þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Ohio | 31-1718622 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) | ||
465 Cleveland Avenue | ||
Westerville, Ohio | 43082 | |
(Address of principal executive offices) | (Zip Code) |
Page | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
21 | ||||
33 | ||||
33 | ||||
34 | ||||
34 | ||||
34 | ||||
34 | ||||
34 | ||||
34 | ||||
34 | ||||
36 |
2
Three Months | Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Premiums earned |
$ | 52,565 | 43,025 | 101,567 | 84,545 | |||||||||||
Net investment income |
4,689 | 3,495 | 9,115 | 6,654 | ||||||||||||
Net realized investment losses |
(62 | ) | (94 | ) | (41 | ) | (153 | ) | ||||||||
Total revenues |
57,192 | 46,426 | 110,641 | 91,046 | ||||||||||||
Losses and loss expenses |
32,575 | 26,587 | 63,014 | 52,314 | ||||||||||||
Amortization of deferred policy acquisition costs |
12,896 | 10,335 | 24,962 | 20,555 | ||||||||||||
Other operating expenses |
4,075 | 3,474 | 7,998 | 6,539 | ||||||||||||
Severance expense |
| | | 793 | ||||||||||||
Interest expense |
567 | 459 | 1,110 | 876 | ||||||||||||
Total expenses |
50,113 | 40,855 | 97,084 | 81,077 | ||||||||||||
Income before income tax |
7,079 | 5,571 | 13,557 | 9,969 | ||||||||||||
Income tax expense |
2,054 | 1,572 | 3,932 | 2,891 | ||||||||||||
Net income |
$ | 5,025 | 3,999 | 9,625 | 7,078 | |||||||||||
Basic net income per share |
$ | 0.38 | 0.31 | 0.73 | 0.54 | |||||||||||
Diluted net income per share |
$ | 0.38 | 0.30 | 0.73 | 0.54 | |||||||||||
Weighted average of shares outstanding basic |
13,114,535 | 13,052,650 | 13,107,620 | 13,049,570 | ||||||||||||
Weighted average of shares outstanding diluted |
13,247,528 | 13,121,314 | 13,224,050 | 13,127,469 | ||||||||||||
Cash dividend per share |
$ | 0.035 | 0.02 | 0.065 | 0.04 | |||||||||||
3
June 30, | December 31, | |||||||
2006 | 2005 | |||||||
Assets |
||||||||
Investments |
||||||||
Fixed maturities: |
||||||||
Available-for-sale, at fair value
(amortized cost 2006, $334,972; 2005, $306,237) |
$ | 325,278 | $ | 302,632 | ||||
Held-to-maturity, at amortized cost
(fair value 2006, $1,091; 2005, $1,118) |
1,121 | 1,128 | ||||||
Equities (available-for-sale): |
||||||||
Equity securities, at fair value (cost 2006, $29,383; 2005, $27,521) |
28,447 | 26,941 | ||||||
Bond mutual funds, at fair value (cost 2006, $14,367; 2005, $18,516) |
13,797 | 17,852 | ||||||
Short-term investments, at amortized cost |
11,621 | 12,229 | ||||||
Total investments |
380,264 | 360,782 | ||||||
Cash and cash equivalents |
8,892 | 5,628 | ||||||
Premiums in course of collection, net |
15,359 | 14,849 | ||||||
Deferred policy acquisition costs |
22,906 | 20,649 | ||||||
Prepaid reinsurance premiums |
10,282 | 10,989 | ||||||
Reinsurance recoverable on paid losses, net |
8,001 | 6,422 | ||||||
Reinsurance recoverable on unpaid losses, net |
41,694 | 37,448 | ||||||
Deferred federal income tax asset |
12,290 | 9,151 | ||||||
Income tax recoverable |
321 | | ||||||
Other assets |
9,706 | 8,227 | ||||||
Total assets |
$ | 509,715 | $ | 474,145 | ||||
Liabilities and Shareholders Equity |
||||||||
Loss and loss expense reserves |
$ | 234,951 | $ | 211,647 | ||||
Unearned premiums |
102,277 | 95,631 | ||||||
Long term debt |
25,000 | 25,000 | ||||||
Accrued expenses and other liabilities |
6,744 | 6,893 | ||||||
Reinsurance balances payable |
3,786 | 2,572 | ||||||
Collateral held |
10,453 | 11,014 | ||||||
Income taxes payable |
| 185 | ||||||
Total liabilities |
383,211 | 352,942 | ||||||
Shareholders equity: |
||||||||
Common stock, without par value: |
||||||||
Common shares Issued and outstanding 13,211,619 shares at
June 30, 2006 and 13,211,019 shares at December 31, 2005 |
| | ||||||
Additional paid-in capital |
100,171 | 100,202 | ||||||
Retained earnings |
33,611 | 24,846 | ||||||
Unearned compensation |
| (695 | ) | |||||
Accumulated other comprehensive loss, net of taxes |
(7,278 | ) | (3,150 | ) | ||||
Total shareholders equity |
126,504 | 121,203 | ||||||
Total liabilities and shareholders equity |
$ | 509,715 | $ | 474,145 | ||||
4
Six Months Ended June 30, | ||||||||
2006 | 2005 | |||||||
Shareholders Equity |
||||||||
Capital stock: |
||||||||
Beginning of period |
$ | | | |||||
Stock issued |
| | ||||||
End of period |
| | ||||||
Additional paid-in capital: |
||||||||
Beginning of period |
100,202 | 100,103 | ||||||
Impact of adoption of SFAS 123R |
(695 | ) | | |||||
Shares issued under share compensation plans |
613 | 63 | ||||||
Exercise of share options |
6 | | ||||||
Tax benefit on share compensation plans |
45 | | ||||||
End of period |
100,171 | 100,166 | ||||||
Retained earnings: |
||||||||
Beginning of period |
24,846 | 15,727 | ||||||
Net income |
9,625 | 7,078 | ||||||
Dividends declared (2006, $0.065/share and 2005, $0.04/share) |
(860 | ) | (528 | ) | ||||
End of period |
33,611 | 22,277 | ||||||
Unearned share compensation: |
||||||||
Beginning of period |
(695 | ) | (1,413 | ) | ||||
Impact of adoption of SFAS 123R |
695 | 402 | ||||||
End of period |
| (1,011 | ) | |||||
Accumulated other comprehensive (loss) income, net of taxes: |
||||||||
Beginning of period |
(3,150 | ) | 820 | |||||
Unrealized holding (losses) gains arising during the period,
net of reclassification adjustment |
(4,128 | ) | 173 | |||||
End of period |
(7,278 | ) | 993 | |||||
Total shareholders equity |
$ | 126,504 | 122,425 | |||||
Comprehensive Income |
||||||||
Net income |
$ | 9,625 | 7,078 | |||||
Other comprehensive (loss) income: |
||||||||
Unrealized (losses) gains on securities: |
||||||||
Unrealized holding (losses) gains arising during the period: |
||||||||
Gross |
(11,238 | ) | 118 | |||||
Related federal income tax benefit (expense) |
3,933 | (44 | ) | |||||
Net unrealized (losses) gains |
(7,305 | ) | 74 | |||||
Reclassification adjustment for losses included in net income
|
||||||||
Gross |
(41 | ) | (153 | ) | ||||
Related federal income tax benefit |
14 | 54 | ||||||
Net reclassification adjustment |
(27 | ) | (99 | ) | ||||
Other comprehensive (loss) income |
(7,278 | ) | 173 | |||||
Total comprehensive income |
$ | 2,347 | 7,251 | |||||
5
Six Months Ended June 30, | ||||||||
2006 | 2005 | |||||||
Cash flows provided by operating activities: |
||||||||
Net income |
$ | 9,625 | 7,078 | |||||
Adjustments: |
||||||||
Net realized investment losses |
41 | 153 | ||||||
Deferred federal income tax benefit |
(916 | ) | (1,188 | ) | ||||
Share-based compensation expense |
613 | 465 | ||||||
Changes in assets and liabilities: |
||||||||
Premiums in course of collection, net |
(510 | ) | (5,305 | ) | ||||
Deferred policy acquisition costs |
(2,257 | ) | (1,508 | ) | ||||
Prepaid reinsurance premiums |
707 | (512 | ) | |||||
Reinsurance recoverable on paid and unpaid losses, net |
(5,825 | ) | (7,135 | ) | ||||
Income taxes payable/receivable |
(506 | ) | (2,912 | ) | ||||
Losses and loss expense reserves |
23,304 | 30,076 | ||||||
Unearned premiums |
6,646 | 6,610 | ||||||
Other, net |
(491 | ) | 2,383 | |||||
Net cash provided by operating activities |
30,431 | 28,205 | ||||||
Cash flows used in investing activities: |
||||||||
Purchases of equity securities |
(6,664 | ) | (46,712 | ) | ||||
Purchase of fixed maturity securities available-for-sale |
(47,435 | ) | (62,864 | ) | ||||
Proceeds from sales of equity securities |
8,697 | 39,141 | ||||||
Proceeds from sales and maturities of fixed maturities available-for-sale |
17,981 | 48,154 | ||||||
Acquisition, net of cash acquired |
| (1,002 | ) | |||||
Change in short-term investments |
608 | 533 | ||||||
Net cash used in investing activities |
(26,813 | ) | (22,750 | ) | ||||
Cash flows used in financing activities: |
||||||||
Dividend paid to shareholders |
(860 | ) | (528 | ) | ||||
Exercise of share options |
6 | | ||||||
Draw on line of credit |
500 | 2,300 | ||||||
Principal payment on line of credit |
| (2,300 | ) | |||||
Net cash used in financing activities |
(354 | ) | (528 | ) | ||||
Increase in cash and cash equivalents |
3,264 | 4,927 | ||||||
Cash and equivalents at beginning of period |
5,628 | 7,681 | ||||||
Cash and equivalents at end of period |
$ | 8,892 | 12,608 | |||||
Supplemental disclosure of cash flow information: |
||||||||
Interest paid |
$ | 1,123 | 872 | |||||
Federal income taxes paid |
$ | 5,300 | 6,991 | |||||
6
(1) | Basis of Presentation | |
The accompanying interim unaudited consolidated condensed financial statements and notes include the accounts of ProCentury Corporation (the Company or ProCentury), and its wholly owned insurance subsidiary, Century Surety Company (Century). The interim unaudited consolidated condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP), for interim financial information and with the instructions to Article 10 of Regulation S-X. Accordingly, the interim unaudited consolidated condensed financial statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of results for the interim periods have been included. These interim unaudited consolidated condensed financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes in the Companys audited consolidated financial statements, included in the Companys annual report on Form 10-K for the year ended December 31, 2005. The Companys results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. | ||
In preparing the interim unaudited consolidated condensed financial statements, management was required to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the interim unaudited consolidated condensed financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ significantly from those estimates. | ||
Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of loss and loss expense reserves, the recoverability of deferred policy acquisition costs, the determination of federal income taxes, the net realizable value of reinsurance recoverables and the determination of other-than-temporary declines in the fair value of investments. Although considerable variability is inherent in these estimates, management believes that the amounts provided are reasonable. These estimates are continually reviewed and adjusted as necessary. Such adjustments are reflected in current operations. | ||
All significant intercompany balances and transactions have been eliminated. | ||
Share Option Accounting | ||
Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment (SFAS No. 123R), using the modified prospective application transition method. SFAS No. 123R revises SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123). The Company previously followed the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), the Financial Accounting Standards Board (FASB) Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation (an interpretation of APB Opinion No. 25), and other related accounting interpretations for the Companys share option and restricted common share plans utilizing the intrinsic value method. The Company also followed the disclosure provisions of SFAS No. 123, Accounting for Stock-Based Compensation, for the Companys share option grants, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure; an amendment of FASB Statement No. 123. | ||
Under the modified prospective method, all unvested employee share options and restricted stock are being expensed over the remaining vesting period based on the fair value at the date the options were granted. In addition, SFAS No. 123R requires us to estimate forfeitures in calculating the expense relating to stock-based compensation as opposed to recognizing these forfeitures and the corresponding reduction in expense as they occur. In addition, SFAS No. 123R requires the Company to reflect the tax savings resulting from tax deductions in excess of compensation expense reflected in its financial statements as a cash inflow from financing activities in its statement of cash flows rather than as an operating cash flow as in prior periods. |
7
If the Company recorded compensation expense for its share option grants based on the fair value method as previously required by SFAS No. 123, the Companys net income and earnings per share for the three and six months ended June 30, 2005 would have been adjusted to the pro forma amounts as indicated in the following table: |
Three | Six | |||||||
Months | Months | |||||||
Ended June 30, | Ended June 30, | |||||||
2005 | 2005 | |||||||
(In thousands, | (In thousands, | |||||||
except per | except per | |||||||
share data) | share data) | |||||||
Net income: |
||||||||
As reported |
$ | 3,999 | $ | 7,078 | ||||
Add: Share-based employee compensation expense included in reported
net income, net of related tax effects |
84 | 302 | ||||||
Less: Additional share-based employee compensation expense determined
under fair value-based method for all awards, net of related tax effects |
(150 | ) | (502 | ) | ||||
Pro forma |
$ | 3,933 | $ | 6,878 | ||||
Basic income per common share: |
||||||||
As reported |
$ | 0.31 | $ | 0.54 | ||||
Pro forma |
$ | 0.30 | $ | 0.53 | ||||
Diluted income per common share: |
||||||||
As reported |
$ | 0.30 | $ | 0.54 | ||||
Pro forma |
$ | 0.30 | $ | 0.52 | ||||
The fair values of the share options are estimated on the dates of grant using the Black-Scholes option pricing model with the following weighted average assumptions: |
Three and Six Months Ended | ||||
June 30, 2005 | ||||
Risk free interest rate |
3.97 | % | ||
Dividend yield |
0.76 | % | ||
Volatility factor |
23.14 | % | ||
Weighted average expected option life |
7 Years |
(2) | Income per Common Share | |
Basic income per share (EPS) excludes dilution and is calculated by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the dilution that could occur if securities or other contracts to issue common shares (common share equivalents) were exercised. When inclusion of common share equivalents increases the EPS or reduces the loss per share, the effect on earnings is antidilutive. Under these circumstances, diluted net income or net loss per share is computed excluding the common share equivalents. | ||
Based on the above and pursuant to disclosure requirements contained in SFAS No. 128, Earnings Per Share, the following information represents a reconciliation of the numerator and denominator of the basic and diluted EPS computations contained in the Companys interim unaudited consolidated condensed financial statements. |
8
Three Months Ended June 30, 2006 | ||||||||||||
Income | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
(In thousands, except per share data) | ||||||||||||
Basic Net Income Per Share |
||||||||||||
Net income |
$ | 5,025 | 13,114,535 | 0.38 | ||||||||
Effect of Dilutive Securities |
||||||||||||
Restricted common shares and share options |
| 132,993 | | |||||||||
Diluted EPS |
||||||||||||
Net income |
$ | 5,025 | 13,247,528 | 0.38 | ||||||||
Three Months Ended June 30, 2005 | ||||||||||||
Income | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
(In thousands, except per share data) | ||||||||||||
Basic Net Income Per Share |
||||||||||||
Net income |
$ | 3,999 | 13,052,650 | 0.31 | ||||||||
Effect of Dilutive Securities |
||||||||||||
Restricted common shares and share options |
| 68,664 | (0.01 | ) | ||||||||
Diluted EPS |
||||||||||||
Net income |
$ | 3,999 | 13,121,314 | 0.30 | ||||||||
Six Months Ended June 30, 2006 | ||||||||||||
Income | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
(In thousands, except per share data) | ||||||||||||
Basic Net Income Per Share |
||||||||||||
Net income |
$ | 9,625 | 13,107,620 | 0.73 | ||||||||
Effect of Dilutive Securities |
||||||||||||
Restricted common shares and share options |
| 116,430 | | |||||||||
Diluted EPS |
||||||||||||
Net income |
$ | 9,625 | 13,224,050 | 0.73 | ||||||||
Six Months Ended June 30, 2005 | ||||||||||||
Income | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Amount | ||||||||||
(In thousands, except per share data) | ||||||||||||
Basic Net Income Per Share |
||||||||||||
Net income |
$ | 7,078 | 13,049,570 | 0.54 | ||||||||
Effect of Dilutive Securities |
||||||||||||
Restricted common shares and share options |
| 77,899 | | |||||||||
Diluted EPS |
||||||||||||
Net income |
$ | 7,078 | 13,127,469 | 0.54 | ||||||||
(3) | Investments | |
The Company invests primarily in investment-grade fixed maturities. The amortized cost, gross unrealized gains and losses and estimated fair value of fixed maturities classified as held-to-maturity were as follows: |
9
June 30, 2006 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | unrealized | unrealized | fair | |||||||||||||
cost | gains | losses | value | |||||||||||||
(In thousands) | ||||||||||||||||
U.S. Treasury securities |
$ | 88 | 7 | | 95 | |||||||||||
Agencies not backed by the full faith and credit of
the U.S. Government |
1,033 | | (37 | ) | 996 | |||||||||||
Total |
$ | 1,121 | 7 | (37 | ) | 1,091 | ||||||||||
December 31, 2005 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | unrealized | unrealized | fair | |||||||||||||
cost | gains | losses | value | |||||||||||||
(In thousands) | ||||||||||||||||
U.S. Treasury securities |
$ | 89 | 13 | | 102 | |||||||||||
Agencies not backed by the full faith and credit of
the U.S. Government |
1,039 | | (23 | ) | 1,016 | |||||||||||
Total |
$ | 1,128 | 13 | (23 | ) | 1,118 | ||||||||||
The amortized cost, gross unrealized gains and losses, and estimated fair value of fixed-maturity and equity securities classified as available-for-sale were as follows: |
10
June 30, 2006 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Fixed maturities: |
||||||||||||||||
U.S. Treasury securities |
$ | 3,658 | | (91 | ) | 3,567 | ||||||||||
Agencies not backed by the full faith and
credit of the U.S. Government |
14,538 | | (612 | ) | 13,926 | |||||||||||
Obligations of states and political subdivisions |
153,058 | 51 | (3,961 | ) | 149,148 | |||||||||||
Corporate securities |
35,440 | 7 | (1,345 | ) | 34,102 | |||||||||||
Mortgage-backed securities |
38,177 | 18 | (1,809 | ) | 36,386 | |||||||||||
Collateralized mortgage obligations |
39,546 | 22 | (1,122 | ) | 38,446 | |||||||||||
Asset-backed securities |
50,555 | 229 | (1,081 | ) | 49,703 | |||||||||||
Total fixed maturities |
334,972 | 327 | (10,021 | ) | 325,278 | |||||||||||
Equities: |
||||||||||||||||
Equity securities |
29,383 | 143 | (1,079 | ) | 28,447 | |||||||||||
Bond mutual funds |
14,367 | 29 | (599 | ) | 13,797 | |||||||||||
Total equities |
43,750 | 172 | (1,678 | ) | 42,244 | |||||||||||
Total |
$ | 378,722 | 499 | (11,699 | ) | 367,522 | ||||||||||
December 31, 2005 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Fixed maturities: |
||||||||||||||||
U.S. Treasury securities |
$ | 3,688 | 1 | (53 | ) | 3,636 | ||||||||||
Agencies not backed by the full faith and
credit of the U.S. Government |
14,526 | | (230 | ) | 14,296 | |||||||||||
Obligations of states and political subdivisions |
142,932 | 387 | (1,037 | ) | 142,282 | |||||||||||
Corporate securities |
36,689 | 40 | (876 | ) | 35,853 | |||||||||||
Mortgage-backed securities |
40,910 | 31 | (880 | ) | 40,061 | |||||||||||
Collateralized mortgage obligations |
27,943 | 15 | (606 | ) | 27,352 | |||||||||||
Asset-backed securities |
39,549 | 238 | (635 | ) | 39,152 | |||||||||||
Total fixed maturities |
306,237 | 712 | (4,317 | ) | 302,632 | |||||||||||
Equities: |
||||||||||||||||
Equity securities |
27,521 | 215 | (795 | ) | 26,941 | |||||||||||
Bond mutual funds |
18,516 | 15 | (679 | ) | 17,852 | |||||||||||
Total equities |
46,037 | 230 | (1,474 | ) | 44,793 | |||||||||||
Total |
$ | 352,274 | 942 | (5,791 | ) | 347,425 | ||||||||||
Other-than-temporary impairment losses result in a permanent reduction to the cost basis of the underlying investment and are recorded as a realized loss in the interim unaudited consolidated condensed statements of operations. No other-than-temporary declines were realized during the three or six months ended June 30, 2006. No other-than-temporary declines were realized during the three months ended June 30, 2005. Other-than-temporary losses of $35,000 were included in the net realized investment losses for the six months ended June 30, 2005. |
The fair values and gross unrealized losses for securities classified as held-to-maturity by the Company and assessed as temporarily impaired by management, categorized by the length of time that the individual securities have been in a continuous unrealized loss position, as of June 30, 2006 are as follows: |
11
June 30, 2006 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Estimated | Gross | Estimated | Gross | Estimated | Gross | |||||||||||||||||||
fair | unrealized | fair | unrealized | fair | unrealized | |||||||||||||||||||
value | loss | value | loss | value | loss | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Agencies not backed by the full faith
and credit of the U.S. Government |
$ | | | (996 | ) | (37 | ) | (996 | ) | (37 | ) | |||||||||||||
Total |
$ | | | (996 | ) | (37 | ) | (996 | ) | (37 | ) | |||||||||||||
The estimated fair value, related gross unrealized losses, and the length of time that the securities have been impaired for available-for-sale securities that are considered temporarily impaired are as follows: |
June 30, 2006 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Estimated | Gross | Estimated | Gross | Estimated | Gross | |||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
U.S. Treasury securities |
$ | 1,821 | (32 | ) | 1,746 | (59 | ) | 3,567 | (91 | ) | ||||||||||||||
Agencies not backed by the full faith
and credit of the U.S. Government |
7,849 | (341 | ) | 6,077 | (271 | ) | 13,926 | (612 | ) | |||||||||||||||
Obligations of states and political
subdivisions |
123,492 | (3,136 | ) | 22,447 | (825 | ) | 145,939 | (3,961 | ) | |||||||||||||||
Corporate securities |
11,364 | (463 | ) | 20,763 | (882 | ) | 32,127 | (1,345 | ) | |||||||||||||||
Mortgage-backed securities |
20,629 | (988 | ) | 15,319 | (821 | ) | 35,948 | (1,809 | ) | |||||||||||||||
Collateralized mortgage obligations |
23,425 | (596 | ) | 13,220 | (526 | ) | 36,645 | (1,122 | ) | |||||||||||||||
Asset-backed securities |
30,580 | (800 | ) | 6,567 | (281 | ) | 37,147 | (1,081 | ) | |||||||||||||||
Total |
219,160 | (6,356 | ) | 86,139 | (3,665 | ) | 305,299 | (10,021 | ) | |||||||||||||||
Equities: |
||||||||||||||||||||||||
Equity securities |
21,140 | (813 | ) | 3,774 | (266 | ) | 24,914 | (1,079 | ) | |||||||||||||||
Bond mutual funds |
8,158 | (321 | ) | 5,174 | (278 | ) | 13,332 | (599 | ) | |||||||||||||||
Total |
29,298 | (1,134 | ) | 8,948 | (544 | ) | 38,246 | (1,678 | ) | |||||||||||||||
Grand Total |
$ | 248,458 | (7,490 | ) | 95,087 | (4,209 | ) | 343,545 | (11,699 | ) | ||||||||||||||
12
(4) | Loss and Loss Expense Reserves | |
Liability for losses and loss expenses represents the Companys best estimate of the ultimate amounts needed to pay both reported and unreported claims. These estimates are based on quarterly internal actuarial studies and certified on an annual basis by an independent actuary. The Company continually reviews these estimates and, based on new developments and information, the Company includes adjustments of the probable ultimate liability in the operating results for the periods in which the adjustments are made. | ||
Net loss and loss expenses incurred were $32.6 million for the quarter ended June 30, 2006, compared to $26.6 million for the quarter ended June 30, 2005. In the second quarter of 2006, the Company recorded $31.7 million of incurred losses and loss expenses attributable to the 2006 accident year and $886,000 attributable to events of prior years. In the second quarter of 2005, the Company recorded $24.9 million of incurred losses and loss expenses attributable to the 2005 accident year and $1.7 million attributable to events of prior years. | ||
Net loss and loss expenses incurred were $63.0 million for the six months ended June 30, 2006, compared to $52.3 million for the six months ended June 30, 2005. In the first six months of 2006, the Company recorded $61.4 million of incurred losses and loss expenses attributable to the 2006 accident year and $1.6 million attributable to events of prior years. In the first six months of 2005, the Company recorded $48.7 million of incurred losses and loss expenses attributable to the 2005 accident year and $3.6 million attributable to events of prior years. | ||
In the aggregate, the Company recorded $886,000 and $1.6 million of unfavorable reserve development related to prior accident years for the three and six months ended June 30, 2006, respectively. For the six months ended June 30, 2006, within the property line, the Company experienced favorable non-catastrophe case reserve development producing a reduction in ultimate loss and loss expenses for the 2004 and 2005 accident years by $4.0 million. The Company also changed its estimates during such six month period on catastrophe losses by reducing its estimates on Hurricane Wilma by $1.1 million due to actual incurred losses being lower than original estimates. This favorable development was offset by an increase of $4.1 million in casualty reserves during such six month period as a result of a refinement to the internal actuarial reserving technique concerning the weighting of reserve indications and supplemental information concerning claims severities. The Companys reserves moved to a higher point on the range of loss and loss expense reserve estimate, despite the fact that overall, the Companys casualty book of business performed within the range of expectations for the quarter and six months ended June 30, 2006. The Company also incurred approximately $1.2 million of adverse development during the six months ended June 30, 2006 due to an increase in legal severities on construction defect claims. Additionally, the Company recorded approximately $1.4 million of unfavorable development during the six months ended June 30, 2006 related to estimated costs associated with possible reinsurance collection issues on two separate casualty claims. | ||
The prior year development increases for the quarter and six months ended June 30, 2005 resulted principally from construction defect claims within the other liability line of the property and casualty segment. During the first and second quarter of 2005, the Company established reserves for several contribution action settlements. This development was slightly offset by favorable claim count development, while claim severities continued to be within the Companys expectations. Prior year development for construction defect claims was $1.7 million and $3.1 million for the three and six months ended June 30, 2005, respectively. The prior year increases related to construction defect claims was partially offset by positive development in the Companys property line and supplemented by additional development in the casualty line. | ||
Management believes the loss and loss expense reserves make a reasonable provision for expected losses, however, ultimate settlement of these amounts could vary significantly from the amounts recorded. |
13
(5) | Reinsurance | |
In the ordinary course of business, Century assumes and cedes reinsurance with other insurers and reinsurers. These arrangements provide greater diversification of business and limit the maximum net loss potential on large risks. There have been no significant changes in the Companys reinsurance program except for the fact that the Company is now retaining 50% of the $500,000 excess of $500,000 layer of the 2006 casualty treaty. This layer was ceded 100% to reinsurers in 2005. The amounts of ceded loss and loss expense reserves and ceded unearned premiums would represent a liability of the Company in the event that its reinsurers would be unable to meet existing obligations under reinsurance agreements. |
14
The effects of assumed and ceded reinsurance on premiums written, premiums earned and loss and loss expenses incurred were as follows: |
For the Three Months | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(In thousands) | ||||||||||||||||
Premiums written: |
||||||||||||||||
Direct |
$ | 64,488 | 54,635 | 121,763 | 101,953 | |||||||||||
Assumed |
1,192 | 638 | 1,946 | 952 | ||||||||||||
Ceded |
(7,191 | ) | (6,916 | ) | (14,788 | ) | (12,262 | ) | ||||||||
Net premiums written |
$ | 58,489 | 48,357 | 108,921 | 90,643 | |||||||||||
Premiums earned: |
||||||||||||||||
Direct |
59,061 | 48,919 | 115,146 | 95,882 | ||||||||||||
Assumed |
1,105 | 198 | 1,917 | 413 | ||||||||||||
Ceded |
(7,601 | ) | (6,092 | ) | (15,496 | ) | (11,750 | ) | ||||||||
Net premiums earned |
$ | 52,565 | 43,025 | 101,567 | 84,545 | |||||||||||
Losses and loss expenses incurred: |
||||||||||||||||
Direct |
38,566 | 31,777 | 72,860 | 63,671 | ||||||||||||
Assumed |
253 | (142 | ) | 357 | (412 | ) | ||||||||||
Ceded |
(6,244 | ) | (5,048 | ) | (10,203 | ) | (10,945 | ) | ||||||||
Net losses and loss expenses incurred |
$ | 32,575 | 26,587 | 63,014 | 52,314 | |||||||||||
In 1998 and 1999, the Company had quota share and excess of loss reinsurance agreements with three reinsurance companies for the workers compensation line of business. These agreements were entered into through an intermediary, which was ordered into liquidation in 2000. Since that time, the Company attempted to collect the losses directly from one of the reinsurers. On March 22, 2006, the Companys effort to vacate an adverse award received in arbitration related to this reinsurer proved unsuccessful. As such, the Company is currently in the process of turning the claims over to the liquidator of the intermediary. At June 30, 2006, the Company has a reserve of $1.5 million in the event it is unable to fully collect the amounts due. As of June 30, 2006, the Company had approximately $2.9 million of recoverables related to these reinsurance agreements, of which $1.1 million related to the quota share agreements and $1.8 million related to the excess of loss agreements. | ||
In addition, in the second quarter of 2006, the Company increased its reserves for uncollectible reinsurance to $1.4 million from $250,000 related to disputes with three reinsurers on 1997 and 2000 accident year casualty claims. The total amount in dispute is approximately $4.0 million. During the second quarter of 2006, the Company was unsuccessful on appeal on the 1997 accident year claim for which it is anticipated that one of the reinsures may deny indemnification. In addition, the Company has filed a notice of arbitration against one of its reinsurers related to the 2000 accident year claim for which a $250,000 provision was established in the first quarter of 2006. In the second quarter of 2006, the Company recorded an additional provision of $220,000 for the 2000 accident year claim as the Company may file for arbitration if current negotiations are not successful. | ||
Management believes that the reserves for uncollectible reinsurance constitute a reasonable provision for expected costs and recoveries related to the collection of the recoverables on these claims, however, actual legal costs and settlement of these claims could vary significantly from the current estimates recorded. | ||
(6) | Deferred Policy Acquisition Costs | |
The following reflects the amounts of policy acquisition costs deferred and amortized: |
15
For the Three Months | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(In thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 21,418 | 17,506 | 20,649 | 17,411 | |||||||||||
Policy acquisition costs deferred |
14,384 | 11,748 | 27,219 | 22,063 | ||||||||||||
Amortization of deferred policy acquisition costs |
(12,896 | ) | (10,335 | ) | (24,962 | ) | (20,555 | ) | ||||||||
Balance at end of period |
$ | 22,906 | 18,919 | 22,906 | 18,919 | |||||||||||
(7) | Federal Income Taxes | |
The income tax provision for the three and six months ended June 30, 2006 and 2005 has been computed based on our estimated annual effective tax rate of 29.0%, which differs from the federal income tax rate of 35% principally because of tax-exempt investment income. | ||
(8) | Commitments and Contingencies | |
The Company is party to lawsuits, arbitration and other proceedings that arise in the normal course of our business. Many of such lawsuits, arbitrations and other proceedings involve claims under policies that the Company underwrites as an insurer, the liabilities for which the Company believes have been adequately included in its loss and loss adjustment expense (LAE) reserves. Also, from time to time, the Company is party to lawsuits, arbitrations and other proceedings that relate to disputes over contractual relationships with third parties, or that involve alleged errors and omissions on the part of our insurance subsidiaries. The Company provides accruals for these items to the extent it deems the losses probable and reasonably estimable. | ||
The outcome of litigation is subject to numerous uncertainties. Although the ultimate outcome of pending matters cannot be determined at this time, based on present information, the Company believes the resolution of these matters will not have a material adverse effect on its financial position, results of operations or cash flows. | ||
(9) | Employee Benefits | |
During 2004, the Company adopted and the shareholders approved a stock option plan (the plan) that provided tax-favored incentive stock options (qualified options), non-qualified share options to employees and qualified board members that do not qualify as tax-favored incentive share options (non-qualified options), time-based restricted shares that vest solely on service provided and restricted shares that vest based on achieved performance metrics. Compensation cost is recorded in the same financial statement caption as the salary expense of the employee (i.e. the compensation cost for the Chief Investment Officer is recorded in net investment income). | ||
With respect to qualified options, an employee may be granted an option to purchase shares at the grant date fair market value, payable as determined by the Companys board of directors. An optionee must exercise an option within 10 years from the grant date. Full vesting of options granted occurs at the end of four years. | ||
With respect to non-qualified options, an employee or a board member may be granted an option to purchase shares at the grant date fair market value, payable as determined by the Companys board of directors. An optionee must exercise an option within 10 years from the grant date. Full vesting of options granted occurs at the end of three years. | ||
For both non-qualified and qualified options, the option exercise price equals the stocks fair market value on the date of the grant. In accordance with SFAS No. 123R, compensation expense is recorded over the service period based on the grant date fair market value of the options. The fair market value is determined by the Company using the Black-Scholes option pricing model. Prior to the adoption of SFAS 123R, in accordance with APB No. 25, no compensation expense was recorded for the qualified and non-qualified share options as the market value on the grant dates equaled the exercise price. | ||
The time-based restricted shares are granted to key executives and vest in equal installments upon the lapse of a period of time, typically over four and five-year periods and include both monthly and annual vesting periods. Compensation expense for time- |
16
based restricted shares is measured on the grant date at the current market value and then recognized over the respective service period, which typically matches the vesting period. | ||
The performance-based restricted shares are granted to key executives and vest annually over a four-year period based on achieved specified performance metrics. In accordance with SFAS 123R, compensation cost is measured on the grant date at the grant date market value and recorded over the service period. Prior to the adoption of SFAS 123R, compensation expense for performance-based restricted share awards was recognized based on the fair value of the awards at the end of the period. | ||
The Company may grant options for up to 1.2 million shares under the plan. Through December 31, 2005, the Company had granted 287,000 non-qualified options, 95,000 qualified options, 156,000 time-based restricted shares and 55,024 performance-based restricted shares under the share plan. On January 3, 2006 and June 1, 2006, the Company granted an additional 112,500 qualified options and an additional 12,000 non-qualified options. | ||
A summary of the status of the option plan for the six months ended June 30, 2006 and for the year ended December 31, 2005 are presented in the following table: |
June 30, 2006 | December 31, 2005 | |||||||||||||||
Weighted- | Weighted- | |||||||||||||||
Number of | Average | Number of | Average | |||||||||||||
Shares | Exercise Price | Shares | Exercise Price | |||||||||||||
Outstanding at beginning of period |
382,000 | $ | 10.49 | 364,000 | $ | 10.50 | ||||||||||
Granted |
124,500 | 10.87 | 18,000 | 10.30 | ||||||||||||
Exercised |
(600 | ) | | | | |||||||||||
Forfeited |
| | | | ||||||||||||
Outstanding at end of period |
505,900 | $ | 10.58 | 382,000 | $ | 10.49 | ||||||||||
Exercisable at end of period |
290,259 | $ | 10.53 | 217,393 | $ | 10.50 | ||||||||||
Weighted-average fair value of
options granted during year |
$ | 3.18 | $ | 2.99 | ||||||||||||
17
Six Months | ||||||||
Ended | Year Ended | |||||||
June 30, | December 31 | |||||||
2006 | 2005 | |||||||
Risk free interest rate |
4.07 | % | 4.03 | % | ||||
Dividend yield |
0.93 | % | 0.76 | % | ||||
Volatility factor |
23.11 | % | 23.14 | % | ||||
Weighted average expected option life |
7 Years | 7 Years |
Options Outstanding | Options Excercisable | |||||||||||||||||||
Weighted | ||||||||||||||||||||
Average | Weighted | Weighted | ||||||||||||||||||
Remaining | Average | Exercisable | Average | |||||||||||||||||
Outstanding | Contract | Exercise | as of | Exercise | ||||||||||||||||
Price Range | Options | Life | Price | June 30, 2006 | Price | |||||||||||||||
$10.20 |
12,000 | 8.9 | $ | 10.20 | 4,332 | $ | 10.20 | |||||||||||||
$10.50 |
369,400 | 7.8 | $ | 10.50 | 270,619 | $ | 10.50 | |||||||||||||
$10.64 |
112,500 | 9.5 | $ | 10.64 | 15,572 | $ | 10.64 | |||||||||||||
$13.04 |
12,000 | 9.9 | $ | 13.04 | 336 | $ | 13.04 |
2006 | 2005 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Number of | Average | Number of | Average | |||||||||||||
Shares | Grant Price | Shares | Grant Price | |||||||||||||
Beginning of year |
68,033 | $ | 10.22 | 137,049 | $ | 10.31 | ||||||||||
Add (deduct): |
||||||||||||||||
Granted |
| | | | ||||||||||||
Vested |
(7,472 | ) | 10.58 | (31,593 | ) | 10.28 | ||||||||||
Cancelled |
| | (37,423 | ) | 10.50 | |||||||||||
End of year |
60,561 | $ | 10.20 | 68,033 | $ | 10.22 | ||||||||||
18
2006 | 2005 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
Number of | Average | Number of | Average | |||||||||||||
Shares | Grant Price | Shares | Grant Price | |||||||||||||
Beginning of year |
37,365 | $ | 10.50 | | $ | | ||||||||||
Add (deduct): |
||||||||||||||||
Granted |
| | 55,024 | 10.50 | ||||||||||||
Vested |
(9,341 | ) | 10.50 | | | |||||||||||
Cancelled |
| | (17,659 | ) | 10.50 | |||||||||||
End of year |
28,024 | $ | 10.50 | 37,365 | $ | 10.50 | ||||||||||
Of the performance-based restricted share awards granted in March of 2005, an award for 17,659 shares was modified in accordance with the agreement entered into in connection with the termination of an executive officers employment in September 2005. As such, the award was treated as cancelled on September 30, 2005 due to a modification of the award to accelerate the vesting of the shares, change the vesting from annual vesting to monthly vesting and remove the performance based restrictions. As such, the award is treated as a variable award which is valued at the fair market value on the monthly vesting date. During 2005, the Company recorded $46,058 compensation expense related to the restricted shares. During the six months ended June 30, 2006, the Company recorded $74,234 compensation expense related to the restricted shares and 4,414 shares remain unvested at June 30, 2006. | ||
(10) | Segment Reporting Disclosures | |
The Company operates in the Property and Casualty Lines (P/C) (including general liability, multi-peril, commercial property and garage liability). | ||
The Companys Other (including exited lines) include the surety business and the Companys exited lines, such as workers compensation and commercial auto/trucking. A limited amount of surety business is written in order to maintain Centurys U.S. Treasury listing. | ||
All investment activities are included in the Investing operating segment. | ||
The Company considers many factors, including economic similarity, the nature of the underwriting units insurance products, production sources, distribution strategies and regulatory environment in determining how to aggregate operating segments. | ||
Segment profit or loss for each of the Companys segments is measured by underwriting profit or loss. The property and casualty insurance industry commonly defines underwriting profit or loss as earned premium net of loss and loss expenses and underwriting, acquisition and insurance expenses. Underwriting profit or loss does not replace operating income or net income computed in accordance with GAAP as a measure of profitability. Segment profit for the Investing operating segment is measured by net investment income and net realized gains or losses. The Company does not allocate assets, including goodwill, to the P/C and Other operating segments for management reporting purposes. The total investment portfolio and cash are allocated to the Investing operating segment. | ||
Following is a summary of segment disclosures: |
19
For the Three Months | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(In thousands) | ||||||||||||||||
Segment revenue: |
||||||||||||||||
P/C |
$ | 51,618 | 42,927 | 99,961 | 84,440 | |||||||||||
Investing |
4,627 | 3,401 | 9,074 | 6,501 | ||||||||||||
Other (including exited lines) |
947 | 98 | 1,606 | 105 | ||||||||||||
Segment revenue |
$ | 57,192 | 46,426 | 110,641 | 91,046 | |||||||||||
Segment profit: |
||||||||||||||||
P/C |
2,844 | 2,275 | 5,132 | 5,213 | ||||||||||||
Investing |
4,627 | 3,401 | 9,074 | 6,501 | ||||||||||||
Other (including exited lines) |
341 | 481 | 718 | (80 | ) | |||||||||||
Segment profit |
$ | 7,812 | 6,157 | 14,924 | 11,634 | |||||||||||
Segment assets: |
||||||||||||||||
Investing |
380,264 | 328,727 | 380,264 | 328,727 | ||||||||||||
Assets not allocated |
129,451 | 111,109 | 129,451 | 111,109 | ||||||||||||
Total consolidated assets |
$ | 509,715 | 439,836 | 509,715 | 439,836 | |||||||||||
For the Three Months | For the Six Months | ||||||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||||||
2006 | 2005 | 2006 | 2005 | ||||||||||||||
(In thousands) | |||||||||||||||||
Income before income taxes: |
|||||||||||||||||
Segment profit |
$ | 7,812 | 6,157 | 14,924 | 11,634 | ||||||||||||
Unallocated amounts: |
|||||||||||||||||
Corporate expenses |
(166 | ) | (127 | ) | (257 | ) | (789 | ) | |||||||||
Interest expense |
(567 | ) | (459 | ) | (1,110 | ) | (876 | ) | |||||||||
Income before income taxes |
$ | 7,079 | 5,571 | 13,557 | 9,969 | ||||||||||||
20
The following is a summary of segment earned premium by group of products: |
Property | Casualty | Other | Consolidated | |||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended June 30, 2006 |
||||||||||||||||
P/C |
$ | 15,039 | 36,579 | | 51,618 | |||||||||||
Other (including exited lines) |
| | 947 | 947 | ||||||||||||
Earned premiums |
$ | 15,039 | 36,579 | 947 | 52,565 | |||||||||||
Three Months Ended June 30, 2005 |
||||||||||||||||
P/C |
$ | 13,930 | 28,997 | | 42,927 | |||||||||||
Other (including exited lines) |
| | 98 | 98 | ||||||||||||
Earned premiums |
$ | 13,930 | 28,997 | 98 | 43,025 | |||||||||||
Six Months Ended June 30, 2006 |
||||||||||||||||
P/C |
$ | 29,472 | 70,489 | 99,961 | ||||||||||||
Other (including exited lines) |
1,606 | 1,606 | ||||||||||||||
Earned premiums |
$ | 29,472 | 70,489 | 1,606 | 101,567 | |||||||||||
Six Months Ended June 30, 2005 |
||||||||||||||||
P/C |
$ | 28,346 | 56,094 | | 84,440 | |||||||||||
Other (including exited lines) |
| | 105 | 105 | ||||||||||||
Earned premiums |
$ | 28,346 | 56,094 | 105 | 84,545 | |||||||||||
The Company does not manage property and casualty products at this level of detail. | ||
(11) | Dividends to Common Shareholders | |
On March 13, 2006, the Board of Directors declared a dividend of $0.03 per common share that was paid on April 17, 2006 to shareholders of record as of March 27, 2006. On May 15, 2006, the Board of Directors declared a dividend of $0.035 per common share that was paid on June 7, 2006 to shareholders of record as of May 24, 2006. | ||
(12) | Line of Credit | |
The Company has a $5.0 million line of credit with a maturity date of September 8, 2006, and interest only payments due quarterly based on LIBOR plus 2.5% of the outstanding balance. All of the outstanding shares of Century are pledged as collateral. In June 2006, the Company made a $500,000 draw on the line of credit for general corporate purposes. Interest expense on the line of credit for the quarter ended June 30, 2006 was approximately $1,800. The outstanding balance at June 30, 2006 of $500,000 is included in the caption accrued expenses and other liabilities in the accompanying unaudited consolidated condensed balance sheets The Company also made an additional draw of $500,000 on the line of credit in July 2006. | ||
There was no outstanding balance at June 30, 2005; however, in April 2005, the Company made a $2.3 million draw on the line of credit for general corporate purposes. The $2.3 million draw was paid off on May 17, 2005. Interest paid on the line of credit for the period which the draw was outstanding was $5,000 for the quarter ended June 30, 2005. |
21
| our actual incurred losses may be greater than our loss and loss expense reserves, which could cause our future earnings, liquidity and financial rating to decline; | ||
| a decline in our financial rating assigned by A.M. Best may result in a reduction of new or renewal business; | ||
| we are subject to extensive regulation and judicial decisions affecting insurance and tort law, which may adversely affect our ability to achieve our business objectives. In addition, if we fail to comply with certain regulations, we may be subject to penalties, including fines and suspensions, which may adversely affect our financial condition and results of operations; | ||
| our general agents may exceed their authority and bind us to policies outside our underwriting guidelines, and until we effect a cancellation, we may incur loss and loss expenses related to those policies; | ||
| if we lose key personnel or are unable to recruit qualified personnel, our ability to implement our business strategies could be delayed or hindered; | ||
| our investment results and, therefore, our financial condition may be impacted by changes in the business, financial condition or operating results of the entities in which we invest, as well as changes in government monetary policies, general economic conditions and overall market conditions, all of which impact interest rates; | ||
| we distribute our products through a select group of general agents, five of which account for a significant part of our business, and such relationships could be discontinued or cease to be profitable; | ||
| our reinsurers may not pay claims made by us on losses in a timely fashion or may not pay some or all of these claims, in each case causing our costs to increase and our revenues to decline; | ||
| if we are not able to renew our existing reinsurance or obtain new reinsurance, either our net exposure would increase or we would have to reduce the level of our underwriting commitment; | ||
| our business is cyclical in nature, which will affect our financial performance and may affect the price of our common shares; | ||
| if we are unable to compete effectively with the large number of companies in the insurance industry for underwriting revenues, we may incur increased costs and our underwriting revenues and net income may decline; | ||
| severe weather conditions and other catastrophes may result in an increase in the number and amount of claims experienced by our insureds; and | ||
| as a holding company, we are dependent on the results of operations of our insurance subsidiary and the regulatory and contractual capacity of our subsidiary to pay dividends to us. Some states limit the aggregate amount of dividends our subsidiary may pay to us in any twelve-month period, thereby limiting our funds to pay expenses and dividends. |
22
23
24
For the Three Months | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Selected Financial Data: |
||||||||||||||||
Gross written premiums |
$ | 65,680 | 55,273 | 123,709 | 102,905 | |||||||||||
Premiums earned |
52,565 | 43,025 | 101,567 | 84,545 | ||||||||||||
Net investment income |
4,689 | 3,495 | 9,115 | 6,654 | ||||||||||||
Net realized investment losses |
(62 | ) | (94 | ) | (41 | ) | (153 | ) | ||||||||
Total revenues |
57,192 | 46,426 | 110,641 | 91,046 | ||||||||||||
Total expenses |
50,113 | 40,855 | 97,084 | 81,077 | ||||||||||||
Net income |
5,025 | 3,999 | 9,625 | 7,078 | ||||||||||||
Key Financial Ratios: |
||||||||||||||||
Loss and loss expense ratio |
62.0 | % | 61.8 | % | 62.0 | % | 61.9 | % | ||||||||
Expense ratio |
32.3 | % | 32.1 | % | 32.5 | % | 33.0 | % | ||||||||
Combined ratio |
94.3 | % | 93.9 | % | 94.5 | % | 94.9 | % | ||||||||
25
| property/casualty; and | ||
| other (including exited lines). |
26
For the Three Months | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(In thousands) | (In thousands) | |||||||||||||||
Gross written premiums |
||||||||||||||||
Property/casualty |
$ | 64,790 | 54,564 | 121,880 | 102,139 | |||||||||||
Other (including exited lines) |
890 | 709 | 1,829 | 766 | ||||||||||||
Total gross written premiums |
$ | 65,680 | 55,273 | 123,709 | 102,905 | |||||||||||
Ceded written premiums |
7,191 | 6,916 | 14,788 | 12,262 | ||||||||||||
Net written premiums |
$ | 58,489 | 48,357 | 108,921 | 90,643 | |||||||||||
Premiums earned |
$ | 52,565 | 43,025 | 101,567 | 84,545 | |||||||||||
Net to gross written premiums |
89.1 | % | 87.5 | % | 88.0 | % | 88.1 | % | ||||||||
Earned to net written premiums |
89.9 | % | 89.0 | % | 93.2 | % | 93.3 | % | ||||||||
Net writings ratio (1) |
1.8 | 1.6 | 1.7 | 1.5 |
(1) | The ratio of net written premiums to our insurance subsidiaries combined statutory surplus. Management believes this measure is useful in gauging our exposure to pricing errors in the current book of business. It may not be comparable to the definition of net writings ratio used by other companies. |
27
| the number of exposures covered in the current year; | ||
| trends in claim frequency and claim severity; | ||
| changes in the cost of adjusting claims; | ||
| changes in the legal environment relating to coverage interpretation, theories of liability and jury determinations; and | ||
| the re-estimation of prior years reserves in the current year. |
28
June 30, | December 31, | |||||||
2006 | 2005 | |||||||
(In thousands) | ||||||||
Property/casualty: |
||||||||
Casualty |
$ | 167,197 | 142,451 | |||||
Property |
22,423 | 27,972 | ||||||
Other (including exited lines): |
||||||||
Commercial auto |
588 | 936 | ||||||
Workers compensation |
2,635 | 2,657 | ||||||
Other |
414 | 183 | ||||||
Net reserves for losses and loss expenses |
193,257 | 174,199 | ||||||
Plus reinsurance recoverables on unpaid
losses at end of period |
41,694 | 37,448 | ||||||
Gross reserves for losses and loss expenses |
$ | 234,951 | 211,647 | |||||
29
For the Three Months | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(In thousands) | ||||||||||||||||
Amortization of deferred
policy acquisition costs
(ADAC) |
$ | 12,896 | 10,335 | 24,962 | 20,555 | |||||||||||
Other operating expenses |
4,075 | 3,474 | 7,998 | 6,539 | ||||||||||||
Severance expense |
| | | 793 | ||||||||||||
ADAC and other operating expenses |
16,971 | 13,809 | 32,960 | 27,887 | ||||||||||||
Interest expense |
567 | 459 | 1,110 | 876 | ||||||||||||
Total operating expenses |
$ | 17,538 | 14,268 | 34,070 | 28,763 | |||||||||||
Expense ratio: |
||||||||||||||||
ADAC |
24.5 | % | 24.0 | % | 24.6 | % | 24.3 | % | ||||||||
Other operating expenses |
7.8 | % | 8.1 | % | 7.9 | % | 7.7 | % | ||||||||
Severance |
| % | | % | | % | 1.0 | % | ||||||||
Total expense ratio (1) |
32.3 | % | 32.1 | % | 32.5 | % | 33.0 | % | ||||||||
(1) | Interest expense is not included in the calculation of the expense ratio. |
30
31
32
33
For | Against/Withheld | |||
Robert F. Fix |
12,266,104 | 322,419 | ||
Christopher J. Timm |
12,433,208 | 155,315 | ||
Robert J. Woodward, Jr. |
12,216,460 | 372,063 |
3.1
|
Amended and Restated Articles of Incorporation of ProCentury (Incorporated by reference from the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed with the Securities and Exchange Commission SEC on September 4, 2004.) | |
3.2
|
Amended and Restated Code of Regulations of ProCentury (Incorporated by reference from the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed with the SEC on September 4, 2004.) | |
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act | |
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act | |
32.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as |
34
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1) | ||
32.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1) |
(1) | These certifications are not deemed to be filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. These certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates them by reference. |
35
PROCENTURY CORPORATION |
||||
Date August 7, 2006 | By: | /s/ Erin E. West | ||
Erin E. West | ||||
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
36
3.1
|
Amended and Restated Articles of Incorporation of ProCentury (Incorporated by reference from the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed with the Securities and Exchange Commission (SEC) on September 4, 2004.) | |
3.2
|
Amended and Restated Code of Regulations of ProCentury (Incorporated by reference from the Companys Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed with the SEC on September 4, 2004.) | |
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act | |
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act | |
32.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1) | |
32.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1) |
(1) | These certifications are not deemed to be filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. These certifications will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates them by reference. |
37