EMDEON CORPORATION
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-K/A
Amendment No. 2
to
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2006
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number: 0-24975
Emdeon Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
94-3236644
|
(State of
incorporation)
|
|
(I.R.S. employer identification
no.)
|
|
|
|
669 River Drive, Center 2
Elmwood Park, New Jersey
(Address of principal
executive office)
|
|
07407-1361
(Zip code)
|
(201) 703-3400
(Registrants telephone
number including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value
$0.0001 per share
|
|
The Nasdaq Stock Market LLC
|
Securities registered pursuant to Section 12(g) of the
Act:
Not Applicable
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference into
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act.) Yes o No þ
As of June 30, 2006, the aggregate market value of the
registrants common stock held by non-affiliates was
approximately $3,286,700,000 (based on the closing price of
Emdeon Common Stock of $12.41 per share on that date, as
reported on the Nasdaq National Market System and, for purposes
of this computation only, the assumption that all of the
registrants directors and executive officers are
affiliates).
As of February 26, 2007, there were 169,494,250 shares
of Emdeon Common Stock outstanding (including unvested shares of
restricted Emdeon Common Stock issued under our equity
compensation plans).
DOCUMENTS
INCORPORATED BY REFERENCE
None.
Explanatory
Note
Emdeon Corporation (the Company) is filing this
Amendment No. 2 to its Annual Report on
Form 10-K/A
for the fiscal year ended December 31, 2006, originally
filed with the Securities and Exchange Commission on
March 1, 2007 and amended by Amendment No. 1 on
April 30, 2007, to amend and restate its consolidated
financial statements for the years ended December 31, 2004
through December 31, 2006 and its selected financial data
for the years ended December 31, 2002 through
December 31, 2006.
The Company identified an error in its accounting for non-cash
income tax expense and related deferred taxes. The error relates
to the tax impact of goodwill and certain intangible assets
arising from certain business combinations, primarily
tax-deductible goodwill which is amortized as an expense for tax
purposes over 15 years but is not amortized to expense for
financial reporting purposes since the adoption of Statement of
Financial Accounting Standards No. 142, Goodwill
and Other Intangible Assets as of January 1, 2002.
The Company recorded a deferred income tax expense and a
deferred tax liability related to the tax-deductible goodwill.
However, in preparing its financial statements, the Company
incorrectly netted the deferred tax liability resulting from the
amortization of tax-deductible goodwill against deferred tax
assets (primarily relating to the Companys net operating
loss carryforwards) and provided a valuation allowance on the
net asset balance. Because the deferred tax liability has an
indefinite life, it should not have been netted against deferred
tax assets with a definite life when determining the required
valuation allowance. As a result, the Company did not record the
appropriate valuation allowance and related deferred income tax
expense. The deferred tax liability described above will remain
on the balance sheet of the Company indefinitely unless there is
an impairment of goodwill for financial reporting purposes or
the related business entity is disposed of through a sale or
otherwise.
The error resulted in an understatement of deferred income tax
expense and related deferred tax liability and an overstatement
of net income in the aggregate amount of $3.1 million in
the Companys audited financial statements for the years
ended December 31, 2006, 2005 and 2004. The error also
resulted in an understatement of deferred income tax expense and
related deferred tax liability and an overstatement of net
income in the aggregate amount of $1.4 million in the
Companys financial statements for the years ended
December 31, 2004 and 2003. Additionally, as a portion of
the adjustment to deferred income tax expense related to the
Companys majority owned subsidiary, WebMD Health Corp.
(WHC), the Company has also adjusted the minority
interest in WHC for the period of time during the years ended
December 31, 2006 and 2005 that WHC was not a 100% owned
subsidiary of the Company, which resulted in an adjustment to
minority interest in WHC in the aggregate amount of
$0.4 million during the years ended December 31, 2006
and 2005. The impact to the Companys net income, after
taking into account the above adjustments, was $2.7 million
in the aggregate during the years ended December 31, 2006,
2005 and 2004. The correction had no effect on the
Companys revenues, total assets, cash flows or liquidity
for any of these periods and no effect on the Companys
pre-tax operating results, other than the effect on minority
interest. The Company believes that there will be no effect on
its debt agreements or other contractual obligations as a result
of this error.
See Note 24, Restatement of Consolidated Financial
Statements located in the Notes to Consolidated Financial
Statements included elsewhere in this Annual Report, for a
summary of the effects of this error on the Companys
consolidated financial statements.
1
The following information has been updated to give effect to the
restatement:
Part II
Item 6
Selected Financial Data
Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations
Item 8
Financial Statements and Supplementary Data
Item 9A
Controls and Procedures
Part IV
Item 15
Exhibits and Financial Statement Schedules
12.1 Computation of Ratio of Earnings to Fixed Charges
2
PART II
|
|
Item 6.
|
Selected
Financial Data
|
The following information has been adjusted to reflect the
restatement of our financial results to correct the previously
reported income tax provision, which is more fully described in
the Explanatory Note on page 1 and
Note 24, Restatement of Consolidated Financial
Statements located in the Notes to Consolidated Financial
Statements elsewhere in this Annual Report. The following
selected consolidated financial data should be read in
conjunction with Managements Discussion and Analysis
of Financial Condition and Results of Operations and with
the consolidated financial statements and notes thereto, which
are included elsewhere in this Annual Report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, (Restated)
|
|
|
|
2006(1)(2)(3)
|
|
|
2005
|
|
|
2004
|
|
|
2003(4)
|
|
|
2002
|
|
|
|
(In thousands, except per share data)
|
|
|
Consolidated Statement of
Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,098,608
|
|
|
$
|
1,026,475
|
|
|
$
|
918,097
|
|
|
$
|
706,676
|
|
|
$
|
633,097
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations
|
|
|
623,758
|
|
|
|
595,654
|
|
|
|
536,289
|
|
|
|
417,852
|
|
|
|
376,426
|
|
Development and engineering
|
|
|
33,649
|
|
|
|
35,653
|
|
|
|
33,141
|
|
|
|
24,774
|
|
|
|
24,502
|
|
Sales, marketing, general and
administrative
|
|
|
288,015
|
|
|
|
254,887
|
|
|
|
244,516
|
|
|
|
208,185
|
|
|
|
219,230
|
|
Depreciation and amortization
|
|
|
61,976
|
|
|
|
60,905
|
|
|
|
48,707
|
|
|
|
51,475
|
|
|
|
114,842
|
|
Legal expense
|
|
|
2,578
|
|
|
|
17,835
|
|
|
|
9,230
|
|
|
|
3,959
|
|
|
|
|
|
Gain on sale of EBS
|
|
|
352,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on investments
|
|
|
|
|
|
|
6,365
|
|
|
|
(457
|
)
|
|
|
(1,659
|
)
|
|
|
(6,547
|
)
|
Interest income
|
|
|
32,339
|
|
|
|
21,527
|
|
|
|
18,716
|
|
|
|
22,855
|
|
|
|
19,578
|
|
Interest expense
|
|
|
18,779
|
|
|
|
16,322
|
|
|
|
19,251
|
|
|
|
15,201
|
|
|
|
8,451
|
|
Other expense (income), net
|
|
|
1,674
|
|
|
|
3,765
|
|
|
|
4,535
|
|
|
|
(4,218
|
)
|
|
|
(9,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income tax provision (benefit)
|
|
|
452,815
|
|
|
|
56,616
|
|
|
|
41,601
|
|
|
|
13,962
|
|
|
|
(74,535
|
)
|
Income tax provision (benefit)
|
|
|
52,316
|
|
|
|
3,295
|
|
|
|
6,946
|
|
|
|
5,105
|
|
|
|
(4,405
|
)
|
Minority interest in WebMD Health
Corp. (WHC)
|
|
|
405
|
|
|
|
775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of EBS Master LLC
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
400,857
|
|
|
|
52,546
|
|
|
|
34,655
|
|
|
|
8,857
|
|
|
|
(70,130
|
)
|
Income (loss) from discontinued
operations, net of tax
|
|
|
371,060
|
|
|
|
16,265
|
|
|
|
1,956
|
|
|
|
(27,279
|
)
|
|
|
20,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
771,917
|
|
|
$
|
68,811
|
|
|
$
|
36,611
|
|
|
$
|
(18,422
|
)
|
|
$
|
(49,651
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$
|
1.44
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
|
$
|
0.03
|
|
|
$
|
(0.23
|
)
|
Income (loss) from discontinued
operations
|
|
|
1.32
|
|
|
|
0.05
|
|
|
|
0.00
|
|
|
|
(0.09
|
)
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2.76
|
|
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$
|
1.26
|
|
|
$
|
0.15
|
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
(0.23
|
)
|
Income (loss) from discontinued
operations
|
|
|
1.12
|
|
|
|
0.05
|
|
|
|
0.01
|
|
|
|
(0.09
|
)
|
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
2.38
|
|
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
used in computing income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
279,234
|
|
|
|
341,747
|
|
|
|
320,080
|
|
|
|
304,858
|
|
|
|
304,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
331,642
|
|
|
|
352,852
|
|
|
|
333,343
|
|
|
|
325,811
|
|
|
|
304,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, (Restated)
|
|
|
|
2006(1)(2)
|
|
|
2005
|
|
|
2004
|
|
|
2003(4)
|
|
|
2002
|
|
|
|
(In thousands)
|
|
|
Consolidated Balance Sheet
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and
short-term investments
|
|
$
|
648,831
|
|
|
$
|
423,003
|
|
|
$
|
101,655
|
|
|
$
|
266,097
|
|
|
$
|
181,268
|
|
Long-term marketable securities
|
|
|
2,633
|
|
|
|
4,430
|
|
|
|
515,838
|
|
|
|
456,034
|
|
|
|
456,716
|
|
Working capital (excluding assets
and liabilities of discontinued operations)
|
|
|
638,339
|
|
|
|
413,816
|
|
|
|
63,221
|
|
|
|
207,273
|
|
|
|
116,268
|
|
Total assets
|
|
|
1,451,943
|
|
|
|
2,195,683
|
|
|
|
2,292,234
|
|
|
|
2,129,642
|
|
|
|
1,766,248
|
|
Convertible notes
|
|
|
650,000
|
|
|
|
650,000
|
|
|
|
649,999
|
|
|
|
649,999
|
|
|
|
300,000
|
|
Minority interest in WHC
|
|
|
101,860
|
|
|
|
43,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible redeemable
exchangeable preferred stock
|
|
|
98,768
|
|
|
|
98,533
|
|
|
|
98,299
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
372,527
|
|
|
|
1,061,233
|
|
|
|
1,214,876
|
|
|
|
1,171,980
|
|
|
|
1,148,600
|
|
|
|
|
(1)
|
|
For the year ended
December 31, 2006, the consolidated financial position and
results of operations reflect the sale of a 52% interest in our
Emdeon Business Services segment, excluding the ViPS business
unit (which we refer to as EBS) as of November 16, 2006.
Accordingly, the consolidated balance sheet as of
December 31, 2006 excludes the assets and liabilities of
EBS and the consolidated statement of operations for the year
ended December 31, 2006 include the operations of EBS for
the period January 1, 2006 through November 16, 2006.
|
|
(2)
|
|
On September 14, 2006, we
completed the sale of the Emdeon Practice Services segment.
Accordingly, the following selected consolidated financial data
has been reclassified to reflect the historical results of the
Emdeon Practice Services segment as discontinued operations for
this and all prior periods presented.
|
|
(3)
|
|
On January 1, 2006, we adopted
Statement of Financial Accounting Standards No. 123
(Revised 2004): Share Based Payment that resulted in
additional non-cash stock-based compensation expense during
2006. See Results of Operations included in
Item 7-Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
|
(4)
|
|
On August 1, 2003, we
completed the sale of two operating units of our Porex segment.
Accordingly, the following selected consolidated financial data
has been reclassified to reflect the historical results of these
two operating units as discontinued operations for this and all
prior periods presented.
|
4
Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations
This Item 7 contains forward-looking statements with
respect to possible events, outcomes or results that are, and
are expected to continue to be, subject to risks, uncertainties
and contingencies, including those identified in this Item. See
Forward-Looking Statements on page 2.
The following information has been adjusted to reflect the
restatement of our financial results to correct the previously
reported income tax provision, which is more fully described in
the Explanatory Note on page 1 and
Note 24, Restatement of Consolidated Financial
Statements located in the Notes to Consolidated Financial
Statements elsewhere in this Annual Report.
Overview
Managements discussion and analysis of financial condition
and results of operations, or MD&A, is provided as a
supplement to the Consolidated Financial Statements and notes
thereto included elsewhere in this Annual Report beginning on
page F-1
and to provide an understanding of our results of operations,
financial condition and changes in financial condition. Our
MD&A is organized as follows:
|
|
|
|
|
Introduction. This section provides a general
description of our company, a brief discussion of our operating
segments, a description of certain recent developments, a
description of significant transactions completed during 2006, a
summary of the acquisitions we completed during the last three
years and background information on certain trends, strategies
and other matters discussed in this MD&A.
|
|
|
|
Critical Accounting Estimates and
Policies. This section discusses those accounting
policies that both are considered important to our financial
condition and results of operations, and require us to exercise
subjective or complex judgments in making estimates and
assumptions. In addition, all of our significant accounting
policies, including our critical accounting policies, are
summarized in Note 1 to the Consolidated Financial
Statements included in this Annual Report.
|
|
|
|
Results of Operations and Results of Operations by Operating
Segment. These sections provide our analysis and outlook for
the significant line items on our consolidated statements of
operations, as well as other information that we deem meaningful
to understand our results of operations on both a company-wide
and a
segment-by-segment
basis.
|
|
|
|
Liquidity and Capital Resources. This section
provides an analysis of our liquidity and cash flows and
discussions of our contractual obligations and commitments, as
well as our outlook on our available liquidity as of
December 31, 2006.
|
|
|
|
Recent Accounting Pronouncements. This section
provides a summary of the most recent authoritative accounting
standards and guidance that have either been recently adopted or
may be adopted in the future.
|
In this MD&A, dollar amounts are in thousands, unless
otherwise noted.
Introduction
Emdeon Corporation is a Delaware corporation that was
incorporated in December 1995 and commenced operations in
January 1996 as Healtheon Corporation. Our common stock began
trading on the Nasdaq National Market under the symbol
HLTH on February 11, 1999 and now trades on the
Nasdaq Global Select Market. We changed our name to
Healtheon/WebMD Corporation in November 1999 and to WebMD
Corporation in September 2000 and to Emdeon Corporation in
October 2005. The change to Emdeon was made in connection with
an initial public offering of equity securities by WebMD Health
Corp. (which we refer to as WHC), a subsidiary we formed to act
as a holding company for the businesses of the WebMD segment and
to issue shares in that initial public offering. Because the
WebMD name had been more closely associated with our public and
private online portals than with our other businesses, our Board
of Directors determined that WHC would, following its initial
public offering, have the sole right to use the WebMD name and
related trademarks.
5
As of December 31, 2006, we owned 84.6% of the aggregate
amount of outstanding shares of WHCs Class A Common
Stock and Class B Common Stock. As such, we consolidate WHC
and reflect separately the minority stockholders 15.4%
share of equity and net income of WHC.
On November 16, 2006, we completed the sale of a 52%
interest in the business that constituted our Emdeon Business
Services segment, excluding its ViPS business unit (which we
refer to as EBS) to an affiliate of General Atlantic LLC (which
we refer to as the EBS Sale). We are accounting for our
remaining 48% ownership interest as an equity investment in our
consolidated financial statements. In addition, since the ViPS
business was not included in the EBS Sale, it is now being
reported as a separate operating segment. For a description of
the EBS Sale and related matters, see
Significant Transactions Completed During
2006.
On September 14, 2006, we completed the sale of the Emdeon
Practice Services segment (which we refer to as EPS) to Sage
Software, Inc. (which we refer to as the EPS Sale). Accordingly,
the historical results of EPS, including the gain related to the
sale have been reclassified as discontinued operations in our
financial statements and our discussions in the MD&A
reflect EPS as discontinued operations. For a description of the
EPS Sale and related matters, see Significant
Transactions Completed During 2006.
Operating
Segments
We have aligned our business into four operating segments and
one corporate segment. In connection with the EBS Sale and the
revised manner in which management views its operations, we have
classified the ViPS segment, formerly a business unit of the EBS
segment, as a separate operating segment. The following is a
description of each of our operating segments and our corporate
segment:
|
|
|
|
|
WebMD. WebMD provides both public and
private online portals. WebMDs public portals for
consumers enable them to obtain detailed information on a
particular disease or condition, analyze symptoms, locate
physicians, store individual healthcare information, receive
periodic e-newsletters on topics of individual interest, enroll
in interactive courses and participate in online communities
with peers and experts. WebMDs public portals for
physicians and healthcare professionals make it easier for them
to access clinical reference sources, stay abreast of the latest
clinical information, learn about new treatment options, earn
continuing medical education (which we refer to as CME) credit
and communicate with peers. WebMDs private portals enable
employers and health plans to provide their employees and plan
members with access to personalized health and benefit
information and decision-support technology that helps them make
more informed benefit, provider and treatment choices. In
addition, WebMD publishes: medical reference textbooks; The
Little Blue Book, a physician directory; and, since 2005,
WebMD the Magazine, a consumer magazine distributed to
physician office waiting rooms. WebMD also conducts in-person
CME as a result of the acquisition of the assets of Conceptis
Technologies, Inc. in December 2005.
|
|
|
|
ViPS. ViPS provides healthcare data
management, analytics, decision-support and process automation
solutions and related information technology services to
governmental, Blue Cross Blue Shield and commercial healthcare
payers. ViPS develops tools for disease management, predictive
modeling, provider performance,
HEDIS®
quality improvement, healthcare fraud detection and financial
management. Consultants and outsourcing services are also
provided to assess workflow, perform software maintenance,
design complex database architectures and perform data analysis
and analytic reporting functions.
|
|
|
|
Porex. Porex develops, manufactures and
distributes proprietary porous plastic products and components
used in healthcare, industrial and consumer applications, which
include porous components and finished products for both
business-to-business
and OEM applications. Porex also provides technologically
advanced sterile surgical products used in
craniofacial/oculoplastic reconstruction and aesthetic/cosmetic
surgery in hospitals, clinics and private practice surgical
offices.
|
|
|
|
Emdeon Business Service. EBS provides
solutions that automate key business and administrative
functions for healthcare payers and providers, including:
electronic patient eligibility and benefit verification;
electronic and paper claims processing; electronic and paper
paid-claims
communication
|
6
|
|
|
|
|
services; and patient billing, payment and communications
services. In addition, EBS provides clinical communications
services that improve the delivery of healthcare by enabling
physicians to manage laboratory orders and results, hospital
reports and electronic prescriptions. As a result of the EBS
Sale, beginning November 17, 2006, the results of EBS are
no longer included in the segment results. See
Significant Transactions Completed During
2006.
|
|
|
|
|
|
Corporate. The Corporate segment provides
shared services across all our operating segments. These
services include executive personnel, accounting, tax, treasury,
legal, human resources, risk management and certain information
technology functions. Corporate service costs include
compensation related costs, insurance and audit fees, leased
property, facilities cost, legal and other professional fees,
software maintenance and telecommunication costs. Additionally,
in connection with the EPS Sale and EBS Sale, we entered into
transition services agreements whereby we have agreed to provide
EPS and EBS with certain administrative services, including
payroll, accounting, purchasing and procurement, tax, and human
resource services, as well as information technology (which we
refer to as IT) support. Additionally, EBS will provide us
certain administrative services. These services will be provided
through the Corporate segment, and the related transition
services fee we charge to EBS and EPS, net of the fee we will
pay to EBS, will also be included in the Corporate segment,
partially offsetting the cost of providing these services. In
addition, under the transition services agreement related to
EBS, EBS provides certain administrative services to Emdeon,
including telecommunication infrastructure and management
services, data center support and purchasing and procurement
services. Some of the services provided by EBS to Emdeon are, in
turn, used to fulfill Emdeons obligations to provide
transition services to EPS. See Significant
Transactions Completed During 2006.
|
Significant
Transactions Completed During 2006
EPS Sale. On August 8, 2006, we entered
into a Stock Purchase Agreement for the sale of EPS to Sage
Software, Inc. (which we refer to as Sage Software), an indirect
wholly owned subsidiary of The Sage Group plc. On
September 14, 2006, we completed the EPS Sale. We received
net cash proceeds of $532,024, which does not include $35,000
being held in escrow as security for our indemnification
obligations under the Stock Purchase Agreement.
One-third
and two-thirds of the amount in escrow are scheduled (subject to
any claims) to be released twelve and eighteen months from the
closing date, and are included in other current assets and other
assets, respectively, in the consolidated balance sheet as of
December 31, 2006. We incurred approximately $10,700 of
professional fees and other expenses associated with the EPS
Sale. In connection with the EPS Sale, we recognized a gain of
$353,158.
In connection with the EPS Sale, we have entered into a
transition services agreement with EPS whereby we will provide
EPS with certain administrative services, including payroll,
accounting, purchasing and procurement, tax and human resource
services, as well as IT support. The IT support services are
scheduled to continue to September 2008, while the majority of
the other services are scheduled to be completed by July 2007.
Sage Software may at any time terminate any individual service
prior to the scheduled end date, although they will continue to
remain liable for any costs we incur due to early termination.
In addition to the transition services agreement, EPS agreed to
continue its strategic relationship with WebMD and to integrate
WebMDs personal health record with the clinical products,
including the electronic medical record, of EPS to allow import
of data from one to the other, subject to applicable law and
privacy and security requirements.
EBS Sale. On September 26, 2006, we
entered into a definitive agreement for the sale of a 52%
interest in EBS to an affiliate of General Atlantic (which we
refer to as GA). On November 16, 2006, we completed the EBS
Sale. We received net cash proceeds of approximately $1,209,000
at closing, and received $10,700 subsequent to December 31,
2006, in connection with a preliminary working capital
adjustment. Additionally, we advanced cash of $10,000 to EBS at
closing, to support general working capital needs and paid
$10,016 of expenses on EBSCos behalf through
December 31, 2006. These amounts were repaid in full
subsequent to December 31, 2006. The acquisition was
financed with approximately $925,000 in bank debt and an
investment of approximately $320,000 by GA. The EBS Sale was
structured so that Emdeon and GA each own interests in a limited
liability company, EBS Master LLC (which we refer to as EBSCo),
which owns the entities comprising EBS through a wholly owned
limited liability company Emdeon Business Services LLC.
7
The bank debt is an obligation of Emdeon Business Services LLC
and its subsidiaries and is guaranteed by EBSCo, but is not an
obligation of or guaranteed by Emdeon or any of Emdeons
subsidiaries. Emdeons 48% ownership interest in EBSCo is
reflected as an investment in Emdeons consolidated
financial statements and is being accounted for under the equity
method. In connection with the EBS Sale, we recognized a gain of
$352,297.
In connection with the EBS Sale, we entered into a transition
services agreement whereby we will provide EBSCo with certain
administrative services, including payroll, accounting, tax,
treasury, contract and litigation support, real estate vendor
management and human resource services, as well as IT support.
Additionally, EBSCo will provide us certain administrative
services, including telecommunication infrastructure and
management services, data center support and purchasing and
procurement services. Some of the services provided by EBS to
Emdeon are, in turn, used to fulfill Emdeons obligations
to provide transition services to EPS. The services have various
scheduled end dates, the longest of which extend one year from
the EBS Sale. EBSCo or Emdeon may at any time terminate any
individual service being received prior to the scheduled end
date, although they will continue to remain liable for any costs
incurred by the providing party due to early termination. In
addition to the transition services agreement, EBS agreed to
license certain
de-identified
data to Emdeon and its subsidiaries, including WebMD, for use in
the development and commercialization of certain applications
that use clinical information, including consumer
decision-support applications.
Tender Offer. On October 20, 2006, we
commenced a tender offer to purchase, as amended, up to
140,000,000 shares of Emdeon Common Stock at a price of
$12.00 per share (which we refer to as the 2006 Tender
Offer). On December 4, 2006, we completed the 2006 Tender
Offer and, as a result, repurchased 129,234,164 shares of
Emdeon Common Stock at a price of $12.00 per share. The
total cost of the 2006 Tender Offer was approximately
$1.55 billion, which includes approximately $1,309 of costs
directly attributable to the purchase. Through the 2006 Tender
Offer and our stock repurchase programs, we purchased a total of
137,474,409 shares of Emdeon Common Stock during 2006, at
an average price of $11.90 per share.
New Stock Repurchase Plan. In December 2006,
we announced a new stock repurchase program (which we refer to
as the 2006 Repurchase Program), through which we were
authorized to use up to $100,000 to purchase shares of Emdeon
Common Stock from time to time, in the open market, through
block trades or in private transactions. The 2006 Repurchase
Program replaced a previous stock repurchase program. As of
December 31, 2006, $88,676 remained available for
repurchases under the 2006 Repurchase Program.
Acquisitions
During 2006, we acquired five companies, Subimo LLC (which we
refer to as Subimo), Medsite, Inc. (which we refer to as
Medsite), Interactive Payer Network, Inc. (which we refer to as
IPN), Summex Corporation (which we refer to as Summex) and
eMedicine.com, Inc. (which we refer to as eMedicine), or which
we collectively called the 2006 Acquisitions.
|
|
|
|
|
On December 15, 2006, through WHC, we acquired Subimo, a
privately held provider of healthcare decision support
applications to large employers, health plans and financial
institutions. The total purchase consideration for Subimo was
approximately $59,320, comprised of $32,820 in cash paid at
closing, net of cash acquired, $26,000 of WHC equity and $500 of
estimated acquisition costs. The $26,000 of WHC equity, equal to
640,930 shares of WHC Class A Common Stock, will not
be issued until December 2008, subject to certain conditions.
While a maximum of 246,508 of these shares may be used to settle
any outstanding claims or warranties against the sellers, the
remaining 394,422 of these shares will be issued with certainty.
Accordingly, we recorded a gain to equity of $11,627, in
connection with the issuance of these 394,422 WHC shares. The
results of operations of Subimo have been included in our
financial statements from December 15, 2006, the closing
date of the acquisition, and are included in the WebMD segment.
|
|
|
|
On September 11, 2006, through WHC, we acquired the
interactive medical education, promotion and physician
recruitment businesses of Medsite. The total purchase
consideration for Medsite was approximately $31,467, comprised
of $30,682 in cash, net of cash acquired, and $785 of estimated
|
8
|
|
|
|
|
acquisition costs. The results of operations of Medsite have
been included in our financial statements from
September 11, 2006, the closing date of the acquisition,
and are included in the WebMD segment.
|
|
|
|
|
|
On July 18, 2006, we acquired IPN, a privately held
provider of healthcare electronic data interchange services. The
total purchase consideration for IPN was approximately $3,907,
comprised of $3,799 in cash, net of cash acquired, and $108 of
estimated acquisition costs. In addition, we agreed to pay up to
an additional $3,000 in cash over a two-year period beginning in
August 2007 if certain financial milestones are achieved. The
IPN business is part of the EBS businesses that were sold on
November 16, 2006. Accordingly, the results of operations
of IPN have been included in our financial statements,
specifically within our EBS segment, from July 18, 2006,
the closing date of the acquisition, through November 16,
2006, the closing date of the EBS Sale. The obligation to pay up
to $3,000 in earn out payments was transferred in connection
with the EBS Sale and is no longer our obligation.
|
|
|
|
On June 13, 2006, through WHC, we acquired Summex, a
provider of health and wellness programs that include online and
offline health risk assessments, lifestyle education and
personalized telephonic health coaching. The total purchase
consideration for Summex was approximately $30,191, comprised of
$29,691 in cash, net of cash acquired, and $500 of estimated
acquisition costs. In addition, we have agreed to pay up to an
additional $10,000 in cash over a two-year period if certain
financial milestones are achieved. The results of operations of
Summex have been included in our financial statements from
June 13, 2006, the closing date of the acquisition, and are
included in the WebMD segment.
|
|
|
|
On January 17, 2006, through WHC, we acquired eMedicine, a
privately held online publisher of medical reference information
for physicians and other healthcare professionals. The total
purchase consideration for eMedicine was approximately $25,195,
comprised of $24,495 in cash, net of cash acquired, and $700 of
estimated acquisition costs. The results of operations of
eMedicine have been included in our financial statements from
January 17, 2006, the closing date of the acquisition, and
are included in the WebMD segment.
|
During 2005, we acquired the assets of Conceptis Technologies,
Inc. (which we refer to as Conceptis) and HealthShare
Technology, Inc. (which we refer to as HealthShare), or which we
collectively called the 2005 Acquisitions.
|
|
|
|
|
On December 2, 2005, through WHC, we acquired the assets of
and assumed certain liabilities of Conceptis, a privately held
Montreal-based
provider of online and offline medical education and promotion
aimed at physicians and other healthcare professionals. The
total purchase consideration for Conceptis was approximately
$19,859, comprised of $19,256 in cash and $603 of estimated
acquisition costs. The results of operations of Conceptis have
been included in our financial statements from December 2,
2005, the closing date of the acquisition, and are included in
the WebMD segment.
|
|
|
|
On March 14, 2005, through WHC, we acquired HealthShare, a
privately held company that provides online tools that compare
cost and quality measures of hospitals for use by consumers,
providers and health plans. The total purchase consideration for
HealthShare was approximately $29,985, comprised of $29,533 in
cash, net of cash acquired, and $452 of estimated acquisition
costs. The results of operations of HealthShare have been
included in our financial statements from March 14, 2005,
the closing date of the acquisition, and are included in the
WebMD segment.
|
During 2004, we acquired six companies, MedicineNet, Inc. (which
we refer to as MedicineNet), Esters Filtertechnik GmbH (which we
refer to as Esters), RxList, LLC (which we refer to as RxList),
ViPS, Inc. (which we refer to as ViPS), Epor, Inc. (which we
refer to as Epor) and Dakota Imaging, Inc. (which we refer to as
Dakota), or which we collectively called the 2004 Acquisitions.
|
|
|
|
|
On December 24, 2004, through WHC, we acquired MedicineNet,
a privately held health information Web site for consumers. The
total purchase consideration for MedicineNet was approximately
$17,223, comprised of $16,732 in cash, net of cash acquired, and
$491 of acquisition costs. In addition, we have agreed to pay up
to an additional $15,000 during the three months ended
March 31, 2006, if the number of page views on
MedicineNets Web sites exceeds certain thresholds for the
year ended
|
9
|
|
|
|
|
December 31, 2005. We paid $7,250 in April 2006 as a result
of these thresholds being met. The results of operations of
MedicineNet have been included in the WebMD segment.
|
|
|
|
|
|
During October 2004, we acquired Esters, a privately held
distributor of porous plastic products and components. The total
purchase consideration for Esters was approximately $3,333,
comprised of $3,160 in cash, net of cash acquired, and $173 of
acquisition costs. The results of operations of Esters have been
included in our financial statements from the closing date of
the acquisition and are included in the Porex segment.
|
|
|
|
On October 1, 2004, through WHC, we acquired RxList, a
privately held provider of an online drug directory for
consumers and healthcare professionals. The total purchase
consideration for RxList was approximately $5,216, comprised of
$4,500 in cash at the time of acquisition, $500 paid in 2006 and
$216 of acquisition costs. In addition, we have agreed to pay up
to an additional $2,500 during each of the three month periods
ended March 31, 2006 and 2007, if the number of page views
on RxLists Web sites exceeds certain thresholds for each
of the three month periods ended December 31, 2005 and
2006, respectively. We paid $2,387 in February 2006 as a result
of the achievement of those page views exceeding certain
thresholds. The results of operations of RxList have been
included in our financial statements from October 1, 2004,
the closing date of the acquisition, and are included in the
WebMD segment.
|
|
|
|
On August 11, 2004, we completed the acquisition of ViPS, a
privately held provider of information technology, decision
support solutions and consulting services to government, Blue
Cross Blue Shield and commercial healthcare payers. The total
purchase consideration for ViPS was approximately $166,588,
comprised of $165,208 in cash, net of cash acquired, and $1,380
of acquisition costs. The results of operations of ViPS have
been included in our financial statements from August 11,
2004, the closing date of the acquisition, and are reflected as
its own operating segment.
|
|
|
|
On July 15, 2004, we acquired the assets of Epor, a
privately held company based in Los Angeles, California. Epor
manufactures porous plastic implant products for use in
aesthetic and reconstructive surgery of the head and face. The
total purchase consideration for Epor was approximately $2,547,
comprised of $2,000 in cash at the time of acquisition, $490 to
be paid over five years, of which $90 was paid during 2005 and
an additional $100 was paid during 2006, and $57 of acquisition
costs. The results of operations of Epor have been included in
our financial statements from July 15, 2004, the closing
date of the acquisition, and are included in the Porex segment.
|
|
|
|
On April 30, 2004, we acquired Dakota, a privately held
provider of automated healthcare claims processing technology
and business process outsourcing services. We paid approximately
$38,979 in cash, net of cash acquired, $527 of acquisition costs
and agreed to pay up to an additional $25,000 in cash over a
three-year
period beginning in April 2005 if certain financial milestones
are achieved. No payment was made in April 2005 or April 2006 in
connection with the first and second earn out years ending March
2005 and March 2006, respectively. The Dakota business is part
of the EBS businesses that were sold on November 16, 2006.
Accordingly, the results of operations of Dakota have been
included in our financial statements, specifically within our
EBS segment from April 30, 2004, the closing date of the
acquisition, through November 16, 2006, the closing date of
the EBS Sale. The obligation to pay up to $25,000 in earn out
payments is the obligation of Emdeon and was not transferred in
connection with the EBS Sale.
|
Background
Information on Certain Trends and Strategies
Increased Online Marketing and Education Spending for
Healthcare Products. Pharmaceutical,
biotechnology and medical device companies spend large amounts
each year marketing their products and educating consumers and
physicians about them, however, only a small portion of this
amount is currently spent on online services. We believe that
these companies, who comprise the majority of WebMDs
advertisers and sponsors, are becoming increasingly aware of the
effectiveness of the Internet relative to traditional media in
providing health, clinical and
product-related
information to consumers and physicians. We expect that this
increasing awareness will result in increasing demand for
WebMDs services.
10
Changes in Health Plan Design; Health Management
Initiatives. While overall healthcare costs have
been rising at a rapid annual rate, employers costs of
providing healthcare benefits to their employees have been
increasing at an even faster rate. In response to these
increases, employers are seeking to shift a greater portion of
healthcare costs onto their employees and to redefine
traditional health benefits. Employers and health plans want to
motivate their members and employees to evaluate their
healthcare decisions more carefully in order to be more
cost-effective. As employers continue to implement high
deductible and consumer-directed healthcare plans (referred to
as CDHPs) and related Health Savings Accounts (referred to as
HSAs) to achieve these goals, we believe that WebMD will be able
to attract more employers and health plans to use its private
online portals and related services. In addition, health plans
and employers have begun to recognize that encouraging the good
health of their members and employees not only benefits the
members and employees but also has financial benefits for the
health plans and employers. Accordingly, many employers and
health plans have been enhancing health management programs and
taking steps to provide healthcare information and education to
employees and members, including through online services. We
believe that WebMD is well positioned to benefit from these
trends because WebMDs private portals provide the tools
and information employees and plan members need in order to make
more informed decisions about healthcare provider, benefit and
treatment options.
Changes in CMS Procurement Procedures. ViPS is
currently in the process of responding to a Request for
Proposals issued by The Centers for Medicare &
Medicaid Services, or CMS, for a new indefinite
delivery/indefinite quantity or IDIQ,
performance-based-contracting vehicle named Enterprise Systems
Development, or ESD, under which ViPS expects CMS to award four
to six prime contracts to the bidders that are selected through
the process. We understand that it is CMS intent to
procure most, if not all, information technology development
work through this contract vehicle for approximately the next
ten (10) years. Accordingly, there will be fewer companies
awarded prime contracts, and those that are selected are likely
to receive broader contracts than those made under the PITS
contracting vehicle. If ViPS is not selected to be one of the
four to six prime contractors under ESD, it will have only the
more limited opportunity to pursue work under ESD as a
subcontractor. There can be no assurance that ViPS will be
awarded a prime contract under ESD or, if it is not awarded a
prime contract, that opportunities as a subcontractor will be
available or that ViPS will be selected as a subcontractor. As a
result, if ViPS is not awarded a prime contract under ESD, its
revenue from CMS programs could be significantly reduced.
Critical
Accounting Estimates and Policies
Critical
Accounting Estimates
Our discussion and analysis of Emdeons financial condition
and results of operations are based upon our Consolidated
Financial Statements and Notes to Consolidated Financial
Statements, which were prepared in conformity with
U.S. generally accepted accounting principles. The
preparation of financial statements requires us to make
estimates and assumptions that affect the amounts reported in
the consolidated financial statements and accompanying notes. We
base our estimates on historical experience, current business
factors, and various other assumptions that we believe are
necessary to consider in order to form a basis for making
judgments about the carrying values of assets and liabilities,
the recorded amounts of revenue and expenses, and disclosure of
contingent assets and liabilities. We are subject to
uncertainties such as the impact of future events, economic,
environmental and political factors, and changes in our business
environment; therefore, actual results could differ from these
estimates. Accordingly, the accounting estimates used in
preparation of our financial statements will change as new
events occur, as more experience is acquired, as additional
information is obtained and as our operating environment
changes. Changes in estimates are made when circumstances
warrant. Such changes in estimates and refinements in estimation
methodologies are reflected in reported results of operations;
if material, the effects of changes in estimates are disclosed
in the notes to our consolidated financial statements.
We evaluate our estimates on an ongoing basis, including those
related to revenue recognition, short-term and long-term
investments, deferred tax assets, income taxes, collectibility
of customer receivables, prepaid advertising, long-lived assets
including goodwill and other intangible assets, software
development costs, inventory valuation, Web site development
costs, prepaid advertising and distribution services, certain
accrued expenses, contingencies, litigation and the value
attributed to employee stock options and other stock-based
awards.
11
Critical
Accounting Policies
We believe the following reflects our critical accounting
policies and our more significant judgments and estimates used
in the preparation of our consolidated financial statements:
|
|
|
|
|
Revenue Our revenue recognition
policies for each reportable operating segment are as follows:
|
WebMD. Revenue from advertising is recognized
as advertisements are delivered or as publications are
distributed. Revenue from sponsorship arrangements, content
syndication and distribution arrangements and licenses of
healthcare management tools and private portals as well as
related health coaching services are recognized ratably over the
term of the applicable agreement. Revenue from the sponsorship
of CME is recognized over the period WebMD substantially
complete our contractual deliverables as determined by the
applicable agreements. Subscription revenue is recognized over
the subscription period. When contractual arrangements contain
multiple elements, revenue is allocated to each element based on
its relative fair value determined using prices charged when
elements are sold separately. In certain instances where fair
value does not exist for all the elements, the amount of revenue
allocated to the delivered elements equals the total
consideration less the fair value of the undelivered elements.
In instances where fair value does not exist for the undelivered
elements, revenue is recognized when the last element is
delivered.
ViPS. ViPS generates revenue by licensing data
warehousing and decision support software and providing related
support and maintenance for that software, and by providing
information technology consulting services to payers, including
governmental payers. We charge healthcare payers annual license
fees, which are typically based on the number of covered
members, for use of their software and provide business and
information technology consulting services to them on a time and
materials basis. The professional consulting services we provide
to certain governmental agencies are typically billed on a
cost-plus fee structure. Data warehousing and decision support
software and the related support and maintenance agreements are
generally sold as bundled time-based license agreements and,
accordingly, the revenue for both the software and related
support and maintenance is recognized ratably over the term of
the license and maintenance agreement. Revenue for consulting
services is recognized as the services are provided.
Porex. Porex develops, manufactures and
distributes porous plastic products and components. For standard
products, Porex recognizes revenue upon shipment of product, net
of sales returns and allowances. For sales of certain custom
products, Porex recognizes revenue upon completion and customer
acceptance. Recognition of amounts received in advance is
deferred until all criteria have been met.
Emdeon Business Services. Through the date of
the EBS Sale on November 16, 2006, healthcare payers and
providers paid us fees for transaction services, generally on
either a per transaction basis or, in the case of some
providers, on a monthly fixed fee basis. Healthcare payers and
providers also paid us fees for document conversion, patient
statement and
paid-claims
communication services, typically on a per document, per
statement or per communication basis. EBS generally charged a
one-time implementation fee to healthcare payers and providers
at the inception of a contract, in connection with their related
setup to submit and receive medical claims and other related
transactions through EBSs clearinghouse network. Revenue
for transaction services, patient statement and paid-claims
communication services was recognized as the services were
provided. The implementation fees were deferred and amortized to
revenue on a straight line basis over the contract period of the
related transaction processing services, which generally vary
from one to three years.
|
|
|
|
|
Long-Lived Assets Our long-lived
assets consist of property and equipment, goodwill and other
intangible assets. Goodwill and other intangible assets arise
from the acquisitions we have made. The amount assigned to
intangible assets is subjective and based on our estimates of
the future benefit of the intangible asset using accepted
valuation techniques, such as discounted cash flow and
replacement cost models. Our long-lived assets, excluding
goodwill, are amortized over their estimated useful lives, which
we determined based on the consideration of several factors,
including the period of time the
|
12
|
|
|
|
|
asset is expected to remain in service. We evaluate the carrying
value and remaining useful lives of
long-lived
assets, excluding goodwill, whenever indicators of impairment
are present. We evaluate the carrying value of goodwill
annually, or whenever indicators of impairment are present. We
use a discounted cash flow approach to determine the fair value
of goodwill. There was no impairment of goodwill noted as a
result of our impairment testing in 2006, 2005 or 2004.
|
|
|
|
|
|
Investments Our investments, at
December 31, 2006, consisted principally of certificates of
deposit, auction rate securities, money market funds, asset back
securities and U.S. Treasury Notes. Each reporting period
we evaluate the carrying value of our investments and record a
loss on investments when we believe an investment has
experienced a decline in value that is other than temporary. Our
investments are classified as
available-for-sale
and are carried at fair value. We do not recognize gains on an
investment until sold. Unrealized gains and losses are recorded
as a component of accumulated other comprehensive income. Once
realized, the gains and losses and declines in value determined
to be
other-than-temporary
are recorded. A decline in value is deemed to be
other-than-temporary
if we do not have the intent and ability to retain the
investment until any anticipated recovery in market value, the
extent and length of the time to which the market value has been
less than cost and the financial condition and near-term
prospects of the investment.
|
|
|
|
Sale of Subsidiary Stock Our WHC
subsidiary issues their Class A Common Stock in various
transactions, which results in a dilution of our percentage
ownership in WHC. We account for the sale of WHC Class A
Common Stock in accordance with the Securities and Exchange
Commissions Staff Accounting Bulletin No. 51
Accounting for Sales of Stock by a Subsidiary. The
difference between the carrying amount of our investment in WHC
before and after the issuance of WHC Class A Common Stock is
considered either a gain or loss and is reflected as a component
of our stockholders equity. During 2006, WHC issued
Class A Common Stock for the following transactions, which
resulted in our ownership in WHC decreasing to 84.6%, as of
December 31, 2006, from 85.8%, as of December 31, 2005:
|
|
|
|
|
|
Acquisition of Subimo. During the fourth
quarter of 2006, WHC purchased Subimo for cash and agreed to the
future issuance of WHC Class A Common Stock (see
Introduction Acquisitions above
for further details) and, accordingly, we recorded a gain to
equity of $11,627 in connection with the issuance of the
non-contingent portion of this WHC Class A Common Stock.
|
|
|
|
Other issuances. During 2006, WHC stock
options were exercised and restricted stock awards were released
in accordance with WHCs 2005 Long-Term Incentive Plan and
WHC issued WHC Class A Common Stock to its Board of
Directors as payment for their services. The issuance of these
shares resulted in an aggregate gain of $5,152. We expect to
continue to record gains in the future related to the future
issuances of WHC Class A Common Stock in these types of
transactions.
|
|
|
|
|
|
Equity Investment in EBSCo We account
for our equity investment in EBSCo in accordance with APB
Opinion No. 18, The Equity Method of Accounting for
Investments in Common Stock (which we refer to as
APB 18), which stipulates that the equity method should be
used to account for investments whereby an investor has
the ability to exercise significant influence over
operating and financial policies of an investee, but does
not exercise control. APB 18 generally considers an
investor to have the ability to exercise significant influence
when it owns 20% or more of the voting stock of an investee. We
believe our equity investment in EBSCo meets these criteria. We
assess the recoverability of the carrying value of our
investment whenever events or changes in circumstances indicate
a loss in value that is other than a temporary decline. A
decline in value is deemed to be
other-than-temporary,
but not limited to, if we do not have the intent and ability to
retain the investment until any anticipated recovery in carrying
amount of the investment, inability of the investment to sustain
an earnings capacity which would justify the carrying amount or
the current fair value of the investment is less than its
carrying amount. The current fair value of our equity investment
in EBSCo exceeds its carrying amount.
|
|
|
|
Stock-Based Compensation In December
2004, the Financial Accounting Standards Board (which we refer
to as FASB) issued Statement of Financial Accounting Standard
(which we refer to as
|
13
|
|
|
|
|
SFAS) No. 123, (Revised 2004): Share-Based
Payment (which we refer to as SFAS 123R), which
replaces SFAS No. 123, Accounting for
Stock-Based Compensation, (which we refer to as
SFAS 123) and supersedes APB Opinion No. 25,
Accounting for Stock Issued to Employees.
SFAS 123R requires all
share-based
payments to employees, including grants of employee stock
options, to be recognized as compensation expense over the
service period (generally the vesting period) in the
consolidated financial statements based on their fair values. We
adopted SFAS 123R on January 1, 2006, and elected to
use the modified prospective transition method and as a result,
prior period results were not restated. Under the modified
prospective method, awards that were granted or modified on or
after January 1, 2006, are measured and accounted for in
accordance with SFAS 123R. Unvested stock options and
restricted stock awards that were granted prior to
January 1, 2006, will continue to be accounted for in
accordance with SFAS 123, using the same grant date fair
value and same expense attribution method used under
SFAS 123, except that all awards are recognized in the
results of operations over the remaining vesting periods. The
impact of forfeitures that may occur prior to vesting is also
estimated and considered in the amount recognized for all
stock-based compensation beginning January 1, 2006. As of
December 31, 2006, approximately $40,709 and $46,383 of
unrecognized stock-based compensation expense related to
unvested awards (net of estimated forfeitures) is expected to be
recognized over a weighted-average period of approximately 1.48
years and 2.04 years, related to the Emdeon and WHC stock-based
compensation plans. The total recognition period for the
remaining unrecognized stock-based compensation expense for both
the Emdeon and WHC stock-based compensation plans is
approximately four years; however, the majority of this cost
will be recognized over the next two years, in accordance with
our vesting provisions.
|
The fair value of each option granted is estimated on the date
of grant using the Black-Scholes option pricing model. The
assumptions used in this model are expected dividend yield,
expected volatility, risk-free interest rate and expected term.
The expected volatility for stock options to purchase Emdeon
Common Stock is based on implied volatility from traded options
of Emdeon Common Stock combined with historical volatility of
Emdeons Common Stock. The expected volatility for stock
options to purchase WHC Class A Common Stock is based on
implied volatility from traded options of stock of comparable
companies combined with historical stock price volatility of
comparable companies.
|
|
|
|
|
Deferred Taxes Our deferred tax assets
are comprised primarily of net operating loss (which we refer to
as NOL) carryforwards. At December 31, 2006, we had NOL
carryforwards of approximately $1.2 billion, which expire
at varying dates from 2011 through 2026. These loss
carryforwards may be used to offset taxable income in future
periods, reducing the amount of taxes we might otherwise be
required to pay. As of December 31, 2006, a valuation
allowance has been provided against all domestic net deferred
taxes, except for a deferred tax liability originating from
business combinations that resulted in tax-deductible goodwill,
as well as a deferred tax liability established in purchase
accounting that is not expected to reverse prior to the
expiration of our net operating losses. The valuation allowance
was established because of the uncertainty of realization of the
deferred tax assets due to lack of sufficient history of
generating taxable income. Realization is dependent upon
generating sufficient taxable income prior to the expiration of
the NOL carryforwards in future periods. Although realization is
not currently assured, management evaluates the need for a
valuation allowance each quarter, and in the future, should
management determine that realization of net deferred tax assets
is more likely than not, some or all of the valuation allowance
will be reversed, and our effective tax rate may be reduced as a
result of such reversal. The valuation allowance also excludes
the impact of any deferred items related to certain of our
foreign operations as the realization of the deferred items for
these operations is likely.
|
|
|
|
Tax Contingencies Our tax
contingencies are recorded to address potential exposures
involving tax positions we have taken that could be challenged
by tax authorities. These potential exposures result from
applications of various statutes, rules, regulations and
interpretations. Our estimates of tax contingencies reflect
assumptions and judgments about potential actions by taxing
jurisdictions. We believe that these assumptions and judgments
are reasonable; however, our accruals may change in the
|
14
|
|
|
|
|
future due to new developments in each matter and the ultimate
resolution of these matters may be greater or less than the
amount that we have accrued.
|
Results
of Operations
The following table sets forth our consolidated statements of
operations data and expresses that data as a percentage of
revenue for the periods presented (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
Revenue
|
|
$
|
1,098,608
|
|
|
|
100.0
|
|
|
$
|
1,026,475
|
|
|
|
100.0
|
|
|
$
|
918,097
|
|
|
|
100.0
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations
|
|
|
623,758
|
|
|
|
56.8
|
|
|
|
595,654
|
|
|
|
58.0
|
|
|
|
536,289
|
|
|
|
58.4
|
|
Development and engineering
|
|
|
33,649
|
|
|
|
3.1
|
|
|
|
35,653
|
|
|
|
3.5
|
|
|
|
33,141
|
|
|
|
3.6
|
|
Sales, marketing, general and
administrative
|
|
|
288,015
|
|
|
|
26.2
|
|
|
|
254,887
|
|
|
|
24.9
|
|
|
|
244,516
|
|
|
|
26.6
|
|
Depreciation and amortization
|
|
|
61,976
|
|
|
|
5.6
|
|
|
|
60,905
|
|
|
|
5.9
|
|
|
|
48,707
|
|
|
|
5.3
|
|
Legal expense
|
|
|
2,578
|
|
|
|
0.2
|
|
|
|
17,835
|
|
|
|
1.7
|
|
|
|
9,230
|
|
|
|
1.0
|
|
Gain on sale of EBS
|
|
|
352,297
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on investments
|
|
|
|
|
|
|
|
|
|
|
6,365
|
|
|
|
0.6
|
|
|
|
(457
|
)
|
|
|
|
|
Interest income
|
|
|
32,339
|
|
|
|
2.9
|
|
|
|
21,527
|
|
|
|
2.1
|
|
|
|
18,716
|
|
|
|
2.0
|
|
Interest expense
|
|
|
18,779
|
|
|
|
1.7
|
|
|
|
16,322
|
|
|
|
1.6
|
|
|
|
19,251
|
|
|
|
2.1
|
|
Other expense, net
|
|
|
1,674
|
|
|
|
0.2
|
|
|
|
3,765
|
|
|
|
0.4
|
|
|
|
4,535
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income tax provision
|
|
|
452,815
|
|
|
|
41.2
|
|
|
|
56,616
|
|
|
|
5.5
|
|
|
|
41,601
|
|
|
|
4.5
|
|
Income tax provision
|
|
|
52,316
|
|
|
|
4.8
|
|
|
|
3,295
|
|
|
|
0.3
|
|
|
|
6,946
|
|
|
|
0.7
|
|
Minority interest in WHC
|
|
|
405
|
|
|
|
0.0
|
|
|
|
775
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
Equity in earnings of EBS Master LLC
|
|
|
763
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
400,857
|
|
|
|
36.5
|
|
|
|
52,546
|
|
|
|
5.1
|
|
|
|
34,655
|
|
|
|
3.8
|
|
Income from discontinued
operations, net of tax
|
|
|
371,060
|
|
|
|
33.8
|
|
|
|
16,265
|
|
|
|
1.6
|
|
|
|
1,956
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
771,917
|
|
|
|
70.3
|
|
|
$
|
68,811
|
|
|
|
6.7
|
|
|
$
|
36,611
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue is currently derived from our three business segments:
WebMD, ViPS and Porex, and was derived through our EBS segment
through the date of the EBS Sale on November 16, 2006.
WebMD services include: advertising, sponsorship, CME, content
syndication and distribution; and licenses of private online
portals to employers, healthcare payers and others. In addition,
WebMD derives revenue from sales of, and advertising in, its
physician directories, subscriptions to its professional medical
reference textbooks, and advertisements in WebMD the
Magazine. As a result of the acquisition of the assets of
Conceptis, WebMD also generates revenue from in-person CME
programs. ViPS provides healthcare data management, analytics,
decision-support and process automation solutions and related
information technology services to governmental, Blue Cross Blue
Shield and commercial healthcare payers and performs software
maintenance and consulting services for governmental agencies
involved in healthcare. Porex revenue includes the sale of
porous plastic components used to control the flow of fluids and
gases for use in healthcare, industrial and consumer
applications, as well as finished products used in the medical
device and surgical markets. EBS, which was a segment through
November 16, 2006 (the date of the EBS Sale) provided
solutions that automate key business and administrative
functions for healthcare payers and providers, including:
electronic patient eligibility and benefit verification;
electronic and paper claims processing; electronic and paper
paid-claims communication services; and patient billing, payment
and communications services. EBS also provided clinical
communications services that enable physicians to manage
laboratory orders and results, hospital reports and electronic
prescriptions. A significant portion of EBS revenue was
generated from the countrys largest national and regional
healthcare payers.
15
Cost of operations consists of costs related to services and
products we provide to customers and costs associated with the
operation and maintenance of our networks. These costs include
salaries and related expenses, including non-cash stock-based
compensation expenses, for network operations personnel and
customer support personnel, telecommunication costs, maintenance
of network equipment, cost of postage related to our automated
print-and-mail
services and paid-claims communication services, a portion of
facilities expenses, leased facilities and personnel costs and
sales commissions paid to certain distributors of the EBS
products and non-cash expenses related to prepaid advertising
costs. In addition, cost of operations includes raw materials,
direct labor and manufacturing overhead, such as fringe benefits
and indirect labor related to our Porex segment.
Development and engineering expenses consist primarily of
salaries and related expenses, including non-cash stock-based
compensation expenses, associated with the development of
applications and services. Expenses include compensation paid to
development and engineering personnel, fees to outside
contractors and consultants, and the maintenance of capital
equipment used in the development process.
Sales, marketing, general and administrative expenses consist
primarily of advertising, product and brand promotion, salaries
and related expenses, including non-cash stock-based
compensation expenses, for sales, administrative, finance,
legal, information technology, human resources and executive
personnel. These expenses include items related to account
management and marketing personnel, commissions, costs and
expenses for marketing programs and trade shows, and fees for
professional marketing and advertising services, as well as fees
for professional services, costs of general insurance and costs
of accounting and internal control systems to support our
operations. Also included are non-cash expenses related to
advertising and distribution services acquired in exchange for
our equity securities.
Legal expense consists of costs and expenses incurred related to
the investigation by the United States Attorney for the District
of South Carolina and the SEC.
Gain on sale of EBS consists of the gain recognized, including
professional fees and other expenses incurred, in association
with the EBS Sale.
Equity in earnings of EBS Master LLC consists of our portion of
the earnings from our 48% ownership in EBSCo.
Discontinued operations consist of the historical operations of
EPS, net of tax, and the gain recognized from the EPS Sale, net
of tax.
Our discussions throughout MD&A make references to certain
non-cash expenses. We consider non-cash expenses to be those
expenses that result from the issuance of our equity
instruments. The following is a summary of our principal
non-cash expenses:
|
|
|
|
|
Non-cash stock-based compensation
expense. Expense for 2006 reflects the adoption
of SFAS 123R on January 1, 2006, which requires all
share-based
payments to employees, including grants of employee stock
options, to be recognized as compensation expense over the
service period (generally the vesting period) in the
consolidated financial statements based on their fair values.
Expense for 2005 and 2004 primarily related to restricted stock
awards and stock option modifications, as well as the
amortization of deferred compensation related to certain
acquisitions in 2000. The following table summarizes the
non-cash
stock-based
compensation expense included in cost of operations, development
and engineering, and sales, marketing, general and
administrative expense in 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Stock-based compensation expense
included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations
|
|
$
|
11,280
|
|
|
$
|
|
|
|
$
|
|
|
Development and engineering
|
|
|
993
|
|
|
|
|
|
|
|
|
|
Sales, marketing, general and
administrative
|
|
|
32,682
|
|
|
|
4,880
|
|
|
|
7,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
44,955
|
|
|
$
|
4,880
|
|
|
$
|
7,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
Non-cash advertising expense. Expense related
to the use of WHCs prepaid advertising inventory that WHC
received from News Corporation in exchange for equity
instruments Emdeon issued in connection with an agreement Emdeon
entered into with News Corporation in 1999 and subsequently
amended in 2000. This
non-cash
advertising expense is included in cost of operations when we
utilize this advertising inventory in conjunction with offline
advertising and sponsorship programs and is included in sales,
marketing, general and administrative expense when WHC uses the
asset for promotion of WHCs brand or the brand of one of
Emdeons other subsidiaries.
|
|
|
|
Non-cash distribution expense. Expense related
to the amortization of a warrant that Emdeon issued to AOL as
part of a strategic alliance Emdeon entered into with Time
Warner in May 2001 under which WebMD became the primary provider
of healthcare content, tools and services for use on certain AOL
properties. The value of the warrant was amortized over the
original three-year term of the strategic alliance and
accordingly we have not recorded any non-cash distribution
expense since April 2004. Non-cash distribution expense is
reflected in sales, marketing, general and administrative
expense within the accompanying consolidated statements of
operations.
|
Modification
to the Classification of Results
The following discussion of our operating results reflects the
reclassification of EPS as a discontinued operation in the
current year and prior year periods, as a result of the EPS Sale
that was completed on September 14, 2006. In addition, our
operating results reflect an increase in revenue and an
offsetting increase to expenses, primarily within cost of
operations, of $39,387, $53,771 and $53,861 for the years ended
December 31, 2006, 2005 and 2004, respectively, related to
the intercompany activity between EPS and our other operating
segments, primarily EBS through September 14, 2006, the
date the EPS Sale was completed. This intercompany activity was
primarily comprised of
print-and-mail
services (including postage) and electronic data interchange
(which we refer to as EDI) services provided by EBS to the EPS
customer base and related rebates paid by EBS to EPS related to
EPSs submission of EDI transactions. These amounts had
previously been eliminated in consolidation prior to EPS being
reflected as a discontinued operation.
In contrast to the EPS Sale, the EBS Sale did not result in the
accounting for EBS as a discontinued operation, because the EBS
Sale was only a partial sale, through which we retained a 48%
ownership interest in EBSCo following the transaction.
Accordingly, the historical results of operations for EBS are
included in our financial statements for all historical periods,
through the date of the EBS Sale on November 16, 2006.
Subsequent to the EBS Sale, our 48% portion of EBSCos
income is reflected in the line item Equity in earnings of
EBS Master LLC. Because of this treatment, our
consolidated results of operations for 2006 and 2005, as well as
the EBS segment results for these periods, are presented on a
basis that makes prior period results not directly comparable to
results for the full year of 2006. In our discussion of those
results, we will highlight certain underlying trends that may
not be apparent based on comparisons of those results with
corresponding prior periods. In the discussion below, references
to taking into account the EBS Exclusion Period or
the impact of the EBS Exclusion Period mean that, in
making qualitative comparisons with prior periods in order to
highlight significant trends, the results of EBS are excluded in
2006 for the period from November 17, 2006 (the date of the
EBS Sale) through December 31, 2006. Our WebMD, ViPS and
Porex segment results were not affected by the EBS Sale and
comparisons with prior periods are not subject to the
considerations applicable to EBS and to our consolidated results.
2006
and 2005
The following discussion is a comparison of our results of
operations for the year ended December 31, 2006, to the
year ended December 31, 2005.
Revenue
Our total revenue increased 7.0% to $1,098,608 in 2006 from
$1,026,475 in 2005. The WebMD, ViPS and Porex segments accounted
for $85,643, $8,561 and $6,578, respectively, of the increase.
The increase was
17
partially offset by a decrease in revenue of $28,215 from our
EBS segment, which is the result of the impact of the EBS
Exclusion Period.
Acquisitions completed during 2006 and 2005 in our WebMD segment
contributed approximately $30,000 to the overall increase in
revenue for 2006. Also contributing to the increase in revenue
in 2006 was higher advertising and sponsorship revenue from
WebMDs public portals and an increase in the number of
companies using WebMDs private portal platform. In
addition, excluding the impact of the EBS Sale, revenue
increased in our Emdeon Business Services segment, primarily as
a result of growth in our patient billing and remittance and
payment services and an increase in postage rates that went into
effect on January 8, 2006.
Costs and
Expenses
Cost of Operations. Cost of operations was
$623,758 in 2006, compared to $595,654 in 2005. Our cost of
operations represented 56.8% of revenue in 2006, compared to
58.0% of revenue in 2005. Included in cost of operations are
non-cash stock-based compensation expenses of $11,280 for the
year ended December 31, 2006, with no corresponding amount
in the prior year period, as a result of the adoption of
SFAS 123R.
Cost of operations, excluding the non-cash stock-based
compensation expense, was $612,478 or 55.8% of revenue for the
year ended December 31, 2006. This increase, in absolute
dollars, was primarily due to higher compensation expenses as a
result of higher staffing levels and outside personnel expenses
related to WebMDs Web site operation and development,
increased expenses associated with creating and licensing WebMD
content, increased production costs related to the timing of
WebMD the Magazine which shipped larger issues in 2006,
compared to 2005, the impact on EBS cost of operations of
the postal rate increase that went into effect on
January 8, 2006 and increased expenses related to the
delivery of our consulting services within our ViPS operations.
These items were partially offset by lower cost of operations in
our EBS segment primarily as a result the impact of the EBS
Exclusion Period, and also as a result of lower direct expenses
in our EBS segment during 2006, when compared to 2005, through
operating efficiencies and cost savings.
The decrease in cost of operations as a percentage of revenue,
was primarily the result of the increased revenue discussed
above, without a proportionate increase in cost of operations,
as well as the impact of the EBS Exclusion Period, as EBS
products have lower gross margins. Additionally, we encountered
lower direct expenses in our EBS segment during 2006, when
compared to 2005, through operating efficiencies and cost
savings. These operating efficiencies and costs savings included
lower direct expenses in the areas of telecommunication charges
and paper and other direct material costs, as well as lower
personnel related costs. Partially offsetting this improvement
was the impact of the postal rate increase which had a negative
effect on cost of operations when reflected as a percentage of
revenue.
Development and Engineering. Development and
engineering expense was $33,649 in 2006, compared to $35,653 in
2005. Our development and engineering expense represented 3.1%
of revenue in 2006, compared to 3.5% of revenue in 2005. The
primary decrease in development and engineering expense, in
absolute dollars, was the result of the EBS Exclusion Period.
Offsetting this decrease in development and engineering expense
was an increase related to non-cash stock-based compensation of
$993 related to the adoption of SFAS 123R and to
WebMDs 2006 and 2005 Acquisitions, which due to the timing
of these acquisitions, were partially included or not included
in our results during 2005.
Sales, Marketing, General and
Administrative. Sales, marketing, general and
administrative expense was $288,015 in 2006, compared to
$254,887 in 2005. Our sales, marketing, general and
administrative expense represented 26.2% of revenue in 2006,
compared to 24.9% of revenue in 2005. Included in sales,
marketing, general and administrative expense were non-cash
expenses related to stock-based compensation and advertising
services. Non-cash stock-based compensation was $32,682 in 2006,
compared to $4,880 in 2005, reflecting the adoption of
SFAS 123R on January 1, 2006. Non-cash expenses
related to advertising and distribution services were $7,414 in
2006, compared to $10,534 in 2005. The decrease in non-cash
advertising expense for 2006 was due to lower utilization of our
prepaid advertising inventory.
Sales, marketing, general and administrative expense excluding
the non-cash expenses discussed above was $247,919, or 22.6% of
revenue in 2006, compared to $239,473, or 23.3% of revenue in
2005. The
18
decrease in sales, marketing, general and administrative
expense, excluding the non-cash expenses discussed above, as a
percentage of revenue, was due to our ability to achieve an
increase in revenue without incurring a proportionate increase
in expenses. We expect that the decrease in these expenses from
2005 to 2006, as a percentage of revenue, would have been
greater if not for the impact of the EBS Exclusion Period. This
is due to the fact that sales, marketing, general and
administrative expenses of EBS represented a lower percentage of
revenue than our remaining business.
The increase in absolute dollars in 2006, compared to 2005, was
primarily due to increased compensation related costs due to
higher staffing levels and higher sales commission expenses
related to our WebMD segment, which were directly attributable
to the increased revenue, as well as increased expenses related
to recent acquisitions that were not included, or only partially
included a year ago. In contrast, these higher costs at WebMD
were partially offset by lower costs in 2006 for EBS related to
the impact of the EBS Exclusion Period.
Depreciation and Amortization. Depreciation
and amortization expense was $61,976 in 2006, compared to
$60,905 in 2005, which represented 5.6% and 5.9% of revenue in
2006 and 2005, respectively. The increase in absolute dollars
was primarily due to depreciation and amortization expense
relating to the 2006 Acquisitions and 2005 Acquisitions in our
WebMD segment. Additionally, depreciation expense increased
during 2006, compared to 2005, as a result of increased capital
expenditures throughout 2005 and 2006, primarily within our
WebMD segment. This increase was partially offset by a decrease
in depreciation and amortization expense as a result of the EBS
Sale. The EBS business was deemed to be an asset held for sale
on September 26, 2006 in connection with the signing of a
definitive agreement for the partial sale of that business, and
accordingly, no depreciation or amortization expense was
recorded for the EBS business during the fourth quarter of 2006.
Legal Expense. Legal expense was $2,578 in
2006, compared to $17,835 in 2005. Legal expense represents the
external costs and expenses incurred related to the
investigation by the United States Attorney for the District of
South Carolina and the SEC. While we cannot predict these costs
and expenses with certainty and while they may continue to be
significant, we expect these costs to continue to be lower in
2007, as compared to 2005, in part because existing insurance
policies became available in December 2005 to cover the expenses
of certain former officers and employees. In connection with the
EPS Sale, we have agreed to indemnify Sage Software with respect
to this matter.
Gain on Sale of EBS. The gain on sale of EBS
represents a gain of $352,297, recognized in connection with the
sale of a 52% interest in EBS, for cash proceeds of
approximately $1,209,000. See
Introduction Significant
Transactions Completed During 2006.
Loss (Gain) on Investments. No gains or losses
on investments were incurred during 2006. The loss on
investments during 2005 was primarily related to a loss of
$4,251 on marketable securities that we identified as securities
to be liquidated in connection with the redemption of our
31/4% Convertible
Subordinated Notes due 2007 (which we refer to as
31/4%
Notes), as well as a loss of $2,723 related to the sale of
marketable securities, the proceeds of which were used to
purchase Emdeon Common Stock under the tender offer we completed
on December 21, 2005 (which we refer to as 2005 Tender
Offer).
Interest Income. Interest income increased to
$32,339 in 2006, from $21,527 in 2005. The increase was mainly
due to higher rates of return in 2006, compared to 2005. Also
contributing to the increase in interest income were higher
investment balances, particularly during the fourth quarter of
2006, as a result of the proceeds received in connection with
the EPS Sale on September 14, 2006 and the EBS Sale on
November 16, 2006, partially offset by the
$1.55 billion used in connection with the 2006 Tender Offer
that was completed on December 4, 2006.
Interest Expense. Interest expense increased
to $18,779 in 2006, from $16,322 in 2005, primarily due to
higher weighted average debt outstanding during 2006, compared
to 2005.
Other Expense, Net. Other expense, net was
$1,674 and $3,765 in 2006 and 2005, respectively. Other expense,
net in 2006 includes advisory expenses of $4,198 for
professional fees, primarily consisting of legal, accounting and
financial advisory services related to our exploration of
strategic alternatives for our EBS
19
business, from the time we initiated this exploration, through
the date we signed the definitive agreement for the EBS Sale on
September 26, 2006. Also included in other expense, net was
transition services income of $2,524 earned from the service fee
charged to EBSCo and Sage Software for services rendered under
each of their respective transition services agreement. Other
expense, net for 2005 of $3,765 represents a charge of $1,863
related to the settlement of litigation in 2005 and a loss of
$1,902 related to the redemption of the
31/4% Notes
on June 2, 2005.
Income Tax Provision. The income tax provision
of $52,316 and $3,295 in 2006 and 2005, respectively, includes
tax expense for operations that were profitable in certain
foreign, state and other jurisdictions in which we do not have
net operating losses to offset that income. The income tax
provision includes a non-cash provision for taxes of $30,770 and
$174 in 2006 and 2005, respectively, that has not been reduced
by the reversal of the valuation allowance as these tax benefits
were acquired through business combinations and therefore the
related valuation allowance was reversed through goodwill.
Additionally, included in the income tax provision in 2006 and
2005 is a deferred tax benefit of $3,877 and expense of $4,296,
respectively, primarily related to a certain portion of our
goodwill that is deductible for tax purposes. The income tax
provision in 2006 was considerably higher than in prior periods,
as a result of the gain we recorded in connection with the EBS
Sale. In 2005, the tax expense was partially offset by the
reversal of reserves for tax contingencies resulting from the
completion of an IRS Joint Committee review and, to a lesser
extent, the expiration of various statutes.
Minority Interest in WHC. Minority interest of
$405 and $775 in 2006 and 2005, respectively, represents the
minority stockholders proportionate share of income for
the consolidated WebMD segment. The ownership interest of
minority shareholders was created as part of our initial public
offering of the WebMD segment on September 28, 2005 and
fluctuates based on the net income or loss reported by WHC,
combined with changes in the percentage ownership of WHC held by
the minority interest shareholders.
Income from Discontinued Operations, Net of
Tax. Income from discontinued operations, net of
tax represents EPSs net operating results of $17,902
during the period from January 1, 2006 through the date of
sale on September 14, 2006 and $16,265 for the year ended
December 31, 2005, as well as a gain of $353,158, net of
tax, recognized in 2006 in connection with the completed EPS
Sale.
2005
and 2004
The following discussion is a comparison of the results of
operations for the year ended December 31, 2005, to the
year ended December 31, 2004.
Revenue
Our total revenue increased 11.8% to $1,026,475 in 2005 from
$918,097 in 2004. The ViPS, WebMD, EBS and Porex segments
accounted for $65,620, $33,921, $7,205 and $2,025, respectively,
of the revenue increase.
Revenue from customers acquired through the 2005 Acquisitions
and 2004 Acquisitions contributed $69,689 to the overall
increase in revenue for 2005, of which $52,231 related to the
ViPS acquisition in August 2004. Excluding revenue from the 2005
Acquisitions and 2004 Acquisitions, the remaining increase in
revenue was primarily related to increased revenue in the WebMD
segment from advertising and sponsorship revenue related to
WebMDs public portals and licensing revenue from
WebMDs private online portals. In addition, revenue
increased in the EBS segment as a result of increased sales of
our
paid-claims
communication services and our patient statement services. Also
contributing to our revenue growth, were increased sales of our
consulting services for governmental agency customers in the
ViPS segment. Partially offsetting these increases in revenue
was lower revenue for traditional medical services in EBS.
Costs and
Expenses
Cost of Operations. Cost of operations was
$595,654 in 2005, compared to $536,289 in 2004. Our cost of
operations represented 58.0% of revenue in 2005, compared to
58.4% of revenue in 2004. Favorably impacting cost of operations
as a percentage of revenue for 2005, as compared to 2004, was
lower sales
20
commissions paid to our channel partners and lower data
communication expenses in EBS. Partially offsetting these lower
costs were increased compensation related costs in the WebMD
segment due to increased headcount for information technology
relating to WebMDs Web site operations. Additionally,
product mix impacted cost of operations as a percentage of
revenue as the loss of $11,000 of News Corporation content
syndication revenues, which had no corresponding incremental
expenses, were replaced with revenues that have higher cost of
operations, such as our ViPS government consulting services and
WebMD the Magazine. Included in cost of operations were
non-cash expenses related to advertising services of $336 and
$901 for 2005 and 2004, respectively.
Development and Engineering. Development and
engineering expense was $35,653 in 2005, compared to $33,141 in
2004. Our development and engineering expense represented 3.5%
of revenue in 2005, compared to 3.6% of revenue in 2004. The
primary increase in development and engineering expense, in
absolute dollars, was related to the development and engineering
expense of the ViPS, HealthShare and MedicineNet product lines
which, due to timing of these acquisitions, were partially
included or not included in our results during 2004.
Sales, Marketing, General and
Administrative. Sales, marketing, general and
administrative expense was $254,887 in 2005, compared to
$244,516 in 2004. Our sales, marketing, general and
administrative expense represented 24.9% of revenue in 2005,
compared to 26.6% of revenue in 2004. Included in sales,
marketing, general and administrative expense were non-cash
expenses related to advertising services, distribution services
and stock-based compensation. Non-cash expenses related to
advertising and distribution services were $10,534 in 2005,
compared to $17,925 in 2004. The decrease in non-cash
advertising and distribution expense for 2005 was due to lower
utilization of our prepaid advertising inventory, as well as a
decline in the expense related to our distribution agreement
with AOL, which became fully amortized in May 2004. Non-cash
stock-based compensation was $4,880 in 2005, compared to $7,860
in 2004. The decrease in non-cash
stock-based
compensation was primarily related to the vesting schedules of
options issued and assumed in connection with business
combinations and the restricted stock issued to certain
employees in 2004.
Sales, marketing, general and administrative expense excluding
the non-cash expenses discussed above, was $239,473, or 23.3% of
revenue in 2005, compared to $218,731, or 23.8% of revenue in
2004. The increase in sales, marketing, general and
administrative expense, excluding the non-cash expenses
discussed above, in absolute dollars was primarily due to
increases in compensation-related costs related to increased
staffing and sales commissions associated with the growth of our
revenue, as well as higher general and administrative expense
related to recent acquisitions we have made. Additionally,
sales, marketing, general and administrative expenses during
2005 include severance and other expenses associated with the
resignation or termination of several executive positions, and
recruiting costs related to new executive positions, principally
within the WebMD segment. Offsetting these increased expenses
during 2005 was the reduction of professional service costs
related to our implementation efforts with respect to the HIPAA
Transaction Standards, which were substantially completed during
the fourth quarter of 2004. Although our sales, marketing,
general and administrative expense has increased in absolute
dollars during 2005, the decrease in this expense as a
percentage of revenue was primarily due to our ability to
achieve an increase in revenue without incurring a proportionate
increase in expenses, with the exception of certain increased
staffing and additional sales commissions, which were directly
attributable to the increased revenue. Additionally, the full
year inclusion of the ViPS operations in 2005, contributed to
the decrease in sales, marketing, general and administrative
expenses as a percentage of revenue, as the ViPS operations have
lower administrative expenses than some of our other operations.
Depreciation and Amortization. Depreciation
and amortization expense was $60,905 in 2005, compared to
$48,707 in 2004, which represented 5.9% and 5.3% of revenue in
2005 and 2004, respectively. The increase was primarily due to
approximately $12,000 of additional amortization expense
relating to the 2005 Acquisitions and 2004 Acquisitions.
Additionally, depreciation expense increased during 2005,
compared to 2004, as a result of increased capital expenditures
made throughout our company during 2005 and the later part of
2004. These increases were slightly offset by a decrease of
approximately $3,100 in amortization expense as a result of the
intangible asset for Medifaxs trade name becoming fully
amortized in December 2004.
21
Legal Expense. Legal expense was $17,835 in
2005, compared to $9,230 in 2004. Legal expense represents the
external costs and expenses incurred related to the
investigation by the United States Attorney for the District of
South Carolina and the SEC. While we cannot predict these costs
and expenses with certainty and while they may continue to be
significant, we expect these costs to continue to be lower in
2007, as compared to 2005, in part because existing insurance
policies became available in December 2005 to cover the expenses
of certain former officers and employees. In connection with the
EPS Sale, we have agreed to indemnify Sage Software with respect
to this matter.
Loss (Gain) on Investments. Loss (gain) on
investments represented a loss of $6,365 for 2005 and a gain of
$457 for 2004. The loss on investments during 2005 was primarily
related to a loss of $4,251 on marketable securities that we
identified as securities to be liquidated in connection with the
redemption of our
31/4% Notes.
Also during 2005, we recognized a loss of $2,723 related to the
sale of marketable securities, the proceeds of which were used
to purchase Emdeon Common Stock under the 2005 Tender Offer.
Interest Income. Interest income increased to
$21,527 in 2005, from $18,716 in 2004. This increase was mainly
due to higher rates of return in 2005, compared to 2004.
Interest Expense. Interest expense decreased
to $16,322 in 2005, from $19,251 in 2004, primarily due to lower
weighted average debt outstanding during 2005, compared to 2004.
Other Expense, Net. Other expense, net for
2005 and 2004 was $3,765 and $4,535, respectively. Other
expense, net in 2005 represents a charge of $1,863 related to
the settlement of litigation in 2005 and a loss of $1,902
related to the redemption of the
31/4% Notes
on June 2, 2005. Other expense, net in 2004 of $4,535
represents an incremental charge taken in connection with the
settlement of a lawsuit against the landlord of a property
leased in 2000, but never occupied. The remaining cost of the
settlement was previously expensed in connection with the
restructuring and integration plan that we announced in
September 2000.
Income Tax Provision. The income tax provision
of $3,295 and $6,946 in 2005 and 2004, respectively, includes
tax expense for operations that were profitable in certain
foreign, state and other jurisdictions in which we do not have
net operating losses to offset that income. Additionally,
included in the income tax provision in 2005 and 2004 is a
deferred tax expense of $4,296 and $2,723, respectively,
primarily related to a certain portion of our goodwill that is
deductible for tax purposes. In 2005, this tax expense was
partially offset by the reversal of reserves for tax
contingencies resulting from the completion of an IRS Joint
Committee review and, to a lesser extent, the expiration of
various statutes. The 2005 income tax provision also includes a
provision for federal taxes that has not been reduced by the
reversal of valuation allowance as these tax benefits were
acquired through business combinations.
Minority Interest in WHC. Minority interest
was $775 in 2005 and represents the minority stockholders
proportionate share of income for the consolidated WebMD
segment. The ownership interest of minority shareholders was
created as part of our initial public offering of the WebMD
segment on September 28, 2005 and fluctuates based on the
net income or loss reported by WHC, combined with changes in the
percentage ownership of WHC held by the minority interest
shareholders.
Income from Discontinued Operations, Net of
Tax. Income from discontinued operations
represents EPSs net operating results of $16,265 and
$1,956 in 2005 and 2004, respectively. The increase in
EPSs operating results was due to increased revenue, as
well as changes in the types of revenue we received, which can
have varying degrees of profitability. Also contributing to the
increase in EPSs operating results were improvements in
EPSs delivery and customer service infrastructure.
Results
of Operations by Operating Segment
We evaluate the performance of the business based upon earnings
before interest, taxes, non-cash and other items. Non-cash and
other items include: legal expenses which reflect costs and
expenses related to the investigation by the United States
Attorney for the District of South Carolina and the SEC (which
we refer to as Legal expense); professional fees, primarily
consisting of legal, accounting and financial advisory services,
related to the EBS Sale; a gain on sale of a 52% interest in our
EBS segment (which we refer to as Gain on sale of EBS), equity
in earnings of EBSCo, which represents Emdeons 48% portion
of EBSs income (which
22
we refer to as Equity in earnings of EBS Master LLC); charge
related to the redemption of the
31/4%
Notes; minority interest in our consolidated WebMD segment;
non-cash advertising expense related to advertising acquired in
exchange for our equity securities; costs and expenses related
to the settlement of litigation in 2005; and non-cash
stock-based compensation expense, which relates to stock options
issued and assumed in connection with acquisitions and
restricted stock issued to employees and, beginning
January 1, 2006, includes the incremental non-cash
stock-based
compensation expense associated with the adoption of
SFAS 123R.
Reclassification of Segment Information. In
connection with the EPS Sale and related reclassification of
that operating segment to discontinued operations, we have
reclassified certain expenses related to activities that were
previously managed, and therefore reported, within the Corporate
and EBS segments, to the discontinued EPS segment, as these
expenses will not be incurred by our continuing operations, and
therefore these expenses were reclassified for the current and
comparable periods. The expenses which were reclassified to the
discontinued EPS segment aggregated $924, $1,750 and $1,837 in
2006, 2005 and 2004, respectively.
Summarized financial information for each of our operating
segments and corporate segment and a reconciliation to net
income are presented below (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006(a)
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon Business Services
|
|
$
|
661,090
|
|
|
$
|
689,305
|
|
|
$
|
682,100
|
|
WebMD
|
|
|
253,881
|
|
|
|
168,238
|
|
|
|
134,317
|
|
ViPS
|
|
|
98,874
|
|
|
|
90,313
|
|
|
|
24,693
|
|
Porex
|
|
|
85,702
|
|
|
|
79,124
|
|
|
|
77,099
|
|
Inter-segment eliminations
|
|
|
(939
|
)
|
|
|
(505
|
)
|
|
|
(112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,098,608
|
|
|
$
|
1,026,475
|
|
|
$
|
918,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest,
taxes, non-cash and other items
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon Business Services
|
|
$
|
152,911
|
|
|
$
|
138,529
|
|
|
$
|
128,361
|
|
WebMD
|
|
|
53,079
|
|
|
|
27,546
|
|
|
|
26,307
|
|
ViPS
|
|
|
20,529
|
|
|
|
16,913
|
|
|
|
4,277
|
|
Porex
|
|
|
24,974
|
|
|
|
22,524
|
|
|
|
22,650
|
|
Corporate
|
|
|
(43,414
|
)
|
|
|
(49,481
|
)
|
|
|
(50,758
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,079
|
|
|
|
156,031
|
|
|
|
130,837
|
|
Interest, taxes, non-cash and
other items
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(61,976
|
)
|
|
|
(60,905
|
)
|
|
|
(48,707
|
)
|
Non-cash stock-based compensation
|
|
|
(44,955
|
)
|
|
|
(4,880
|
)
|
|
|
(7,860
|
)
|
Non-cash advertising and
distribution
|
|
|
(7,414
|
)
|
|
|
(10,870
|
)
|
|
|
(18,826
|
)
|
Legal expense
|
|
|
(2,578
|
)
|
|
|
(17,835
|
)
|
|
|
(9,230
|
)
|
Interest income
|
|
|
32,339
|
|
|
|
21,527
|
|
|
|
18,716
|
|
Interest expense
|
|
|
(18,779
|
)
|
|
|
(16,322
|
)
|
|
|
(19,251
|
)
|
Income tax provision
|
|
|
(52,316
|
)
|
|
|
(3,295
|
)
|
|
|
(6,946
|
)
|
Minority interest in WHC
|
|
|
(405
|
)
|
|
|
(775
|
)
|
|
|
|
|
Equity in earnings of EBS Master
LLC
|
|
|
763
|
|
|
|
|
|
|
|
|
|
Gain on sale of EBS
|
|
|
352,297
|
|
|
|
|
|
|
|
|
|
(Loss) gain on investments
|
|
|
|
|
|
|
(6,365
|
)
|
|
|
457
|
|
Other expense
|
|
|
(4,198
|
)
|
|
|
(3,765
|
)
|
|
|
(4,535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
400,857
|
|
|
|
52,546
|
|
|
|
34,655
|
|
Income from discontinued
operations, net of tax
|
|
|
371,060
|
|
|
|
16,265
|
|
|
|
1,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
771,917
|
|
|
$
|
68,811
|
|
|
$
|
36,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
The EBS segment was sold on
November 16, 2006 and, therefore, the operations of the EBS
segment are included only for the period January 1, 2006
through November 16, 2006.
|
23
2006
and 2005
The following discussion is a comparison of the results of
operations for each of our operating segments and corporate
segment for the year ended December 31, 2006, to the year
ended December 31, 2005.
Emdeon Business Services. Revenue was $661,090
in 2006, a decrease of $28,215 or 4.1% from 2005. The decrease
in revenue was due to the impact of the EBS Exclusion Period.
Offsetting the decrease in revenue was growth in our electronic
transactions, patient statements and remittance and payment
services and an increase in postage revenue which corresponded
with the increase in postage rates that went into effect on
January 8, 2006.
Earnings before interest, taxes, non-cash and other items was
$152,911 in 2006, compared to $138,529 in 2005. As a percentage
of revenue, earnings before interest, taxes, non-cash and other
items was 23.1% in 2006, compared to 20.1% in 2005. The increase
in operating margin, as a percentage of revenue, was primarily
the result of higher revenue as discussed above, without a
proportionate increase in costs. This was due to a combination
of certain costs that are more fixed in nature and do not
increase proportionately with revenue including certain
personnel related costs, as well as the result of operating
efficiencies and cost savings. The operating efficiencies and
costs savings included lower direct expenses in the areas of
telecommunication expenses and other direct material costs
related to our patient statement and remittance and payment
service offerings. The increase in operating margin was slightly
offset by the impact of the increased postage rates which went
into effect at the beginning of the current year.
WebMD. Revenue was $253,881 in 2006, an
increase of $85,643 or 50.9% from 2005. The increase in revenue
was the result of increased advertising and sponsorship revenue
related to our public portals and licensing revenue from our
private online portals. Excluding the impact of the 2006
Acquisitions and 2005 Acquisitions on revenue, total revenue
increased approximately $55,000, or 32%, from 2005 to 2006.
Earnings before interest, taxes, non-cash and other items was
$53,079 in 2006, compared to $27,546 in 2005. As a percentage of
revenue, earnings before interest, taxes, non-cash and other
items was 20.9% in 2006, compared to 16.4% in 2005. This
increase in operating margin was primarily due to the higher
revenue from the increase in number of brands and sponsored
programs in our public portals, as well as the increase in
companies using our private online portal without incurring a
proportionate increase in overall expenses. This increase was
partially offset by a charge of approximately $3,100 during 2005
related to the resignation of WebMDs former CEO and other
personnel and recruitment of WebMDs Executive Vice
President of Product and Programming and Chief Technology
Officer.
ViPS. Revenue was $98,874 in 2006, an increase
of $8,561 or 9.5% from 2005. The increase for 2006 compared to a
year ago was due to increased professional consulting services
that we provide to governmental agencies, and license revenue
and related support and maintenance revenue related to data
warehousing and decision-support software.
Earnings before interest, taxes, non-cash and other items was
$20,529 in 2006, compared to $16,913 in 2005. As a percentage of
revenue, earnings before interest, taxes, non-cash and other
items was 20.8% in 2006, compared to 18.7% in 2005. The increase
in operating margin for 2006, as compared to 2005, was primarily
due to the changes in the type of revenue we earned (which can
have varying degrees of profitability), such as the higher
software revenue we earned in the current year periods, which
have higher margins than certain types of consulting services,
including the consulting services we provide to governmental
agencies. The increase was slightly offset by higher facility
and personnel cost to support the growth within our ViPS segment.
Porex. Revenue was $85,702 in 2006, an
increase of $6,578 or 8.3% from 2005. The increase in revenue
for 2006, was primarily due to increased sales of our foreign
industrial products, healthcare and consumer products.
24
Earnings before interest, taxes, non-cash and other items was
$24,974 in 2006, compared to $22,524 in 2005. As a percentage of
revenue, earnings before interest, taxes, non-cash and other
items was 29.1% in 2006, compared to 28.5% in 2005. The increase
in operating margin was primarily due to the higher revenue, as
discussed above, offset by higher personnel costs and higher
direct costs relating to the mix of products produced.
Corporate. Corporate includes services shared
across all operating segments, such as executive personnel,
accounting, tax, treasury, legal, human resources, risk
management and certain information technology functions.
Corporate expenses decreased to $43,414, or 4.0% of consolidated
revenue in 2006, compared to $49,481, or 4.8% of consolidated
revenue in 2005. These expenses, in absolute dollars, decreased
as a result of lower personnel related costs due to lower
headcount. Additionally, our corporate expenses as a percentage
of revenue continue to decrease when compared to the prior
periods reflecting our ability to increase revenue without a
proportionate increase in corporate costs which are generally
more fixed in nature. Additionally, in connection with the
transition services we are providing to EPS and EBSCo following
the EPS Sale and EBS Sale, we charged EPS and EBSCo transition
services fees of $2,524 during 2006, which is net of certain
fees we pay to EBSCo, related to certain services they perform
for us. This amount was reflected within our Corporate segment
during 2006, partially offsetting the cost of providing these
services.
Inter-Segment Eliminations. Inter-segment
eliminations primarily represents printing services provided by
the EBS segment and certain services provided by the WebMD
segment to our other operating segments.
2005
and 2004
The following discussion is a comparison of the results of
operations for each of our operating segments and corporate
segment for the year ended December 31, 2005, to the year
ended December 31, 2004.
Emdeon Business Services. Revenue was $689,305
in 2005, an increase of $7,205 or 1.1% from 2004. Revenue from
customers acquired through the 2004 Acquisitions contributed
$5,578 to the increase in revenue. Excluding revenue from
customers acquired through the 2004 Acquisitions, revenue
increased as a result of growth in our paid-claims communication
services, offset by a decrease in revenue for traditional
medical services.
Earnings before interest, taxes, non-cash and other items was
$138,529 in 2005, compared to $128,361 in 2004. As a percentage
of revenue, earnings before interest, taxes, non-cash and other
items was 20.1% in 2005, compared to 18.8% in 2004. The increase
in our operating margin, as a percentage of revenue, was
primarily the result of lower sales commissions paid to our
channel partners including practice management and hospital
information system vendors, lower data communication expenses
and lower professional service costs related to our
implementation efforts with respect to the HIPAA transaction
standards, which were substantially completed in the fourth
quarter of 2004.
WebMD. Revenue was $168,238 in 2005, an
increase of $33,921 or 25.3% from 2004. The increase in revenue
was the result of increased advertising and sponsorship revenue
related to our public portals and licensing revenue from our
private online portals. Also contributing to the increase in
revenue for 2005 was $7,661 and $933 related to the acquisitions
of HealthShare and Concepts, respectively. Partially offsetting
these increases was the loss of revenue from our content
syndication agreement with News Corporation, which expired in
January 2005. Included in revenue was $1,000 for 2005, compared
to revenue of $12,000 for 2004, related to the News Corporation
agreement.
Earnings before interest, taxes, non-cash and other items was
$27,546 in 2005, compared to $26,307 in 2004. As a percentage of
revenue, earnings before interest, taxes, non-cash and other
items was 16.4% in 2005, compared to 19.6% in 2004. This
decrease in operating margin as a percentage of revenue was
primarily due to a charge of approximately $3,100 during 2005
related to the resignation of WebMDs former CEO and other
personnel and the recruitment of WebMDs Executive Vice
President of Product and Programming and Chief Technology
Officer. Additionally, WebMD incurred higher information
technology and sales and marketing expenses, as well as the
decline in revenue due to the expiration of the content
syndication agreement with News Corporation referred to above,
which had no corresponding incremental expenses.
25
ViPS. Revenue was $90,313 in 2005, an increase
of $65,620 from 2004. ViPS was purchased on August 11, 2004
and, as such, $52,231 of the increase in revenue represents
revenue from customers acquired. The remaining increase in
revenue of $13,389 represents additional consulting services
provided to our governmental agency customers.
Earnings before interest, taxes, non-cash and other items was
$16,913 in 2005, compared to $4,277 in 2004. As a percentage of
revenue, earnings before interest, taxes, non-cash and other
items was 18.7% in 2005, compared to 17.3% in 2004. The increase
in operating margin was due to the higher revenue discussed
above without the proportionate increase in cost.
Porex. Revenue was $79,124 in 2005, an
increase of $2,025 or 2.6% from 2004. Revenue from customers
acquired through the 2004 Acquisitions contributed $1,162 to the
increase in revenue in 2005. Excluding the 2004 Acquisitions,
the increase for 2005 compared to a year ago was the result of
increased sales of surgical implant products, writing instrument
components and industrial products offset partially by a
decrease in sales of consumer and healthcare products.
Earnings before interest, taxes, non-cash and other items was
$22,524 in 2005, compared to $22,650 in 2004. As a percentage of
revenue, earnings before interest, taxes, non-cash and other
items was 28.5% in 2005, compared to 29.4% in 2004. The decrease
in operating margin as a percentage of revenue was due to
changes in the types of products sold in 2005 (which can have
varying degrees of profitability), as well as higher personnel
and professional costs.
Corporate. Corporate includes services shared
across all operating segments, such as executive personnel,
accounting, tax, treasury, legal, human resources, risk
management and certain information technology functions.
Corporate expenses decreased to $49,481, or 4.8% of consolidated
revenue, in 2005, compared to $50,758, or 5.5% of consolidated
revenue, in 2004. These expenses, in absolute dollars, decreased
as a result of lower personnel related costs due to lower
headcount and lower professional costs related to our efforts
related to Section 404 of the
Sarbanes-Oxley
Act of 2002. Additionally, our corporate expenses as a
percentage of revenue continue to decrease when compared to the
prior periods reflecting our ability to increase revenue without
a proportionate increase in corporate costs.
Inter-Segment Eliminations. Inter-segment
eliminations primarily represents printing services provided by
the EBS segment and certain services provided by the WebMD
segment to our other operating segments.
Liquidity
and Capital Resources
We began operations in January 1996 and, until 2004, we had
incurred net losses in each year and, as of December 31,
2006, we had an accumulated deficit of approximately
$9.3 billion. We plan to continue to invest in
acquisitions, strategic relationships, infrastructure and
product development. We do not expect to pay dividends to our
stockholders.
Cash
Flow
As of December 31 2006, we had approximately $648,831 in
cash and cash equivalents and short-term investments, including
$54,150 in cash and cash equivalents and short-term investments
held by WHC. We invest our excess cash principally in
U.S. Treasury obligations, money market funds and other
short-term liquid cash investments and expect to do so in the
future. As of December 31, 2006, all our marketable
securities were classified as
available-for-sale.
In February 2007, we transferred $140,000 to WHC as an estimate
of the payment required in accordance with the tax sharing
agreement between Emdeon and WHC, which requires Emdeon to
reimburse WHC for WHCs net operating losses utilized in
connection with the gains Emdeon realized in 2006 on the EPS
Sale and EBS Sale transactions. The transfer of the $140,000 had
no impact on our consolidated cash position or liquidity.
Cash provided by operating activities from our continuing
operations was $173,035 in 2006, compared to $128,856 in 2005.
The principal source of the $44,179 increase in cash provided by
operating activities from our continuing operations when
compared to a year ago, was higher income from continuing
operations, excluding the gain we realized on the EBS Sale and
non-cash items such as depreciation, amortization and
26
stock compensation expenses. Changes in consolidated working
capital between 2006 and 2005 had a negligible impact on our
cash flow from operations.
Cash provided by investing activities from our continuing
operations was $1,764,551 in 2006, compared to $183,507 in 2005.
Cash provided by investing activities from our continuing
operations in 2006 was primarily attributable to $1,199,872 and
$522,604 of proceeds received from the EBS Sale and EPS Sale,
respectively, as well as $241,469 of net proceeds from
maturities and sales of
available-for-sale
securities. Cash paid in business combinations, net of cash
acquired, was $152,772 in 2006, which primarily related to the
acquisitions of Subimo, Medsite, Summex and eMedicine, as well
as contingent consideration payments related to our acquisitions
of Advanced Business Fulfillment, Inc. (which we refer to as
ABF) and MedicineNet. Cash provided by investing activities from
our continuing operations in 2005 included net proceeds of
$304,919 from maturities and sales of
available-for-sale
securities. Cash paid in business combinations, net of cash
acquired, was $93,712 in 2005, which primarily related to the
ABF contingent consideration payment and the acquisitions of
HealthShare and MedicineNet. Investments in property and
equipment were $54,885 in 2006, compared to $51,276 in 2005. We
anticipate capital expenditure requirements of approximately
$23,000 to $28,000 in 2007, primarily within our WebMD segment.
Cash used in financing activities was $1,479,646 in 2006,
compared to cash used in financing activities of $196,049 in
2005. Cash used in financing activities in 2006 principally
related to the repurchases of a total of 137.5 million
shares of Emdeon Common Stock for $1,635,287, offset by proceeds
from the issuance of Emdeon Common Stock and WHC Class A
Common Stock, primarily resulting from exercises of employee
stock options, of $156,078. Cash used in financing activities in
2005 principally related to the repurchase of 69.4 million
shares of Emdeon Common Stock for $570,514 and the redemption of
our
31/4% Notes
for $86,694. These uses of cash were offset by net proceeds of
$289,875 from the issuance of our
31/8% Convertible
Notes due 2025 (which we refer to as
31/8% Notes)
in August 2005, $123,344 in net proceeds from the issuance of
WHC Class A Common Stock in an initial public offering and
proceeds of $48,571 related to the issuance of Emdeon Common
Stock, primarily resulting from exercises of employee stock
options.
Included in our consolidated statements of cash flows are cash
flows from discontinued operations of the EPS segment as a
result of the EPS Sale. Our cash flows from discontinued
operations are comprised of cash flows provided by operating
activities, representing $25,985, $32,430 and $29,991, and cash
flows used in investing activities, representing $26,010,
$34,575 and $28,536, for 2006, 2005 and 2004, respectively.
There were no cash flows from financing activities for the EPS
segment.
Contractual
Obligations and Commitments
The following table summarizes our principal commitments as of
December 31, 2006 for future specified contractual
obligations that are not reflected in our consolidated balance
sheets, as well as the estimated timing of the cash payments
associated with these obligations. This table also provides the
timing of cash payments related to our long-term debt
obligations included in our consolidated balance sheets.
Managements estimates of the timing of future cash flows
are largely based on historical experience, and accordingly,
actual timing of cash flows may vary from these estimates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
(In thousands)
|
|
|
Long-term
debt(a)
|
|
$
|
727,688
|
|
|
$
|
15,500
|
|
|
$
|
31,000
|
|
|
$
|
371,813
|
|
|
$
|
309,375
|
|
Leases(b)
|
|
|
60,870
|
|
|
|
11,580
|
|
|
|
19,311
|
|
|
|
14,782
|
|
|
|
15,197
|
|
Purchase
obligations(c)
|
|
|
4,047
|
|
|
|
4,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long term liabilities
|
|
|
730
|
|
|
|
289
|
|
|
|
441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
793,335
|
|
|
$
|
31,416
|
|
|
$
|
50,752
|
|
|
$
|
386,595
|
|
|
$
|
324,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Long-term debt includes our
31/8% Notes,
and our 1.75% Convertible Subordinated Notes due 2023,
which are first puttable at the option of the holders in 2012
and 2010, respectively. Amounts include our contractual interest
payments through the earliest date at which these notes are
puttable by the holder.
|
|
(b)
|
|
The lease amounts are net of
sublease income.
|
|
(c)
|
|
Purchase obligations include
amounts committed under legally enforceable contracts or
purchase orders for goods and services with defined terms as to
price, quantity and delivery.
|
27
In addition to the commitments discussed above, we have
contingent consideration payments of up to $37,500 related to
prior acquisitions we have made if certain milestones are
achieved for those businesses.
Off-Balance
Sheet Arrangements
We have no material off-balance sheet arrangements.
Outlook
on Future Liquidity
We expect our operating cash flows to be lower during 2007, as
compared to 2006 as a result of the absence of cash flows
generated by the EPS segment. In addition to the EPS Sale, we
expect the EBS Sale to result in lower operating cash flows for
2007, as compared to 2006. While we still own a 48% interest in
EBS through our investment in EBSCo, the profitability of EBSCo
will be reduced as a result of the interest expense related to
the $925,000 in debt that EBSCo incurred in connection with the
EBS Sale. Further, as a result of a credit agreement between
EBSCo and the financial institutions that issued the debt,
payment of any cash distributions out of EBSCo will be
restricted to certain tax related distributions, which are
expected to be minimal, if any, in 2007. Even though we have
sold or partially sold two of our significant businesses, we
expect our 2007 operating cash flows to be positive by
experiencing continued positive operating cash flows in our
WebMD, ViPS and Porex segments and by lowering our operating
expenses within the Corporate segment.
We believe that, for the foreseeable future, we will have
sufficient cash resources to meet the commitments described
above and our current anticipated working capital and capital
expenditure requirements, including the capital requirements
related to the
roll-out of
new or updated products in 2007 and 2008. Our future liquidity
and capital requirements will depend upon numerous factors,
including retention of customers at current volume and revenue
levels, our existing and new application and service offerings,
competing technological and market developments, cost of
maintaining and upgrading the information technology platforms
and communications systems that WebMD uses to provide its
services, potential future acquisitions and additional
repurchases of Emdeon Common Stock. We may need to raise
additional funds to support expansion, develop new or enhanced
applications and services, respond to competitive pressures,
acquire complementary businesses or technologies or take
advantage of unanticipated opportunities. If required, we may
raise such additional funds through public or private debt or
equity financing, strategic relationships or other arrangements.
There can be no assurance that such financing will be available
on acceptable terms, if at all, or that such financing will not
be dilutive to our stockholders. Future indebtedness may impose
various restrictions and covenants on us that could limit our
ability to respond to market conditions, to provide for
unanticipated capital investments or to take advantage of
business opportunities.
Recent
Accounting Pronouncements
On February 15, 2007, the FASB issued
SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement No. 115 (which we
refer to as SFAS 159). SFAS 159 permits many financial
instruments and certain other items to be measured at fair value
at our option. Most of the provisions in SFAS 159 are
elective; however, the amendment to SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities, applies to all entities with
available-for-sale
and trading securities. The fair value option established by
SFAS 159 permits the choice to measure eligible items at
fair value at specified election dates. Unrealized gains and
losses on items for which the fair value option has been elected
will be reported in earnings at each subsequent reporting date.
The fair value option: (a) may be applied instrument by
instrument, with a few exceptions, such as investments otherwise
accounted for by the equity method; (b) is irrevocable
(unless a new election date occurs); and (c) is
28
applied only to entire instruments and not to portions of
instruments. SFAS 159 is effective for financial statements
issued for first fiscal year beginning after November 15,
2007. Early adoption is permitted provided that the choice is
made in the first 120 days of that fiscal year and
SFAS No. 157, Fair Value Measurements is
also adopted. We are currently evaluating the impact, if any,
that this new standard will have on our results of operations,
financial position or cash flows.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (which we refer to as
SFAS 157). SFAS 157 defines fair value, establishes a
framework for measuring fair value and expands disclosure of
fair value measurements. SFAS 157 applies under other
accounting pronouncements that require or permit fair value
measurements and, accordingly, does not require any new fair
value measurements. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007. We are currently evaluating the impact,
if any, that this new standard will have on our results of
operations, financial position or cash flows.
In July 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, (which
we refer to as FIN 48), which clarifies the accounting for
uncertainty in income taxes recognized in the financial
statements in accordance with SFAS No. 109,
Accounting for Income Taxes. The interpretation
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. It also
provides guidance on derecognizing, classification, interest and
penalties, accounting in interim periods, disclosure and
transition. The provisions of FIN 48 are effective for
fiscal years beginning after December 15, 2006. We are
currently evaluating the impact, if any, that this new standard
will have on our results of operations, financial position or
cash flows.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
Financial
Statements
Our financial statements required by this item are contained on
pages F-1 through F-65 of this Annual Report on
Form 10-K.
See Item 15(a)(1) for a listing of financial statements
provided.
|
|
Item 9A.
|
Controls
and Procedures
|
In connection with the restatement of our financial results,
which is more fully described in the Explanatory
Note on page 1 and Note 24, Restatement of
Consolidated Financial Statements located in the Notes to
Consolidated Financial Statements elsewhere in this Annual
Report, under the direction of our Chief Executive Officer and
Chief Financial Officer, we reevaluated our disclosure controls
and procedures. We identified a material weakness in our
internal control over financial reporting with respect to
accounting for income taxes relating to the treatment of
tax-deductible goodwill and certain intangible assets in the
determination of the deferred tax asset valuation allowance.
Solely as a result of this material weakness, we concluded that
our disclosure controls and procedures were not effective as of
December 31, 2006.
As of May 4, 2007, we implemented new procedures, including
improved documentation and analysis regarding the reversal
pattern of taxable temporary differences between financial and
tax reporting. We believe these new procedures enable us to
comply with the requirements related to the accounting for
deferred tax asset valuation allowances. In so doing, management
has remediated the related internal control weakness. In
connection with this amended
Form 10-K,
under the direction of our Chief Executive Officer and Chief
Financial Officer, we have evaluated our disclosure controls and
procedures as in effect on the date of this amendment, including
the remedial actions discussed above, and we have concluded
that, as of such date, our disclosure controls and procedures
are effective.
29
In connection with the evaluation required by Exchange Act
Rule 13a-15(d),
Emdeon management, including the Chief Executive Officer and
Chief Financial Officer, concluded that no changes in
Emdeons internal control over financial reporting, as
defined in Exchange Act
Rule 13(a)-15(f),
occurred during the fourth quarter of 2006 that have materially
affected, or are reasonably likely to materially affect,
Emdeons internal control over financial reporting, except
for changes in internal controls in connection with:
(1) EPS being accounted for as a discontinued operation as
a result of the EPS Sale; (2) EBS being accounted for under
the equity method as a result of completion of the EBS Sale on
November 16, 2006; and (3) the continuing conversion
by WHC to a new enterprise resource planning system (including
new accounting software). During the fourth quarter of 2006, WHC
continued the implementation of a new third-party enterprise
resource planning system which it began to implement earlier in
2006. As a result, certain business processes and accounting
procedures of our WebMD segment have changed. These changes were
made in accordance with WHCs plan to implement separate
systems from those of Emdeon and not in response to any
identified deficiency or weakness in WHCs or Emdeons
internal control over financial reporting.
30
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a)(1)-(2)
Financial Statements and Schedules
The financial statements and schedules listed in the
accompanying Index to Consolidated Financial Statements and
Supplemental Data on
page F-1
are filed as part of this Report.
(a)(3)
Exhibits
See Index to Exhibits beginning on
page E-1,
which is incorporated by reference herein. The Index to Exhibits
lists all exhibits filed with this Report and identifies which
of those exhibits are management contracts and compensation
plans.
31
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this Annual Report to be signed on its behalf by the
undersigned, thereunto duly authorized, on the 10th day of
May, 2007.
EMDEON CORPORATION
Mark D. Funston
Executive Vice President and
Chief Financial Officer
32
Emdeon
Corporation
Index to Consolidated Financial Statements and Supplemental
Data
The following financial statements of the Company and its
subsidiaries required to be included in Item 15(a)(1) of
Form 10-K
are listed below:
|
|
|
|
|
|
|
Page
|
|
Historical Financial
Statements:
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
|
|
|
F-9
|
|
|
|
|
F-11
|
|
Supplemental Financial
Data:
|
|
|
|
|
The following supplementary
financial data of the Registrant and its subsidiaries required
to be included in Item 15(a)(2) of
Form 10-K
are listed below:
|
|
|
|
|
Schedule II
Valuation and Qualifying Accounts
|
|
|
S-1
|
|
All other schedules not listed above have been omitted as not
applicable or because the required information is included in
the Consolidated Financial Statements or in the notes thereto.
Columns omitted from the schedule filed have been omitted
because the information is not applicable.
F-1
REPORT OF
MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
(RESTATED)
The management of Emdeon Corporation (the Company)
is responsible for establishing and maintaining adequate
internal control over financial reporting for the Company. With
the participation of the Chief Executive Officer and Chief
Financial Officer, the Companys management conducted an
evaluation of the effectiveness of its internal control over
financial reporting as of December 31, 2006, based on the
framework and criteria established in Internal
Control Integrated Framework, issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
In the Companys Annual Report on
Form 10-K
for the year ended December 31, 2006, filed on
March 1, 2007, management concluded that the Companys
internal control over financial reporting was effective as of
December 31, 2006. Subsequently, management identified a
material weakness in the Companys internal control over
financial reporting with respect to accounting for income taxes
relating to the treatment of tax-deductible goodwill and certain
intangible assets in the determination of the deferred tax asset
valuation allowance.
This material weakness resulted in this amendment to the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2006, in order to restate
the financial statements for the years ended December 31,
2006, 2005 and 2004 and to restate financial information for the
years ended December 31, 2003 and 2002.
Solely as a result of this material weakness, the Companys
management has revised its earlier assessment and has now
concluded that the Companys internal control over
financial reporting was not effective as of December 31,
2006.
The audited consolidated financial statements of the Company
included in this Annual Report on
Form 10-K
(the Financial Statement) include: the results of
Summex Corporation (Summex) from June 13, 2006,
the date of its acquisition by the Company; the results of
businesses acquired from Medsite, Inc. (Medsite)
from September 11, 2006, the date of the Companys
acquisitions of those assets and assumption of related
liabilities; and the results of Subimo, LLC (Subimo)
from December 15, 2006, the date of its acquisition by the
Company. Those acquisitions are described in Note 5 of the
Financial Statements under the caption 2006
Acquisitions. However, the Company managements
assessment of internal control over financial reporting of the
Company does not include an assessment of internal control over
financial reporting of Summex, Medsite or Subimo, which
together constituted 10.3% of the Companys total assets as
of December 31, 2006 and 0.8% of the Companys revenue
for the year then ended.
The Companys independent auditor, Ernst & Young
LLP, a registered public accounting firm, has issued an audit
report on the Companys revised managements
assessment on its internal control over financial reporting as
of December 31, 2006. That report appears on
page F-3.
As of May 4, 2007, the Company implemented new procedures,
including improved documentation and analysis regarding the
reversal pattern of temporary differences between financial and
tax reporting. The Companys management believes these new
procedures enable the Company to comply with the requirements
related to the accounting for deferred tax asset valuation
allowances. Management believes that these new procedures have
remediated the internal control weakness.
May 9, 2007
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
The Board of Directors and Stockholders of
Emdeon Corporation
We have audited managements assessment, included in the
accompanying Report of Management (as restated) on Internal
Control Over Financial Reporting, that Emdeon Corporation did
not maintain effective internal control over financial reporting
as of December 31, 2006, because of the effect of Emdeon
Corporations material weakness relating to its internal
controls over the accounting for income taxes, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO criteria). Emdeon
Corporations management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express an opinion
on managements assessment and an opinion on the
effectiveness of the companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance of
records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
As indicated in the accompanying Report of Management on
Internal Control Over Financial Reporting, managements
assessment of and conclusion on the effectiveness of internal
control over financial reporting did not include the internal
controls of Summex Corporation, Medsite, Inc. and Subimo, LLC,
which are included in the 2006 consolidated financial statements
of Emdeon Corporation from the date of their acquisitions on
June 13, 2006, September 11, 2006 and December 15, 2006,
respectively, and together constituted 10.3% of total assets as
of December 31, 2006 and 0.8% of revenue for the year then
ended. Our audit of internal control over financial reporting of
Emdeon Corporation also did not include an evaluation of the
internal control over financial reporting of Summex Corporation,
Medsite, Inc. and Subimo, LLC.
In our report dated March 1, 2007, we expressed an unqualified
opinion on managements previous assessment that Emdeon
Corporation maintained effective internal control over financial
reporting as of December 31, 2006 and an unqualified opinion
that Emdeon Corporation maintained, in all material respects,
effective internal control over financial reporting as of
December 31, 2006, based upon the COSO criteria. Management has
subsequently determined that a deficiency in controls relating
to the accounting for income taxes existed as of the previous
assessment date, and has further concluded that such deficiency
represented a material weakness as of December 31, 2006. As a
result, management revised its assessment, as presented in
F-3
the accompanying Report of Management on Internal Control Over
Financial Reporting (as restated), to conclude that Emdeon
Corporations internal control over financial reporting was
not effective as of December 31, 2006. Accordingly, our
present opinion on the effectiveness of Emdeon
Corporations internal control over financial reporting as
of December 31, 2006, as expressed herein, is different from
that expressed in our previous report.
A material weakness is a significant deficiency, or combination
of significant deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The
following material weakness has been identified and included in
managements assessment. Emdeon Corporation identified a
material weakness related to its internal control over the
accounting for income taxes relating to the treatment of
tax-deductible goodwill and certain intangible assets in the
determination of the deferred tax asset valuation allowance.
The material weakness resulted in the restatement of Emdeon
Corporations consolidated financial statements as of
December 31, 2006 and 2005, and for each of the three years in
the period ended December 31, 2006. This material weakness
was considered in determining the nature, timing, and extent of
audit tests applied in our audit of the 2006 consolidated
financial statements and this report does not affect our report
dated March 1, 2007, except for Note 24, as to which the date is
May 9, 2007, on those consolidated financial statements (as
restated).
In our opinion, managements assessment that Emdeon
Corporation did not maintain effective internal control over
financial reporting as of December 31, 2006, is fairly stated,
in all material respects, based on the COSO criteria. Also, in
our opinion, because of the effect of the material weakness
described above on the achievement of the objectives of the
control criteria, Emdeon Corporation has not maintained
effective internal control over financial reporting as of
December 31, 2006, based on the COSO criteria.
We do not express an opinion or any other form of assurance on
managements statement referring to the remediation of the
material weakness.
/s/ Ernst & Young LLP
MetroPark, New Jersey
March 1, 2007, except for the
effects of the material weakness
described in the seventh paragraph
of this report, as to which the date is May 9, 2007
F-4
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders of
Emdeon Corporation
We have audited the accompanying consolidated balance sheets of
Emdeon Corporation as of December 31, 2006 and 2005, and
the related consolidated statements of operations,
stockholders equity, and cash flows for each of the three
years in the period ended December 31, 2006. Our audits
also included the financial statement schedule listed in the
Index at Item 15(a). These financial statements and
schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Emdeon Corporation at December 31,
2006 and 2005, and the consolidated results of its operations
and its cash flows for each of the three years in the period
ended December 31, 2006, in conformity with
U.S. generally accepted accounting principles. Also, in our
opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the
information set forth therein.
As discussed in Note 24 to the consolidated financial
statements, the accompanying consolidated financial statements
and related financial statement schedule have been restated to
correct the Companys accounting for the valuation
allowance related to deferred tax assets.
As discussed in Note 1 to the consolidated financial
statements, effective January 1, 2006, the Company adopted
Statement of Financial Accounting Standard No. 123(R),
Share-Based Payment using the modified prospective
transition method.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Emdeon Corporations internal control over
financial reporting as of December 31, 2006, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission and our report dated March 1, 2007,
except for the effects of the material weakness described in the
seventh paragraph of that report as to which the date is
May 9, 2007, expressed an unqualified opinion on
managements assessment and an adverse opinion on the
effectiveness of internal control over financial reporting.
MetroPark, New Jersey
March 1, 2007 except for
Note 24 as to which the date is
May 9, 2007
F-5
EMDEON
CORPORATION
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
614,691
|
|
|
$
|
155,616
|
|
Short-term investments
|
|
|
34,140
|
|
|
|
267,387
|
|
Accounts receivable, net of
allowance for doubtful accounts of $1,296 at December 31,
2006 and $6,909 at December 31, 2005
|
|
|
121,608
|
|
|
|
195,317
|
|
Inventory
|
|
|
9,922
|
|
|
|
10,791
|
|
Due from EBS Master LLC
|
|
|
30,716
|
|
|
|
|
|
Prepaid expenses and other current
assets
|
|
|
31,871
|
|
|
|
30,936
|
|
Assets of discontinued operations
|
|
|
|
|
|
|
254,247
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
842,948
|
|
|
|
914,294
|
|
Marketable equity securities
|
|
|
2,633
|
|
|
|
4,430
|
|
Property and equipment, net
|
|
|
72,040
|
|
|
|
95,686
|
|
Goodwill
|
|
|
337,669
|
|
|
|
895,975
|
|
Intangible assets, net
|
|
|
129,473
|
|
|
|
235,271
|
|
Investment in EBS Master LLC
|
|
|
1,521
|
|
|
|
|
|
Other assets
|
|
|
65,659
|
|
|
|
50,027
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,451,943
|
|
|
$
|
2,195,683
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,996
|
|
|
$
|
7,739
|
|
Accrued expenses
|
|
|
113,175
|
|
|
|
170,102
|
|
Deferred revenue
|
|
|
87,438
|
|
|
|
68,390
|
|
Liabilities of discontinued
operations
|
|
|
|
|
|
|
68,436
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
204,609
|
|
|
|
314,667
|
|
1.75% convertible subordinated
notes due 2023
|
|
|
350,000
|
|
|
|
350,000
|
|
31/8% convertible
notes due 2025
|
|
|
300,000
|
|
|
|
300,000
|
|
Other long-term liabilities
|
|
|
24,179
|
|
|
|
28,154
|
|
Minority interest in WebMD Health
Corp. (WHC)
|
|
|
101,860
|
|
|
|
43,096
|
|
Convertible redeemable exchangeable
preferred stock, $0.0001 par value; 10,000 shares
authorized, issued and outstanding at December 31, 2006 and
December 31, 2005
|
|
|
98,768
|
|
|
|
98,533
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par
value; 4,990,000 shares authorized; no shares issued
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par
value; 900,000,000 shares authorized;
449,600,747 shares issued at December 31, 2006;
428,624,239 shares issued at December 31, 2005
|
|
|
45
|
|
|
|
43
|
|
Additional paid-in capital
|
|
|
12,290,126
|
|
|
|
12,121,431
|
|
Deferred stock compensation
|
|
|
|
|
|
|
(3,699
|
)
|
Treasury stock, at cost;
287,770,823 shares at December 31, 2006;
150,296,414 shares at December 31, 2005
|
|
|
(2,585,769
|
)
|
|
|
(950,482
|
)
|
Accumulated deficit
|
|
|
(9,341,985
|
)
|
|
|
(10,113,667
|
)
|
Accumulated other comprehensive
income
|
|
|
10,110
|
|
|
|
7,607
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
372,527
|
|
|
|
1,061,233
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
1,451,943
|
|
|
$
|
2,195,683
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-6
EMDEON
CORPORATION
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
$
|
998,252
|
|
|
$
|
932,273
|
|
|
$
|
825,405
|
|
Products
|
|
|
100,356
|
|
|
|
94,202
|
|
|
|
92,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
1,098,608
|
|
|
|
1,026,475
|
|
|
|
918,097
|
|
Cost of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
581,108
|
|
|
|
555,208
|
|
|
|
497,644
|
|
Products
|
|
|
42,650
|
|
|
|
40,446
|
|
|
|
38,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of operations
|
|
|
623,758
|
|
|
|
595,654
|
|
|
|
536,289
|
|
Development and engineering
|
|
|
33,649
|
|
|
|
35,653
|
|
|
|
33,141
|
|
Sales, marketing, general and
administrative
|
|
|
288,015
|
|
|
|
254,887
|
|
|
|
244,516
|
|
Depreciation and amortization
|
|
|
61,976
|
|
|
|
60,905
|
|
|
|
48,707
|
|
Legal expense
|
|
|
2,578
|
|
|
|
17,835
|
|
|
|
9,230
|
|
Gain on sale of EBS
|
|
|
352,297
|
|
|
|
|
|
|
|
|
|
Loss (gain) on investments
|
|
|
|
|
|
|
6,365
|
|
|
|
(457
|
)
|
Interest income
|
|
|
32,339
|
|
|
|
21,527
|
|
|
|
18,716
|
|
Interest expense
|
|
|
18,779
|
|
|
|
16,322
|
|
|
|
19,251
|
|
Other expense, net
|
|
|
1,674
|
|
|
|
3,765
|
|
|
|
4,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income tax provision
|
|
|
452,815
|
|
|
|
56,616
|
|
|
|
41,601
|
|
Income tax provision
|
|
|
52,316
|
|
|
|
3,295
|
|
|
|
6,946
|
|
Minority interest in WHC
|
|
|
405
|
|
|
|
775
|
|
|
|
|
|
Equity in earnings of EBS Master
LLC
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
400,857
|
|
|
|
52,546
|
|
|
|
34,655
|
|
Income from discontinued
operations, net of tax
|
|
|
371,060
|
|
|
|
16,265
|
|
|
|
1,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
771,917
|
|
|
$
|
68,811
|
|
|
$
|
36,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.44
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
Income from discontinued operations
|
|
|
1.32
|
|
|
|
0.05
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2.76
|
|
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.26
|
|
|
$
|
0.15
|
|
|
$
|
0.10
|
|
Income from discontinued operations
|
|
|
1.12
|
|
|
|
0.05
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2.38
|
|
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding used in computing income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
279,234
|
|
|
|
341,747
|
|
|
|
320,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
331,642
|
|
|
|
352,852
|
|
|
|
333,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-7
EMDEON
CORPORATION
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Stock
|
|
|
Treasury Stock
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Compensation
|
|
|
Shares
|
|
|
Amount
|
|
|
Deficit
|
|
|
Income
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
(Restated)
|
|
|
Balances at December 31,
2003
|
|
|
384,751,705
|
|
|
$
|
38
|
|
|
$
|
11,726,734
|
|
|
$
|
(4,683
|
)
|
|
|
76,576,865
|
|
|
$
|
(347,858
|
)
|
|
$
|
(10,218,671
|
)
|
|
$
|
16,420
|
|
|
$
|
1,171,980
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,611
|
|
|
|
|
|
|
|
36,611
|
|
Net decrease in unrealized gains on
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,581
|
)
|
|
|
(10,581
|
)
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,118
|
|
|
|
2,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,148
|
|
Issuance of common stock for option
exercises, ESPP, 401(k) and other issuances
|
|
|
9,289,615
|
|
|
|
1
|
|
|
|
38,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,052
|
|
Issuance of warrants in connection
with strategic alliances and services
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
Accretion of convertible redeemable
exchangeable preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184
|
)
|
|
|
|
|
|
|
(184
|
)
|
Deferred stock compensation
|
|
|
|
|
|
|
|
|
|
|
13,001
|
|
|
|
(13,001
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
8,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,975
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,272,630
|
|
|
|
(32,110
|
)
|
|
|
|
|
|
|
|
|
|
|
(32,110
|
)
|
Adjustment to deferred stock
compensation for terminations
|
|
|
|
|
|
|
|
|
|
|
(960
|
)
|
|
|
960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2004
|
|
|
394,041,320
|
|
|
|
39
|
|
|
|
11,776,911
|
|
|
|
(7,819
|
)
|
|
|
80,849,495
|
|
|
|
(379,968
|
)
|
|
|
(10,182,244
|
)
|
|
|
7,957
|
|
|
|
1,214,876
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,811
|
|
|
|
|
|
|
|
68,811
|
|
Net increase in unrealized gains on
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,976
|
|
|
|
2,976
|
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,326
|
)
|
|
|
(3,326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,461
|
|
Issuance of common stock for option
exercises, ESPP, 401(k) and other issuances
|
|
|
11,385,269
|
|
|
|
1
|
|
|
|
48,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,571
|
|
Gain on issuance of WHC
Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
82,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,275
|
|
Conversion of
31/4% convertible
subordinated notes
|
|
|
23,197,650
|
|
|
|
3
|
|
|
|
214,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,017
|
|
Accretion of convertible redeemable
exchangeable preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(234
|
)
|
|
|
|
|
|
|
(234
|
)
|
Deferred stock compensation
|
|
|
|
|
|
|
|
|
|
|
2,241
|
|
|
|
(2,241
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
330
|
|
|
|
3,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,781
|
|
Purchase of treasury stock under
repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,541,000
|
|
|
|
(21,246
|
)
|
|
|
|
|
|
|
|
|
|
|
(21,246
|
)
|
Purchase of treasury stock in
tender offer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,905,919
|
|
|
|
(549,268
|
)
|
|
|
|
|
|
|
|
|
|
|
(549,268
|
)
|
Adjustment to deferred stock
compensation for terminations
|
|
|
|
|
|
|
|
|
|
|
(2,910
|
)
|
|
|
2,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2005
|
|
|
428,624,239
|
|
|
|
43
|
|
|
|
12,121,431
|
|
|
|
(3,699
|
)
|
|
|
150,296,414
|
|
|
|
(950,482
|
)
|
|
|
(10,113,667
|
)
|
|
|
7,607
|
|
|
|
1,061,233
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
771,917
|
|
|
|
|
|
|
|
771,917
|
|
Net decrease in unrealized gains on
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,108
|
)
|
|
|
(1,108
|
)
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,611
|
|
|
|
3,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
774,420
|
|
Issuance of common stock for option
exercises, ESPP and other issuances
|
|
|
20,976,508
|
|
|
|
2
|
|
|
|
151,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,239
|
|
Accretion of convertible redeemable
exchangeable preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(235
|
)
|
|
|
|
|
|
|
(235
|
)
|
Reversal of deferred stock
compensation adoption of SFAS 123R
|
|
|
|
|
|
|
|
|
|
|
(3,699
|
)
|
|
|
3,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
26,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,720
|
|
Purchase of treasury stock under
repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,240,245
|
|
|
|
(83,167
|
)
|
|
|
|
|
|
|
|
|
|
|
(83,167
|
)
|
Purchase of treasury stock in
tender offer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,234,164
|
|
|
|
(1,552,120
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,552,120
|
)
|
Gain on issuances of WHC
Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
16,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,779
|
|
Minority interest impact of cash
transferred to WHC
|
|
|
|
|
|
|
|
|
|
|
(22,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2006
|
|
|
449,600,747
|
|
|
$
|
45
|
|
|
$
|
12,290,126
|
|
|
$
|
|
|
|
|
287,770,823
|
|
|
$
|
(2,585,769
|
)
|
|
$
|
(9,341,985
|
)
|
|
$
|
10,110
|
|
|
$
|
372,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-8
EMDEON
CORPORATION
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
771,917
|
|
|
$
|
68,811
|
|
|
$
|
36,611
|
|
Adjustments to reconcile net
income to net cash provided by
|
|
|
|
|
|
|
|
|
|
|
|
|
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued
operations, net of tax
|
|
|
(371,060
|
)
|
|
|
(16,265
|
)
|
|
|
(1,956
|
)
|
Depreciation and amortization
|
|
|
61,976
|
|
|
|
60,905
|
|
|
|
48,707
|
|
Minority interest in WHC
|
|
|
405
|
|
|
|
775
|
|
|
|
|
|
Equity in earnings of EBS Master
LLC
|
|
|
(763
|
)
|
|
|
|
|
|
|
|
|
Amortization of debt issuance costs
|
|
|
2,906
|
|
|
|
2,541
|
|
|
|
2,975
|
|
Non-cash advertising and
distribution
|
|
|
7,414
|
|
|
|
10,870
|
|
|
|
18,826
|
|
Non-cash stock-based compensation
|
|
|
44,955
|
|
|
|
4,880
|
|
|
|
7,860
|
|
Deferred income taxes
|
|
|
(3,877
|
)
|
|
|
4,296
|
|
|
|
2,723
|
|
Bad debt expense
|
|
|
1,627
|
|
|
|
2,527
|
|
|
|
(1,653
|
)
|
Loss (gain) on investments
|
|
|
|
|
|
|
6,365
|
|
|
|
(457
|
)
|
Gain on sale of EBS
|
|
|
(352,297
|
)
|
|
|
|
|
|
|
|
|
Loss on redemption of convertible
debt
|
|
|
|
|
|
|
1,902
|
|
|
|
|
|
Reversal of income tax valuation
allowance applied to goodwill
|
|
|
30,770
|
|
|
|
174
|
|
|
|
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(45,434
|
)
|
|
|
(30,021
|
)
|
|
|
(23,156
|
)
|
Inventory
|
|
|
190
|
|
|
|
(755
|
)
|
|
|
(761
|
)
|
Prepaid expenses and other, net
|
|
|
(12,131
|
)
|
|
|
2,629
|
|
|
|
2,746
|
|
Accounts payable
|
|
|
162
|
|
|
|
(6,212
|
)
|
|
|
6,418
|
|
Accrued expenses and other
long-term liabilities
|
|
|
20,621
|
|
|
|
7,480
|
|
|
|
(47,647
|
)
|
Deferred revenue
|
|
|
15,654
|
|
|
|
7,954
|
|
|
|
8,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by continuing
operations
|
|
|
173,035
|
|
|
|
128,856
|
|
|
|
60,053
|
|
Net cash provided by discontinued
operations
|
|
|
25,985
|
|
|
|
32,430
|
|
|
|
29,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
199,020
|
|
|
|
161,286
|
|
|
|
90,044
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and sales
of
available-for-sale
securities
|
|
|
928,284
|
|
|
|
1,063,606
|
|
|
|
1,408,091
|
|
Purchases of
available-for-sale
securities
|
|
|
(686,815
|
)
|
|
|
(758,687
|
)
|
|
|
(1,308,303
|
)
|
Purchases of property and equipment
|
|
|
(54,885
|
)
|
|
|
(50,876
|
)
|
|
|
(29,629
|
)
|
Cash paid in business
combinations, net of cash acquired
|
|
|
(152,772
|
)
|
|
|
(93,712
|
)
|
|
|
(249,332
|
)
|
Proceeds from the sale of EBS
|
|
|
1,199,872
|
|
|
|
|
|
|
|
|
|
Advances to EBS Master LLC
|
|
|
(20,016
|
)
|
|
|
|
|
|
|
|
|
Proceeds from the sale of
discontinued operations
|
|
|
522,604
|
|
|
|
|
|
|
|
|
|
Other changes in equity of
discontinued operations
|
|
|
28,279
|
|
|
|
23,176
|
|
|
|
19,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
continuing operations
|
|
|
1,764,551
|
|
|
|
183,507
|
|
|
|
(159,616
|
)
|
Net cash used in discontinued
operations
|
|
|
(26,010
|
)
|
|
|
(34,575
|
)
|
|
|
(28,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
1,738,541
|
|
|
|
148,932
|
|
|
|
(188,152
|
)
|
See accompanying notes.
F-9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of Emdeon
and WHC common stock
|
|
|
156,078
|
|
|
|
48,571
|
|
|
|
38,052
|
|
Purchases of treasury stock under
repurchase program
|
|
|
(83,167
|
)
|
|
|
(21,246
|
)
|
|
|
(32,110
|
)
|
Purchases of treasury stock in
tender offer
|
|
|
(1,552,120
|
)
|
|
|
(549,268
|
)
|
|
|
|
|
Payments of notes payable and other
|
|
|
(437
|
)
|
|
|
(631
|
)
|
|
|
(602
|
)
|
Net proceeds from issuance of
convertible debt
|
|
|
|
|
|
|
289,875
|
|
|
|
|
|
Issuance of WHC common stock in
initial public offering
|
|
|
|
|
|
|
123,344
|
|
|
|
|
|
Redemption of convertible debt
|
|
|
|
|
|
|
(86,694
|
)
|
|
|
|
|
Net proceeds from issuance of
preferred shares
|
|
|
|
|
|
|
|
|
|
|
98,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
continuing operations
|
|
|
(1,479,646
|
)
|
|
|
(196,049
|
)
|
|
|
103,455
|
|
Net cash used in discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
financing activities
|
|
|
(1,479,646
|
)
|
|
|
(196,049
|
)
|
|
|
103,455
|
|
Effect of exchange rates on cash
|
|
|
1,135
|
|
|
|
(678
|
)
|
|
|
1,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
|
|
459,050
|
|
|
|
113,491
|
|
|
|
6,371
|
|
Changes in cash attributable to
discontinued operations
|
|
|
25
|
|
|
|
2,145
|
|
|
|
(1,455
|
)
|
Cash and cash equivalents at
beginning of period
|
|
|
155,616
|
|
|
|
39,980
|
|
|
|
35,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
614,691
|
|
|
$
|
155,616
|
|
|
$
|
39,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-10
EMDEON
CORPORATION
(In thousands, except share and per share data)
|
|
1.
|
Summary
of Significant Accounting Policies
|
Background
Emdeon Corporation (Emdeon or the
Company) is a Delaware corporation that was
incorporated in December 1995 and commenced operations in
January 1996 as Healtheon Corporation. Emdeons Common
Stock began trading on the Nasdaq National Market under the
symbol HLTH on February 11, 1999 and now trades
on the Nasdaq Global Select Market. The Company changed its name
to Healtheon/WebMD Corporation in November 1999 and to WebMD
Corporation in September 2000. In October 2005, WebMD
Corporation changed its name to Emdeon Corporation in connection
with the initial public offering of equity securities of WebMD
Health Corp. (WHC), a subsidiary that the Company
formed to act as a holding company for the business of the
Companys WebMD segment (described below) and to issue
shares in that initial public offering. Because the WebMD name
had been more closely associated with the Companys public
and private online portals than with its other businesses, the
Companys Board of Directors determined that WHC would,
following its initial public offering, have the sole right to
use the WebMD name and related trademarks.
The Companys consolidated financial statements have been
restated to correct the previously reported income tax provision
(benefit) which is more fully described in Note 24,
Restatement of Consolidated Financial Statements.
Basis of
Presentation
The accompanying consolidated financial statements include the
consolidated accounts of Emdeon Corporation and its subsidiaries
and have been prepared in United States dollars, and in
accordance with U.S. generally accepted accounting
principles (GAAP). The consolidated accounts include
100% of the assets and liabilities of the majority-owned WHC and
the ownership interests of minority stockholders of WHC are
recorded as minority interest in WHC in the accompanying
consolidated balance sheets.
On September 14, 2006, the Company completed the sale of
its Emdeon Practice Services (EPS) segment to Sage
Software, Inc. (the EPS Sale). Accordingly, the
historical results of EPS, including the gain related to the
sale, have been reclassified as discontinued operations in the
accompanying consolidated financial statements. See Note 2
for a further description of this transaction.
On November 16, 2006, the Company completed the sale of a
52% interest in its Emdeon Business Services segment, excluding
the ViPS business unit (EBS) to an affiliate of
General Atlantic LLC (the EBS Sale). The
Companys remaining 48% ownership interest in EBS is being
accounted for under the equity method since the transaction
date. See Note 3 for a further description of this
transaction.
Business
The Company has aligned its business into four operating
segments and one corporate segment as follows:
|
|
|
|
|
WebMD provides both public and private online portals.
WebMDs public portals for consumers enable them to obtain
detailed information on a particular disease or condition,
analyze symptoms, locate physicians, store individual healthcare
information, receive periodic
e-newsletters
on topics of individual interest, enroll in interactive courses
and participate in online communities with peers and experts.
WebMDs public portals for physicians and healthcare
professionals make it easier for them to access clinical
reference sources, stay abreast of the latest clinical
information, learn about new treatment options, earn continuing
medical education (CME) credit and communicate with
peers. WebMDs private portals enable employers and health
plans to provide their employees and plan members with access to
personalized health and benefit information and decision-support
technology that helps them make more informed benefit, provider
and treatment choices. In addition, WebMD publishes: medical
|
F-11
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
reference textbooks; The Little Blue Book, a physician
directory; and, since 2005, WebMD the Magazine, a
consumer magazine distributed to physician office waiting rooms.
WebMD also conducts in-person CME as a result of the acquisition
of the assets of Conceptis Technologies, Inc. in December 2005.
|
|
|
|
|
|
ViPS (formerly a business unit of EBS) provides
healthcare data management, analytics, decision-support and
process automation solutions and related information technology
services to governmental, Blue Cross Blue Shield and commercial
healthcare payers. ViPS develops tools for disease management,
predictive modeling, provider performance,
HEDIS®
quality improvement, healthcare fraud detection and financial
management. Consultants and outsourcing services are also
provided to assess workflow, perform software maintenance,
design complex database architectures and perform data analysis
and analytic reporting functions.
|
|
|
|
Porex develops, manufactures and distributes proprietary
porous plastic products and components used in healthcare,
industrial and consumer applications, which include porous
components and finished products for both
business-to-business
and OEM applications. Porex also provides technologically
advanced sterile surgical products used in
craniofacial/oculoplastic reconstruction and aesthetic/ cosmetic
surgery in hospitals, clinics and private practice surgical
offices.
|
|
|
|
Emdeon Business Services provides solutions that automate
key business and administrative functions for healthcare payers
and providers, including electronic patient eligibility and
benefit verification; electronic and paper claims processing;
electronic and paper paid-claims communication services; and
patient billing, payment and communications services. In
addition, EBS provides clinical communications services that
improve the delivery of healthcare by enabling physicians to
manage laboratory orders and results, hospital reports and
electronic prescriptions. As a result of the EBS Sale, beginning
November 17, 2006, the results of EBS are no longer
included in the segment results. See Note 3.
|
|
|
|
Corporate includes services shared across all operating
segments, such as executive personnel, accounting, tax,
treasury, legal, human resources, risk management and certain
information technology functions. Corporate service costs
include compensation related costs, insurance and audit fees,
leased property, facilities cost, legal and other professional
fees, software maintenance and telecommunication costs.
Additionally, in connection with the EBS Sale and EPS Sale, the
Company entered into transition services agreements whereby the
Company will provide EPS and EBS certain administrative
services, including payroll, accounting, purchasing and
procurement, tax, and human resource services, as well as
information technology (IT) support. Additionally,
EBS will provide certain administrative services to the Company.
See Note 2 and Note 3. These services will be provided
through the Corporate segment, and the related transition
services fee the Company charges to EBS and EPS, net of the fee
the Company will pay to EBS will also be included in the
Corporate segment, which approximates the cost of providing
these services.
|
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of the Company and all majority-owned subsidiaries. The
results of operations for companies acquired or disposed of are
included in the consolidated financial statements from the
effective date of acquisition or up to the date of disposal. All
material intercompany balances and transactions have been
eliminated in consolidation.
Accounting
Estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make certain estimates and
assumptions that affect the amounts reported in the consolidated
financial statements and accompanying notes. The Company bases
its estimates on historical experience, current business
factors, and
F-12
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
various other assumptions that the Company believes are
necessary to consider in order to form a basis for making
judgments about the carrying values of assets and liabilities,
the recorded amounts of revenue and expenses, and disclosure of
contingent assets and liabilities. The Company is subject to
uncertainties such as the impact of future events, economic,
environmental and political factors, and changes in the
Companys business environment; therefore, actual results
could differ from these estimates. Accordingly, the accounting
estimates used in the preparation of the Companys
financial statements will change as new events occur, as more
experience is acquired, as additional information is obtained
and as the Companys operating environment changes. Changes
in estimates are made when circumstances warrant. Such changes
in estimates and refinements in estimation methodologies are
reflected in reported results of operations; if material, the
effects of changes in estimates are disclosed in the notes to
the consolidated financial statements. Significant estimates and
assumptions by management affect: the allowance for doubtful
accounts, the carrying value of inventory, the carrying value of
prepaid advertising, the carrying value of long-lived assets
(including goodwill and intangible assets), the amortization
period of long-lived assets (excluding goodwill), the carrying
value, capitalization and amortization of software and Web site
development costs, the carrying value of short-term and
long-term investments, the provision for income taxes and
related deferred tax accounts, certain accrued expenses, revenue
recognition, contingencies, litigation and the value attributed
to employee stock options and other stock-based awards.
Minority
Interest
Minority interest represents the minority stockholders
proportionate share of equity and net income or net loss of the
Companys consolidated WebMD segment. Additionally,
minority interest includes the non-cash stock-based compensation
expense related to stock options and other stock awards based on
WHC Class A Common Stock that have been expensed since the
adoption of Statement of Financial Accounting Standards
(SFAS) No. 123, (Revised 2004):
Share-Based Payment on January 1, 2006, and to a much
lesser extent, the expense associated with these awards that
were expensed in connection with Accounting Principles Board
(APB) Opinion No. 25, Accounting for
Stock Issued to Employees (APB 25) prior
to January 1, 2006. Additionally, as of December 31,
2006, minority interest includes the value of committed, but
unissued WHC equity, in connection with the December 2006 Subimo
acquisition. The minority stockholders proportionate share
of the equity in WHC of $101,860 and $43,096, as of
December 31, 2006 and 2005, respectively, is reflected as
minority interest in WebMD Health Corp. (WHC) in the
accompanying consolidated balance sheets. The minority
stockholders proportionate share of net income for the
years ended December 31, 2006 and 2005 was $405 and $775,
respectively, and is reflected as minority interest in WHC in
the accompanying consolidated statements of operations.
Sale of
Stock by a Subsidiary
The Company accounts for the sale of stock by a subsidiary of
the Company in accordance with the Securities and Exchange
Commissions Staff Accounting Bulletin (SAB)
No. 51, Accounting for Sales of Stock by a
Subsidiary (SAB 51), which requires that
the difference between the carrying amount of the parents
investment in a subsidiary and the underlying net book value of
the subsidiary after the issuance of stock by the subsidiary be
reflected as either a gain or loss in the statement of
operations or reflected as an equity transaction. The Company
has elected to record gains or losses resulting from the sale of
a subsidiarys stock as equity transactions. The Company
does not record any deferred taxes related to the SAB 51
gains associated with WHC, as under current federal tax rules
and regulations, it has the ability to recover its investment in
WHC on a tax free basis. Although the Company presently has no
intent to dispose of its interest in WHC, were such a
transaction under consideration, the Company would expect to
pursue a tax free structure. In the event a tax free structure
was not feasible, a provision for taxes would be recorded at the
time of any such transaction.
F-13
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Cash and
Cash Equivalents
All highly liquid investments with an original maturity from the
date of purchase of three months or less are considered to be
cash equivalents. These short-term investments are stated at
cost, which approximates market. The Companys cash and
cash equivalents are invested in various investment-grade
commercial paper, money market accounts and federal agency notes.
Marketable
Securities
The Company classifies its investments in marketable securities
as
available-for-sale
or
held-to-maturity
at the time of purchase and re-evaluates such classifications at
each balance sheet date. Debt securities in which the Company
has the positive intent and ability to hold the securities to
maturity are classified as
held-to-maturity;
otherwise they are classified as
available-for-sale.
Investments in marketable equity securities are also classified
as
available-for-sale.
Held-to-maturity
securities are carried at amortized cost and
available-for-sale
securities are carried at fair value as of the balance sheet
date.
Unrealized gains and losses are recorded as a component of
accumulated other comprehensive income in stockholders
equity. Once realized, the gains and losses and declines in
value determined to be
other-than-temporary
on
available-for-sale
securities are recorded in the accompanying consolidated
statements of operations. A decline in value is deemed to be
other-than-temporary
if the Company does not have the intent and ability to retain
the investment until any anticipated recovery in market value,
the extent and length of the time to which the market value has
been less than cost and the financial condition and near-term
prospects of the investment. The cost of securities is based on
the specific identification method.
Equity
Investment in EBS Master LLC
The Company accounts for its investment in EBS Master LLC in
accordance with APB Opinion No. 18, The Equity Method
of Accounting for Investments in Common Stock
(APB 18), which stipulates that the equity
method should be used to account for investments whereby an
investor has the ability to exercise significant influence
over operating and financial policies of an investee, but
does not exercise control. APB 18 generally considers an
investor to have the ability to exercise significant influence
when it owns 20% or more of the voting stock of an investee.
The Company assesses the recoverability of the carrying value of
its investments whenever events or changes in circumstances
indicate a loss in value that is other than a temporary decline.
A decline in value is deemed to be
other-than-temporary,
but not limited to, if the Company does not have the intent and
ability to retain the investment until any anticipated recovery
in carrying amount of the investment, inability of the
investment to sustain an earnings capacity which would justify
the carrying amount or the current fair value of the investment
is less than its carrying amount.
Allowance
for Doubtful Accounts
The allowance for doubtful accounts receivable reflects the
Companys best estimate of losses inherent in the
Companys receivable portfolio determined on the basis of
historical experience, specific allowances for known troubled
accounts and other currently available evidence.
Inventory
Inventory is stated at the lower of cost or market value using
the
first-in,
first-out basis. Cost includes raw materials, direct labor,
paper, and manufacturing overhead. Market value is based on
current replacement cost for raw materials and supplies and on
net realizable value for
work-in-process
and finished goods. Included in inventory as of
December 31, 2006 was $4,635, $1,572 and $3,715 of raw
materials and supplies,
F-14
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
work-in-process
and finished goods, respectively. As of December 31, 2005,
$5,432, $1,622 and $3,737 of raw materials and supplies,
work-in-process
and finished goods, respectively, was included in inventory.
Long-Lived
Assets
Property
and Equipment
Property and equipment are stated at cost, net of accumulated
depreciation. Depreciation is computed using the straight-line
method over the estimated useful lives of the related assets.
The useful lives are generally as follows:
|
|
|
Computer equipment
|
|
3 to 5 years
|
Buildings
|
|
Up to 40 years
|
Office equipment, furniture and
fixtures
|
|
3 to 7 years
|
Software and Web site development
costs
|
|
3 years
|
Leasehold improvements
|
|
Shorter of useful life or lease
term
|
Expenditures for maintenance, repair and renewals of minor items
are charged to expense as incurred. Major betterments are
capitalized.
Goodwill
and Intangible Assets
Goodwill and intangible assets result from acquisitions
accounted for under the purchase method. Goodwill is subject to
impairment review by applying a fair value based test.
Intangible assets with definite lives are amortized on a
straight-line basis over the individually estimated useful lives
of the related assets as follows:
|
|
|
Customer relationships
|
|
2 to 15 years
|
Trade names
|
|
3 to 10 years
|
Technology and patents
|
|
3 to 40 years
|
Non-compete agreements, content
and other
|
|
2 to 5 years
|
Recoverability
In accordance with SFAS 142, Goodwill and Other
Intangible Assets (SFAS 142), the Company
reviews the carrying value of goodwill annually. The Company
measures impairment losses by comparing the carrying value of
its reporting units to the fair value of its reporting units
determined using an income approach valuation. The
Companys reporting units are determined in accordance with
SFAS 142, which defines a reporting unit as an operating
segment or one level below an operating segment.
In accordance with SFAS No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets
(SFAS 144), long-lived assets used in
operations are reviewed for impairment whenever events or
changes in circumstances indicate that carrying amounts may not
be recoverable. For long-lived assets to be held and used, the
Company recognizes an impairment loss only if its carrying
amount is not recoverable through its undiscounted cash flows
and measures the impairment loss based on the difference between
the carrying amount and fair value.
Software
Development Costs
Software
to be Sold, Leased or Otherwise Marketed
SFAS No. 86, Accounting for the Costs of
Computer Software to be Sold, Leased, or Otherwise
Marketed, requires the capitalization of certain software
development costs subsequent to the establishment
F-15
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of technological feasibility. Based upon the Companys
product development process, technological feasibility is
established upon the completion of a working model. The costs
incurred from the time a working model is available until
general release are immaterial.
Internal
Use Software
The Company accounts for internal use software development costs
in accordance with Statement of Position (SOP)
No. 98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use
(SOP 98-1).
Software development costs that are incurred in the preliminary
project stage are expensed as incurred. Once certain criteria of
SOP 98-1
have been met, internal and external direct costs incurred in
developing or obtaining computer software are capitalized in the
accompanying consolidated balance sheets as property and
equipment. Training and data conversion costs are expensed as
incurred. Capitalized software costs are depreciated over a
three-year period. The Company capitalized $19,913 and $12,281
during the years ended December 31, 2006 and 2005,
respectively. Depreciation expense related to internal use
software was $7,685, $7,361 and $4,656 for the years ended
December 31, 2006, 2005 and 2004, respectively.
Web
Site Development Costs
In accordance with Emerging Issues Task Force (EITF)
Issue
No. 00-2
Accounting for Web Site Development Costs, costs
related to the planning and post implementation phases of the
Companys Web site development efforts, as well as minor
enhancements and maintenance, are expensed as incurred. Direct
costs incurred in the development phase are capitalized. The
Company capitalized $11,467 and $1,222 during the years ended
December 31, 2006 and 2005, respectively. These capitalized
costs are included in property and equipment in the accompanying
consolidated balance sheets and are depreciated over a
three-year period. Depreciation expense related to Web site
development costs was $444 during the year ended
December 31, 2006. There was no depreciation expense
related to Web site development costs in the years ended
December 31, 2005 and 2004.
Restricted
Cash
The Companys restricted cash primarily relates to
collateral for letters of credit obtained to support the
Companys operations. As of December 31, 2006 and
2005, the total restricted cash was $17,609 and $17,319,
respectively, and is included in other assets in the
accompanying consolidated balance sheets.
Deferred
Charges
Other assets includes costs associated with the issuance of the
convertible notes that are amortized to interest expense in the
accompanying consolidated statements of operations, using the
effective interest method over the period from issuance through
the earliest date on which holders can demand redemption. The
Company capitalized $10,731 of issuance costs in connection with
the issuance of the $300,000
31/8% Convertible
Notes due 2025 and $10,354 of issuance costs in connection with
the issuance of the $350,000 1.75% Convertible Subordinated
Notes due 2023. As of December 31, 2006 and 2005, the total
unamortized issuance costs for all outstanding convertible notes
were $14,108 and $17,783, respectively.
Revenue
Recognition
Revenue is derived from the Companys WebMD, ViPS and Porex
segments and was derived from the Companys EBS segment
until the date of its sale on November 16, 2006.
Through WebMD, the Company generates revenue from advertising
which is recognized as advertisements are delivered or as
publications are distributed. Revenue from sponsorship
arrangements,
F-16
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
content syndication and distribution arrangements and licenses
of healthcare management tools and private portals as well as
related health coaching services are recognized ratably over the
term of the applicable agreement. Revenue from the sponsorship
of CME is recognized over the period the Company substantially
completes its contractual deliverables as determined by the
applicable agreements. Subscription revenue is recognized over
the subscription period. When contractual arrangements contain
multiple elements, revenue is allocated to each element based on
its relative fair value, determined using prices charged when
elements are sold separately. In certain instances where fair
value does not exist for all the elements, the amount of revenue
allocated to the delivered elements equals the total
consideration less the fair value of the undelivered elements.
In instances where fair value does not exist for the undelivered
elements, revenue is recognized when the last element is
delivered.
Through ViPS, the Company generates revenue by licensing data
warehousing and
decision-support
software and providing related support and maintenance for that
software, and by providing information technology consulting
services to payers, including governmental payers. The Company
charges healthcare payers annual license fees, which are
typically based on the number of covered members, for use of its
software and provides business and information technology
consulting services to them on a time and materials basis. The
professional consulting services the Company provides to certain
governmental agencies are typically billed on a cost-plus fee
structure.
Data warehousing and decision support software and the related
support and maintenance agreements are generally sold as bundled
time-based license agreements and, accordingly, the revenue for
both the software and related support and maintenance is
recognized ratably over the term of the license and maintenance
agreement. Revenue for consulting services is recognized as the
services are provided.
Through Porex, the Company develops, manufactures and
distributes porous plastic products and components. For standard
products, revenue is recognized upon shipment of product, net of
sales returns and allowances, provided that persuasive evidence
of an arrangement exists, delivery has occurred and all
significant obligations have been satisfied, the fee is fixed or
determinable and collection is considered probable. Appropriate
reserves are established for anticipated returns and allowances
based on past experience. For sales of certain custom products,
revenue is recognized upon completion and customer acceptance.
Through the date of the EBS Sale on November 16, 2006, the
Company generated revenue by selling transaction services to
healthcare payers and providers, generally on either a per
transaction basis or, in the case of some providers, on a
monthly fixed fee basis. The Company also generated revenue
through EBS by selling its document conversion, patient
statement and paid-claims communication services, typically on a
per document, per statement or per communication basis. Revenue
for transaction services, patient statement and paid-claims
communication services was recognized as the services were
provided. EBS generally charged a one-time implementation fee to
healthcare payers and providers at the inception of a contract,
in connection with their related setup to submit and receive
medical claims and other related transactions through EBSs
clearinghouse network. The implementation fees were deferred and
amortized to revenue on a straight line basis over the contract
period of the related transaction processing services, which
generally vary from one to three years.
Cash receipts or billings in advance of revenue recognition are
recorded as deferred revenue in the accompanying consolidated
balance sheets. The deferred revenue is reversed at the time
revenue is recognized.
Products
and Services
The Companys revenue consists of product and service
revenue. Service revenue is comprised of revenue earned through
the Companys automated business and administrative
functions for healthcare payers and providers, and consulting
services to governmental agencies and commercial enterprises,
and content sponsorship, advertising and licensing of the
Companys private and public online portals. The
Companys
F-17
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
product revenue is primarily comprised of porous plastic
products and components used in healthcare, industrial and
consumer applications which are sold through its Porex segment.
Additionally, product revenues include other miscellaneous
products, such as, medical forms and supplies, medical reference
publications and directories, as well as other miscellaneous
software products.
Sales,
Use and Value Added Tax
The Company excludes sales, use and value added tax from revenue
in the consolidated statements of operations.
Advertising
Costs
Advertising costs are generally expensed as incurred and
included in sales, marketing, general and administrative expense
in the accompanying consolidated statements of operations.
Advertising expense totaled $20,529, $20,354 and $30,145 in
2006, 2005 and 2004, respectively. Included in advertising
expense were non-cash advertising costs of $7,414, $10,534 and
$15,980 in 2006, 2005 and 2004, respectively. These non-cash
advertising costs resulted from the issuance of the
Companys equity securities in connection with past
advertising agreements with certain service providers. The
values of the equity securities issued were capitalized and are
being amortized as the advertisements are broadcast or over the
term of the underlying agreement. As of December 31, 2006
and 2005, the current portion of unamortized prepaid advertising
costs was $2,656 and $7,424, respectively, and is included in
prepaid expenses and other current assets. As of
December 31, 2006 and 2005, the long-term portion of
unamortized prepaid advertising costs was $9,459 and $12,104,
respectively, and is included in other assets.
Foreign
Currency
The financial statements and transactions of the Companys
foreign facilities are maintained in their local currency. In
accordance with SFAS No. 52, Foreign Currency
Translation, the translation of foreign currencies into
United States dollars is performed for balance sheet accounts
using current exchange rates in effect at the balance sheet date
and for revenue and expense accounts using average exchange
rates during the year. The gains or losses resulting from
translation are included as a component of accumulated other
comprehensive income within stockholders equity. Foreign
currency transaction gains and losses are included in net income
and were not material in any of the periods presented.
Concentration
of Credit Risk
The Companys revenue is principally generated in the
United States. An adverse change in economic conditions in the
United States could negatively affect the Companys revenue
and results of operations. The Company places its short-term
investments in a variety of financial instruments and, by
policy, limits the amount of credit exposure through
diversification and by restricting its investments to highly
rated securities.
Income
Taxes and Tax Contingencies
Income taxes are accounted for using the liability method in
accordance with SFAS No. 109, Accounting for
Income Taxes (SFAS 109). Under this
method, deferred income taxes are recognized for the future tax
consequence of differences between the tax and financial
reporting basis of assets and liabilities at each reporting
period. A valuation allowance is established to reduce deferred
tax assets to the amounts expected to be realized. Tax
contingencies are recorded to address potential exposures
involving tax positions the Company has taken that could be
challenged by tax authorities. These potential exposures result
from applications of various statutes, rules, regulations and
interpretations. The Companys estimates of tax
contingencies contain assumptions and judgments about potential
actions by taxing jurisdictions.
F-18
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accounting
for Stock-Based Compensation
On January 1, 2006, the Company adopted
SFAS No. 123, (Revised 2004): Share-Based
Payment (SFAS 123R), which replaces
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123) and supersedes
APB 25. SFAS 123R requires all share-based payments to
employees, including grants of employee stock options, to be
recognized as compensation expense over the service period
(generally the vesting period) in the consolidated financial
statements based on their fair values. The Company elected to
use the modified prospective transition method and as a result,
prior period results were not restated. Under the modified
prospective transition method, awards that were granted or
modified on or after January 1, 2006 are measured and
accounted for in accordance with SFAS 123R. Unvested stock
options and restricted stock awards that were granted prior to
January 1, 2006 will continue to be accounted for in
accordance with SFAS 123, using the same grant date fair
value and same expense attribution method used under
SFAS 123, except that all awards are recognized in the
results of operations over the remaining vesting periods. The
impact of forfeitures that may occur prior to vesting is also
estimated and considered in the amount recognized for all
stock-based compensation beginning January 1, 2006.
Prior to January 1, 2006, the Company accounted for
stock-based employee compensation using the intrinsic value
method under the recognition and measurement principles of
APB 25, and related interpretations. In accordance with
APB 25, the Company did not recognize stock-based
compensation cost with respect to stock options granted with an
exercise price equal to the market value of the underlying
common stock on the date of grant. As a result, the recognition
of stock-based compensation expense was generally limited to the
expense related to restricted stock awards and stock option
modifications, as well as the amortization of deferred
compensation related to certain acquisitions in 2000.
Additionally, all restricted stock awards and stock options
granted prior to January 1, 2006 had graded vesting, and
the Company valued these awards and recognized actual and
pro-forma expense, with respect to restricted stock awards and
stock options, as if each vesting portion of the award was a
separate award. This resulted in an accelerated attribution of
compensation expense over the vesting period. As permitted under
SFAS 123R, the Company began using a straight-line
attribution method beginning January 1, 2006 for all stock
options and restricted stock awards granted on or after
January 1, 2006, but will continue to apply the accelerated
attribution method for the remaining unvested portion of any
awards granted prior to January 1, 2006.
Net
Income Per Common Share
Basic income per common share and diluted income per common
share are presented in conformity with SFAS No. 128,
Earnings Per Share (SFAS 128). In
accordance with SFAS 128, basic income per common share has
been computed using the weighted-average number of shares of
common stock outstanding during the period, increased to give
effect to the participating rights of the convertible redeemable
exchangeable preferred stock. Diluted income per common share
has been computed using the weighted-average number of shares of
common stock outstanding during the period, increased to give
effect to potentially dilutive securities and assumes that any
dilutive convertible notes were converted, only in the periods
in which such effect is dilutive. Additionally, for purposes of
calculating diluted income per common share of the Company, the
numerator has been adjusted to consider the effect of
potentially dilutive securities of WHC, which can dilute the
portion of WHCs net income otherwise retained by the
Company. The impact of WHCs potentially dilutive
securities on the calculation of diluted income per common share
was not material during any of the
F-19
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
periods presented. The following table presents the calculation
of basic and diluted income per common share (shares in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations Basic
|
|
$
|
400,857
|
|
|
$
|
52,546
|
|
|
$
|
34,655
|
|
Interest expense on convertible
notes
|
|
|
18,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations Diluted
|
|
$
|
419,263
|
|
|
$
|
52,546
|
|
|
$
|
34,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued
operations, net of tax
|
|
$
|
371,060
|
|
|
$
|
16,265
|
|
|
$
|
1,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
268,596
|
|
|
|
331,109
|
|
|
|
311,721
|
|
Convertible redeemable
exchangeable preferred stock
|
|
|
10,638
|
|
|
|
10,638
|
|
|
|
8,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
shares Basic
|
|
|
279,234
|
|
|
|
341,747
|
|
|
|
320,080
|
|
Employee stock options, restricted
stock and warrants
|
|
|
10,392
|
|
|
|
11,105
|
|
|
|
13,263
|
|
Convertible notes
|
|
|
42,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
shares Diluted
|
|
|
331,642
|
|
|
|
352,852
|
|
|
|
333,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.44
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
Income from discontinued operations
|
|
|
1.32
|
|
|
|
0.05
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2.76
|
|
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.26
|
|
|
$
|
0.15
|
|
|
$
|
0.10
|
|
Income from discontinued operations
|
|
|
1.12
|
|
|
|
0.05
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2.38
|
|
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has excluded convertible subordinated notes and
convertible notes, as well as certain outstanding warrants and
stock options, from the calculation of diluted income per common
share during the periods in which such securities were
anti-dilutive. The following table presents the total number of
shares that could potentially dilute income per common share in
the future that were not included in the computation of diluted
income per common share during the periods presented (shares in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Options and warrants
|
|
|
50,505
|
|
|
|
60,007
|
|
|
|
83,986
|
|
Convertible notes
|
|
|
|
|
|
|
42,016
|
|
|
|
55,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,505
|
|
|
|
102,023
|
|
|
|
139,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
Operations
The Company accounts for discontinued operations in accordance
with SFAS 144. Under SFAS 144, the operating results
of a business unit are reported as discontinued if its
operations and cash flows can be clearly distinguished from the
rest of the business, the operations have been sold, there will
be no continuing
F-20
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
involvement in the operation after the disposal date and certain
other criteria are met. Significant judgments are involved in
determining whether a business component meets the criteria for
discontinued operation reporting and the period in which these
criteria are met.
Recent
Accounting Pronouncements
On February 15, 2007, the FASB issued
SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities Including
an Amendment of FASB Statement No. 115
(SFAS 159). SFAS 159 permits many
financial instruments and certain other items to be measured at
fair value at the option of the company. Most of the provisions
in SFAS 159 are elective; however, the amendment to
SFAS No. 115, Accounting for Certain Investments
in Debt and Equity Securities, applies to all entities
with
available-for-sale
and trading securities. The fair value option established by
SFAS 159 permits the choice to measure eligible items at
fair value at specified election dates. Unrealized gains and
losses on items for which the fair value option has been elected
will be reported in earnings at each subsequent reporting date.
The fair value option: (a) may be applied instrument by
instrument, with a few exceptions, such as investments otherwise
accounted for by the equity method; (b) is irrevocable
(unless a new election date occurs); and (c) is applied
only to entire instruments and not to portions of instruments.
SFAS 159 is effective for financial statements issued for
first fiscal year beginning after November 15, 2007. Early
adoption is permitted provided that the choice be made in the
first 120 days of that fiscal year and
SFAS No. 157, Fair Value Measurements, is
also adopted. The Company is currently evaluating the impact, if
any, that this new standard will have on the Companys
results of operations, financial position or cash flows.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS 157).
SFAS 157 defines fair value, establishes a framework for
measuring fair value and expands disclosure of fair value
measurements. SFAS 157 applies under other accounting
pronouncements that require or permit fair value measurements
and, accordingly, does not require any new fair value
measurements. SFAS 157 is effective for financial
statements issued for fiscal years beginning after
November 15, 2007. The Company is currently evaluating the
impact, if any, that this new standard will have on the
Companys results of operations, financial position or cash
flows.
In July 2006, the FASB issued FIN 48, Accounting for
Uncertainty in Income Taxes, (FIN 48),
which clarifies the accounting for uncertainty in income taxes
recognized in the financial statements in accordance with
SFAS 109. The interpretation prescribes a recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax return. It also provides guidance on
derecognizing, classification, interest and penalties,
accounting in interim periods, disclosure and transition. The
provisions of FIN 48 are effective for fiscal years
beginning after December 15, 2006. The Company is currently
evaluating the impact, if any, that this new standard will have
on the Companys results of operations, financial position
or cash flows.
Reclassifications
Certain reclassifications have been made to the prior period
financial statements to conform to the current year presentation.
|
|
2.
|
Discontinued
Operations
|
In February 2006, the Company announced that, in connection with
inquiries received from several third parties expressing an
interest in acquiring EPS and EBS, the Companys Board of
Directors authorized commencing a process to evaluate strategic
alternatives relating to EPS and EBS. For information regarding
the sale transaction involving EBS, see Note 3.
F-21
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On August 8, 2006, the Company entered into a Stock
Purchase Agreement for the sale of EPS to Sage Software, Inc.
(Sage Software), an indirect wholly owned subsidiary
of The Sage Group plc. On September 14, 2006, the Company
completed the sale of Emdeon Practice Services, Inc., which
together with its subsidiaries comprised EPS (the EPS
Sale). Accordingly, the historical financial information
of EPS has been reclassified as discontinued operations in the
accompanying consolidated financial statements. The Company and
Sage Software will make an IRC Section 338(h)(10) election
and will treat the EPS Sale as a sale of assets for tax
purposes. The Company received net cash proceeds of $532,024,
which does not include $35,000 being held in escrow as security
for the Companys indemnification obligations under the
Stock Purchase Agreement. One-third and two-thirds of the amount
in escrow are scheduled to be released twelve and eighteen
months from the closing date, subject to pending and paid
claims, if any, and are included in other current assets and
other assets, respectively, in the accompanying consolidated
balance sheet as of December 31, 2006. The Company incurred
approximately $10,700 of professional fees and other expenses
associated with the EPS Sale. In connection with the EPS Sale,
the Company recognized a gain of $353,158, which is included in
income from discontinued operations, net of tax of $33,037, in
the accompanying consolidated statements of operations during
the year ended December 31, 2006. Also included in income
from discontinued operations for the year ended
December 31, 2006 is $17,902 representing the income from
operations of EPS, net of tax, through the date of sale on
September 14, 2006. Summarized operating results for EPS
through September 14, 2006 and the gain recognized on the
sale are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Revenue
|
|
$
|
212,329
|
|
|
$
|
304,175
|
|
|
$
|
296,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before taxes
|
|
|
19,469
|
|
|
|
16,909
|
|
|
|
2,643
|
|
Taxes on earnings
|
|
|
1,567
|
|
|
|
644
|
|
|
|
687
|
|
Gain on disposal, net of tax
|
|
|
353,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued
operations, net of tax
|
|
$
|
371,060
|
|
|
$
|
16,265
|
|
|
$
|
1,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The assets and liabilities of EPS are reflected as discontinued
operations as of December 31, 2005 and were comprised of
the following:
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
Assets of discontinued operations:
|
|
|
|
|
Goodwill
|
|
$
|
179,574
|
|
Accounts receivable, net
|
|
|
37,753
|
|
Property and equipment, net
|
|
|
20,346
|
|
Other assets
|
|
|
16,574
|
|
|
|
|
|
|
Total
|
|
$
|
254,247
|
|
|
|
|
|
|
Liabilities of discontinued
operations:
|
|
|
|
|
Deferred revenue
|
|
$
|
47,450
|
|
Accounts payable and accrued
liabilities
|
|
|
20,151
|
|
Other liabilities
|
|
|
835
|
|
|
|
|
|
|
Total
|
|
$
|
68,436
|
|
|
|
|
|
|
In connection with the EPS Sale, the Company entered into a
transition services agreement with EPS whereby it will provide
EPS with certain administrative services, including payroll,
accounting, purchasing and procurement, tax and human resource
services, as well as IT support. The IT support services are
F-22
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
scheduled to continue to September 2008, while the majority of
the other services are scheduled to be completed by
July 2007. Sage Software may at any time terminate any
individual service prior to the scheduled end date, although
they will continue to remain liable for any costs incurred by
the Company due to early termination. The transition services
fee charged to EPS for the period from September 15, 2006
to December 31, 2006 was $2,099 and is included in the
Companys Corporate segment, and within other expense, net
in the accompanying consolidated statement of operations for the
year ended December 31, 2006.
In connection with the EPS Sale, EPS agreed to continue its
strategic relationship with WebMD and to integrate WebMDs
personal health record with the clinical products, including the
electronic medical record, of EPS to allow import of data from
one to the other, subject to applicable law and privacy and
security requirements.
|
|
3.
|
Sale of
Interest in Emdeon Business Services
|
On November 16, 2006, the Company completed the sale of a
52% interest in EBS to an affiliate of General Atlantic LLC
(GA). The EBS Sale was structured so that the
Company and GA each own interests in a limited liability
company, EBS Master LLC (EBSCo), which owns the
entities comprising EBS through a wholly owned limited liability
company, Emdeon Business Services LLC. The Company received cash
proceeds of approximately $1,209,000 at closing, and received
$10,700 subsequent to December 31, 2006 in connection with
a preliminary working capital adjustment. Additionally, the
Company advanced cash of $10,000 to EBSCo at closing, to support
general working capital needs, and paid $10,016 of expenses on
EBSCos behalf through December 31, 2006. These
amounts are reflected within the caption Due from EBS Master LLC
in the accompanying consolidated balance sheet as of
December 31, 2006 and were repaid in full subsequent to
December 31, 2006. The acquisition was financed with
approximately $925,000 in bank debt and an investment of
approximately $320,000 by GA. The bank debt is an obligation of
Emdeon Business Services LLC and is guaranteed by EBSCo, but is
not an obligation of or guaranteed by the Company. In connection
with the EBS Sale, the Company recognized a gain of $352,297,
which considers approximately $16,103 of professional fees and
other expenses associated with the EBS Sale, of which
approximately $8,201 was unpaid as of December 31, 2006 and
is therefore included in accrued expenses in the accompanying
consolidated balance sheet as of December 31, 2006. While
the determination of the gain on disposal is substantially
complete, the purchase price is subject to customary
post-closing adjustments, including any additional adjustment
for working capital, which has not been finalized.
The Companys 48% ownership interest in EBSCo is reflected
as an investment in the Companys consolidated financial
statements, accounted for under the equity method. The 48%
equity interest is $1,521 at December 31, 2006, which
results in a difference of $129,272 in the carrying value and
the underlying equity in the investment. This difference is
principally due to the excess of the fair value of EBSCos
net assets as adjusted for in purchase accounting, over the
carryover basis of the Companys investment in EBSCo. The
Companys share of EBSCos net earnings after the date
of sale is reported as equity in earnings of EBS Master LLC in
our accompanying consolidated statement of operations.
In connection with the EBS Sale, the Company entered into a
transition services agreement whereby it will provide EBSCo with
certain administrative services, including payroll, accounting,
tax, treasury, contract and litigation support, real estate
vendor management and human resource services, as well as IT
support. Additionally, EBSCo will provide certain administrative
services to the Company, including telecommunication
infrastructure and management services, data center support,
purchasing and procurement and certain other services. Some of
the services provided by EBS to Emdeon are, in turn, used to
fulfill Emdeons obligation to provide transition services
to EPS. The services have various scheduled end dates, the
longest of which extend one year from the EBS Sale. EBSCo or the
Company may at any time terminate any individual service being
received prior to the scheduled end date, although they will
continue to remain liable for any costs incurred by the
providing party due to early termination. The transition
services fee charged to
F-23
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
EBSCo of $610 for the period from November 17, 2006 to
December 31, 2006; net of the amount charged to the Company
of $185 is included in the Companys Corporate segment, and
within other expense, net in the accompanying statement of
operations for the year ended December 31, 2006.
In connection with the EBS Sale, EBS agreed to continue its
strategic relationship with WebMD and to market WebMDs
online decision-support platform and tools that support consumer
directed health plans and health savings accounts to its payer
customers for integration into their consumer directed health
plan offerings. In addition, EBS agreed to license certain
de-identified data to Emdeon and its subsidiaries, including
WebMD, for use in the development and commercialization of
certain applications that use clinical information, including
consumer decision-support applications.
The following table reflects the assets and liabilities of EBS
as of December 31, 2005, which were included in the
Companys consolidated balance sheet as of that date:
|
|
|
|
|
|
|
December 31, 2005
|
|
|
Assets:
|
|
|
|
|
Goodwill
|
|
$
|
681,612
|
|
Accounts receivable, net
|
|
|
108,609
|
|
Intangible assets, net
|
|
|
119,069
|
|
Property and equipment, net
|
|
|
46,667
|
|
Other assets
|
|
|
8,441
|
|
|
|
|
|
|
Total
|
|
$
|
964,398
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
Accounts payable and accrued
liabilities
|
|
$
|
82,476
|
|
Deferred revenue
|
|
|
20,585
|
|
Other liabilities
|
|
|
584
|
|
|
|
|
|
|
Total
|
|
$
|
103,645
|
|
|
|
|
|
|
The following is summarized financial information of EBSCo for
the period from November 17, 2006 to December 31, 2006
and as of December 31, 2006:
|
|
|
|
|
|
|
For the Period from
|
|
|
|
November 17, 2006
|
|
|
|
through
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
Statement of Operations Data:
|
|
|
|
|
Revenue
|
|
$
|
87,903
|
|
Cost of operations
|
|
|
56,639
|
|
Net loss
|
|
|
990
|
|
F-24
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
December 31, 2006
|
|
|
Balance Sheet Data:
|
|
|
|
|
Current assets
|
|
$
|
165,218
|
|
Non-current assets
|
|
|
1,196,825
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,362,043
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
126,587
|
|
Non-current liabilities
|
|
|
962,972
|
|
Shareholders equity
|
|
|
272,484
|
|
|
|
|
|
|
Total Liabilities and
Shareholders Equity
|
|
$
|
1,362,043
|
|
|
|
|
|
|
|
|
4.
|
Stock-Based
Compensation
|
The Company has various stock-based compensation plans
(collectively, the Plans) under which directors,
officers and other eligible employees receive awards of options
to purchase Emdeon Common Stock and restricted shares of Emdeon
Common Stock. Additionally, WHC has two similar stock-based
compensation plans that provide for stock options and restricted
stock awards based on WHC Class A Common Stock. The Company
also maintains an Employee Stock Purchase Plan which provides
employees with the ability to buy shares of Emdeon Common Stock
at a discount. The following sections of this note summarize the
activity for each of these plans.
Emdeon
Plans
The Company had an aggregate of 5,782,723 shares of Emdeon
Common Stock available for future grants under the Plans at
December 31, 2006. In addition to the Plans, the Company
has granted options to certain directors, officers and key
employees pursuant to individual stock option agreements. At
December 31, 2006, there were options to purchase
4,864,881 shares of Emdeon Common Stock outstanding to
these individuals. The terms of these grants are similar to the
terms of the stock options granted under the Plans and
accordingly, the stock option activity of these individuals is
included in all references to the Plans. The Company issues new
shares when stock options are exercised under the Plans.
Stock
Options
Generally, options under the Plans vest and become exercisable
ratably over a three to five year period based on their
individual grant dates subject to continued employment on the
applicable vesting dates. The majority of options granted under
the Plans expire within ten years from the date of grant.
Options are granted
F-25
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
at prices not less than the fair market value of Emdeons
Common Stock on the date of grant. The following table
summarizes activity for the Plans for the years ended
December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
Aggregate
|
|
|
|
Shares
|
|
|
Per Share
|
|
|
(In Years)
|
|
|
Intrinsic Value(1)
|
|
|
Outstanding at January 1, 2004
|
|
|
104,760,726
|
|
|
$
|
12.86
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
19,230,750
|
|
|
|
8.31
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(7,796,440
|
)
|
|
|
4.42
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(9,937,784
|
)
|
|
|
15.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2004
|
|
|
106,257,252
|
|
|
|
12.44
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
3,920,913
|
|
|
|
9.03
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(9,235,018
|
)
|
|
|
4.81
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(12,760,052
|
)
|
|
|
13.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2005
|
|
|
88,183,095
|
|
|
|
12.96
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
9,845,500
|
|
|
|
10.10
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(20,277,247
|
)
|
|
|
7.40
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(14,151,477
|
)
|
|
|
14.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2006
|
|
|
63,599,871
|
|
|
$
|
14.04
|
|
|
|
4.7
|
|
|
$
|
95,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at the end
of the year
|
|
|
51,760,375
|
|
|
$
|
15.05
|
|
|
|
3.9
|
|
|
$
|
62,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The aggregate intrinsic value is
based on the market price of Emdeons Common Stock on
December 29, 2006, the last trading day in December, which
was $12.39, less the applicable exercise price of the underlying
option. This aggregate intrinsic value represents the amount
that would have been realized if all of the option holders had
exercised their options as of December 29, 2006.
|
The following table summarizes information with respect to
options outstanding and options exercisable at December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
Remaining
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
|
Price
|
|
|
Contractual
|
|
|
|
|
|
Price
|
|
|
|
|
|
|
Per
|
|
|
Life
|
|
|
|
|
|
Per
|
|
Exercise Prices
|
|
Shares
|
|
|
Share
|
|
|
(In Years)
|
|
|
Shares
|
|
|
Share
|
|
|
$0.25-$7.94
|
|
|
6,635,665
|
|
|
$
|
5.75
|
|
|
|
5.32
|
|
|
|
4,988,153
|
|
|
$
|
5.29
|
|
$7.95-$8.77
|
|
|
6,569,077
|
|
|
|
8.55
|
|
|
|
7.29
|
|
|
|
3,481,255
|
|
|
|
8.54
|
|
$8.78-$10.00
|
|
|
5,140,623
|
|
|
|
9.22
|
|
|
|
7.84
|
|
|
|
1,978,885
|
|
|
|
9.20
|
|
$10.01-$11.55
|
|
|
7,599,535
|
|
|
|
11.49
|
|
|
|
3.72
|
|
|
|
7,285,548
|
|
|
|
11.53
|
|
$11.56-$12.50
|
|
|
6,723,599
|
|
|
|
11.92
|
|
|
|
7.31
|
|
|
|
3,095,162
|
|
|
|
12.04
|
|
$12.54-$13.50
|
|
|
7,688,665
|
|
|
|
12.99
|
|
|
|
3.68
|
|
|
|
7,688,665
|
|
|
|
12.99
|
|
$13.63-$16.06
|
|
|
10,351,540
|
|
|
|
15.09
|
|
|
|
3.10
|
|
|
|
10,351,540
|
|
|
|
15.09
|
|
$16.13-$21.69
|
|
|
6,889,317
|
|
|
|
18.84
|
|
|
|
3.36
|
|
|
|
6,889,317
|
|
|
|
18.84
|
|
$22.18-$105.00
|
|
|
6,001,850
|
|
|
|
32.94
|
|
|
|
2.87
|
|
|
|
6,001,850
|
|
|
|
32.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,599,871
|
|
|
$
|
14.04
|
|
|
|
4.74
|
|
|
|
51,760,375
|
|
|
$
|
15.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of each option granted is estimated on the date
of grant using the Black-Scholes option pricing model and using
the assumptions noted in the following table. Expected
volatility is based on implied volatility from traded options of
Emdeons Common Stock combined with historical volatility
of Emdeons Common Stock. Prior to January 1, 2006,
only historical volatility was considered. The expected term
represents the period of time that options are expected to be
outstanding following their grant date, and was determined using
historical exercise data. The risk-free rate is based on the
U.S. Treasury yield curve for periods equal to the expected
term of the options on the grant date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility
|
|
|
0.37
|
|
|
|
0.50
|
|
|
|
0.58
|
|
Risk free interest rate
|
|
|
4.54
|
%
|
|
|
3.48
|
%
|
|
|
1.70
|
%
|
Expected term (years)
|
|
|
4.46
|
|
|
|
3.25-5.50
|
|
|
|
3.25-5.50
|
|
Weighted fair value of options
granted during the year
|
|
$
|
3.79
|
|
|
|
$3.68
|
|
|
|
$3.68
|
|
Restricted
Stock Awards
Emdeon Restricted Stock consists of shares of Emdeon Common
Stock which have been awarded to employees. The grants are
restricted such that they are subject to substantial risk of
forfeiture and to restrictions on their sale or other transfer
by the employee until they vest. Generally, Emdeon Restricted
Stock awards vest ratably over a three to five year period from
their individual award dates subject to continued employment on
the applicable vesting dates. The following table summarizes the
activity of Emdeon Restricted Stock for the years ended
December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average Grant
|
|
|
|
|
|
Average Grant
|
|
|
|
|
|
Average Grant
|
|
|
|
|
|
|
Date Fair
|
|
|
|
|
|
Date Fair
|
|
|
|
|
|
Date Fair
|
|
|
|
Shares
|
|
|
Value
|
|
|
Shares
|
|
|
Value
|
|
|
Shares
|
|
|
Value
|
|
|
Balance at the beginning of the
year
|
|
|
1,042,557
|
|
|
$
|
8.24
|
|
|
|
1,637,609
|
|
|
$
|
8.02
|
|
|
|
214,927
|
|
|
$
|
6.31
|
|
Granted
|
|
|
2,298,010
|
|
|
|
10.66
|
|
|
|
239,000
|
|
|
|
9.38
|
|
|
|
1,584,800
|
|
|
|
8.20
|
|
Vested
|
|
|
(562,575
|
)
|
|
|
8.39
|
|
|
|
(481,716
|
)
|
|
|
8.04
|
|
|
|
(70,532
|
)
|
|
|
6.31
|
|
Forfeited
|
|
|
(477,146
|
)
|
|
|
9.13
|
|
|
|
(352,336
|
)
|
|
|
8.26
|
|
|
|
(91,586
|
)
|
|
|
8.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year
|
|
|
2,300,846
|
|
|
$
|
10.44
|
|
|
|
1,042,557
|
|
|
$
|
8.24
|
|
|
|
1,637,609
|
|
|
$
|
8.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds received from the exercise of options to purchase
Emdeon Common Stock were $150,065, $44,456 and $34,429 for the
years ended December 31, 2006, 2005 and 2004, respectively.
The intrinsic value related to the exercise of these stock
options, as well as the fair value of shares of Emdeon
Restricted Stock that vested was $92,574, $46,756 and $30,703
for the years ended December 31, 2006, 2005 and 2004,
respectively. While the intrinsic value of these stock options
and shares of Emdeon Restricted Stock awards is deductible for
tax purposes, subject to Section 162(m) of the Internal
Revenue Code, these tax benefits were not realized as the
Company has NOL carryforwards.
WebMD
Plans
During September 2005, WHC adopted the 2005 Long-Term Incentive
Plan (the WHC Plan). In connection with the
acquisition of Subimo, LLC in December 2006, WHC adopted the
WebMD Health Corp.
F-27
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-Term Incentive Plan for Employees of Subimo, LLC (the
Subimo Plan). The terms of the Subimo Plan are
similar to the terms of the WHC Plan but it has not been
approved by WHC stockholders. Awards under the Subimo Plan will
be made in reliance on the NASDAQ Stock Market exception to
shareholder approval for equity grants to new hires. The WHC
Plan and the Subimo Plan are included in all references as the
WebMD Plans. The maximum number of shares of WHC
Class A Common Stock that may be subject to options or
restricted stock awards under the WebMD Plans is 7,630,574,
subject to adjustment in accordance with the terms of the WebMD
Plans. WHC had an aggregate of 1,391,670 shares of
Class A Common Stock available for grant under the WebMD
Plans at December 31, 2006. During 2006, WHC stock options
were exercised and restricted stock awards were released in
accordance with the WHC Plans.
Stock
Options
Generally, options under the WebMD Plans vest and become
exercisable ratably over a four-year period based on their
individual grant dates subject to continued employment on the
applicable vesting dates. The options granted under the WebMD
Plans expire within ten years from the date of grant. Options
are granted at prices not less than the fair market value of
WHCs Class A Common Stock on the date of grant. The
following table summarizes activity for the WebMD Plans for the
year ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
|
|
|
Price
|
|
|
Life
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Per Share
|
|
|
(In Years)
|
|
|
Value(1)
|
|
|
Outstanding at January 1, 2005
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
4,574,900
|
|
|
|
18.31
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(41,800
|
)
|
|
|
18.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2005
|
|
|
4,533,100
|
|
|
|
18.31
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,683,700
|
|
|
|
38.16
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(291,154
|
)
|
|
|
18.05
|
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(523,863
|
)
|
|
|
27.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2006
|
|
|
5,401,783
|
|
|
$
|
23.59
|
|
|
|
9.0
|
|
|
$
|
89,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at the end
of the year
|
|
|
796,731
|
|
|
$
|
18.38
|
|
|
|
8.8
|
|
|
$
|
17,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The aggregate intrinsic value is
based on the market price of WHCs Class A Common Stock on
December 29, 2006, the last trading day in December, which
was $40.02, less the applicable exercise price of the underlying
option. This aggregate intrinsic value represents the amount
that would have been realized if all of the option holders had
exercised their options as of December 29, 2006.
|
F-28
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes information with respect to
options outstanding and options exercisable at December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
|
|
|
Price
|
|
|
|
|
|
|
Price
|
|
|
Life
|
|
|
|
|
|
Per
|
|
Exercise Prices
|
|
Shares
|
|
|
Per Share
|
|
|
(In Years)
|
|
|
Shares
|
|
|
Share
|
|
|
$17.50
|
|
|
3,673,883
|
|
|
$
|
17.50
|
|
|
|
8.70
|
|
|
|
726,231
|
|
|
$
|
17.50
|
|
$24.00-$29.90
|
|
|
337,725
|
|
|
|
27.70
|
|
|
|
8.90
|
|
|
|
68,800
|
|
|
|
27.32
|
|
$30.41-$37.97
|
|
|
421,050
|
|
|
|
36.03
|
|
|
|
9.60
|
|
|
|
1,700
|
|
|
|
30.48
|
|
$38.01-$39.77
|
|
|
467,075
|
|
|
|
38.46
|
|
|
|
9.50
|
|
|
|
|
|
|
|
|
|
$40.02-$47.30
|
|
|
502,050
|
|
|
|
41.11
|
|
|
|
9.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,401,783
|
|
|
$
|
23.59
|
|
|
|
9.00
|
|
|
|
796,731
|
|
|
$
|
18.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of each option granted is estimated on the date
of grant using the Black-Scholes option pricing model and using
the assumptions noted in the following table. Expected
volatility is based on implied volatility from traded options of
stock of comparable companies combined with historical stock
price volatility of comparable companies. The expected term
represents the period of time that options are expected to be
outstanding following their grant date, and was determined using
historical exercise data of WHC employees who were previously
granted Emdeon stock options. The risk-free rate is based on the
U.S. Treasury yield curve for periods equal to the expected
term of the options on the grant date.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility
|
|
|
0.60
|
|
|
|
0.60
|
|
Risk free interest rate
|
|
|
4.69
|
%
|
|
|
4.05
|
%
|
Expected term (years)
|
|
|
3.24
|
|
|
|
3.25-5.50
|
|
Weighted fair value of options
granted during the year
|
|
$
|
17.33
|
|
|
|
$8.75
|
|
F-29
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted
Stock Awards
WHC Restricted Stock consists of shares of WHC Class A
Common Stock which have been awarded to employees. The grants
are restricted such that they are subject to substantial risk of
forfeiture and to restrictions on their sale or other transfer
by the employee until they vest. Generally, WHC Restricted Stock
awards vest ratably over a four-year period from their
individual award dates subject to continued employment on the
applicable vesting dates. The following table summarizes the
activity of WHC Restricted Stock for the years ended
December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Balance at the beginning of the
year
|
|
|
376,621
|
|
|
$
|
17.55
|
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
184,710
|
|
|
|
39.50
|
|
|
|
376,621
|
|
|
|
17.55
|
|
Vested
|
|
|
(94,418
|
)
|
|
|
17.61
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(25,230
|
)
|
|
|
39.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year
|
|
|
441,683
|
|
|
$
|
25.49
|
|
|
|
376,621
|
|
|
$
|
17.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds received from the exercise of options to purchase WHC
Class A Common Stock were $5,257 for the year ended
December 31, 2006. The intrinsic value related to the
exercise of these stock options, as well as the fair value of
shares of WHC Restricted Stock that vested was $9,115 for the
year ended December 31, 2006. While the intrinsic value of
these stock options and shares of WHC Restricted Stock awards is
deductible for tax purposes, subject to Section 162(m) of
the Internal Revenue Code, these tax benefits were not realized
as the Company has NOL carryforwards.
Other
At the time of the WHC initial public offering and subsequently
on the first anniversary, WHC issued shares of WHC Class A
Common Stock to each non-employee director with a value equal to
their annual board and committee retainers. The Company recorded
$340 and $85 of stock-based compensation expense during the
years ended December 31, 2006 and 2005, respectively, in
connection with these issuances.
Additionally, the Company recorded $69 of stock-based
compensation expense during 2006 in connection with a stock
transferability right for shares required to be issued in
connection with the acquisition of Subimo, LLC by WHC.
Employee
Stock Purchase Plan
The Companys 1998 Employee Stock Purchase Plan, as amended
from time to time (the ESPP), allows eligible
employees the opportunity to purchase shares of Emdeon Common
Stock through payroll deductions, up to 15% of a
participants annual compensation with a maximum of
5,000 shares available per participant during each purchase
period. The purchase price of the stock is 85% of the fair
market value on the last day of each purchase period. As of
December 31, 2006, a total of 7,335,822 shares of
Emdeon Common Stock were reserved for issuance under the ESPP.
The ESPP provides for annual increases equal to the lesser of
1,500,000 shares, 0.5% of the outstanding common shares, or
a lesser amount determined by the Board of Directors. There were
274,378, 383,658 and 393,228 shares issued under the ESPP
during the years ended December 31, 2006, 2005 and 2004,
respectively.
F-30
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Summary
of Stock-Based Compensation Expense
The following table summarizes the components and classification
of stock-based compensation expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Emdeon Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
$
|
20,685
|
|
|
$
|
462
|
|
|
$
|
3,821
|
|
Restricted stock
|
|
|
5,635
|
|
|
|
3,318
|
|
|
|
5,154
|
|
WHC Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
17,810
|
|
|
|
|
|
|
|
|
|
Restricted stock
|
|
|
3,736
|
|
|
|
874
|
|
|
|
|
|
Employee Stock Purchase Plan
|
|
|
406
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
409
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation
expense
|
|
$
|
48,681
|
|
|
$
|
4,739
|
|
|
$
|
8,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations
|
|
$
|
11,280
|
|
|
$
|
|
|
|
$
|
|
|
Development and engineering
|
|
|
993
|
|
|
|
|
|
|
|
|
|
Sales, marketing, general and
administrative
|
|
|
32,682
|
|
|
|
4,880
|
|
|
|
7,860
|
|
Gain on sale of EBS
|
|
|
30
|
|
|
|
|
|
|
|
|
|
Equity in earnings of EBS Master
LLC
|
|
|
310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
45,295
|
|
|
|
4,880
|
|
|
|
7,860
|
|
Income from discontinued
operations, net of tax
|
|
|
3,386
|
|
|
|
(141
|
)
|
|
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation
expense
|
|
$
|
48,681
|
|
|
$
|
4,739
|
|
|
$
|
8,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No tax benefits were attributed to the stock-based compensation
expense because a valuation allowance was maintained for
substantially all net deferred tax assets. As of
December 31, 2006, approximately $40,709 and $46,383 of
unrecognized stock-based compensation expense related to
unvested awards (net of estimated forfeitures) is expected to be
recognized over a weighted-average period of approximately
1.48 years and 2.04 years, related to the Plans and
the WHC Plans, respectively.
F-31
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes pro forma net income and net
income per common share as if the Company had applied the fair
value recognition provisions of SFAS 123 to stock-based
employee compensation (including non-cash stock-based
compensation expense related to discontinued operations) for the
years ended December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Net income as reported
|
|
$
|
68,811
|
|
|
$
|
36,611
|
|
Add: Non-cash stock-based employee
compensation expense included in reported net income
|
|
|
4,739
|
|
|
|
8,975
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards
|
|
|
(37,218
|
)
|
|
|
(67,569
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income (loss)
|
|
$
|
36,332
|
|
|
$
|
(21,983
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
Basic and diluted as
reported
|
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
0.11
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
Diluted pro forma
|
|
$
|
0.10
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
2006
Acquisitions
On December 15, 2006, the Company acquired, through WHC,
all of the outstanding limited liability company interests of
Subimo, LLC (Subimo), a privately held provider of
healthcare decision support applications to large employers,
health plans and financial institutions. The total purchase
consideration for Subimo was approximately $59,320, comprised of
$32,820 in cash paid at closing, net of cash acquired, $26,000
of WHC equity and $500 of estimated acquisition costs. Pursuant
to the terms of the purchase agreement, WHC deferred the
issuance of the $26,000 of equity, equal to 640,930 shares
of WHC Class A Common Stock (the Deferred
Shares), until December 2008. A portion of these shares
may be further deferred until December 2010 subject to certain
conditions. If the Deferred Shares have a market value that is
less than $24.34 per share in December 2008, then WHC will
pay additional consideration equal to this shortfall, either in
the form of WHC Class A Common Stock or cash, in its sole
discretion. The acquisition was accounted for using the purchase
method of accounting and, accordingly, the purchase price was
allocated to the tangible and intangible assets acquired and the
liabilities assumed on the basis of their respective fair
values. In connection with the preliminary allocation of the
purchase price and intangible asset valuation, goodwill of
$47,911 and intangible assets subject to amortization of $11,300
were recorded. The goodwill and intangible assets recorded will
be deductible for tax purposes. The intangible assets are
comprised of $9,000 relating to customer relationships with
estimated useful lives of twelve years and $2,300 relating to
acquired technology with an estimated useful life of three
years. The results of operations of Subimo have been included in
the financial statements of the Company from December 15,
2006, the closing date of the acquisition, and are included in
the WebMD segment.
On September 11, 2006, the Company acquired, through WHC,
the interactive medical education, promotion and physician
recruitment businesses of Medsite, Inc. (Medsite).
Medsite provides
e-detailing
services for pharmaceutical, medical device and healthcare
companies, including program development, targeted recruitment
and online distribution and delivery. In addition, Medsite
provides educational programs to physicians. The total purchase
consideration for Medsite was approximately $31,467, comprised
of $30,682
F-32
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in cash, net of cash acquired, and $785 of estimated acquisition
costs. The acquisition was accounted for using the purchase
method of accounting and, accordingly, the purchase price was
allocated to the tangible and intangible assets acquired and the
liabilities assumed on the basis of their respective fair
values. In connection with the preliminary allocation of the
purchase price and intangible asset valuation, goodwill of
$33,948 and intangible assets subject to amortization of $9,000
were recorded. The goodwill and intangible assets recorded will
be deductible for tax purposes. The intangible assets are
comprised of $4,000 relating to customer relationships with
estimated useful lives of twelve years, $2,000 relating to a
trade name with an estimated useful life of ten years, $2,000
relating to content with an estimated useful life of five years
and $1,000 relating to acquired technology with an estimated
useful life of three years. The results of operations of Medsite
have been included in the financial statements of the Company
from September 11, 2006, the closing date of the
acquisition, and are included in the WebMD segment.
On July 18, 2006, the Company acquired, through EBS,
Interactive Payer Network, Inc. (IPN), a privately
held provider of healthcare electronic data interchange
services. The total purchase consideration for IPN was
approximately $3,907, comprised of $3,799 in cash, net of cash
acquired, and $108 of estimated acquisition costs. In addition,
the Company agreed to pay up to an additional $3,000 in cash
over a two-year period beginning in August 2007 if certain
financial milestones are achieved. The acquisition was accounted
for using the purchase method of accounting and, accordingly,
the purchase price was allocated to the tangible and intangible
assets acquired and the liabilities assumed on the basis of
their respective fair values. In connection with the preliminary
allocation of the purchase price, goodwill of $3,692 was
recorded. The goodwill recorded will be deductible for tax
purposes. The IPN business is part of the EBS businesses that we
sold on November 16, 2006. Accordingly, the results of
operations of IPN have been included in the financial statements
of the Company, specifically within the Emdeon Business Services
segment, from July 18, 2006 (the closing date of the
acquisition) through November 16, 2006 (the closing date of
the EBS Sale). The obligation to pay up to $3,000 in earnout
payments was also transferred in connection with the EBS Sale
and is no longer an obligation of the Company.
On June 13, 2006, the Company acquired, through WHC, Summex
Corporation (Summex), a provider of health and
wellness programs that include online and offline health risk
assessments, lifestyle education and personalized telephonic
health coaching. The total purchase consideration for Summex was
approximately $30,191, comprised of $29,691 in cash, net of the
cash acquired, and $500 of estimated acquisition costs. In
addition, the Company has agreed to pay up to an additional
$10,000 in cash over a two-year period if certain financial
milestones are achieved. The acquisition was accounted for using
the purchase method of accounting and, accordingly, the purchase
price was allocated to the tangible and intangible assets
acquired and the liabilities assumed on the basis of their
respective fair values. In connection with the preliminary
allocation of the purchase price and intangible asset valuation,
goodwill of $20,147 and intangible assets subject to
amortization of $10,200 were recorded. The goodwill and
intangible assets recorded will not be deductible for tax
purposes. The intangible assets are comprised of $4,000 relating
to customer relationships with estimated useful lives of ten
years, $2,700 relating to acquired technology with an estimated
useful life of three years, $2,000 relating to content with an
estimated useful life of four years and $1,500 relating to a
trade name with an estimated useful life of ten years. The
results of operations of Summex have been included in the
financial statements of the Company from June 13, 2006, the
closing date of the acquisition, and are included in the WebMD
segment.
On January 17, 2006, the Company acquired, through WHC,
eMedicine.com, Inc. (eMedicine), a privately held
online publisher of medical reference information for physicians
and other healthcare professionals. The total purchase
consideration for eMedicine was approximately $25,195, comprised
of $24,495 in cash, net of cash acquired, and $700 of estimated
acquisition costs. The acquisition was accounted for using the
purchase method of accounting and, accordingly, the purchase
price was allocated to the tangible and intangible assets
acquired and the liabilities assumed on the basis of their
respective fair values. In connection with the preliminary
allocation of the purchase price and intangible asset valuation,
goodwill of
F-33
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$20,776 and an intangible asset subject to amortization of
$6,390 were recorded. The goodwill and intangible asset recorded
will not be deductible for tax purposes. The intangible assets
recorded were $4,300 relating to content with an estimated
useful life of three years, $1,000 relating to acquired
technology with an estimated useful life of three years, $790
relating to a trade name with an estimated useful life of ten
years and $300 relating to customer relationships with estimated
useful lives of ten years. The results of operations of
eMedicine have been included in the financial statements of the
Company from January 17, 2006, the closing date of the
acquisition, and are included in the WebMD segment.
2005
Acquisitions
On December 2, 2005, the Company acquired, through WHC, the
assets of and assumed certain liabilities of Conceptis
Technologies, Inc. (Conceptis), a privately held
Montreal-based provider of online and offline medical education
and promotion aimed at physicians and other healthcare
professionals. The total purchase consideration for Conceptis
was approximately $19,859, comprised of $19,256 in cash and $603
of estimated acquisition costs. The acquisition was accounted
for using the purchase method of accounting and, accordingly,
the purchase price was allocated to the tangible and intangible
assets acquired and the liabilities assumed on the basis of
their respective fair values. In connection with the preliminary
allocation of the purchase price and intangible asset valuation,
goodwill of $14,694 and intangible assets subject to
amortization of $6,140 were recorded. The goodwill and
intangible assets recorded will be deductible for tax purposes.
The intangible assets recorded were $1,900 relating to content
with an estimated useful life of two years, $3,300 relating to
acquired technology with an estimated useful life of three years
and $940 relating to a trade name with an estimated useful life
of ten years. The results of operations of Conceptis have been
included in the financial statements of the Company from
December 2, 2005, the closing date of the acquisition, and
are included in the WebMD segment.
On March 14, 2005, the Company acquired HealthShare
Technology, Inc. (HealthShare), a privately held
company that provides online tools that compare cost and quality
measures of hospitals for use by consumers, providers and health
plans. The total purchase consideration for HealthShare was
approximately $29,985, comprised of $29,533 in cash, net of cash
acquired, and $452 of acquisition costs. The acquisition was
accounted for using the purchase method of accounting and,
accordingly, the purchase price was allocated to the tangible
and intangible assets acquired and the liabilities assumed on
the basis of their respective fair values. In connection with
the allocation of the purchase price, goodwill of $24,609 and
intangible assets subject to amortization of $8,500 were
recorded. The goodwill and intangible assets recorded will not
be deductible for tax purposes. The intangible assets are
comprised of $7,500 relating to customer relationships with
estimated useful lives of five years and $1,000 relating to
acquired technology with an estimated useful life of three
years. The results of operations of HealthShare have been
included in the financial statements of the Company from
March 14, 2005, the closing date of the acquisition, and
are included in the WebMD segment.
2004
Acquisitions
On December 24, 2004, the Company acquired MedicineNet,
Inc. (MedicineNet), a privately held health
information Web site for consumers. The total purchase
consideration for MedicineNet was approximately $17,223,
comprised of $16,732 in cash, net of cash acquired, and $491 of
acquisition costs. In addition, the Company has agreed to pay up
to an additional $15,000 during the three months ended
March 31, 2006, if the number of page views on
MedicineNets Web sites exceeded certain thresholds for the
year ended December 31, 2005. The Company paid $7,250 in
April 2006 as a result of these thresholds being met. The
acquisition was accounted for using the purchase method of
accounting and, accordingly, the purchase price was allocated to
the tangible and intangible assets acquired and the liabilities
assumed on the basis of their respective fair values. Excluding
the anticipated contingent consideration payment discussed
above, goodwill of $9,991 and intangible assets subject to
amortization of $6,600 were recorded in connection with the
initial
F-34
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
allocation of the purchase price. The Company does not expect
that the goodwill or intangible asset recorded will be
deductible for tax purposes. The intangible assets are comprised
of $5,600 relating to content with an estimated useful life of
three years, $300 relating to customer relationships with
estimated useful lives of two years and $700 relating to
acquired technology with an estimated useful life of three
years. The results of operations of MedicineNet have been
included in the WebMD segment.
During October 2004, the Company acquired Esters Filtertechnik
GmbH (Esters), a privately held distributor of
porous plastic products and components. The total purchase
consideration for Esters was approximately $3,333 comprised of
$3,160 in cash, net of cash acquired, and $173 of acquisition
costs. The acquisition was accounted for using the purchase
method of accounting and, accordingly, the purchase price was
allocated to the tangible and intangible assets acquired and the
liabilities assumed on the basis of their respective fair
values. In connection with the allocation of the purchase price,
goodwill of $2,181 and an intangible asset subject to
amortization of $1,200 were recorded. The Company does not
expect that the goodwill or intangible asset recorded will be
deductible for tax purposes. The intangible asset is customer
relationships with an estimated useful life of eleven years. The
results of operations of Esters have been included in the
financial statements of the Company from the closing date of the
acquisition and are included in the Porex segment.
On October 1, 2004, the Company acquired RxList, LLC
(RxList), a privately held provider of an online
drug directory for consumers and healthcare professionals. The
total purchase consideration for RxList was approximately $5,216
comprised of $4,500 in cash at the time of acquisition, $500
paid in 2006 and $216 of acquisition costs. In addition, the
Company agreed to pay up to an additional $2,500 during each of
the three month periods ended March 31, 2006 and 2007, if
the number of page views on RxLists Web sites exceeded
certain thresholds for each of the three month periods ended
December 31, 2005 and 2006, respectively. The Company paid
$2,387 in February 2006 as a result of the achievement of those
page views exceeding certain thresholds. The accrual resulted in
an increase to goodwill. The acquisition was accounted for using
the purchase method of accounting and, accordingly, the purchase
price was allocated to the tangible and intangible assets
acquired and the liabilities assumed on the basis of their
respective fair values. Excluding the anticipated contingent
consideration payment discussed above, goodwill of $4,181 and an
intangible asset subject to amortization of $1,054 were recorded
in connection with the initial allocation of the purchase price.
The Company expects that substantially all of the goodwill and
the intangible asset recorded will be deductible for tax
purposes. The intangible asset is content with an estimated
useful life of five years. The results of operations of RxList
have been included in the financial statements of the Company
from October 1, 2004, the closing date of the acquisition,
and are included in the WebMD segment.
On August 11, 2004, the Company completed its acquisition
of ViPS, Inc. (ViPS), a privately held provider of
information technology, decision support solutions and
consulting services to government, Blue Cross Blue Shield and
commercial healthcare payers. ViPS develops and provides a broad
range of solutions for claims processing, provider performance
measurement, quality improvement, fraud detection, disease
management and predictive modeling. The total purchase
consideration for ViPS was approximately $166,588 comprised of
$165,208 in cash, net of cash acquired, and $1,380 of
acquisition costs. The acquisition was accounted for using the
purchase method of accounting and, accordingly, the purchase
price was allocated to the tangible and intangible assets
acquired and the liabilities assumed on the basis of their
respective fair values. In connection with the allocation of the
purchase price, goodwill of $71,253 and intangible assets
subject to amortization of $84,000 were recorded. The Company
does not expect that the goodwill or intangible assets recorded
will be deductible for tax purposes. The intangible assets are
comprised of $38,800 relating to customer relationships with
estimated useful lives ranging from ten to fifteen years,
$34,800 relating to acquired technology with an estimated useful
life of five years and $10,400 relating to a trade name with an
estimated useful life of ten years. The results of operations of
ViPS have been included in the financial statements of the
Company from August 11, 2004, the closing date of the
acquisition, and are separately reflected as an operating
segment.
F-35
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On July 15, 2004, the Company acquired the assets of Epor,
Inc. (Epor), a privately held company based in Los
Angeles, California. Epor manufactures porous plastic implant
products for use in aesthetic and reconstructive surgery of the
head and face. The total purchase consideration for Epor was
approximately $2,547 comprised of $2,000 in cash at the time of
acquisition, $490 to be paid over five years, of which $90 was
paid during 2005 and an additional $100 was paid during 2006,
and $57 of acquisition costs. The acquisition was accounted for
using the purchase method of accounting and, accordingly, the
purchase price was allocated to the tangible and intangible
assets acquired and the liabilities assumed on the basis of
their respective fair values. In connection with the allocation
of the purchase price, goodwill of $2,324 and an intangible
asset subject to amortization of $200 were recorded. The Company
expects that substantially all of the goodwill and intangible
asset recorded will be deductible for tax purposes. The
intangible asset is a non-compete agreement with an estimated
useful life of five years. The results of operations of Epor
have been included in the financial statements of the Company
from July 15, 2004, the closing date of the acquisition,
and are included in the Porex segment.
On April 30, 2004, the Company acquired Dakota Imaging,
Inc. (Dakota), a privately held provider of
automated healthcare claims processing technology and business
process outsourcing services. Dakotas technology and
services assist its customers in reducing costly manual
processing of healthcare documents and increase auto-payment of
medical claims through advanced data scrubbing. The Company paid
approximately $38,979 in cash, net of cash acquired, $527 of
acquisition costs and has agreed to pay up to an additional
$25,000 in cash over a three-year period beginning in April 2005
if certain financial milestones are achieved. No payment was
made in April 2005 and 2006 in connection with the first and
second earn out year ending March 2005 and 2006, respectively
(See Note 12 for additional information). The acquisition
was accounted for using the purchase method of accounting and,
accordingly, the purchase price was allocated to the tangible
and intangible assets acquired and the liabilities assumed on
the basis of their respective fair values. In connection with
the initial allocation of the purchase price, goodwill of
$28,266 and intangible assets subject to amortization of $13,100
were recorded. The Company does not expect that the goodwill or
intangible assets recorded will be deductible for tax purposes.
The intangible assets are comprised of $4,500 relating to
customer relationships with estimated useful lives of ten years
and $8,600 relating to acquired technology with an estimated
useful life of five years. The Dakota business is part of the
EBS businesses that were sold on November 16, 2006.
Accordingly, the results of operations of Dakota have been
included in the financial statements of the Company,
specifically within the EBS segment, from April 30, 2004
(the closing date of the acquisition) through November 16,
2006 (the closing date of the EBS Sale).
F-36
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Condensed
Balance Sheet Data
The following table summarizes the tangible and intangible
assets acquired, the liabilities assumed and the consideration
paid for each acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Accounts
|
|
|
Deferred
|
|
|
Tangible Assets
|
|
|
Intangible
|
|
|
|
|
|
Purchase
|
|
|
|
Receivable
|
|
|
Revenue
|
|
|
(Liabilities), net
|
|
|
Assets
|
|
|
Goodwill
|
|
|
Price
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subimo
|
|
$
|
1,725
|
|
|
$
|
(6,900
|
)
|
|
$
|
5,284
|
|
|
$
|
11,300
|
|
|
$
|
47,911
|
|
|
$
|
59,320
|
|
Medsite
|
|
|
2,469
|
|
|
|
(13,124
|
)
|
|
|
(826
|
)
|
|
|
9,000
|
|
|
|
33,948
|
|
|
|
31,467
|
|
IPN
|
|
|
358
|
|
|
|
|
|
|
|
(143
|
)
|
|
|
|
|
|
|
3,692
|
|
|
|
3,907
|
|
Summex
|
|
|
1,064
|
|
|
|
(1,173
|
)
|
|
|
(47
|
)
|
|
|
10,200
|
|
|
|
20,147
|
|
|
|
30,191
|
|
eMedicine
|
|
|
1,717
|
|
|
|
(2,612
|
)
|
|
|
(1,076
|
)
|
|
|
6,390
|
|
|
|
20,776
|
|
|
|
25,195
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conceptis
|
|
|
2,893
|
|
|
|
(2,866
|
)
|
|
|
(1,002
|
)
|
|
|
6,140
|
|
|
|
14,694
|
|
|
|
19,859
|
|
HealthShare
|
|
|
1,925
|
|
|
|
(4,622
|
)
|
|
|
(427
|
)
|
|
|
8,500
|
|
|
|
24,609
|
|
|
|
29,985
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MedicineNet
|
|
|
1,081
|
|
|
|
(64
|
)
|
|
|
(385
|
)
|
|
|
6,600
|
|
|
|
17,241
|
|
|
|
24,473
|
|
Esters
|
|
|
151
|
|
|
|
|
|
|
|
(199
|
)
|
|
|
1,200
|
|
|
|
2,181
|
|
|
|
3,333
|
|
RxList
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
|
1,054
|
|
|
|
6,568
|
|
|
|
7,603
|
|
ViPS
|
|
|
12,573
|
|
|
|
(5,436
|
)
|
|
|
4,198
|
|
|
|
84,000
|
|
|
|
71,253
|
|
|
|
166,588
|
|
Epor
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
200
|
|
|
|
2,324
|
|
|
|
2,547
|
|
Dakota
|
|
|
2,587
|
|
|
|
(3,894
|
)
|
|
|
(553
|
)
|
|
|
13,100
|
|
|
|
28,266
|
|
|
|
39,506
|
|
Unaudited
Pro Forma Information
The following unaudited pro forma financial information for the
years ended December 31, 2006 and 2005 gives effect to the
acquisitions of Conceptis, HealthShare, Subimo, Medsite, IPN,
Summex and eMedicine, including the amortization of intangible
assets, as if the acquisitions had occurred on January 1,
2005. The information is provided for illustrative purposes only
and is not necessarily indicative of the operating results that
would have occurred if the transactions had been consummated on
the date indicated, nor is it necessarily indicative of future
operating results of the consolidated companies, and should not
be construed as representative of these results for any future
period.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Revenue
|
|
$
|
1,123,469
|
|
|
$
|
1,073,797
|
|
Income from continuing operations
|
|
|
393,332
|
|
|
|
42,686
|
|
Net income
|
|
|
764,392
|
|
|
|
58,951
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.41
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2.74
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.24
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2.36
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
F-37
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
6.
|
WebMD
Health Corp. Initial Public Offering; Relationships between the
Company and WHC
|
Initial
Public Offering
In May 2005, the Company formed WHC as a wholly-owned subsidiary
to act as a holding company for the business of the
Companys WebMD segment and to issue shares in an initial
public offering. In September 2005, the Company contributed to
WHC the subsidiaries, the assets and the liabilities included in
the Companys WebMD segment. On September 28, 2005,
WHC sold, in an initial public offering, 7,935,000 shares
of its Class A Common Stock at $17.50 per share. This
resulted in proceeds of approximately $129,142, net of
underwriting discounts of $9,721, which was retained by WHC to
be used for working capital and general corporate purposes.
Additionally, the Company incurred approximately $5,800 of
legal, accounting, printing and other expenses related to the
offering.
Minority
Interest
The Company owned, on December 31, 2006 and 2005, the
48,100,000 shares of WHC Class B Common Stock that it
owned at the time of the initial public offering, representing
ownership of 84.6% and 85.8%, respectively, of the outstanding
WHC Common Stock. WHC Class A Common Stock has one vote per
share, while WHC Class B Common Stock has five votes per
share. As a result, the WHC Class B Common Stock owned by
the Company represented, as of December 31, 2006 and 2005,
96.5% and 96.7%, respectively, of the combined voting power of
WHCs outstanding Common Stock. Each share of WHC
Class B Common Stock is convertible at the Companys
option into one share of WHC Class A Common Stock. In
addition, shares of WHC Class B Common Stock will
automatically be converted, on a
one-for-one
basis, into shares of WHC Class A Common Stock on a
transfer to any person other than a majority-owned subsidiary of
the Company or a successor of the Company. On the fifth
anniversary of the closing date of the initial public offering,
all then outstanding shares of WHC Class B Common Stock
will automatically be converted, on a
one-for-one
basis, into shares of WHC Class A Common Stock.
As of December 31, 2006 and 2005, the minority
stockholders proportionate share of the equity in WHC of
$101,860 and $43,096, respectively, is reflected as Minority
Interest in WHC in the accompanying consolidated balance sheets.
The minority stockholders proportionate share of net
income for the years ended December 31, 2006 and 2005 was
$405 and $775, respectively.
Relationships
between the Company and WHC
The Company entered into a number of agreements with WHC
governing the future relationship of the companies, including a
Services Agreement, a Tax Sharing Agreement and an Indemnity
Agreement. These agreements cover a variety of matters,
including responsibility for certain liabilities, including tax
liabilities, as well as matters related to providing WHC with
administrative services, such as payroll, accounting, tax,
employee benefit plan, employee insurance, intellectual
property, legal and information processing services. Under the
Services Agreement, the Company will receive an amount that
reasonably approximates its cost of providing services to WHC.
The Company has agreed to make the services available to WHC for
up to five years; however, WHC is not required, under the
Services Agreement, to continue to obtain services from the
Company and is able to terminate services, in whole or in part,
at any time generally by providing, with respect to the
specified services or groups of services, 60 days
prior notice and, in some cases, paying a nominal termination
fee to cover costs relating to the termination. On
January 31, 2006, the Company entered into additional
agreements with WHC in which both parties agreed to support each
others product development and marketing efforts of
specific product lines for agreed upon fees, as defined in the
agreements. These agreements were amended, in connection with
the EPS Sale and EBS Sale, to separate the provisions applicable
to each of Emdeon, EPS and EBS and to make certain modifications
in the relationships between WebMD and each of those parties. In
amended agreements with WebMD, EPS agreed to continue its
strategic relationship with WebMD and to integrate WebMDs
personal health record with the clinical
F-38
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
products of EPS, including the electronic medical record, to
allow import of data from one to the other, subject to
applicable law and privacy and security requirements. In amended
agreements with WebMD, EBS agreed to continue its strategic
relationship with WebMD and to market WebMDs online
decision-support platform and tools that support consumer
directed health plans and health savings accounts to its payer
customers for integration into their consumer directed health
offerings. In addition, EBS agreed to license certain
de-identified data to Emdeon and its subsidiaries, including
WebMD, for use in the development and commercialization of
certain applications that use clinical information, including
consumer decision-support applications.
On February 15, 2006, the Company amended the Tax Sharing
Agreement with WHC. Under the amended Tax Sharing Agreement, the
Company agreed to reimburse WHC, at the current federal
statutory tax rate of 35%, for net operating loss carryforwards
attributable to WHC that are utilized by the Company as a result
of certain types of extraordinary transactions, as defined in
the Tax Sharing Agreement, which includes the EPS Sale and EBS
Sale. During February 2007, the Company reimbursed WHC $140,000
as an estimate of the payment required pursuant to the Tax
Sharing Agreement with respect to the EPS Sale and the EBS Sale
which amount is subject to adjustment in connection with the
filing of the applicable tax returns. This cash reimbursement
resulted in an increase to minority interest and a decrease to
additional
paid-in-capital
of $22,342, reflecting the portion of the $140,000 transfer that
related to the minority interest shareholders.
Gain Upon
Sale of WHC Class A Common Stock
In connection with the initial public offering on
September 28, 2005, the Company recorded a gain on the sale
of WHC Class A Common Stock in the amount of approximately
$82,275, which was reflected as an adjustment to additional
paid-in capital in accordance with SAB 51. As a result of
the sale of WHC Class A Common Stock at the time of the
initial public offering, the Companys ownership of WHC was
reduced to 85.8%.
During the year ended December 31, 2006, the Company
recorded an aggregate SAB 51 gain to equity of $5,152 in
connection with the issuance of WHC Class A Common Stock,
in connection with stock option exercises, restricted stock
releases and annual board retainers discussed in Note 4.
Also during 2006, WHC purchased Subimo for cash and $26,000 of
WHC equity (see Note 5). Pursuant to the terms of the
purchase agreement, the $26,000 of WHC equity, equal to
640,930 shares of WHC Class A Common Stock, will not
be issued until December 2008, subject to certain conditions.
While a maximum of 246,508 of these shares may be used to settle
any outstanding claims or warranties against the sellers, the
remaining 394,422 of these shares will be issued with certainty.
Accordingly, the Company recorded an additional SAB 51 gain
to equity of $11,627, in connection with the issuance of these
394,422 shares.
As a result of the issuance of the WHC Class A Common Stock
in 2006, the Companys ownership percentage in WHC
decreased from 85.8% to 84.6%.
|
|
7.
|
Significant
Transactions
|
America
Online, Inc.
In May 2001, the Company entered into an agreement for a
strategic alliance with Time Warner, Inc. (Time
Warner). Under the agreement, the Company is the primary
provider of healthcare content, tools and services for use on
certain America Online properties. The Company and AOL share
certain revenue from advertising, commerce and programming on
the health channels of the AOL properties and on a co-branded
service created for AOL by the Company, with the Company
receiving 80% of revenues up to an
agreed-upon
annual threshold and 60% thereafter. In connection with the
strategic alliance, the Company issued to Time Warner a warrant
to purchase 2,408,908 shares of Emdeons common stock
at an exercise price of $9.25 per share. The warrant was
valued at approximately $17,500 using the Black-Scholes option
pricing model and
F-39
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
was amortized through May 2004, the original term of the
strategic alliance, as a non-cash distribution expense included
in sales, marketing, general and administrative expense.
The Company had the right to extend the original agreement for
an additional three-year term if the Companys revenue
share did not exceed certain thresholds during the original
three-year term. These thresholds were not met and the Company
exercised its right to extend the contract term until May 2007.
Under the terms of the extension, the Company is entitled to
share in revenues and is guaranteed a minimum of $12,000 during
each year of the renewal term for its share of advertising
revenues. Included in the accompanying consolidated statement of
operations during 2006, 2005 and 2004 is revenue of $8,312,
$7,805 and $7,242, respectively, which represents sales to third
parties of advertising and sponsorship on the AOL health
channels, primarily sold through the Companys sales team.
Also included in revenue during 2006, 2005 and 2004 is revenue
of $5,125, $5,951 and $3,754, respectively, related to such
guarantee.
News
Corporation
In connection with the strategic relationship with News
Corporation entered into in 2000 and amended in 2001, the
Company received the rights to an aggregate of $205,000 of
advertising services from News Corporation to be used over ten
years expiring in 2010 in exchange for equity securities of the
Company. The amount of advertising services received in any
contract year is based on the current market rates in effect at
the time the advertisement is placed. Additionally, the amount
of advertising services that can be used in any contract year is
subject to contract limitations. The advertising services were
recorded at fair value determined using a discounted cash flow
methodology. Also as part of the same relationship the Company
licensed its content to News Corporation for use across News
Corporations media properties for four years, ending in
January 2005, for cash payments totaling $12,000 per
contract year. The remaining current and long-term portions of
the prepaid advertising services are included in prepaid
expenses and other current assets, and other assets,
respectively, in the accompanying consolidated balance sheets.
|
|
8.
|
Restructuring
and Integration Charges
|
After the mergers with Medical Manager Corporation, CareInsite,
Inc. and OnHealth Network Company in September 2000, the
Companys Board of Directors approved a restructuring and
integration plan, with the objective of eliminating duplication
and redundancies that resulted from these and certain prior
acquisitions and consolidating the Companys operational
infrastructure into a common platform. The Companys
restructuring and integration efforts continued in 2001, which
included eliminating functions resulting from the Companys
acquisition of Medscape and restructuring certain strategic
relationships the Company had with third parties.
In 2004, the Company recorded an incremental restructuring
charge, with respect to the 2000 restructuring plan, of $4,535
in connection with the settlement of a lawsuit against the
landlord of a property that the Company leased in 2000, but
never occupied, for its then Santa Clara, California
operations. The remainder of the settlement cost was previously
expensed as part of the 2000 restructuring plan. Under the terms
of the settlement, the original lease was terminated and the
Company made payments of approximately $24,409. In addition
during 2004, the Company made cash payments of $4,618 related to
its remaining 2000 and 2001 restructuring plans.
As of December 31, 2006 and 2005, the Company did not have
any remaining obligations related to its 2000 and 2001
restructuring plans.
|
|
9.
|
Convertible
Redeemable Exchangeable Preferred Stock
|
On March 19, 2004, the Company issued $100,000 of
Convertible Redeemable Exchangeable Preferred Stock (the
Preferred Stock) in a private transaction to
CalPERS/PCG Corporate Partners, LLC (CalPERS/
F-40
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
PCG Corporate Partners). CalPERS/PCG Corporate Partners is
a private equity fund managed by the Pacific Corporate Group and
principally backed by California Public Employees
Retirement System, or CalPERS.
The Preferred Stock has a liquidation preference of $100,000 in
the aggregate and is convertible into 10,638,297 shares of
the Emdeons Common Stock in the aggregate, representing a
conversion price of $9.40 per share of common stock. The
Company may not redeem the Preferred Stock prior to March 2007.
Thereafter, the Company may redeem any portion of the Preferred
Stock at 105% of its liquidation preference; provided that any
redemption by the Company prior to March 2008 shall be subject
to the condition that the average closing sale price of
Emdeons Common Stock is at least $13.16 per share,
subject to adjustment. The Company is required to redeem all
shares of the Preferred Stock then outstanding in March 2012, at
a redemption price equal to liquidation preference of the
Preferred Stock, payable in cash or, at the Companys
option, in shares of Emdeons Common Stock. If
Emdeons Common Stock is used to redeem the Preferred
Stock, the number of shares to be issued will be determined by
valuing the common stock at 90% of its closing price during the
15 trading days preceding redemption. Additionally, the holders
of the Preferred Stock may require the Company to repurchase the
Preferred Stock upon a change in control of the Company at a
price equal to the liquidation preference of the Preferred
Stock, payable in cash.
If the average closing sales price of Emdeons Common Stock
during the three-month period ended on the fourth anniversary of
the issuance date is less than $7.50 per share, holders of
the Preferred Stock will have a right to exchange the Preferred
Stock into the Companys 10% Subordinated Notes
(10% Notes) due March 2010. The 10% Notes may
be redeemed, in whole or in part, at any time thereafter at the
Companys option at a price equal to 105% of the principal
amount of the 10% Notes being redeemed.
Holders of the Preferred Stock will not receive any dividends
unless the holders of Emdeons Common Stock do, in which
case holders of the Preferred Stock will be entitled to receive
ordinary dividends in an amount equal to the ordinary dividends
the holders of the Preferred Stock would have received had they
converted such Preferred Stock into Emdeons Common Stock
immediately prior to the record date for such dividend
distribution. So long as the Preferred Stock remains
outstanding, the Company is required to pay to CalPERS/PCG
Corporate Partners, on a quarterly basis, an aggregate annual
fee of 0.35% of the face amount of the then outstanding
Preferred Stock.
Holders of the Preferred Stock have the right to vote, together
with the holders of Emdeons Common Stock on an as
converted to common stock basis, on matters that are put to a
vote of the common stock holders. The Certificate of
Designations for the Preferred Stock also provides that the
Company will not, without the prior approval of holders of 75%
of the shares of Preferred Stock then outstanding, voting as a
separate class, issue any additional shares of the Preferred
Stock, or create any other class or series of capital stock that
ranks senior to or on a parity with the Preferred Stock.
The Company incurred issuance costs related to the Preferred
Stock of approximately $1,885, which have been recorded against
the Preferred Stock in the accompanying consolidated balance
sheets. The issuance costs are being amortized to accretion of
convertible redeemable exchangeable preferred stock, using the
effective interest method over the period from issuance through
March 19, 2012. In 2006, 2005 and 2004, $235, $234 and
$184, respectively, were recorded to accretion of convertible
redeemable exchangeable preferred stock, included within
stockholders equity.
$300,000
31/8% Convertible
Notes due 2025
On August 24, 2005, the Company issued $300,000 aggregate
principal amount of
31/8% Convertible
Notes due 2025 (the
31/8% Notes)
in a private offering. Unless previously redeemed or converted,
the
31/8% Notes
will mature on September 1, 2025. Interest on the
31/8% Notes
accrues at the rate of
31/8% per
annum and is payable semiannually on March 1 and
September 1, commencing March 1, 2006. The Company
F-41
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
will also pay contingent interest of 0.25% per annum to the
holders of the
31/8% Notes
during specified six-month periods, commencing with the
six-month period beginning on September 1, 2012, if the
average trading price of a
31/8% Note
for the specified period equals 120% or more of the principal
amount of the
31/8% Note.
The
31/8% Notes
are convertible into an aggregate of 19,273,393 shares of
the Companys common stock (representing a conversion price
of $15.57 per share). Holders of the
31/8% Notes
may require the Company to repurchase their
31/8% Notes
on September 1, 2012, September 1, 2015 and
September 1, 2020, at a price equal to 100% of the
principal amount of the
31/8% Notes
being repurchased, plus any accrued and unpaid interest, payable
in cash. Additionally, the holders of the
31/8% Notes
may require the Company to repurchase the
31/8% Notes
upon a change in control of the Company at a price equal to 100%
of the principal amount of the
31/8% Notes,
plus accrued and unpaid interest, payable in cash or, at the
Companys option, in shares of the Companys common
stock or in a combination of cash and shares of the
Companys common stock. On or after September 5, 2010,
September 5, 2011 and September 5, 2012, the
31/8% Notes
are redeemable, at the option of the Company, for cash at
redemption prices of 100.893%, 100.446% and 100.0%,
respectively, plus accrued and unpaid interest.
$350,000
1.75% Convertible Subordinated Notes due 2023
On June 25, 2003, the Company issued $300,000 aggregate
principal amount of 1.75% Convertible Subordinated Notes
due 2023 (the 1.75% Notes) in a private
offering. On July 7, 2003, the Company issued an additional
$50,000 aggregate principal amount of the 1.75% Notes.
Unless previously redeemed or converted, the 1.75% Notes
will mature on June 15, 2023. Interest on the 1.75% Notes
accrues at the rate of 1.75% per annum and is payable
semiannually on June 15 and December 15, commencing
December 15, 2003. The Company will also pay contingent
interest of 0.25% per annum of the average trading price of
the 1.75% Notes during specified six-month periods,
commencing on June 20, 2010, if the average trading price
of the 1.75% Notes for specified periods equals 120% or
more of the principal amount of the 1.75% Notes.
The 1.75% Notes are convertible into an aggregate of
22,742,040 shares of Emdeons Common Stock
(representing a conversion price of $15.39 per share) if
the sale price of Emdeons Common Stock exceeds 120% of the
conversion price for specified periods and in certain other
circumstances. The 1.75% Notes are redeemable by the
Company after June 15, 2008 and prior to June 20,
2010, subject to certain conditions, including the sale price of
Emdeons Common Stock exceeding certain levels for
specified periods. If the 1.75% Notes are redeemed by the
Company during this period, the Company will be required to make
additional interest payments. After June 20, 2010, the
1.75% Notes are redeemable at any time for cash at 100% of
their principal amount. Holders of the 1.75% Notes may
require the Company to repurchase their 1.75% Notes on
June 15, 2010, June 15, 2013 and June 15, 2018,
for cash at 100% of the principal amount of the
1.75% Notes, plus accrued interest. Upon a change in
control, holders may require the Company to repurchase their
1.75% Notes for, at the Companys option, cash or
shares of Emdeons Common Stock, or a combination thereof,
at a price equal to 100% of the principal amount of the
1.75% Notes being repurchased.
$300,000
31/4% Convertible
Subordinated Notes due 2007
On April 1, 2002, the Company issued $300,000 aggregate
principal amount of
31/4% Convertible
Subordinated Notes due 2007 (the
31/4% Notes)
in a private offering. Interest on the
31/4% Notes
accrued at the rate of
31/4% per
annum and was payable semiannually on April 1 and
October 1. At the time of issuance, the
31/4% Notes
were convertible into an aggregate of approximately
32,386,916 shares of Emdeons Common Stock
(representing a conversion price of $9.26 per share).
During the three months ended June 30, 2003, $1 principal
amount of the
31/4%
Notes was converted into 107 shares of Emdeons Common
Stock in accordance with the provisions of the
31/4% Notes.
On June 2, 2005, the Company completed the redemption of
all of the outstanding
31/4% Notes.
Prior to the redemption, the holders of the
31/4% Notes
converted a total of $214,880 principal amount of the
F-42
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
31/4% Notes
into 23,197,650 shares of common stock of the Company, plus
cash in lieu of fractional shares, at a price of $9.26 per
share. The Company redeemed the balance of $85,119 principal
amount of the
31/4% Notes
at an aggregate redemption price, together with accrued interest
and redemption premium, of $86,694. In connection with this
transaction, the Company wrote-off the remaining unamortized
portion of its deferred issuance costs related to the
31/4% Notes
of $2,854, of which $2,009 was reflected as a reduction to
additional paid-in capital, representing the portion related to
the
31/4% Notes
converted by the holders. The write-off of the remaining
unamortized deferred issuance costs related to the portion of
the
31/4%
Notes that was redeemed, and the payment of the redemption
premium resulted in a total charge of $1,902. This charge is
included in other expense (income) in the accompanying
consolidated statements of operations and in loss on redemption
of convertible debt in the accompanying consolidated statements
of cash flows.
Segment information has been prepared in accordance with
SFAS No. 131, Disclosures about Segments of an
Enterprise and Related Information
(SFAS 131). The accounting policies of the
segments are the same as the accounting policies for the
consolidated Company. Inter-segment revenue primarily represents
printing services provided by the Companys Emdeon Business
Services segment and certain services provided by the
Companys WebMD segment to the Companys other
operating segments. The performance of the Companys
business is monitored based on earnings before interest, taxes,
non-cash and other items. Non-cash and other items include:
legal expenses which reflect costs and expenses related to the
investigation by the United States Attorney for the District of
South Carolina and the SEC (Legal expense);
professional fees, primarily consisting of legal, accounting and
financial advisory services, related to the EBS Sale; a gain on
sale of a 52% interest in the EBS segment (Gain on sale of
EBS); equity in earnings of EBS Co, which represents
Emdeons 48% portion of EBSs income (Equity in
earnings of EBS Master LLC); a charge related to the
redemption of $300,000
31/4% Convertible
Subordinated Notes; minority interest in the Companys
consolidated WebMD segment; non-cash advertising expense related
to advertising acquired in exchange for the Companys
equity securities; costs and expenses related to the settlement
of litigation in 2005; and non-cash stock-based compensation
expense, which relates to stock options issued and assumed in
connection with acquisitions and restricted stock issued to
employees and, beginning January 1, 2006, includes the
incremental non-cash stock-based compensation expense associated
with the adoption of SFAS 123R.
Reclassification of Segment Information. In
connection with the EPS Sale and related reclassification of
that operating segment to discontinued operations, the Company
has reclassified certain expenses related to activities that
were previously managed, and therefore reported, within the
Corporate and EBS segments, to the discontinued EPS segment, as
these expenses will not be incurred by the continuing operations
of the Company. These expenses were reclassified for the current
and comparable prior year periods. The expenses which were
reclassified to the discontinued EPS segment aggregated $924,
$1,750 and $1,837 in 2006, 2005 and 2004, respectively.
F-43
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Summarized financial information for each of the Companys
four operating segments and corporate segment and reconciliation
to net income are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006(a)
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon Business Services
|
|
$
|
661,090
|
|
|
$
|
689,305
|
|
|
$
|
682,100
|
|
WebMD
|
|
|
253,881
|
|
|
|
168,238
|
|
|
|
134,317
|
|
ViPS
|
|
|
98,874
|
|
|
|
90,313
|
|
|
|
24,693
|
|
Porex
|
|
|
85,702
|
|
|
|
79,124
|
|
|
|
77,099
|
|
Inter-segment eliminations
|
|
|
(939
|
)
|
|
|
(505
|
)
|
|
|
(112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,098,608
|
|
|
$
|
1,026,475
|
|
|
$
|
918,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest,
taxes, non-cash and other items
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon Business Services
|
|
$
|
152,911
|
|
|
$
|
138,529
|
|
|
$
|
128,361
|
|
WebMD
|
|
|
53,079
|
|
|
|
27,546
|
|
|
|
26,307
|
|
ViPS
|
|
|
20,529
|
|
|
|
16,913
|
|
|
|
4,277
|
|
Porex
|
|
|
24,974
|
|
|
|
22,524
|
|
|
|
22,650
|
|
Corporate
|
|
|
(43,414
|
)
|
|
|
(49,481
|
)
|
|
|
(50,758
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208,079
|
|
|
|
156,031
|
|
|
|
130,837
|
|
Interest, taxes, non-cash and
other items
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(61,976
|
)
|
|
|
(60,905
|
)
|
|
|
(48,707
|
)
|
Non-cash stock-based compensation
|
|
|
(44,955
|
)
|
|
|
(4,880
|
)
|
|
|
(7,860
|
)
|
Non-cash advertising and
distribution
|
|
|
(7,414
|
)
|
|
|
(10,870
|
)
|
|
|
(18,826
|
)
|
Legal expense
|
|
|
(2,578
|
)
|
|
|
(17,835
|
)
|
|
|
(9,230
|
)
|
Interest income
|
|
|
32,339
|
|
|
|
21,527
|
|
|
|
18,716
|
|
Interest expense
|
|
|
(18,779
|
)
|
|
|
(16,322
|
)
|
|
|
(19,251
|
)
|
Income tax provision
|
|
|
(52,316
|
)
|
|
|
(3,295
|
)
|
|
|
(6,946
|
)
|
Minority interest in WHC
|
|
|
(405
|
)
|
|
|
(775
|
)
|
|
|
|
|
Equity in earnings of EBS Master
LLC
|
|
|
763
|
|
|
|
|
|
|
|
|
|
Gain on sale of EBS
|
|
|
352,297
|
|
|
|
|
|
|
|
|
|
(Loss) gain on investments
|
|
|
|
|
|
|
(6,365
|
)
|
|
|
457
|
|
Other expense
|
|
|
(4,198
|
)
|
|
|
(3,765
|
)
|
|
|
(4,535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
400,857
|
|
|
|
52,546
|
|
|
|
34,655
|
|
Income from discontinued
operations, net of tax
|
|
|
371,060
|
|
|
|
16,265
|
|
|
|
1,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
771,917
|
|
|
$
|
68,811
|
|
|
$
|
36,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The EBS segment was sold on
November 16, 2006 and, therefore, the operations of the EBS
segment are included only for the period January 1, 2006
through November 16, 2006.
|
F-44
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table represents supplemental financial data for
the Companys segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
Services
|
|
|
WebMD
|
|
|
ViPS
|
|
|
Porex
|
|
|
and Other(a)
|
|
|
Total
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products revenue
|
|
$
|
6,987
|
|
|
$
|
8,087
|
|
|
$
|
|
|
|
$
|
85,702
|
|
|
$
|
(420
|
)
|
|
$
|
100,356
|
|
Services revenue
|
|
|
654,103
|
|
|
|
245,794
|
|
|
|
98,874
|
|
|
|
|
|
|
|
(519
|
)
|
|
|
998,252
|
|
Capital expenditures
|
|
|
20,835
|
|
|
|
28,452
|
|
|
|
2,594
|
|
|
|
2,871
|
|
|
|
133
|
|
|
|
54,885
|
|
Total assets
|
|
|
|
|
|
|
475,184
|
|
|
|
156,465
|
|
|
|
131,794
|
|
|
|
688,500
|
|
|
|
1,451,943
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products revenue
|
|
|
8,734
|
|
|
|
7,828
|
|
|
|
|
|
|
|
77,924
|
|
|
|
(284
|
)
|
|
|
94,202
|
|
Services revenue
|
|
|
680,571
|
|
|
|
160,410
|
|
|
|
90,313
|
|
|
|
1,200
|
|
|
|
(221
|
)
|
|
|
932,273
|
|
Capital expenditures
|
|
|
28,808
|
|
|
|
18,126
|
|
|
|
1,305
|
|
|
|
2,330
|
|
|
|
307
|
|
|
|
50,876
|
|
Total assets
|
|
|
964,398
|
|
|
|
376,889
|
|
|
|
165,424
|
|
|
|
122,228
|
|
|
|
566,744
|
|
|
|
2,195,683
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products revenue
|
|
|
9,117
|
|
|
|
7,192
|
|
|
|
488
|
|
|
|
75,999
|
|
|
|
(104
|
)
|
|
|
92,692
|
|
Services revenue
|
|
|
672,983
|
|
|
|
127,125
|
|
|
|
24,205
|
|
|
|
1,100
|
|
|
|
(8
|
)
|
|
|
825,405
|
|
Capital expenditures
|
|
|
20,359
|
|
|
|
4,321
|
|
|
|
|
|
|
|
4,825
|
|
|
|
124
|
|
|
|
29,629
|
|
|
|
(a) |
Included in the Corporate column are the following:
i) eliminations of inter-segment revenue transactions,
ii) the assets of discontinued operations for 2005, and
iii) all cash and cash equivalents of all U.S. based
facilities, except for cash and cash equivalents of WebMD.
|
Revenue generated from foreign customers of the continuing
operations of the Companys Porex segment was $42,400,
$38,254 and $33,315 in 2006, 2005 and 2004, respectively.
Long-lived assets based in foreign facilities were $13,448 and
$17,253 as of December 31, 2006 and 2005, respectively.
Property
and Equipment
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Computer equipment
|
|
$
|
21,797
|
|
|
$
|
60,336
|
|
Land and buildings
|
|
|
14,901
|
|
|
|
14,123
|
|
Office equipment, furniture and
fixtures
|
|
|
28,782
|
|
|
|
50,643
|
|
Software and Web site development
costs
|
|
|
30,856
|
|
|
|
36,487
|
|
Leasehold improvements
|
|
|
14,391
|
|
|
|
17,904
|
|
Construction in process
|
|
|
5,379
|
|
|
|
11,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,106
|
|
|
|
191,109
|
|
Less: accumulated depreciation
|
|
|
(44,066
|
)
|
|
|
(95,423
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
72,040
|
|
|
$
|
95,686
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense was $28,064, $28,008 and $24,232 in 2006,
2005 and 2004, respectively.
F-45
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Goodwill
and Intangible Assets
SFAS No. 141, Business Combinations
(SFAS 141) requires business combinations
initiated after June 30, 2001 to be accounted for using the
purchase method of accounting. It also specifies the types of
acquired intangible assets that are required to be recognized
and reported separately from goodwill. SFAS 142 requires
that goodwill and certain intangibles no longer be amortized,
but instead tested for impairment at least annually.
SFAS 142 also requires that intangible assets with definite
useful lives be amortized over their respective estimated useful
lives and reviewed for impairment in accordance with
SFAS 144. Based on the Companys analysis, there was
no impairment of goodwill in connection with the annual
impairment tests that were performed during the years ended
December 31, 2006, 2005 and 2004.
The changes in the carrying amount of goodwill during the years
ended December 31, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
WebMD
|
|
|
ViPS
|
|
|
Porex
|
|
|
Total
|
|
|
Balance as of January 1, 2005
|
|
$
|
663,018
|
|
|
$
|
53,169
|
|
|
$
|
71,449
|
|
|
$
|
43,384
|
|
|
$
|
831,020
|
|
Acquisitions during the period
|
|
|
|
|
|
|
36,079
|
|
|
|
|
|
|
|
|
|
|
|
36,079
|
|
Contingent consideration for prior
period acquisitions
|
|
|
19,379
|
|
|
|
10,638
|
|
|
|
|
|
|
|
|
|
|
|
30,017
|
|
Tax reversals
|
|
|
(674
|
)
|
|
|
|
|
|
|
|
|
|
|
(600
|
)
|
|
|
(1,274
|
)
|
Adjustments to finalize purchase
price allocations
|
|
|
(111
|
)
|
|
|
783
|
|
|
|
(196
|
)
|
|
|
383
|
|
|
|
859
|
|
Effects of exchange rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(726
|
)
|
|
|
(726
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2006
|
|
|
681,612
|
|
|
|
100,669
|
|
|
|
71,253
|
|
|
|
42,441
|
|
|
|
895,975
|
|
Acquisitions during the period
|
|
|
3,692
|
|
|
|
122,782
|
|
|
|
|
|
|
|
|
|
|
|
126,474
|
|
Contingent consideration for prior
period acquisitions (a)
|
|
|
(1,913
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,913
|
)
|
Tax reversals (b)
|
|
|
(40,522
|
)
|
|
|
(1,636
|
)
|
|
|
|
|
|
|
(298
|
)
|
|
|
(42,456
|
)
|
Adjustments to finalize purchase
price allocations
|
|
|
|
|
|
|
1,669
|
|
|
|
|
|
|
|
|
|
|
|
1,669
|
|
Sale of EBS
|
|
|
(642,869
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(642,869
|
)
|
Effects of exchange rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
789
|
|
|
|
789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2006
|
|
$
|
|
|
|
$
|
223,484
|
|
|
$
|
71,253
|
|
|
$
|
42,932
|
|
|
$
|
337,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The Company adjusted goodwill by
$2,539 in connection with an over accrual of contingent
consideration in the Emdeon Business Services segment. In
addition, the Company made a contingent consideration payment in
the amount of $626 for a 2003 acquisition within the Emdeon
Business Services segment.
|
|
(b) |
|
Represents a reduction to goodwill
as a result of the reversal of a portion of the income tax
valuation allowances that were originally established in
connection with the purchase accounting of prior acquisitions. A
portion of these income tax valuation allowances, or $11,752,
was reversed in connection with the utilization of net operating
losses attributable to the discontinued operations, including
the gain on disposal.
|
F-46
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Intangible assets subject to amortization consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Average
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
Remaining
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
Remaining
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Net
|
|
|
Useful Life(a)
|
|
|
Amount
|
|
|
Amortization
|
|
|
Net
|
|
|
Useful Life(a)
|
|
|
Customer relationships
|
|
$
|
68,168
|
|
|
$
|
(13,300
|
)
|
|
$
|
54,868
|
|
|
|
11.1
|
|
|
$
|
382,877
|
|
|
$
|
(242,494
|
)
|
|
$
|
140,383
|
|
|
|
11.3
|
|
Technology and patents
|
|
|
79,221
|
|
|
|
(27,453
|
)
|
|
|
51,768
|
|
|
|
17.1
|
|
|
|
176,146
|
|
|
|
(110,244
|
)
|
|
|
65,902
|
|
|
|
15.3
|
|
Trade names
|
|
|
18,216
|
|
|
|
(4,443
|
)
|
|
|
13,773
|
|
|
|
8.0
|
|
|
|
40,716
|
|
|
|
(30,435
|
)
|
|
|
10,281
|
|
|
|
8.0
|
|
Non-compete agreements, content and
other
|
|
|
17,054
|
|
|
|
(7,990
|
)
|
|
|
9,064
|
|
|
|
2.6
|
|
|
|
22,254
|
|
|
|
(3,549
|
)
|
|
|
18,705
|
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
182,659
|
|
|
$
|
(53,186
|
)
|
|
$
|
129,473
|
|
|
|
12.6
|
|
|
$
|
621,993
|
|
|
$
|
(386,722
|
)
|
|
$
|
235,271
|
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The calculation of the weighted
average remaining useful life is based on the net book value and
the remaining amortization period (reflected in years) of each
respective intangible asset.
|
Amortization expense was $33,912, $32,897 and $24,475 in 2006,
2005 and 2004, respectively. Aggregate amortization expense for
intangible assets is estimated to be:
|
|
|
|
|
Years Ending
December 31,
|
|
|
|
|
2007
|
|
$
|
24,441
|
|
2008
|
|
|
21,034
|
|
2009
|
|
|
15,008
|
|
2010
|
|
|
7,647
|
|
2011
|
|
|
6,884
|
|
Thereafter
|
|
|
54,459
|
|
Accrued expenses consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Accrued outside services
|
|
$
|
18,835
|
|
|
$
|
11,926
|
|
Accrued acquisition contingent
consideration
|
|
|
|
|
|
|
30,122
|
|
Accrued compensation
|
|
|
28,504
|
|
|
|
35,276
|
|
Accrued customer deposits
|
|
|
139
|
|
|
|
21,570
|
|
Accrued income, sales and other
taxes
|
|
|
35,048
|
|
|
|
20,678
|
|
Other accrued liabilities
|
|
|
30,649
|
|
|
|
50,530
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
113,175
|
|
|
$
|
170,102
|
|
|
|
|
|
|
|
|
|
|
|
|
14.
|
Commitments
and Contingencies
|
Legal
Proceedings
Investigations
by United States Attorney for the District of South Carolina and
the SEC
As previously disclosed, the United States Attorney for the
District of South Carolina is conducting an investigation of the
Company, which the Company first learned about on
September 3, 2003. Based on the
F-47
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
information available to the Company, it believes that the
investigation relates principally to issues of financial
accounting improprieties relating to Medical Manager
Corporation, a predecessor of the Company (by its merger into
the Company in September 2000), and, more specifically, its
Medical Manager Health Systems, Inc. subsidiary. Medical Manager
Health Systems was a predecessor to Emdeon Practice Services,
Inc., a subsidiary that the Company sold to Sage Software in
September 2006. The Company has been cooperating and intends to
continue to cooperate fully with the U.S. Attorneys
Office. As previously reported, the Board of Directors of the
Company has formed a special committee consisting solely of
independent directors to oversee this matter with the sole
authority to direct the Companys response to the
allegations that have been raised.
The United States Attorney for the District of South Carolina
announced on January 10, 2005, that three former employees
of Medical Manager Health Systems each had agreed to plead
guilty to one count of mail fraud and that one such employee had
agreed to plead guilty to one count of tax evasion for acts
committed while they were employed by Medical Manager Health
Systems. The three former employees include a Vice President of
Medical Manager Health Systems responsible for acquisitions who
was terminated for cause in January 2003; an executive who
served in various accounting roles at Medical Manager Health
Systems until his resignation in March 2002; and a former
independent Medical Manager dealer who was a paid consultant to
Medical Manager Health Systems until the termination of his
services in 2002. According to the Informations, Plea Agreements
and Factual Summaries filed by the United States Attorney in,
and available from, the District Court of the United States for
the District of South Carolina Beaufort Division, on
January 7, 2005, the three former employees and other then
unnamed co-schemers were engaged in schemes between 1997 and
2002 that included causing companies acquired by Medical Manager
Health Systems to pay the former vice president in charge of
acquisitions and co-schemers kickbacks which were funded through
increases in the purchase price paid by Medical Manager Health
Systems to the acquired companies and that included fraudulent
accounting practices to inflate artificially the quarterly
revenues and earnings of Medical Manager Health Systems when it
was an independent public company called Medical Manager
Corporation from 1997 through 1999, when and after it was
acquired by Synetic, Inc. in July 1999 and when and after it
became a subsidiary of the Company in September 2000. A fourth
former officer of Medical Manager Health Systems pleaded guilty
to similar activities later in 2005.
The fraudulent accounting practices cited by the government in
the January 7, 2005 District Court filings included:
causing companies acquired by Medical Manager Health Systems to
reclassify previously recognized sales revenue as deferred
income so that such deferred income could subsequently be
reported as revenue by Medical Manager Health Systems and its
parents in later periods; fabricating deferred revenue entries
which could be used to inflate earnings when Medical Manager
Health Systems acquired companies; causing companies acquired by
Medical Manager Health Systems to inflate reserve accounts so
that these reserves could be reversed in later reporting periods
in order to artificially inflate earnings for Medical Manager
Health Systems and its parents; accounting for numerous
acquisitions through the pooling of interests method in order to
fraudulently inflate Medical Manager Health Systems
quarterly earnings, when the individuals involved knew the
transactions failed to qualify for such treatment; causing
companies acquired by Medical Manager Health Systems to enter
into sham purchases of software from Medical Manager Health
Systems in connection with the acquisition which purchases were
funded by increasing the purchase price paid by Medical Manager
Health Systems to the acquired company and using these
round trip sales to create fraudulent revenue for
Medical Manager Health Systems and its parents; and causing
Medical Manager Health Systems to book and record sales and
training revenue before the revenue process was complete in
accordance with Generally Accepted Accounting Principles and
thereby fraudulently inflating Medical Manager Health Systems
reported revenues and earnings. According to the Informations to
which the former employees have plead guilty, the fraudulent
accounting practices resulted in the reported revenues of
Medical Manager Health Systems and its parents being overstated
materially between June 1997 and at least December 31,
2001, and reported quarterly earnings being overstated by at
least one cent per share in every quarter during that period.
F-48
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The documents filed by the United States Attorney in January
2005 stated that the former employees engaged in their
fraudulent conduct in concert with senior
management, and at the direction of senior Medical
Manager officers. In its statement at that time, the
United States Attorney for the District of South Carolina stated
that the senior management and officers referred to in the
Court documents were members of senior management of the Medical
Manager subsidiary during the relevant time period.
On December 15, 2005, the United States Attorney announced
indictments of the following former officers and employees of
Medical Manager Health Systems: Ted W. Dorman, a former Regional
Vice President of Medical Manager Health Systems, who was
employed until March 2003; Charles L. Hutchinson, a former
Controller of Medical Manager Health Systems, who was employed
until June 2001; Maxie L. Juzang, a former Vice President of
Medical Manager Health Systems, who was employed until August
2005; John H. Kang, a former President of Medical Manager Health
Systems, who was employed until May 2001; Frederick B.
Karl, Jr., a former General Counsel of Medical Manager
Health Systems, who was employed until April 2000; Franklyn B.
Krieger, a former Associate General Counsel of Medical Manager
Health Systems, who was employed until February 2002; Lee A.
Robbins, a former Vice President and Chief Financial Officer of
Medical Manager Health Systems, who was employed until September
2000; John P. Sessions, a former President and Chief Operating
Officer of Medical Manager Health Systems, who was employed
until September 2003; Michael A. Singer, a former Chief
Executive Officer of Medical Manager Health Systems and a former
director of the Company, who was most recently employed by the
Company as its Executive Vice President, Physician Software
Strategies until February 2005; and David Ward, a former Vice
President of Medical Manager Health Systems, who was employed
until June 2005. The indictment charges the persons listed above
with conspiracy to commit mail, wire and securities fraud, a
violation of Title 18, United States Code, Section 371
and conspiracy to commit money laundering, a violation of
Title 18, United States Code, Section 1956(h). The
indictment charges Messrs. Sessions and Ward with
substantive counts of money laundering, violations of
Title 18, United States Code, Section 1957. The
allegations set forth in the indictment describe activities that
are substantially similar to those described above with respect
to the January 2005 plea agreements.
On February 27, 2007, the United States Attorney filed a
Second Superseding Indictment with respect to the former
officers and employees of Medical Manager Health Systems charged
under the prior Indictment, other than Mr. Juzang. The
allegations set forth in the Second Superseding Indictment are
substantially similar to those described above.
Based on the information it has obtained to date, including that
contained in the court documents filed by the United States
Attorney in South Carolina, the Company does not believe that
any member of its senior management whose duties were not
primarily related to the operations of Medical Manager Health
Systems during the relevant time periods engaged in any of the
violations or improprieties described in those court documents.
The Company understands, however, that in light of the nature of
the allegations involved, the U.S. Attorneys office
has been investigating all levels of the Companys
management. The Company has not uncovered information that it
believes would require a restatement for any of the years
covered by its financial statements. In addition, the Company
believes that the amounts of the kickback payments referred to
in the court documents have already been reflected in the
financial statements of the Company to the extent required.
As previously disclosed, the Company understands that the SEC is
also conducting a formal investigation into this matter.
While the Company is not able to estimate, at this time, the
amount of the expenses that it will incur in connection with the
investigations, it is possible that they may continue to be
significant. In connection with the EPS Sale, the Company agreed
to indemnify Sage Software with respect to this matter.
F-49
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Litigation
Regarding Distribution of Shares in Healtheon Initial Public
Offering
As previously disclosed, seven purported class action lawsuits
were filed against Morgan Stanley & Co. Incorporated
and Goldman Sachs & Co., underwriters of the initial
public offering of the Company (then known as Healtheon
Corporation) in United States District Court for the Southern
District of New York in the summer and fall of 2001. Three of
these suits also named the Company and certain of its former
officers and directors as defendants. These suits were filed in
the wake of reports of governmental investigations of the
underwriters practices in the distribution of shares in
certain initial public offerings. Similar suits were filed in
connection with over 300 other initial public offerings that
occurred in 1999, 2000 and 2001.
The complaints against the Company and its former officers and
directors alleged violations of Section 10(b) of the
Securities Exchange Act of 1934 and
Rule 10b-5
under that Act and Section 11 of the Securities Act of 1933
because of failure to disclose certain practices alleged to have
occurred in connection with the distribution of shares in the
Healtheon IPO. Claims under Section 12(a)(2) of the
Securities Act of 1933 were also brought against the
underwriters. These claims were consolidated, along with claims
relating to over 300 other initial public offerings, in the
Southern District of New York. The plaintiffs have dismissed the
claims against the four former officers and directors of the
Company without prejudice, pursuant to Reservation of Rights
Tolling Agreements with those individuals. On July 15,
2002, the issuer defendants in the consolidated action,
including the Company, filed a joint motion to dismiss the
consolidated complaints. On February 18, 2003, the District
Court denied, with certain exceptions not relevant to the
Company, the issuer defendants motion to dismiss.
After a lengthy mediation under the auspices of former United
States District Judge Nicholas Politan, the issuer defendants in
the consolidated action (including the Company), the affected
insurance companies, and the plaintiffs reached an agreement on
a settlement to resolve the matter among the participating
issuer defendants, their insurers, and the plaintiffs. The
settlement calls for the participating issuers insurers
jointly to guarantee that plaintiffs recover a certain amount in
the IPO litigation and certain related litigation from the
underwriters and other non-settling defendants. Accordingly, in
the event the guarantee becomes payable, the agreement calls for
the Companys insurance carriers, not the Company, to pay
the Companys pro rata share.
The Company and virtually all of the approximately 260 other
issuer defendants who are eligible have also elected to
participate in the settlement. Although the Company believes
that the claims alleged in the lawsuits were primarily directed
at the underwriters and, as they relate to the Company, were
without merit, the Company believes that the settlement is
beneficial to the Company because it reduces the time, expense
and risks of further litigation, particularly since virtually
all the other issuer defendants elected to participate and the
Companys insurance carriers strongly support the
settlement.
On June 10, 2004, plaintiffs submitted to the court a
Stipulation and Agreement of Settlement with Defendant Issuers
and Individuals. On February 15, 2005, the court certified
the proposed settlement class and preliminarily approved the
settlement, subject to certain modifications, to which the
parties agreed. On April 24, 2006, the court held a hearing
for final approval of the settlement.
On October 13, 2004, the court certified a class in six
related focus cases of the 310 consolidated actions,
and the underwriter defendants appealed to the Second Circuit
Court of Appeals. On December 5, 2006, the Second Circuit
reversed the district courts certification of the classes
in the focus cases and remanded the matter for further
proceedings. The plaintiffs petitioned for rehearing, and the
Second Circuit is considering that petition. It is unclear what
effect the Second Circuits decision will have on the
settlement, final approval of which remains pending. The
district court indicated that it does not intend to act on final
approval of the settlement until after the Second Circuit rules
on the petition for rehearing.
F-50
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Dakota
Imaging, Inc. v. Sandeep Goel and Pradeep
Goel
In April 2004, the Company, through its Emdeon Business Services
segment, acquired Dakota Imaging, Inc. (Dakota). On
April 6, 2005, Dakota, then a subsidiary of the Company,
terminated for cause the employment of its President, Sandeep
Goel, and its Chief Operating Officer/Chief Technology Officer,
Pradeep Goel. On the same day, Dakota filed suit against the
Goels in the Court of Chancery in Delaware for breach of their
employment agreements. The Goels removed the case to the United
States District Court for the District of Delaware and filed
counterclaims against Dakota, Envoy Corporation
(Envoy) (then another subsidiary of the Company),
and the Company. The counterclaims sought approximately $25,000
in damages as a result of the alleged improper interference with
the Goels right to receive contingent earnout payments
under the merger agreement pursuant to which Envoy acquired
Dakota and for breach of their employment agreements. Dakota,
Envoy and the Company all filed motions to dismiss the
counterclaims. Envoy also initiated an arbitration pursuant to
the merger agreement to determine that the former stockholders
of Dakota were not entitled to any contingent payments for the
first year of the earnout period. In December 2006, the
arbitrator issued a written decision in favor of Envoy,
determining that the Goels were not entitled to any first year
earnout payment. In connection with the EBS Sale, the Company
has agreed to indemnify EBSCo with respect to this matter.
Porex
Corporation v. Kleanthis Dean Haldopoulos, Benjamin T.
Hirokawa and Micropore Plastics, Inc.
On September 24, 2005, the Companys subsidiary Porex
Corporation filed a complaint in the Superior Court of Fulton
County against two former employees of Porex, Dean Haldopoulos
and Benjamin Hirokawa, and their corporation, Micropore
Plastics, Inc., alleging misappropriation of Porexs trade
secrets and breaches of Haldopoulos and Hirokawas
employment agreements, and seeking monetary and injunctive
relief. The lawsuit was subsequently transferred to the Superior
Court of DeKalb County, Georgia. On October 24, 2005, the
defendants filed an Answer and Counterclaims against Porex. In
the Answer and Counterclaims, the defendants allege that Porex
breached non-disclosure and standstill agreements in connection
with a proposed transaction between Porex and Micropore and
engaged in fraud. The defendants also seek punitive damages and
expenses of litigation. On February 13, 2006, the Court
granted a motion by Micropore for summary judgment with respect
to Porexs trade secret claims, ruling that those claims
are barred by the statute of limitations. Porex has appealed
that ruling to the Georgia Court of Appeals, and its appeal
remains pending. Porex is continuing to pursue its breach of
contract claims, but discovery regarding those contract claims
has been stayed pending a resolution of the appeal regarding
Porexs trade secret claims.
Ari
Weitzner, M.D., P.C. et al. v. National
Physicians Datasource LLC
As previously disclosed, on May 24, 2005, Dr. Ari
Weitzner individually, and as a class action, filed a lawsuit
under the Telephone Consumer Protection Act (the
TCPA), in the U.S. District Court, Eastern
District of New York, against National Physicians Datasource LLC
(NPD), which is currently a subsidiary of WHC. The
lawsuit claimed that faxes allegedly sent by NPD, which
publishes The Little Blue Book, were sent in violation of
the TCPA. The plaintiff voluntarily dismissed the suit, with
prejudice, on November 8, 2006.
Anthony
Vlastaris, et al. v. WebMD Publishing
Services
On September 25, 2006, Anthony Vlastaris, Brian Kressin,
and Richard Cohen filed a lawsuit individually, and as a class
action, under the TCPA, in the Ohio Court of Common Pleas,
Cuyahoga County. The lawsuit claimed that the defendant sent
faxes to the plaintiffs allegedly in violation of the TCPA. The
defendant in the suit was named as WebMD Publishing
Services, an entity that does not exist. Because the suit
was served on NPD at its location in Connecticut and because NPD
is the publisher of The Little Blue Book, NPD
responded by removing the lawsuit to the United
States District Court, Northern District Court
F-51
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of Ohio, on October 24, 2006. After removal to federal
court, the plaintiffs voluntarily dismissed the
class-action
complaint and refiled a new suit in state court that was not a
class action. NPD then settled the suit with the plaintiffs on
December 28, 2006. The suit has been dismissed.
Other
Legal Proceedings
In the normal course of business, the Company is involved in
various other claims and legal proceedings. While the ultimate
resolution of these matters, and those discussed above, has yet
to be determined, the Company does not believe that their
outcome will have a material adverse effect on the
Companys consolidated financial position, results of
operations or liquidity.
Leases
The Company leases its offices and other facilities under
operating lease agreements that expire at various dates through
2015. Total rent expense for all operating leases was
approximately $15,949, $16,231 and $12,650 in 2006, 2005 and
2004, respectively. The Company recognizes rent expense on a
straight-line basis, including predetermined fixed escalations,
over the initial lease term including reasonably assured renewal
periods, net of lease incentives, from the time that the Company
controls the leased property. Leasehold improvements made at the
inception of the lease are amortized over the shorter of useful
life or lease term. Lease incentives are recorded as a deferred
credit and recognized as a reduction to rent expense on a
straight-line basis over the lease term as described above.
Included in other long-term liabilities as of December 31,
2006 and 2005 was $7,888 and $8,559, respectively, related to
lease incentives and the difference between rent expense and the
rental amount payable for leases with fixed escalations.
Future minimum lease commitments under non-cancelable lease
agreements at December 31, 2006 were as follows:
|
|
|
|
|
Years Ending December 31,
|
|
|
|
|
2007
|
|
$
|
11,580
|
|
2008
|
|
|
11,074
|
|
2009
|
|
|
8,237
|
|
2010
|
|
|
8,170
|
|
2011
|
|
|
6,612
|
|
Thereafter
|
|
|
15,197
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
60,870
|
|
|
|
|
|
|
Other
Contingencies
The Company provides certain indemnification provisions within
its license agreements to protect the other party from any
liabilities or damages resulting from a claim of
misappropriation or infringement by third parties relating to
its products and services. The Company has not incurred a
liability relating to any of these indemnification provisions in
the past and management believes that the likelihood of any
future payment relating to these provisions is unlikely.
Therefore, the Company has not recorded a liability during any
period for these indemnification provisions.
The Company maintains various defined contribution retirement
plans covering substantially all of its employees. During 2005,
the Company amended one of the defined contribution retirement
plans to provide for Company matching contributions. Certain of
these plans provide for discretionary contributions and, as a
result of this amendment, substantially all of the plans provide
for Company matching contributions. The
F-52
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company has recorded expenses related to these plans of $3,152,
$2,439 and $754 for 2006, 2005 and 2004, respectively. These
amounts exclude the portion reclassified to discontinued
operations of $641, $869 and $867 in 2006, 2005 and 2004,
respectively.
16. Stockholders
Equity
Common
Stock
Tender
Offers
On October 20, 2006, the Company commenced a tender offer
to purchase shares of its common stock (2006 Tender
Offer). On December 4, 2006, the 2006 Tender Offer
was completed and, as a result, the Company repurchased
129,234,164 shares of its common stock at a price of
$12.00 per share. The total cost of the 2006 Tender Offer
was approximately $1,552,120, which includes approximately
$1,309 of costs directly attributable to the purchase.
On November 23, 2005, the Company commenced a tender offer
to purchase shares of its common stock (2005 Tender
Offer). On December 21, 2005, the 2005 Tender Offer
was completed and, as a result, the Company repurchased
66,905,919 shares of its common stock at a price of
$8.20 per share. The total cost of the 2005 Tender Offer
was approximately $549,268, which includes approximately $640 of
costs directly attributable to the purchase.
Stock
Repurchase Programs
Repurchased shares are recorded under the cost method and are
reflected as treasury stock in the accompanying consolidated
balance sheets.
On January 23, 2006, the Company announced the
authorization of a stock repurchase program (the 2006
Repurchase Program), at which time the Company was
authorized to use up to $48,000 to purchase shares of its common
stock, from time to time, in the open market, through block
trades or in private transactions, depending on market
conditions and other factors. On February 8, 2006, the
maximum aggregate amount authorized for purchases under the 2006
Repurchase Program was increased to $68,000 and was then further
increased on March 28, 2006 to $83,000. During 2006,
7,329,305 shares were repurchased under the 2006 Repurchase
Program at a cost of approximately $71,843. In December 2006,
the Company terminated the 2006 Repurchase Program and announced
a new stock repurchase program (New Repurchase
Program). Under the New Repurchase Program, the Company is
authorized to use up to $100,000 to purchase shares of
Emdeons Common Stock from time to time beginning on
December 19, 2006, subject to market conditions. As of
December 31, 2006, the Company had repurchased
910,940 shares at a cost of approximately $11,324 under the
New Repurchase Program.
On March 29, 2001, the Company announced a stock repurchase
program. Under that program, the Company was originally
authorized to use up to $50,000 to purchase shares of
Emdeons Common Stock from time to time beginning on
April 2, 2001, subject to market conditions. The maximum
aggregate amount of purchases under that program was
subsequently increased to $100,000, $150,000, $200,000 and
$345,000 on November 2, 2001, November 7, 2002,
August 19, 2004 and November 1, 2005, respectively. As
of December 31, 2005, the Company had repurchased
29,126,986 shares at a cost of approximately $159,714 under
that program, of which 2,541,000 shares were repurchased
during 2005 for an aggregate purchase price of $21,246 and
4,272,630 shares were repurchased during 2004 for an
aggregate purchase price of $32,110. On November 23, 2005,
in connection with the 2005 Tender Offer, the Company announced
the termination of the Program.
F-53
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Preferred
Stock
On September 23, 2004, two related proposals were approved
at the Companys annual meeting of stockholders. The first
proposal reduced the number of authorized shares of the
Companys Convertible Redeemable Exchangeable Preferred
Stock from 5,000,000 to 10,000 (the amount issued and
outstanding). The other proposal authorized the Companys
Board of Directors to approve the issuance of up to
4,990,000 shares of preferred stock from time to time in
one or more series, to establish from time to time the number of
shares to be included in any such series, and to fix the
designation, powers, preferences and rights of the shares of
each such series and the qualifications, limitations and
restrictions thereof. No shares have been issued pursuant to
that authority and the 10,000 shares of Convertible
Redeemable Exchangeable Preferred Stock are the only shares of
preferred stock of the Company that are issued and outstanding.
For a description of the Companys Convertible Redeemable
Exchangeable Preferred Stock, see Note 9.
Warrants
At December 31, 2006, the Company had warrants outstanding
to purchase 5,460,038 shares of common stock which are all
vested and exercisable. The following table summarizes
information with respect to warrants outstanding at
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
|
|
|
Average
|
|
|
Contractual Life
|
|
Exercise Prices
|
|
Shares
|
|
|
Exercise Price
|
|
|
(In Years)
|
|
|
$0.67-$9.25
|
|
|
2,417,944
|
|
|
$
|
9.23
|
|
|
|
1.35
|
|
$15.00
|
|
|
3,000,000
|
|
|
|
15.00
|
|
|
|
0.13
|
|
$30.00
|
|
|
42,094
|
|
|
|
30.00
|
|
|
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,460,038
|
|
|
$
|
12.56
|
|
|
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006 there were no exercises of warrants. During 2005 and
2004, warrants to purchase a total of 1,416,668 shares and
2,302,706 shares, of the Companys Common Stock at a
weighted average exercise price of $1.53 per share and
$5.14 per share, respectively were exercised. Also during
2006, 2005 and 2004, warrants to purchase a total of
100,000 shares, 599,197 shares and
15,691,782 shares, of the Companys Common Stock at a
weighted average price of $38.13 per share, $8.04 per
share and $27.35 per share, respectively, expired.
F-54
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes. Significant components of the
Companys deferred tax assets (liabilities) were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Federal net operating loss
carryforwards
|
|
$
|
419,293
|
|
|
$
|
729,335
|
|
State net operating loss
carryforwards
|
|
|
67,521
|
|
|
|
83,353
|
|
Federal tax credits
|
|
|
35,390
|
|
|
|
19,162
|
|
Other accrued expenses
|
|
|
30,200
|
|
|
|
31,783
|
|
Intangible assets
|
|
|
|
|
|
|
58,171
|
|
Stock-based compensation
|
|
|
13,362
|
|
|
|
1,464
|
|
Investment in EBS Master LLC
|
|
|
30,072
|
|
|
|
|
|
Other
|
|
|
8,355
|
|
|
|
19,854
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
604,193
|
|
|
|
943,122
|
|
Valuation allowance
|
|
|
(554,204
|
)
|
|
|
(924,155
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
49,989
|
|
|
|
18,967
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
(5,392
|
)
|
|
|
(9,269
|
)
|
Intangible assets
|
|
|
(16,755
|
)
|
|
|
|
|
Convertible notes
|
|
|
(36,506
|
)
|
|
|
(21,958
|
)
|
Other
|
|
|
(1,813
|
)
|
|
|
(2,027
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(60,466
|
)
|
|
|
(33,254
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
(10,477
|
)
|
|
$
|
(14,287
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Reported as:
|
|
|
|
|
|
|
|
|
Current deferred tax assets and
liabilities
|
|
$
|
30,590
|
|
|
$
|
37,937
|
|
Valuation allowance
|
|
|
(30,590
|
)
|
|
|
(37,937
|
)
|
|
|
|
|
|
|
|
|
|
Current deferred tax assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax assets
and liabilities
|
|
|
513,137
|
|
|
|
871,931
|
|
Valuation allowance
|
|
|
(523,614
|
)
|
|
|
(886,218
|
)
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax
liabilities, net
|
|
|
(10,477
|
)
|
|
|
(14,287
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
(10,477
|
)
|
|
$
|
(14,287
|
)
|
|
|
|
|
|
|
|
|
|
F-55
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The income tax provision was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
7,939
|
|
|
$
|
(5,742
|
)
|
|
$
|
|
|
State
|
|
|
15,499
|
|
|
|
85
|
|
|
|
2,186
|
|
Foreign
|
|
|
1,985
|
|
|
|
4,482
|
|
|
|
2,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax provision
(benefit)
|
|
|
25,423
|
|
|
|
(1,175
|
)
|
|
|
4,223
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(3,479
|
)
|
|
|
3,855
|
|
|
|
2,444
|
|
State
|
|
|
(398
|
)
|
|
|
441
|
|
|
|
279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax (benefit)
provision
|
|
|
(3,877
|
)
|
|
|
4,296
|
|
|
|
2,723
|
|
Reversal of valuation allowance
applied to goodwill
|
|
|
30,770
|
|
|
|
174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
$
|
52,316
|
|
|
$
|
3,295
|
|
|
$
|
6,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reconciliation between the federal statutory rate and the
effective income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
United States federal statutory
rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
34.0
|
%
|
State income taxes (net of federal
benefit)
|
|
|
1.3
|
|
|
|
1.5
|
|
|
|
3.5
|
|
Goodwill amortization
|
|
|
12.6
|
|
|
|
(7.5
|
)
|
|
|
(9.7
|
)
|
Valuation allowance
|
|
|
(79.9
|
)
|
|
|
24.0
|
|
|
|
9.9
|
|
Cumulative effect of change in tax
rate
|
|
|
|
|
|
|
(40.4
|
)
|
|
|
|
|
Settlement of tax contingencies
|
|
|
(0.7
|
)
|
|
|
(10.2
|
)
|
|
|
|
|
Reversal of valuation allowance
applied to goodwill
|
|
|
6.8
|
|
|
|
0.3
|
|
|
|
|
|
Losses benefited to (from)
discontinued operations
|
|
|
36.7
|
|
|
|
(2.3
|
)
|
|
|
(18.2
|
)
|
Other
|
|
|
(0.3
|
)
|
|
|
5.5
|
|
|
|
(2.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
11.5
|
%
|
|
|
5.9
|
%
|
|
|
16.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, a valuation allowance has been
provided against all domestic net deferred taxes, except for a
deferred tax liability originating from the Companys
business combinations that resulted in tax-deductible goodwill
which is indefinite as to when such liability will reverse, as
well as a deferred tax liability established in purchase
accounting that is not expected to reverse prior to the
expiration of net operating losses. The valuation allowance was
established because of the uncertainty of realization of the
deferred tax assets due to lack of sufficient history of
generating taxable income. Realization is dependent upon
generating sufficient taxable income prior to the expiration of
the net operating loss carryforwards in future periods. Although
realization is not currently assured, management evaluates the
need for a valuation allowance each quarter, and in the future,
should management determine that realization of net deferred tax
assets is more likely than not, some or all of the valuation
allowance will be reversed, and the Companys effective tax
rate may be reduced as a result of such reversal. The valuation
allowance also excludes the impact of any deferred items related
to certain of the Companys foreign operations as the
realization of the deferred items for these operations is likely.
F-56
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
These deferred tax liabilities in the amount of $10,477 and
$14,287 as of December 31, 2006 and 2005, respectively, are
included in other long-term liabilities in the accompanying
consolidated balance sheets. The valuation allowance for
deferred tax assets decreased by $369,951 and increased by
$42,717 in 2006 and 2005, respectively. The reduction in the
valuation allowance in 2006 primarily relates to the utilization
of net operating losses to offset the gain on the EPS Sale and
the EBS Sale.
At December 31, 2006, the Company had net operating loss
carryforwards for federal income tax purposes of approximately
$1.2 billion, which expire in 2011 through 2026, and
federal tax credits of approximately $35,390, which expire in
2007 through 2027. Approximately $432,463 and $36,077 of these
net operating loss carryforwards were recorded through
additional paid-in capital and goodwill, respectively.
Therefore, if in the future the Company believes that it is more
likely than not that these tax benefits will be realized, this
portion of the valuation allowance will be reversed against
additional paid-in capital and goodwill, respectively.
The Company uses the with-and-without approach as
described in EITF Topic No. D-32 in determining the order
in which tax attributes are utilized. Using the
with-and-without approach, the Company will only
recognize a tax benefit from stock-based awards in additional
paid in capital if an incremental tax benefit is realized after
all other tax attributes currently available to the Company have
been utilized. As a result of this approach, tax net operating
loss carryforwards generated from operations and acquired
entities are considered utilized before the current
periods share-based deduction.
The Company has excess tax benefits, related to current year
stock option exercises subsequent to the adoption of
SFAS 123R of $84,685 that are not recorded as a deferred
tax asset as the amounts would not have resulted in a reduction
in current taxes payable as all other tax attributes currently
available to the Company were utilized. The benefit of these
deductions will be recorded to additional paid-in capital at the
time the tax deduction results in a reduction of current taxes
payable.
A portion of net operating loss carryforwards and tax credit
carryforwards may be subject to an annual limitation regarding
their utilization against taxable income in future periods due
to the change of ownership provisions of the
Internal Revenue Code and similar state provisions. A portion of
these carryforwards may expire before becoming available to
reduce future income tax liabilities.
The income taxes for 2006 and 2005, respectively, include a
provision for federal taxes of $28,783 and $174 that has not
been reduced by the decrease in valuation allowance as these tax
benefits were acquired through business combinations. In
addition, in 2005 the Joint Committee of the Internal Revenue
Service completed its review of claims related to 2001 and 2002.
The 2005 federal tax benefit reflects approximately $5,742 of a
reduction in tax expense primarily as a result of the
reevaluation of our liabilities and contingencies in light of
the completion of the review.
Some of the Companys operating companies are profitable in
certain states in which the Company does not have net operating
losses to offset that income. Accordingly, the Company provided
for taxes of $19,614, $1,711, and $2,186 related to state and
other jurisdictions during 2006, 2005 and 2004, respectively. In
addition, the income tax expense in 2006 includes a provision
for state taxes of $1,987 that has not been reduced by the
decrease in valuation allowance as these tax benefits were
acquired through business combinations. The state tax provision
in 2006 and 2005 also reflects approximately $4,115 and $1,626,
respectively, of a reduction in tax expense related to discrete
items associated with the reversal of contingencies for various
statute expirations.
The income tax provision for 2006, 2005 and 2004 includes
$3,454, $4,482 and $2,037, respectively, related to
non-U.S. income
taxes of certain of the Companys foreign operations. The
non-U.S. income
of these foreign operations included in income from continuing
operations before income tax provision was $10,250, $7,634 and
$5,151 for 2006, 2005 and 2004, respectively. In addition, the
foreign tax provision in 2006 reflects approximately $1,469 of a
reduction in tax expense related to the reevaluation of our
liabilities and contingencies in light of a recent tax
examination.
F-57
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The deferred income tax (benefit) provision of $(3,877), $4,296
and $2,723 for the years ended December 31, 2006, 2005 and
2004, respectively, primarily is related to the effect on the
valuation allowance of goodwill that is deductible for tax
purposes.
As of December 31, 2006, 2005 and 2004, cumulative
undistributed earnings of the Companys foreign operations
were $35,339, $25,878 and $23,248, respectively. No
U.S. income taxes have been provided for since the Company
considers the undistributed earnings to be permanently
reinvested for continued use in the Companys foreign
subsidiaries operations. Upon repatriation of these
earnings in the form of dividends or otherwise, the Company
would be subject to both U.S. income taxes (subject to an
adjustment for foreign tax credits) and withholding taxes
payable to the various foreign countries. Determination of the
amount of unrecognized deferred U.S. income tax liability
is not practicable due to the complexities associated with its
hypothetical calculation; however, unrecognized foreign tax
credit carryforwards would be available to reduce some portion
of the U.S. liability.
|
|
18.
|
Fair
Value of Financial Instruments
|
The following disclosure of the estimated fair value of
financial instruments is made in accordance with the
requirements of SFAS No. 107, Disclosures about
Fair Value of Financial Instruments. The estimated fair
values have been determined using available market information.
However, considerable judgment is required in interpreting
market data to develop estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the
amounts that the Company could realize in a current market
exchange. The use of different market assumptions
and/or
estimation methodologies may have a material effect on the
estimated fair value amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Cost Basis
|
|
|
Fair Value
|
|
|
Cost Basis
|
|
|
Fair Value
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
614,691
|
|
|
$
|
614,691
|
|
|
$
|
155,616
|
|
|
$
|
155,616
|
|
Short-term investments
|
|
|
34,140
|
|
|
|
34,140
|
|
|
|
268,109
|
|
|
|
267,387
|
|
Marketable securities
long term
|
|
|
1,474
|
|
|
|
2,633
|
|
|
|
1,477
|
|
|
|
4,430
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes
|
|
|
650,000
|
|
|
|
636,996
|
|
|
|
650,000
|
|
|
|
537,000
|
|
Convertible redeemable
exchangeable preferred stock
|
|
|
98,768
|
|
|
|
132,500
|
|
|
|
98,533
|
|
|
|
96,500
|
|
As of December 31, 2006 and 2005, the Companys
short-term investments and marketable debt securities consisted
of certificates of deposit, auction rate securities, asset
backed securities, money market funds and U.S. Treasury
Notes and marketable equity securities consisted of equity
investments in publicly traded companies. All marketable
securities are classified as
available-for-sale.
F-58
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In accordance with the requirements of SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities, below is a summary of the fair value, gains
and losses relating to the Companys investments in debt
and equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Short-Term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificate of deposits and
marketable debt securities
|
|
$
|
34,140
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
34,140
|
|
|
$
|
268,109
|
|
|
$
|
11
|
|
|
$
|
733
|
|
|
$
|
267,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
$
|
1,474
|
|
|
$
|
1,161
|
|
|
$
|
2
|
|
|
$
|
2,633
|
|
|
$
|
1,477
|
|
|
$
|
2,955
|
|
|
$
|
2
|
|
|
$
|
4,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2006, the Company sold investments in
available-for-sale
marketable debt and equity securities for proceeds of $259,113
included in proceeds from maturities and sales of
available-for-sale
securities in the accompanying consolidated statements of cash
flows, which did not result in a gain or loss.
During 2005, the Company recorded a loss on investments of
$4,251 related to marketable debt securities which were
identified by the Company as securities to be liquidated for the
redemption of the
31/4% Notes.
The loss represented the excess of the original book value of
those investments over the market value at March 31, 2005,
the period in which the loss was recorded. Prior to the
recognition of this loss, any excess of book value over the
market value of these investments was reflected in accumulated
other comprehensive income in the accompanying consolidated
balance sheets. In addition, during 2005, the Company sold
investments in
available-for-sale
marketable debt securities for proceeds of $1,063,606 included
in proceeds from maturities and sales of
available-for-sale
securities in the accompanying consolidated statements of cash
flows. The Company realized a total gain of $1,961 and realized
a total loss of $4,075 in connection with these sales. These
gains and losses have been included in loss (gain) on
investments in the accompanying consolidated statements of
operations.
During 2004, the Company sold investments in
available-for-sale
marketable debt and equity securities for proceeds of
$1,253,491. The Company realized a gain of $541 and realized a
loss of $84 in connection with these sales. The gains and losses
have been included in loss (gain) on investments in the
accompanying consolidated statements of operations.
Other expense, net consists of the following (income) expense
items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Transition services income(a)
|
|
$
|
(2,524
|
)
|
|
$
|
|
|
|
$
|
|
|
Advisory expense(b)
|
|
|
4,198
|
|
|
|
|
|
|
|
|
|
Loss on redemption of convertible
debt(c)
|
|
|
|
|
|
|
1,902
|
|
|
|
|
|
Settlement of litigation(d)
|
|
|
|
|
|
|
1,863
|
|
|
|
|
|
Restructuring and integration
charge(e)
|
|
|
|
|
|
|
|
|
|
|
4,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
$
|
1,674
|
|
|
$
|
3,765
|
|
|
$
|
4,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Represents the net income received
from Sage Software and EBSCo in relation to the respective
Transition Services Agreements. See Note 2 and 3.
|
F-59
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(b)
|
|
Represents professional fees,
primarily consisting of legal, accounting and financial advisory
services related to the EBS Sale through September 26,
2006, the date the Company entered into a definitive agreement
with General Atlantic regarding the sale of this business.
|
|
(c)
|
|
Represents a write-off of the
remaining unamortized deferred issuance costs related to the
portion of the
31/4% Notes
that were redeemed, and the payment of the redemption premium.
See Note 10.
|
|
(d)
|
|
Represents the settlement of
litigation in 2005, in which the Company was named as a
defendant.
|
|
(e)
|
|
Represents a charge related to the
2000 restructuring plan. See Note 8.
|
|
|
20.
|
Related
Party Transactions
|
In 2004, the Companys WebMD segment entered into an
agreement with Fidelity Human Resources Services Company LLC
(FHRS) to integrate WebMDs private portals
product into the services FHRS provides to its clients. FHRS
provides human resources administration and benefit
administration services to employers. The Company recorded
revenue of $7,802, $2,960 and $817 in 2006, 2005 and 2004,
respectively, and $2,145 and $1,068 were included in accounts
receivable as of December 31, 2006 and 2005, respectively,
related to the FHRS agreement. FHRS is an affiliate of FMR Corp,
which reported beneficial ownership of shares that represent
approximately 13.0% of Emdeons Common Stock and
approximately 10.8% of WHC Class A Common Stock as of
December 31, 2006. Affiliates of FMR Corp. provide services
to the Company in connection with certain of the Companys
401(k) plans.
Through September 14, 2006 (the date of the EPS Sale), the
Company leased property in Alachua, Florida for its EPS segment
that is owned by a former executive officer of the Company. The
term of the lease was through March 31, 2009, and under the
terms of the lease, the Company was responsible for all real
estate taxes, insurance and maintenance related to this
property. During 2006, 2005 and 2004, the Company paid rent
under this lease of approximately $973, $1,253 and $1,203,
respectively.
Comprehensive income is comprised of net income and other
comprehensive income (loss). Other comprehensive income (loss)
includes foreign currency translation adjustments and certain
changes in equity that are excluded from net income, such as
changes in unrealized holding (losses) gains on
available-for-sale
marketable securities. The following table presents the
components of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Foreign currency translation gains
(losses)
|
|
$
|
3,611
|
|
|
$
|
(3,326
|
)
|
|
$
|
2,118
|
|
Unrealized (losses) gains on
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses
|
|
|
(1,108
|
)
|
|
|
(3,389
|
)
|
|
|
(10,124
|
)
|
Less: reclassification adjustment
for net gains (losses) realized in net income
|
|
|
|
|
|
|
(6,365
|
)
|
|
|
457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains on
securities
|
|
|
(1,108
|
)
|
|
|
2,976
|
|
|
|
(10,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
2,503
|
|
|
|
(350
|
)
|
|
|
(8,463
|
)
|
Net income
|
|
|
771,917
|
|
|
|
68,811
|
|
|
|
36,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
774,420
|
|
|
$
|
68,461
|
|
|
$
|
28,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foreign currency translation gains are not currently
adjusted for income taxes as they relate to permanent
investments in
non-U.S. subsidiaries.
F-60
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accumulated other comprehensive income includes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Unrealized gains (losses) on
securities
|
|
$
|
1,159
|
|
|
$
|
2,267
|
|
|
$
|
(709
|
)
|
Foreign currency translation gains
|
|
|
8,951
|
|
|
|
5,340
|
|
|
|
8,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated other
comprehensive income
|
|
$
|
10,110
|
|
|
$
|
7,607
|
|
|
$
|
7,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.
|
Supplemental
Disclosures of Cash Flow Information
|
Supplemental information related to the consolidated statements
of cash flows is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Supplemental Disclosure of Cash
Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
15,802
|
|
|
$
|
13,131
|
|
|
$
|
16,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes paid, net of refunds
|
|
$
|
23,210
|
|
|
$
|
5,727
|
|
|
$
|
5,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Non-Cash
Investing and Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of $300,000
31/4% Convertible
Subordinated Notes to Emdeon Common Stock
|
|
$
|
|
|
|
$
|
214,880
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of convertible
redeemable exchangeable preferred stock
|
|
$
|
235
|
|
|
$
|
234
|
|
|
$
|
184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred stock compensation
related to restricted stock awards
|
|
$
|
|
|
|
$
|
2,241
|
|
|
$
|
13,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAB 51 gain
|
|
$
|
16,779
|
|
|
$
|
82,275
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-61
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
23.
|
Quarterly
Financial Data (Unaudited)
|
The following table summarizes the quarterly financial data for
2006 and 2005. The per common share calculations for each of the
quarters are based on the weighted average number of common
shares for each period; therefore, the sum of the quarters may
not necessarily be equal to the full year per common share
amount.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Revenue
|
|
$
|
277,194
|
|
|
$
|
291,631
|
|
|
$
|
299,732
|
|
|
$
|
230,051
|
|
Cost of operations
|
|
|
167,174
|
|
|
|
169,041
|
|
|
|
169,710
|
|
|
|
117,833
|
|
Development and engineering
|
|
|
8,864
|
|
|
|
9,057
|
|
|
|
9,243
|
|
|
|
6,485
|
|
Sales, marketing, general and
administrative
|
|
|
70,180
|
|
|
|
72,033
|
|
|
|
74,390
|
|
|
|
71,412
|
|
Depreciation and amortization
|
|
|
16,554
|
|
|
|
17,221
|
|
|
|
18,189
|
|
|
|
10,012
|
|
Legal expense
|
|
|
542
|
|
|
|
275
|
|
|
|
1,023
|
|
|
|
738
|
|
Interest (expense) income, net
|
|
|
(273
|
)
|
|
|
(235
|
)
|
|
|
1,876
|
|
|
|
12,192
|
|
Gain on sale of EBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352,297
|
|
Other (expense) income, net
|
|
|
|
|
|
|
(2,072
|
)
|
|
|
(1,786
|
)
|
|
|
2,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income tax provision
|
|
|
13,607
|
|
|
|
21,697
|
|
|
|
27,267
|
|
|
|
390,244
|
|
Income tax provision
|
|
|
4,056
|
|
|
|
6,288
|
|
|
|
4,779
|
|
|
|
37,193
|
|
Minority interest in WHC
|
|
|
(472
|
)
|
|
|
(121
|
)
|
|
|
69
|
|
|
|
929
|
|
Equity in earnings of EBS Master
LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
10,023
|
|
|
|
15,530
|
|
|
|
22,419
|
|
|
|
352,885
|
|
Income from discontinued
operations, net of tax
|
|
|
5,567
|
|
|
|
6,556
|
|
|
|
358,048
|
|
|
|
889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,590
|
|
|
$
|
22,086
|
|
|
$
|
380,467
|
|
|
$
|
353,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
$
|
1.38
|
|
Income from discontinued
operations, net of tax
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
1.24
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
$
|
1.32
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
0.07
|
|
|
$
|
1.16
|
|
Income from discontinued
operations, net of tax
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
1.20
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.05
|
|
|
$
|
0.07
|
|
|
$
|
1.27
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-62
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
(Restated)
|
|
|
Revenue
|
|
$
|
244,059
|
|
|
$
|
257,630
|
|
|
$
|
261,022
|
|
|
$
|
263,764
|
|
Cost of operations
|
|
|
141,903
|
|
|
|
151,126
|
|
|
|
152,066
|
|
|
|
150,559
|
|
Development and engineering
|
|
|
8,895
|
|
|
|
8,788
|
|
|
|
8,912
|
|
|
|
9,058
|
|
Sales, marketing, general and
administrative
|
|
|
62,456
|
|
|
|
62,971
|
|
|
|
63,865
|
|
|
|
65,595
|
|
Depreciation and amortization
|
|
|
14,001
|
|
|
|
15,024
|
|
|
|
15,801
|
|
|
|
16,079
|
|
Legal expense
|
|
|
4,160
|
|
|
|
4,283
|
|
|
|
5,904
|
|
|
|
3,488
|
|
Loss (gain) on investments
|
|
|
3,832
|
|
|
|
(190
|
)
|
|
|
|
|
|
|
2,723
|
|
Interest (expense) income, net
|
|
|
(461
|
)
|
|
|
43
|
|
|
|
2,128
|
|
|
|
3,495
|
|
Other expense, net
|
|
|
|
|
|
|
1,902
|
|
|
|
1,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income tax provision (benefit)
|
|
|
8,351
|
|
|
|
13,769
|
|
|
|
14,739
|
|
|
|
19,757
|
|
Income tax provision (benefit)
|
|
|
438
|
|
|
|
2,972
|
|
|
|
2,977
|
|
|
|
(3,092
|
)
|
Minority interest in WHC
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
7,913
|
|
|
|
10,797
|
|
|
|
11,727
|
|
|
|
22,109
|
|
Income from discontinued
operations, net of tax
|
|
|
1,297
|
|
|
|
4,314
|
|
|
|
1,257
|
|
|
|
9,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,210
|
|
|
$
|
15,111
|
|
|
$
|
12,984
|
|
|
$
|
31,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
Income from discontinued
operations, net of tax
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
Income from discontinued
operations, net of tax
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.
|
Restatement
of Consolidated Financial Statements
|
The Company identified an error in its accounting for non-cash
income tax expense and related deferred taxes. The error relates
to the tax impact of goodwill and certain intangible assets
arising from certain business combinations, primarily
tax-deductible goodwill which is amortized as an expense for tax
purposes over 15 years but is not amortized to expense for
financial reporting purposes since the adoption of SFAS 142
as of January 1, 2002. The Company recorded a deferred
income tax expense and a deferred tax liability related to the
tax-deductible goodwill. However, in preparing its financial
statements, the Company incorrectly netted the deferred tax
liability resulting from the amortization of tax-deductible
goodwill against deferred tax assets (primarily relating to the
Companys net operating loss carryforwards) and provided a
valuation allowance on the net asset balance. Because the
deferred tax liability has an indefinite life, it should not
have been netted against deferred tax assets with a definite
life when determining the required valuation allowance. As a
result, the Company did not record the appropriate valuation
allowance and related deferred income tax expense. The deferred
tax liability described above will remain on the balance sheet
of the Company
F-63
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
indefinitely unless there is an impairment of goodwill for
financial reporting purposes or the related business entity is
disposed of through a sale or otherwise.
The error resulted in an understatement of deferred income tax
expense and related deferred tax liability and an overstatement
of net income in the aggregate amount of $3,142 in the
Companys audited financial statements for the years ended
December 31, 2006, 2005 and 2004. Additionally, as a
portion of the adjustment to deferred income tax expense related
to WHC, the Company has also adjusted the minority interest in
WHC for the period of time during the years ended
December 31, 2006 and 2005 that WHC was not a 100% owned
subsidiary of the Company, which resulted in an adjustment to
minority interest in WHC in the aggregate amount of $434 during
the years ended December 31, 2006 and 2005. The impact to
the Companys net income, after taking into account the
above adjustments, was $2,708 in the aggregate during the years
ended December 31, 2006, 2005 and 2004 and the aggregate
impact to retained earnings as of December 31, 2003 was
$6,617. The correction had no effect on the Companys
revenues, total assets, cash flows or liquidity for any of these
periods and no effect on the Companys pre-tax operating
results, other than the effect on minority interest. The Company
believes that there will be no effect on its debt agreements or
other contractual obligations as a result of this error.
The effects of this change on the consolidated balance sheets as
of December 31, 2006 and 2005, and the consolidated
statements of operations and cash flows for the three years in
the period ended December 31, 2006 are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Restated
|
|
|
As of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
$
|
14,420
|
|
|
$
|
9,759
|
|
|
$
|
24,179
|
|
Minority interest in WebMD Health
Corp.(WHC)
|
|
|
102,294
|
|
|
|
(434
|
)
|
|
|
101,860
|
|
Accumulated deficit
|
|
|
(9,332,660
|
)
|
|
|
(9,325
|
)
|
|
|
(9,341,985
|
)
|
Total stockholders equity
|
|
|
381,852
|
|
|
|
(9,325
|
)
|
|
|
372,527
|
|
As of December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
|
14,518
|
|
|
|
13,636
|
|
|
|
28,154
|
|
Minority interest in WebMD Health
Corp.(WHC)
|
|
|
43,229
|
|
|
|
(133
|
)
|
|
|
43,096
|
|
Accumulated deficit
|
|
|
(10,100,164
|
)
|
|
|
(13,503
|
)
|
|
|
(10,113,667
|
)
|
Total stockholders equity
|
|
|
1,074,736
|
|
|
|
(13,503
|
)
|
|
|
1,061,233
|
|
F-64
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Restated
|
|
|
Year Ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
$
|
56,193
|
|
|
$
|
(3,877
|
)
|
|
$
|
52,316
|
|
Minority interest in WHC
|
|
|
706
|
|
|
|
(301
|
)
|
|
|
405
|
|
Income from continuing operations
|
|
|
396,679
|
|
|
|
4,178
|
|
|
|
400,857
|
|
Net income
|
|
|
767,739
|
|
|
|
4,178
|
|
|
|
771,917
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.42
|
|
|
$
|
0.02
|
|
|
$
|
1.44
|
|
Income from discontinued operations
|
|
|
1.33
|
|
|
|
(0.01
|
)
|
|
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2.75
|
|
|
$
|
0.01
|
|
|
$
|
2.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.25
|
|
|
$
|
0.01
|
|
|
$
|
1.26
|
|
Income from discontinued operations
|
|
|
1.12
|
|
|
|
|
|
|
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2.37
|
|
|
$
|
0.01
|
|
|
$
|
2.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) provision
|
|
$
|
(1,001
|
)
|
|
$
|
4,296
|
|
|
$
|
3,295
|
|
Minority interest in WHC
|
|
|
908
|
|
|
|
(133
|
)
|
|
|
775
|
|
Income from continuing operations
|
|
|
56,709
|
|
|
|
(4,163
|
)
|
|
|
52,546
|
|
Net income
|
|
|
72,974
|
|
|
|
(4,163
|
)
|
|
|
68,811
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.17
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.15
|
|
Income from discontinued operations
|
|
|
0.04
|
|
|
|
0.01
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.21
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.16
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.15
|
|
Income from discontinued operations
|
|
|
0.05
|
|
|
|
|
|
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.21
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
$
|
4,223
|
|
|
$
|
2,723
|
|
|
$
|
6,946
|
|
Income from continuing operations
|
|
|
37,378
|
|
|
|
(2,723
|
)
|
|
|
34,655
|
|
Net income
|
|
|
39,334
|
|
|
|
(2,723
|
)
|
|
|
36,611
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.12
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.11
|
|
Income from discontinued operations
|
|
|
0.00
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.12
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.11
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.10
|
|
Income from discontinued operations
|
|
|
0.01
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.12
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-65
EMDEON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
As Previously
|
|
|
|
|
|
|
|
|
|
Reported
|
|
|
Adjustments
|
|
|
Restated
|
|
|
Year Ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
767,739
|
|
|
$
|
4,178
|
|
|
$
|
771,917
|
|
Minority interest in WHC
|
|
|
706
|
|
|
|
(301
|
)
|
|
|
405
|
|
Deferred income taxes
|
|
|
|
|
|
|
(3,877
|
)
|
|
|
(3,877
|
)
|
Year Ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
72,974
|
|
|
$
|
(4,163
|
)
|
|
$
|
68,811
|
|
Minority interest in WHC
|
|
|
908
|
|
|
|
(133
|
)
|
|
|
775
|
|
Deferred income taxes
|
|
|
|
|
|
|
4,296
|
|
|
|
4,296
|
|
Year Ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
39,334
|
|
|
$
|
(2,723
|
)
|
|
$
|
36,611
|
|
Deferred income taxes
|
|
|
|
|
|
|
2,723
|
|
|
|
2,723
|
|
F-66
Schedule II.
Valuation and Qualifying Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, 2006, 2005 and 2004 (Restated)
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
Costs and
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
of Year
|
|
|
Expenses
|
|
|
Acquired
|
|
|
Write-offs
|
|
|
Other
|
|
|
End of Year
|
|
|
|
(In thousands)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
|
|
$
|
6,909
|
|
|
$
|
1,627
|
|
|
$
|
229
|
|
|
$
|
(3,830
|
)
|
|
$
|
(3,639
|
)(b)
|
|
$
|
1,296
|
|
Valuation Allowance for Deferred
Tax Assets
|
|
|
924,155
|
|
|
|
(370,313
|
)
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
|
554,204
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
|
|
|
6,420
|
|
|
|
2,527
|
|
|
|
60
|
|
|
|
(2,098
|
)
|
|
|
|
|
|
|
6,909
|
|
Valuation Allowance for Deferred
Tax Assets
|
|
|
881,438
|
|
|
|
12,733
|
|
|
|
12,893
|
|
|
|
|
|
|
|
17,091
|
(a)
|
|
|
924,155
|
|
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
|
|
|
10,593
|
|
|
|
(1,592
|
)
|
|
|
152
|
|
|
|
(2,733
|
)
|
|
|
|
|
|
|
6,420
|
|
Valuation Allowance for Deferred
Tax Assets
|
|
|
882,817
|
|
|
|
2,838
|
|
|
|
(18,189
|
)
|
|
|
|
|
|
|
13,972
|
(a)
|
|
|
881,438
|
|
|
|
|
(a) |
|
Represents valuation allowance created through equity as a
result of stock option and warrant exercises. |
|
(b) |
|
Represents the sale of the Emdeon Business Services segment on
November 16, 2006. |
S-1