Form 20-F þ | Form 40-F o |
NTT DOCOMO, INC. |
||||
Date: August 4, 2010 | By: | /S/ OSAMU HIROKADO | ||
Osamu Hirokado | ||||
Head of Investor Relations | ||||
Millions of yen | ||||||||
June 30, 2010 | March 31, 2010 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
¥ | 488,211 | ¥ | 357,715 | ||||
Short-term investments |
211,161 | 403,010 | ||||||
Accounts receivable |
785,489 | 838,226 | ||||||
Allowance for doubtful accounts |
(15,173 | ) | (15,633 | ) | ||||
Credit card receivables |
139,160 | 126,009 | ||||||
Inventories |
158,301 | 141,277 | ||||||
Deferred tax assets |
87,337 | 100,545 | ||||||
Prepaid expenses and other current assets |
117,201 | 109,829 | ||||||
Total current assets |
1,971,687 | 2,060,978 | ||||||
Property, plant and equipment: |
||||||||
Wireless telecommunications equipment |
5,498,248 | 5,478,833 | ||||||
Buildings and structures |
833,358 | 830,921 | ||||||
Tools, furniture and fixtures |
517,669 | 516,084 | ||||||
Land |
199,131 | 199,018 | ||||||
Construction in progress |
97,435 | 83,608 | ||||||
Accumulated depreciation and amortization |
(4,562,448 | ) | (4,500,874 | ) | ||||
Total property, plant and equipment, net |
2,583,393 | 2,607,590 | ||||||
Non-current investments and other assets: |
||||||||
Investments in affiliates |
590,014 | 578,095 | ||||||
Marketable securities and other investments |
138,084 | 151,026 | ||||||
Intangible assets, net |
635,895 | 628,691 | ||||||
Goodwill |
198,429 | 198,436 | ||||||
Other assets |
254,555 | 257,911 | ||||||
Deferred tax assets |
280,691 | 274,048 | ||||||
Total non-current investments and other assets |
2,097,668 | 2,088,207 | ||||||
Total assets |
¥ | 6,652,748 | ¥ | 6,756,775 | ||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
¥ | 186,709 | ¥ | 180,716 | ||||
Short-term borrowings |
73 | 78 | ||||||
Accounts payable, trade |
556,175 | 632,437 | ||||||
Accrued payroll |
40,105 | 54,580 | ||||||
Accrued interest |
1,137 | 995 | ||||||
Accrued income taxes |
87,129 | 185,890 | ||||||
Other current liabilities |
169,093 | 133,466 | ||||||
Total current liabilities |
1,040,421 | 1,188,162 | ||||||
Long-term liabilities: |
||||||||
Long-term debt (exclusive of current portion) |
423,239 | 429,553 | ||||||
Accrued liabilities for point programs |
152,257 | 151,628 | ||||||
Liability for employees retirement benefits |
140,397 | 138,447 | ||||||
Other long-term liabilities |
200,794 | 186,539 | ||||||
Total long-term liabilities |
916,687 | 906,167 | ||||||
Total liabilities |
1,957,108 | 2,094,329 | ||||||
Equity: |
||||||||
NTT DOCOMO, INC. shareholders equity |
||||||||
Common stock |
949,680 | 949,680 | ||||||
Additional paid-in capital |
757,109 | 757,109 | ||||||
Retained earnings |
3,381,807 | 3,347,830 | ||||||
Accumulated other comprehensive income (loss) |
(37,303 | ) | (37,379 | ) | ||||
Treasury stock, at cost |
(381,363 | ) | (381,363 | ) | ||||
Total NTT DOCOMO, INC. shareholders equity |
4,669,930 | 4,635,877 | ||||||
Noncontrolling interests |
25,710 | 26,569 | ||||||
Total equity |
4,695,640 | 4,662,446 | ||||||
Commitments and contingencies |
||||||||
Total liabilities and equity |
¥ | 6,652,748 | ¥ | 6,756,775 | ||||
1
Millions of yen | ||||||||
Three Months Ended | Three Months Ended | |||||||
June 30, 2009 | June 30, 2010 | |||||||
Operating revenues: |
||||||||
Wireless services |
¥ | 941,795 | ¥ | 943,896 | ||||
Equipment sales |
142,959 | 145,348 | ||||||
Total operating revenues |
1,084,754 | 1,089,244 | ||||||
Operating expenses: |
||||||||
Cost of services (exclusive of items shown separately below) |
219,331 | 222,191 | ||||||
Cost of equipment sold (exclusive of items shown separately below) |
190,826 | 184,513 | ||||||
Depreciation and amortization |
169,005 | 158,050 | ||||||
Selling, general and administrative |
253,773 | 283,972 | ||||||
Total operating expenses |
832,935 | 848,726 | ||||||
Operating income |
251,819 | 240,518 | ||||||
Other income (expense): |
||||||||
Interest expense |
(1,614 | ) | (1,327 | ) | ||||
Interest income |
318 | 357 | ||||||
Other, net |
(3,059 | ) | 1,011 | |||||
Total other income (expense) |
(4,355 | ) | 41 | |||||
Income before income taxes and equity in net income (losses) of affiliates |
247,464 | 240,559 | ||||||
Income taxes: |
||||||||
Current |
89,531 | 89,666 | ||||||
Deferred |
10,712 | 7,396 | ||||||
Total income taxes |
100,243 | 97,062 | ||||||
Income before equity in net income (losses) of affiliates |
147,221 | 143,497 | ||||||
Equity in net income (losses) of affiliates, net of applicable taxes |
821 | (912 | ) | |||||
Net income |
148,042 | 142,585 | ||||||
Less: Net (income) loss attributable to noncontrolling interests |
(665 | ) | (433 | ) | ||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 147,377 | ¥ | 142,152 | ||||
Net income |
¥ | 148,042 | ¥ | 142,585 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes |
10,462 | (8,957 | ) | |||||
Change in fair value of derivative instruments, net of applicable taxes |
(27 | ) | (25 | ) | ||||
Foreign currency translation adjustment, net of applicable taxes |
8,887 | 9,100 | ||||||
Pension liability adjustment, net of applicable taxes |
149 | (36 | ) | |||||
Total other comprehensive income (loss) |
19,471 | 82 | ||||||
Comprehensive income |
167,513 | 142,667 | ||||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
(681 | ) | (439 | ) | ||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 166,832 | ¥ | 142,228 | ||||
PER SHARE DATA |
||||||||
Weighted average common shares outstanding Basic and Diluted (shares) |
41,759,807 | 41,605,742 | ||||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. (yen) |
¥ | 3,529.16 | ¥ | 3,416.64 | ||||
2
Millions of yen | ||||||||
Three Months Ended | Three Months Ended | |||||||
June 30, 2009 | June 30, 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
¥ | 148,042 | ¥ | 142,585 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization |
169,005 | 158,050 | ||||||
Deferred taxes |
11,225 | 6,582 | ||||||
Loss on sale or disposal of property, plant and equipment |
5,620 | 2,971 | ||||||
Equity in net (income) losses of affiliates |
(1,306 | ) | 1,705 | |||||
Changes in assets and liabilities: |
||||||||
(Increase) / decrease in accounts receivable |
8,911 | 52,737 | ||||||
Increase / (decrease) in allowance for doubtful accounts |
406 | (460 | ) | |||||
(Increase) / decrease in credit card receivables |
(8,949 | ) | (8,039 | ) | ||||
(Increase) / decrease in inventories |
(50,888 | ) | (17,024 | ) | ||||
(Increase) / decrease in prepaid expenses and other current assets |
(11,634 | ) | (6,047 | ) | ||||
(Increase) / decrease in non-current installment receivable for handsets |
9,214 | (733 | ) | |||||
Increase / (decrease) in accounts payable, trade |
4,303 | (34,929 | ) | |||||
Increase / (decrease) in accrued income taxes |
(152,187 | ) | (98,761 | ) | ||||
Increase / (decrease) in other current liabilities |
17,792 | 34,324 | ||||||
Increase / (decrease) in accrued liabilities for point programs |
5,175 | 629 | ||||||
Increase / (decrease) in liability for employees retirement benefits |
2,532 | 1,950 | ||||||
Increase / (decrease) in other long-term liabilities |
8,370 | 12,392 | ||||||
Other, net |
(11,095 | ) | (6,618 | ) | ||||
Net cash provided by operating activities |
154,536 | 241,314 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(123,547 | ) | (113,936 | ) | ||||
Purchases of intangible and other assets |
(91,400 | ) | (75,760 | ) | ||||
Purchases of non-current investments |
(2,309 | ) | (2,216 | ) | ||||
Proceeds from sale of non-current investments |
0 | 447 | ||||||
Acquisitions of new subsidiaries, net of cash acquired |
(24,900 | ) | | |||||
Purchases of short-term investments |
(1,662 | ) | (160,577 | ) | ||||
Redemption of short-term investments |
4,843 | 282,431 | ||||||
Proceeds from redemption of short-term bailment for consumption to a related party |
| 70,000 | ||||||
Other, net |
(3,204 | ) | (2,697 | ) | ||||
Net cash used in investing activities |
(242,179 | ) | (2,308 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayment of long-term debt |
(15,000 | ) | | |||||
Proceeds from short-term borrowings |
137,949 | 105 | ||||||
Repayment of short-term borrowings |
| (109 | ) | |||||
Principal payments under capital lease obligations |
(919 | ) | (943 | ) | ||||
Dividends paid |
(98,061 | ) | (106,144 | ) | ||||
Other, net |
372 | (1,243 | ) | |||||
Net cash provided by (used in) financing activities |
24,341 | (108,334 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
947 | (176 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
(62,355 | ) | 130,496 | |||||
Cash and cash equivalents at beginning of period |
599,548 | 357,715 | ||||||
Cash and cash equivalents at end of period |
¥ | 537,193 | ¥ | 488,211 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash received during the period for: |
||||||||
Income taxes refunds |
¥ | 27 | ¥ | 3 | ||||
Cash paid during the period for: |
||||||||
Interest, net of amount capitalized |
1,453 | 1,187 | ||||||
Income taxes |
241,612 | 188,401 | ||||||
3
4
Number of | Number of | |||||||
issued shares | treasury stock | |||||||
As of March 31, 2009 |
43,950,000 | 2,190,193 | ||||||
As of June 30, 2009 |
43,950,000 | 2,190,193 | ||||||
Acquisition of treasury stock based on
the resolution of the board of
directors |
| 154,065 | ||||||
Retirement of treasury stock |
(160,000 | ) | (160,000 | ) | ||||
As of March 31, 2010 |
43,790,000 | 2,184,258 | ||||||
As of June 30, 2010 |
43,790,000 | 2,184,258 | ||||||
Approved maximum | Approved maximum | |||||||||
number of treasury stock to | budget for share | |||||||||
Date of the general | be repurchased | repurchase | ||||||||
meeting of shareholders | Term of repurchase | (Shares) | (Millions of yen) | |||||||
June 20, 2008 |
June 21, 2008 - June 20, 2009 | 900,000 | ¥ | 150,000 |
Approved maximum | Approved maximum | |||||||||
number of treasury stock to | budget for share | |||||||||
Date of the meeting of the | be repurchased | repurchase | ||||||||
board of directors | Term of repurchase | (Shares) | (Millions of yen) | |||||||
November 9, 2009 |
November 10, 2009 - November 30, 2009 | 160,000 | ¥ | 20,000 |
Yen | ||||||||
Three months ended | Three months ended | |||||||
June 30, 2009 | June 30, 2010 | |||||||
Basic and Diluted
earnings per share
attributable to NTT
DOCOMO, INC. |
¥ | 3,529.16 | ¥ | 3,416.64 | ||||
Yen | ||||||||
June 30, 2010 | March 31, 2010 | |||||||
NTT DOCOMO, INC. shareholders equity
per share |
¥ | 112,242.44 | ¥ | 111,423.97 |
5
Millions of yen | ||||||||||||
Three months ended | Mobile phone | Miscellaneous | ||||||||||
June 30, 2009 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 1,057,893 | ¥ | 26,861 | ¥ | 1,084,754 | ||||||
Operating expenses |
802,662 | 30,273 | 832,935 | |||||||||
Operating income (loss) |
¥ | 255,231 | ¥ | (3,412 | ) | ¥ | 251,819 | |||||
Millions of yen | ||||||||||||
Three months ended | Mobile phone | Miscellaneous | ||||||||||
June 30, 2010 | business | businesses | Consolidated | |||||||||
Operating revenues |
¥ | 1,054,016 | ¥ | 35,228 | ¥ | 1,089,244 | ||||||
Operating expenses |
812,046 | 36,680 | 848,726 | |||||||||
Operating income (loss) |
¥ | 241,970 | ¥ | (1,452 | ) | ¥ | 240,518 | |||||
6
7
Millions of yen | ||||||||||||||||
June 30, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Equity securities (domestic) |
¥ | 49,456 | ¥ | 49,456 | ¥ | | ¥ | | ||||||||
Equity securities (foreign) |
74,163 | 74,163 | | | ||||||||||||
Debt securities (foreign) |
4 | 4 | | | ||||||||||||
Total available-for-sale securities |
123,623 | 123,623 | | | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swap agreements |
2,986 | | 2,986 | | ||||||||||||
Total derivatives |
2,986 | | 2,986 | | ||||||||||||
Total assets |
¥ | 126,609 | ¥ | 123,623 | ¥ | 2,986 | ¥ | | ||||||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Foreign currency option contracts |
¥ | 1,952 | ¥ | | ¥ | 1,952 | ¥ | | ||||||||
Total derivatives |
1,952 | | 1,952 | | ||||||||||||
Total liabilities |
¥ | 1,952 | ¥ | | ¥ | 1,952 | ¥ | | ||||||||
8
Millions of yen | ||||||||||||||||
March 31, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Available-for-sale securities |
||||||||||||||||
Equity securities (domestic) |
¥ | 53,029 | ¥ | 53,029 | ¥ | | ¥ | | ||||||||
Equity securities (foreign) |
83,598 | 83,598 | | | ||||||||||||
Debt securities (foreign) |
4 | 4 | | | ||||||||||||
Total available-for-sale securities |
136,631 | 136,631 | | | ||||||||||||
Derivatives |
||||||||||||||||
Interest rate swap agreements |
3,297 | | 3,297 | | ||||||||||||
Total derivatives |
3,297 | | 3,297 | | ||||||||||||
Total assets |
¥ | 139,928 | ¥ | 136,631 | ¥ | 3,297 | ¥ | | ||||||||
Liabilities: |
||||||||||||||||
Derivatives |
||||||||||||||||
Foreign exchange forward contracts |
¥ | 108 | ¥ | | ¥ | 108 | ¥ | | ||||||||
Foreign currency option contracts |
1,552 | | 1,552 | | ||||||||||||
Total derivatives |
1,660 | | 1,660 | | ||||||||||||
Total liabilities |
¥ | 1,660 | ¥ | | ¥ | 1,660 | ¥ | | ||||||||
9
10