Issuer:
|
Whiting Petroleum Corporation, a Delaware corporation (WLL). | |
Title of Securities:
|
6.25% Convertible Perpetual Preferred Stock (the Convertible Preferred Stock). | |
Aggregate Amount Offered: |
$300,000,000 | |
Shares Issued:
|
3,000,000 shares of Convertible Preferred Stock | |
Over-allotment option: |
450,000 shares of Convertible Preferred Stock | |
Public Offering Price: |
$100.00 per share, plus accrued dividends, if any, from June 23, 2009. | |
Underwriting Discount: |
$3.00 per share for a total of $9,000,000 (without giving effect to any exercise of the over-allotment option). | |
Net Proceeds, before Expenses: |
$97.00 per share of Convertible Preferred Stock for a total of $291,000,000 (without giving effect to any exercise of the over-allotment option). | |
Net Proceeds, after Expenses |
We will receive net proceeds of $290.5 million, after deducting the underwriting discount and estimated offering expenses payable by us (without giving effect to any exercise of the over-allotment option). | |
Use of Proceeds:
|
Repay a portion of the debt outstanding under our credit agreement. The amounts repaid under the credit agreement will be available for us to reborrow in the future. | |
Annual Dividend Rate: |
Holders of shares of Convertible Preferred Stock will be entitled to receive, when, as and if declared by WLLs board of directors out of funds legally available for payment, cumulative dividends of $6.25 per annum per share (equivalent to a per annum rate of 6.25% per share). |
Dividend Payment Dates: |
Dividends on the Convertible Preferred Stock will be payable quarterly on each March 15, June 15, September 15 and December 15 (each, a Dividend Payment Date), commencing on September 15, 2009, and shall accrue and accumulate from the most recent date to which dividends have been paid, or if no dividends have been paid, from June 23, 2009, and may be paid in cash or, where freely transferable by any non-affiliate recipient thereof, in common stock or a combination thereof as provided in the Preliminary Prospectus Supplement. Accumulated dividends on the Convertible Preferred Stock will not bear interest | |
Dividend Record Dates: |
Dividends will be payable to holders of record as they appear on WLLs stock register on the March 1, June 1, September 1 and December 1 immediately preceding each Dividend Payment Date. | |
Closing WLL Common Stock Price: |
$36.95 as of June 17, 2009. | |
Conversion Rights:
|
Each share of Convertible Preferred Stock will be convertible, at any time, at the option of the holder thereof into a number of shares of WLL common stock equal to $100 divided by the Conversion Price, which is initially 2.3033 shares of WLL common stock, subject to specified adjustments. | |
Initial Conversion Price: |
$43.4163 per share, subject to specified adjustments. | |
Joint Book- Running Managers: |
Merrill Lynch & Co., J.P. Morgan and Wachovia Securities. | |
Trade Date:
|
June 17, 2009. | |
Settlement Date:
|
June 23, 2009. | |
CUSIP Number:
|
966387 201 | |
Special Rights Upon a Fundamental Change: |
If a holder converts its Convertible Preferred Stock at any time beginning at the opening of business on the trading day immediately following the effective date of a fundamental change (as described under Description of Preferred Stock Special Rights Upon a Fundamental Change) and ending at the close of business on the 30th trading day immediately following such effective date, the holder will automatically receive a number of shares of our common stock equal to the greater of: |
| the sum of (i) a number of shares of our common stock, as described under Description of Preferred Stock Conversion Rights in the Preliminary Prospectus Supplement and subject to adjustment as described under Description of Preferred Stock Conversion Price Adjustment in the Preliminary Prospectus Supplement and (ii) the make-whole premium, if any, described below under Determination of the Make-Whole Premium; and | ||
| a number of shares of our common stock calculated by reference to an |
adjusted conversion price equal to the greater of (i) the volume weighted average price of our common stock for ten days preceding the effective date of a fundamental change and (ii) $24.63. |
Mandatory Conversion: |
At any time on or after June 15, 2013, we may at our option cause all outstanding shares of the Convertible Preferred Stock to be automatically converted into that number of shares of common stock for each share of Convertible Preferred Stock equal to $100 divided by the then-prevailing conversion price if the closing price of our common stock equals or exceeds 120% of the then-prevailing conversion price for at least 20 trading days in a period of 30 consecutive trading days, including the last trading day of such 30-day period, ending on the trading day prior to our issuance of a press release announcing the mandatory conversion as described under Description of Preferred StockMandatory Conversion in the Preliminary Prospectus Supplement. | |
Determination of
the Make-Whole
Premium: |
If you elect to convert your shares of Convertible Preferred Stock
upon the occurrence of a fundamental change, in certain
circumstances, you will be entitled to receive, in addition to a
number of shares of common stock issuable upon conversion based on
the Conversion Price, an additional number of shares of common stock
per share of Convertible Preferred Stock (the additional shares or
the make-whole premium) upon conversion as described under
Description of Preferred StockDetermination of the Make-Whole
Premium in the Preliminary Prospectus Supplement. The following table sets forth the stock price paid, or deemed paid, per share of WLL common stock in a transaction that constitutes the fundamental change, the effective date and the make-whole premium (expressed as a number of additional shares) to be paid upon a conversion in connection with a fundamental change: |
Stock Price(1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effective Date | $36.95 | $40.00 | $43.00 | $48.00 | $52.00 | $56.00 | $60.00 | $70.00 | $80.00 | $90.00 | $100.00 | $125.00 | $150.00 | |||||||||||||||||||||||||||||||||||||||
June 23, 2009 |
0.4030 | 0.3723 | 0.3464 | 0.3103 | 0.2864 | 0.2660 | 0.2482 | 0.2128 | 0.1862 | 0.1655 | 0.1489 | 0.1191 | 0.0973 | |||||||||||||||||||||||||||||||||||||||
June 15, 2010 |
0.4030 | 0.3607 | 0.3279 | 0.2897 | 0.2595 | 0.2372 | 0.2195 | 0.1849 | 0.1595 | 0.1399 | 0.1242 | 0.0960 | 0.0772 | |||||||||||||||||||||||||||||||||||||||
June 15, 2011 |
0.4030 | 0.2948 | 0.2609 | 0.2254 | 0.1966 | 0.1771 | 0.1633 | 0.1372 | 0.1187 | 0.1044 | 0.0931 | 0.0727 | 0.0591 | |||||||||||||||||||||||||||||||||||||||
June 15, 2012 |
0.4030 | 0.2291 | 0.1865 | 0.1491 | 0.1156 | 0.0972 | 0.0878 | 0.0726 | 0.0626 | 0.0549 | 0.0488 | 0.0377 | 0.0305 | |||||||||||||||||||||||||||||||||||||||
June 15, 2013 and
thereafter |
0.4030 | 0.1967 | 0.1443 | 0.0900 | 0.0203 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
(1) | The stock prices set forth in the table will be adjusted as of any date on which the Conversion Price of the Convertible Preferred Stock is adjusted in the same proportion as the Conversion Price is so adjusted and in such event, the number of additional shares of common stock shall be adjusted in inverse proportion to the adjustment to the Conversion Price. |
| if the stock price is between two stock prices on the table or the effective date is between two effective dates on the table, the make-whole premium will be determined by straight-line interpolation between make-whole premium amounts set forth for the higher and lower stock prices and the two effective dates, as applicable, based on a 365-day year; |
| if the stock price is in excess of $150.00 per share (subject to adjustment in the same manner as the stock price), no make-whole premium will be paid; and | ||
| if the stock price is less than or equal to $36.95 per share (subject to adjustment in the same manner as the stock price), no make-whole premium will be paid. |
Supplemental Earnings to Fixed
Charges and Preferred Stock
Dividends
|
After giving effect to the issuance and sale of the shares of our Convertible Preferred Stock and the application of the estimated net proceeds as described above under Use of Proceeds, our earnings to fixed charges and preferred stock dividends would have been 5.48x for the year ended December 31, 2008 on a pro forma basis. The coverage deficiency necessary for the ratio of earnings to fixed charges and preferred stock dividends to equal 1.00x (one-to-one coverage) was $76.5 million for the three months ended March 31, 2009 on a pro forma basis. |