THE
STEAK N SHAKE COMPANY
|
|
(Exact
name of registrant as specified in its charter)
|
|
INDIANA
(State
or other jurisdiction
of
incorporation or organization)
|
37-0684070
(I.R.S.
Employer
Identification
No.)
|
36
S. Pennsylvania Street, Suite 500
Indianapolis,
Indiana 46204
(317)
633-4100
|
|
(Address,
including zip code, and telephone number,
including
area code, of registrant's principal executive
offices)
|
PART
I. FINANCIAL INFORMATION
|
Page
No.
|
||
ITEM
1. FINANCIAL STATEMENTS
|
|||
Condensed
Consolidated Statements of Financial Position (Unaudited) as
of April
12, 2006 and September 28, 2005
|
3
|
||
Condensed
Consolidated Statements of Earnings (Unaudited) for the Sixteen and
Twenty-Eight Weeks Ended April 12, 2006 and April 13,
2005
|
4
|
||
Condensed
Consolidated Statements of Cash Flows (Unaudited) for
the Twenty-Eight Weeks Ended April 12, 2006 and April
13, 2005
|
5
|
||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
||
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
|
12
|
||
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
17
|
||
ITEM
4. CONTROLS AND PROCEDURES
|
17
|
||
PART
II. OTHER INFORMATION
|
|||
ITEM 2. UNREGISTERED SALES OF EQUITY
SECURITIES
AND USE OF PROCEEDS
|
18
|
||
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
18
|
||
ITEM
6. EXHIBITS
|
19
|
Condensed
Consolidated Statements of Financial Position
|
|||||||
The
Steak n Shake Company
(Unaudited)
|
|||||||
(Amounts
in $000s except share and per share data)
|
|||||||
April
12,
2006
|
September
28, 2005
|
||||||
|
|||||||
Assets: | |||||||
Current
Assets
|
|||||||
Cash
and cash equivalents
|
$
|
4,475 |
$
|
3,063
|
|||
Receivables,
net
|
3,778 |
2,619
|
|||||
Inventories
|
6,914 |
6,367
|
|||||
Deferred
income taxes
|
2,600 |
2,600
|
|||||
Assets
held for sale
|
1,837 |
1,756
|
|||||
Other
current assets
|
5,345 |
4,633
|
|||||
Total
current assets
|
24,949 |
21,038
|
|||||
Net
Property and Equipment
|
470,584 |
439,620
|
|||||
Goodwill
|
7,803 |
7,458
|
|||||
Other Intangible Assets, Net | 1,978 | 2,079 | |||||
Other
Assets
|
5,559 |
4,462
|
|||||
Total
assets
|
$
|
510,873 |
$
|
474,657
|
|||
Liabilities
and Shareholders' Equity:
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
$
|
24,464 |
$
|
21,304
|
|||
Accrued
expenses
|
36,129 |
30,908
|
|||||
Advances on line of credit | 9,000 | - | |||||
Current
portion of long-term debt
|
3,940 |
3,940
|
|||||
Current
portion of obligations under leases
|
4,072 |
3,896
|
|||||
Total
current liabilities
|
77,605 |
60,048
|
|||||
Deferred
Income Taxes
|
8,997 |
5,483
|
|||||
Other
Long-term Liabilities
|
2,984 |
2,221
|
|||||
Obligations
Under Leases
|
146,245 |
147,615
|
|||||
Long-term
Debt
|
5,255 |
6,315
|
|||||
Commitments
and Contingencies
|
|||||||
Shareholders'
Equity:
|
|||||||
Common
stock — $.50 stated value, 50,000,000 shares
|
|||||||
authorized
— shares issued: 30,332,839
|
15,166
|
15,166
|
|||||
Additional
paid-in capital
|
121,451
|
124,000
|
|||||
Retained
earnings
|
158,405
|
145,215
|
|||||
Less:
Unamortized value of restricted shares
|
-
|
|
(2,300
|
)
|
|||
Treasury
stock — at cost: 2,200,485 shares at April 12, 2006;
|
|||||||
2,460,026 shares
at September 28, 2005
|
(25,235
|
)
|
(29,106
|
)
|
|||
Total
shareholders' equity
|
269,787
|
252,975
|
|||||
Total
liabilities and shareholders’equity
|
$
|
510,873
|
$
|
474,657
|
|||
See
accompanying notes.
|
Condensed
Consolidated Statements of Earnings
|
|||||||||||||
The
Steak n Shake Company
|
|||||||||||||
(Unaudited)
|
|||||||||||||
(Amounts
in 000s, except share and per share data)
|
|||||||||||||
Sixteen
Weeks Ended
|
Twenty-Eight Weeks
Ended
|
||||||||||||
April
12,
|
April
13,
|
April
12,
|
April
13,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenues
|
|||||||||||||
Net
sales
|
$
|
196,520
|
$
|
185,746
|
$
|
334,372
|
$
|
311,250
|
|||||
Franchise
fees
|
1,137
|
1,077
|
2,026
|
2,100
|
|||||||||
Total
revenues
|
197,657
|
186,823
|
336,398
|
313,350
|
|||||||||
Costs
and Expenses
|
|||||||||||||
Cost
of sales
|
44,601
|
43,159
|
76,121
|
72,784
|
|||||||||
Restaurant
operating costs
|
98,283
|
91,476
|
168,074
|
153,999
|
|||||||||
General
and administrative
|
16,303
|
14,712
|
28,775
|
25,542
|
|||||||||
Depreciation
and amortization
|
8,715
|
8,128
|
15,112
|
13,863
|
|||||||||
Marketing
|
9,154
|
8,959
|
15,006
|
14,049
|
|||||||||
Interest
|
3,106
|
3,950
|
5,893
|
6,796
|
|||||||||
Rent
|
3,873
|
3,203
|
6,407
|
5,260
|
|||||||||
Pre-opening
costs
|
977
|
705
|
2,156
|
1,264
|
|||||||||
Provision for restaurant closing | (103 | ) | - | (103 | ) | - | |||||||
Other
income, net
|
(438
|
)
|
(608
|
)
|
(1,094
|
)
|
(1,090
|
)
|
|||||
Total
costs and expenses
|
184,471
|
173,684
|
316,347
|
292,467
|
|||||||||
Earnings
Before Income Taxes
|
13,186
|
13,139
|
20,051
|
20,883
|
|||||||||
Income
Taxes
|
4,655
|
4,456
|
6,861
|
7,088
|
|||||||||
Net
Earnings
|
$
|
8,531
|
$
|
8,683
|
$
|
13,190
|
$
|
13,795
|
|||||
Net
Earnings Per Common and
|
|||||||||||||
Common
Equivalent Share:
|
|||||||||||||
Basic
|
$
|
.31
|
$
|
.32
|
$
|
.48
|
$
|
.50
|
|||||
Diluted
|
$
|
.30
|
$
|
.31
|
$
|
.47
|
$
|
.49
|
|||||
Weighted
Average Shares and Equivalents:
|
|||||||||||||
Basic
|
27,730,296
|
27,489,116
|
27,687,806
|
27,431,265
|
|||||||||
Diluted
|
28,077,224
|
28,079,811
|
28,019,211
|
27,997,079
|
|||||||||
See
accompanying notes.
|
|||||||||||||
Condensed
Consolidated Statements of Cash
Flows
The
Steak n Shake Company
(Unaudited)
|
|||||||
(Amounts
in $000's)
|
Twenty-Eight
Weeks Ended
|
||||||
April
12,
|
|
April
13,
|
|||||
2006
|
2005
|
||||||
|
|||||||
Operating Activities | |||||||
Net
earnings
|
$
|
13,190 |
$
|
13,795
|
|||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
15,112 |
13,863
|
|||||
Deferred
income tax provision (benefit)
|
3,514 |
|
(820
|
) | |||
Provision for restaurant closings | (103 | ) | - | ||||
Loss
on disposal of property and equipment
|
301 |
372
|
|||||
Stock-based compensation and other non-cash expense | 2,271 | 1,445 | |||||
Changes
in receivables and inventories
|
(1,706 |
)
|
(156
|
) | |||
Changes
in other assets
|
(782 |
)
|
87
|
|
|||
Changes
in accounts payable and accrued expenses
|
7,750 |
4,756
|
|
||||
Net
cash provided by operating activities
|
39,547 |
33,342
|
|||||
Investing
Activities
|
|||||||
Additions
of property and equipment
|
(47,898 |
)
|
(33,687
|
)
|
|||
Purchase of Kelley Restaurants, Inc. | - | (15,893 | ) | ||||
Proceeds from sale of short-term investments | - | 466 | |||||
Proceeds
from disposal of property and equipment
|
1,755 |
980
|
|||||
Net
cash used in investing activities
|
(46,143 |
)
|
(48,134
|
)
|
|||
Financing
Activities
|
|||||||
Principal payments on long-term debt | (1,060 | ) | (1,124 | ) | |||
Proceeds from line of credit facility | 9,000 | - | |||||
Proceeds
from equipment and property leases
|
700 |
|
650
|
|
|||
Principal payments on lease obligations | (2,172 |
)
|
(1,949 | ) | |||
Proceeds from Employee Stock Purchase Plan | 1,344 | 1,573 | |||||
Proceeds from exercise of stock options | 146 | 381 | |||||
Excess
tax benefits from stock-based awards
|
50 |
-
|
|||||
Net
cash provided by (used in) financing activities
|
8,008 |
|
(469
|
)
|
|||
Increase
(Decrease) in Cash and Cash Equivalents
|
1,412 |
(15,261
|
)
|
||||
Cash
and Cash Equivalents at Beginning of Period
|
3,063 |
25,150
|
|||||
Cash
and Cash Equivalents at End of Period
|
$
|
4,475 |
$
|
9,889
|
|||
See
accompanying notes.
|
|||||||
|
Sixteen
weeks
ended
|
Twenty-Eight
weeks
ended
|
|||||
|
|
|
April
13
|
April
13,
|
|||
2005
|
2005
|
||||||
Net
earnings as reported
|
$ |
8,683
|
$
|
13,795
|
|||
Less
pro forma compensation expense, net
of tax
|
(471
|
) |
(947
|
) | |||
Proforma
net earnings
|
$ |
8,212
|
|
$ |
12,848
|
||
Basic earnings per share as reported | $ | .32 |
$
|
.50 | |||
Pro forma basic earnings per share | $ | .30 | $ | .47 | |||
Diluted
earnings per share as reported
|
$
|
.31 | $ | .49 | |||
Pro
forma diluted earnings per share
|
$ |
.29
|
$
|
.46
|
|
2006
|
2005
|
|
|
|
Risk-free
interest rate
|
4.5%
|
3.7%
|
Dividend
yield
|
0.0%
|
0.0%
|
Expected
volatility
|
28.4%
|
38%
|
Expected
life in years
|
6 years
|
5
years
|
|
|
|
|
Shares
|
Weighted
Average Price
|
Weighted
Average Remaining Contractual Life
|
Aggregate
Intrinsic Value
|
|||||||||
Outstanding
at September 28, 2005
|
1,376,426
|
$
|
16.02
|
||||||||||
Granted
|
377,440
|
18.32
|
|||||||||||
Exercised
|
(75,077
|
)
|
13.20
|
||||||||||
Forfeited
|
(10,452
|
)
|
16.49
|
||||||||||
Outstanding
at April 12, 2006
|
1,668,337
|
16.53
|
3.34 years
|
$
|
4,023
|
||||||||
Exercisable
at April 12, 2006
|
888,188
|
$ |
15.22
|
2.27
years
|
$ |
3,844
|
Number
of Shares
|
Weighted
Average Grant Date Fair Value
|
||||||
Nonvested
shares at September 28, 2005
|
268,700
|
$16.30
|
|||||
Granted
|
135,500
|
17.57
|
|||||
Vested
|
(20,000
|
)
|
10.70
|
||||
Nonvested
shares at April 12, 2006
|
384,200
|
$17.04
|
Sixteen
Weeks Ended
|
Twenty-Eight
Weeks Ended
|
||||||||||||
April
12,
|
April
13,
|
April
12,
|
April
13,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Basic
earnings per share:
|
|||||||||||||
Weighted
average common shares
|
27,730,296
|
27,489,116
|
27,687,806
|
27,431,265
|
|||||||||
Diluted
earnings per share:
|
|||||||||||||
Weighted
average common shares
|
27,730,296
|
27,489,116
|
27,687,806
|
27,431,265
|
|||||||||
Diluted
effect of share-based awards
|
346,928
|
590,695
|
331,405
|
565,814
|
|||||||||
Weighted
average common and incremental shares
|
28,077,224
|
28,079,811
|
28,019,211
|
27,997,079
|
|||||||||
Number
of stock options excluded from the calculation of earnings
per share as
the options' exercise prices were greater than the market price
of the
Company's common stock
|
362,833
|
32,542
|
407,259
|
77,743
|
April
12,
|
September
28,
|
||||||
(amounts in $000's) |
2006
|
2005
|
|||||
Land
|
$
|
181,196
|
$
|
169,730 | |||
Buildings
|
162,546 | 160,066 | |||||
Land
and leasehold improvements
|
127,860 | 115,198 | |||||
Equipment
|
174,370 | 166,593 | |||||
Construction
in progress
|
20,165 | 15,274 | |||||
|
666,137 | 626,861 | |||||
Less
accumulated depreciation and amortization
|
(195,553 |
)
|
(187,241 |
)
|
|||
Net
property and equipment
|
$
|
470,584 |
$
|
439,620 |
(amounts
in $000s)
|
April
12,
2006
|
September
28, 2005
|
|||||
Gross
value of intangible assets subject to amortization
|
$ | 2,191 | $ | 2,191 | |||
Accumulated Amortization | (553 | ) | (452 | ) | |||
Intangible assets subject to amortization, net | 1,638 | 1,739 | |||||
Intangible
assets with indefinite lives
|
340
|
340
|
|||||
Total
intangible assets
|
$
|
1,978
|
$
|
2,079
|
(amounts
in
000's)
|
||||
Current
assets
|
$ | 617 | ||
Property and equipment | 21,660 | |||
Goodwill | 7,803 | |||
Intangible assets | 1,051 | |||
Other assets | 46 | |||
Total
assets acquired
|
31,177 | |||
Current liabilities | 3,723 | |||
Deferred income taxes | 925 | |||
Obligations under lease | 6,486 | |||
Long-term debt | 3,961 | |||
Total
liabilities assumed
|
15,095 | |||
Net
assets acquired
|
$ | 16,082 | ||
(amounts
in $000’s)
|
Balance
at September 28, 2005
|
Amounts
Charged during 2006
|
Amounts
Utilized (cash)during 2006
|
Amounts
Utilized (non-cash) during 2006
|
Other
Adjustments during 2006
|
Balance
at April 12, 2006
|
|||||||||||||
Asset
write-downs(1)
|
$
|
4,413
|
$
|
-
|
|
$ |
-
|
$ |
(395
|
) |
$
|
(103
|
)
|
$
|
3,915
|
||||
Closing
costs
|
53
|
-
|
-
|
-
|
|
-
|
|
53
|
|||||||||||
Total
|
$
|
4,466
|
$
|
-
|
|
$
|
- | $ |
(395
|
)
|
$
|
(103
|
)
|
$
|
3,968
|
(amounts
in $000’s)
|
Balance
at September 29, 2004
|
Amounts
Charged during 2005
|
Amounts
Utilized (cash)
during
2005
|
Amounts
Utilized (non-cash) during 2005
|
Other
Adjustments during 2005
|
Balance
at
April
13, 2005
|
|||||||||||||
Asset
write-downs(1)
|
$
|
3,058
|
$ | (5 | ) | $ |
-
|
$ |
-
|
$
|
-
|
|
$ | 3.053 | |||||
Closing
costs
|
24
|
-
|
(11
|
) |
-
|
|
-
|
|
13 | ||||||||||
Total
|
$
|
3,082
|
$
|
(5
|
)
|
$
|
(11 | ) | $ |
-
|
|
$
|
-
|
|
$ | 3,066 |
Sixteen Weeks
Ended
|
Twenty-Eight
Weeks Ended
|
||||||||||||||||||||||||
April
12,
|
April
13,
|
April
12,
|
April
13,
|
||||||||||||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||||||||||||||
Revenues
|
|||||||||||||||||||||||||
Net
sales
|
99.4
|
%
|
99.4
|
%
|
99.4
|
%
|
99.3
|
%
|
|||||||||||||||||
Franchise
fees
|
0.6
|
0.6
|
0.6
|
0.7
|
|||||||||||||||||||||
100.0
|
100.0
|
100.0
|
100.0
|
||||||||||||||||||||||
Costs
and Expenses
|
|||||||||||||||||||||||||
Cost
of sales (1)
|
22.7
|
|
|
23.2
|
|
|
22.8
|
|
|
23.4
|
|
|
|||||||||||||
Restaurant
operating costs (1)
|
50.0
|
|
|
49.2
|
|
|
50.3
|
|
|
49.5
|
|
|
|||||||||||||
General
and administrative
|
8.2
|
7.9
|
8.6
|
8.2
|
|||||||||||||||||||||
Depreciation
and amortization
|
4.4
|
4.4
|
4.5
|
4.4
|
|||||||||||||||||||||
Marketing
|
4.6
|
4.8
|
4.5
|
4.5
|
|||||||||||||||||||||
Interest
|
1.6
|
2.1
|
1.8
|
2.2
|
|||||||||||||||||||||
Rent
|
2.0
|
1.7
|
1.9
|
1.7
|
|||||||||||||||||||||
Pre-opening
costs
|
0.5
|
0.4
|
0.6
|
0.4
|
|||||||||||||||||||||
Provision for restaurant closings | (0.1 | ) | - | - | - | ||||||||||||||||||||
Other
income, net
|
(0.2
|
)
|
(0.3
|
)
|
(0.3
|
)
|
(0.3
|
)
|
|||||||||||||||||
93.3
|
93.0
|
94.0
|
99.3
|
||||||||||||||||||||||
Earnings
Before Income Taxes
|
6.7
|
7.0
|
6.0
|
6.7
|
|||||||||||||||||||||
Income
Taxes
|
2.4
|
2.4
|
2.0
|
2.3
|
|||||||||||||||||||||
Net
Earnings
|
4.3
|
%
|
4.6
|
%
|
3.9
|
%
|
4.4
|
%
|
|||||||||||||||||
(1)
Cost of sales and restaurant operating costs are expressed as a
percentage
of net sales.
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or
Programs
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or
Programs
|
||||||||
December 22, 2005 - January 18, 2006 |
--
|
--
|
--
|
3,000,000
|
||||||||
January 19, 2006 - February 15, 2006 |
--
|
--
|
--
|
3,000,000
|
||||||||
February 16, 2006- March 15, 2006 |
--
|
--
|
--
|
3,000,000
|
||||||||
March 16, 2006 - April 12, 2006 |
--
|
--
|
--
|
3,000,000
|
Name | Votes for | Withheld |
Peter M. Dunn | 24,256,810 | 635,036 |
Alan B. Gilman | 24,229,414 | 662,432 |
Wayne L. Kelley | 24,256,182 | 635,664 |
Charles E. Lanham | 24,002,826 | 889,020 |
Ruth J. Person | 24,260,433 | 631,413 |
J. Fred Risk | 24,146,400 | 745,446 |
John W. Ryan | 24,139,203 | 752,643 |
James Williamson, Jr. | 15,858,443 | 9,033,403 |
Steven M. Schmidt | 24,246,941 | 644,905 |
Votes for | Votes Against/Withheld | Abstentions/Broker Non-Votes |
19,332,646 | 1,659,012 | 3,900,188 |
Votes for | Votes Against/Withheld | Abstentions |
23,785,966 | 1,105,880 | -- |
Votes for | Votes Against/Withheld | Abstentions/Broker Non-Votes |
20,209,416 | 782,242 | 3,900,188 |
Votes for | Votes Against/Withheld | Abstentions |
24,653,951 | 237,895 | -- |
3.1 |
Restated Bylaws, as amended (incorporated by
reference
to Exhibit 3.1 to the Registrant’s
Current Report on Form 8-K dated March 20, 2006).
|
10.1 |
2006 Employee Stock Option Plan (incorporated
by
reference to Exhibit 10.1 to the Registrant’s
Current Report on Form 8-K dated February 8, 2006).
|
10.2 |
2006 Incentive Bonus Plan (incorporated by
reference to Exhibit 10.2 to the Registrant’s
Current Report on Form 8-K dated February 8, 2006).
|
10.3 |
Form of Incentive Stock Option Agreement
(incorporated by reference to Exhibit 10.3 to the
Registrant’s Current Report on Form 8-K dated February 8,
2006).
|
10.4 |
Amendment to Employment Agreement between Wayne
Kelley and Steak n Shake Operations,
Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s
Current Report
on Form 8-K dated March 24, 2006)
|
14.1 |
Code of Business Conduct and Ethics (incorporated
by reference to Exhibit 14.1 to the Registrant’s
Current Report on Form 8-K dated February 8, 2006).
|
31.1
|
Rule
13a - 14(a) / 15d - 14(a) Certification of Chief Executive
Officer.
|
31.2
|
Rule
13a - 14(a) / 15d - 14(a) Certification of Chief Financial
Officer.
|
32
|
Section
1350 Certifications.
|