UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter Ended June 30, 2006 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission File Number 0-23530 TRANS ENERGY, INC. ----------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) Nevada 93-0997412 ------------------------------- ------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 210 Second Street, P.O. Box 393, St. Marys, West Virginia 26170 (Address of principal executive offices) Registrant's telephone no., including area code: (304) 684-7053 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2) of the Exchange Act. Yes [ ] No [X] APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date. Class Outstanding as of June 30, 2006 Common Stock, $.001 par value 5,152,148 TABLE OF CONTENTS Heading Page PART I. FINANCIAL INFORMATION Item 1. Financial Statements.................................................................... 1 Consolidated Balance Sheets - June 30, 2006 (Unaudited) and December 31, 2005................................................................ 2 Consolidated Statements of Operations - three months and six months ended June 30, 2006 and 2005 (Unaudited).............................................. 4 Consolidated Statements of Stockholders' Equity (Deficit).......................... 5 Consolidated Statements of Cash Flows - six months ended June 30, 2006 and 2005 (Unaudited).............................................. 6 Notes to Unaudited Condensed Consolidated Financial Statements .................... 8 Item 2. Management's Discussion and Analysis or Plan of Operations.............................. 14 Item 3. Controls and Procedures................................................................. 18 PART II. OTHER INFORMATION Item 1. Legal Proceedings....................................................................... 19 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds............................. 19 Item 3. Defaults Upon Senior Securities......................................................... 19 Item 4. Submission of Matters to a Vote of Securities Holders................................... 19 Item 5. Other Information....................................................................... 20 Item 6. Exhibits and Reports on Form 8-K........................................................ 20 Signatures.............................................................................. 20 PART I Item 1. Financial Statements The accompanying consolidated balance sheets of Trans Energy, Inc. at June 30, 2006 (unaudited) and December 31, 2005, related unaudited consolidated statements of operations, stockholders' equity (deficit) and consolidated statements of cash flows for the six months ended June 30, 2006 and 2005, have been prepared by our management in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments considered necessary for a fair presentation of the consolidated results of operations and consolidated financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the six months ended June 30, 2006, are not necessarily indicative of the results that can be expected for the fiscal year ending December 31, 2006. TRANS ENERGY, INC. AND SUBSIDARIES CONSOLIDATED FINANCIAL STATEMENTS June 30, 2006 and December 31, 2005 -1- Microsoft Word 11.0.6568; TRANS ENERGY, INC. AND SUBSIDIARIES Consolidated Balance Sheets ASSETS June 30, December 31, 2006 2005 ------------------------------------------------------------------------------------------------ (Unaudited) CURRENT ASSETS Cash $ 487,515 $ 439,258 Accounts receivable, net 861,209 1,396,696 Receivable from sale of assets 210,000 -- Prepaid expenses 13,461 9,617 ----------- ----------- Total Current Assets 1,572,185 1,845,571 ----------- ----------- PROPERTY AND EQUIPMENT, NET 2,277,957 2,160,256 ----------- ----------- OTHER ASSETS Assets of discontinued operations -- 6,672,688 Deposits 1,223 4,914 Investments 475,453 175,000 Life insurance, cash surrender value 75,995 75,995 ----------- ----------- Total Other Assets 552,671 6,928,597 ----------- ----------- TOTAL ASSETS $ 4,402,813 $10,934,424 =========== =========== The accompanying notes are an integral part of these condensed consolidated financial statements. -2- TRANS ENERGY, INC. AND SUBSIDIARIES Consolidated Balance Sheets (Continued) LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) June 30, December 31, 2006 2005 ---------------------------------------------------------------------------------------------- (Unaudited) CURRENT LIABILITIES Accounts payable - trade $ 1,458,918 $ 2,355,429 Related party payables (Note 6) 750,153 855,502 Accrued expenses 709,140 860,368 Judgments payable (Note 3) 114,158 77,767 Debentures payable 50,000 50,000 Notes payable - current portion 659,205 659,205 ------------ ------------ Total Current Liabilities 3,741,574 4,858,271 ------------ ------------ LONG-TERM LIABILITIES Notes payable 840,085 6,872 Liabilities of discontinued operations -- 4,772,812 Asset retirement obligation 709,218 799,393 ------------ ------------ Total Long-Term Liabilities 1,549,303 5,579,077 ------------ ------------ Total Liabilities 5,290,877 10,437,348 ------------ ------------ COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY (DEFICIT) (Note 7) Preferred stock; 10,000,000 shares authorized at $0.001 par value; -0- shares issued and outstanding -- -- Common stock; 500,000,000 shares authorized at $0.001 par value; 5,152,148 shares issued and 4,386,104 and 4,707,515 shares outstanding, respectively 5,152 4,952 Capital in excess of par value 30,974,598 30,856,798 Treasury stock (755,737) (286,467) Accumulated deficit (31,112,077) (30,078,207) ------------ ------------ Total Stockholders' Equity (Deficit) (888,064) 497,076 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 4,402,813 $ 10,934,424 ============ ============ The accompanying notes are an integral part of these condensed consolidated financial statements. -3- TRANS ENERGY, INC. AND SUBSIDIARIES Consolidated Statements of Operations (Unaudited) For the For the Three Months Ended Six Months Ended June 30, June 30, -------------------------- -------------------------- 2006 2005 2006 2005 ----------- ----------- ----------- ----------- REVENUES $ 812,107 $ 861,468 2,524,414 1,613,688 ----------- ----------- ----------- ----------- COSTS AND EXPENSES Cost of oil and gas 601,619 779,094 2,122,011 1,403,342 Salaries and wages 97,747 48,779 179,405 116,679 Depreciation, depletion and amortization 54,267 111,830 194,017 215,686 Selling, general and administrative 298,496 239,886 410,436 347,165 ----------- ----------- ----------- ----------- Total Costs and Expenses 1,052,129 1,179,589 2,905,869 2,082,872 ----------- ----------- ----------- ----------- LOSS FROM OPERATIONS (240,022) (318,121) (381,455) (469,184) ----------- ----------- ----------- ----------- OTHER INCOME (EXPENSE) Gain on extinguishment of debt 5,208 -- 5,208 2,306 Net gain (loss) on sale of assets 704,116 4,674 704,116 (7,865) Other income 85,087 5,581 85,087 5,581 Interest expense (40,429) (26,097) (71,799) (53,272) ----------- ----------- ----------- ----------- Total Other Income (Expense) 753,982 (15,842) 722,612 (53,250) ----------- ----------- ----------- ----------- INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES 13,960 (333,963) 341,157 (522,434) INCOME TAXES -- -- -- -- ----------- ----------- ----------- ----------- NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS 513,960 (333,963) 341,157 (522,434) GAIN (LOSS) FROM DISCONTINUED OPERATIONS -- (191,894) 183,775 (69,911) GAIN (LOSS) ON DISPOSAL OF DISCONTINUED OPERATIONS 307,279 -- (1,558,802) -- ----------- ----------- ----------- ----------- NET INCOME (LOSS) $ 821,239 $ (525,857) $(1,033,870) $ (592,345) =========== =========== =========== =========== BASIC INCOME (LOSS) PER SHARE Continuing Operations $ 0.12 $ (0.07) $ 0.07 $ (0.11) Discontinued Operations 0.07 (0.04) (0.30) (0.02) ----------- ----------- ----------- ----------- $ 0.19 $ (0.11) $ (0.23) $ (0.13) =========== =========== =========== =========== DILUTED INCOME PER SHARE Continuing Operations $ 0.11 $ 0.07 Discontinued Operations 0.06 (0.27) ----------- ----------- $ 0.17 N/A $ (0.20) N/A =========== =========== =========== =========== WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 4,328,961 4,815,098 4,514,311 4,599,293 =========== =========== =========== =========== DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING 4,882,285 N/A 5,067,635 N/A =========== =========== The accompanying notes are an integral part of these condensed consolidated financial statements. -4- TRANS ENERGY, INC. AND SUBSIDIARIES Consolidated Statement of Stockholders' Equity (Deficit) Preferred Stock Common Stock Capital In ----------------------------------------------------------------- ------------------------- Excess of Treasury Accumulated Shares Amount Shares Amount Par Value Stock Deficit ------------ ------------ ------------ ------------ ------------ ------------ ------------ Balance, December 31, 2005 -- $ -- 4,952,148 $ 4,952 $ 30,856,798 $ (286,467) $(30,078,207) Shares received for discontinued operations on March 31, 2006 (unaudited) -- -- -- -- -- (469,270) -- Shares issued for services (unaudited) -- -- 200,000 200 117,800 -- -- Net loss for the six months ended June 30, 2006 (unaudited) -- -- -- -- -- -- (1,033,870) ------------ ------------ ------------ ------------ ------------ ------------ ------------ Balance, June 30, 2006 (unaudited) -- $ -- 5,152,148 $ 5,152 $ 30,974,598 $ (755,737) $(31,112,077) ============ ============ ============ ============ ============ ============ ============ The accompanying notes are an integral part of these condensed consolidated financial statements. -5- TRANS ENERGY, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows (Unaudited) For the Six Months Ended June 30, 2006 2005 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(1,033,870) $ (592,345) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation, depletion, amortization and accretion 244,539 720,778 Net gain from sale of assets (704,116) (3,254) (Gain) loss on extinguishment of debt -- (2,306) Discontinued operations 1,638,214 -- Contributed services -- 75,000 Shares issued for services 118,000 -- Changes in operating assets and liabilities: Decrease (Increase) in accounts receivable 535,487 (170,461) (Increase) in prepaid expenses (3,844) (74,326) (Increase) in other assets (296,762) (87,182) (Decrease) increase in accounts payable and current liabilities (896,511) (58,018) Increase (Decrease) in accrued expenses (114,837) 126,449 ----------- ----------- Net Cash Provided (Used) by Operating Activities (513,700) (65,665) ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from sale of assets 726,824 15,260 Cash acquired from subsidiary -- 408,333 Expenditures for property and equipment (685,123) (477,545) ----------- ----------- Net Cash Provided (Used) by Investing Activities 41,701 (53,952) ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from notes payable 683,866 -- Payments on related party payables (105,349) (6,640) Proceeds from related party notes -- 637,088 Principal payments on notes payable (58,261) (255,864) ----------- ----------- Net Cash Provided (Used) by Financing Activities 520,256 374,584 ----------- ----------- NET INCREASE IN CASH 48,257 254,967 CASH, BEGINNING OF PERIOD 439,258 79,662 ----------- ----------- CASH, END OF PERIOD $ 487,515 $ 334,629 =========== =========== The accompanying notes are an integral part of these condensed consolidated financial statements. -6- TRANS ENERGY, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows (Continued) (Unaudited) For the Six Months Ended June 30, 2006 2005 --------------------------------------------------------------------------- ----------- CASH PAID FOR: Interest $ 44,886 $ -- Income taxes $ -- $ -- NON-CASH FINANCING ACTIVITIES: Common stock issued for debt relief $ -- $ 50,000 Common stock issued for services to $ -- $ 92,500 be rendered Common stock issued for the net assets over liabilities in the purchase of Arvilla Inc. and subsidiary $ -- $2,370,048 Contributed services $ -- $ 75,000 Investments purchased by the assumption of debt $ 207,608 $ -- The accompanying notes are an integral part of these condensed consolidated financial statements. -7- TRANS ENERGY, INC. AND SUBSIDIARIES Notes to the Unaudited Condensed Consolidated Financial Statements June 30, 2006 and December 31, 2005 NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in accordance with such rules and regulations. The information furnished in the interim condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim condensed consolidated financial statements be read in conjunction with the Company's most recent audited financial statements and notes thereto included in its December 31, 2005 Annual Report on Form 10-KSB. Operating results for the six months ended June 30, 2006 is not necessarily indicative of the results that may be expected for the year ending December 31, 2006. NOTE 2 - GOING CONCERN The Company's condensed consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has incurred cumulative operating losses through June 30, 2006 of $ 31,112,077, and has a working capital deficit at June 30, 2006 of $2,169,389. Revenues have not been sufficient to cover its operating costs and to allow it to continue as a going concern. The potential proceeds from the sale of common stock, sale of drilling programs, and other contemplated debt and equity financing, and increases in operating revenues from new development and business acquisitions would enable the Company to continue as a going concern. There can be no assurance that the Company can or will be able to complete any debt or equity financing. The Company's consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. NOTE 3 - CONTINGENCIES AND COMMITTMENTS On July 28, 1999 Core Laboratories, Inc. obtained a judgment against us for non-payment of an accounts payable. The judgment calls for monthly payments of $351 and is bearing interest at 10.00% per annum. At June 30, 2006 we had accrued a balance including interest of $20,687 as a current liability. We are currently in default on this judgment. On July 1, 1998, RR Donnelly obtained a judgment against us for non-payment of accounts payable. The judgment calls for monthly payments of $3,244 and is bearing interest at 10.00% per annum. At June 30, 2006, we had accrued a balance including interest of $93,471 as a current liability. We are currently in default on this judgment. -8- E> TRANS ENERGY, INC. AND SUBSIDIARIES Notes to the Unaudited Condensed Consolidated Financial Statements June 30, 2006 and December 31, 2005 NOTE 3 - CONTINGENCIES AND COMMITMENTS (continued) We may be engaged in various other lawsuits and claims, either as plaintiff or defendant, in the normal course of business. In the opinion of management, based upon advice of counsel, the ultimate outcome of these lawsuits will not have a material impact on our financial position or results of operations. NOTE 4 - BUSINESS SEGMENTS The Company adopted SFAS No. 131, "Disclosure about Segments of an Enterprise and Related Information." Prior period amounts have been restated to conform to the requirements of this statement. The Company conducts its operations principally as oil and gas sales with Trans Energy and Prima Oil and pipeline transmission with Ritchie County and Tyler Construction. Certain financial information concerning the Company's operations in different industries is as follows: For the Six Months Ended Oil and Gas Pipeline Well June 30, Sales Transmission Servicing -------------------------------------------------------------- ---------------- ------------ ------------------ (Discontinued) Oil and gas revenue 2006 $ 522,507 $ 2,001,907 $ -- 2005 509,770 1,103,917 4,275,514 Operating income (loss) applicable to industry segment 2006 (265,371) (116,084) -- 2005 (404,307) (64,875) 70,122 General corporate expenses not allocated to industry segments 2006 -- -- -- 2005 -- -- -- Interest expense 2006 (57,779) (14,020) -- 2005 (35,283) (17,990) (142,747) Other income (expenses) 2006 788,585 5,826 -- 2005 (3,288) 3,309 2,714 Assets (net of intercompany accounts) 2006 3,411,953 990,860 -- 2005 3,613,560 588,788 7,708,573 -9- TRANS ENERGY, INC. AND SUBSIDIARIES Notes to the Unaudited Condensed Consolidated Financial Statements June 30, 2006 and December 31, 2005 NOTE 4 - BUSINESS SEGMENTS (continued) Depreciation and amortization 2006 157,313 36,704 -- 2005 178,805 36,881 505,092 Property and equipment Acquisitions (Deletions) 2006 (2,457,388) -- -- 2005 (17,651) -- 477,545 NOTE 5 - SIGNIFICANT EVENTS Sale of Arvilla --------------- Effective March 31, 2006, the Company finalized the agreement to sell its well servicing and maintenance business in exchange for shares of Trans Energy common stock, certain natural gas properties and other considerations, which agreement was initially entered into on January 3, 2006. Part of the reason for the sale was the inability of the Company's board of directors to agree on the direction of the Company with Arvilla, Inc. ("Arvilla') as a significant subsidiary. Arvilla holds all of the outstanding membership interests of Arvilla Oilfield Services, LLC, a West Virginia limited liability company ("AOS'). Under the terms of the definitive agreement, Arvilla was sold to Clarence E. Smith and Rebecca L. Smith, both former directors of the Company. Arvilla provides well servicing, work over and related transportation services to independent oil and natural gas producers in the northeast region of the United States. It also performs ongoing maintenance and major overhauls necessary to optimize the level of production from existing oil and natural gas wells and provides certain ancillary services during the drilling and completion of new wells. AOS offers its services in Ohio, Pennsylvania, New York, Virginia, Kentucky and West Virginia and also owns a fleet of well service equipment. The Company originally acquired AOS from Clarence and Rebecca Smith on January 31, 2005 through a merger of our subsidiary, Trans Energy Acquisitions, with and into Arvilla, Inc., with Arvilla being the surviving entity. As consideration, the Company issued 1,185,024 shares of our common stock, of which 1,042,821 shares were issued to the Smiths, both of whom became directors of Trans Energy following the acquisition. AOS's operations were previously conducted as Arrow Oilfield Service Company, a division of Belden & Blake Corporation, a privately held company engaged in the exploration, development and production of oil and natural gas. In June 2004, the Smiths acquired Arrow Oilfield Services from Belden & Blake and created Arvilla Oilfield Services, LLC as the operating entity. Subsequently, the Smiths created Arvilla, Inc. that acquired all the membership interests of Arvilla Oilfield Services in order to facilitate its acquisition by the Company. -10- TRANS ENERGY, INC. AND SUBSIDIARIES Notes to the Unaudited Condensed Consolidated Financial Statements June 30, 2006 and December 31, 2005 NOTE 5 - SIGNIFICANT EVENTS (Continued) Sale of Arvilla (Continued) --------------------------- As a result of consummating the definitive agreement, Clarence and Rebecca Smith returned to the Company 521,411 shares of their Trans Energy common stock. The Smiths have also conveyed to the Company all of their interest in and to five oil and gas wells located in Tyler County, West Virginia subject to loan of $207,608, assumed by the Company. Assignments for the wells originally was to be held in escrow pending satisfaction by the Company of two promissory notes in the aggregate amount of $763,000 payable to AOS and to Arvilla Pipeline Construction Co., Inc., a separate entity owned by Clarence and Rebecca Smith. However, pursuant to the First Amendment to Definitive Agreement, the parties agreed that the wells would be transferred at the closing and the Company agreed to pay AOS $176,239 on or before April 30, 2006, and pay Arvilla Pipeline $115,000 on or before April 30, 2006. To secure these payments by Trans Energy, Clarence and Rebecca Smith held a lien on a certain Lyon Leasehold Deed of Trust until the debt is satisfied. A further condition of the closing included the written consent for the sale of AOS from certain banks and lenders having the right to call a loan on the ownership transfer of AOS. Upon execution of the definitive agreement, Clarence Smith resigned as our Chief Executive Officer, but remained on our board of directors until the closing. At the closing, both Clarence and Rebecca Smith resigned as directors of the Company and Arvilla, Inc. Clarence and Rebecca Smith have also agreed not to sell an amount of their remaining Company common stock during each calendar quarter on or after March 22, 2006, in an aggregate amount greater that (i) 50,000 shares (adjusted for stock splits or stock dividends; or (ii) one percent of the total outstanding shares of the Company's common stock on the date of any such sale. Finally, the closing of the transaction was expressly conditioned on the receipt of a fairness opinion from a qualified independent party stating that the transactions contemplated by the definitive agreement are fair to the Company and our stockholders. That opinion was issued and delivered to Trans Energy on March 31, 2006. Sale of Wyoming Wells and Properties ------------------------------------ In April 2006, we finalized a definitive Agreement for Sale of Oil and Gas Properties related to the sale of certain wells, overriding royalties and undeveloped acreage located in Campbell County, Wyoming. The assets have been sold at public auction through the Oil & Gas Asset Clearinghouse in Houston, Texas. The gross sales price for the properties is $1,003,000, of which $210,000 remains unpaid as of June 30, 2006. The wells sold by us, all located in Campbell County, Wyoming, include the Pinion Fee #1, Sagebrush Federal #1, Sagebrush Federal #2, Sagebrush Federal #3 (injector), Boley #31-36 Sandbar, State #1-36 Sandbar and State #2-36 Sandbar. Also included in the sales were overriding royalties on two wells (Sagebrush Federal #1, Sagebrush Federal #2) and Tract TR4-B, and 2,530 undeveloped acres, also located in Campbell County. -11- TRANS ENERGY, INC. AND SUBSIDIARIES Notes to the Unaudited Condensed Consolidated Financial Statements June 30, 2006 and December 31, 2005 NOTE 6 - RELATED PARTIES Marketing Agreement - Sancho ---------------------------- Natural gas delivered through the Company's pipeline network is sold either to Sancho Oil and Gas Corporation ("Sancho"); a company controlled by the Vice President of the Company, to Dominion Gas, a local utility, on an on-going basis at a variable price per month per Mcf. Under its contract with Sancho, the Company has the right to sell natural gas subject to the terms and conditions of a 20-year contract, as amended, that Sancho entered into with Dominion Gas in 1988. This agreement is a flexible volume supply agreement whereby the Company receives the full price which Sancho charges the end user less a $0.05 per Mcf marketing fee paid to Sancho. Certain officers and directors of the Company have personally guaranteed specific notes payable. NOTE 7 - EQUITY The Company has adopted the disclosure-only provisions of Statement of Financial Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. Accordingly, no compensation cost has been recognized in the financial statements for employees, except when the exercise price is below the market price of the stock on the date of grant. Had compensation cost for our stock option plans been determined based on the fair value at the grant date for awards in fiscal year 2006 and 2005 consistent with the provisions of SFAS No. 123, our approximate net loss and loss per share would have been the pro forma amounts indicated below: For the Six Months Ended June 30, ------------------------------ 2006 2005 -------------- ------------- Net loss: As reported $ (1,033,870) $ (592,345) Addback: Stock-based employee compensation expense determined under intrinsic value based method for all awards, net of related tax effects -- -- Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects -- (837,416) -------------- ------------- Pro forma $ (1,033,870) $ (1,429,761) ============== ============= Basic loss per share: As reported $ (0.23) $ (0.13) Pro forma $ (0.23) $ (0.31) -12- TRANS ENERGY, INC. AND SUBSIDIARIES Notes to the Unaudited Condensed Consolidated Financial Statements June 30, 2006 and December 31, 2005 NOTE 7 - EQUITY (continued) Stock Warrants - A summary of the status of the warrants granted under various agreements at June 30, 2006 and 2005, and changes during the years then ended is presented below: June 30, 2006 June 30, 2005 ---------------------------- ------------------------- Weighted Weighted Average Exercise Average Exercise Shares Price Shares Price ----------- ----------- ---------- ------------- Outstanding at beginning of period 553,324 $ 1.95 -- $ -- Granted -- -- 553,324 1.95 Exercised -- -- -- -- Forfeited -- -- -- -- Expired -- -- -- -- ------------ ------------ ---------- ------------ Outstanding at end of Period 553,324 $ 1.95 553,324 $ 1.95 ============ ============ ========== ============ Weighted average fair value of options granted during the year -- $ -- 53,324 $ 1.95 ============ ============ =========== ============ Weighted average fair value of options granted during the year -- $ -- 553,324 $ 1.95 A summary of the status of the warrants granted under the various agreements at June 30, 2006, are presented in the table below: Warrants Outstanding Warrants Exercisable ------------------------------------------ ------------------------- Weighted-Average Weighted-Average Weighted-Average Range of Number Remaining Exercise Number Exercise Exercise Prices Outstanding Contractual Life Price Exercisable Price --------------- ------------ ----------------- ----------------- ------------ ---------------- $1.95 553,324 8.50 years $ 1.95 553,324 $ 1.95 ---------- ------------ 553,324 553,324 ========== ============ -13- Item 2. Management's Discussion and Analysis or Plan of Operations Recent Developments ------------------- Sale of Arvilla --------------- On April 7, 2006, we finalized the agreement to sell our well servicing and maintenance business in exchange for shares of Trans Energy common stock, certain natural gas properties and other considerations, which agreement was initially entered into on January 3, 2006 Part of the reason for the sale was the inability of our board of directors to agree on the direction of Trans Energy with Arvilla as a significant subsidiary. Under the terms of the definitive agreement, our wholly owned subsidiary, Arvilla, Inc. was sold to Clarence E. Smith and Rebecca L. Smith, both directors of Trans Energy, including 100% of the outstanding membership interests of Arvilla Oilfield Services, LLC, a West Virginia limited liability company ("AOS"). AOS provides well servicing, workover and related transportation services to independent oil and natural gas producers in the northeast region of the United States. It also performs ongoing maintenance and major overhauls necessary to optimize the level of production from existing oil and natural gas wells and provides certain ancillary services during the drilling and completion of new wells. AOS offers its services in Ohio, Pennsylvania, New York, Virginia, Kentucky and West Virginia and also owns a fleet of well service equipment. We originally acquired AOS from Clarence and Rebecca Smith on January 31, 2005 through a merger of our subsidiary, Trans Energy Acquisitions, with and into Arvilla, Inc., with Arvilla being the surviving entity. As consideration, we issued 1,185,024 shares of our common stock, of which 1,042,821 shares were issued to the Smiths, both of whom became directors of Trans Energy following the acquisition. AOS's operations were previously conducted as Arrow Oilfield Service Company, a division of Belden & Blake Corporation, a privately held company engaged in the exploration, development and production of oil and natural gas. In June 2004, the Smiths acquired Arrow Oilfield Services from Belden & Blake and created Arvilla Oilfield Services, LLC as the operating entity. Subsequently, the Smiths created Arvilla, Inc. that acquired all the membership interests of Arvilla Oilfield Services in order to facilitate its acquisition by Trans Energy. As a result of consummating the definitive agreement, Clarence and Rebecca Smith returned to us 521,411 shares of their Trans Energy common stock. The Smiths have also conveyed to Trans Energy all of their interest in and to five oil and gas wells located in Tyler County, West Virginia. Assignments for the wells originally was to be held in escrow pending satisfaction by Trans Energy of two promissory notes in the aggregate amount of $763,000 payable to AOS and to Arvilla Pipeline Construction Co., Inc., a separate entity owned by Clarence and Rebecca Smith. However, pursuant to the First Amendment to Definitive Agreement, the parties agreed that the wells would be transferred at the closing and we agreed to pay AOS $176,239 on or before April 30, 2006, and pay Arvilla Pipeline $115,000 on or before April 30, 2006. To secure these payments by Trans Energy, Clarence and Rebecca Smith will hold a lien on a certain Lyon Leasehold Deed of Trust until the debt is satisfied. These notes have been paid and the lien released. A further condition of the closing included the written consent for the sale of AOS from certain banks and lenders having the right to call a loan on the ownership transfer of AOS. Upon execution of the definitive agreement, Clarence Smith resigned as our Chief Executive Officer, but remained on our board of directors until the closing. At the closing, both Clarence and Rebecca Smith resigned as directors of Trans Energy and Arvilla, Inc. Clarence and Rebecca Smith have also agreed not to sell an amount of their remaining Trans Energy common stock during each calendar quarter on or after March 22, 2006, in an aggregate amount greater that (i) 50,000 shares (adjusted for stock splits or stock dividends; or (ii) one percent of the total outstanding shares of Trans Energy common stock on the date of any such sale. -14- Finally, the closing of the transaction was expressly conditioned on the receipt of a fairness opinion from a qualified independent party stating that the transactions contemplated by the definitive agreement are fair to Trans Energy and our stockholders. That opinion was issued and delivered to Trans Energy on March 31, 2006. Sale of Wyoming Wells and Properties ------------------------------------ In April 2006, we finalized a definitive Agreement for Sale of Oil and Gas Properties related to the sale of certain wells, overriding royalties and undeveloped acreage located in Campbell County, Wyoming. The assets have been sold at public auction through the Oil & Gas Asset Clearinghouse in Houston, Texas. The gross sales price for the properties is $1,003,000. The wells sold by us, all located in Campbell County, Wyoming, include the Pinion Fee #1, Sagebrush Federal #1, Sagebrush Federal #2, Sagebrush Federal #3 (injector), Boley #31-36 Sandbar, State #1-36 Sandbar and State #2-36 Sandbar. Also included in the sales were overriding royalties on two wells (Sagebrush Federal #1 and Sagebrush Federal #2) and Tract TR4-B, and 2,530 undeveloped acres, also located in Campbell County. Results of Operations The following table sets forth the percentage relationship to total revenues of principal items contained in our consolidated statements of operations for the six and three month periods ended June 30, 2006 and 2005. It should be noted that percentages discussed throughout this analysis are stated on an approximate basis. Six Months Ended June 30, -------------------- 2006 2005 ---- ---- (Unaudited) Total revenues.................................. 100 % 100 % Total costs and expenses........................ 115 129 Loss from operations............................ (15) (29) Other income (expense).......................... 28 (3) Discontinued operations......................... (54) (4) Net loss........................................ (41) (36) Three Months Ended June 30, -------------------- 2006 2005 ---- ---- (Unaudited) Total revenues.................................. 100 % 100 % Total costs and expenses........................ 130 137 Loss from operations............................ (30) (37) Other income (expense).......................... 93 (2) Discontinued operations......................... 38 (22) Net loss........................................ 101 (61) ---------------------- Total revenues from continuing operations for the three months ("second quarter") ended June 30, 2006 decreased 6% compared to the second quarter of 2005, primarily due to the sale of the Cobham properties in the fall of 2005 and the sale of the Wyoming properties in the spring of 2006 offset by an increase in energy prices and the gas distribution contracts the Company entered into in the summer of 2005. Our cost of oil and gas for the second quarter of 2006 also decreased by $177,475 or 23% from the comparable 2005 period, because more of the gas used to fulfill our distribution contracts came from our own wells. -15- Salaries and wages increased 100% for the second quarter of 2006 compared to the 2005 period, due to the hiring of the Company's CEO and raises given to the other members of management. Depreciation, depletion and amortization and accretion expense decreased 51% due to the sale of the Cobham and Wyoming mineral properties. Selling, general and administrative expenses increased $58,610 or 24% in the second quarter of 2006 from the same quarter of 2005 due to a signing bonus given to the Company's new president and CEO in shares of the Company's common stock valued at $118,000. Our loss from operations for the second quarter of 2006 was $240,022 compared to a loss of $318,121 for the second quarter of 2005. The improvement is related to the decrease in the cost of oil and gas sold. We realized total other income of $753,982 during the second quarter of 2006 compared to total other expenses of $15,842 for the same quarter of 2005. The second quarter of 2006 results were due to a gain on the sale of the Wyoming properties of $704,116 offset by interest expense of $40,429 compared to interest expense of $26,097 in 2005. We recorded a gain of $307,279 on the disposition of Arvilla in the second quarter of 2006. Our statement of operations for the first quarter of 2005 was restated to reflect the operations of Arvilla as discontinued. Our net income for the second quarter of 2006 was $821,239 compared to a loss of $525,857 for the second quarter of 2005. For the remainder of fiscal year 2006, management expects selling, general and administrative expenses to remain at approximately the same rate as the first quarter of 2006. The cost of oil and gas produced is expected to fluctuate with the amount produced and with prices of oil and gas, and management anticipates that revenues are likely to increase during the remainder of 2006. We do not expect to recognize a gain from the sale of properties during the remainder of 2006. Total revenues from continuing operations for the six months ("first half") ended June 30, 2006 increased 56% compared to the first half of 2005, primarily due to the gas distribution contracts the Company entered into in the summer of 2005. Our cost of oil and gas for the first quarter of 2006 also increased by $718,669 or 51% from the comparable 2005 period, because more of the gas used to fulfill our distribution contracts came from our own wells. Salaries and wages increased 54% for the first half of 2006 compared to the 2005 period, , due to the hiring of the Company's CEO and raises given to the other members of management. Depreciation, depletion and amortization and accretion expense decreased 10% due to the sale of the Cobham and Wyoming mineral properties. Selling, general and administrative expenses increased $63,271 or 18% in the first half of 2006 from the same period of 2005 due to a signing bonus given to the Company's new president and CEO in shares of the Company's common stock valued at $118,000. Our loss from operations for the first half of 2006 was $381,455 compared to a loss of $469,184 for the first half of 2005. The improvement is related to the decrease in the cost of oil and gas sold as a percentage of sales. We realized total other income of $722,612 during the first half of 2006 compared to total other expenses of $53,250 for the same period of 2005. The first half of 2006 results were due to a gain on the sale of the Wyoming properties of $704,116 offset by interest expense of $71,799 compared to interest expense of $53,272 in 2005. We recorded a loss of $1,558,802 on the disposition of Arvilla in the first half of 2006. Our statement of operations for the first quarter of 2005 was restated to reflect the operations of Arvilla as discontinued. Our net loss for the first half of 2006 was $1,033,870 compared to a loss of $592,345 for the first half of 2005. -16- For the remainder of fiscal year 2006, management expects selling, general and administrative expenses to remain at approximately the same rate as the first quarter of 2006. The cost of oil and gas produced is expected to fluctuate with the amount produced and with prices of oil and gas, and management anticipates that revenues are likely to increase during the remainder of 2006. We do not expect to recognize a gain from the sale of properties during the remainder of 2006. Liquidity and Capital Resources Historically, we have satisfied our working capital needs with operating revenues and from borrowed funds. At June 30, 2006, we had a working capital deficit of $2,169,389 compared to a deficit of $3,012,700 at December 31, 2005. This 28% decrease in working capital deficit is primarily attributed to the sale of the Wyoming properties in the first half of 2006. During the first half of 2006, operating activities used net cash of $513,700 compared to net cash used of $65,665 for the first half of 2005. These results are primarily attributed to the reduction in accounts receivable offset by a decrease in current liabilities. Net cash provided by investing activities for the first half of 2006 was $41,701. $685,123 of cash was used for the purchase of well equipment and the drilling of wells and cash of $726,824 was received from the sale of wells, compared to net cash used of $53,952 primarily from the acquisition of a subsidiary during the first half of 2005 offset by $477,545 used in the purchase of well equipment and the drilling of wells. During the first half of 2006, we were provided net cash in financing activities of $520,256 from the borrowings of notes payable compared to net cash provided by related party notes payable of $637,088 in the first half of 2005. Our cash was used to repay related and unrelated notes payable. We anticipate meeting our working capital needs during the remainder of the current fiscal year with revenues from our ongoing operations, particularly from our wells in Wetzel County, West Virginia and new third party natural gas wells drilled in West Virginia, which gas goes into our 6-inch pipeline. In the event revenues are not sufficient to meet our working capital needs, we will explore the possibility of additional funding from either the sale of debt or equity securities. There can be no assurance such funding will be available to us or, if available, it will be on acceptable or favorable terms. As of June 30, 2006, we had total assets of $4,402,813 and total stockholders' deficit of $888,064, compared to total assets of $10,934,424 and total stockholders' equity of $497,076 at December 31, 2005. The decrease was due to the disposition of Arvilla and the Wyoming properties. Because we have incurred significant cumulative operating losses through June 30, 2006 and have a working capital deficit at June 30, 2006 of $2,169,389, there exists substantial doubt about our ability to continue as a going concern. Historically, our revenues have not been sufficient to cover operating costs. However, we may potentially need to rely on proceeds from sale of common stock, debt or equity financing, and increased operating revenues from new developments to allow us to continue as a going concern. There can be no assurance that we can or will be able to complete any debt or equity financing. We included a footnote to our financial statements for the period ended December 31, 2005 stating that because of our continued losses, working capital deficit, and need for additional funding, there is substantial doubt as to whether we can continue as a going concern. Inflation In the opinion of our management, inflation has not had a material effect on our operations. -17- Forward-looking and Cautionary Statements This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may relate to such matters as anticipated financial performance, future revenues or earnings, business prospects, projected ventures, new products and services, anticipated market performance and similar matters. When used in this report, the words "may," "will," "expect," "anticipate," "continue," "estimate," "project," "intend," and similar expressions are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy, operating results, and financial position. We caution readers that a variety of factors could cause our actual results to differ materially from the anticipated results or other matters expressed in forward-looking statements. These risks and uncertainties, many of which are beyond our control, include: * the sufficiency of existing capital resources and our ability to raise additional capital to fund cash requirements for future operations; * uncertainties involved in the rate of growth of our business and acceptance of any products or services; * volatility of the stock market, particularly within the energy sector; and * general economic conditions. Although we believe the expectations reflected in these forward-looking statements are reasonable, such expectations cannot guarantee future results, levels of activity, performance or achievements. Item 3. Controls and Procedures We maintain disclosure controls and procedures that are designed to be effective in providing reasonable assurance that information required to be disclosed in our reports under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure. In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute assurance of achieving the desired objectives. Also, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based, in part, upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon that evaluation, management concluded that our disclosure controls and procedures are effective to cause the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods prescribed by SEC, and that such information is accumulated and communicated to management, -18- including our chief executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. There was no change in our internal controls over financial reporting identified in connection with the requisite evaluation that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. PART II Item 1. Legal Proceedings Information concerning certain material pending legal proceedings to which we are a party, or to which any of our property is subject, is set forth below: On September 22, 2000, Tioga Lumber Company obtained a judgment of $43,300 plus interest in the Circuit Court of Pleasants County, West Virginia, against Tyler Construction Company for breach of contract. On February 28, 2002, we reached a negotiated payment schedule with Tioga and made the initial payment. We believe that we have satisfied the balance owed to Tioga of $26,233.58, although the judgment has not yet been released. We are proceeding to secure the release of the judgment. On July 28, 1999 Core Laboratories, Inc. obtained a judgment against us for non-payment of an accounts payable. The judgment calls for monthly payments of $351 and is bearing interest at 10% per annum. At June 30, 2006 we had accrued a balance including interest of $20,687 as a current liability. We are currently in default on this judgment. On July 1, 1998, RR Donnelly obtained a judgment against us for non-payment of accounts payable. The judgment calls for monthly payments of $3,244 and is bearing interest at 10% per annum. At June 30, 2006, we had accrued a balance including interest of $93,471 as a current liability. We are currently in default on this judgment. We may be engaged in various other lawsuits and claims, either as plaintiff or defendant, in the normal course of business. In the opinion of management, based upon advice of counsel, the ultimate outcome of these lawsuits will not have a material impact on our financial position or results of operations. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds Date No. of Shares Title At Reason ---- ------------- ----- -- ------ April 27, 2006 200,000 Common $0.59 Services The 200,000 shares of common stock issued for services were valued at $118,000, or $0.59 per share. The shares were issued in a private, non public isolated transaction pursuant to exemption from registration provided by Section 4(2) of the Securities Act of 1933. Item 3. Defaults Upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders No matters were submitted to a vote of our securities holders during the second quarter ended June 30, 2006. -19- Item 5. Other Information The following reports were filed with the SEC on Form 8-K during the three month period ended June 30, 2006. April 13, 2006 - reporting under Item 2.01 the completion of the sale of Arvilla, Inc. and reporting under Item 502 the resignations of two directors, Clarence E. Smith and Rebecca L. Smith. April 27, 2006 - reporting under Item 1.01 the sale of certain wells and properties located in Campbell County Wyoming. Item 6. Exhibits Exhibit 31.1 Certification of C.E.O. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 31.2 Certification of Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Exhibit 32.1 Certification of C.E.O. Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Exhibit 32.2 Certification of Principal Accounting Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. TRANS ENERGY, INC. Date: August 14, 2006 By /S/ JAMES K. ABCOUWER --------------------------------------------- JAMES K. ABCOUWER Chief Executive Officer and Director Date: August 14, 2006 By /S/ WILLIAM F. WOODBURN ------------------------------------------- WILLIAM F. WOODBURN Chief Operating Officer, Secretary / Treasurer and Director (Principal Accounting Officer) -20-