DIANA SHIPPING INC.
(registrant)
|
||
Dated: November 12, 2015
|
By:
|
/s/ Anastassis Margaronis
|
Anastassis Margaronis
President
|
||
Fleet Employment Profile (As of November 12, 2015)
|
||||||||
Currently Diana Shipping Inc.'s fleet is employed as follows:
|
||||||||
Vessel
|
Sister Ships*
|
Gross Rate (USD Per Day)
|
Com**
|
Charterers
|
Delivery Date to Charterers***
|
Redelivery Date to Owners****
|
Notes
|
|
BUILT DWT
|
||||||||
20 Panamax Bulk Carriers
|
||||||||
1
|
DANAE
|
A
|
$7,650
|
3.75%
|
Glencore Grain B.V., Rotterdam
|
16-Jan-15
|
16-Dec-15 - 16-Mar-16
|
1
|
2001 75,106
|
||||||||
2
|
DIONE
|
A
|
$9,250
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
12-Sep-14
|
26-Nov-15 - 27-Feb-16
|
2
|
2001 75,172
|
||||||||
3
|
NIREFS
|
A
|
$7,500
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
25-Dec-14
|
25-Nov-15 - 25-Feb-16
|
3
|
2001 75,311
|
||||||||
4
|
ALCYON
|
A
|
$7,750
|
5.00%
|
EDF Trading Limited, UK
|
21-Dec-12
|
6-Aug-15
|
4,5
|
$7,600
|
5.00%
|
Transgrain Shipping B.V., Rotterdam
|
22-Aug-15
|
22-Apr-16 - 22-Jul-16
|
||||
2001 75,247
|
||||||||
5
|
TRITON
|
A
|
$9,250
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
24-Oct-14
|
6-Oct-15
|
6
|
$6,800
|
5.00%
|
28-Oct-15
|
13-Sep-16 - 28-Dec-16
|
|||||
2001 75,336
|
||||||||
6
|
OCEANIS
|
A
|
$7,200
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
11-May-15
|
22-Feb-16 - 22-May-16
|
|
2001 75,211
|
||||||||
7
|
THETIS
|
B
|
$8,300
|
5.00%
|
EDF Trading Limited, UK
|
1-Sep-13
|
14-Jul-15
|
|
$7,000
|
5.00%
|
Norden A/S, Copenhagen
|
14-Jul-15
|
14-Jun-16 - 14-Sep-16
|
||||
2004 73,583
|
||||||||
8
|
PROTEFS
|
B
|
$6,250
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
3-Apr-15
|
3-Mar-16 - 3-Jun-16
|
|
2004 73,630
|
||||||||
9
|
CALIPSO
|
B
|
$6,000
|
5.00%
|
China Shipping Bulk Carrier Co., Ltd., Hong Kong
|
9-Jun-15
|
9-Apr-16 - 9-Aug-16
|
|
2005 73,691
|
||||||||
10
|
CLIO
|
B
|
$4,500
|
5.00%
|
Jaldhi Overseas Pte Ltd, Singapore
|
1-Jun-15
|
4-Aug-15
|
|
$6,500
|
5.00%
|
Transgrain Shipping B.V., Rotterdam
|
4-Aug-15
|
4-May-16 - 4-Aug-16
|
||||
2005 73,691
|
||||||||
11
|
NAIAS
|
B
|
$8,500
|
5.00%
|
Bunge S.A., Geneva
|
3-Sep-14
|
12-Jul-15
|
|
$6,800
|
4.75%
|
Cargill International S.A., Geneva
|
12-Jul-15
|
12-May-16 - 12-Aug-16
|
||||
2006 73,546
|
||||||||
12
|
ARETHUSA
|
B
|
$7,100
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
5-Mar-15
|
5-Feb-16 - 5-May-16
|
|
2007 73,593
|
||||||||
13
|
ERATO
|
C
|
$7,100
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
9-Mar-15
|
9-Feb-16 - 9-May-16
|
|
2004 74,444
|
||||||||
14
|
CORONIS
|
C
|
$5,300
|
5.00%
|
Norvic Shipping North America Inc., Toronto
|
29-May-15
|
3-Jul-15
|
|
$6,500
|
5.00%
|
Sandgate Maritime Ltd
|
3-Jul-15
|
3-Apr-16 - 3-Jul-16
|
||||
2006 74,381
|
||||||||
15
|
MELITE
|
D
|
$7,250
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
29-Jan-15
|
13-Oct-15
|
|
$7,250
|
4.75%
|
Cargill International S.A., Geneva
|
13-Oct-15
|
13-Sep-16 - 13-Dec-16
|
||||
2004 76,436
|
||||||||
16
|
MELIA
|
D
|
$7,050
|
5.00%
|
Bunge S.A., Geneva
|
19-May-15
|
24-Oct-15
|
|
$7,200
|
5.00%
|
Nidera S.P.A., Roma
|
24-Oct-15
|
24-Nov-16 - 24-Feb-17
|
||||
2005 76,225
|
||||||||
17
|
ARTEMIS
|
$9,375
|
3.75%
|
Rio Tinto Shipping Pty, Ltd., Melbourne
|
26-Aug-13
|
17-Jul-15
|
7
|
|
$7,500
|
5.00%
|
China Shipping Bulk Carrier Co., Ltd., Hong Kong
|
16-Aug-15
|
16-May-16 - 16-Aug-16
|
||||
2006 76,942
|
||||||||
18
|
LETO
|
$7,100
|
4.75%
|
Cargill International S.A., Geneva
|
19-Jun-15
|
4-Sep-16 - 3-Jan-17
|
||
2010 81,297
|
||||||||
19
|
CRYSTALIA
|
E
|
$15,800
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
21-Feb-14
|
29-Aug-15
|
|
$9,000
|
5.00%
|
29-Aug-15
|
29-Jun-16 - 29-Sep-16
|
|||||
2014 77,525
|
||||||||
20
|
ATALANDI
|
E
|
$8,000
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
21-May-15
|
21-Mar-16 - 21-Jun-16
|
|
2014 77,529
|
4 Kamsarmax Bulk Carriers
|
||||||||
21
|
MAIA
|
F
|
$12,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
29-Sep-14
|
14-Nov-15
|
8
|
$7,500
|
5.00%
|
14-Nov-15
|
14-Apr-17 - 14-Jul-17
|
|||||
2009 82,193
|
||||||||
22
|
MYRSINI
|
F
|
$8,250
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
18-Feb-15
|
18-Dec-15 - 18-Apr-16
|
9
|
2010 82,117
|
||||||||
23
|
MEDUSA
|
F
|
$7,450
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
2-Jun-15
|
2-Apr-16 - 2-Aug-16
|
9
|
2010 82,194
|
||||||||
24
|
MYRTO
|
F
|
$9,850
|
5.00%
|
Glencore Grain B.V., Rotterdam
|
5-Jan-15
|
5-Dec-15 - 5-Mar-16
|
|
2013 82,131
|
||||||||
3 Post-Panamax Bulk Carriers
|
||||||||
25
|
ALCMENE
|
$6,750
|
5.00%
|
ADM International Sarl, Rolle, Switzerland
|
13-May-15
|
13-Feb-17 - 2-Jun-17
|
||
2010 93,193
|
||||||||
26
|
AMPHITRITE
|
G
|
$11,300
|
5.00%
|
Bunge S.A., Geneva
|
15-Aug-14
|
15-Jul-15
|
|
$7,700
|
5.00%
|
15-Jul-15
|
30-Apr-17 - 30-Aug-17
|
|||||
2012 98,697
|
||||||||
27
|
POLYMNIA
|
G
|
$7,500
|
5.00%
|
Vroon Dry Cargo Chartering B.V., Breskens
|
17-Jan-15
|
24-Nov-15 - 17-Feb-16
|
2,10
|
2012 98,704
|
||||||||
14 Capesize Bulk Carriers
|
||||||||
28
|
NORFOLK
|
$10,250
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
4-Mar-15
|
4-Apr-16 - 4-Aug-16
|
9
|
|
2002 164,218
|
||||||||
29
|
ALIKI
|
$26,500
|
5.00%
|
Minmetals Logistics Group Co. Ltd., Beijing
|
1-Mar-11
|
1-Feb-16 - 1-Apr-16
|
||
2005 180,235
|
||||||||
30
|
BALTIMORE
|
$15,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
8-Jul-13
|
8-Jul-16 - 8-Jan-17
|
||
2005 177,243
|
||||||||
31
|
SALT LAKE CITY
|
BCI 4TCs AVG + 3.5%
|
5.00%
|
K Noble Hong Kong Ltd., Hong Kong
|
7-Feb-15
|
7-Nov-16 - 7-Feb-17
|
||
2005 171,810
|
||||||||
32
|
SIDERIS GS
|
H
|
$10,000
|
5.00%
|
Rio Tinto Shipping (Asia) Pte., Ltd., Singapore
|
22-Feb-15
|
22-Dec-15 - 22-Apr-16
|
|
2006 174,186
|
||||||||
33
|
SEMIRIO
|
H
|
$10,000
|
5.00%
|
Rio Tinto Shipping (Asia) Pte., Ltd., Singapore
|
20-Feb-15
|
20-Feb-16 - 20-Jun-16
|
|
2007 174,261
|
||||||||
34
|
BOSTON
|
H
|
$14,250
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
24-Aug-13
|
9-Aug-15
|
9
|
$13,000
|
4.75%
|
9-Aug-15
|
25-May-17 - 24-Oct-17
|
|||||
2007 177,828
|
||||||||
35
|
HOUSTON
|
H
|
$12,750
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
4-Jan-15
|
4-Jan-16 - 4-Apr-16
|
|
2009 177,729
|
||||||||
36
|
NEW YORK
|
H
|
$12,850
|
4.75%
|
Clearlake Shipping Pte. Ltd., Singapore
|
17-Dec-14
|
17-Feb-16 - 17-Jun-16
|
9
|
2010 177,773
|
||||||||
37
|
CHURCHILL BULKER
|
I
|
-
|
-
|
-
|
-
|
- - -
|
11
|
(tbr. SEATTLE)
|
||||||||
2011 179,362
|
||||||||
38
|
P. S. PALIOS
|
I
|
$18,350
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
3-Dec-13
|
18-Sep-15
|
|
$13,000
|
5.00%
|
18-Sep-15
|
31-Dec-16 - 31-Mar-17
|
|||||
2013 179,134
|
||||||||
39
|
G. P. ZAFIRAKIS
|
J
|
$25,250
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
23-Aug-14
|
14-Feb-16 - 23-Jun-16
|
|
2014 179,492
|
||||||||
40
|
SANTA BARBARA
|
J
|
$12,000
|
5.00%
|
RWE Supply & Trading GmbH, Essen
|
13-Jan-15
|
13-Dec-15 - 13-Jan-16
|
2
|
2015 179,426
|
||||||||
41
|
NEW ORLEANS
|
$11,650
|
5.00%
|
SwissMarine Services S.A., Geneva
|
11-Nov-15
|
11-Oct-16 - 26-Feb-17
|
||
2015 180,960
|
2 Newcastlemax Bulk Carriers
|
||||||||
42
|
LOS ANGELES
|
K
|
$18,000
|
5.00%
|
EDF Trading Limited, UK
|
9-Feb-12
|
9-Dec-15 - 9-Jan-16
|
2
|
2012 206,104
|
||||||||
43
|
PHILADELPHIA
|
K
|
$18,000
|
5.00%
|
EDF Trading Limited, UK
|
17-May-12
|
17-Jan-16 - 17-Jul-16
|
|
2012 206,040
|
||||||||
3 Vessels Under Construction
|
||||||||
44
|
HULL DY6006
|
-
|
-
|
-
|
-
|
- - -
|
12
|
|
2016 82,000
|
||||||||
45
|
HULL H2548
|
L
|
-
|
-
|
-
|
-
|
- - -
|
12
|
(tbn. SAN FRANCISCO)
|
||||||||
2016 208,500
|
||||||||
46
|
HULL H2549
|
L
|
-
|
-
|
-
|
-
|
- - -
|
12
|
(tbn. NEWPORT NEWS)
|
||||||||
2016 208,500
|
*
|
Each dry bulk carrier is a "sister ship", or closely similar, to other dry bulk carriers that have the same letter.
|
**
|
Total commission percentage paid to third parties.
|
***
|
In case of newly acquired vessel with time charter attached, this date refers to the expected/actual date of delivery of the vessel to the Company.
|
****
|
Range of redelivery dates, with the actual date of redelivery being at the Charterers' option, but subject to the terms, conditions, and exceptions of the particular charterparty.
|
1
|
Vessel off-hire for drydocking from September 13, 2015 to October 6, 2015.
|
2
|
Based on latest information.
|
3
|
Vessel off-hire for drydocking from August 9, 2015 to August 21, 2015.
|
4
|
In May 2015, owners and charterers mutually agreed to extend the maximum redelivery date.
|
5
|
Vessel on scheduled drydocking from August 6, 2015 to August 22, 2015.
|
6
|
Vessel on scheduled drydocking from October 6, 2015 to October 28, 2015.
|
7
|
Vessel on scheduled drydocking from July 17, 2015 to August 16, 2015.
|
8
|
Estimated date.
|
9
|
Clearlake Shipping Pte. Ltd., Singapore is a member of the Gunvor Group.
|
10
|
Charter includes a one time gross ballast bonus payment of US$237,500.
|
11
|
Expected date of delivery to the Company by mid-November 2015.
|
12
|
Year of delivery and dwt are based on shipbuilding contract.
|
Summary of Selected Financial & Other Data (unaudited)
|
||||||||||||||||
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
STATEMENT OF OPERATIONS DATA (in thousands of US Dollars):
|
||||||||||||||||
Time charter revenues
|
$
|
38,852
|
$
|
45,147
|
$
|
119,427
|
$
|
129,442
|
||||||||
Voyage expenses
|
3,053
|
2,568
|
12,105
|
7,207
|
||||||||||||
Vessel operating expenses
|
21,573
|
21,997
|
64,695
|
64,587
|
||||||||||||
Net income / (loss)
|
(17,396
|
)
|
7,742
|
(42,216
|
)
|
(4,033
|
)
|
|||||||||
Net income / (loss) attributed to common stockholders
|
(18,838
|
)
|
6,300
|
(46,543
|
)
|
(7,671
|
)
|
|||||||||
FLEET DATA
|
||||||||||||||||
Average number of vessels
|
41.0
|
38.4
|
40.4
|
37.5
|
||||||||||||
Number of vessels
|
41.0
|
39.0
|
41.0
|
39.0
|
||||||||||||
Weighted average age of vessels
|
7.5
|
6.8
|
7.5
|
6.8
|
||||||||||||
Ownership days
|
3,772
|
3,537
|
11,030
|
10,234
|
||||||||||||
Available days
|
3,695
|
3,463
|
10,798
|
10,120
|
||||||||||||
Operating days
|
3,691
|
3,454
|
10,697
|
10,063
|
||||||||||||
Fleet utilization
|
99.9
|
%
|
99.7
|
%
|
99.1
|
%
|
99.4
|
%
|
||||||||
AVERAGE DAILY RESULTS
|
||||||||||||||||
Time charter equivalent (TCE) rate (1)
|
$
|
9,688
|
$
|
12,295
|
$
|
9,939
|
$
|
12,079
|
||||||||
Daily vessel operating expenses (2)
|
$
|
5,719
|
$
|
6,219
|
$
|
5,865
|
$
|
6,311
|
(1) | Time charter equivalent rates, or TCE rates, are defined as our time charter revenues less voyage expenses during a period divided by the number of our available days during the period, which is consistent with industry standards. Voyage expenses include port charges, bunker (fuel) expenses, canal charges and commissions. TCE is a non-GAAP measure. TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters are generally expressed in such amounts. |
(2) | Daily vessel operating expenses, which include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses, are calculated by dividing vessel operating expenses by ownership days for the relevant period. |
DIANA SHIPPING INC.
|
FINANCIAL TABLES
|
Expressed in thousands of U.S. Dollars, except share and per share data
|
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME / (LOSS)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Time charter revenues
|
$
|
38,852
|
$
|
45,147
|
$
|
119,427
|
$
|
129,442
|
||||||||
EXPENSES:
|
||||||||||||||||
Voyage expenses
|
3,053
|
2,568
|
12,105
|
7,207
|
||||||||||||
Vessel operating expenses
|
21,573
|
21,997
|
64,695
|
64,587
|
||||||||||||
Depreciation and amortization of deferred charges
|
19,274
|
17,998
|
56,538
|
52,212
|
||||||||||||
General and administrative expenses
|
5,977
|
6,203
|
17,874
|
18,736
|
||||||||||||
Management fees to related party
|
85
|
-
|
85
|
-
|
||||||||||||
Foreign currency gain
|
(77
|
)
|
(130
|
)
|
(558
|
)
|
(280
|
)
|
||||||||
Operating loss
|
(11,033
|
)
|
(3,489
|
)
|
(31,312
|
)
|
(13,020
|
)
|
||||||||
OTHER INCOME / (EXPENSES):
|
||||||||||||||||
Interest and finance costs
|
(4,791
|
)
|
(2,198
|
)
|
(10,684
|
)
|
(6,261
|
)
|
||||||||
Interest and other income
|
834
|
899
|
2,635
|
2,742
|
||||||||||||
Income from derivative instruments
|
-
|
-
|
-
|
68
|
||||||||||||
Income / (loss) from equity method investments
|
(2,406
|
)
|
12,530
|
(2,855
|
)
|
12,438
|
||||||||||
Total other income / (expenses), net
|
(6,363
|
)
|
11,231
|
(10,904
|
)
|
8,987
|
||||||||||
Net Income / (loss)
|
(17,396
|
)
|
$
|
7,742
|
$
|
(42,216
|
)
|
$
|
(4,033
|
)
|
||||||
Dividends on series B preferred shares
|
(1,442
|
)
|
(1,442
|
)
|
(4,327
|
)
|
(3,638
|
)
|
||||||||
Net income / (loss) attributed to common stockholders
|
(18,838
|
)
|
6,300
|
(46,543
|
)
|
(7,671
|
)
|
|||||||||
Earnings / (loss) per common share, basic and diluted
|
$
|
(0.24
|
)
|
$
|
0.08
|
$
|
(0.59
|
)
|
$
|
(0.09
|
)
|
|||||
Weighted average number of common shares, basic
|
79,562,705
|
81,745,223
|
79,462,836
|
81,864,186
|
||||||||||||
Weighted average number of common shares, diluted
|
79,562,705
|
82,065,783
|
79,462,836
|
81,864,186
|
||||||||||||
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net income / (loss)
|
$
|
(17,396
|
)
|
$
|
7,742
|
$
|
(42,216
|
)
|
$
|
(4,033
|
)
|
|||||
Comprehensive income / (loss)
|
$
|
(17,396
|
)
|
$
|
7,742
|
$
|
(42,216
|
)
|
$
|
(4,033
|
)
|
CONDENSED CONSOLIDATED BALANCE SHEET DATA (unaudited)
|
|||||
(in thousands of U.S. Dollars)
|
September, 30, 2015
|
December 31, 2014
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
242,520
|
$
|
218,901
|
||||
Other current assets
|
19,829
|
19,333
|
||||||
Advances for vessels under construction and acquisitions and other vessel costs
|
38,275
|
29,500
|
||||||
Vessels' net book value
|
1,387,553
|
1,373,133
|
||||||
Other fixed assets, net
|
23,585
|
23,887
|
||||||
Due from related parties, non-current
|
45,000
|
50,866
|
||||||
Equity method investment and joint venture.
|
64,764
|
67,546
|
||||||
Other non-current assets
|
5,952
|
3,956
|
||||||
Total assets
|
$
|
1,827,478
|
$
|
1,787,122
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities, including current portion of long-term debt, net of deferred financing costs, current
|
$
|
54,179
|
$
|
98,092
|
||||
Long-term debt, net of current portion and deferred financing costs, non-current
|
532,819
|
405,522
|
||||||
Other non-current liabilities
|
1,312
|
1,282
|
||||||
Total stockholders' equity
|
1,239,168
|
1,282,226
|
||||||
Total liabilities and stockholders' equity
|
$
|
1,827,478
|
$
|
1,787,122
|
OTHER FINANCIAL DATA (unaudited)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net Cash provided by operating activities
|
$
|
8,186
|
$
|
11,610
|
$
|
22,452
|
$
|
32,410
|
||||||||
Net Cash used in investing activities
|
(551
|
)
|
(102,841
|
)
|
(77,418
|
)
|
(141,102
|
)
|
||||||||
Net Cash provided by/(used in) financing activities
|
$
|
(39,866
|
)
|
$
|
(16,699
|
)
|
$
|
78,585
|
$
|
69,235
|