Dated: November 23, 2011
|
By:
|
/s/ Andreas Michalopoulos
|
|
|
Andreas Michalopoulos
|
|
|
Chief Financial Officer and Treasurer
|
|
Fleet Employment Profile (As of November 18, 2011)
|
|||||||
|
Currently Diana’s fleet is employed as follows:
|
|||||||
|
|
|
|
|
|
|
|
|
|
Vessel
|
Sister Ships*
|
Gross Rate (USD Per Day)
|
Com**
|
Charterer
|
Delivery Date to Charterer
|
Redelivery Date to Owners***
|
Notes
|
|
BUILT DWT
|
|||||||
|
Panamax Vessels
|
|||||||
|
|
|
|
|
|
|
|
|
1
|
CORONIS
|
C
|
$24,000
|
5.00%
|
Siba Ships Asia Pte. Ltd.
|
6-Apr-10
|
6-Mar-12 - 21-Jun-12
|
|
|
2006 74,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
ERATO
|
C
|
$20,500
|
5.00%
|
C Transport Panamax Ltd., Isle of Man
|
4-Mar-10
|
24-Nov-11
|
1,2
|
|
|
|
$12,200
|
Hyundai Merchant Marine Co. Ltd., Seoul, South Korea
|
24-Nov-11
|
24-Dec-12 - 8-Apr-13
|
3
|
|
|
2004 74,444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
ARETHUSA
|
B
|
$13,250
|
5.00%
|
Cargill International S.A., Geneva
|
8-Jul-11
|
24-May-12 - 23-Aug-12
|
|
|
2007 73,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
NAIAS
|
B
|
$19,750
|
5.00%
|
J. Aron & Company, New York
|
24-Sep-10
|
24-Aug-12 - 24-Oct-12
|
|
|
2006 73,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
CLIO
|
B
|
$25,000
|
5.00%
|
Daelim Corporation, Seoul
|
8-May-10
|
8-Apr-12 - 8-Jun-12
|
|
|
2005 73,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
CALIPSO
|
B
|
$23,000
|
5.00%
|
Cargill International S.A., Geneva
|
4-Sep-10
|
20-Jul-11
|
|
|
|
|
$13,750
|
20-Jul-11
|
11-Oct-11
|
4
|
||
|
2005 73,691
|
|
$12,250
|
Louis Dreyfus Commodities S.A., Geneva
|
11-Oct-11
|
11-Aug-13 - 11-Dec-13
|
5
|
|
|
|
|
|
|
|
|
|
|
7
|
PROTEFS
|
B
|
$59,000
|
5.00%
|
Hanjin Shipping Co. Ltd., Seoul
|
18-Sep-08
|
6-Aug-11
|
6,7
|
|
2004 73,630
|
|
$11,750
|
4,75%
|
Cargill International S.A., Geneva
|
6-Aug-11
|
6-Jul-12 - 6-Oct-12
|
|
|
|
|
|
|
|
|
|
|
8
|
THETIS
|
B
|
$13,750
|
5.00%
|
Cargill International S.A., Geneva
|
23-Feb-11
|
23-Jan-12 - 23-Apr-12
|
|
|
2004 73,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
DIONE
|
A
|
$20,500
|
5.00%
|
Louis Dreyfus Commodities S.A., Geneva
|
26-Sep-10
|
26-Jul-12 - 26-Nov-12
|
|
|
2001 75,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
DANAE
|
A
|
$15,600
|
5.00%
|
Hyundai Merchant Marine Co., Ltd., Seoul, South Korea
|
18-Apr-11
|
18-Mar-13 - 18-May-13
|
|
|
2001 75,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
OCEANIS
|
A
|
$19,750
|
5.00%
|
China National Chartering Co. Ltd. (Sinochart), Beijing
|
17-Sep-10
|
17-Aug-12 - 1-Nov-12
|
|
|
2001 75,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
TRITON
|
A
|
$19,500
|
4.75%
|
Resource Marine Pte., Ltd, Singapore
|
11-Dec-10
|
11-Nov-13 - 11-Feb-14
|
8
|
|
2001 75,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
ALCYON
|
A
|
$34,500
|
4.75%
|
Cargill International S.A., Geneva
|
21-Feb-08
|
21-Nov-12 - 21-Feb-13
|
|
|
2001 75,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
NIREFS
|
A
|
$21,000
|
5.00%
|
Louis Dreyfus Commodities S.A., Geneva
|
12-Feb-10
|
12-Dec-11
|
9
|
|
|
|
$12,250
|
|
Morgan Stanley Capital Group Inc.
|
12-Dec-11
|
12-Jan-13 - 12-Apr-13
|
10
|
|
2001 75,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
MELITE
|
|
$16,500
|
5.00%
|
Cargill International S.A., Geneva
|
1-Feb-11
|
1-Jan-13 - 1-Mar-13
|
|
|
2004 76,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
VATHY
|
|
-
|
-
|
-
|
-
|
- - -
|
11
|
|
(tbr LETO)
|
|
|
|
|
|
|
|
|
2010 81,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Panamax Vessels
|
|||||||
|
|
|
|
|
|
|
|
|
17
|
ALCMENE
|
|
$20,250
|
5.00%
|
Cargill International S.A., Geneva
|
20-Nov-10
|
5-Oct-12 - 4-Jan-13
|
|
|
2010 93,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capesize Vessels
|
|||||||
|
|
|
|
|
|
|
|
|
18
|
NORFOLK
|
|
$74,750
|
3.75%
|
Corus UK Limited
|
12-Feb-08
|
12-Jan-13 - 12-Mar-13
|
|
|
2002 164,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
ALIKI
|
|
$26,500
|
5.00%
|
Minmetals Logistics Group Co. Ltd., Beijing
|
1-Mar-11
|
1-Feb-16 - 1-Apr-16
|
|
|
2005 180,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
SALT LAKE CITY
|
|
$55,800
|
5.00%
|
Refined Success Limited
|
28-Sep-07
|
28-Aug-12 - 28-Oct-12
|
|
|
2005 171,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
SIDERIS GS
|
D
|
$30,500
|
5.00%
|
BHP Billiton Marketing AG
|
16-Oct-10
|
16-Feb-13 - 16-Jun-13
|
12
|
|
2006 174,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
SEMIRIO
|
D
|
$17,350
|
5.00%
|
Cargill International S.A., Geneva
|
30-May-11
|
15-Mar-13 - 14-Aug-13
|
|
|
2007 174,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
BOSTON
|
D
|
$52,000
|
5.00%
|
BHP Billiton Marketing AG
|
13-Nov-07
|
29-Sep-11
|
|
|
|
|
4TC AVG
|
5.00%
|
BHP Billiton Marketing AG
|
29-Sep-11
|
17-Oct-11
|
13
|
|
2007 177,828
|
|
$14,000
|
5.00%
|
Morgan Stanley Capital Group Inc.
|
29-Oct-11
|
29-Aug-13 - 29-Dec-13
|
14,15
|
|
|
|
|
|
|
|
|
|
24
|
HOUSTON
|
D
|
$55,000
|
4.75%
|
Shagang Shipping Co.
|
3-Nov-09
|
3-Oct-14 - 3-Jan-15
|
16
|
|
2009 177,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
NEW YORK
|
D
|
$48,000
|
3.75%
|
Nippon Yusen Kaisha, Tokyo (NYK)
|
3-Mar-10
|
3-Jan-15 - 3-May-15
|
|
|
2010 177,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessels Under Construction
|
|||||||
|
|
|
|
|
|
|
|
|
26
|
LOS ANGELES
|
E
|
$18,000
|
5.00%
|
EDF Trading Limited, London
|
29-Feb-12
|
29-Dec-15 - 29-Apr-16
|
17,18,20
|
|
2012 206,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
PHILADELPHIA
|
E
|
$18,000
|
5.00%
|
EDF Trading Limited, London
|
30-Apr-12
|
30-Dec-15 - 30-Jun-16
|
17,19,20
|
|
2012 206,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Each dry bulk carrier is a "sister ship", or closely similar, to other dry bulk carriers that have the same letter.
|
|
**
|
Total commission percentage paid to third parties.
|
|
***
|
Charterers' optional period to redeliver the vessel to owners. Charterers have the right to add the off hire days, if any, and therefore the optional period may be extended.
|
1
|
Vessel off-hire for drydocking from July 30, 2011 to August 15, 2011.
|
|
2
|
Estimated date.
|
|
3
|
C Transport Panamax Ltd. has agreed to compensate the Owners for the difference between the new rate and the previous rate from November 24, 2011 to December 4, 2011.
|
|
4
|
Period extended for one (1) or two (2) laden legs in charterers' option at US$ 13,750 per day.
|
|
5
|
Vessel off-hire for unscheduled maintenance from October 29, 2011 to November 4, 2011.
|
|
6
|
Hanjin Shipping Co. Ltd., has agreed to compensate the Owners for the difference between the new rate and the previous rate for the period from August 6, 2011 to August 18, 2011.
|
|
7
|
Vessel off-hire for unscheduled maintenance from November 13, 2011 to November 17, 2011.
|
|
8
|
Resource Marine Pte., Ltd, Singapore is a guaranteed nominee of Macquarie Bank Limited
|
|
9
|
Estimated redelivery date.
|
|
10
|
Louis Dreyfus Commodities S.A. has agreed to compensate the Owners for the difference between the new rate and the previous rate from the estimated redelivery date to December 28, 2011.
|
|
11
|
Expected date of delivery during the first quarter of 2012 (based on latest information received by the Sellers).
|
|
12
|
Vessel off-hire for drydocking from October 11, 2011 to October 26, 2011.
|
|
13
|
Daily rate based on the average rate of four pre-determined Capesize time charter routes as published by the Baltic Exchange.
|
|
14
|
Vessel off-hire for drydocking from October 17, 2011 to October 29, 2011.
|
|
15
|
Morgan Stanley Capital Group Inc. has the option to employ the vessel for a further minimum eleven (11) to a maximum thirteen (13) month period at a gross rate of US$15,000 per day starting twenty-four (24) months after delivery of the vessel to the charterer.
|
|
16
|
Shagang Shipping Co. is a guaranteed nominee of the Jiangsu Shagang Shipping Group Co.
|
|
17
|
Year of delivery and dwt are based on shipbuilding contracts.
|
|
18
|
This newbuilding is also referred to as Hull H1234.
|
|
19
|
This newbuilding is also referred to as Hull H1235.
|
|
20
|
Based on expected date of delivery to owners.
|
Summary of Selected Financial & Other Data
|
|||||||||||||||||
|
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
INCOME STATEMENT DATA (in thousands of US Dollars):
|
|||||||||||||||||
|
Time charter revenues
|
$ | 64,248 | $ | 71,607 | $ | 198,299 | $ | 202,472 | ||||||||
|
Voyage expenses
|
3,105 | 3,335 | 8,666 | 8,878 | ||||||||||||
|
Vessel operating expenses
|
14,065 | 13,117 | 40,507 | 37,658 | ||||||||||||
|
Net income attributed to Diana Shipping Inc.
|
26,443 | 33,801 | 87,256 | 96,458 | ||||||||||||
FLEET DATA
|
|||||||||||||||||
|
Average number of vessels
|
23.9 | 23.9 | 23.4 | 22.3 | ||||||||||||
|
Number of vessels
|
24.0 | 24.0 | 24.0 | 24.0 | ||||||||||||
|
Weighted average age of vessels (in years)*
|
6.1 | 5.3 | 6.1 | 5.3 | ||||||||||||
|
Ownership days
|
2,202 | 2,200 | 6,401 | 6,097 | ||||||||||||
|
Available days
|
2,187 | 2,161 | 6,318 | 6,010 | ||||||||||||
|
Operating days
|
2,181 | 2,154 | 6,279 | 5,992 | ||||||||||||
|
Fleet utilization
|
99.7 | % | 99.7 | % | 99.4 | % | 99.7 | % | ||||||||
AVERAGE DAILY RESULTS
|
|||||||||||||||||
|
Time charter equivalent (TCE) rate (1)
|
$ | 27,957 | $ | 31,593 | $ | 30,015 | $ | 32,212 | ||||||||
|
Daily vessel operating expenses (2)
|
$ | 6,387 | $ | 5,962 | $ | 6,328 | $ | 6,176 | ||||||||
|
|
*
|
Excluding the container vessels Sagitta and Centaurus for 2010
|
(1)
|
Time charter equivalent rates, or TCE rates, are defined as our time charter revenues less voyage expenses during a period divided by the number of our available days during the period, which is consistent with industry standards. Voyage expenses include port charges, bunker (fuel) expenses, canal charges and commissions. TCE is a non-GAAP measure. TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters are generally expressed in such amounts.
|
(2)
|
Daily vessel operating expenses, which include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the costs of spares and consumable stores, tonnage taxes and other miscellaneous expenses, are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|
DIANA SHIPPING INC.
|
|||||||||||
FINANCIAL TABLES
|
|||||||||||
Expressed in thousands of U.S. Dollars, except share and per share data
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||
UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
For the three months ended September 30,
|
|
For the nine months ended September 30,
|
||||||
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||
|
|
|
|
|
|
|
|
|
|
||
REVENUES:
|
|
|
|
|
|
|
|
|
|||
|
Time charter revenues
|
$
|
64,248
|
$
|
71,607
|
$
|
198,299
|
$
|
202,472
|
||
|
Other revenues
|
|
352
|
|
-
|
|
753
|
|
-
|
||
|
|
|
|
|
|
|
|
|
|
||
EXPENSES:
|
|
|
|
|
|
|
|
|
|||
|
Voyage expenses
|
|
3,105
|
|
3,335
|
|
8,666
|
|
8,878
|
||
|
Vessel operating expenses
|
|
14,065
|
|
13,117
|
|
40,507
|
|
37,658
|
||
|
Depreciation and amortization of deferred charges
|
|
14,105
|
|
13,818
|
|
41,169
|
|
38,829
|
||
|
General and administrative expenses
|
|
6,099
|
|
6,346
|
|
18,849
|
|
18,210
|
||
|
Foreign currency gains
|
|
(145)
|
|
(867)
|
|
(343)
|
|
(1,504)
|
||
|
Operating income
|
|
27,371
|
|
35,858
|
|
90,204
|
|
100,401
|
||
|
|
|
|
|
|
|
|
|
|
||
OTHER INCOME / (EXPENSES):
|
|
|
|
|
|
|
|
|
|||
|
Interest and finance costs
|
|
(1,212)
|
|
(1,499)
|
|
(3,670)
|
|
(3,762)
|
||
|
Interest income
|
|
258
|
|
221
|
|
697
|
|
702
|
||
|
Loss from derivative instruments
|
|
(381)
|
|
(802)
|
|
(955)
|
|
(1,785)
|
||
|
Income from investment in Diana Containerships Inc.
|
|
407
|
|
-
|
|
978
|
|
-
|
||
|
Total other expenses, net
|
|
(928)
|
|
(2,080)
|
|
(2,950)
|
|
(4,845)
|
||
|
|
|
|
|
|
|
|
|
|
||
Net Income
|
$
|
26,443
|
$
|
33,778
|
$
|
87,254
|
$
|
95,556
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
Loss assumed by non-controlling interests
|
|
-
|
|
23
|
|
2
|
|
902
|
||
|
|
|
|
|
|
|
|
|
|
||
Net income attributed to Diana Shipping Inc.
|
|
26,443
|
|
33,801
|
|
87,256
|
|
96,458
|
|||
|
|
|
|
|
|
|
|
|
|
||
Earnings per common share, basic
|
$
|
0.33
|
$
|
0.42
|
$
|
1.08
|
$
|
1.20
|
|||
|
|
|
|
|
|
|
|
|
|
||
Earnings per common share, diluted
|
$
|
0.33
|
$
|
0.42
|
$
|
1.08
|
$
|
1.19
|
|||
|
|
|
|
|
|
|
|
|
|
||
Weighted average number of common shares, basic
|
|
81,089,446
|
|
80,666,390
|
|
81,048,635
|
|
80,654,304
|
|||
|
|
|
|
|
|
|
|
|
|
||
Weighted average number of common shares, diluted
|
|
81,143,058
|
|
80,768,569
|
|
81,079,457
|
|
80,748,633
|
CONDENSED UNAUDITED CONSOLIDATED BALANCE SHEET DATA
|
|
|||||||
(in thousands of US Dollars)
|
|
|||||||
|
|
|||||||
|
September 30, 2011
|
December 31, 2010
|
||||||
ASSETS
|
|
|
||||||
|
|
|
||||||
Cash and cash equivalents
|
$ | 395,267 | $ | 345,414 | ||||
Other current assets
|
12,639 | 9,235 | ||||||
Advances for vessels under construction and acquisitions and other vessel costs
|
53,897 | 35,280 | ||||||
Vessels' net book value
|
1,060,047 | 1,160,850 | ||||||
Other fixed assets, net
|
21,700 | 21,842 | ||||||
Investments
|
30,113 | - | ||||||
Other non-current assets
|
10,188 | 12,768 | ||||||
Total assets
|
$ | 1,583,851 | $ | 1,585,389 | ||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
||||||||
Current liabilities, including current portion of long-term debt
|
$ | 30,877 | $ | 32,510 | ||||
Long-term debt, net of current portion
|
362,075 | 376,303 | ||||||
Other non-current liabilities
|
3,066 | 6,646 | ||||||
Total stockholders' equity
|
1,187,833 | 1,169,930 | ||||||
Total liabilities and stockholders' equity
|
$ | 1,583,851 | $ | 1,585,389 |
OTHER FINANCIAL DATA
|
||||||||||||||||
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
Net Cash provided by Operating Activities
|
$ | 39,458 | $ | 44,329 | $ | 120,523 | $ | 127,941 | ||||||||
Net Cash used in Investing Activities
|
(33,259 | ) | (49,439 | ) | (80,815 | ) | (197,718 | ) | ||||||||
Net Cash provided by Financing Activities
|
13,455 | 18,115 | 10,145 | 98,534 |