Prepared by R.R. Donnelley Financial -- Form 10-Q
Table of Contents
 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
 
FORM 10-Q
 

 
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
FOR QUARTER ENDED:    MARCH 31, 2002
 
COMMISSION FILE NUMBER:    0-11108
 

 
SUMMIT BANCSHARES, INC.
 
STATE OF CALIFORNIA
 
2969 BROADWAY, OAKLAND CALIFORNIA 94611
(510) 839-8800
 
I.R.S. IDENTIFICATION NUMBER
94-2767067
 

 
Indicate by the check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES   x     NO  ¨
 
The number of shares outstanding of the registrant’s common stock was 1,854,328 shares of no par value common stock issued as of March 31, 2002


Table of Contents
 
   
Page

PART I—FINANCIAL INFORMATION
   
ITEM 1
   
 
3
 
    3
 
4
 
5
 
6
 
7
 
9
   
 
10
 
17
 
17

2


Table of Contents
 
SUMMIT BANCSHARES, INC. AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF BALANCE SHEETS
 
MARCH 31, 2002 AND DECEMBER 31, 2001
    
03/31/02

  
12/31/01

    
Unaudited
  
Unaudited
ASSETS
             
Cash and due from banks
  
$
7,444,298
  
$
5,532,202
Federal funds sold
  
 
31,650,000
  
 
20,070,000
    

  

Cash and cash equivalents
  
 
39,094,298
  
 
25,602,202
Time deposits with other financial institutions
  
 
24,717,026
  
 
27,189,613
Investments held to maturity, at cost (fair value of $2,053,438 at March 31, 2002 and $2,074,688 at December 31, 2001)
  
 
2,025,758
  
 
2,029,750
Loans
  
 
95,614,036
  
 
88,648,893
Less: allowance for loan losses
  
 
1,534,304
  
 
1,506,750
    

  

Net Loans
  
 
94,079,732
  
 
87,142,143
Premises and equipment, net
  
 
852,526
  
 
804,115
Interest receivable and other assets
  
 
4,780,568
  
 
4,884,324
    

  

Total Assets
  
$
165,549,908
  
$
147,652,147
    

  

LIABILITIES AND SHAREHOLDERS’ EQUITY
             
Deposits:
             
Demand
  
$
40,869,264
  
$
38,484,086
Interest-bearing transaction accounts
  
 
50,090,393
  
 
48,553,348
Savings
  
 
2,609,322
  
 
2,566,402
Time certificates $100,000 and over
  
 
37,099,470
  
 
32,420,495
Other time certificates
  
 
15,245,759
  
 
6,719,637
    

  

Total Deposits
  
 
145,914,208
  
 
128,743,968
Interest payable and other liabilities
  
 
1,035,898
  
 
698,311
    

  

Total Liabilities
  
 
146,950,106
  
 
129,442,279
Shareholders’ Equity
             
Preferred Stock, no par value:
             
2,000,000 shares authorized, no shares outstanding
  
 
0
  
 
0
Common Stock, no par value:
             
3,000,000 shares authorized;
             
1,854,328 shares outstanding at March 31, 2002 and 1,850,492 at December 31, 2001
  
 
3,764,953
  
 
3,752,486
Retained Earnings
  
 
14,834,849
  
 
14,457,382
    

  

Total Shareholders’ Equity
  
 
18,599,802
  
 
18,209,868
    

  

Total Liabilities and Shareholders’ Equity
  
$
165,549,908
  
$
147,652,147
    

  

 
 
The accompanying notes are an integral part of these consolidated financial statements
 

3


Table of Contents
 
SUMMIT BANCSHARES, INC. AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF INCOME
 
FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001
 
    
Unaudited
Three Months
Ended
3-31-02

  
Unaudited
Three Months
Ended
3-31-01

Interest income:
             
Interest and fees on loans
  
$
1,804,613
  
$
2,294,146
Interest on time deposits with other financial institutions
  
 
312,188
  
 
391,851
Interest on U.S. government treasury securities
  
 
22,258
  
 
111,864
Interest on federal funds sold
  
 
110,446
  
 
331,051
    

  

Total interest income
  
 
2,249,505
  
 
3,128,912
Interest expense:
             
Interest on deposits
  
 
499,877
  
 
863,719
    

  

Total interest expense
  
 
499,877
  
 
863,719
    

  

Net interest income
  
 
1,749,628
  
 
2,265,193
Provision for loan losses
  
 
17,000
  
 
97,000
    

  

Net interest income after provision for loan losses
  
 
1,732,628
  
 
2,168,193
Non-interest income:
             
Service charges on deposit accounts
  
 
63,019
  
 
55,121
Other customer fees and charges
  
 
72,660
  
 
34,144
    

  

Total non-interest income
  
 
135,679
  
 
89,265
Non-interest expense:
             
Salaries and employee benefits
  
 
806,260
  
 
711,973
Occupancy expense
  
 
75,029
  
 
108,177
Equipment expense
  
 
80,181
  
 
57,636
Other
  
 
276,085
  
 
285,890
    

  

Total non-interest expense
  
 
1,237,555
  
 
1,163,676
    

  

Income before income taxes
  
 
630,752
  
 
1,093,782
Provision for income taxes
  
 
253,285
  
 
458,007
    

  

Net Income
  
$
377,467
  
$
635,775
    

  

Earnings per share:
             
Earnings per common share
  
$
0.20
  
$
0.35
Earnings per common share assuming dilution
  
$
0.20
  
$
0.34
Weighted average shares outstanding
  
 
1,851,941
  
 
1,837,548
Weighted avg. shrs. outsdg. assuming dilution
  
 
1,867,379
  
 
1,867,896
    

  

 
The accompanying notes are an integral part of these consolidated financial statements

4


Table of Contents
 
SUMMIT BANCSHARES, INC. AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001
(UNAUDITED)
    
Three Months
Ended
3-31-02

    
Three Months
Ended
3-31-01

 
Cash flows from operating activities:
                 
Interest received
  
$
1,925,464
 
  
$
2,479,642
 
Fees received
  
 
425,305
 
  
 
268,559
 
Interest paid
  
 
(530,300
)
  
 
(854,302
)
Cash paid to suppliers and employees
  
 
(879,558
)
  
 
(885,151
)
Income taxes paid
  
 
0
 
  
 
(473,764
)
    


  


Net cash provided by operating activities
  
 
940,911
 
  
 
534,984
 
Cash flows from investing activities:
                 
(Increase) decrease in time deposits with
                 
other financial institutions
  
 
2,472,587
 
  
 
4,502,167
 
Maturity of investment securities
  
 
3,992
 
  
 
8,465,000
 
Net (increase) decrease in loans to customers
  
 
(7,000,607
)
  
 
3,690,938
 
(Increase) decrease in premises and equipment
  
 
(107,494
)
  
 
(8,098
)
    


  


Net cash provided by (used in) investing activities
  
 
(4,631,522
)
  
 
16,650,007
 
Cash flows from financing activities:
                 
Increase (decrease) in demand, interest bearing transaction, and savings deposits
  
 
3,965,143
 
  
 
6,714,589
 
Net increase (decrease) in time deposits
  
 
13,205,097
 
  
 
(1,206,385
)
Exercise of Stock Option
  
 
12,467
 
  
 
0
 
    


  


Net cash provided by financing activities
  
 
17,182,707
 
  
 
5,508,204
 
    


  


Net increase in cash and cash equivalents
  
 
13,492,096
 
  
 
22,693,195
 
Cash and cash equivalents at the beginning of the period
  
 
25,602,202
 
  
 
18,809,372
 
    


  


Cash and cash equivalents at the end of the period
  
$
39,094,298
 
  
$
41,502,567
 
    


  


Reconciliation of net income to net cash provided by operating activities:
                 
Net Income
  
$
377,467
 
  
$
635,775
 
Adjustments to reconcile net income to net cash provided by operating activities:
                 
Depreciation and amortization
  
 
59,083
 
  
 
51,758
 
Provision for loan losses and OREO losses
  
 
17,000
 
  
 
97,000
 
(Increase) decrease in interest receivable & other assets
  
 
103,756
 
  
 
(602,285
)
Increase (decrease) in unearned loan fees
  
 
46,018
 
  
 
(13,879
)
Increase (decrease) in interest payable & other liabilities
  
 
337,587
 
  
 
366,615
 
    


  


Total adjustments
  
 
563,444
 
  
 
(100,791
)
    


  


Net cash provided by operating activities
  
$
940,911
 
  
$
534,984
 
    


  


 
The accompanying notes are an integral part of these consolidated financial statements

5


Table of Contents
 
SUMMIT BANCSHARES, INC. AND SUBSIDIARY
 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
 
FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001
(UNAUDITED)
 
    
Number of
Shares
Outstanding

  
Common
Stock

  
Retained
Earnings

  
Total

Balance at December 31, 2000
  
1,837,548
  
$
3,699,018
  
$
13,136,106
  
$
16,835,124
Net Income
  
0
  
 
0
  
 
635,775
  
 
635,775
Balance at March 31, 2001
  
1,837,548
  
 
3,699,018
  
 
13,771,881
  
 
17,470,899
Balance at December 31, 2001
  
1,850,492
  
 
3,752,486
  
 
14,457,380
  
 
18,209,868
Stock Options Exercised
  
3,836
  
 
12,467
  
 
0
  
 
12,467
Net Income
  
0
  
 
0
  
 
377,467
  
 
377,467
    
  

  

  

Balance at March 31, 2002
  
1,854,328
  
$
3,764,953
  
$
14,834,849
  
$
18,599,802
    
  

  

  

 
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements

6


Table of Contents
 
SUMMIT BANCSHARES, INC. AND SUBSIDIARY
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.    Consolidated Financial Statements
 
In the opinion of management, the unaudited interim consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Company’s financial position at March 31, 2002 and the results of operations for the three months ended March 31, 2002 and 2001 and cash flows for the three months ended March 31, 2002 and 2001.
 
Certain information and footnote disclosures presented in the Company’s annual consolidated financial statements are not included in these interim financial statements. Accordingly, the accompanying unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2001 Annual Report to Shareholders, which is incorporated by reference in the Company’s 2001 annual report on Form 10-K. The results of operations for the three months ended March 31, 2002 are not necessarily indicative of the operating results for the full year.
 
2.    Comprehensive Income
 
The Company had no items of other comprehensive income for the three-month period ended March 31, 2002 and 2001. Accordingly, total comprehensive income was equal to net income for each of those periods
 
3.    Segment Reporting
 
The Company is principally engaged in community banking activities through the three banking offices of its subsidiary bank. The community banking activities include accepting deposits, providing loans and lines of credit to local individuals and businesses, and investing in investment securities and money market instruments. The three banking offices have been aggregated in to a single reportable segment. Because the Company’s financial information is internally evaluated as a single operating segment, no separate segment information is presented. The combined results are reflected in these financial statements.

7


Table of Contents

SUMMIT BANCSHARES, INC. AND SUBSIDIARY
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENT—(Continued)

 
4.    Earnings Per Share
 
The following table reconciles the numerator and denominator of the basic and diluted earnings per share computations:
 
    
Net Income
(Loss)

  
Weighted Avg. Shares

  
Per Share
Amount

    
For the quarter ended March 31, 2002
Basic Earnings per share
  
$
377,000
  
1,854,328
  
$
.20
Stock Options
         
17,438
      
Diluted Earnings per share
  
$
377,000
  
1,871,766
  
$
.20
    
Net Income

  
Weighted Avg. Shares

  
Per Share
Amount

    
For the quarter ended March 31, 2001
Basic Earnings per share
  
$
636,000
  
1,837,548
  
$
.35
Stock Options
         
30,348
      
Diluted Earnings per share
  
$
636,000
  
1,867,896
  
$
.34
 
For the periods reported, the Company had no reconciling items between net income and income available to common shareholders.

8


Table of Contents
 
INTEREST RATE SENSITIVITY/INTEREST RATE RISK ANALYSIS
 
The following table provides an interest rate sensitivity and interest rate risk analysis for the quarter ended March 30, 2002. The table presents each major category of interest-earning assets and interest bearing-liabilities.
 
INTEREST RATE RISK REPORTING SCHEDULE
 
REPORTING INSTITUTION: SUMMIT BANK
REPORTING DATE: 3-31-02
 
        
Remaining Time Before Maturity or Interest Rate Adjustment

        
($000.00)
Omitted
Total

  
Up
3

  
>3
<1

    
>1
<3

  
>3
<5

  
>5
<10

  
Over
10 years

I.
 
Earning assets
                                                  
   
A.  Investments:
                                                  
   
1.  U. S. Treasuries
  
$
0
  
$
0
  
$
0
 
  
$
0
  
$
0
  
$
0
  
$
0
   
2.  U. S. Agencies
  
 
2,025
  
 
0
  
 
2,025
 
  
 
0
  
 
0
  
 
0
  
 
0
   
3.  Fed funds sold
  
 
31,650
  
 
31,650
  
 
0
 
  
 
0
  
 
0
  
 
0
  
 
0
   
4.  Purchased cds
  
 
24,717
  
 
3,760
  
 
10,853
 
  
 
10,104
  
 
0
  
 
0
  
 
0
        

  

  


  

  

  

  

   
Total investments
  
$
58,392
  
$
35,410
  
$
12,878
 
  
$
10,104
  
$
0
  
$
0
  
$
0
   
B.  Loans
  
$
92,628
  
$
74,102
  
$
4,916
 
  
$
4,603
  
$
3,417
  
$
5,590
  
$
0
        

  

  


  

  

  

  

   
Total loans
  
$
92,628
  
$
74,102
  
$
4,916
 
  
$
4,603
  
$
3,417
  
$
5,590
  
$
0
   
C.  Total earning assets
  
$
151,020
  
$
109,512
  
$
17,794
 
  
$
14,707
  
$
3,417
  
$
5,590
  
$
0
II.
 
Cost of funds (deposits)
                                                  
   
A.  Certificate of deposits
  
$
52,345
  
$
24,710
  
$
26,506
 
  
$
1,129
  
$
0
  
$
0
  
$
0
   
B.  Money market accounts
  
 
47,525
  
 
28,515
  
 
9,901
 
  
 
9,109
  
 
0
  
 
0
  
 
0
   
C.  Transaction accounts
  
 
5,099
  
 
219
  
 
656
 
  
 
1,728
  
 
1,243
  
 
1,253
  
 
0
   
D.  Savings accounts
  
 
2,609
  
 
112
  
 
335
 
  
 
885
  
 
636
  
 
641
  
 
0
        

  

  


  

  

  

  

   
Total cost of funds
  
$
107,578
  
$
53,556
  
$
37,398
 
  
$
12,851
  
$
1,879
  
$
1,894
  
$
0
III.
 
Interest sensitive assets
  
$
151,020
  
$
109,513
  
$
15,769
 
  
$
16,732
  
$
3,417
  
$
5,589
  
$
0
IV.
 
Interest sensitive liabilities
  
$
107,578
  
$
53,556
  
$
37,398
 
  
$
12,851
  
$
1,879
  
$
1,894
  
$
0
        

  

  


  

  

  

  

V.
 
Gap
  
$
43,442
  
$
55,957
  
($
21,629
)
  
$
3,882
  
$
1,538
  
$
3,694
  
$
0
VI.
 
Cumulative gap
  
$
43,442
  
$
55,957
  
$
34,329
 
  
$
38,210
  
$
39,748
  
$
43,443
  
$
43,443
VII.
 
Gap ratio
  
 
1.40
  
 
2.04
  
 
0.42
 
  
 
1.30
  
 
1.82
  
 
2.95
  
 
0.00
VIII.
 
Cumulative ratio
  
 
1.40
  
 
2.04
  
 
1.38
 
  
 
1.37
  
 
1.38
  
 
1.40
  
 
1.40
IX.
 
Gap as a % of total assets
  
 
26.98
  
 
34.57
  
 
-13.36
 
  
 
2.40
  
 
0.95
  
 
2.28
  
 
0.00
X.
 
Cumulative gap as a % of total assets
  
 
26.98
  
 
34.57
  
 
21.21
 
  
 
23.60
  
 
24.56
  
 
26.84
  
 
2.68
 

9


Table of Contents
 
ITEM 2.
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2002
 
The registrant, Summit Bancshares, Inc. (the “Company”) is a bank holding company whose only operating subsidiary is Summit Bank (the “Bank”). The following discussion primarily concerns the financial condition and results of operations of the Company on a consolidated basis including the subsidiary Bank. All adjustments made in the compilation of this information are of a normal recurring nature.
 
FINANCIAL CONDITION
 
Liquidity Management
 
The consolidated loan-to-deposit ratio at March 31, 2002 was 64.5%, which was an increase from 59.8% for the same period in 2001. Net outstanding loans as of March 31, 2002 increased $14,138,000 compared to the same period a year ago while total deposits increased $12,319,000 versus the same time last year. The increase in loans was mainly due to Summit’s effort in marketing its products and the continuing success of the Real Estate Capital Markets Group. The average loan-to-deposit ratio at the end of the first quarter of 2002 was 63.6%, a decrease from 65.1% for the same period last year. This decrease was caused by an increase in average total deposits of $14,810,000 or 11.3% while average total loans increased $8,898,000 or 10.6%.
 
One of the Bank’s customers manages accounts for medical offices and physicians. This customer has brought approximately 80 of the accounts they manage to the Bank. As of March 31, 2002 the aggregate monthly average balance in these accounts was approximately $16,000,000.
 
This customer has notified the Bank that due to the expiration of a contract, and its merger with an affiliated company, the relationship will be moving to the affiliate’s bank in Southern California. It was anticipated that the movement of these funds would have occurred by the end of March 2002 but as of this date the transfer has not occurred.
 
In anticipation of the transfer of those accounts by the end of the first quarter of 2002, the Bank purchased brokered CDs to assist in the immediate outflow of the funds. The increase in the deposit accounts is reflective of the purchase of the brokered CDs.
 
Net liquid assets, which consists primarily of cash, due from banks, interest-bearing deposits with other financial institutions, investment securities and federal funds sold totaled $65,837,000 on March 31, 2002. This amount represented 45.1% of total deposits in comparison to the liquidity ratio of 50.4% as of March 31, 2001. This increase is primarily a result of a rise in deposit growth discussed previously. It is management’s belief that the current liquidity level is appropriate given current economic conditions and is sufficient to meet current needs.
 
The following table sets forth book value of investments by category and the percent of total investments at the dates specified.
 
Investment Comparative
($000.00 Omitted)
 
    
3-31-02

  
%

    
12-31-01

  
%

    
3-31-01

  
%

 
Fed funds sold
  
$
31,650
  
54
%
  
$
20,070
  
41
%
  
$
34,520
  
57
%
Interest bearing deposits
  
 
24,717
  
42
%
  
 
27,189
  
55
%
  
 
21,846
  
36
%
Securities
  
 
2,026
  
4
%
  
 
2,030
  
4
%
  
 
4,000
  
7
%
 

10


Table of Contents
Interest bearing deposits are comprised of Time Certificates of Deposit with other banks and savings and loan institutions with no more than $100,000 in any institution.
 
Securities on March 31, 2002 were comprised of U.S. Gov’t agencies.
 
Changes in Financial Position
 
As of March 31, 2002, total deposits increased $17,170,000 from December 31, 2001 while at the same time net loans outstanding increased $6,937,000. Total deposits as of March 31, 2002 were $145,914,000, an increase of 9.2% from $133,595,000 as of March 31, 2001. Net loans as March 31, 2002 were $94,080,000, an increase of 17.7% from $79,942,000 as of March 31, 2001.
 
The following table sets forth the amount of deposits by each category and the percent of total deposits at the dates specified.
 
Deposit Comparative
($000.00 Omitted)
 
    
3-31-02

  
%

    
12-31-01

  
%

    
3-31-01

  
%

 
Demand
  
$
40,869
  
28
%
  
$
38,484
  
30
%
  
$
36,829
  
28
%
Savings
  
 
2,609
  
2
%
  
 
2,566
  
2
%
  
 
3,199
  
2
%
Interest bearing Trans. Deposits
  
 
50,091
  
34
%
  
 
48,553
  
38
%
  
 
54,918
  
41
%
Other time
  
 
52,345
  
36
%
  
 
39,140
  
30
%
  
 
38,649
  
29
%
 
The following table sets forth the amount of loans outstanding by category and the percent of total loans outstanding at the dates specified.
 
Loan Comparative
($000.00 Omitted)
 
    
3-31-02

  
%

    
12-31-01

  
%

    
3-31-01

  
%

 
Commercial
  
$
29,378
  
31
%
  
$
23,475
  
26
%
  
$
33,224
  
41
%
Real estate-const
  
 
26,540
  
28
%
  
 
27,389
  
31
%
  
 
25,200
  
31
%
Real estate-other
  
 
33,634
  
35
%
  
 
30,829
  
35
%
  
 
16,426
  
20
%
Installment/other
  
 
6,062
  
6
%
  
 
6,956
  
8
%
  
 
6,658
  
8
%
 
Non-Performing Assets
 
The following table provides information with respect to the Bank’s past due loans and components for non-performing assets at the dates indicated.
 
    
Non-Performing Assets

 
    
($000.00 Omitted)
 
    
3-31-02

    
12-31-01

    
3-31-01

 
Loans 90 days or more past due & still accruing
  
$
686
 
  
$
145
 
  
$
145
 
Non-accrual loans
  
 
0
 
  
 
0
 
  
 
0
 
Other real estate owned
  
 
0
 
  
 
0
 
  
 
0
 
    


  


  


Total non-performing assets
  
$
686
 
  
$
145
 
  
$
145
 
    


  


  


Non-performing assets to period end loans plus other real estate owned
  
 
0.71
%
  
 
0.16
%
  
 
0.18
%
Allowance to non-performing loans
  
 
223.6
%
  
 
1,039
%
  
 
1,079
%

11


Table of Contents
 
The Bank’s policy is to recognize interest income on an accrual basis unless the full collectibility of principal and interest is uncertain. Loans that are delinquent 90 days as to principal or interest are placed on a non-accrual basis, unless they are well secured and in the process of collection, and any interest earned but uncollected is reversed from income. Collectibility is determined by considering the borrower’s financial condition, cash flow, quality of management, the existence of collateral or guarantees and the state of the local economy.
 
Other real estate owned (“OREO”)is comprised of properties acquired through foreclosure. These properties are carried at the lower of the recorded loan balance or their estimated fair market value based on appraisal, less estimated costs to sell. When the loan balance plus accrued interest exceeds the fair value of the property less disposal costs, the difference is charged to the allowance for loan losses at the time of foreclosure. Subsequent declines in value from the recorded amount, if any, and gains or losses upon disposition are included in noninterest expense. Operating expenses related to other real estate owned are charged to non-interest expense in the period incurred. The Bank did not have any OREO properties at the end of the period.
 
The increase in non-performing assets from March 31, 2001 to March 31, 2002 is due primarily to an increase in loans 90 days or more past due and still accruing. These loans are all secured by real estate.
 
Capital Position
 
As of March 31, 2002, Shareholders’ Equity was $18,600,000. This represents an increase of $1,129,000 or 6.5% over the same period last year. Since the inception of the repurchase program in 1989, the Company has authorized the repurchase of $3,500,000 of its stock. As of March 31, 2002, the Company has repurchased a total of 668,680 shares of the Company stock constituting 31.1% of the Company’s original stock prior to the repurchase program, at a total cost of $2,667,714, or an average price per share of $3.98. The Company plans to continue its repurchase program as an additional avenue for liquidity for its shareholders. The program has not significantly affected the Company’s liquidity or capital position or its ability to operate. In addition, the Company’s subsidiary Bank remains more than well-capitalized under current regulations.
 
The following table shows the risk-based capital and leverage ratios as well as the minimum regulatory requirements for the same as of March 31, 2002:
 
    
Capital Ratio

      
Minimum Regulatory requirement

 
Tier 1 Capital
  
14.07
%
    
4.00
%
Total Capital
  
15.23
%
    
8.00
%
Leverage Ratio
  
11.47
%
    
4.00
%
 
RESULTS OF OPERATIONS
 
Net Interest Income
 
Total interest income including loan fees decreased from $3,129,000 for the first three months of 2001 to $2,250,000 for the same period in 2002.
 
Although loans increased in the first quarter of 2002 versus the same period last year, the decrease in loan income was primarily centered in the decrease in the prime-lending rate. The prime lending rate decreased from an average rate of 8.51% in the first quarter of 2001 to an average rate of 4.75% for the same period this year. Average outstanding loans increased from $83,760,000 in 2001 to $92,647,000 in 2002. The yield on loans and fees decreased from 11.11% in 2001 to 7.90% in 2002.

12


Table of Contents
 
The decrease in interest income from investments was due to a decrease in the yield of .96% compared to the same period in 2001. Average total investments were $6,344,000 lower than the same period last year.
 
Interest expense decreased from $863,000 at the end of the first three months of 2001 to $500,000 in 2002. Although average interest-bearing deposit accounts grew $8,876,000 during the first three months of 2002 versus the same period last year, the decrease in the interest expense was caused by the average cost of funds for the period ending March 31, 2002 decreasing 1.66% from the same period last year.
 
As a result of these factors, net interest margin for the first three months of 2002 was 4.75% compared to 6.20% for the same period last year.
 

13


Table of Contents
 
Other Operating Income
 
Service charges on deposit accounts as of the end of the first three months of 2002 increased to $63,000 versus $55,000 for the same period in 2001. The increase was centered in fees collected on service charges related to NSF fees on commercial accounts.
 
Other customer fees and charges for the first three months increased $38,000, centered in CD early withdrawal fees.
 
Loan Loss Provision
 
The allowance for loan losses is maintained at a level that management of the Company considers adequate for losses that are inherent in the loan portfolio. The allowance is increased by charges to operating expenses and reduced by net-charge-offs. The level of the allowance for loan losses is based on management’s evaluation of losses in the loan portfolio, as well as prevailing economic conditions.
 
Management employs a systematic methodology on a monthly basis to determine the adequacy of the allowance for current loan losses. The credit administrator grades each loan at the time of extension or renewal. Gradings are assigned a risk factor, which is calculated to assess the adequacy of the allowance for loan losses. Further, management considers other factors such as overall portfolio quality, trends in the level of delinquent and classified loans, specific problem loans, and current economic conditions.
 
The following table summarizes the allocation of the allowance for loan losses by loan type for the years indicated and the percent of loans in each category to total loans dollar amounts in thousands:
 
    
3-31-02

    
12-31-01

    
3-31-01

 
    
Amount

  
Loan
Percent

    
Amount

  
Loan
Percent

    
Amount

  
Loan
Percent

 
Commercial
  
$
610
  
39.8
%
  
$
580
  
38.4
%
  
$
580
  
37.1
%
Construction
  
 
340
  
22.2
%
  
 
340
  
22.6
%
  
 
335
  
21.4
%
Real Estate
  
 
295
  
19.2
%
  
 
300
  
19.9
%
  
 
340
  
21.7
%
Consumer
  
 
50
  
3.2
%
  
 
48
  
3.2
%
  
 
60
  
3.8
%
Unallocated
  
 
239
  
15.6
%
  
 
239
  
15.9
%
  
 
250
  
16.0
%
    

  

  

  

  

  

    
$
1,534
  
100.0
%
  
$
1,507
  
100.0
%
  
$
1,565
  
100.0
%
    

  

  

  

  

  

 
The following table summarizes the activity in the Bank’s allowance for credit losses for the three months ended March 31, 2002 and 2001.
 
    
Three Months Ended

    
3/31/02

  
3/31/01

    
(000.00 Omitted)
Balance, beginning of the period
  
$
1,507
  
$
1,468
Provision for loan losses
  
 
17
  
 
97
Recoveries
  
 
10
  
 
0
Loans Charged-off
  
 
0
  
 
0
    

  

    
$
1,534
  
$
1,565
    

  

 
The balance in the allowance for loan losses at March 31, 2002 was 1.60% of loans compared to 1.96% of loans at March 31, 2001. This level is considered appropriate and is approximately the same as the industry average.

14


Table of Contents
 
Other Operating Expenses
 
Total other operating expenses increased $74,000 as of the end of the first three months of 2002 compared to the same period last year. This increase was primarily due to an increase in staff expense.
 
Provision for Income Taxes
 
The Company’s provision for income taxes as of the end of the first three months of 2002 decreased from $458,000 in 2001 to $253,000. This decrease is attributable to decreased profits from operations as a result of the decrease in the prime lending rate. For the same period in 2002 the Company’s total effective tax rate was 40.2% compared to 41.9% in 2001.
 
Net Income
 
Net income for the first three months of 2002 decreased to $377,000 from $636,000 for the same period in 2001, or a decrease of 40.7%.

15


Table of Contents
 
ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Interest rate and credit risks are the most significant market risks impacting the Company’s performance. Other types of market risk, such as foreign currency exchanges rate risk and the commodity price risk, do not arise in the normal course of the Company’s business activities. The Company relies on loan reviews, prudent loan underwriting standards and an adequate allowance for loan losses to mitigate credit risk.
 
Interest rate risk is managed by subjecting the Company’s balance sheet to hypothetical interest rate shocks. The Company’s primary objective in managing interest rate risk is to minimize the adverse impact of changes in interest rates on the Company’s net interest income and capital, while structuring the Company’s asset/liability position to obtain the maximum yield-cost spread on that structure.
 
Rate shock is an instantaneous and complete adjustment in market rates of various magnitudes on a static or level balance sheet to determine the effect such a change in rates would have on the Company’s net interest income for the succeeding twelve months, and the fair values of financial instruments.
 
Management has assessed these risks and has implemented an investment policy, a new loan program and decreased interest rates it pays on deposit accounts commensurate with the marketplace to help mitigate the downward pressure on its net interest margin.
 
CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS
 
The primary factor, which may affect future results, is the fluctuation of interest rates in the market place more commonly referred to as interest rate risk. Interest rate risk is the exposure of a bank’s current and future earnings and equity capital arising from adverse movements in interest rates. It results from the possibility that changes in interest rates may have an adverse effect on a bank’s earnings and its underlying economic value. Changes in interest rates affect a bank’s earnings by changing its net interest income and the level of other interest-sensitive income and operating expenses. As mentioned previously, the potential decrease in a declining interest rate environment would be minimized by an increase in assets. In addition, earnings and growth of the company are and will be affected by general economic conditions, both domestic and international, and by monetary and fiscal policies of the United States Government, particularly the Federal Reserve Bank.

16


Table of Contents
 
PART II—OTHER INFORMATION
 
ITEM 1—LEGAL PROCEEDINGS
 
From time to time the Company is a party to claims and legal proceedings arising in the ordinary course of business. Currently, the Company has no outstanding suits brought against it.
 
ITEM 2—CHANGES IN SECURITIES AND USE OF PROCEEDS
 
None
 
ITEM 3—DEFAULTS UPON SENIOR SECURITIES
 
None
 
ITEM 4—SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
None
 
ITEM 5—OTHER INFORMATION
 
None
 
ITEM 6—EXHIBITS AND REPORTS ON FORM 8-K
 
(a)  Exhibits
 
(b)  Reports on Form 8-K
 
None

17


Table of Contents
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
       
SUMMIT BANCSHARES, INC.
Registrant
DATE:
 
              May 13, 2002

 
By:
 
                       /s/    Shirley W. Nelson

       
Shirley W. Nelson
Chairman and CEO
(Principal Executive Officer)
 
DATE:
 
              May 13, 2002

 
By:
 
                       /s/    Kikuo Nakahara

       
Kikuo Nakahara
Chief Financial Officer
(Principal Financial Officer)
 
The remainder of this page is intentionally left blank

18