UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 8-K
                                 CURRENT REPORT

Pursuant to Section 13 or 15(d) of the  Securities  Exchange Act of 1934

Date of Report (Date of earliest  event  reported):  February 3, 2005 
                                                    (February 3, 2005)

                            SENECA FOODS CORPORATION
             (Exact name of registrant as specified in its charter)
   New York                          0-01989                     16-0733425
(State or Other Jurisdiction of  (Commission File Number) (I.R.S. Employer
           Incorporation)                                  Identification No.)

3736 South Main Street, Marion New York                         14505-9751
(Address of principal executive offices)                        (Zip Code)
       Registrant's Telephone Number, Including Area Code: (315) 926-8100

                                       N/A
          (Former name or former address, if changed since last report)

         Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

        [ ] Written communications pursuant to Rule 425 under the Securities Act
            (17 CFR 230.425) 
        [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
            (17 CFR 240.14a-12) 
        [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
            Exchange Act (17 CFR 240.14d-2(b))     
        [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
            Exchange Act (17 CFR 240.13e-4(c))

                                                                             

Item 2.02 Results of Operations and Financial Condition
On February 3, 2005, Seneca Foods Corporation issued a revised press release on 
3rd Quarter results furnished as Exhibit 99, attached hereto.

Item 9.01 Financial Statements and Exhibits.
Exhibit 99 Press Release dated February 3, 2005.

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                                       SENECA FOODS CORPORATION
Dated: February 3, 2005                      By:       /s/ Kraig H. Kayser
                                                       -------------------
                                             Name:     Kraig H. Kayser
                                                       President and Chief
                                                       Executive Officer







                                  EXHIBIT INDEX

Exhibit     Description

99          Press Release of Seneca Foods Corporation dated February 3, 2005.









                                   Exhibit 99

February 3, 2005                                      FOR IMMEDIATE RELEASE
                                                      Contact: Philip Paras, CFO
                                                      (315-926-8100)


PRESS RELEASE

     For the nine months ended December 25, 2004, net sales totaled $689,567,000
versus  $724,793,000  for the comparable  period last year. The year-to-date net
earnings were $5,434,000 or $.49 per diluted share as compared with  $9,469,000,
or $.86 per diluted share, last year.  Current quarter and year-to-date  pre-tax
results include a $5,710,000  non-cash  impairment charge and severance expenses
of $94,000  related to the  closure of  processing  facilities  in Walla  Walla,
Washington and Marion,  New York. Current  year-to-date  pre-tax results include
other income of $3,376,000  which is the net effect of a $3,862,000  gain on the
sale of Moog Inc.  stock,  a non-cash  charge of $528,000 in deferred  financing
costs related to a reduction in the  Company's  revolving  credit  facility from
$200 million to $150 million and a $42,000 gain on the sale of assets.
     Seneca Foods Corporation is primarily a vegetable  processing  company with
manufacturing  facilities located throughout the United States. Its products are
sold under the Libby's(R), Aunt Nellie's Farm Kitchen(R), Stokely's(R), READ(R),
and  Seneca(R)  labels as well as  through  the  private  label  and  industrial
markets. In addition,  under an alliance with General Mills Operations,  Inc., a
successor to the  Pillsbury  Company and a subsidiary  of General  Mills,  Inc.,
Seneca  produces canned and frozen  vegetables,  which are sold by General Mills
Operations, Inc. under the Green Giant(R) label. Seneca's common stock is traded
on the Nasdaq National Stock Market under the symbols "SENEA" and "SENEB".


                                                          Seneca Foods Corporation
                                        Unaudited Condensed Consolidated Statements of Net Earnings
                                      For the Periods Ended December 25, 2004 and December 27, 2003
                                                (In thousands of dollars, except share data)


                                                                              Quarter                         Year-to-Date
                                                                      --------------------               ---------------------
                                                                      2004            2003               2004             2003
                                                                      ----            ----               ----             ----
                                                                                                                

Net sales                                                             $ 306,794        $ 325,303          $ 689,567       $ 724,793
                                                                   ============    =============      =============     =========== 

Plant restructuring expense (note 3)                                   $ (5,804)            $ -           $  (6,423)            $ -
                                                                   ============    =============      =============     =========== 

Other income, net (note 4)                                                 $ -               $ -            $ 3,376             $ -
                                                                   ============    =============      =============     =========== 

(Loss) Earnings before income taxes                                     $(2,480)         $ 3,094           $  8,908        $ 15,523

Income taxes                                                               (967)           1,207              3,474           6,054
                                                                   ------------    -------------      -------------     -----------
Net (loss) earnings                                                     $(1,513)         $ 1,887            $ 5,434         $ 9,469
                                                                   ============    =============      =============     ===========

Basic (loss) earnings per share                                          $(0.14)          $ 0.17             $ 0.49          $ 0.87
                                                                   ============    =============      =============     ===========

Diluted (loss) earnings per share                                        $(0.14)          $ 0.17             $ 0.49          $ 0.86
                                                                   ============    =============      =============     ===========

Weighted average shares outstanding basic                            11,125,723       11,125,723         11,125,723      10,910,669
                                                                   ============    =============      =============     ===========

Weighted average shares outstanding diluted                          11,125,723       11,193,113         11,193,113      10,978,059
                                                                   ============    =============      =============     ===========

Note 1: The diluted earnings per share includes the effect of convertible shares for the Year-to-Date periods and prior year 
        quarter.  The effect of convertible preferred stock has not been considered for the quarter ended December 25, 2004 since
        its inclusion would have been anti-dilutive.

Note 2: Prior year results include the Chiquita Processed Foods, L.L.C. operations from the date of acquisition, May 27, 2003
        (seven months).

Note 3: Plant restructuring expense in the quarter period includes a $5,710,000 non-cash impairment charge and severance expenses
        of $94,000 related to the closure of processing facilities in Walla Walla, Washington and Marion, New York.

Note 4: Plant restructuring expense in the year-to-date period includes a $619,000 charge for severance expense related to exiting
        a line of contract packing business and a $5,710,000 non-cash impairment charge and severance expenses of $94,000 related to
        closure of processing facilities in Walla Walla, Washington and Marion, New York.

Note 5: Other income in the year-to-date period of $3,376,000 is the net effect of a $3,862,000 gain on the sale of Moog Inc.
        stock, a non-cash charge of $528,000 in deferred financing costs related to a reduction in the Company's  revolving
        credit facility from $200 million to $150 million and a $42,000 gain on the sale of assets.



                                 ########