PEOPLES BANCORP INC. | ||
(Exact name of Registrant as specified in its charter) |
Ohio | 0-16772 | 31-0987416 | ||
(State or other jurisdiction | (Commission File | (I.R.S. Employer | ||
of incorporation) | Number) | Identification Number) |
138 Putnam Street, PO Box 738 | ||||
Marietta, Ohio | 45750-0738 | |||
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: | (740) 373-3155 |
Not applicable | ||
(Former name or former address, if changed since last report) |
x | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act | |
(17 CFR 240.14d-2(b)) | ||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act | |
(17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
(in $000’s) | 2017 | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Core non-interest expense: | |||||||||||||||||||
Total non-interest expense | $ | 26,558 | $ | 26,680 | $ | 26,842 | $ | 80,569 | $ | 79,629 | |||||||||
Less: System upgrade costs | — | — | 423 | — | 513 | ||||||||||||||
Core non-interest expense | $ | 26,558 | $ | 26,680 | $ | 26,419 | $ | 80,569 | $ | 79,116 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
(in $000’s) | 2017 | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Efficiency ratio: | |||||||||||||||||||
Total non-interest expense | $ | 26,558 | $ | 26,680 | $ | 26,842 | $ | 80,569 | $ | 79,629 | |||||||||
Less: Amortization of intangible assets | 869 | 871 | 1,008 | 2,603 | 3,023 | ||||||||||||||
Adjusted non-interest expense | $ | 25,689 | $ | 25,809 | $ | 25,834 | $ | 77,966 | $ | 76,606 | |||||||||
Total fee-based income | $ | 12,610 | $ | 13,590 | $ | 13,538 | 39,534 | 38,959 | |||||||||||
Net interest income | $ | 29,220 | $ | 28,090 | $ | 26,123 | $ | 84,255 | $ | 78,198 | |||||||||
Add: Fully tax-equivalent adjustment | 460 | 496 | 497 | 1,471 | 1,508 | ||||||||||||||
Net interest income on a fully tax-equivalent basis | $ | 29,680 | $ | 28,586 | $ | 26,620 | $ | 85,726 | $ | 79,706 | |||||||||
Adjusted revenue | $ | 42,290 | $ | 42,176 | $ | 40,158 | $ | 125,260 | $ | 118,665 | |||||||||
Efficiency ratio | 60.74 | % | 61.19 | % | 64.33 | % | 62.24 | % | 64.56 | % | |||||||||
Efficiency ratio adjusted for non-core items: | |||||||||||||||||||
Core non-interest expense | $ | 26,558 | $ | 26,680 | $ | 26,419 | $ | 80,569 | $ | 79,116 | |||||||||
Less: Amortization of intangible assets | 869 | 871 | 1,008 | 2,603 | 3,023 | ||||||||||||||
Adjusted non-interest expense | $ | 25,689 | $ | 25,809 | $ | 25,411 | $ | 77,966 | $ | 76,093 | |||||||||
Total fee-based income | $ | 12,610 | $ | 13,590 | $ | 13,538 | $ | 39,534 | $ | 38,959 | |||||||||
Net interest income on a fully tax-equivalent basis | $ | 29,680 | $ | 28,586 | $ | 26,620 | $ | 85,726 | $ | 79,706 | |||||||||
Adjusted revenue | $ | 42,290 | $ | 42,176 | $ | 40,158 | $ | 125,260 | $ | 118,665 | |||||||||
Efficiency ratio adjusted for non-core items | 60.74 | % | 61.19 | % | 63.28 | % | 62.24 | % | 64.12 | % |
At or For the Three Months Ended | |||||||||||||||||||
September 30, | June 30, | December 31, | September 30, | June 30, | |||||||||||||||
(in $000’s) | 2017 | 2017 | 2016 | 2016 | 2016 | ||||||||||||||
Tangible Equity: | |||||||||||||||||||
Total stockholders' equity | $ | 457,386 | $ | 451,353 | $ | 443,009 | $ | 435,261 | $ | 440,637 | |||||||||
Less: goodwill and other intangible assets | 143,859 | 144,692 | 145,505 | 146,018 | 147,005 | ||||||||||||||
Tangible equity | $ | 313,527 | $ | 306,661 | $ | 297,504 | $ | 289,243 | $ | 293,632 | |||||||||
Tangible Assets: | |||||||||||||||||||
Total assets | $ | 3,552,412 | $ | 3,525,126 | $ | 3,459,276 | $ | 3,432,348 | $ | 3,363,585 | |||||||||
Less: goodwill and other intangible assets | 143,859 | 144,692 | 145,505 | 146,018 | 147,005 | ||||||||||||||
Tangible assets | $ | 3,408,553 | $ | 3,380,434 | $ | 3,313,771 | $ | 3,286,330 | $ | 3,216,580 | |||||||||
Tangible Book Value per Common Share: | |||||||||||||||||||
Tangible equity | $ | 313,527 | $ | 306,661 | $ | 297,504 | $ | 289,243 | $ | 293,632 | |||||||||
Common shares outstanding | 18,281,194 | 18,279,036 | 18,270,508 | 18,200,067 | 18,195,986 | ||||||||||||||
Tangible book value per common share | $ | 17.15 | $ | 16.78 | $ | 16.28 | $ | 15.89 | $ | 16.14 | |||||||||
Tangible Equity to Tangible Assets Ratio: | |||||||||||||||||||
Tangible equity | $ | 313,527 | $ | 306,661 | $ | 297,504 | $ | 289,243 | $ | 293,632 | |||||||||
Tangible assets | $ | 3,408,553 | $ | 3,380,434 | $ | 3,313,771 | $ | 3,286,330 | $ | 3,216,580 | |||||||||
Tangible equity to tangible assets | 9.20 | % | 9.07 | % | 8.98 | % | 8.80 | % | 9.13 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
(in $000’s) | 2017 | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Pre-Provision Net Revenue: | |||||||||||||||||||
Income before income taxes | $ | 16,022 | $ | 14,180 | $ | 11,448 | $ | 42,863 | $ | 34,538 | |||||||||
Add: provision for loan losses | 1,086 | 947 | 1,146 | 2,657 | 2,828 | ||||||||||||||
Add: loss on debt extinguishment | — | — | — | — | 707 | ||||||||||||||
Add: net loss on OREO | — | 24 | — | 24 | 1 | ||||||||||||||
Add: net loss on investment securities | — | — | 1 | — | — | ||||||||||||||
Add: net loss on other assets | 38 | — | 224 | 41 | 316 | ||||||||||||||
Less: net gain on OREO | 13 | — | — | 13 | — | ||||||||||||||
Less: net gain on investment securities | 1,861 | 18 | — | 2,219 | 862 | ||||||||||||||
Less: net gain on other assets | — | 133 | — | 133 | — | ||||||||||||||
Pre-provision net revenue | $ | 15,272 | $ | 15,000 | $ | 12,819 | $ | 43,220 | $ | 37,528 | |||||||||
Pre-provision net revenue | $ | 15,272 | $ | 15,000 | $ | 12,819 | $ | 43,220 | $ | 37,528 | |||||||||
Total average assets | $ | 3,541,220 | $ | 3,489,701 | $ | 3,324,636 | $ | 3,492,772 | $ | 3,300,338 | |||||||||
Pre-provision net revenue to total average assets (annualized) | 1.71 | % | 1.72 | % | 1.53 | % | 1.65 | % | 1.52 | % |
At or For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
(in $000’s) | 2017 | 2017 | 2016 | 2017 | 2016 | ||||||||||||||
Annualized Net Income Excluding Amortization of Other Intangible Assets: | |||||||||||||||||||
Net income | $ | 10,895 | $ | 9,766 | $ | 7,792 | $ | 29,470 | $ | 23,749 | |||||||||
Add: amortization of other intangible assets | 869 | 871 | 1,008 | 2,603 | 3,023 | ||||||||||||||
Less: tax effect (at 35% tax rate) of amortization of other intangible assets | 304 | 305 | 353 | 911 | 1,058 | ||||||||||||||
Net income excluding amortization of other intangible assets | $ | 11,460 | $ | 10,332 | $ | 8,447 | $ | 31,162 | $ | 25,714 | |||||||||
Days in the period | 92 | 91 | 92 | 273 | 274 | ||||||||||||||
Days in the year | 365 | 365 | 366 | 365 | 366 | ||||||||||||||
Annualized net income | $ | 43,225 | $ | 39,171 | $ | 30,999 | $ | 39,401 | $ | 31,723 | |||||||||
Annualized net income excluding amortization of other intangible assets | $ | 45,466 | $ | 41,442 | $ | 33,604 | $ | 41,663 | $ | 34,348 | |||||||||
Average Tangible Stockholders' Equity: | |||||||||||||||||||
Total average stockholders' equity | $ | 456,198 | $ | 447,399 | $ | 438,606 | $ | 447,592 | $ | 430,769 | |||||||||
Less: average goodwill and other intangible assets | 144,267 | 145,052 | 147,466 | 144,950 | 148,482 | ||||||||||||||
Average tangible stockholders' equity | $ | 311,931 | $ | 302,347 | $ | 291,140 | $ | 302,642 | $ | 282,287 | |||||||||
Return on Average Stockholders' Equity Ratio: | |||||||||||||||||||
Annualized net income | $ | 43,225 | $ | 39,171 | $ | 30,999 | $ | 39,401 | $ | 31,723 | |||||||||
Average stockholders' equity | $ | 456,198 | $ | 447,399 | $ | 438,606 | $ | 447,592 | $ | 430,769 | |||||||||
Return on average stockholders' equity | 9.47 | % | 8.76 | % | 7.07 | % | 8.80 | % | 7.36 | % | |||||||||
Return on Average Tangible Stockholders' Equity Ratio: | |||||||||||||||||||
Annualized net income excluding amortization of other intangible assets | $ | 45,466 | $ | 41,442 | $ | 33,604 | $ | 41,663 | $ | 34,348 | |||||||||
Average tangible stockholders' equity | $ | 311,931 | $ | 302,347 | $ | 291,140 | $ | 302,642 | $ | 282,287 | |||||||||
Return on average tangible stockholders' equity | 14.58 | % | 13.71 | % | 11.54 | % | 13.77 | % | 12.17 | % |
PEOPLES BANCORP INC. | ||||
Date: | October 30, 2017 | By:/s/ | JOHN C. ROGERS | |
John C. Rogers | ||||
Executive Vice President, Chief Financial Officer and Treasurer |
Exhibit Number | Description | |
Transcript of conference call conducted by management of Peoples Bancorp Inc. on October 24, 2017 to discuss results of operations for the three and nine months ended September 30, 2017. |