Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________
FORM 10-Q
(Mark One) |
| |
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017
OR
|
| |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
________________
Commission File Number 001–33831
EAGLE BULK SHIPPING INC.
(Exact name of Registrant as specified in its charter) |
| | |
Republic of the Marshall Islands | | 98–0453513 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
300 First Stamford Place, 5th floor
Stamford, Connecticut 06902
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (203) 276–8100
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer☐ | Accelerated filer☐ | Emerging growth company ☐ |
Non-Accelerated filer☐ | Smaller reporting company☒ | |
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Number of shares of registrant’s common stock outstanding as of November 3, 2017: 74,123,050.
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes☒ No☐
TABLE OF CONTENTS
|
| | |
| | Page |
PART I | FINANCIAL INFORMATION | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
PART II | OTHER INFORMATION | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q for the period ended September 30, 2017 (the "Quarterly Report on Form 10Q") contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbor provided for under these sections. These statements may include words such as “believe,” “estimate,” “project,” “intend,” “expect,” “plan,” “anticipate,” and similar expressions in connection with any discussion of the timing or nature of future operating or financial performance or other events. Forward-looking statements reflect management’s current expectations and observations with respect to future events and financial performance.
Where we express an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to risks, uncertainties, and other factors, which could cause actual results to differ materially from future results expressed, projected, or implied by those forward-looking statements. The principal factors that affect our financial position, results of operations and cash flows include, charter market rates, which have declined significantly from historic highs, periods of charter hire, vessel operating expenses and voyage costs, which are incurred primarily in U.S. dollars, depreciation expenses, which are a function of the cost of our vessels, significant vessel improvement costs and our vessels' estimated useful lives, and financing costs related to our indebtedness. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors which could include the following: (i) changes in demand in the dry bulk market, including, without limitation, changes in production of, or demand for, commodities and bulk cargoes, generally or in particular regions; (ii) greater than anticipated levels of dry bulk vessel newbuilding orders or lower than anticipated rates of dry bulk vessel scrapping; (iii) changes in rules and regulations applicable to the dry bulk industry, including, without limitation, legislation adopted by international bodies or organizations such as the International Maritime Organization and the European Union or by individual countries; (iv) actions taken by regulatory authorities including without limitation the U.S. Treasury Department’s Office of Foreign Assets Control (“OFAC”); (v) changes in trading patterns significantly impacting overall dry bulk tonnage requirements; (vi) changes in the typical seasonal variations in dry bulk charter rates; (vii) changes in the cost of other modes of bulk commodity transportation; (viii) changes in general domestic and international political conditions; (ix) changes in the condition of the Company’s vessels or applicable maintenance or regulatory standards (which may affect, among other things, our anticipated drydocking costs); (x) significant deteriorations in charter hire rates from current levels or the inability of the Company to achieve its cost-cutting measures; and (xi) the outcome of legal proceeding in which we are involved; and other factors listed from time to time in our filings with the Securities and Exchange Commission (the “SEC”). This discussion also includes statistical data regarding world dry bulk fleet and orderbook and fleet age. We generated some of this data internally, and some were obtained from independent industry publications and reports that we believe to be reliable sources. We have not independently verified this data nor sought the consent of any organizations to refer to their reports in this Quarterly Report on Form 10-Q. We disclaim any intent or obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements
EAGLE BULK SHIPPING INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016
(Unaudited)
|
| | | | | | | |
| September 30, 2017 | | December 31, 2016 |
ASSETS: | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 64,323,168 |
| | $ | 76,516,110 |
|
Accounts receivable | 10,158,386 |
| | 5,089,708 |
|
Prepaid expenses | 2,121,327 |
| | 3,093,962 |
|
Inventories | 12,602,371 |
| | 10,876,713 |
|
Vessels held for sale | 16,915,287 |
| | 8,688,601 |
|
Other current assets | 1,376,331 |
| | 22 |
|
Total current assets | 107,496,870 |
| | 104,265,116 |
|
Noncurrent assets: | | | |
Vessels and vessel improvements, at cost, net of accumulated depreciation of $92,052,541 and $76,463,743, respectively | 697,713,444 |
| | 567,592,950 |
|
Advances for vessels purchase | — |
| | 1,926,886 |
|
Other fixed assets, net of accumulated amortization of $457,748 and $307,880, respectively | 664,476 |
| | 632,805 |
|
Restricted cash | 74,917 |
| | 74,917 |
|
Deferred drydock costs, net | 11,221,641 |
| | 11,507,309 |
|
Other assets | 1,077,386 |
| | 381,634 |
|
Total noncurrent assets | 710,751,864 |
| | 582,116,501 |
|
Total assets | $ | 818,248,734 |
| | $ | 686,381,617 |
|
LIABILITIES & STOCKHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 7,233,012 |
| | $ | 7,135,156 |
|
Accrued interest | 40,450 |
| | 28,872 |
|
Other accrued liabilities | 10,162,883 |
| | 11,545,447 |
|
Fair value of derivatives | 281,266 |
| | — |
|
Fair value below contract value of time charters acquired | — |
| | 820,313 |
|
Unearned charter hire revenue | 7,573,856 |
| | 6,046,032 |
|
Total current liabilities | 25,291,467 |
| | 25,575,820 |
|
Noncurrent liabilities: | | | |
First Lien Facility, net of debt discount and debt issuance costs | 191,433,141 |
| | 204,352,318 |
|
Second Lien Facility, inclusive of payment-in-kind interest, net of debt discount and debt issuance costs | 62,540,745 |
| | 51,591,226 |
|
Ultraco Debt Facility, net of debt discount and debt issuance costs | 59,784,675 |
| | — |
|
Other liabilities | 228,877 |
| | 483,132 |
|
Fair value below contract value of time charters acquired | 2,670,487 |
| | 3,896,482 |
|
Total noncurrent liabilities | 316,657,925 |
| | 260,323,158 |
|
Total liabilities | 341,949,392 |
| | 285,898,978 |
|
Commitments and contingencies |
|
| |
|
|
Stockholders' equity: | | | |
Preferred stock, $0.01 par value, 25,000,000 shares authorized, none issued as of September 30, 2017 and December 31, 2016, respectively | — |
| | — |
|
Common stock, $0.01 par value, 700,000,000 shares authorized, 70,330,144 and 48,106,827 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively | 703,302 |
| | 481,069 |
|
Additional paid-in capital | 886,176,428 |
| | 783,369,698 |
|
Accumulated deficit | (410,580,388 | ) | | (383,368,128 | ) |
Total stockholders’ equity | 476,299,342 |
| | 400,482,639 |
|
Total liabilities and stockholders’ equity | $ | 818,248,734 |
| | $ | 686,381,617 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EAGLE BULK SHIPPING INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2017 and 2016
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2017 | | September 30, 2016 | | September 30, 2017 | | September 30, 2016 |
Revenues, net | $ | 62,710,903 |
| | $ | 35,788,181 |
| | $ | 162,197,184 |
| | $ | 82,656,903 |
|
| | | | | | | |
Voyage expenses | 17,462,699 |
| | 11,207,959 |
| | 44,195,710 |
| | 27,902,155 |
|
Vessel expenses | 20,110,123 |
| | 17,707,959 |
| | 57,374,444 |
| | 56,783,181 |
|
Charter hire expenses | 9,652,468 |
| | 3,822,456 |
| | 19,971,380 |
| | 6,979,213 |
|
Depreciation and amortization | 8,980,992 |
| | 9,854,228 |
| | 24,494,397 |
| | 28,905,058 |
|
General and administrative expenses | 8,620,938 |
| | 5,223,782 |
| | 24,989,738 |
| | 15,429,844 |
|
Refinancing expenses | — |
| | (4,625 | ) | | — |
| | 5,869,025 |
|
Loss / (gain) on sale of vessels | (202,487 | ) | | (299,350 | ) | | (2,100,386 | ) | | 101,860 |
|
Vessel impairment | — |
| | — |
| | — |
| | 6,167,262 |
|
Total operating expenses | 64,624,733 |
| | 47,512,409 |
| | 168,925,283 |
| | 148,137,598 |
|
Operating loss | (1,913,830 | ) | | (11,724,228 | ) | | (6,728,099 | ) | | (65,480,695 | ) |
| | | | | | | |
Interest expense | 7,836,999 |
| | 7,434,156 |
| | 21,140,746 |
| | 15,154,659 |
|
Interest income | (142,940 | ) | | (88,094 | ) | | (518,379 | ) | | (91,606 | ) |
Other (income) / expense | 647,457 |
| | 288,754 |
| | (138,206 | ) | | 589,539 |
|
Total other expense, net | 8,341,516 |
| | 7,634,816 |
| | 20,484,161 |
| | 15,652,592 |
|
Net loss | $ | (10,255,346 | ) | | $ | (19,359,044 | ) | | $ | (27,212,260 | ) | | $ | (81,133,287 | ) |
| | | | | | | |
Weighted average shares outstanding: | | | | | | | |
Basic | 70,329,252 |
| | 29,607,639 |
| | 68,782,517 |
| | 11,318,249 |
|
Diluted | 70,329,252 |
| | 29,607,639 |
| | 68,782,517 |
| | 11,318,249 |
|
| | | | | | | |
Per share amounts: | | | | | | | |
Basic net loss | $ | (0.15 | ) | | $ | (0.65 | ) | | $ | (0.40 | ) | | $ | (7.17 | ) |
Diluted net loss | $ | (0.15 | ) | | $ | (0.65 | ) | | $ | (0.40 | ) | | $ | (7.17 | ) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EAGLE BULK SHIPPING INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Loss
for the Three and Nine Months Ended September 30, 2017 and 2016
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2017 | | September 30, 2016 | | September 30, 2017 | | September 30, 2016 |
Net loss | $ | (10,255,346 | ) | | $ | (19,359,044 | ) | | $ | (27,212,260 | ) | | $ | (81,133,287 | ) |
| | | | | | | |
Comprehensive loss | $ | (10,255,346 | ) | | $ | (19,359,044 | ) | | $ | (27,212,260 | ) | | $ | (81,133,287 | ) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EAGLE BULK SHIPPING INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders' Equity
For the Nine Months Ended September 30, 2017 and 2016
(Unaudited)
|
| | | | | | | | | | | | | | | | | | |
| Common Stock | | Common Stock Amount | | Additional paid-in Capital | | Accumulated Deficit | | Total Stockholders’ Equity |
Balance at January 1, 2017 | 48,106,827 |
| | $ | 481,069 |
| | $ | 783,369,698 |
| | $ | (383,368,128 | ) | | $ | 400,482,639 |
|
| | | | | | | | | |
Net loss | — |
| | — |
| | — |
| | (27,212,260 | ) | | (27,212,260 | ) |
Issuance of shares in connection with private placement, net of issuance costs | 22,222,223 |
| | 222,222 |
| | 95,807,781 |
| | — |
| | 96,030,003 |
|
Vesting of restricted shares, net of shares withheld for employee tax | 1,094 |
| | 11 |
| | (11 | ) | | — |
| | — |
|
Stock-based compensation | — |
| | — |
| | 6,998,960 |
| | — |
| | 6,998,960 |
|
Balance at September 30, 2017 | 70,330,144 |
| | $ | 703,302 |
| | $ | 886,176,428 |
| | $ | (410,580,388 | ) | | $ | 476,299,342 |
|
|
| | | | | | | | | | | | | | | | | | |
| Common Stock | | Common Stock Amount | | Additional paid-in Capital | | Accumulated Deficit | | Total Stockholders’ Equity |
Balance at January 1, 2016 | 1,883,303 |
| | $ | 18,833 |
| | $ | 678,171,322 |
| | $ | (159,845,693 | ) | | $ | 518,344,462 |
|
| | | | | | | | | |
Net loss | — |
| | — |
| | — |
| | (81,133,287 | ) | | (81,133,287 | ) |
Issuance of shares in connection with the entry into the Second Lien Loan Agreement | 16,889,828 |
| | 168,899 |
| | 17,587,426 |
| | — |
| | 17,756,325 |
|
Issuance of shares for private placement | 29,333,318 |
| | 293,333 |
| | 85,407,202 |
| | — |
| | 85,700,535 |
|
Reverse stock split adjustment | (32 | ) | | — |
| | — |
| | — |
| | — |
|
Vesting of restricted shares withheld for employee tax | 410 |
| | 4 |
| | (2,942 | ) | | — |
| | (2,938 | ) |
Stock-based compensation | — |
| | — |
| | 933,550 |
| | — |
| | 933,550 |
|
Balance at September 30, 2016 | 48,106,827 |
|
| $ | 481,069 |
|
| $ | 782,096,558 |
|
| $ | (240,978,980 | ) |
| $ | 541,598,647 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EAGLE BULK SHIPPING INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
(Unaudited)
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2017 | | September 30, 2016 |
Cash flows from operating activities: | | | |
Net loss | $ | (27,212,260 | ) | | $ | (81,133,287 | ) |
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities: | | | |
Depreciation | 21,436,051 |
| | 26,573,461 |
|
Amortization of deferred drydocking costs | 3,058,346 |
| | 2,331,597 |
|
Amortization of debt issuance costs | 4,558,145 |
| | 3,092,193 |
|
Amortization of fair value below contract value of time charter acquired | (546,308 | ) | | (456,175 | ) |
Payment-in-kind interest on debt | 7,749,872 |
| | 4,782,863 |
|
Impairment of vessels | — |
| | 6,167,262 |
|
Net unrealized loss on fair value of derivative instruments | 126,651 |
| | 15,150 |
|
Stock-based compensation expense | 6,998,960 |
| | 933,550 |
|
Fees paid on termination of time charter agreement | (1,500,000 | ) | | — |
|
Drydocking expenditures | (2,772,678 | ) | | (3,715,179 | ) |
Loss / (gain) on sale of vessels | (2,100,386 | ) | | 101,860 |
|
Changes in operating assets and liabilities: | | | |
Accounts receivable | (5,068,678 | ) | | 622,722 |
|
Other current and non-current assets | (1,917,446 | ) | | 148,227 |
|
Prepaid expenses | 972,635 |
| | 594,856 |
|
Inventories | (1,725,658 | ) | | (1,421,413 | ) |
Accounts payable | 97,856 |
| | (1,757,451 | ) |
Accrued interest | 11,578 |
| | (401,232 | ) |
Other accrued and other non-current liabilities | (2,211,819 | ) | | 160,755 |
|
Unearned revenue | 1,527,824 |
| | 3,267,481 |
|
Net cash provided by/(used in) operating activities | 1,482,685 |
| | (40,092,760 | ) |
| | | |
Cash flows from investing activities: | | | |
Vessel Improvements | (676,405 | ) | | (199,675 | ) |
Purchase of vessels | (173,327,881 | ) | | — |
|
Proceeds from sale of vessels | 18,400,000 |
| | 13,001,000 |
|
Changes in restricted cash | — |
| | 66,244 |
|
Purchase of other fixed assets | (183,344 | ) | | (456,125 | ) |
Net cash (used in)/provided by investing activities | (155,787,630 | ) | | 12,411,444 |
|
| | | |
Cash flows from financing activities: | | | |
Proceeds from Second Lien Facility | — |
| | 60,000,000 |
|
Proceeds from Revolver Loan Facility under First Lien Facility | — |
| | 10,158,500 |
|
Repayment of Term Loan | (9,200,000 | ) | | (21,276,000 | ) |
Repayment of Revolver Loan | (5,000,000 | ) | | (30,158,500 | ) |
Proceeds from Ultraco Debt Facility | 61,200,000 |
| | — |
|
Proceeds from the common stock private placement, net of issuance costs | 96,030,003 |
| | 85,700,535 |
|
Cash used to settle net share equity awards | — |
| | (2,938 | ) |
Financing costs paid to lender | (918,000 | ) | | (600,000 | ) |
Other financing costs | — |
| | (2,467,647 | ) |
|
| | | | | | | |
Net cash provided by financing activities | 142,112,003 |
| | 101,353,950 |
|
| | | |
Net (decrease)/increase in cash and cash equivalents | (12,192,942 | ) | | 73,672,634 |
|
Cash and cash equivalents at beginning of period | 76,516,110 |
| | 24,896,161 |
|
Cash and cash equivalents at end of period | $ | 64,323,168 |
| | $ | 98,568,795 |
|
SUPPLEMENTAL CASH FLOW INFORMATION | | | |
Cash paid during the year for interest | $ | 8,821,178 |
| | $ | 7,627,417 |
|
Non-cash deferred financing costs included in other accrued liabilities | $ | 575,000 |
| | $ | — |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
EAGLE BULK SHIPPING INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Basis of Presentation and General Information
The accompanying condensed consolidated financial statements include the accounts of Eagle Bulk Shipping Inc. and its wholly-owned subsidiaries (collectively, the “Company,” “we,” “our” or similar terms). The Company is engaged in the ocean transportation of dry bulk cargoes worldwide through the ownership, charter and operation of dry bulk vessels. The Company’s fleet is comprised of Supramax and Ultramax dry bulk carriers and the Company operates its business in one business segment.
As of September 30, 2017, the Company owned and operated a modern fleet of 48 oceangoing vessels, 37 Supramax and 11 Ultramax vessels with a combined carrying capacity of 2,737,100 deadweight tonnage ("dwt") and an average age of approximately 8.0 years.
Additionally, the Company chartered-in a 37,000 dwt newbuilding Japanese vessel that was delivered in October 2014 for seven years with an option for one additional year. On May 10, 2017, the Company signed an agreement to cancel this existing time charter contract. The Company agreed to pay a lump sum termination fee of $1.5 million relating to the cancellation. At the same time, the Company entered into an agreement with the same lessor, effective April 28, 2017, to charter-in a 61,400 dwt, 2013 built Japanese vessel for approximately four years (having the same redelivery dates as the aforementioned canceled charter) with options for two additional years. The hire rate for the first four years is $12,800 per day and the hire rate for the first optional year is $13,800 per day and $14,300 per day for the second optional year. The $1.5 million early termination fee was accounted for as a reduction of fair value below time charters acquired in the condensed consolidated balance sheet as of September 30, 2017.
For the three and nine-month periods ended September 30, 2017 and 2016, the Company’s charterers did not individually account for more than 10% of the Company’s gross charter revenue during those periods.
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), and the rules and regulations of the SEC which apply to interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes normally included in consolidated financial statements prepared in conformity with U.S. GAAP. They should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2016 Annual Report on Form 10-K, filed with the SEC on March 31, 2017.
The accompanying condensed consolidated financial statements are unaudited and include all adjustments (consisting of normal recurring adjustments) that management considers necessary for a fair presentation of its condensed consolidated financial position and results of operations for the interim periods presented.
Additionally, as previously disclosed, the weighted average basic and diluted shares outstanding for the three months ended September 30, 2016 have been restated from 37,031,096 to 29,607,639 and the weighted average basic and diluted shares outstanding for the nine months ended September 30, 2016 have been restated from 20,588,612 to 11,318,249 to correct a clerical error. Accordingly, the basic and diluted loss per share for the three months ended September 30, 2016 has been restated from $0.52 to $0.65, and the basic and diluted loss per share for the nine months ended September 30, 2016 has been restated from $3.94 to $7.17.
The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the entire year.
We adopted the provisions of Accounting Standard Update (“ASU”) 2015-11 “Simplifying the Measurement of Inventory”, issued by the Financial Accounting Standards Board (“FASB”) as of January 1, 2017. Accordingly, we report our bunker inventory at lower of cost and net realizable value. There is no impact on the condensed consolidated financial statements because of the adoption of the new accounting standard.
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The significant estimates and assumptions of the Company are useful lives of fixed assets, the period of amortization, asset impairment, and stock-based compensation.
Note 2. Equity Offerings
On December 13, 2016, the Company entered into a Stock Purchase Agreement with certain investors (the “Investors”), pursuant to which the Company agreed to issue to the Investors in a private placement exemption from registration under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act (the “December Private Placement”) approximately 22.2 million shares of the Company’s common stock, par value $0.01 per share, at a purchase price of $4.50 per share, for aggregate gross proceeds of $100.0 million. On January 20, 2017, the Company closed the previously announced December Private Placement for aggregate net proceeds of $96.0 million. The Company principally used the proceeds to acquire two Ultramax vessels and for a portion of the payments required to acquire the Greenship Vessels (as defined in "Note 4. Vessels" to the condensed consolidated financial statements).
Note 3. New Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle is that a company should recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The standard is effective for annual periods beginning after December 15, 2017, and interim periods therein, and shall be applied either retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers. This update provides further guidance on applying collectability criterion to assess whether the contract is valid and represents a substantive transaction on the basis whether a customer has the ability and intention to pay the promised consideration. The requirements of this standard include an increase in required disclosures. Management has assembled an internal project team and is currently analyzing contracts with our customers covering the significant streams of the Company's annual revenues under the provisions of the new standard as well as changes necessary to information technology systems, processes and internal controls to capture new data and address changes in financial reporting. Management will apply the modified retrospective transition method and will recognize the cumulative effect of adopting this standard as an adjustment to the opening balance of retained earnings as of January 1, 2018. Prior periods will not be retrospectively adjusted. The Company continues to make progress in its implementation and assessment of the new revenue standard. While the assessment is still ongoing, based on the progress made to date, the Company expects that the timing of recognition of revenue for certain ongoing charter contracts will be impacted as well as the timing of recognition of certain voyage related costs. The financial impact of adoption will depend on the number of spot voyages and time charter arrangements as well as their percentage of completion at January 1, 2018. The Company is also evaluating the presentation of revenue in its condensed consolidated statement of operations after the adoption of ASU 2014-09.
In February 2016, the FASB issued ASU No. 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 is intended to increase the transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. In order to meet that objective, the new standard requires recognition of the assets and liabilities that arise from leases. A lessee will be required to recognize on the balance sheet the assets and liabilities for leases with lease terms of more than 12 months. Accounting by lessors will remain largely unchanged from current U.S. GAAP. The requirements of this standard include an increase in required disclosures. The new standard is effective for public companies for fiscal years beginning after December 15, 2018, and interim periods within those years, with early adoption permitted. Lessees and lessors will be required to apply the new standard at the beginning of the earliest period presented in the financial statements in which they first apply the new guidance, using a modified retrospective transition method. The Company is currently evaluating the effect that adopting this standard will have on our financial statements and related disclosures. Management expects that the Company will recognize increases in reported amounts for vessel and other fixed assets and related lease liabilities upon adoption of the new standard. The impact to the Company’s financial statements will depend upon the amount of vessels the Company has chartered in, as well as the length and nature of such charters. Refer to “Note 7. Commitments and Contingencies” to the condensed consolidated financial statements for disclosure about the Company’s time charter and lease commitments as of September 30, 2017.
Note 4. Vessels
Vessel and Vessel Improvements
As of September 30, 2017, the Company’s owned operating fleet consisted of 48 dry bulk vessels.
On November 14, 2016, the Company, through its subsidiary Eagle Bulk Shipco LLC, signed a memorandum of agreement to acquire a 2017 built 64,000 dwt SDARI-64 Ultramax dry bulk vessel constructed at Chengxi Shipyard Co., Ltd for $17.9 million. The Company took delivery of the vessel, the Singapore Eagle, on January 11, 2017.
On January 6, 2017, the Company sold the vessel Redwing for $5.8 million, after brokerage commissions and associated selling expenses, and recorded a net gain of approximately $0.1 million. The vessel was classified as an asset held for sale as of December 31, 2016. A portion of the proceeds was used towards repayment of the term loan under the First Lien Facility. Please refer to "Note 5. Debt - First Lien Facility" to the condensed consolidated financial statements.
On February 28, 2017, Ultraco, a wholly-owned subsidiary of the Company, entered into a framework agreement with Greenship Bulk Manager Pte. Ltd., as Trustee-Manager of Greenship Bulk Trust, a Norwegian OTC-listed entity (the "Greenship Sellers"), for the purchase of nine modern sister vessels (the "Greenship Vessels") built between 2012 and 2015, (the "Greenship Purchase Agreement"). The aggregate purchase price for the nine Greenship Vessels is $153.0 million. The allocated purchase price for each Greenship Vessel is $17.0 million. The Company took delivery of all nine Greenship Vessels as of September 30, 2017.
On April 6, 2017, the Company sold the vessel Sparrow for $4.8 million after brokerage commissions and associated selling expenses, and recorded a net gain of approximately $1.8 million. The vessel was classified as an asset held for sale as of March 31, 2017. A portion of the proceeds was used towards repayment of the term loan under the First Lien Facility. Please refer to "Note 5. Debt - First Lien Facility" to the condensed consolidated financial statements.
On July 27, 2017, the Company sold the vessel Woodstar for $7.8 million after brokerage commissions and associated selling expenses and recorded a gain for $0.2 million. The vessel was classified as an asset held for sale as of June 30, 2017. A portion of the proceeds was used towards repayment of the term loan under the First Lien Facility. Please refer to "Note 5. Debt- First Lien Facility" to the condensed consolidated financial statements).
On June 15, 2017, the Company signed a memorandum of agreement to sell the vessel Wren for $7.6 million after brokerage commissions and associated selling expenses. The vessel is expected to be delivered to the buyers in the fourth quarter of 2017. The Company expects to recognize a gain of $0.05 million. A portion of the proceeds will be used towards repayment of the term loan under the First Lien Facility. Please refer to “Note 5. Debt—First Lien Facility” to the condensed consolidated financial statements. As of September 30, 2017, the Company reported the carrying amount of the vessel as a current asset in its condensed consolidated balance sheet.
On August 30, 2017, the Company signed a memorandum of agreement to sell the vessel Avocet for $9.6 million after brokerage commissions and associated selling expenses. The vessel is expected to be delivered to the buyers in the first quarter of 2018. The Company expects to recognize a gain of $0.3 million. A portion of the proceeds will be used towards repayment of the term loan under the First Lien Facility. Please refer to “Note 5. Debt First Lien Facility” to the condensed consolidated financial statements. As of September 30, 2017, the Company reported the carrying amount of the vessel as a current asset in its condensed consolidated balance sheet.
Vessel and vessel improvements consist of the following:
|
| | | |
Vessels and Vessel Improvements, at December 31, 2016 | $ | 567,592,950 |
|
Advance paid for purchase of Singapore Eagle at December 31, 2016 | 1,926,886 |
|
Purchase of Vessels and Vessel Improvements | 174,004,286 |
|
Sale of vessel | (7,611,013 | ) |
Transfer to Vessels held for sale | (16,915,287 | ) |
Vessel depreciation expense | (21,284,378 | ) |
Vessels and Vessel Improvements, at September 30, 2017 | $ | 697,713,444 |
|
Note 5. Debt
|
| | | | | | | |
| September 30, 2017 | | December 31, 2016 |
First Lien Facility | $ | 194,899,000 |
| | $ | 209,099,000 |
|
Debt issuance costs - First Lien | (3,465,859 | ) | | (4,746,682 | ) |
First Lien Facility, net of debt issuance costs | 191,433,141 |
| | 204,352,318 |
|
Second Lien Facility | 75,077,715 |
| | 67,327,843 |
|
Debt discount and debt issuance costs - Second Lien Facility | (12,536,970 | ) | | (15,736,617 | ) |
Second Lien Facility, net of debt issuance costs and debt discount | 62,540,745 |
| | 51,591,226 |
|
Ultraco Debt Facility | 61,200,000 |
| | — |
|
Debt discount and debt issuance costs - Ultraco Debt Facility | (1,415,325 | ) | | — |
|
Ultraco Debt Facility, net of debt issuance costs and debt discount | 59,784,675 |
| | — |
|
Total debt | $ | 313,758,561 |
| | $ | 255,943,544 |
|
First Lien Facility
On March 30, 2016, Eagle Shipping LLC, a limited liability company organized under the laws of the Marshall Islands (“Eagle Shipping”), as borrower, and certain of its subsidiaries that were guarantors of the Company’s obligations under the Company’s senior secured credit facility (the “Exit Financing Facility”), as guarantors, entered into an Amended and Restated First Lien Loan Agreement (the “A&R First Lien Loan Agreement”) with the lenders thereunder (the “First Lien Lenders”) and ABN AMRO Capital USA LLC, as agent and security trustee for the lenders. The A&R First Lien Loan Agreement amends and restates the Exit Financing Facility in its entirety, provides for Eagle Shipping to be the borrower in the place of the Company, and further provides for a waiver of any and all events of default occurring as a result of the voluntary OFAC Disclosure (as defined in “Note 7. Commitments and Contingencies - Legal Proceedings” to the condensed consolidated financial statements). The A&R First Lien Loan Agreement provides for a term loan in the amount of $201,468,750 after giving effect to the entry into the A&R First Lien Loan Agreement and the Second Lien Loan Agreement (as defined below) as well as a $50,000,000 revolving credit facility, of which $10,000,000 was undrawn as of March 30, 2016 (the term loan, together with the revolving credit facility, the “First Lien Facility”). The First Lien Facility matures on October 15, 2019. An aggregate fee of $600,000 was paid to the agent and First Lien Lenders in connection with the First Lien Facility on March 30, 2016.
As of September 30, 2017, Eagle Shipping’s total availability in the revolving credit facility under the First Lien Facility was $30,000,000.
The A&R First Lien Loan Agreement contains financial covenants requiring Eagle Shipping, among other things, to ensure that the aggregate market value of the vessels in Eagle Shipping’s fleet plus the value of certain additional collateral ("minimum security covenant") at all times on or after July 1, 2017 does not fall below 100% in the third and fourth quarters of 2017, 110% in 2018 and 120% in 2019 of the aggregate principal amount of debt outstanding (subject to certain adjustments) under the First Lien Facility and maintain minimum liquidity of not less than the greater of (i) $8,140,000 and (ii) $185,000 per vessel in Eagle Shipping’s fleet. In addition, the A&R First Lien Loan Agreement imposes operating restrictions on Eagle Shipping including limiting Eagle Shipping’s ability to, among other things: incur additional indebtedness; create liens on assets; acquire and sell capital assets (including vessels); and merge or consolidate with, or transfer all or substantially all of Eagle Shipping’s assets to, another person. The A&R First Lien Loan Agreement also includes customary events of default, including those relating to a failure to pay principal or interest, a breach of covenant, representation or warranty, a cross-default to other indebtedness and non-compliance with security documents. Further, there would be a default if any event occurs or circumstances arise in light of which, in the First Lien Lenders’ judgment, there is significant risk that Eagle Shipping is or would become insolvent. Eagle Shipping is not permitted to pay dividends. Indebtedness under the First Lien Facility may also be accelerated if Eagle Shipping experiences a change of control.
Upon entering into the A&R First Lien Loan Agreement on March 30, 2016, Eagle Shipping paid three quarters of amortization payments with respect to the term loan under the First Lien Facility in the aggregate amount of $11,718,750, paid down $30,158,500, a portion of the amount outstanding in respect of the revolving credit facility under the First Lien Facility, maintained a minimum liquidity of $8,140,000 and added cash to the balance sheet. In addition, Eagle Shipping paid the first quarter amortization of $3,906,250 under the previously outstanding Exit Financing Facility. On June 30, 2017, December 31, 2017, June 30, 2018 and December 31, 2018 (each, a “Semi-Annual Determination Date”), Eagle Shipping is obligated to repay the term loan under the First Lien Facility in an amount equal to 75% of Eagle Shipping’s excess cash flow for the two fiscal quarters ended as of such Semi-Annual Determination Date, subject to a cap of such mandatory prepayments of $15,625,000 in any fiscal year. For the two fiscal quarters ended June 30, 2017, there was no excess cash flow and therefore no repayment of the term loan was made under the First
Lien Facility. Thereafter, Eagle Shipping will make payments of $3,906,250 on January 15, 2019, April 15, 2019, and July 15, 2019, and a final balloon payment equal to the remaining amount outstanding under the term loan under the First Lien Facility on October 15, 2019.
Additionally, Eagle Shipping has prepaid $5,651,000 of the term loan during the year ended December 31, 2016 and $9,200,000 of the term loan for the nine months ended September 30, 2017 pursuant to the terms of the A&R First Lien Loan Agreement relating to mandatory prepayments upon sales of vessels. Additionally, Eagle Shipping also repaid $5,000,000 of the revolving credit facility in the third quarter of 2017. The repayment schedule above has therefore been adjusted to account for such prepayments made through September 30, 2017, such that Eagle Shipping is required to make payments of $3,600,513 on January 15, 2019, April 15, 2019, and July 15, 2019, and a final balloon payment equal to the remaining amount outstanding under the First Lien Facility on October 15, 2019. As a result of the mandatory prepayments made through September 30, 2017, Eagle Shipping is not required to comply with the minimum security covenant until the second quarter of 2018 pursuant to the terms of the A&R First Lien Loan Agreement.
Second Lien Facility
On March 30, 2016, Eagle Shipping, as borrower, and certain of its subsidiaries that were guarantors of the Company’s obligations under the Exit Financing Facility, as guarantors, entered into a Second Lien Loan Agreement (the “Second Lien Loan Agreement”) with certain lenders (the “Second Lien Lenders”) and Wilmington Savings Fund Society, FSB as agent for the Second Lien Lenders (the “Second Lien Agent”). The Second Lien Lenders include certain of the Company’s existing shareholders as well as other investors. The Second Lien Loan Agreement provides for a term loan in the amount of $60,000,000 (the “Second Lien Facility”), and matures on January 14, 2020 (91 days after the original stated maturity of the First Lien Facility). The term loan under the Second Lien Facility bears interest at a rate of LIBOR plus 14.00% per annum (with a 1.0% LIBOR floor) or the Base Rate (as defined in the Second Lien Loan Agreement) plus 13.00% per annum, paid in kind quarterly in arrears. The payment-in-kind interest represents a non-cash operating and financing activity on the condensed consolidated statement of cash flows for the nine month periods ended September 30, 2017 and 2016. On March 30, 2016, Eagle Shipping used the proceeds from the Second Lien Facility to pay down $30,158,500, a portion of the amount outstanding in respect of the revolving credit facility under the First Lien Facility, pay three quarters of amortization payments under the First Lien Facility, pay transaction fees in connection with the entry into the A&R First Lien Loan Agreement and the Second Lien Loan Agreement, maintain a minimum liquidity of $8,140,000 and add cash to its balance sheet.
The Second Lien Loan Agreement contains financial covenants substantially similar to those in the A&R First Lien Loan Agreement, subject to standard cushions, requiring Eagle Shipping, among other things, to ensure that the aggregate market value of the vessels in Eagle Shipping’s fleet (plus the value of certain additional collateral) at all times on or after July 1, 2017 does not fall below 100% in the third and fourth quarters of 2017, 110% in 2018 and 120% in 2019 of the aggregate principal amount of debt outstanding (subject to certain adjustments) under the Second Lien Facility (provided that Eagle Shipping will not be required to comply with such covenant until the discharge of its obligations under the A&R First Lien Loan Agreement) and to maintain a minimum liquidity of not less than the greater of (i) $6,512,000 and (ii) $148,000 per vessel in Eagle Shipping’s fleet. In addition, the Second Lien Loan Agreement also imposes operating restrictions on Eagle Shipping including limiting Eagle Shipping’s ability to, among other things: incur additional indebtedness; create liens on assets; acquire and sell capital assets (including vessels); and merge or consolidate with, or transfer all or substantially all of Eagle Shipping’s assets to, another person. Eagle Shipping may not prepay the Second Lien Facility while amounts or commitments under the First Lien Facility remain outstanding.
The Second Lien Loan Agreement also includes customary events of default, including those relating to a failure to pay principal or interest, a breach of covenant, representation or warranty, a cross-default to other indebtedness and non-compliance with security documents. Further, there would be a default if any event occurs or circumstances arise in light of which, in the Second Lien Lenders’ judgment, there is significant risk that Eagle Shipping is or would become insolvent. Eagle Shipping is not permitted to pay dividends. Indebtedness under the Second Lien Facility may also be accelerated if Eagle Shipping experiences a change of control.
Ultraco Debt Facility
On June 28, 2017, Eagle Bulk Ultraco LLC (“Ultraco”), a wholly-owned subsidiary of the Company, entered into a credit agreement (the “Ultraco Debt Facility”), by and among Ultraco, as borrower, certain wholly-owned vessel-owning subsidiaries of Ultraco, as guarantors (the “Ultraco Guarantors”), the lenders thereunder (the “Ultraco Lenders”), the swap banks party thereto, ABN AMRO Capital USA LLC, as facility agent and security trustee for the Ultraco Lenders, ABN AMRO Capital USA LLC, DVB Bank SE and Skandinaviska Enskilda Banken AB (publ), as mandated lead arrangers, and ABN AMRO Capital USA LLC, as arranger and bookrunner. The Ultraco Debt Facility provides for a multi-draw senior secured term loan facility in an aggregate principal
amount of up to the lesser of (i) $61,200,000 and (ii) 40% of the lesser of (1) the purchase price of the nine Greenship Vessels to be acquired by Ultraco and the Ultraco Guarantors pursuant to a previously disclosed framework agreement, dated as of February 28, 2017, with Greenship Bulk Manager Pte. Ltd., as Trustee-Manager of Greenship Bulk Trust, and (2) the fair market value of the Greenship Vessels. The proceeds of the Ultraco Debt Facility were used for the purpose of financing, refinancing or reimbursing a part of the acquisition cost of the Greenship Vessels. The outstanding borrowings under the Ultraco Debt Facility bear interest at LIBOR plus 2.95% per annum. The Ultraco Debt Facility also provides for the payment of certain other fees and expenses by Ultraco.
Mr. Bart Veldhuizen, a member of the Board of Directors of the Company, is on the board of managing directors of DVB Bank SE, where he is responsible for the bank’s shipping and offshore franchises. Mr. Veldhuizen did not participate in discussions of the Board of Directors of the Company concerning the Ultraco Debt Facility.
As of September 30, 2017, the Company has drawn $61,200,000 of the credit facility relating to the acquisition of the nine Greenship Vessels.
The Ultraco Debt Facility matures on the earlier of (i) five years after the delivery of the last remaining Greenship Vessel to occur and (ii) October 31, 2022. There are no fixed repayments until January 2019 (the "First Repayment Date"). Ultraco is required to make quarterly repayments of principal in an amount of $1,602,270 beginning in the first quarter of 2019 with a final balloon payment to be made at maturity. The Ultraco Debt Facility allows for increased commitments, subject to the satisfaction of certain conditions and the obtaining of certain approvals, in an aggregate principal amount of up to the lesser of (i) $38,800,000 and (ii) 40% of the aggregate fair market value of any additional vessels to be financed with such incremental commitment.
Ultraco’s obligations under the Ultraco Debt Facility are secured by, among other items, a first priority mortgage on each of the Greenship Vessels and such other vessels that it may from time to time include with the approval of the Ultraco Lenders, an assignment of earnings of the Greenship Vessels, an assignment of all charters with terms that may exceed 12 months, an assignment of insurances, an assignment of certain master agreements, and a pledge of the membership interests of each of Ultraco’s vessel-owning subsidiaries. In the future, Ultraco may grant additional security to the Ultraco Lenders from time to time.
The Ultraco Debt Facility contains financial covenants requiring Ultraco, among other things: (1) to ensure that the aggregate market value of the Greenship Vessels (plus the value of certain additional collateral) is at all times not less than 150% of the aggregate principal amount of debt outstanding (subject to certain adjustments); (2) to maintain cash or cash equivalents not less than (a) a liquidity reserve of $600,000 in respect of each Greenship Vessel and (b) a debt service reserve of $600,000 in respect of each Greenship Vessel, a portion of which may be utilized to satisfy the obligations under the Ultraco Debt Facility upon satisfaction of certain conditions; however, taking into account the requirements of 2(a) and 2(b), the cash or cash equivalents cannot be less than the greater of (i) $7.5 million or (ii) 12% of the consolidated total debt of Ultraco and its subsidiaries; (3) to maintain at all times a ratio of consolidated tangible net worth to consolidated total assets of not less than 0.35 to 1.00; (4) to maintain a consolidated interest coverage ratio beginning after the second anniversary of June 28, 2017, of not less than a range varying from 2.00 to 1.00 to 2.50 to 1.00; and (5) to maintain a ballast water treatment systems reserve of $4,550,000, which may be released upon the satisfaction of certain conditions. In addition, the Ultraco Debt Facility also imposes operating restrictions on Ultraco and the Ultraco Guarantors, including limiting Ultraco’s and the Ultraco Guarantors’ ability to, among other things: pay dividends; incur additional indebtedness; create liens on assets; sell assets; dissolve or liquidate; merge or consolidate with another person; make investments; engage in transactions with affiliates; and allow certain changes of control to occur.
As a result of the receipt of extensions from the United States Coast Guard (the "USCG") regarding compliance with a USCG approved ballast water treatment systems ("BWMS"), the funds held in the ballast water treatment system reserve account have been released for Ultraco's use in the third quarter of 2017.
The Ultraco Debt Facility also includes customary events of default, including those relating to: a failure to pay principal or interest; a breach of covenant, representation or warranty; a cross-default to other indebtedness; the occurrence of certain bankruptcy and insolvency events; the occurrence of certain ERISA events; a judgment default; the cessation of business; the impossibility or unlawfulness of performance of the loan documents; the ineffectiveness of any material provision of any loan document; the occurrence of a material adverse effect; and the occurrence of certain swap terminations.
Interest Rates
For the three-month period ended September 30, 2017, interest rates on the First Lien Facility ranged from 5.23% to 5.30% including a margin over LIBOR applicable under the terms of the First Lien Facility and commitment fees of 40% of the margin on the undrawn portion of the First Lien Facility. The weighted average effective interest rate including the amortization of debt discount for this period was 6.47%.
For the three-month period ended September 30, 2016, interest rates on the First Lien Facility ranged from 4.46% to 4.52% including a margin over LIBOR applicable under the terms of the First Lien Facility and commitment fees of 40% of the margin on the undrawn portion of the First Lien Facility. The weighted average effective interest rate including the amortization of debt discount for this period was 5.65%.
For the nine-month period ended September 30, 2017, interest rates on our outstanding debt under the First Lien Facility ranged from 4.77% to 5.30%, including a margin over LIBOR and commitment fees of 40% of the margin on the undrawn portion of the facility. The weighted average effective interest rate was 6.13%.
For the nine-month period ended September 30, 2016, interest rates on the First Lien Facility ranged from 3.86% to 4.53% including a margin over LIBOR applicable under the terms of the First Lien Facility and commitment fees of 40% of the margin on the undrawn portion of the First Lien Facility. The weighted average effective interest rate including the amortization of debt discount for this period was 5.49%.
For the three and nine-month periods ended September 30, 2017, interest rate on the Ultraco Debt Facility ranged from 4.19% to 4.25% including a margin over LIBOR applicable under the terms of the Ultraco Debt Facility which was entered into on June 28, 2017. The weighted average effective interest rate including the amortization of debt discount for this period was 4.55%.
For the three and nine-month periods ended September 30, 2017 and 2016, the payment-in-kind interest rate on our Second Lien Facility was 15% including a margin over LIBOR. The weighted average effective interest rate on our Second Lien Facility including the amortization of debt discount for this period was 17.05%. The payment-in-kind interest is due January 19, 2020.
Interest Expense consisted of:
|
| | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2017 | September 30, 2016 | | September 30, 2017 | September 30, 2016 |
First Lien Facility/Exit Financing Facility | $ | 2,822,208 |
| $ | 2,482,080 |
| | $ | 8,233,130 |
| $ | 7,279,603 |
|
Amortization of Debt issuance costs | 1,656,197 |
| 2,292,545 |
| | 4,558,145 |
| 3,092,193 |
|
Payment in kind interest on Second Lien Facility | 2,772,652 |
| 2,659,531 |
| | 7,749,872 |
| 4,782,863 |
|
Ultraco Debt Facility | 585,942 |
| — |
| | 599,599 |
| — |
|
Total Interest Expense | $ | 7,836,999 |
| $ | 7,434,156 |
| | $ | 21,140,746 |
| $ | 15,154,659 |
|
Interest paid amounted to $8,821,178 and $7,627,417 for the nine months ended September 30, 2017 and 2016, respectively.
Scheduled Debt Maturities
The following table presents the scheduled maturities of principal amounts of our debt obligations, excluding the impact of any future vessel sales, for the next five years and in total thereafter.
|
| | | | | | | | | | | | |
| First Lien Facility | Second Lien Facility | Ultraco Debt Facility | Total |
2017 | $ | — |
| $ | — |
| $ | — |
| $ | — |
|
2018 | — |
| — |
| — |
| — |
|
2019 | 194,899,000 |
| — |
| 6,409,080 |
| 201,308,080 |
|
2020 | — |
| 75,077,715 |
| 6,409,080 |
| 81,486,795 |
|
2021 | — |
| — |
| 6,409,080 |
| 6,409,080 |
|
Thereafter | — |
| — |
| 41,972,760 |
| 41,972,760 |
|
| $ | 194,899,000 |
| $ | 75,077,715 |
| $ | 61,200,000 |
| $ | 331,176,715 |
|
Note 6. Derivative Instruments and Fair Value Measurements
Forward freight agreements and bunker swaps
The Company trades in forward freight agreements (“FFAs”) and bunker swaps, with the objective of utilizing this market as economic hedging instruments that reduce the risk of specific vessels to changes in the freight market. The Company’s FFAs and bunker swaps have not qualified for hedge accounting treatment. As such, unrealized and realized losses are recognized as a component of other expense in the condensed consolidated statement of operations.
The effect of non-designated derivative instruments on the condensed consolidated statements of operations is as follows:
|
| | | | | | | | | | | | | | | | | |
Derivatives not designated as hedging instruments | Location of (gain)/loss recognized | | Amount of (gain)/loss |
| | | For the Three Months Ended | | For the Nine Months Ended |
| | | September 30, 2017 | | September 30, 2016 | | September 30, 2017 | | September 30, 2016 |
FFAs | Other expense | | $ | 862,224 |
| | $ | 163,499 |
| | $ | 73,509 |
| | $ | 464,284 |
|
Bunker Swaps | Other expense | | (214,767 | ) | | — |
| | (211,715 | ) | | — |
|
Total | | $ | 647,457 |
| | $ | 163,499 |
| | $ | (138,206 | ) | | $ | 464,284 |
|
|
| | | | | | | | | |
Derivatives not designated as hedging instruments | Balance Sheet location | | Fair value of Derivatives |
| | | September 30, 2017 | | December 31, 2016 |
FFAs | Fair value of derivatives | | $ | (281,266 | ) | | $ | — |
|
Bunker Swaps | Other current assets | | 154,615 |
| | — |
|
Total | | | $ | (126,651 | ) | | $ | — |
|
Cash Collateral Disclosures
The Company does not offset fair value amounts recognized for derivatives by the right to reclaim cash collateral or the obligation to return cash collateral. The amount of collateral to be posted is defined in the terms of respective master agreement executed with counterparties or exchanges and is required when agreed upon threshold limits are exceeded. As of September 30, 2017 and December 31, 2016, the Company posted cash collateral related to derivative instruments under its collateral security arrangements of $1,154,331 and zero, respectively, which is recorded within other current assets in the condensed consolidated balance sheets.
Fair Value Measurements
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Cash, cash equivalents and restricted cash—the carrying amounts reported in the consolidated balance sheets for interest-bearing deposits approximate their fair value due to their short-term nature thereof.
Debt—the carrying amounts of borrowings under our debt agreements, excluding the impact of debt discount and debt issuance costs, approximate their fair values, due to the variable interest rate thereof.
The Company defines fair value, establishes a framework for measuring fair value and provides disclosures about fair value measurements. The fair value hierarchy for disclosure of fair value measurements is as follows:
Level 1 – Quoted prices in active markets for identical assets or liabilities. Our Level 1 non-derivatives include cash, money-market accounts and restricted cash accounts.
Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable. Our Level 2 non-derivatives include our debt balances under the First Lien Facility, Second Lien Facility and Ultraco Debt Facility.
Level 3 – Inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
|
| | | | | | | | | | | |
| | | Fair Value |
| Carrying Value | | Level 1 | | Level 2 |
September 30, 2017 | | | | | |
Assets | | | | | |
Cash and cash equivalents (1) | $ | 64,398,085 |
| | $ | 64,398,085 |
| | $ | — |
|
Liabilities | | | | | |
First Lien Facility | 191,433,141 |
| | — |
| | 194,899,000 |
|
Second Lien Facility | 62,540,745 |
| | — |
| | 75,077,715 |
|
Ultraco Debt Facility | 59,784,675 |
| | — |
| | 61,200,000 |
|
|
| | | | | | | | | | | |
| | | Fair Value |
| Carrying Value | | Level 1 | | Level 2 |
December 31, 2016 | | | | | |
Assets | | | | | |
Cash and cash equivalents (1) | $ | 76,591,027 |
| | $ | 76,591,027 |
| | $ | — |
|
Liabilities | | | | | |
First Lien Facility | 204,352,318 |
| | — |
| | 209,099,000 |
|
Second Lien Facility | 51,591,226 |
| | — |
| | 67,327,843 |
|
(1) Includes non-current restricted cash aggregating $74,917 at September 30, 2017 and December 31, 2016.
Note 7. Commitments and Contingencies
Legal Proceedings
The Company is involved in legal proceedings and may become involved in other legal matters arising in the ordinary course of its business. The Company evaluates these legal matters on a case-by-case basis to make a determination as to the impact, if any, on its business, liquidity, results of operations, financial condition or cash flows.
In November 2015, the Company filed a voluntary self-disclosure report with OFAC regarding certain apparent violations of U.S. sanctions regulations in the provision of shipping services for third party charterers with respect to the transportation of cargo to or from Myanmar (formerly Burma) (the “OFAC Disclosure”). At the time of such apparent violations, the Company had a different senior operational management team. Notwithstanding the fact that the apparent violations took place under a different senior operational management team and although the Company’s new Board of Directors and management have implemented robust remedial measures and significantly enhanced its compliance safeguards, there can be no assurance that OFAC will not conclude that these past actions warrant the imposition of civil penalties and/or referral for further investigation by the U.S. Department of
Justice. The report was provided to OFAC for the agency’s review, consideration and determination regarding what action, if any, may be taken in resolution of this matter. The Company will continue to cooperate with the agency regarding this matter and cannot estimate when such review will be concluded. While the ultimate impact of these matters cannot be determined, there can be no assurance that the impact will not be material to the Company’s financial condition or results of operations
Other Commitments
On July 28, 2011, the Company entered into an agreement to charter in a 37,000 dwt newbuilding Japanese vessel that was delivered in October 2014 for seven years with an option for an additional one year. The hire rate for the first to seventh year is $13,500 per day and $13,750 per day for the eighth year option. On May 10, 2017, the Company signed an agreement to cancel this existing time charter contract. The Company agreed to pay a lump sum termination fee of $1.5 million relating to the cancellation. At the same time, the Company entered into an agreement with the same lessor, effective April 28, 2017 to charter in a 61,400 dwt, 2013 built Japanese vessel for approximately four years (having the same redelivery dates as the aforementioned cancelled charter) with options for two additional years. The hire rate for the first four years is $12,800 per day and the hire rate for the first optional year is $13,800 per day and $14,300 per day for the second optional year.
Note 8. Loss Per Common Share
The computation of basic net loss per share is based on the weighted average number of common shares outstanding for the three and nine-month periods ended September 30, 2017 and September 30, 2016. Diluted net loss per share gives effect to stock awards, stock options and restricted stock units using the treasury stock method, unless the impact is anti-dilutive. Diluted net loss per share as of September 30, 2017 does not include 1,853,637 unvested stock awards, 1,565,906 stock options and 152,266 warrants, as their effect was anti-dilutive. Diluted net loss per share as of September 30, 2016 does not include 26,147 stock awards, 56,987 stock options and 152,266 warrants, as their effect was anti-dilutive.
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2017 | | September 30, 2016 | | September 30, 2017 | | September 30, 2016 |
Net loss | $ | (10,255,346 | ) | | $ | (19,359,044 | ) | | $ | (27,212,260 | ) | | $ | (81,133,287 | ) |
Weighted Average Shares - Basic | 70,329,252 |
| | 29,607,639 |
| | 68,782,517 |
| | 11,318,249 |
|
Dilutive effect of stock options and restricted stock units | — |
| | — |
| | — |
| | — |
|
Weighted Average Shares - Diluted | 70,329,252 |
| | 29,607,639 |
| | 68,782,517 |
| | 11,318,249 |
|
Basic loss per share * | $ | (0.15 | ) | | $ | (0.65 | ) | | $ | (0.40 | ) | | $ | (7.17 | ) |
Diluted loss per share * | $ | (0.15 | ) | | $ | (0.65 | ) | | $ | (0.40 | ) | | $ | (7.17 | ) |
* As disclosed in "Note.1- Basis of presentation and general information" to the condensed consolidated financial statements, weighted average shares and loss per share for the three and nine months ended September 30, 2016 have been restated.
Note 9. Stock Incentive Plans
On December 15, 2016, the Company’s shareholders approved the 2016 Equity Compensation Plan (the “2016 Plan”) and the Company registered 5,348,613 shares of common stock, which may be issued under the 2016 Plan. The 2016 Plan replaced the post-emergence Management Incentive Program (the “2014 Plan”) and no other awards will be granted under the 2014 Plan. Outstanding awards under the 2014 Plan will continue to be governed by the terms of the 2014 Plan until exercised, expired, otherwise terminated, or canceled. As of December 31, 2016, 24,644 shares of common stock were subject to outstanding awards under the 2014 Plan. Under the terms of the 2016 Plan, awards for up to a maximum of 3,000,000 shares may be granted under the 2016 Plan to any one employee of the Company and its subsidiaries during any one calendar year, and awards in the form of options and stock appreciation rights for up to a maximum of 3,000,000 shares may be granted under the 2016 Plan. The total number of shares of common stock with respect to which awards may be granted under the 2016 Plan to any non-employee director during any one calendar year shall not exceed 500,000, subject to adjustment as provided in the 2016 Plan. Any director, officer, employee or consultant of the Company or any of its subsidiaries (including any prospective officer or employee) is eligible to be designated to participate in the 2016 Plan.
On March 1, 2017, the Company granted 429,750 restricted shares and 337,000 options as a company wide grant to all employees. The fair value of the restricted shares at the date of grant was $2.3 million. Amortization of this charge, which is included in General and administrative expenses, for the three months and nine months ended September 30, 2017, was $0.3 million and $0.8 million, respectively. For the purposes of determining the stock-based compensation cost for the Company's stock option plan using the fair value method of ASC 718 "Compensation-Stock Compensation", the fair value of the options was estimated on the date of grant using the Black-Scholes option pricing model. The weighted average assumptions used included a risk free interest rate of 1.72%, an expected stock price volatility factor of 63.5% and a dividend rate of 0%. The aggregate fair value of these stock options awards on the date of grant was $0.9 million. Amortization of this charge, which is included in General and administrative expenses, for the three months and nine months ended September 30, 2017, was $0.1 million and $0.3 million, respectively.
As of September 30, 2017 and December 31, 2016, stock awards covering a total of 1,853,637 and 1,413,461 of the Company’s common shares, respectively, are outstanding under the 2014 Plan and 2016 Plan. The vesting terms range between one to three years from the grant date. The Company is amortizing to stock-based compensation expense included in general and administrative expenses the fair value of non-vested stock awards at the grant date.
As of September 30, 2017 and December 31, 2016, options covering 1,565,906 and 1,942,909 of the Company’s common shares, respectively, are outstanding with exercise prices ranging from $4.28 to $505.00 per share. The options vest and become exercisable in four equal installments beginning on the grant date. All options expire within seven years from the effective date.
Stock-based compensation expense for all stock awards and options included in General and administrative expenses:
|
| | | | | | | | | | | | | |
| For the Three Months Ended September 30, 2017 | For the Three Months Ended September 30, 2016 | | For the Nine Months Ended September 30, 2017 | For the Nine Months Ended September 30, 2016 |
Stock awards /Stock Option Plans | $ | 2,350,209 |
| $ | (734,996 | ) | | $ | 6,998,960 |
| $ | 933,550 |
|
The future compensation to be recognized for all the grants issued for the three-month period ending December 31, 2017, and the years ending December 31, 2018 and 2019 will be $1,907,849, $6,891,228 and $1,258,777, respectively.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion of the Company’s financial condition and results of operations for the three and nine-month periods ended September 30, 2017 and 2016. This section should be read in conjunction with the condensed consolidated financial statements included elsewhere in this report and the notes to those financial statements and the audited consolidated financial statements and the notes to those financial statements for the fiscal year ended December 31, 2016, which were included in our Form 10-K, filed with the SEC on March 31, 2017. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. Please see “Cautionary Statement Regarding Forward-Looking Statements.”
Overview
We are Eagle Bulk Shipping Inc., a Marshall Islands corporation incorporated on March 23, 2005 and headquartered in Stamford, Connecticut. We own one of the largest fleets of Supramax/Ultramax dry bulk vessels in the world. Supramax dry bulk are vessels which are constructed with on-board cranes, ranging in size from approximately 50,000 to 59,000 dwt and Ultramax dry bulk vessels range in size from 60,000 to 65,000 dwt. They are considered a sub-category of the Handymax segment typically defined as 40,000 to 65,000 dwt. We transport a broad range of major and minor bulk cargoes, including but not limited to coal, grain, ore, petcoke, cement and fertilizer, along worldwide shipping routes. As of September 30, 2017, we owned and operated a modern fleet of 48 Supramax/Ultramax dry bulk vessels. We chartered-in a 37,000 dwt newbuilding Japanese vessel that was delivered in October 2014 for seven years with an option for one additional year. On April 3, 2017, we signed an agreement to cancel this existing time chartered-in contract, and, at the same time, we entered into an agreement to charter-in a 61,400 dwt, 2013 built Japanese vessel for approximately four years (having the same redelivery dates as the aforementioned canceled charter) with options for two additional years.
We are focused on maintaining a high quality fleet that is concentrated primarily in Supramax/Ultramax dry bulk carriers. These vessels have the cargo loading and unloading flexibility of on-board cranes while offering cargo carrying capacities approaching that of Panamax dry bulk vessels, which range in size from 72,000 to 83,000 dwt and rely on port facilities to load and offload their cargoes. We believe that the cargo handling flexibility and cargo carrying capacity of the Supramax class vessels make them attractive to cargo interests and vessel charterers. The Company’s owned operating fleet consisted of 48 dry bulk vessels, with an aggregate carrying capacity of 2,737,100 dwt with an average age of approximately 8.0 years as of September 30, 2017.
We carry out the commercial and strategic management of our fleet through our indirectly wholly-owned subsidiary, Eagle Shipping International (USA) LLC, a Marshall Islands limited liability company, which maintains its principal executive offices in Stamford, Connecticut. We own each of our vessels through a separate wholly-owned Marshall Islands limited liability company.
On February 28, 2017, Ultraco, a wholly-owned subsidiary of the Company, entered into the Greenship Purchase Agreement with the Greenship Sellers for the purchase of nine Greenship Vessels. The aggregate purchase price for the nine Greenship Vessels is $153.0 million. The allocated purchase price for each Greenship Vessel is $17.0 million. The Company took delivery of all nine of the Greenship Vessels as of September 30, 2017 and consequently completed the acquisition of all vessels as contemplated by the Greenship Purchase Agreement.
On June 28, 2017, Ultraco, a wholly-owned subsidiary of the Company, entered into the Ultraco Debt Facility, by and among Ultraco, as borrower, the Ultraco Guarantors, the Ultraco Lenders, the swap banks party thereto, ABN AMRO Capital USA LLC, as facility agent and security trustee for the Ultraco Lenders, ABN AMRO Capital USA LLC, DVB Bank SE and Skandinaviska Enskilda Banken AB (publ), as mandated lead arrangers, and ABN AMRO Capital USA LLC, as arranger and bookrunner. The Ultraco Debt Facility provides for a multi-draw senior secured term loan facility in an aggregate principal amount of up to the lesser of (i) $61,200,000 and (ii) 40% of the lesser of (1) the purchase price of the Greenship Vessels to be acquired by Ultraco and the Ultraco Guarantors pursuant to a previously disclosed framework agreement, dated as of February 28, 2017, with Greenship Sellers, and (2) the fair market value of the Greenship Vessels. The proceeds of the Ultraco Debt Facility may be used for the purpose of financing, refinancing or reimbursing a part of the acquisition cost of the Greenship Vessels. The outstanding borrowings under the Ultraco Debt Facility bear interest at LIBOR plus 2.95% per annum. The Ultraco Debt Facility also provides for the payment of certain other fees and expenses by Ultraco. Please refer to "Note 5. Debt" to the condensed consolidated financial statements.
Corporate Information
We maintain our principal executive offices at 300 First Stamford Place, 5th Floor, Stamford, Connecticut 06902. Our telephone number at that address is (203) 276-8100. Our website address is www.eagleships.com. Information contained on or accessible through our website does not constitute part of this Quarterly Report on Form 10-Q.
Strategy
Our financial performance is based on the following key elements of our business strategy:
| |
(1) | concentration in one vessel category: Supramax/Ultramax dry bulk vessels, which we believe offer certain size, operational and geographical advantages relative to other classes of dry bulk vessels, such as Handy, Panamax and Capesize vessels, |
| |
(2) | an active owner-operator model where we seek to operate our own fleet and develop contractual relationships directly with cargo interests. These relationships and the related cargo contracts have the dual benefit of providing greater operational efficiencies and act as a balance to the Company’s naturally long position to the market. Notwithstanding the focus on voyage chartering, we consistently monitor the dry bulk shipping market and, based on market conditions, will consider taking advantage of long-term time charters at higher rates when appropriate, and |
| |
(3) | maintain high quality vessels and improve standards of operation through improved standards and procedures, crew training and repair and maintenance procedures. |
We believe that this structure provides significant visibility to our future financial results and allows us to take advantage of the relatively stable cash flows and high utilization rates that are associated with medium-term time charters, while at the same time providing us with the revenue upside potential from the index-linked or short-term time charters or voyage charters or pool charters. We regularly monitor the dry bulk shipping market and based on market conditions we may consider taking advantage of long-term charter rates.
We have employed all of our vessels in our operating fleet on time and voyage charters. The following table represents certain information about our revenue earning charters with respect to our operating fleet as of September 30, 2017:
|
| | | | | | | | | | | | | |
Vessel | | Year Built | | Dwt | | Charter Expiration | | Daily Charter Hire Rate | |
| | | | | | | | | |
Avocet | | 2010 | | 53,462 |
| | Nov 2017 | | Voyage |
| (1 | ) |
| | | | | | | | | |
Bittern | | 2009 | | 57,809 |
| | Oct 2017 | | $ | 14,000 |
| |
| | | | | | | | | |
Canary | | 2009 | | 57,809 |
| | Oct 2017 | | $ | 16,000 |
| |
| | | | | | | | | |
Cardinal | | 2004 | | 55,362 |
| | Oct 2017 | | $ | 8,250 |
| |
| | | | | | | | | |
Condor | | 2001 | | 50,296 |
| | Nov 2017 | | $ | 15,000 |
| |
| | | | | | | | | |
Crane | | 2010 | | 57,809 |
| | Dec 2017 | | $ | 8,500 |
| (2 | ) |
| | | | | | | | | |
Crested Eagle | | 2009 | | 55,989 |
| | Nov 2017 | | $ | 12,000 |
| |
| | | | | | | | | |
Crowned Eagle | | 2008 | | 55,940 |
| | Nov 2017 | | $ | 2,663 |
| (3 | ) |
| | | | | | | | | |
Egret Bulker | | 2010 | | 57,809 |
| | Oct 2017 | | Voyage |
| |
|
| | | | | | | | | | | | | |
| | | | | | | | | |
Fairfield Eagle | | 2013 | | 63,301 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Gannet Bulker | | 2010 | | 57,809 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Greenwich Eagle | | 2013 | | 63,301 |
| | Dec 2017 | | $ | 2,208 |
| (4 | ) |
| | | | | | | | | |
Golden Eagle | | 2010 | | 55,989 |
| | Nov 2017 | | $ | 11,750 |
| |
| | | | | | | | | |
Goldeneye | | 2002 | | 52,421 |
| | Oct 2017 | | $ | 13,250 |
| |
| | | | | | | | | |
Grebe Bulker | | 2010 | | 57,809 |
| | Oct 2017 | | $ | 12,000 |
| |
| | | | | | | | | |
Groton Eagle | | 2013 | | 63,200 |
| | Nov 2018 | | $ | 10,250 |
| |
| | | | | | | | | |
Hawk I | | 2001 | | 50,296 |
| | Nov 2017 | | Voyage |
| |
| | | | | | | | | |
Ibis Bulker | | 2010 | | 57,775 |
| | Nov 2017 | | $ | 2,114 |
| (5 | ) |
| | | | | | | | | |
Imperial Eagle | | 2010 | | 55,989 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Jaeger | | 2004 | | 52,248 |
| | Nov 2017 | | $ | 13,000 |
| |
| | | | | | | | | |
Jay | | 2010 | | 57,802 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Kestrel I | | 2004 | | 50,326 |
| | Dec 2017 | | $ | 6,325 |
| |
| | | | | | | | | |
Kingfisher | | 2010 | | 57,776 |
| | Oct 2017 | | $ | 9,500 |
| |
| | | | | | | | | |
Madison Eagle | | 2013 | | 63,303 |
| | Nov 2017 | | $ | 11,450 |
| |
| | | | | | | | | |
Martin | | 2010 | | 57,809 |
| | Jan 2018 | | $ | 13,250 |
| |
| | | | | | | | | |
Merlin | | 2001 | | 50,296 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Mystic Eagle | | 2013 | | 63,301 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Nighthawk | | 2011 | | 57,809 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Oriole | | 2011 | | 57,809 |
| | Dec 2017 | | $ | 12,000 |
| |
| | | | | | | | | |
Osprey I | | 2002 | | 50,206 |
| | Oct 2017 | | $ | 14,000 |
| |
| | | | | | | | | |
Owl | | 2011 | | 57,809 |
| | Dec 2017 | | $ | 10,000 |
| |
| | | | | | | | | |
Petrel Bulker | | 2011 | | 57,809 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Puffin Bulker | | 2011 | | 57,809 |
| | Nov 2017 | | Voyage |
| |
|
| | | | | | | | | | | | | |
| | | | | | | | | |
Roadrunner Bulker | | 2011 | | 57,809 |
| | Nov 2017 | | Voyage |
| |
| | | | | | | | | |
Rowayton Eagle | | 2013 | | 63,301 |
| | Nov 2017 | | $ | 16,050 |
| |
| | | | | | | | | |
Sandpiper Bulker | | 2011 | | 57,809 |
| | Dec 2017 | | $ | 14,250 |
| |
| | | | | | | | | |
Singapore Eagle | | 2017 | | 61,530 |
| | Nov 2017 | | Voyage |
| |
| | | | | | | | | |
Shrike | | 2003 | | 53,343 |
| | Nov 2017 | | $ | 11,000 |
| |
| | | | | | | | | |
Skua | | 2003 | | 53,350 |
| | Jan 2018 | | $ | 11,250 |
| |
| | | | | | | | | |
Southport Eagle | | 2013 | | 63,301 |
| | Nov 2017 | | $ | 9,750 |
| |
| | | | | | | | | |
Stamford Eagle | | 2016 | | 61,530 |
| | Nov 2017 | | $ | 9,850 |
| |
| | | | | | | | | |
Stellar Eagle | | 2009 | | 55,989 |
| | Nov 2017 | | $ | 10,250 |
| |
| | | | | | | | | |
Stonington Eagle | | 2012 | | 63,301 |
| | Nov 2017 | | $ | 9,500 |
| |
| | | | | | | | | |
Tern | | 2003 | | 50,200 |
| | Nov 2017 | | $ | 14,750 |
| |
| | | | | | | | | |
Thrasher | | 2010 | | 53,360 |
| | Nov2017 | | Voyage |
| |
| | | | | | | | | |
Thrush | | 2011 | | 53,297 |
| | Oct 2017 | | $ | 7,750 |
| |
| | | | | | | | | |
Westport Eagle | | 2015 | | 63,344 |
| | Oct 2017 | | Voyage |
| |
| | | | | | | | | |
Wren | | 2008 | | 53,349 |
| | Nov 2017 | | $ | 12,000 |
| (6 | ) |
| |
(1) | On August 30, 2017, the Company signed a memorandum of agreement to sell the vessel Avocet for $9.6 million after brokerage commissions and associated selling expenses. The vessel is expected to be delivered to the buyers in the first quarter of 2018. |
| |
(2) | The vessel is contracted to continue the existing time charter at an increased charter rate of $9,500 after November 12, 2017. |
| |
(3) | The vessel is contracted to continue the existing time charter at an increased charter rate of $9,250 after November 12, 2017. |
| |
(4) | The vessel is contracted to continue the existing time charter at an increased charter rate of $12,000 after December 8 , 2017. |
| |
(5) | The vessel is contracted to continue the existing time charter at an increased charter rate of $8,600 after November 1, 2017. |
| |
(6) | On June 15, 2017, the Company signed a memorandum of agreement to sell the vessel Wren for $7.6 million after brokerage commissions and associated selling expenses. The vessel is expected to be delivered to the buyers in the fourth quarter of 2017. The Company expects to recognize a gain of $0.05 million. |
Fleet Management
The management of our fleet includes the following functions:
| |
• | Strategic management. We locate and obtain financing and insurance for, the purchase and sale of vessels. |
| |
• | Commercial management. We obtain employment for our vessels and manage our relationships with charterers. |
| |
• | Technical management. We have established an in-house technical management function to perform day-to-day operations and maintenance of our vessels. |
Commercial and Strategic Management
We carry out the commercial and strategic management of our fleet through our wholly-owned subsidiaries of Eagle Shipping, Eagle Shipping International (USA) LLC, a Marshall Islands limited liability company, Eagle Bulk Pte. Ltd, a Singapore company and Eagle Bulk Europe GmbH, a German Company. We currently have eighty-four shore based personnel, including our senior management team and our office staff, who either directly or through these subsidiaries, provide the following services:
| |
• | commercial operations and technical supervision; |
| |
• | financial, accounting and information technology services. |
Technical management includes managing day-to-day vessel operations, performing general vessel maintenance, ensuring regulatory and classification society compliance, supervising the maintenance and general efficiency of vessels, arranging our hire of qualified officers and crew, arranging and supervising drydocking and repairs, purchasing supplies, spare parts and new equipment for vessels, appointing supervisors and technical consultants and providing technical support.
Value of Assets and Cash Requirements
The replacement costs of comparable new vessels may be above or below the book value of our fleet. The market value of our fleet may be below book value when market conditions are weak and exceed book value when markets conditions are strong. Customary with industry practice, we may consider asset redeployment, which at times may include the sale of vessels at less than their book value. The Company’s results of operations and cash flow may be significantly affected by future charter markets.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations is based upon our interim unaudited consolidated financial statements, which have been prepared in accordance with U.S. GAAP and the rules and regulations of the SEC which apply to interim financial statements. The preparation of those financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues, expenses and warrants and related disclosure of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions and conditions.
Critical accounting policies are those that reflect significant judgments of uncertainties and potentially result in materially different results under different assumptions and conditions. As the discussion and analysis of our financial condition and results of operations are based upon our interim unaudited consolidated financial statements, they do not include all of the information on critical accounting policies normally included in consolidated financial statements. Accordingly, a detailed description of these critical accounting policies should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 31, 2017. There have been no material changes from the “Critical Accounting Policies” previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 31, 2017.
Use of Estimates: The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The significant estimates and assumptions of the Company are useful lives of fixed assets, the period of amortization, asset impairment, and stock-based compensation.
Results of Operations for the three and nine-month periods ended September 30, 2017 and 2016:
Fleet Data
We believe that the measures for analyzing future trends in our results of operations consist of the following:
|
| | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2017 | September 30, 2016 | | September 30, 2017 | September 30, 2016 |
Ownership Days | 4,346 |
| 3,760 |
| | 11,910 |
| 11,688 |
|
Chartered in Days | 1,046 |
| 394 |
| | 2,304 |
| 745 |
|
Available Days | 5,223 |
| 4,094 |
| | 13,872 |
| 12,292 |
|
Operating Days | 5,201 |
| 4,048 |
| | 13,804 |
| 12,142 |
|
Fleet Utilization (%) | 99.6 | % | 98.9 | % | | 99.5 | % | 98.8 | % |
In order to understand our discussion of our results of operations, it is important to understand the meaning of the following terms used in our analysis and the factors that influence our results of operations.
| |
• | Ownership days: We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period. |
| |
• | Chartered-in under operating lease days: We define chartered-in under operating lease days as the aggregate number of days in a period during which we chartered-in vessels. Periodically, the Company charters in vessels on a single trip basis. |
| |
• | Available days: We define available days, which the Company has recently updated and is reflected in the above table to better reflect the way management views the business, as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to vessel familiarization upon acquisition, repairs, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues. During the nine-month period ended September 30, 2017, the Company drydocked three vessels. During the nine-month period ended September 30, 2016, the Company completed drydocking of eight vessels and one vessel was still in drydocking as of September 30, 2016. |
| |
• | Operating days: We define operating days as the number of available days in a period less the aggregate number of days that our vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues. |
| |
• | Fleet utilization: We calculate fleet utilization by dividing the number of our operating days during a period by the number of our available days during the period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning. Our fleet continues to perform at high utilization rates. |
Time Charter and Voyage Revenue
Shipping revenues are highly sensitive to patterns of supply and demand for vessels of the size and design configurations owned and operated by a company and the trades in which those vessels operate. In the dry bulk sector of the shipping industry, rates for the transportation of dry bulk cargoes such as ores, grains, steel, fertilizers, and similar commodities, are determined by market forces such as the supply and demand for such commodities, the distance that cargoes must be transported, and the number of vessels expected to be available at the time such cargoes need to be transported. The demand for shipments is significantly affected by the state of the global economy and in discrete geographical areas. The number of vessels is affected by newbuilding deliveries and by the removal of existing vessels from service, principally because of scrapping.
Revenues
Our revenues are derived from time and voyage charters. As is common in the shipping industry, we pay commissions ranging from 1.25% to 5.50% of the total daily charter hire rate of each charter to unaffiliated ship brokers associated with the charterers, depending on the number of brokers involved with arranging the charter.
Net time and voyage charter revenues in the quarter ended September 30, 2017 were $62,710,903 compared with $35,788,181 recorded in the comparable quarter in 2016. The increase in revenue was attributable to the improving dry bulk market resulting in
higher charter rates and greater number of freight voyages performed as well as an increase in available days due to an increase in owned fleet and chartered in vessels. Our fleet utilization increased from 98.9% to 99.6% for the three months ended September 30, 2017 as compared to the three months ended September 30, 2016, due to better vessel performance and lower off hire days.
Net revenues during the nine-month periods ended September 30, 2017 and 2016 were $162,197,184 and $82,656,903, respectively. The increase in revenue was attributable to a higher number of freight voyages performed and higher time charter rates as well as an increase in the available days due to an increase in our owned fleet as well as chartered in vessels. Our fleet utilization increased from 98.8% to 99.5% for the nine months ended September 30, 2017 as compared to the nine months ended September 30, 2016.
Voyage Expenses
To the extent that we employ our vessels on voyage charters, we will incur expenses that include bunkers, port charges, canal tolls and cargo handling operations, as these expenses are borne by the vessel owner on voyage charters. Bunkers, port charges, and canal toll expenses primarily increase in periods during which vessels are employed on voyage charters because these expenses are for the vessel's account. Voyage expenses for the three-month period ended September 30, 2017 were $17,462,699, compared to $11,207,959 in the comparable quarter in 2016. The increase was mainly attributable to an increase in the number of freight voyages in the current quarter compared to the comparable quarter in the prior year as reflected in the table above as well as increased bunker prices year over year.
Voyage expenses for the nine-month periods ended September 30, 2017 and 2016 were $44,195,710 and $27,902,155, respectively. The increase in voyage expenses was mainly attributable to an increase in the number of freight voyages performed in the current year compared to the prior year as well as increased bunker prices year over year.
Vessel Expenses
Vessel expenses for the three-month period ended September 30, 2017 were $20,110,123 compared to $17,707,959 in the comparable quarter in 2016. The increase in vessel expenses is attributable to the increase in the owned fleet after the acquisition of eleven Ultramax vessels including the Greenship Vessels which was partially offset by vessel sales in the years 2016 and 2017. The Company sold the vessels Harrier and Kittiwake in 2016, the Redwing in the first quarter of 2017, the Sparrow in the second quarter of 2017 and the Woodstar in the third quarter of 2017. The ownership days for the three-month periods ended September 30, 2017 and September 30, 2016 were 4,346 and 3,760, respectively.
Vessel expenses for the nine-month periods ended September 30, 2017 and September 30, 2016 were $57,374,444 and $56,783,181, respectively. The increase in vessel expenses is attributable to an increase in ownership days by the acquisition of ten Ultramax vessels in the current year and one Ultramax vessel in the fourth quarter of 2016, offset by vessel sales. The ownership days for the nine months ended September 30, 2017 were 11,910 compared to 11,688 in the comparable period in the prior year.
We believe daily vessel operating expenses are a good measure for comparative purposes over a 12-month period in order to take into account all of the expenses that each vessel in our fleet will incur over a full year of operation.
Average daily vessel operating expenses for our fleet for the three-month periods ended September 30, 2017 and September 30, 2016 were $4,627 and $4,710, respectively.
Average daily vessel operating expenses for our fleet for the nine-month periods ended September 30, 2017 and September 30, 2016 were $4,817 and $4,858, respectively.
Vessel operating expenses include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the cost of spares and consumable stores and related inventory, tonnage taxes, pre-operating costs associated with the delivery of acquired vessels including providing the newly acquired vessels with initial provisions and stores, and other miscellaneous expenses.
Under United States Federal law and 33 CFR, Part 151, Subpart D (the "BWMS Law"), United States approved BWMS will be required to be installed in all vessels at the first out of water drydocking after January 1, 2016 if these vessels are to discharge ballast water inside 12 nautical miles of the coast of the United States. An Alternative Management System (“AMS”) may be installed in lieu of a USCG approved BWMS. An AMS is valid for five years from the date of required compliance with ballast water discharge standards, by which time it must be replaced by an approved system unless the AMS itself achieves approval.
The BWMS Law allows the USCG to grant compliance date extensions to an owner/operator who has documented, despite all efforts, that compliance with one of the approved BWMS is not possible. The Company has requested and the USCG has granted extensions for our vessels with 2016, 2017, and 2018 drydocking deadlines, including the relevant Greenship Vessels. The USCG extensions enable us to defer installation on all of our vessels to early 2019 and through 2022. The Company estimates the cost of the systems to be $0.8 million for each Supramax/Ultramax vessel.
Other factors beyond our control, some of which may affect the shipping industry in general, may cause vessel operating expenses to increase, including, for instance, developments relating to market prices for crew, insurance and petroleum-based lubricants and supplies.
Charter hire expenses
The charter hire expenses for the three-month period ended September 30, 2017 were $9,652,468 compared to $3,822,456 in the comparable quarter in 2016. The increase in charter hire expense was principally due to an increase in the number of chartered in vessels as we expand on our owner-operator platform. The Company chartered in a 63,000 dwt Ultramax vessel in March 2017 for a period of nine to fourteen months. In addition, the Company chartered in vessels on a short-term basis as needed. The total chartered in days for the three-month period ended September 30, 2017 were 1,046 compared to 394 for the comparable quarter in the prior year.
The charter hire expenses for the nine-month period ended September 30, 2017 were $19,971,380 compared to $6,979,213 in the comparable period in the prior year. The increase in charter hire expenses is mainly due to an increase in chartered in vessels. The total chartered in days for the nine-month period ended September 30, 2017 were 2,304 compared to 745 in the prior year comparable period.
Depreciation and Amortization
For the three-month periods ended September 30, 2017 and 2016, total depreciation and amortization expense was $8,980,992 and $9,854,228, respectively. Total depreciation and amortization expense for the three-month period ended September 30, 2017 includes $7,897,785 of vessel and other fixed asset depreciation and $1,083,207 relating to the amortization of deferred drydocking costs. Comparable amounts for the three-month period ended September 30, 2016 were $8,912,311 of vessel and other fixed asset depreciation and $941,917 of amortization of deferred drydocking costs. The decrease in depreciation expense is attributable to the sale of five vessels during 2016 and 2017 and lower book value of vessels subsequent to the impairment charges aggregating $129,027,862 recorded in the first and fourth quarters of 2016 offset by the purchase of eleven new Ultramax vessels between fourth quarter of 2016 and 2017. The amortization of drydock expense remained flat in the current quarter compared to the comparable quarter in the prior year.
For the nine-month periods ended September 30, 2017 and 2016, total depreciation and amortization expense was $24,494,397 and $28,905,058, respectively. Total depreciation and amortization expense for the nine-month period ended September 30, 2017 includes $21,436,051 of vessel and other fixed assets depreciation and $3,058,346 relating to the amortization of deferred drydocking costs. Comparable amounts for the nine-month period ended September 30, 2016 were $26,573,461 of vessel and other fixed asset depreciation and $2,331,597 of amortization of deferred drydocking costs. The decrease in depreciation expense is attributable to the sale of seven vessels during 2016 and 2017 and lower book value of vessels subsequent to the impairment charges amounting to $129,027,862, which were recorded in the first and fourth quarters of 2016, partially offset by the purchase of eleven new Ultramax vessels between fourth quarter of 2016 and 2017.
The cost of all vessels is depreciated on a straight-line basis over the expected useful life of each vessel. Depreciation is based on the cost of the vessel less its estimated residual value. We estimate the useful life of our vessels to be 25 years from the date of initial delivery from the shipyard to the original owner. Furthermore, we estimate the residual values of our vessels to be $300 per lightweight ton, which we believe is common in the dry bulk shipping industry. Drydocking relates to our regularly scheduled maintenance program necessary to preserve the quality of our vessels as well as to comply with international shipping standards and environmental laws and regulations. Management anticipates that vessels are to be drydocked every two and a half years for vessels older than 15 years and every five years for vessels younger than 15 years, accordingly, these expenses are deferred and amortized over that period.
General and Administrative Expenses
Our general and administrative expenses include onshore vessel administration related expenses such as legal and professional expenses and administrative and other expenses including payroll and expenses relating to our executive officers and office staff, office rent and expenses, directors’ fees, and directors and officers insurance. General and administrative expenses also include non-cash compensation expenses.
General and administrative expenses for the three-month periods ended September 30, 2017 and 2016 were $8,620,938 and $5,223,782, respectively. These general and administrative expenses include a non-cash compensation component of $2,350,209 and a credit of $734,996 for 2017 and 2016, respectively. The increase in general and administrative expenses was mainly attributable to increases in compensation expense, and stock-based compensation expense. The general and administrative expenses for the three-month period ended September 30, 2016 included the reversal of approximately $1.4 million of stock-based compensation expense relating to the forfeited stock awards granted to the former Chief Financial Officer. The increases are reflective of the expansion of our owner-operator platform and the opening of Eagle Bulk Europe GmbH in the third quarter of 2016.
General and administrative expenses for the nine-month periods ended September 30, 2017 and 2016 were $24,989,738 and $15,429,844, respectively. These general and administrative expenses include a stock-based compensation component of $6,998,960 and $933,550 for 2017 and 2016, respectively. The increase in general and administrative expenses was primarily due to an increase in compensation expense, advisers' fees and stock-based compensation expense. As discussed above, the general and administrative expenses for the nine month period ended September 30, 2016 included the reversal of approximately $1.4 million of stock-based compensation expense relating to the forfeited stock awards granted to the former Chief Financial Officer.
Interest Expense
Our interest expense for the three-month periods ending September 30, 2017 and 2016 was $7,836,999 and $7,434,156, respectively. The increase in interest expense is primarily due to interest expense on the Ultraco Debt Facility,
Our interest expense for the nine-month periods ending September 30, 2017 and 2016 was $21,140,746 and $15,154,659, respectively. The increase in interest expense is primarily due to the interest expense on the Ultraco Debt Facility, payment-in-kind interest on our Second Lien Facility and higher amortization of deferred financing costs and debt discount.The interest expense for the nine-month period ending September 30, 2016 included only six months of payment-in-kind interest expense and amortization of deferred financing costs because the Second Lien Facility was closed on March 30, 2016.
Amortization of debt issuance costs is included in interest expense. These financing costs relate to costs associated with the First Lien Facility, the Second Lien Facility, Ultraco Debt Facility and Exit Financing Facility. The Company paid $3,067,647 during 2016 in connection with the First Lien Facility and the Second Lien Facility and $6,575,000 during 2014 for the Exit Financing Facility, which is recorded as debt issuance costs that amortize over the term of the related loan. The Company incurred $1,493,000 of debt issuance costs in connection with the Ultraco Debt Facility out of which $575,000 is included in other accrued liabilities. In addition, in the first quarter of 2016, the Company issued shares of common stock to the Second Lien Lenders, the fair value of which was determined to be $17.8 million which was also recorded as debt discount and amortized over the term of the Second Lien Facility. For the three-month periods ended September 30, 2017 and 2016, the amortization of debt issuance costs was $1,656,197 and $2,292,545, respectively. For the nine-month periods ended September 30, 2017 and 2016, the amortization of debt issuance costs was $4,558,145 and $3,092,193, respectively.
Refinancing Expenses
Refinancing charges for the nine-month periods ended September 30, 2017 and 2016 were none and $5,869,025, respectively. These costs primarily relate to the professional fees incurred in connection with the refinancing transaction, which was closed on March 30, 2016.
Effects of Inflation
We do not believe that inflation has had or is likely, in the foreseeable future, to have a significant impact on vessel operating expenses, drydocking expenses or general and administrative expenses.
Liquidity and Capital Resources
|
| | | | | | | |
| Nine Months Ended September 30, 2017 | | Nine Months Ended September 30, 2016 |
Net cash provided by/(used in) operating activities | $ | 1,482,685 |
| | $ | (40,092,760 | ) |
Net cash (used in)/provided by investing activities | (155,787,630 | ) | | 12,411,444 |
|
Net cash provided by financing activities | 142,112,003 |
| | 101,353,950 |
|
| | | |
(Decrease)/increase in cash and cash equivalents | (12,192,942 | ) | | 73,672,634 |
|
Cash and cash equivalents, beginning of period | 76,516,110 |
| | 24,896,161 |
|
| | | |
Cash and cash equivalents, end of period | $ | 64,323,168 |
| | $ | 98,568,795 |
|
Net cash provided by operating activities during the nine-month period ended September 30, 2017 was $1,482,685 compared to net cash used in operating activities during the nine-month period ended September 30, 2016, of $40,092,760. The cash flows from operating activities improved over the prior year primarily due to an increase in charter hire rates because of an improvement in the dry bulk market, partially offset by the higher working capital requirement due to the change in the Company's business strategy to become an active owner-operator as well as due to an increase in the Company's owned fleet.
Net cash used in investing activities during the nine-month period ended September 30, 2017 was $155,787,630, compared with net cash provided by investing activities of $12,411,444 during the corresponding nine-month period ended September 30, 2016. The increase in cash used by investing activities relates to the purchase of ten Ultramax vessels for $174 million partially offset by proceeds from sale of vessels of $18.4 million. Please refer to "Note 4. Vessels" to the condensed consolidated financial statements. The net cash provided by investing activities in the comparable period in the prior year primarily relates to proceeds from sale of vessels.
Net cash provided by financing activities during the nine-month period ended September 30, 2017 was $142,112,003 compared with $101,353,950 during the corresponding nine-month period ended September 30, 2016. The Company received net proceeds of $96.0 million in the December Private Placement, which closed on January 20, 2017 and repaid $9,200,000 of its term loan under the First Lien Facility from the proceeds of the sale of the vessels Redwing, Sparrow and Woodstar. Additionally, the Company also repaid $5,000,000 of the revolving credit facility under the First Lien Facility from cash generated from operations during the third quarter of 2017. The Company received $40.0 million from the Ultraco Debt Facility in the second quarter of 2017 and an additional $21.2 million in the third quarter of 2017 and paid $0.9 million of financing costs. In the first quarter of 2016, the Company received proceeds of $60.0 million from the Second Lien Facility and repaid $15.6 million of its term loan and $30.2 million of its revolver loan under the Exit Financing Facility as part of the debt restructuring transaction, which closed on March 30, 2016. The Company paid $2.9 million as deferred financing costs relating to the restructuring transaction. The Company also received net proceeds of $85.7 million from the private placement of common stock in the third quarter of 2016.
Our principal sources of funds are operating cash flows, long-term bank borrowings and borrowings under our revolving credit facility. Our principal use of funds is capital expenditures to establish and grow our fleet, maintain the quality of our vessels, comply with international shipping standards and environmental laws and regulations, fund working capital requirements and repayments of interest on our outstanding loan facilities.
First Lien Facility
On March 30, 2016, Eagle Shipping, as borrower, and certain of its subsidiaries that were guarantors of the Exit Financing Facility, as guarantors, entered into the A&R First Lien Loan Agreement with the First Lien Lenders and ABN AMRO Capital USA LLC, as agent and security trustee for the lenders. The A&R First Lien Loan Agreement amended and restated the Exit Financing Facility in its entirety, provided for Eagle Shipping to be the borrower in the place of the Company, and further provided for a waiver of any and all events of default occurring as a result of the voluntary OFAC Disclosure. The A&R First Lien Loan Agreement provides for a term loan which was outstanding as of March 30, 2016, in the amount of $201,468,750 after giving effect to the entry into the A&R First Lien Loan Agreement and the Second Lien Loan Agreement as well as a $50,000,000 revolving credit facility, of which $10,000,000 was undrawn as of March 30, 2016. The First Lien Facility matures on October 15, 2019. An aggregate fee of $600,000 was paid to the agent and First Lien Lenders in connection with the First Lien Facility.
As of September 30, 2017, Eagle Shipping’s total availability in the revolving credit facility under the First Lien Facility was $30,000,000.
Please refer to "Note 5. Debt" to the condensed consolidated financial statements.
Second Lien Facility
On March 30, 2016, Eagle Shipping, as borrower, and certain of its subsidiaries that were guarantors of the Company’s obligations under the Exit Financing Facility, as guarantors, entered into the Second Lien Loan Agreement with the Second Lien Lenders and the Second Lien Agent. The Second Lien Lenders include certain of the Company’s existing shareholders as well as other investors. The Second Lien Loan Agreement provides for a term loan in the amount of $60,000,000 and matures on January 14, 2020 (91 days after the original stated maturity of the First Lien Facility). The term loan under the Second Lien Facility bears interest at a rate of LIBOR plus 14.00% per annum (with a 1.0% LIBOR floor) or the Base Rate (as defined in the Second Lien Loan Agreement) plus 13.00% per annum, paid in kind quarterly in arrears. Eagle Shipping used the proceeds from the Second Lien Facility to pay down $30,158,500, a portion of the amount outstanding in respect of the revolving credit facility under the First Lien Facility, pay three quarters of amortization payments under the First Lien Facility, pay transaction fees in connection with the entry into the A&R First Lien Loan Agreement and the Second Lien Loan Agreement, maintain a minimum liquidity of $8,140,000 and add cash to its balance sheet.
Please refer to "Note 5. Debt" to the condensed consolidated financial statements.
Ultraco Debt Facility
On June 28, 2017, Ultraco, a wholly-owned subsidiary of the Company, entered into the Ultraco Debt Facility, by and among Ultraco, as borrower, the Ultraco Guarantors, the Ultraco Lenders, the swap banks party thereto, ABN AMRO Capital USA LLC, as facility agent and security trustee for the Ultraco Lenders, ABN AMRO Capital USA LLC, DVB Bank SE and Skandinaviska Enskilda Banken AB (publ), as mandated lead arrangers, and ABN AMRO Capital USA LLC, as arranger and bookrunner. The Ultraco Debt Facility provides for a multi-draw senior secured term loan facility in an aggregate principal amount of up to the lesser of (i) $61,200,000 and (ii) 40% of the lesser of (1) the purchase price of nine Greenship Vessels to be acquired by Ultraco and the Ultraco Guarantors pursuant to a previously disclosed framework agreement, dated as of February 28, 2017, with the Greenship Sellers, and (2) the fair market value of the Greenship Vessels. The proceeds of the Ultraco Debt Facility may be used for the purpose of financing, refinancing or reimbursing a part of the acquisition cost of the Greenship Vessels. The outstanding borrowings under the Ultraco Debt Facility bear interest at LIBOR plus 2.95% per annum. The Ultraco Debt Facility also provides for the payment of certain other fees and expenses by Ultraco.
Please refer to “Note 5. Debt” to the condensed consolidated financial statements.
We believe that our current financial resources, together with the undrawn revolving credit facility and cash generated from operations will be sufficient to meet our ongoing business needs and other obligations over the next twelve months. Our ability to generate sufficient cash depends on many factors beyond our control including, among other things, continuing to improve the profitability of its operations and future cash flows, which contemplates an improvement in charter rates.
As of September 30, 2017, our cash and cash equivalents balance was $64,323,168, compared to a cash and cash equivalents balance of $76,516,110 at December 31, 2016. Also recorded as restricted cash is an amount of $74,917, which collateralizes letters of credit relating to our office leases.
As of September 30, 2017, the Company’s debt consisted of $194,899,000 in term loans under the First Lien Facility, net of $3,465,859 of debt discount and deferred financing costs, the Second Lien Facility of $75,077,715, net of $12,536,970 of debt discount and deferred financing costs and the Ultraco Debt Facility of $61,200,000, net of $1,415,325 of debt discount and deferred financing costs.
Capital Expenditures
Our capital expenditures relate to the purchase of vessels and capital improvements to our vessels, which are expected to enhance the revenue earning capabilities and safety of these vessels.
In addition to acquisitions that we may undertake in future periods, the other major capital expenditures include funding the Company’s program of regularly scheduled drydocking necessary to comply with international shipping standards and
environmental laws and regulations. Although the Company has some flexibility regarding the timing of its drydocking, the costs are relatively predictable. The Company anticipates that vessels are to be drydocked every five years for vessels younger than 15 years and every two and a half years for vessels older than 15 years, accordingly, these expenses will be deferred and amortized over that period. Funding of these requirements is anticipated to be met with cash from operations. We anticipate that this process of recertification will require us to reposition these vessels from a discharge port to shipyard facilities, which will reduce our available days and operating days during that period.
Drydocking costs incurred are deferred and amortized to expense on a straight-line basis over the period through the date of the next scheduled drydocking for those vessels. In the nine-month period ended September 30, 2017, three of our vessels completed drydock and we incurred expenditures of $2,772,678. In the nine-month period ended September 30, 2016, eight of our vessels were drydocked, and we incurred expenditures of $3,715,179 in drydocking related costs. The following table represents certain information about the estimated costs for anticipated vessel drydockings in the next four quarters, along with the anticipated off-hire days:
|
| | | | |
Quarter Ending | Off-hire Days(1) | Projected Costs(2) |
December 31, 2017 | — |
| — |
|
March 31, 2018 | 44 |
| $1.3 million |
|
June 30, 2018 | 66 |
| $1.9 million |
|
September 30, 2018 | 88 |
| $2.6 million |
|
| | |
|
|
(1) Actual duration of drydocking will vary based on the condition of the vessel, yard schedules and other factors. |
(2) Actual costs will vary based on various factors, including where the drydockings are actually performed. |
Off-balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Other Contingencies
We refer you to “Note 7. Commitments and Contingencies - Legal Proceedings” to our condensed consolidated financial statements for a discussion of our contingencies related to claim litigation. If an unfavorable ruling were to occur in these matters, there exists the possibility of a material adverse impact on our business, liquidity, results of operations, financial position and cash flows in the period in which the ruling occurs. The potential impact from legal proceedings on our business, liquidity, results of operations, financial position and cash flows could change in the future.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes from the market risk disclosure set forth in the section entitled “Quantitative and Qualitative Disclosures about Market Risk” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 31, 2017.
Item 4. Controls and Procedures
Effectiveness of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As of September 30, 2017, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2017.
Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1 - Legal Proceedings
From time to time, we are involved in various disputes and litigation matters that arise in the ordinary course of our business, principally personal injury and property casualty claims. Those claims, even if lacking merit, could result in the expenditure by us of significant financial and managerial resources. Information about legal proceedings is set forth in "Note 7. Commitments and Contingencies – Legal Proceedings” to the condensed consolidated financial statements and is incorporated by reference herein.
Item 1A – Risk Factors
There have been no material changes from the “Risk Factors” previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 31, 2017. The risks described in the Annual Report on Form 10-K for the year ended December 31, 2016 are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3 - Defaults Upon Senior Securities
None.
Item 4 – Mine Safety Disclosures
None.
Item 5 - Other Information
None
Item 6 – Exhibits
EXHIBIT INDEX
|
| |
31.1* | |
31.2* | |
32.1** | |
32.2** | |
101* | The following materials from Eagle Bulk Shipping Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in eXtensible Business Reporting Language (XBRL): (i)Condensed Consolidated Balance Sheets (unaudited) as of September 30, 2017 and December 31, 2016, (ii) Condensed Consolidated Statements of Operations (unaudited) for the three and nine months ended September 30, 2017 and 2016, (iii) Condensed Consolidated Statements of Comprehensive Loss (unaudited) for the three and nine months ended September 30, 2017 and 2016, (iv) Condensed Consolidated Statements of Stockholders’ Equity (unaudited) for the nine months ended September 30, 2017 and 2016, (v) Condensed Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2017 and 2016, and (vi) Notes to Condensed Consolidated Financial Statements (unaudited). |
* Filed herewith.
** Furnished herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EAGLE BULK SHIPPING INC.
By: /s/ Gary Vogel
--------------------------------------------------------------------------------
Gary Vogel
Chief Executive Officer
(Principal executive officer of the registrant)
Date: November 3, 2017
By: /s/ Frank De Costanzo
--------------------------------------------------------------------------------
Frank De Costanzo
Chief Financial Officer
(Principal financial officer of the registrant)
Date: November 3, 2017