Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For The Quarterly Period Ended June 30, 2008
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For The Transition Period From to
Commission File Number: 001-09293
PRE-PAID LEGAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Oklahoma
(State or other jurisdiction of
incorporation or organization)
|
|
73-1016728
(I.R.S. Employer
Identification No.) |
|
|
|
One Pre-Paid Way, Ada, Oklahoma
(Address of principal executive offices)
|
|
74820-5813
(Zip Code) |
(Registrants telephone number, including area code): (580) 436-1234
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. Check one:
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting Company o |
|
|
(do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes o No þ
The number of shares outstanding of the registrants common stock (excluding 4,852,179 shares held
in treasury) as of July 24, 2008 was 11,820,429.
PRE-PAID LEGAL SERVICES, INC.
FORM 10-Q
For the Quarter Ended June 30, 2008
CONTENTS
2
ITEM 1. FINANCIAL STATEMENTS
PRE-PAID LEGAL SERVICES, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in 000s, except par values)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
23,171 |
|
|
$ |
24,941 |
|
Available-for-sale investments, at fair value |
|
|
5,256 |
|
|
|
13,177 |
|
Membership fees receivable |
|
|
5,740 |
|
|
|
5,831 |
|
Inventories |
|
|
1,331 |
|
|
|
1,511 |
|
Refundable income taxes |
|
|
5,091 |
|
|
|
2,253 |
|
Deferred member and associate service costs |
|
|
15,497 |
|
|
|
16,510 |
|
Deferred income taxes |
|
|
5,793 |
|
|
|
5,163 |
|
Other assets |
|
|
6,912 |
|
|
|
6,793 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
68,791 |
|
|
|
76,179 |
|
Available-for-sale investments, at fair value |
|
|
27,240 |
|
|
|
20,766 |
|
Investments pledged |
|
|
4,167 |
|
|
|
4,341 |
|
Property and equipment, net |
|
|
55,760 |
|
|
|
56,963 |
|
Deferred member and associate service costs |
|
|
2,174 |
|
|
|
2,380 |
|
Other assets |
|
|
7,469 |
|
|
|
7,003 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
165,601 |
|
|
$ |
167,632 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities: |
|
|
|
|
|
|
|
|
Membership benefits |
|
$ |
12,153 |
|
|
$ |
12,155 |
|
Deferred revenue and fees |
|
|
28,218 |
|
|
|
27,271 |
|
Current portion of capital leases payable |
|
|
22 |
|
|
|
22 |
|
Current portion of notes payable |
|
|
27,408 |
|
|
|
18,241 |
|
Income taxes payable |
|
|
|
|
|
|
5,590 |
|
Accounts payable and accrued expenses |
|
|
15,151 |
|
|
|
15,891 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
82,952 |
|
|
|
79,170 |
|
Capital leases payable |
|
|
924 |
|
|
|
934 |
|
Notes payable |
|
|
46,371 |
|
|
|
55,492 |
|
Deferred revenue and fees |
|
|
2,174 |
|
|
|
2,380 |
|
Deferred income taxes |
|
|
5,259 |
|
|
|
5,273 |
|
Other non-current liabilities |
|
|
7,243 |
|
|
|
6,544 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
144,923 |
|
|
|
149,793 |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common stock, $.01 par value; 100,000 shares authorized; 16,674 and
17,291 issued at June 30, 2008 and December 31, 2007, respectively |
|
|
167 |
|
|
|
173 |
|
Retained earnings |
|
|
118,295 |
|
|
|
114,873 |
|
Accumulated other comprehensive income |
|
|
1,244 |
|
|
|
1,821 |
|
Treasury stock, at cost; 4,852 shares held at June 30, 2008 and
December 31, 2007, respectively and 2004, respectively |
|
|
(99,028 |
) |
|
|
(99,028 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
20,678 |
|
|
|
17,839 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
165,601 |
|
|
$ |
167,632 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
3
PRE-PAID LEGAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in 000s, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees |
|
$ |
109,456 |
|
|
$ |
106,936 |
|
|
$ |
218,516 |
|
|
$ |
210,817 |
|
Associate services |
|
|
6,303 |
|
|
|
5,968 |
|
|
|
12,346 |
|
|
|
13,032 |
|
Other |
|
|
1,096 |
|
|
|
1,156 |
|
|
|
2,196 |
|
|
|
2,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,855 |
|
|
|
114,060 |
|
|
|
233,058 |
|
|
|
226,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership benefits |
|
|
37,850 |
|
|
|
36,927 |
|
|
|
75,112 |
|
|
|
73,678 |
|
Commissions |
|
|
31,196 |
|
|
|
34,243 |
|
|
|
62,020 |
|
|
|
64,775 |
|
Associate services and direct marketing |
|
|
7,029 |
|
|
|
6,682 |
|
|
|
12,633 |
|
|
|
13,057 |
|
General and administrative |
|
|
13,761 |
|
|
|
13,383 |
|
|
|
26,335 |
|
|
|
26,130 |
|
Other, net |
|
|
2,927 |
|
|
|
3,293 |
|
|
|
7,093 |
|
|
|
7,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,763 |
|
|
|
94,528 |
|
|
|
183,193 |
|
|
|
184,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
24,092 |
|
|
|
19,532 |
|
|
|
49,865 |
|
|
|
41,467 |
|
Provision for income taxes |
|
|
9,036 |
|
|
|
6,353 |
|
|
|
18,867 |
|
|
|
13,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,056 |
|
|
$ |
13,179 |
|
|
$ |
30,998 |
|
|
$ |
27,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
1.25 |
|
|
$ |
.99 |
|
|
$ |
2.54 |
|
|
$ |
2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
1.25 |
|
|
$ |
.99 |
|
|
$ |
2.54 |
|
|
$ |
2.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
4
PRE-PAID LEGAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in 000s)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income |
|
$ |
15,056 |
|
|
$ |
13,179 |
|
|
$ |
30,998 |
|
|
$ |
27,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
111 |
|
|
|
553 |
|
|
|
(264 |
) |
|
|
604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses arising during period |
|
|
(270 |
) |
|
|
(192 |
) |
|
|
(365 |
) |
|
|
(167 |
) |
Reclassification adjustment for realized (gains) losses
included in net income |
|
|
11 |
|
|
|
(4 |
) |
|
|
52 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(259 |
) |
|
|
(196 |
) |
|
|
(313 |
) |
|
|
(99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of income taxes
of $(166) and $(78) for the three months and
$(200) and $(226) for the six months ended
June 30, 2008 and 2007, respectively |
|
|
(148 |
) |
|
|
357 |
|
|
|
(577 |
) |
|
|
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
14,908 |
|
|
$ |
13,536 |
|
|
$ |
30,421 |
|
|
$ |
28,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
5
PRE-PAID LEGAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in 000s)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
30,998 |
|
|
$ |
27,907 |
|
Adjustments to reconcile net income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Benefit for deferred income taxes |
|
|
(644 |
) |
|
|
(754 |
) |
Depreciation and amortization |
|
|
4,377 |
|
|
|
4,297 |
|
Decrease (increase) in Membership income receivable |
|
|
91 |
|
|
|
(148 |
) |
Decrease (increase) in inventories |
|
|
180 |
|
|
|
(33 |
) |
(Increase) decrease in income tax receivable |
|
|
(2,838 |
) |
|
|
337 |
|
Increase (decrease) in deferred member and associate service costs |
|
|
1,219 |
|
|
|
(258 |
) |
Increase in other assets |
|
|
(585 |
) |
|
|
(719 |
) |
(Decrease) increase in accrued Membership benefits |
|
|
(2 |
) |
|
|
46 |
|
Increase in deferred revenue and fees |
|
|
741 |
|
|
|
1,321 |
|
Increase in other non-current liabilities |
|
|
699 |
|
|
|
573 |
|
Decrease in income tax payable |
|
|
(5,590 |
) |
|
|
|
|
(Decrease) increase in accounts payable and accrued expenses and other |
|
|
(988 |
) |
|
|
2,355 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
27,658 |
|
|
|
34,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Additions to property and equipment |
|
|
(3,190 |
) |
|
|
(2,204 |
) |
Purchases of investments available for sale |
|
|
(34,740 |
) |
|
|
(119,812 |
) |
Maturities and sales of investments available for sale |
|
|
36,048 |
|
|
|
127,134 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(1,882 |
) |
|
|
5,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds (use) from exercise of stock options and related tax withholding payments |
|
|
102 |
|
|
|
(84 |
) |
Tax benefit on exercise of stock options |
|
|
79 |
|
|
|
790 |
|
Proceeds from issuance of debt |
|
|
10,000 |
|
|
|
|
|
Decrease in capital lease obligations |
|
|
(10 |
) |
|
|
(330 |
) |
Repayments of debt |
|
|
(9,954 |
) |
|
|
(9,219 |
) |
Purchases of treasury stock |
|
|
(27,763 |
) |
|
|
(25,035 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(27,546 |
) |
|
|
(33,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(1,770 |
) |
|
|
6,164 |
|
Cash and cash equivalents at beginning of period |
|
|
24,941 |
|
|
|
12,031 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
23,171 |
|
|
$ |
18,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
2,310 |
|
|
$ |
3,732 |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
27,878 |
|
|
$ |
13,256 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
6
PRE-PAID LEGAL SERVICES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Except for per share amounts, dollar amounts in tables are in thousands unless otherwise indicated)
(Unaudited)
Note 1 Basis of Presentation
The accompanying consolidated financial statements and notes thereto have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly,
certain disclosures normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP) have been
omitted. The accompanying consolidated financial statements and notes thereto should be read in
conjunction with the consolidated financial statements and notes thereto included in our 2007
Annual Report on Form 10-K. Terms such as we, our and us are sometimes used as abbreviated
references to Pre-Paid Legal Services, Inc.
In our opinion, the accompanying unaudited financial statements as of June 30, 2008, and for
the three month and six month periods ended June 30, 2008 and 2007, reflect adjustments (which were
normal and recurring) which, in our opinion, are necessary for a fair statement of our financial
position and results of operations of the interim periods presented. Results for the three month
and six month periods ended June 30, 2008 are not necessarily indicative of results expected for
the full year.
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires us to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
Note 2 Contingencies
On March 27, 2006 we received a complaint filed on March 24, 2006 by a former provider
attorney law firm, Blackburn & McCune, PLLC, in Chancery Court of Davidson County, Tennessee
seeking compensatory and punitive damages on the basis of allegations of breach of contract against
the Company and our subsidiary Pre-Paid Legal Services, Inc. of Tennessee. On May 15, 2006 the
trial court dismissed plaintiffs complaint in its entirety. Plaintiff filed a notice of appeal on
June 13, 2006, and on August 24, 2007 the Court of Appeals reversed the ruling of the trial court
and remanded the suit to the trial court for further proceedings. We filed a Petition for
Rehearing which was denied on September 26, 2007. Discovery is ongoing. The ultimate outcome of
this matter is not determinable.
On March 23, 2007 we received a Civil Investigative Demand from the Federal Trade Commission
requesting information relating to our Identity Theft Shield and ADRS Program. We are working with
the Federal Trade Commission to resolve the matter. The ultimate outcome of the matter is not
determinable.
On December 7, 2006, we received a complaint filed on November 27, 2006 by an individual
member, the Rockland Corp., in District Court in Dallas County, Texas seeking compensatory and
punitive damages on the basis of negligent and fraudulent misrepresentations by us related to our
referral of the member to an attorney to assist the member in the defense of a civil case. The
attorney involved was not one of our regular provider attorneys. In July 2008, the parties
mutually agreed to a confidential resolution of this case and the lawsuit will be dismissed with
prejudice.
We are a defendant in various other legal proceedings that are routine and incidental to our
business. We will vigorously defend our interests in all proceedings in which we are named as a
defendant. We also receive periodic complaints or requests for information from various state and
federal agencies relating to our business or the activities of our marketing force. We promptly
respond to any such matters and provide any information requested.
7
While the ultimate outcome of these proceedings is not determinable, we do not currently
anticipate that these contingencies will result in any material adverse effect to our financial
condition or results of operation, unless an unexpected result occurs in one of the cases. The
costs of the defense of these various matters are reflected as a part of general and administrative
expense, or Membership benefits if fees relate to Membership issues, in the consolidated statements
of income. We have established an accrued liability we believe will be sufficient to cover
estimated damages in connection with various cases (exclusive of ongoing defense costs which are
expensed as incurred), which at June 30, 2008 was $1.0 million. We believe that we have
meritorious defenses in all pending cases and will vigorously defend against the plaintiffs
claims. However, it is possible that an adverse outcome in certain cases or increased litigation
costs could have an adverse effect upon our financial condition, operating results or cash flows in
particular quarterly or annual periods.
Canadian taxing authorities are challenging portions of our commission and general and
administrative deductions for tax years 1999 2002 and have tax assessments which aggregate $5.7
million. The Canadian taxing authorities contend commission deductions should be matched with the
membership revenue as received, we contend these commissions are deductible when paid. Under
Canadian tax laws, our commission payments are treated as a prepaid expense. We base our deduction
of commission on the fact that all the services (the sale of the membership) have been performed by
the sales associate at the time of sale therefore this prepaid expense (the commission payments) is
deductible when paid. Also, the commission payment is taxable to the sales associate when paid and
each year we issue a T4 (Canadian 1099 equivalent) to sales associates for the total commission
payments made during that year. In addition, Canadian taxing authorities have challenged our
allocation of general and administrative expenses to Canadian operations. We contend the
allocation of general and administrative expenses, based on the percentage of Canadian new
memberships written and the Canadian percentage memberships in force, is reasonable. During July
2007 we received a settlement offer from the Canadian taxing authorities regarding the general and
administrative deductions which would allow us to claim a deduction on the Canadian tax return for
over 70% of these items. This settlement offer would allow us to deduct the remaining 30% of these
items on our US federal tax returns. We accepted this offer during the fourth quarter of 2007 and
filed amended US federal tax returns. Although we did meet with the Canadian taxing authorities
during March 2008 to explain our position relative to commissions and in July 2008 submitted a
letter summarizing our position, this issue is still outstanding. The Canadian taxing authorities
would not permit us to file the amended Canadian tax returns to reflect the changes in our general
and administrative expense. We have established an accrued liability we believe will be sufficient
to cover the estimated tax assessment in connection with these items, which at June 30, 2008 was
$477,000. As stated above, we believe that we have reasonable basis for our tax position relative
to these items, however, it is possible that an adverse outcome could have an adverse effect upon
our financial condition, operating results or cash flows in particular quarterly or annual periods.
Note 3 Treasury Stock Purchases
We announced on April 6, 1999, a treasury stock purchase program authorizing management to
acquire up to 500,000 shares of our common stock. The Board of Directors has increased such
authorization from 500,000 shares to 14 million shares during subsequent board meetings. At June
30, 2008 we had purchased 13.3 million treasury shares under these authorizations for a total
consideration of $390.2 million, an average price of $29.30 per share. We purchased and formally
retired 343,409 shares of our common stock during the 2008 second quarter for $14.9 million, or an
average price of $43.33 per share, reducing our common stock by $3,434 and our retained earnings by
$14.9 million. See Note 6 below. Given the current interest rate environment, the nature of other
investments available and our expected cash flows, we believe that purchasing treasury shares
enhances shareholder value and may seek alternative sources of financing to continue or accelerate
the program. Any additional treasury stock purchases will be made at prices that we consider
attractive and at such times that we believe will not unduly impact our liquidity.
8
Note 4 Earnings Per Share
Basic earnings per common share are computed by dividing net income by the weighted average
number of shares of common stock outstanding during the respective period. Diluted earnings
per common share are computed by dividing net income by the weighted average number of shares
of common stock and dilutive potential common shares outstanding during the respective period. The
weighted average number of common shares is increased by the number of dilutive potential common
shares issuable on the exercise of options less the number of common shares assumed to have been
purchased with the proceeds from the exercise of the options pursuant to the treasury stock method;
those purchases are assumed to have been made at the average price of the common stock during the
respective period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,056 |
|
|
$ |
13,179 |
|
|
$ |
30,998 |
|
|
$ |
27,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
12,016 |
|
|
|
13,278 |
|
|
|
12,189 |
|
|
|
13,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,056 |
|
|
$ |
13,179 |
|
|
$ |
30,998 |
|
|
$ |
27,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
12,016 |
|
|
|
13,278 |
|
|
|
12,189 |
|
|
|
13,408 |
|
Assumed exercise of options |
|
|
19 |
|
|
|
44 |
|
|
|
20 |
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares, as adjusted |
|
|
12,035 |
|
|
|
13,322 |
|
|
|
12,209 |
|
|
|
13,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued pursuant to option exercises |
|
|
|
|
|
|
82 |
|
|
|
6 |
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase shares of common stock are excluded from the calculation of diluted
earnings per share when their inclusion would have an anti-dilutive effect on the calculation. No
options were excluded for the three month and six month periods ended June 30, 2008 and 2007.
Note 5 Recently Issued Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements (SFAS 157). SFAS 157
defines fair value, establishes a framework for measuring fair value, and expands disclosures about
fair value measurements. We adopted SFAS 157 on January 1, 2008, as required for our financial
assets and financial liabilities. However, the FASB deferred the effective date of SFAS 157 for
one year as it relates to fair value measurement requirements for nonfinancial assets and
nonfinancial liabilities that are not recognized or disclosed at fair value on a recurring basis.
The adoption of SFAS 157 for our financial assets and financial liabilities did not have a material
impact on our consolidated financial statements. We are evaluating the effect the implementation
of SFAS 157 for our nonfinancial assets and nonfinancial liabilities will have on our consolidated
financial statements. See Note 8 below.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities (SFAS 159). SFAS 159 permits entities to choose to measure certain
financial instruments and other eligible items at fair value when the items are not otherwise
currently required to be measured at fair value. We adopted SFAS 159 effective January 1, 2008.
Upon adoption, we did not elect the fair value option for any items within the scope of SFAS 159
and, therefore, the adoption of SFAS 159 did not have an impact on our consolidated financial
statements.
9
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations
(SFAS 141R). SFAS 141R establishes principles and requirements for how an acquirer recognizes
and measures in its financial statements the identifiable assets acquired, the liabilities assumed,
any noncontrolling interest in the acquiree and the goodwill acquired. SFAS 141R also establishes
disclosure requirements to enable the evaluation of the nature and financial effects of the
business combination. This statement is effective for us beginning January 1, 2009.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statementsan amendment of Accounting Research Bulletin No. 51 (SFAS 160). SFAS 160
establishes accounting and reporting standards for ownership interests in subsidiaries held by
parties other than the parent, the amount of consolidated net income attributable to the parent and
to the noncontrolling interest, changes in a parents ownership interest, and the valuation of
retained noncontrolling equity investments when a subsidiary is deconsolidated. SFAS 160 also
establishes disclosure requirements that clearly identify and distinguish between the interests of
the parent and the interests of the noncontrolling owners. This statement is effective for us
beginning January 1, 2009. We are currently evaluating the potential impact of the adoption of
SFAS 160 on our consolidated financial position, results of operations or cash flows.
In September 2006, the FASB ratified EITF Issue No. 06-4, Accounting for Deferred Compensation
and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements (EITF
06-4). EITF 06-4 indicates that an employer should recognize a liability for future
post-employment benefits based on the substantive agreement with the employee, and is effective for
fiscal years beginning after December 15, 2007. The adoption of EITF 06-4 effective January 1,
2008 had no impact on our consolidated financial position and results of operation.
In March 2007, the FASB ratified Emerging Issues Task Force Issue No. 06-10 Accounting for
Collateral Assignment Split-Dollar Life Insurance Agreements (EITF 06-10). EITF 06-10 provides
guidance for determining a liability for the postretirement benefit obligation as well as
recognition and measurement of the associated asset on the basis of the terms of the collateral
assignment agreement. EITF 06-10 is effective for fiscal years beginning after December 15, 2007.
The adoption of EITF 06-10 effective January 1, 2008 had no impact on our consolidated financial
position and results of operation.
Note 6 Notes Payable
During 2006, we received $80 million of senior, secured financing (the Senior Loan) from
Wells Fargo Foothill, Inc. (Wells Fargo) consisting of a $75 million five year term loan facility
(the Term Facility) and a $5 million five year revolving credit facility (the Revolving
Facility). At June 30, 2008, we had the full Revolving Facility available to us. After payment
of an origination fee of 1%, lender costs and retirement of $15.3 million of existing bank
indebtedness, the net proceeds of the Term Facility we received were $58.8 million and used to
purchase treasury stock.
The Term Facility provides for a five-year maturity and amortizes in monthly installments of
$1.25 million commencing August 1, 2006, with interest on the outstanding balances under the Term
Facility and the Revolving Facility payable, at our option, at a rate equal to Wells Fargo base
rate or at the 30 day LIBOR rate plus 150 basis points. The interest rate at June 30, 2008 was
3.96%. We are also obligated to make additional quarterly payments equal to 50% of our excess
cash flow (as defined in the Senior Loan agreement) if our Leverage Ratio is greater than or equal
to 1 to 1 at the end of a quarter. Our Leverage Ratio was 0.70 to 1 at June 30, 2008. We expect
to be able to repay the facilities with cash flow from operations. We have the right to prepay the
Term Facility in whole or in part, with a reduction of 50% of any prepayment premium if the
prepayment is from the proceeds of another loan provided by Wells Fargo.
10
The Senior Loan is guaranteed by our non-regulated wholly owned subsidiaries and is secured by
all of our tangible and intangible personal property (other than aircraft), including stock in all
of our direct subsidiaries, and a mortgage on a building we recently acquired in Duncan, Oklahoma
and remodeled to relocate and expand our existing customer service facility in Duncan.
In addition to customary covenants for loans of a similar type, the principal covenants for
the Senior Loan are:
|
|
|
a limitation on incurring any indebtedness in excess of the remaining existing
bank indebtedness outstanding and $2.3 million in permitted capitalized leases or
purchase money debt; |
|
|
|
|
a limitation on our ability to pay dividends or make stock purchases, other than
with the net proceeds of the Term Loan, unless we meet certain cash flow tests; |
|
|
|
|
a prohibition on prepayment of other debt; |
|
|
|
|
a requirement to maintain consolidated EBITDA (Earnings before Interest, Taxes,
Depreciation and Amortization) for the twelve month period ending December 31, 2006
and each quarter thereafter of at least $80 million ($75 million for us and our top
tier direct subsidiaries); |
|
|
|
|
a requirement to maintain a quarterly fixed charge coverage ratio (EBITDA (with
certain adjustments) divided by the sum of interest expense, income taxes and
scheduled principal payments) of at least 1.1 to 1; |
|
|
|
|
a requirement to maintain at least 1.3 million members; |
|
|
|
|
a requirement to maintain a Leverage Ratio (funded indebtedness as of the end of
each quarter divided by EBITDA for the trailing twelve months) of no more than 1.5
to 1; and |
|
|
|
|
we must have availability (unused portion of the Revolving Facility) plus
Qualified Cash (the amount of unrestricted cash and cash equivalents) greater than
or equal to $12,500,000. |
|
|
|
|
an event of default occurs if Harland Stonecipher ceases to be our Chairman and
Chief Executive Officer for a period of 120 days unless replaced with a person
approved by Wells Fargo. |
We were in compliance with these covenants at June 30, 2008.
Our $20 million real estate loan was fully funded in 2002 to finance our new headquarters
building in Ada, Oklahoma and has a final maturity of August 2011. This loan, with interest at the
30 day LIBOR rate plus 150 basis points adjusted monthly, is secured by a mortgage on our
headquarters. The interest rate at June 30, 2008 was 3.96% with monthly principal payments of
$191,000 plus interest with the balance of approximately $2.3 million due at maturity. The real
estate loans financial covenants conform to those of the Senior Loan.
During 2007, we entered into a term loan agreement with Wells Fargo Equipment Finance, Inc. to
refinance $9.6 million indebtedness related to our aircraft. This loan, with interest at the 30
day LIBOR rate plus 89 basis points adjusted monthly, is secured by a mortgage on the aircraft and
engines. The interest rate at June 30, 2008 was 3.35% with monthly principal payments of $80,000
plus interest.
During June 2008 we received additional financing from Bank of Oklahoma for $10 million on an
unsecured basis repayable in 12 equal monthly payments beginning June 30, 2008, together with
interest at LIBOR plus 162.5 basis points. The interest rate at June 30, 2008 was 4.08% with
monthly principal payments of $833,000 plus interest.
A schedule of outstanding balances as of June 30, 2008 is as follows:
|
|
|
|
|
Senior loan |
|
$ |
46,250 |
|
Real estate loan |
|
|
9,524 |
|
Aircraft loan |
|
|
8,839 |
|
Unsecured stock repurchase loan |
|
|
9,166 |
|
|
|
|
|
Total notes payable |
|
|
73,779 |
|
Less: Current portion of notes payable |
|
|
(27,408 |
) |
|
|
|
|
Long term portion |
|
$ |
46,371 |
|
|
|
|
|
11
A schedule of future maturities as of June 30, 2008 is as follows:
|
|
|
|
|
Repayment Schedule commencing July 2008: |
|
|
|
|
Year 1 |
|
$ |
27,408 |
|
Year 2 |
|
|
18,241 |
|
Year 3 |
|
|
19,491 |
|
Year 4 |
|
|
3,622 |
|
Year 5 |
|
|
956 |
|
Thereafter |
|
|
4,061 |
|
|
|
|
|
Total notes payable |
|
$ |
73,779 |
|
|
|
|
|
Note 7 Share-based Compensation
During the six months ended June 30, 2008, the stock option activity under our stock option
plans was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Contractual |
|
|
Aggregate |
|
|
|
Average |
|
|
Number of |
|
|
Term |
|
|
Intrinsic |
|
|
|
Price |
|
|
Shares |
|
|
(In Years) |
|
|
Value |
|
Outstanding, January 1, 2008 |
|
$ |
20.08 |
|
|
|
58,500 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
17.03 |
|
|
|
(6,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, June 30, 2008 |
|
$ |
20.43 |
|
|
|
52,500 |
|
|
|
2.17 |
|
|
$ |
1,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable as of June 30, 2008 |
|
$ |
20.43 |
|
|
|
52,500 |
|
|
|
2.17 |
|
|
$ |
1,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information pertaining to option activity during the six months ended June 30, 2008 and
2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
June 30, 2007 |
|
Weighted average grant-date fair value of stock options granted |
|
Not applicable |
|
Not applicable |
Total fair value of stock options vested |
|
Not applicable |
|
Not applicable |
Total intrinsic value of stock options exercised |
|
$ |
201 |
|
|
$ |
2,587 |
|
Under our stock option plan, 1,346,252 shares of our Common Stock are available for issuance.
Options outstanding and exercisable were granted at a stock option price which was not less than
the fair market value of our Common Stock on the date the option was granted and no option has a
term in excess of ten years. Additionally, options vested and became exercisable either on the
grant date or up to five years from the option grant date.
Note 8 Fair Value Measurement
On January 1, 2008, we adopted SFAS No. 157, Fair Value Measurements, which defines fair
value, establishes a framework for using fair value to measure assets and liabilities, and expands
disclosures about fair value measurements. The Statement applies whenever other statements require
or permit assets or liabilities to be measured at fair value. SFAS 157 is effective for fiscal
years beginning after November 15, 2007, except for nonfinancial assets and liabilities that are
recognized or disclosed at fair value in the financial statements on a nonrecurring basis, for
which application has been deferred for one year.
12
SFAS 157 established the following fair value hierarchy that prioritizes the inputs used to
measure fair value:
Level 1: Quoted prices are available in active markets for identical assets or
liabilities as of the reporting date. Active markets are those in which transactions
for the asset or liability occur in sufficient frequency and volume to provide pricing
information on an ongoing basis. Level 1 primarily consists of financial instruments
such as exchange-traded derivatives, listed equities and U.S. government treasury
securities.
Level 2: Pricing inputs are other than quoted prices in active markets included in
Level 1, which are either directly or indirectly observable as of the reporting
date. Level 2 includes those financial instruments that are valued using models or
other valuation methodologies. These models are primarily industry-standard models
that consider various assumptions, including quoted forward prices for commodities,
time value, volatility factors, and current market and contractual prices for the
underlying instruments, as well as other relevant economic measures. Substantially all
of these assumptions are observable in the marketplace throughout the full term of the
instrument, can be derived from observable data or are supported by observable levels
at which transactions are executed in the marketplace. Instruments in this category
include non-exchange-traded derivatives such as over the counter forwards, options and
repurchase agreements.
Level 3: Pricing inputs include significant inputs that are generally less
observable from objective sources. These inputs may be used with internally developed
methodologies that result in managements best estimate of fair value. At each balance
sheet date, we perform an analysis of all instruments subject to SFAS No. 157 and
include in Level 3 all of those whose fair value is based on significant unobservable
inputs.
The following table presents our financial assets and liabilities that were accounted for at
fair value on a recurring basis as of June 30, 2008 by level within the fair value hierarchy (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Available for sale investments |
|
$ |
|
|
|
$ |
36,663 |
|
|
$ |
|
|
Liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
For securities without a readily ascertainable market value (Level 2), we utilize pricing
services and broker quotes. Such estimated fair values do not necessarily represent the values for
which these securities could have been sold at the dates of the balance sheets.
13
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS |
The following discussion should be read in conjunction with the Managements Discussion and
Analysis of Financial Condition and Results of Operations in our Form 10-K for the year ended
December 31, 2007, which describes, among other things, our basic business model, critical
accounting policies, measures of Membership retention, and basic cash flow characteristics of our
business. The following tables set forth changes in the principal categories of revenues and
expenses and Membership and recruiting activity for the second quarter of 2008 compared to the
second quarter of 2007 and the first quarter of 2008 (Table amounts in 000s). The sum of the
percentages in the tables may not total due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2008 |
|
Three |
|
|
|
|
|
|
% |
|
|
% |
|
|
Three |
|
|
|
|
|
|
Three |
|
|
|
|
compared to |
|
Months |
|
|
|
|
|
|
Change |
|
|
Change |
|
|
Months |
|
|
|
|
|
|
Months |
|
|
|
|
Three Months Ended June 30, 2007 |
|
Ended |
|
|
% of |
|
|
from |
|
|
from |
|
|
Ended |
|
|
% of |
|
|
Ended |
|
|
% of |
|
and compared to |
|
June 30, |
|
|
Total |
|
|
Prior |
|
|
Sequential |
|
|
June 30, |
|
|
Total |
|
|
March 31, |
|
|
Total |
|
Three Months Ended March 31, 2008 |
|
2008 |
|
|
Revenue |
|
|
Year |
|
|
Period |
|
|
2007 |
|
|
Revenue |
|
|
2008 |
|
|
Revenue |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership fees |
|
$ |
109,456 |
|
|
|
93.7 |
|
|
|
2.4 |
|
|
|
0.4 |
|
|
$ |
106,936 |
|
|
|
93.8 |
|
|
$ |
109,060 |
|
|
|
93.9 |
|
Associate services |
|
|
6,303 |
|
|
|
5.4 |
|
|
|
5.6 |
|
|
|
4.3 |
|
|
|
5,968 |
|
|
|
5.2 |
|
|
|
6,043 |
|
|
|
5.2 |
|
Other |
|
|
1,096 |
|
|
|
0.9 |
|
|
|
(5.2 |
) |
|
|
(0.4 |
) |
|
|
1,156 |
|
|
|
1.0 |
|
|
|
1,100 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,855 |
|
|
|
100.0 |
|
|
|
2.5 |
|
|
|
0.6 |
|
|
|
114,060 |
|
|
|
100.0 |
|
|
|
116,203 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership benefits |
|
|
37,850 |
|
|
|
32.4 |
|
|
|
2.5 |
|
|
|
1.6 |
|
|
|
36,927 |
|
|
|
32.4 |
|
|
|
37,262 |
|
|
|
32.1 |
|
Commissions |
|
|
31,196 |
|
|
|
26.7 |
|
|
|
(8.9 |
) |
|
|
1.2 |
|
|
|
34,243 |
|
|
|
30.0 |
|
|
|
30,824 |
|
|
|
26.5 |
|
Associate services and direct marketing |
|
|
7,029 |
|
|
|
6.0 |
|
|
|
5.2 |
|
|
|
25.4 |
|
|
|
6,682 |
|
|
|
5.9 |
|
|
|
5,604 |
|
|
|
4.8 |
|
General and administrative |
|
|
13,761 |
|
|
|
11.8 |
|
|
|
2.8 |
|
|
|
9.4 |
|
|
|
13,383 |
|
|
|
11.7 |
|
|
|
12,574 |
|
|
|
10.8 |
|
Other, net |
|
|
2,927 |
|
|
|
2.5 |
|
|
|
(11.1 |
) |
|
|
(29.7 |
) |
|
|
3,293 |
|
|
|
2.9 |
|
|
|
4,166 |
|
|
|
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,763 |
|
|
|
79.4 |
|
|
|
(1.9 |
) |
|
|
2.6 |
|
|
|
94,528 |
|
|
|
82.9 |
|
|
|
90,430 |
|
|
|
77.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
24,092 |
|
|
|
20.6 |
|
|
|
23.3 |
|
|
|
(6.5 |
) |
|
|
19,532 |
|
|
|
17.1 |
|
|
|
25,773 |
|
|
|
22.2 |
|
Provision for income taxes |
|
|
9,036 |
|
|
|
7.7 |
|
|
|
42.2 |
|
|
|
(8.1 |
) |
|
|
6,353 |
|
|
|
5.6 |
|
|
|
9,831 |
|
|
|
8.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
15,056 |
|
|
|
12.9 |
|
|
|
14.2 |
|
|
|
(5.6 |
) |
|
$ |
13,179 |
|
|
|
11.6 |
|
|
$ |
15,942 |
|
|
|
13.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
6/30/2008 |
|
|
3/31/2008 |
|
|
6/30/2007 |
|
New Memberships: |
|
|
|
|
|
|
|
|
|
New legal service membership sales |
|
|
127,804 |
|
|
|
131,862 |
|
|
|
138,083 |
|
New stand-alone IDT membership sales |
|
|
6,642 |
|
|
|
8,337 |
|
|
|
8,082 |
|
|
|
|
|
|
|
|
|
|
|
Total new membership sales |
|
|
134,446 |
|
|
|
140,199 |
|
|
|
146,165 |
|
|
|
|
|
|
|
|
|
|
|
New add-on IDT membership sales |
|
|
82,623 |
|
|
|
81,263 |
|
|
|
92,382 |
|
Average Annual Membership fee |
|
$ |
329.44 |
|
|
$ |
321.47 |
|
|
$ |
326.04 |
|
Active Memberships: |
|
|
|
|
|
|
|
|
|
|
|
|
Active legal service memberships at end of period |
|
|
1,481,051 |
|
|
|
1,481,531 |
|
|
|
1,484,414 |
|
Active stand-alone IDT memberships at end of period (see note below) |
|
|
85,588 |
|
|
|
85,428 |
|
|
|
75,156 |
|
|
|
|
|
|
|
|
|
|
|
Total active memberships at end of period |
|
|
1,566,639 |
|
|
|
1,566,959 |
|
|
|
1,559,570 |
|
|
|
|
|
|
|
|
|
|
|
Active add-on IDT memberships at end of period (see note below) |
|
|
658,365 |
|
|
|
641,997 |
|
|
|
587,550 |
|
New Sales Associates: |
|
|
|
|
|
|
|
|
|
|
|
|
New sales associates recruited |
|
|
26,102 |
|
|
|
25,800 |
|
|
|
38,175 |
|
Average enrollment fee paid by new sales associates |
|
$ |
98.93 |
|
|
$ |
94.71 |
|
|
$ |
44.65 |
|
Average Membership fee in force: |
|
|
|
|
|
|
|
|
|
|
|
|
Average Annual Membership fee |
|
$ |
300.46 |
|
|
$ |
298.54 |
|
|
$ |
295.98 |
|
Note reflects 4,454 net transfers from add-on status to stand-alone status during the quarter
Identity Theft Shield (IDT) memberships sold in conjunction with new legal plan memberships
or added-on to existing legal plan memberships sell for $9.95 per month and are not counted as
new memberships but do increase the average premium and related direct expenses (membership
benefits and
commissions) of our membership base, while stand alone Identity Theft Shield memberships are
not attached to a legal plan membership and sell for $12.95 per month.
Recently Issued Accounting Pronouncements
See Note 5 Recently Issued Accounting Pronouncements in Item 1 above.
14
Results of Operations Second Quarter of 2008 compared to Second Quarter of 2007
Net income increased 14% for the second quarter of 2008 to $15.1 million from $13.2 million
for the prior years second quarter primarily due to an increase in membership fees of $2.5 million
and a decrease in commissions of $3.0 million partially offset by an increase in Membership
benefits of $923,000, and increase in general and administrative expenses of $378,000 and an
increase in provision for income taxes of $2.7 million. Diluted earnings per share increased 26%
to $1.25 per share from 99 cents per share for the prior years comparable quarter due to the 14%
increase in net income and an approximate 10% decrease in the weighted average number of diluted
shares outstanding.
Membership fees totaled $109.5 million during the 2008 second quarter compared to $106.9
million for 2007, an increase of 2%. Membership fees and their impact on total revenues in any
period are determined directly by the number of active Memberships in force during any such period
and the monthly amount of such Memberships. The active Memberships in force are determined by both
the number of new Memberships sold in any period together with the renewal rate of existing
Memberships. New Membership sales decreased 8% during the three months ended June 30, 2008 to
134,446 from 146,165 during the comparable period of 2007. At June 30, 2008, there were 1,566,639
active Memberships in force compared to 1,559,570 at June 30, 2007, an increase of less than 1%.
Additionally, the average annual fee per Membership has increased from $296 for all Memberships in
force at June 30, 2007 to $300 for all Memberships in force at June 30, 2008, primarily as a result
of a larger number of Identity Theft Shield memberships.
Associate services revenue increased by approximately $335,000 to $6.3 million, primarily due
to increases in associate enrollment fees during the second quarter of 2008 when compared to the
2007 quarter. New associates enrolled were 26,102 during the 2008 period compared to 38,175 for
the same period of 2007, and average enrollment fees paid by new sales associates increased from
$45 during the 2007 period to $99 during the 2008 quarter due to a lower enrollment fee in place
for most of the 2007 second quarter. The eService fees were unchanged at $3.1 million for the
second quarter of 2008 and 2007. Future revenues from associate services will depend primarily on
the number of new associates enrolled, the price charged for the Certified Field Trainer program
and the number who choose to participate in our eService program, but we expect that such revenues
will continue to be offset by the direct and indirect cost to us of training, providing associate
services and other direct marketing expenses.
Other revenue declined 5% from $1.2 million for the 2007 period to $1.1 million for the 2008
period.
Total revenues increased 2% to $116.9 million for the three months ended June 30, 2008 from
$114.1 million during the comparable period of 2007 due to a $2.5 million increase in Membership
fees and a $335,000 increase in associate services revenue.
Membership benefits totaled $37.9 million for the three months ended June 30, 2008 compared to
$36.9 million for the comparable period of 2007, and represented 35% of Membership fees for both
periods. This Membership benefit ratio (Membership benefits as a percentage of Membership fees)
should be reduced going forward as substantially all active Memberships provide for a capitated
cost and we have reduced the capitated cost of the Identity Theft plan benefits effective April 1,
2007, with subsequent additional reductions on January 1, 2008, 2009 and 2010. During the three
months ended June 30, 2008 we did incur additional cost associated with the installation of
improved communications equipment a portion of our provider firms. We expect to complete this
installation in the remaining provider firms during the third quarter of 2008.
15
Commissions to associates decreased 9% to $31.2 million for the three months ended June 30,
2008 compared to $34.2 million for the comparable period of 2007, and represented 32% and 29% of
Membership fees for the 2007 and 2008 periods respectively. Commissions to associates are
primarily dependent on the number of new Memberships sold during a period and the average fee of
those Memberships. New Memberships sold during the second quarter of 2008 totaled 134,446 an 8%
decrease from the 146,165 for 2007, and the add-on IDT Membership sales which are not included in
these totals decreased 11% to 82,623 for the second quarter of 2008 from 92,382 for 2007. Our
average Annual Membership fee written during the quarter of 2008 increased 1% to $329.44 from
$326.04 for 2007. Our new Membership fees written during the second quarter of 2008 decreased 7%
from 2007. Should we add additional commissions to our compensation plan or reduce the amount of
chargebacks collected from our associates as we have from time to time, the commission cost per new
Membership will increase accordingly.
Associate services and direct marketing expenses increased to $7.0 million for the three
months ended June 30, 2008 from $6.7 million for the comparable period of 2007. The increase was
primarily a result of increased costs for incentive trips and bonuses and decreased costs for
materials sent to new associates due to the reduction in the number of new associates enrolled
during the quarter. We offer the Players Club incentive program to provide additional incentives
to our associates as a reward for consistent, quality business. Associates can earn the right to
receive additional monthly bonuses by meeting monthly qualification requirements for a 12 month
period and maintaining certain personal retention rates for the Memberships sold during the 12
month period. These expenses also include the costs of providing associate services and marketing
expenses.
General and administrative expenses during the three months ended June 30, 2008 and 2007 were
$13.8 million and $13.4 million, respectively, and represented 13% of Membership fees for both
periods. The $400,000 increase in general and administrative expenses included increases in
advertising, employee salaries and health care cost, consulting fee associated with PCI compliance
and legal fees which were partially offset by decreases in bank services charges and state taxes.
Other expenses, net, which include depreciation and amortization, litigation accruals,
interest expense and premium taxes reduced by interest income, were $2.9 million for the three
months ended June 30, 2008 compared to $3.3 million for the 2007 comparable period. Depreciation
expense was $2.2 million for both periods. Interest expense decreased to $807,000 during the 2008
period from $1.8 during the comparable period of 2007 as a result of the reduction in debt and
lower interest rates. Litigation accruals decreased by $37,000 for the second quarter of 2008 from
the 2007 period due to decreased litigation reserve. Premium taxes increased from $476,000 for the
three months ended June 30, 2007 to $478,000 for the comparable period of 2008. Interest income
decreased $655,000 to $507,000 for the three months ended June 30, 2008 from $1.2 million for the
comparable period of 2007, due to a decrease in cash and investment balances and lower interest
rates.
We have recorded a provision for income taxes of $9.0 million (37.5% of pretax income) and
$6.4 million (32.5% of pretax income) for the three months ended June 30, 2008 and 2007,
respectively. The increase in the tax rate for 2008 compared to 2007 is due to the inclusion of
all income based taxes in the provision for income taxes and we expect the 2008 rate to be
representative on a go forward basis.
Results of Operations Second Quarter of 2008 compared to First Quarter of 2008
Second quarter 2008 membership fees increased $396,000 to $109.5 million from $109.1 million
for the first quarter of 2008. Associate services revenues increased during the 2008 second
quarter by approximately $260,000 to $6.3 million from $6.0 million for the 2008 first quarter and
associate services and direct marketing expenses increased by $1.4 million during the same period.
Membership benefits totaled $37.9 million in the second quarter of 2008 compared to $37.3 million
for the 2008 first quarter and represented 35% of membership fees for the second quarter and 34%
for the first quarter. Commissions to associates totaled $31.2 million in the 2008 second quarter
compared to $30.8 million for the 2008 first quarter and represented 29% and 28%, respectively, of
membership fees for the two periods. General and administrative expenses increased during the
2008 second quarter to $13.8 million compared to $12.6 million for the 2008 first quarter and
represented 13% and 12%, respectively, of membership fees for the two periods. The $1.2 million
increase in general and administrative expenses included increases in employee salaries and health
care cost, consulting fee associated with PCI compliance and postage due to mailing of privacy
statements which were partially offset by decreases in legal fees, telephone expenses and
accounting fees.
16
Results of Operations First Six Months of 2008 compared to First Six Months of 2007
Membership revenues increased 4% in the first six months of 2008 to a record $218.5 million
compared to $210.8 million for the first six months of 2007. Net income increased 11% for the
first six months of 2008 to $31.0 million from $27.9 million for the prior years comparable period
primarily due to the increase of $7.7 million in membership fees and a $2.8 million decrease in
commissions partially offset by increases in Membership benefits expense of $1.4 million, general
and administrative expenses of $205,000 and the provision for income taxes of $5.3 million.
Diluted earnings per share increased 23% to $2.54 per share from $2.07 per share for the prior
years comparable six month period due to the 11% increase in net income and an approximate 9%
decrease in the weighted average number of diluted shares outstanding.
Membership fees and their impact on total revenues in any period are determined directly by
the number of active Memberships in force during any such period. The active Memberships in force
are determined by both the number of new Memberships sold in any period together with the renewal
rate of existing Memberships. New Membership sales decreased 11% during the six months ended
June 30, 2008 to 274,645 from 307,695 during the comparable period of 2007. At June 30, 2008,
there were 1,566,639 active Memberships in force compared to 1,559,570 at June 30, 2007, an
increase of less than 1%. Additionally, the average annual fee per Membership has increased from
$296 for all Memberships in force at June 30, 2007 to $300 for all Memberships in force at June 30,
2008, primarily as a result of a larger number of Identity Theft Shield memberships.
Associate services revenue decreased 5% from $13.0 million for the first six months of 2007 to
$12.3 million during the comparable period of 2008 due to a decrease in associate enrollment fees.
Total new associates enrolled during the first six months of 2008 were 51,902 compared to 69,218
for the same period of 2007 and average enrollment fees paid by new sales associates increased from
$71 during the 2007 period to $97 during the 2008 six months due to a higher enrollment fee in
place for most of the 2008 period. The eService fees increased to $6.2 million during the first
six months of 2008 compared to $6.0 million for the comparable period of 2007. Future revenues
from associate services will depend primarily on the number of new associates enrolled, the price
charged for the Certified Field Trainer program and the number who choose to participate in the
Companys eService program, but the Company expects that such revenues will continue to be offset
by the direct and indirect cost to the Company of training (including training bonuses paid),
providing associate services and other direct marketing expenses.
Other revenue decreased $99,000 from $2.3 million for the six month period ending June 2007 to
$2.2 million for the same period of 2008.
Primarily as a result of the increase in Membership fees, total revenues increased to $233.1
million for the six months ended June 30, 2008 from $226.1 million during the comparable period of
2007 an increase of 3%.
Membership benefits totaled $75.1 million for the six months ended June 30, 2008 compared to
$73.7 million for the comparable period of 2007, and represented 34% of Membership fees for 2008
and 35% for the 2007 period. This Membership benefit ratio (Membership benefits as a percentage of
Membership fees) should be reduced going forward as substantially all active Memberships provide
for a capitated cost and we have reduced the capitated cost of the Identity Theft plan benefits
effective April 1, 2007 with subsequent additional reductions on January 1, 2008, 2009 and 2010.
During the six months ended June 30, 2008 we did incur additional cost associated with the
installation of improved communications equipment a portion of our provider firms. We expect to
complete this installation in the remaining provider firms during the third quarter of 2008.
17
Commissions to associates decreased 4% to $62.0 million for the six months ended June 30, 2008
compared to $64.8 million for the comparable period of 2007, and represented 28% and 31% of
Membership fees for such periods. Commissions to associates are primarily dependent on the number
of new Memberships sold during a period and the average fee of those Memberships. New Memberships
sold during the first six months of 2008 totaled 274,645 an 11% decrease from the 307,695 for 2007,
and the add-on IDT Membership sales which are not included in these totals decreased 12% to
163,886 for the second quarter of 2008 from 185,586 for 2007. Our average Annual Membership fee
written during the first six months of 2008 increased 2% to $325.37 from $317.55 for 2007. Our new
Membership fees written during the first six months of 2008 decreased 9% from 2007. Should we add
additional commissions to our compensation plan or reduce the amount of chargebacks collected from
its associates as it has from time to time, the commission cost per new Membership will increase
accordingly.
Associate services and direct marketing expenses decreased to $12.6 million for the six months
ended June 30, 2008 from $13.1 million for the comparable period of 2007. The decrease was
primarily a result of fewer new associates enrolled during the six month period and decreased cost
for incentive trips and bonuses. We offer the Players Club incentive program to provide
additional incentives to our associates as a reward for consistent, quality business. Associates
can earn the right to receive additional monthly bonuses by meeting monthly qualification
requirements for the entire calendar year and maintaining certain personal retention rates for the
Memberships sold during the calendar year. These expenses also include the costs of providing
associate services and marketing expenses.
General and administrative expenses during the six months ended June 30, 2008 and 2007
increased $205,000 to $26.3 million and $26.1 million, respectively, and represented 12% of
Membership fees for both periods. The $200,000 increase in general and administrative expenses
included increases in advertising, employee salaries and health care cost, consulting fee
associated with PCI compliance and legal fees which were partially offset by decreases in bank
services charges, telephone cost and state taxes.
Other expenses, net, which include depreciation and amortization, litigation accruals,
interest expense and premium taxes reduced by interest income, was $7.1 million for the six months
ended June 30, 2008 compared to $7.0 million for the 2007 comparable period. Depreciation
increased to $4.4 million for the first six months of 2008 from $4.3 million for the comparable
period of 2007. Litigation accruals increased by $873,000 for the first six months of 2008 to
$888,000 from the 2007. Interest expense decreased to $2.1 million during the 2008 period from
$3.6 million during the comparable period of 2007 as a result of lower indebtedness and lower
interest rates. Premium taxes decreased from $982,000 for the six months ended June 30, 2007 to
$900,000 for the comparable period of 2008. Interest income decreased $675,000 million to $1.2
million for the six months ended June 30, 2008 from $1.9 million for the comparable period of 2007,
due to decreased cash and investment balances and lower interest rates.
We have recorded a provision for income taxes of $18.9 million (37.8% of pretax income) and
$13.6 million (32.7% of pretax income) for the first six months ended June 30, 2008 and 2007,
respectively. The increase in the tax rate for 2008 compared to 2007 is due to the inclusion of
all income based taxes in the provision for income taxes and we expect the 2008 rate to be
representative on a go forward basis.
Liquidity and Capital Resources
General
Net cash flow provided by operating activities was $27.7 million for the six months ended June
30, 2008 compared to $34.9 million for the same period in 2007. This $7.2 million decrease was
primarily the result of a $8.7 million increase in cash receipts from our members, a $1.4 million
decrease in cash paid for interest and a $1.8 million decrease in cash paid to our associates for
commissions, offset by a $1.5 million increase in cash paid to our providers for the delivery of
benefits and a $14.6 million increase in income tax payments.
18
Consolidated net cash used by investing activities was $1.9 million for the first six months
of 2008 compared to net cash provided of $5.1 million for the comparable period of 2007. This $7.0
million change in investing activities resulted from a $1 million decrease in additions to property
and equipment and a $91.1 million decrease in the maturities and sales of investments partially
offset by an $85.1 million decrease in investment purchases.
Net cash used in financing activities during the first six months of 2008 was $27.5 million
compared to $33.9 million for the comparable period of 2007. This $6.4 million change was
primarily comprised of the $10 million increase in debt proceeds partially offset by the $735,000
increase in debt repayments and the $2.7 million increase in purchases of treasury stock.
We purchased and formally retired 622,985 shares of our common stock during the first half of
2008 for $27.8 million, or an average price of $44.56 per share, reducing our common stock by
$6,230 and our retained earnings by $27.8 million. We had negative working capital of $14.2
million at June 30, 2008, a decrease of $11.2 million compared to our negative working capital of
$3.0 million at December 31, 2007. The decrease was primarily due to a $1.8 million decrease in
cash and cash equivalents, a $5.6 million decrease in income taxes payable and a $7.9 million
decrease in the current portion of available-for-sale investments partially offset by an increase
of $1 million in deferred revenue and fees and a $9.2 million increase in the current portion of
notes payable. The $14.2 million negative working capital at June 30, 2008 would have been a $1.4
million negative working capital excluding the current portion of deferred revenue and fees in
excess of the current portion of deferred member and associate service costs. These amounts will
be eliminated by the passage of time without the utilization of other current assets or us
incurring other current liabilities. We do not expect any difficulty in meeting our financial
obligations in the next 12 months.
At June 30, 2008 we reported $55.7 million in cash and cash equivalents and unpledged
investments compared to $58.9 million at December 31, 2007. Our investments typically consist of
certificates of deposit, investment grade (rated Baa or higher) bonds primarily issued by
corporations and the United States Treasury, auction rate certificates and state and municipal
tax-exempt bonds.
We generally advance significant commissions at the time a Membership is sold. During the six
months ended June 30, 2008, we advanced commissions, net of chargebacks, of $58.6 million on new
Membership sales compared to $61.9 million for the same period of 2007. Since approximately 95% of
Membership fees are collected on a monthly basis, a significant cash flow deficit is created on a
per Membership basis at the time a Membership is sold. Since there are no further commissions paid
on a Membership during the advance period, we typically derive significant positive cash flow from
the Membership over its remaining life.
We expense advance commissions ratably over the first month of the related Membership. As a
result of this accounting policy, our commission expenses are all recognized over the first month
of a Membership and there is no commission expense recognized for the same Membership during the
remainder of the advance period. We track our unearned advance commission balances outstanding in
order to ensure the advance commissions are recovered before any renewal commissions are paid and
for internal purposes of analyzing our commission advance program. While not recorded as an asset,
unearned advance commission balances from associates as of June 30, 2008, and related activity for
the six month period then ended, were:
|
|
|
|
|
|
|
(Amounts in 000s) |
|
Beginning unearned advance commission payments (1) |
|
$ |
184,531 |
|
Advance commission payments, net |
|
|
58,607 |
|
Earned commissions applied |
|
|
(64,015 |
) |
Advance commission payment write-offs |
|
|
(1,729 |
) |
|
|
|
|
Ending unearned advance commission payments before
estimated unrecoverable payments (1) |
|
|
177,394 |
|
Estimated unrecoverable advance commission payments (1) |
|
|
(43,676 |
) |
|
|
|
|
Ending unearned advance commission payments, net (1) |
|
$ |
133,718 |
|
|
|
|
|
|
|
|
(1) |
|
These amounts do not represent fair value, as they do not take into consideration timing
of estimated recoveries. |
19
The ending unearned advance commission payments, net, above includes net unearned advance
commission payments to non-vested associates of $59.7 million. As such, at June 30, 2008 future
commission payments and related expense should be reduced as unearned advance commission payments
of $74 million are recovered. Commissions are earned by the associate as Membership premiums are
earned by us, usually on a monthly basis. For additional information concerning these commission
advances, see our Annual report on Form 10-K under the heading Commissions to Associates in Item 7
- Managements Discussion and Analysis of Financial Condition and Results of Operations.
We believe that we have significant ability to finance any future growth in Membership sales
based on our recurring cash flow and existing amount of cash and cash equivalents and unpledged
investments at June 30, 2008 of $55.7 million. We expect to maintain cash and investment balances,
including pledged investments, on an on-going basis of approximately $20 to $30 million in order to
meet expected working capital needs and regulatory capital requirements. Cash balances in excess
of this amount would be used for discretionary purposes such as additional treasury stock purchases
subject to limitations in the Term Facility.
Notes Payable
See Note 6 Notes Payable in Item 1 above.
Parent Company Funding and Dividends
Although we are the operating entity in many jurisdictions, our subsidiaries serve as
operating companies in various states that regulate Memberships as insurance or specialized legal
expense products. The most significant of these wholly owned subsidiaries are Pre-Paid Legal
Casualty, Inc. (PPLCI), Pre-Paid Legal Services Inc. of Florida (PPLSIF) and Legal Service
Plans of Virginia, Inc. (LSPV). The ability of these entities to provide funds to us is subject
to a number of restrictions under various insurance laws in the jurisdictions in which they conduct
business, including limitations on the amount of dividends and management fees that may be paid and
requirements to maintain specified levels of capital and reserves. In addition PPLCI will be
required to maintain its stockholders equity at levels sufficient to satisfy various state or
provincial regulatory requirements, the most restrictive of which is currently $3 million.
Additional capital requirements of these entities, or any of our regulated subsidiaries, will be
funded by us in the form of capital contributions or surplus debentures. At June 30, 2008, none of
these entities had funds available for payment of substantial dividends without the prior approval
of the insurance commissioner. We received a $1.6 million dividend from LSPV during March 2008 and
a $7.4 million dividend from PPLCI during April 2008.
Contractual Obligations
There have been no material changes outside of the ordinary course of business in our
contractual obligations from those disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2007 , other than the incurrence of $10 million in unsecured indebtedness in June 2008
to purchase additional shares of treasury stock which is repayable in equal monthly principal
installments over the following 12 months with interest at LIBOR plus 162.5 basis points.
Critical Accounting Policies
Preparing financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses. These estimates and
assumptions are affected by managements application of accounting policies. If these estimates or
assumptions are incorrect, there could be a material change in our financial condition or operating
results. Many of these critical accounting policies are common in the insurance and financial
services industries; others are specific to our business and operations. Our critical accounting
policies include estimates relating to revenue recognition related to Membership and associate
fees, deferral of Membership and associate related costs, expense recognition related to
commissions to associates, accrual of incentive awards payable and accounting for legal
contingencies. Each of these accounting policies and the application of critical accounting
policies and estimates was discussed in our Annual Report on Form 10-K for the year ended December
31, 2007. There were no significant changes in the
application of critical accounting policies or estimates during the first six months of 2008.
We are not aware of any reasonably likely events or circumstances which would result in different
amounts being reported that would materially affect our financial condition or results of
operations.
20
Capital and Dividend Plans
We continue to evaluate the desirability of additional share repurchases and additional cash
dividends. We declared dividends of $0.50 per share during 2004 and $0.60 per share during 2005
and have previously announced that we will continue share repurchases, pay a dividend, or both,
depending on our financial condition, available resources and market conditions, as well as
compliance with our various loan covenants which limit our ability to repurchase shares or pay cash
dividends. We expect to continue our open market repurchase program when we can acquire shares at
prices we believe are attractive as we have existing authorization from the Board to purchase an
additional 684,889 shares. We also continue to evaluate additional sources of financing that may
enable us to accelerate the repurchase program at prices we believe are attractive.
Forward-Looking Statements
All statements in this report other than purely historical information, including but not
limited to, statements relating to our future plans and objectives, expected operating results and
the assumptions on which such forward-looking statements are based, constitute Forward-Looking
Statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934 and are based on our historical operating trends and financial
condition as of June 30, 2008 and other information currently available to management. We caution
that the Forward-Looking Statements are subject to all the risks and uncertainties incident to our
business, including but not limited to risks described in Item 1A of our Annual Report on Form 10-K
for the year ended December 31, 2007. Moreover, we may make acquisitions or dispositions of assets
or businesses, enter into new marketing arrangements or enter into financing transactions. None of
these can be predicted with certainty and, accordingly, are not taken into consideration in any of
the Forward-Looking Statements made herein. For all of the foregoing reasons, actual results may
vary materially from the Forward-Looking Statements. We assume no obligation to update the
Forward-Looking Statements to reflect events or circumstances occurring after the date of the
statement.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Our consolidated balance sheets include a certain amount of assets and liabilities whose fair
values are subject to market risk. Due to our significant investment in fixed-maturity
investments, interest rate risk represents the largest market risk factor affecting our
consolidated financial position. Increases and decreases in prevailing interest rates generally
translate into decreases and increases in fair values of those instruments. Additionally, fair
values of interest rate sensitive instruments may be affected by the creditworthiness of the
issuer, prepayment options, relative values of alternative investments, liquidity of the instrument
and other general market conditions.
As of June 30, 2008, substantially all of our investments consist of common stocks, investment
grade (rated Baa or higher) bonds primarily issued by corporations, the United States Treasury,
federal agencies, federally sponsored agencies and enterprises as well as mortgage-backed
securities, auction rate certificates and state and municipal tax-exempt bonds. We do not hold any
investments classified as trading account assets or derivative financial instruments.
The table below summarizes the estimated effects of hypothetical increases and decreases in
interest rates on our fixed-maturity investment portfolio. It is assumed that the changes occur
immediately and uniformly, with no effect given to any steps that we might take to counteract that
change.
21
The hypothetical changes in market interest rates reflect what could be deemed best and worst
case scenarios. The fair values shown in the following table are based on contractual maturities.
Significant variations
in market interest rates could produce changes in the timing of repayments due to prepayment
options available. The fair value of such instruments could be affected and, therefore, actual
results might differ from those reflected in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hypothetical change in |
|
Estimated fair value |
|
|
|
(In 000s) |
|
|
interest rate |
|
after hypothetical |
|
|
|
Fair value |
|
|
(bp = basis points) |
|
change in interest rate |
|
Fixed-maturity investments at June 30, 2008 (1) |
|
$ |
28,960 |
|
|
100 bp increase |
|
$ |
27,390 |
|
|
|
|
|
|
|
200 bp increase |
|
|
25,970 |
|
|
|
|
|
|
|
50 bp decrease |
|
|
29,728 |
|
|
|
|
|
|
|
100 bp decrease |
|
|
30,495 |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-maturity investments at December 31, 2007 (1) |
|
$ |
33,692 |
|
|
100 bp increase |
|
$ |
32,307 |
|
|
|
|
|
|
|
200 bp increase |
|
|
31,019 |
|
|
|
|
|
|
|
50 bp decrease |
|
|
34,310 |
|
|
|
|
|
|
|
100 bp decrease |
|
|
34,928 |
|
|
|
|
(1) |
|
Excluding short-term investments with a fair value of $7.7 million (Certificates of
deposit and auction rate securities) at June 30, 2008 and $4.5 million at
December 31, 2007. |
|
|
|
The table above illustrates, for example, that an instantaneous 200 basis point increase in
market interest rates at June 30, 2008 would reduce the estimated fair value of our
fixed-maturity investments by approximately $3.0 million at that date. At December 31,
2007, an instantaneous 200 basis point increase in market interest rates would have reduced
the estimated fair value of our fixed-maturity investments by approximately $2.7 million at
that date. The definitive extent of the interest rate risk is not quantifiable or
predictable due to the variability of future interest rates, but we do not believe such risk
is material. |
We primarily manage our exposure to investment interest rate risk by purchasing investments
that can be readily liquidated should the interest rate environment begin to significantly change.
As of June 30, 2008, we had $73.8 million in notes payable outstanding at interest rates
indexed to the 30 day LIBOR rate that exposes us to the risk of increased interest costs if
interest rates rise. Assuming a 100 basis point increase in interest rates on the floating rate
debt, annual interest expense would increase by approximately $738,000. As of June 30, 2008, we
had not entered into any interest rate swap agreements with respect to the term loans or our
floating rate municipal bonds.
Foreign Currency Exchange Rate Risk
Although we are exposed to foreign currency exchange rate risk inherent in revenues, net
income and assets and liabilities denominated in Canadian dollars, the potential change in foreign
currency exchange rates is not a substantial risk, as approximately 1% of our revenues are derived
outside of the United States. As reflected in the attached Consolidated Statements of
Comprehensive Income, we have recorded positive foreign currency translation adjustments of
$111,000 for the three months ended June 30, 2008 and have a cumulative positive foreign currency
translation adjustment balance of $1.3 million at June 30, 2008. These amounts are subject to
change dynamically in conjunction with the relative values of the Canadian and U.S. dollars.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of the design
and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the
Securities Exchange Act of 1934). Based on that evaluation, our Chief Executive Officer and Chief
Financial Officer have concluded that, as of June 30, 2008, our disclosure controls and procedures
were effective to ensure that information required to be disclosed by us in reports that we file or
submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported
within the time periods specified in Securities and Exchange Commission rules and
forms.
22
There were no changes in our internal control over financial reporting (as defined in Rule
13a-15(f) under the Securities Exchange Act of 1934) during the quarter ended June 30, 2008 that
have materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
See Note 2 of the Notes to Consolidated Financial Statements included in Part I, Item 1 of
this report for information with respect to legal proceedings.
ITEM 1A. RISK FACTORS
There are a number of risk factors that could affect our financial condition or results of
operations. See Note 2 in Part 1, Item 1 Contingencies and Part II, Item 1 Legal Proceedings.
Please refer to page 14 and 15 of our 2007 Annual Report on Form 10-K for a description of other
risk factors. There have not been any material changes in the risk factors disclosed in the Annual
Report.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Issuer Purchases of Equity Securities
The following table provides information about our purchases of stock in the open market
during the second quarter of 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Maximum Number |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased |
|
|
of Shares that May |
|
|
|
Total Number |
|
|
|
|
|
|
as Part of Publicly |
|
|
Yet Be Purchased |
|
|
|
of Shares |
|
|
Average Price |
|
|
Announced Plans or |
|
|
Under the Plans or |
|
Period |
|
Purchased |
|
|
Paid per Share |
|
|
Programs |
|
|
Programs (1) |
|
April 2008 |
|
|
5,288 |
|
|
$ |
45.97 |
|
|
|
5,288 |
|
|
|
1,023,010 |
|
May 2008 |
|
|
226,922 |
|
|
|
43.19 |
|
|
|
226,922 |
|
|
|
796,088 |
|
June 2008 |
|
|
111,199 |
|
|
|
43.49 |
|
|
|
111,199 |
|
|
|
684,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
343,409 |
|
|
$ |
43.33 |
|
|
|
343,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We announced on April 6, 1999, a treasury stock purchase program authorizing
management to acquire up to 500,000 shares of our common stock in the open market.
The Board of Directors has subsequently from time to time increased such
authorization from 500,000 shares to 14 million shares. The most recent
authorization was for 1 million additional shares on March 7, 2008 and there has
been no time limit set for completion of the repurchase program. |
See Part I, Item 2, Managements Discussion and Analysis of Financial Condition and Results
of Operation-Liquidity and Capital Resources for a description of loan covenants that limit our
ability to repurchase shares and pay dividends.
23
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
The 2008 Annual Meeting of Shareholders of the Company (the Annual Meeting) was held on
May 21, 2008. The following matters were submitted to a vote of the Companys shareholders at the
Annual Meeting.
Proposal 1 Election of Directors.
The results of the election for the director were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abstentions and |
|
|
|
Votes For |
|
|
Votes Withheld |
|
Martin H. Belsky |
|
|
10,626,533 |
|
|
|
463,255 |
|
Harland C. Stonecipher |
|
|
10,955,963 |
|
|
|
133,826 |
|
Our Board of Directors currently consists of seven members and is divided into three classes
as nearly equal in size as possible, with the term of office of one class expiring each year. The
new terms of service of Messrs. Belsky and Stonecipher will expire in 2011. The terms of the other
five directors of the Company did not expire at the Annual Meeting. The names of such other
directors and the year of expiration of their respective terms are as follows: John W. Hail 2009
and Thomas W. Smith 2009; Orland G. Aldridge 2010, Peter K. Grunebaum 2010 and Duke R. Ligon.
2010.
Proposal 2 Ratify the selection of Grant Thornton LLP as our independent registered public
accounting firm.
|
|
|
|
|
Votes For |
|
Votes Against |
|
Abstentions |
11,068,709
|
|
14,082
|
|
6,996 |
24
ITEM 6. EXHIBITS.
(a) Exhibits:
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
3.1 |
|
|
Amended and Restated Certificate of Incorporation of the Company, as amended (Incorporated by
reference to Exhibit 3.1 of the Companys Report on Form 8-K dated June 27, 2005) |
|
|
|
|
|
|
3.2 |
|
|
Amended and Restated Bylaws of the Company (Incorporated by reference to Exhibit 3.1 of the
Companys Report on Form 10-Q for the period ended June 30, 2003) |
|
|
|
|
|
|
*10.1 |
|
|
Employment Agreement effective January 1, 1993 between the Company and Harland C. Stonecipher
(Incorporated by reference to Exhibit 10.1 of the Companys Annual Report on Form 10-KSB for
the year ended December 31, 1992) |
|
|
|
|
|
|
*10.2 |
|
|
Agreements between Shirley Stonecipher, New York Life Insurance Company and the Company
regarding life insurance policy covering Harland C. Stonecipher (Incorporated by reference to
Exhibit 10.21 of the Companys Annual Report on Form 10-K for the year ended December 31,
1985) |
|
|
|
|
|
|
*10.3 |
|
|
Amendment dated January 1, 1993 to Split Dollar Agreement between Shirley Stonecipher and the
Company regarding life insurance policy covering Harland C. Stonecipher (Incorporated by
reference to Exhibit 10.3 of the Companys Annual Report on Form 10-KSB for the year ended
December 31, 1992) |
|
|
|
|
|
|
*10.4 |
|
|
Form of New Business Generation Agreement Between the Company and Harland C. Stonecipher
(Incorporated by reference to Exhibit 10.22 of the Companys Annual Report on Form 10-K for
the year ended December 31, 1986) |
|
|
|
|
|
|
*10.5 |
|
|
Amendment to New Business Generation Agreement between the Company and Harland C. Stonecipher
effective January, 1990 (Incorporated by reference to Exhibit 10.12 of the Companys Annual
Report on Form 10-KSB for the year ended December 31, 1992) |
|
|
|
|
|
|
*10.6 |
|
|
Amendment No. 2 to New Business Generation Agreement between the Company and Harland C.
Stonecipher effective January, 1990 (Incorporated by reference to Exhibit 10.13 of the
Companys Annual Report on Form 10-K for the year ended December 31, 2002) |
|
|
|
|
|
|
*10.7 |
|
|
Stock Option Plan, as amended effective May 2003 (Incorporated by reference to Exhibit 10.7
of the Companys Annual Report on Form 10-K for the year ended December 31, 2004) |
|
|
|
|
|
|
10.8 |
|
|
Loan agreement dated June 11, 2002 between Bank of Oklahoma, N.A. and the Company
(Incorporated by reference to Exhibit 10.1 of the Companys Quarterly Report on Form 10-Q for
the six-months ended June 30, 2002) |
|
|
|
|
|
|
10.9 |
|
|
Form of Mortgage dated July 23, 2002 between Bank of Oklahoma, N.A. and the Company
(Incorporated by reference to Exhibit 10.3 of the Companys Quarterly Report on Form 10-Q for
the six months ended June 30, 2002) |
|
|
|
|
|
|
*10.10 |
|
|
Deferred compensation plan effective November 6, 2002 (Incorporated by reference to Exhibit
10.14 of the Companys Annual Report on Form 10-K for the year ended December 31, 2002) |
|
|
|
|
|
|
*10.11 |
|
|
Amended Deferred Compensation Plan effective January 1, 2005 (Incorporated by reference to
Exhibit 10.16 of the Companys Report on Form 10-K for the year ended December 31, 2004) |
|
|
|
|
|
|
10.12 |
|
|
Credit Agreement dated June 23, 2006 among Pre-Paid Legal Services, Inc, the lenders
signatory thereto and Wells Fargo Foothill, Inc. as Arranger and Administrative Agent and
Bank of Oklahoma, N.A. (Incorporated by reference to Exhibit 10.1 of the Companys Current
Report on Form 8-K filed June 27, 2006) |
25
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
10.13 |
|
|
Security Agreement dated June 23, 2006 between Pre-Paid Legal Services, Inc and certain of
its subsidiaries and Wells Fargo Foothill, Inc., as Agent (Incorporated by reference to
Exhibit 10.2 of the Companys Current Report on Form 8-K filed June 26, 2006) |
|
|
|
|
|
|
10.14 |
|
|
Guaranty Agreement dated June 23, 2006 between certain subsidiaries of Pre-Paid Legal
Services, Inc. and Wells Fargo Foothill, Inc., as Agent (Incorporated by reference to Exhibit
10.3 of the Companys Current Report on Form 8-K filed June 27, 2006) |
|
|
|
|
|
|
10.15 |
|
|
Mortgage, Assignment of Rents and Leases and Security Agreement by Pre-Paid Legal Services,
Inc. in favor of Wells Fargo Foothill, Inc as Agent (Incorporated by reference to Exhibit
10.4 of the Companys Current Report on Form 8-K filed June 26, 2006) |
|
|
|
|
|
|
10.16 |
|
|
First Amendment to Loan Agreement dated June 23, 2006 between Pre-Paid Legal Services, Inc.
and Bank of Oklahoma, N.A. (Incorporated by reference to Exhibit 10.5 of the Companys of the
Companys Current Report on Form 8-K filed June 26, 2006) |
|
|
|
|
|
|
10.17 |
|
|
First Amendment to Credit Agreement dated September 10, 2007 between Pre-Paid Legal Services,
Inc. and the lenders named therein and Wells Fargo Foothill, Inc. as administrative agent
(Incorporated by reference to Exhibit 10.1 of the Companys of the Companys Current Report
on Form 8-K filed September 10, 2007) |
|
|
|
|
|
|
10.18 |
|
|
Term Loan Agreement dated September 28, 2007 between Pre-Paid Legal Services, Inc. and Wells
Fargo Equipment Finance, LLC (Incorporated by reference to Exhibit 10.1 of the Companys of
the Companys Current Report on Form 8-K filed October 2, 2007) |
|
|
|
|
|
|
10.19 |
|
|
Form of Aircraft Mortgage and Security Agreement between Pre-Paid Legal Services, Inc. and
Wells Fargo Equipment Finance, LLC (Incorporated by reference to Exhibit 10.2 of the
Companys of the Companys Current Report on Form 8-K filed October 2, 2007) |
|
|
|
|
|
|
10.20 |
|
|
Second Amendment to Credit Agreement dated February 22, 2008 between Pre-Paid Legal Services,
Inc. and the lenders named therein and Wells Fargo Foothill, Inc. as administrative agent
(Incorporated by reference to Exhibit 10.20 of our Annual Report on Form 10-K for the year
ended December 31, 2007) |
|
|
|
|
|
|
10.21 |
|
|
Third Amendment to Credit Agreement dated June 5, 2008 between Pre-Paid Legal Services, Inc.
and the lenders named therein and Wells Fargo Foothill, Inc. as administrative agent |
|
|
|
|
|
|
10.22 |
|
|
Second Amendment to Loan Agreement dated June 6, 2008 between Pre-Paid Legal Services, Inc.
and Bank of Oklahoma, N.A. |
|
|
|
|
|
|
31.1 |
|
|
Certification of Harland C. Stonecipher, Chairman, Chief Executive Officer and President,
Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Steve Williamson, Chief Financial Officer, Pursuant to Rule 13a-14(a) under
the Securities Exchange Act of 1934 |
|
|
|
|
|
|
32.1 |
|
|
Certification of Harland C. Stonecipher, Chairman, Chief Executive Officer and President,
Pursuant to 18 U.S.C. Section 1350 |
|
|
|
|
|
|
32.2 |
|
|
Certification of Steve Williamson, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350 |
|
|
|
* |
|
Constitutes a management contract or compensatory plan or arrangement required to be filed as an
exhibit to this report. |
26
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
PRE-PAID LEGAL SERVICES, INC. |
|
|
(Registrant)
|
|
Date: July 28, 2008 |
/s/ Harland C. Stonecipher
|
|
|
Harland C. Stonecipher |
|
|
Chairman, Chief Executive
Officer and President
(Principal Executive Officer) |
|
|
|
|
Date: July 28, 2008 |
/s/ Randy Harp
|
|
|
Randy Harp |
|
|
Chief Operating Officer
(Duly Authorized Officer) |
|
|
|
|
Date: July 28, 2008 |
/s/ Steve Williamson
|
|
|
Steve Williamson |
|
|
Chief Financial Officer
(Principal Financial and
Accounting Officer) |
|
27
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
|
10.21 |
|
|
Third Amendment to Credit Agreement dated June 5, 2008 between Pre-Paid Legal Services, Inc.
and the lenders named therein and Wells Fargo Foothill, Inc. as administrative agent |
|
|
|
|
|
|
10.22 |
|
|
Second Amendment to Loan Agreement dated June 6, 2008 between Pre-Paid Legal Services, Inc.
and Bank of Oklahoma, N.A. |
|
|
|
|
|
|
31.1 |
|
|
Certification of Harland C. Stonecipher, Chairman, Chief Executive Officer and President,
Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Steve Williamson, Chief Financial Officer, Pursuant to Rule 13a-14(a) under
the Securities Exchange Act of 1934 |
|
|
|
|
|
|
32.1 |
|
|
Certification of Harland C. Stonecipher, Chairman, Chief Executive Officer and President,
Pursuant to 18 U.S.C. Section 1350 |
|
|
|
|
|
|
32.2 |
|
|
Certification of Steve Williamson, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350 |
28