For the month of,
|
August
|
2010
|
|
Commission File Number
|
001-31395
|
||
Sonde Resources Corp.
|
|||
(Translation of registrant’s name into English)
|
|||
Suite 3200, 500 - 4th Avenue SW, Calgary, Alberta, Canada T2P 2V6
|
|||
(Address of principal executive offices)
|
Form 20-F
|
Form 40-F
|
X
|
Yes
|
No
|
X
|
Document
|
Description
|
1.
|
Interim Financial Statements for the three and six months ended June 30, 2010.
|
2.
|
Management's Discussion and Analysis for the three and six months ended June 30, 2010.
|
3.
|
Canadian Form 52-109F2 Certification of Interim Filings – CEO.
|
4.
|
Canadian Form 52-109F2 Certification of Interim Filings – CFO.
|
June 30
2010
|
December 31
2009
|
|
(CDN$ thousands)
|
||
Assets (note 4)
|
||
Current
|
||
Cash and cash equivalents
|
8,626
|
3,305
|
Restricted cash (note 10)
|
22,652
|
22,274
|
Accounts receivable
|
14,921
|
14,164
|
Fair value of financial instrument (note 9)
|
1,776
|
--
|
Prepaid expenses and deposits (note 10)
|
5,714
|
3,270
|
53,689
|
43,013
|
|
Long term portion of prepaid expenses and deposits
|
665
|
878
|
Property, plant and equipment, net (note 3)
|
242,148
|
247,941
|
296,502
|
291,832
|
|
Liabilities
|
||
Current
|
||
Accounts payable and accrued liabilities
|
15,944
|
28,236
|
Stock unit awards (note 6)
|
207
|
55
|
Revolving credit facility (note 4)
|
80
|
24,067
|
16,231
|
52,358
|
|
Convertible preferred shares (note 5)
|
15,771
|
15,301
|
Asset retirement obligations
|
14,914
|
13,978
|
46,916
|
81,637
|
|
Contingencies and commitments (note 10)
|
||
Shareholders' Equity
|
||
Share capital (note 6)
|
339,158
|
280,561
|
Equity portion of preferred shares (note 5)
|
12,682
|
1,969
|
Warrants (notes 5, 6)
|
351
|
76
|
Contributed surplus (note 6)
|
27,572
|
26,923
|
Deficit
|
(130,177)
|
(99,334)
|
249,586
|
210,195
|
|
296,502
|
291,832
|
(Signed) “Marvin Chronister”
|
(Signed) “Kerry Brittain”
|
|
Marvin Chronister
|
Kerry Brittain
|
|
Director
|
Director
|
Q2 2010 FS
|
Page 1
|
Three months ended
|
Six months ended
|
|||
June 30
|
June 30
|
|||
2010
|
2009
|
2010
|
2009
|
|
(CDN$ thousands, except per share amounts)
|
||||
Revenue
|
||||
Petroleum and natural gas sales
|
8,720
|
8,302
|
18,894
|
18,282
|
Transportation
|
(333)
|
(170)
|
(610)
|
(358)
|
Royalties
|
(1,628)
|
(564)
|
(3,134)
|
(2,043)
|
6,759
|
7,568
|
15,150
|
15,881
|
|
Gain on financial instrument (note 9)
|
62
|
--
|
2,909
|
--
|
6,821
|
7,568
|
18,059
|
15,881
|
|
Interest and other income
|
105
|
356
|
144
|
739
|
6,926
|
7,924
|
18,203
|
16,620
|
|
Expenses
|
||||
Operating
|
2,691
|
4,417
|
5,567
|
7,868
|
General and administrative
|
3,582
|
4,505
|
6,155
|
7,424
|
Depletion, depreciation and accretion
|
7,342
|
8,899
|
14,370
|
18,219
|
Ceiling test impairment (note 3)
|
9,712
|
--
|
9,712
|
--
|
Stock based compensation (note 6)
|
451
|
655
|
774
|
1,374
|
Interest on preferred shares
|
233
|
346
|
491
|
718
|
Interest on credit facilities
|
105
|
1,524
|
158
|
2,077
|
Foreign exchange gain
|
(805)
|
(2,056)
|
(677)
|
(1,824)
|
Loss on abandonment
|
7
|
45
|
7
|
290
|
Bad debt expense
|
885
|
30
|
915
|
87
|
Loss on exchange of preferred shares (note 5)
|
--
|
--
|
172
|
--
|
Restructuring costs
|
--
|
5,611
|
--
|
8,351
|
Loss on investment
|
--
|
28
|
--
|
190
|
24,203
|
24,004
|
37,644
|
44,774
|
|
Loss before income taxes
|
(17,277)
|
(16,080)
|
(19,441)
|
(28,154)
|
Part VI.1 tax on preferred share dividends
|
386
|
--
|
386
|
--
|
Future income tax recovery
|
--
|
(6,192)
|
--
|
(9,280)
|
Net loss and comprehensive loss
|
(17,663)
|
(9,888)
|
(19,827)
|
(18,874)
|
Deficit, beginning of period
|
(112,514)
|
(54,999)
|
(99,334)
|
(46,013)
|
Incremental equity on exchange of preferred shares (note 5)
|
--
|
--
|
(11,016)
|
--
|
Deficit, end of period
|
(130,177)
|
(64,887)
|
(130,177)
|
(64,887)
|
Basic and diluted loss per share (note 6)
|
($0.28)
|
($0.29)
|
($0.33)
|
($0.56)
|
Q2 2010 FS
|
Page 2
|
Three months ended
|
Six months ended
|
|||
June 30
|
June 30
|
|||
2010
|
2009
|
2010
|
2009
|
|
(CDN$ thousands)
|
||||
Cash provided by (used in):
|
||||
Operating
|
||||
Net loss
|
(17,663)
|
(9,888)
|
(19,827)
|
(18,874)
|
Items not involving cash:
|
||||
Depletion, depreciation and accretion
|
7,342
|
8,899
|
14,370
|
18,219
|
Stock based compensation
|
451
|
655
|
774
|
1,374
|
Ceiling test impairment
|
9,712
|
--
|
9,712
|
--
|
Accretion expense on preferred shares
|
33
|
128
|
98
|
264
|
Unrealized loss (gain) on financial instrument
|
861
|
--
|
(1,776)
|
--
|
Unrealized foreign exchange gain
|
(227)
|
(679)
|
(96)
|
(296)
|
Loss on abandonment
|
7
|
45
|
7
|
290
|
Loss on exchange of preferred shares
|
--
|
--
|
172
|
--
|
Future income tax recovery
|
--
|
(6,192)
|
--
|
(9,280)
|
Loss on investment
|
--
|
28
|
--
|
190
|
Shares received for interest on bridge facility
|
--
|
--
|
--
|
(258)
|
Asset retirement expenditures
|
(35)
|
(88)
|
(35)
|
(345)
|
481
|
(7,092)
|
3,399
|
(8,716)
|
|
Changes in non-cash working capital (note 8)
|
925
|
8,972
|
(4,540)
|
15,603
|
1,406
|
1,880
|
(1,141)
|
6,887
|
|
Financing
|
||||
Issue of common shares, net of share issue costs
|
(205)
|
--
|
58,597
|
(77)
|
Revolving credit facility advances (repayments)
|
--
|
637
|
(23,987)
|
(8,663)
|
Changes in non-cash working capital (note 8)
|
--
|
124
|
--
|
(708)
|
(205)
|
761
|
34,610
|
(9,448)
|
|
Investing
|
||||
Exploration and development expenditures
|
(8,596)
|
(7,468)
|
(17,326)
|
(29,392)
|
Exploration and development divestitures
|
--
|
--
|
--
|
9,062
|
Decrease in restricted cash
|
(94)
|
--
|
(94)
|
--
|
Change in non-cash working capital (note 8)
|
(6,363)
|
3,810
|
(10,740)
|
26,311
|
(15,053)
|
(3,658)
|
(28,160)
|
5,981
|
|
(Decrease) increase in cash and cash equivalents
|
(13,852)
|
(1,017)
|
5,309
|
3,420
|
Cash and cash equivalents, beginning of period
|
22,444
|
10,644
|
3,305
|
5,994
|
Effect of foreign exchange on cash and cash equivalents (note 8)
|
34
|
(704)
|
12
|
(491)
|
Cash and cash equivalents, end of period
|
8,626
|
8,923
|
8,626
|
8,923
|
Q2 2010 FS
|
Page 3
|
1.
|
Nature of operations and basis of presentation
|
|
a)
|
Nature of operations
|
|
Sonde Resources Corp. (formerly Canadian Superior Energy Inc.) (“Sonde” or the “Company”) is engaged in the exploration for, and acquisition, development and production of petroleum and natural gas, with operations in Western Canada, offshore the Republic of Trinidad and Tobago and North Africa. The Company is also engaged in a proposed development of a liquefied natural gas project in U.S. federal waters offshore New Jersey (the “LNG Project”).
|
||
b)
|
Basis of presentation
|
|
The Company’s consolidated financial statements have been prepared using Canadian generally accepted accounting principles (“Canadian GAAP”) which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods.
|
||
On June 3, 2010, the Company’s shareholders approved the consolidation of the Company’s outstanding shares on a five for one basis effective on the close of business June 4, 2010. The effect of the consolidation was to reduce to one-fifth the number of common shares, warrants, stock options and stock unit awards outstanding. The number of shares which the preferred shares are convertible into were also reduced to one-fifth. In addition, the conversion price of the preferred shares, the weighted average exercise price and fair value per options, warrants and stock unit awards have been adjusted to five times the pre-consolidation prices. All share and per share amounts included in these financial statements have been adjusted retroactively for the consolidation.
|
||
2.
|
Summary of accounting policies
|
|
These unaudited interim consolidated financial statements are stated in Canadian dollars and have been prepared in accordance with Canadian GAAP, following the same accounting policies and methods of computation as the audited consolidated financial statements of the Company for the year ended December 31, 2009. In these financial statements, certain disclosures that are required to be included in the notes to the December 31, 2009 audited consolidated financial statements, have been condensed or omitted. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as at and for the year ended December 31, 2009.
|
||
The Accounting Standards Board of Canada (AcSB) has announced plans that will require the convergence of Canadian GAAP with International Financial Reporting Standards (“IFRS”) for publicly accountable enterprises, including the Company. The changeover date from Canadian GAAP to IFRS is for annual and interim financial statements relating to fiscal years beginning on or after January 1, 2011.
|
||
3.
|
Property, plant and equipment, net
|
June 30, 2010
|
December 31, 2009
|
||||||
Cost
|
Accumulated DD&A
|
Net
book value
|
Cost
|
Accumulated DD&A
|
Net
book value
|
||
Oil and Gas
|
|||||||
Canada
|
407,352
|
(269,236)
|
138,116
|
399,954
|
(245,884)
|
154,070
|
|
Trinidad
|
71,214
|
--
|
71,214
|
69,998
|
--
|
69,998
|
|
United States
|
26,430
|
--
|
26,430
|
19,739
|
--
|
19,739
|
|
Libya/Tunisia
|
5,951
|
--
|
5,951
|
3,558
|
--
|
3,558
|
|
510,947
|
(269,236)
|
241,711
|
493,249
|
(245,884)
|
247,365
|
||
Corporate assets
|
1,613
|
(1,176)
|
437
|
1,570
|
(994)
|
576
|
|
Total PP&E
|
512,560
|
(270,412)
|
242,148
|
494,819
|
(246,878)
|
247,941
|
Q2 2010 FS
|
Page 4
|
3.
|
Property, plant and equipment, net (continued)
|
The calculation of depletion and depreciation included an estimated $5.1 million (June 30, 2009 - $12.5 million) for future development capital associated with proven undeveloped reserves and excluded $112.6 million (June 30, 2009 - $145.6 million) related to unproved properties and projects under construction or development. Of the costs excluded $9.0 million (June 30, 2009 - $22.7 million) relates to Western Canada, nil (June 30, 2009 - $5.5 million) to East Coast Canada, $71.2 million (June 30, 2009 - $96.5 million) to Trinidad and Tobago, $26.4 million (June 30, 2009 - $17.6 million) to the LNG Project and $6.0 million (June 30, 2009 – $3.3 million) for offshore Libya/Tunisia.
|
|
During the six months ended June 30, 2010, the Company capitalized $8.1 million of general and administrative expenses (June 30, 2009 - $7.1 million) related to exploration and development activities.
|
|
At June 30, 2010, the Company applied a ceiling test to its petroleum and natural gas properties. The application of this test required an adjustment of $9.7 million to the carrying value of the Company’s Canadian petroleum and natural gas properties (December 31, 2009 - $57.5 million).
|
|
4.
|
Revolving credit facility
|
As at June 30, 2010, the Company had drawn $0.1 million (December 31, 2009 - $24.1 million) against the $40.0 million (December 31, 2009 - $40.0 million) demand revolving credit facility (the “Credit Facility”) at a variable interest rate of prime plus 0.25% (December 31, 2009 – prime plus 0.75%). The Credit Facility is secured by a $100.0 million debenture with a floating charge on the assets of the Company and a general security agreement covering all the assets of the Company. The Credit Facility has covenants, as defined in the Company’s credit agreement, that require the Company to maintain its working capital ratio at 1:1 or greater and to ensure that non-domestic general and administrative expenditures in excess of $7.0 million per year and all foreign capital expenditures are not funded from the Credit Facility nor domestic cash flow while the Credit Facility is outstanding. The Company and its creditor completed their semi-annual review of the Credit Facility in June 2010 and is subject to the next review on or before January 1, 2011.
|
|
5.
|
Convertible preferred shares
|
On February 3, 2010, the Company restructured the terms of the Series A, 5.0% US Cumulative Redeemable Convertible Preferred Shares (the “Series A Shares”). Pursuant to the terms of the restructuring, the Series A Shares were exchanged on a share for share basis for 150,000 First Preferred Shares, Series B shares (the “Series B Shares”) pursuant to which the redemption date was extended from December 31, 2010 to December 31, 2011, the conversion price was reduced from US$12.50 to US$3.00 and the conversion of 150,000 preferred shares into common shares was increased from 1,200,000 to 5,000,000. The terms of the dividend payment under the Series B Shares remain unchanged from the Series A Shares whereby the Company can elect to pay the quarterly dividend by way of issuance of common shares at market, based on a 5.75% annualized dividend rate in lieu of the 5.0% annualized cash dividend rate. In addition, the Company granted 500,000 common share purchase warrants exercisable at a price of US$3.25 for each common share and expiring December 31, 2011. The Company can force conversion of the Series B Shares at anytime in the future if its common shares close at a price of at least a 100% premium to the conversion price of US$3.00 on a major US exchange for 20 out of any 30 consecutive trading days while the common shares underlying the Series B Shares are registered.
|
|
The Company recorded the exchange of the Series A Shares for the Series B Shares as a deemed settlement of the Series A Shares. The liability component of the Series B Shares was recorded at their new fair value based on the revised terms. The increase in the liability of $0.2 million on February 3, 2010, was charged to earnings during the six months ended June 30, 2010. The incremental equity attributable to the change in the conversion feature and the issuance of common share purchase warrants has been recorded as a capital transaction resulting in an increase in the carrying value of the equity component of $10.7 million and an increase to warrants of $0.3 million with an offset of $11.0 million to the Company’s deficit.
|
|
On March 31, 2010 and June 30, 2010, the Company elected to pay cash as opposed to common shares to satisfy its preferred shares quarterly dividend requirements.
|
Q2 2010 FS
|
Page 5
|
5.
|
Convertible preferred shares (continued)
|
The following table summarizes the carrying value of the liability and equity component of the convertible preferred shares:
|
Liability component
|
Equity component
|
|||
Balance, December 31, 2008
|
17,194
|
2,320
|
||
Foreign exchange
|
(2,395)
|
--
|
||
Accreted non-cash interest
|
502
|
--
|
||
Expired warrants
|
--
|
(351)
|
||
Balance, December 31, 2009
|
15,301
|
1,969
|
||
Foreign exchange
|
200
|
--
|
||
Accreted non-cash interest
|
98
|
--
|
||
Loss on exchange of shares
|
172
|
--
|
||
Incremental equity on exchange of shares
|
--
|
10,713
|
||
Balance, June 30, 2010
|
15,771
|
12,682
|
6.
|
Share capital
|
||
(a)
|
Authorized
|
||
Unlimited number of common shares, no par value.
|
|||
Unlimited number of preferred shares, no par value.
|
|||
(b)
|
Common shares and warrants issued
|
June 30, 2010
|
December 31, 2009
|
||||
Number (thousands)
|
Amount
|
Number (thousands)
|
Amount
|
||
Share capital, beginning of period
|
39,411
|
280,561
|
33,729
|
261,845
|
|
Issued upon private placement
|
22,885
|
59,501
|
--
|
--
|
|
Issued upon acquisition of Challenger
|
--
|
--
|
5,546
|
22,183
|
|
Issued upon the exercise of warrants
|
--
|
--
|
30
|
146
|
|
Issued for preferred share dividend
|
--
|
--
|
106
|
453
|
|
Issue costs, net of future tax reduction
|
--
|
(904)
|
--
|
(66)
|
|
Tax benefits renounced on flow-through shares
|
--
|
--
|
--
|
(4,000)
|
|
Share capital, end of period
|
62,296
|
339,158
|
39,411
|
280,561
|
|
Warrants, beginning of period
|
825
|
76
|
875
|
3,946
|
|
Issued in exchange of preferred shares
|
500
|
303
|
--
|
--
|
|
Assumed upon acquisition of Challenger
|
--
|
--
|
1,985
|
147
|
|
Exercised in exchange for common shares
|
--
|
--
|
(60)
|
(71)
|
|
Expired
|
(785)
|
(28)
|
(1,975)
|
(3,946)
|
|
Warrants, end of period
|
540
|
351
|
825
|
76
|
On January 19, 2010, the Company completed a private placement of 22,884,848 common shares at $2.60 per share for gross proceeds of $59.5 million.
|
|
On February 3, 2010, as part of the exchange of the preferred shares, the Company issued 500,000 common share purchase warrants expiring December 31, 2011 and exercisable at a price of US$3.25 for each common share.
|
Q2 2010 FS
|
Page 6
|
6. | Share capital (continued) | |
On September 15, 2009, the Company issued 5,545,669 common shares to acquire Challenger Energy Corp. (“Challenger”). As part of the transaction, the Company assumed 1,985,000 purchase warrants which are exercisable at a proportionally adjusted exercise price for that portion of a common share of the Company. The warrants have an exercise price ranging from $0.25 to $22.00 per purchase warrant. As at June 30, 2010, 40,000 of the assumed purchase warrants remain outstanding, 1,885,000 have expired and 60,000 were exercised.
|
||
|
||
(c)
|
Stock options
|
|
The Company has a stock option plan for its directors, officers, employees and key consultants. The exercise price for stock options granted is no less than the quoted market price on the grant date with options vesting in increments over a three year period. An option’s maximum term is ten years.
|
June 30, 2010
|
December 31, 2009
|
||||
Number of
options (thousands)
|
Weighted average
exercise price ($)
|
Number of
options (thousands)
|
Weighted average
exercise price ($)
|
||
Balance, beginning of period
|
1,978
|
9.10
|
3,291
|
11.90
|
|
Cancelled
|
(22)
|
3.20
|
(1,337)
|
11.35
|
|
Forfeited
|
(128)
|
6.91
|
(892)
|
11.05
|
|
Granted
|
182
|
3.15
|
916
|
3.30
|
|
Balance, end of period
|
2,010
|
8.74
|
1,978
|
9.10
|
The following table summarizes stock options outstanding under the plan at June 30, 2010:
|
Options outstanding
|
Options exercisable
|
|||||
Exercise price ($)
|
Number of
options (thousands)
|
Average remaining
contractual life (years)
|
Weighted average
exercise price($)
|
Number of
options (thousands)
|
Weighted average
exercise price($)
|
|
0.00-5.00
|
964
|
9.40
|
3.19
|
--
|
--
|
|
5.01-7.50
|
38
|
2.16
|
7.21
|
38
|
7.21
|
|
7.51-10.00
|
92
|
4.44
|
8.95
|
92
|
8.95
|
|
10.01-12.50
|
269
|
6.04
|
11.40
|
269
|
11.40
|
|
12.51-15.00
|
167
|
7.25
|
13.80
|
167
|
13.80
|
|
15.01-17.50
|
355
|
7.63
|
15.92
|
265
|
15.91
|
|
17.51-20.00
|
125
|
7.67
|
19.00
|
82
|
19.00
|
|
0.00-20.00
|
2,010
|
7.98
|
8.74
|
913
|
13.40
|
The following table summarizes stock options outstanding under the plan at December 31, 2009:
|
Options outstanding
|
Options exercisable
|
|||||
Exercise price ($)
|
Number of
options (thousands)
|
Average remaining
contractual life (years)
|
Weighted average
exercise price($)
|
Number of
options (thousands)
|
Weighted average
exercise price($)
|
|
0.00-5.00
|
887
|
9.86
|
3.20
|
--
|
--
|
|
5.01-7.50
|
38
|
2.65
|
7.21
|
38
|
7.21
|
|
7.51-10.00
|
97
|
4.81
|
8.90
|
97
|
8.90
|
|
10.01-12.50
|
270
|
6.54
|
11.40
|
270
|
11.40
|
|
12.51-15.00
|
186
|
7.74
|
13.73
|
181
|
13.76
|
|
15.01-17.50
|
375
|
8.12
|
15.92
|
187
|
15.88
|
|
17.51-20.00
|
125
|
8.16
|
19.00
|
55
|
19.00
|
|
0.00-20.00
|
1,978
|
8.39
|
9.10
|
828
|
12.94
|
Q2 2010 FS
|
Page 7
|
6.
|
Share capital (continued)
|
|
(d)
|
Stock based compensation
|
|
The Company uses the fair value method to account for its stock based compensation plan. Under this method, compensation costs are charged over the vesting period for stock options granted to directors, officers, employees and consultants, with a corresponding increase to contributed surplus.
|
||
The following table reconciles the Company’s contributed surplus:
|
June 30, 2010
|
December 31, 2009
|
||
Balance, beginning of period
|
26,923
|
19,624
|
|
Issuance of stock options
|
621
|
3,002
|
|
Expired warrants
|
28
|
4,297
|
|
Balance, end of period
|
27,572
|
26,923
|
The fair value of options granted during the period was estimated based on the date of grant using a Black-Scholes option pricing model with weighted average assumptions and resulting values for grants as follows:
|
Six months ended
June 30
2010
|
Twelve months ended
December 31
2009
|
||
Risk free interest rate (%)
|
2.9
|
2.7
|
|
Expected life (years)
|
5.0
|
5.0
|
|
Expected dividend yield (%)
|
--
|
--
|
|
Expected volatility (%)
|
85.4
|
78.1
|
|
Weighted average fair value of options granted ($)
|
1.88
|
2.05
|
(e)
|
Employee stock savings plan
|
|
The Company has an employee stock savings plan (“ESSP”) in which employees are provided with the opportunity to receive a portion of their salary in common shares, which is then matched on a share for share basis by the Company. The Company purchased approximately 39,704 shares under the ESSP during the six months ended June 30, 2010 (June 30, 2009 – 41,126).
|
||
(f)
|
Stock unit awards
|
|
The Company issued 308,800 stock unit awards to members of the Board of Directors. A stock unit is the right to receive a cash amount equal to the fair market value of one common share of the Company. The units vest at the earlier of the last business day of the calendar year in which the third anniversary of the grant date occurs or the date the Company incurs a change of control. The units vest ratably in the event a director leaves the Board for any reason. If subsequent to the grant date, the shareholders of the Company approve an equity compensation plan under which the stock units may be paid with common shares of the Company, then the Board may determine that the units may be paid in cash or common shares. At June 30, 2010, the Company recorded a liability of $0.2 million to recognize the fair value of the vested stock units (December 31, 2009 - $0.1 million).
|
||
On June 3, 2010, 5,666 stock unit awards were exercised and 23,334 expired related to a former director of the Company.
|
Q2 2010 FS
|
Page 8
|
6.
|
Share capital (continued)
|
|
(g)
|
Basic and diluted per share
|
|
The Company used the treasury stock method to calculate net loss per common share.
|
Three months ended
|
Six months ended
|
||||
June 30
|
June 30
|
||||
2010
|
2009
|
2010
|
2009
|
||
(thousands, except per share amounts)
|
|||||
Weighted average common shares
|
|||||
Basic and diluted
|
62,296
|
33,729
|
59,894
|
33,729
|
|
Basic and diluted loss per share
|
($0.28)
|
($0.29)
|
($0.33)
|
($0.56)
|
For the calculation of diluted loss per share the Company excluded the following securities that are anti-dilutive:
|
Three months ended
|
Six months ended
|
||||
June 30
|
June 30
|
||||
2010
|
2009
|
2010
|
2009
|
||
(thousands)
|
|||||
Stock options
|
2,010
|
3,099
|
2,010
|
3,099
|
|
Convertible preferred shares – Series A
|
--
|
1,200
|
--
|
1,200
|
|
Convertible preferred shares – Series B
|
5,000
|
--
|
5,000
|
--
|
|
Warrants
|
540
|
875
|
540
|
875
|
7.
|
Capital disclosures
|
||
The Company’s primary objectives in managing its capital structure are to:
|
|||
Ÿ
|
Maintain a flexible capital structure which optimizes the costs of capital at an acceptable level of risk;
|
||
Ÿ
|
Maintain sufficient liquidity to support ongoing operations, capital expenditure programs, strategic initiatives, and the repayment of debt obligations when due; and
|
||
Ÿ
|
Maximize shareholder returns
|
||
|
|||
The Company manages its capital structure to support current and future business plans and periodically adjusts the structure in response to changes in economic conditions and the risk characteristics of the Company’s underlying assets and operations. The Company monitors metrics such as the Company’s debt-to-equity and debt-to-cash flow ratios, among others to measure the status of its capital structure. The Company has not established fixed quantitative thresholds for such metrics. Depending on market conditions, the Company’s capital structure may be adjusted by issuing or repurchasing shares, issuing or repurchasing debt, refinancing existing debt, modifying capital spending programs and disposing of assets.
|
|||
The Company’s capital structure consists of the following:
|
June 30, 2010
|
December 31, 2009
|
||
Working capital (surplus) deficit
|
(37,458)
|
9,345
|
|
Convertible preferred shares
|
15,771
|
15,301
|
|
Share capital
|
339,158
|
280,561
|
|
Equity portion of preferred shares
|
12,682
|
1,969
|
|
Warrants
|
351
|
76
|
|
Contributed surplus
|
27,572
|
26,923
|
|
Deficit
|
(130,177)
|
(99,334)
|
|
Total Capital
|
227,899
|
234,841
|
Q2 2010 FS
|
Page 9
|
8.
|
Supplemental cash flow information
|
|
a)
|
Changes in non-cash working capital
|
Three months ended
|
Six months ended
|
||||
June 30
|
June 30
|
||||
2010
|
2009
|
2010
|
2009
|
||
Accounts receivable
|
(3,384)
|
5,874
|
(757)
|
(19,586)
|
|
Prepaid expenses and deposits
|
(2,666)
|
(218)
|
(2,444)
|
(234)
|
|
Long term portion of prepaid expenses and deposits
|
9
|
146
|
213
|
291
|
|
Accounts payable and accrued liabilities
|
603
|
7,104
|
(12,292)
|
60,735
|
|
Change in non-cash working capital
|
(5,438)
|
12,906
|
(15,280)
|
41,206
|
The change in non-cash working capital has been allocated to the following activities:
|
Three months ended
|
Six months ended
|
||||
June 30
|
June 30
|
||||
2010
|
2009
|
2010
|
2009
|
||
Operating
|
925
|
8,972
|
(4,540)
|
15,603
|
|
Financing
|
--
|
124
|
--
|
(708)
|
|
Investing
|
(6,363)
|
3,810
|
(10,740)
|
26,311
|
|
(5,438)
|
12,906
|
(15,280)
|
41,206
|
b)
|
Other cash flow information
|
Three months ended
|
Six months ended
|
||||
June 30
|
June 30
|
||||
2010
|
2009
|
2010
|
2009
|
||
Interest paid
|
305
|
1,524
|
551
|
2,077
|
c)
|
Changes to prior period cash flow from operating activities
|
|
Cash flow from operating activities for the three and six months ending June 30, 2009 have been adjusted to separately disclose the impact of foreign exchange on cash and cash equivalents. The change is as follows:
|
Three months ended
|
Six months ended
|
||||
June 30
|
June 30
|
||||
2009
|
2009
|
||||
Cash flow from operating activities, as previously reported
|
1,176
|
6,396
|
|||
Change due to foreign exchange impact on cash and cash equivalents
|
704
|
491
|
|||
Adjusted cash flow from operating activities
|
1,880
|
6,887
|
Q2 2010 FS
|
Page 10
|
9.
|
Risk management
|
|
In order to manage the Company’s exposure to credit risk, foreign exchange risk, interest rate, commodity price risk and liquidity risk, the Company developed a risk management policy. Under this policy, it may enter into agreements, including fixed price, forward price, physical purchases and sales, futures, currency swaps, financial swaps, option collars and put options. The Company's Board of Directors evaluates and approves the need to enter into such arrangements.
|
||
(a)
|
Credit risk
|
|
The Company’s accounts receivable are with natural gas and liquids marketers, the Government of the Republic of Trinidad and Tobago and joint venture partners in the petroleum and natural gas business under substantially normal industry sale and payment terms and are subject to normal credit risks. As at June 30, 2010, the maximum credit risk exposure is the carrying amount of cash and cash equivalents of $8.6 million (December 31, 2009 – $3.3 million), restricted cash of $22.7 million (December 31, 2009 – $22.3 million), accounts receivables of $14.9 million (December 31, 2009 – $14.2 million) and fair value of financial instrument of $1.8 million (December 31, 2009 – nil). As at June 30, 2010, the Company’s accounts receivables consisted of $5.5 million (December 31, 2009 - nil) of Libya/Tunisia joint interest billings, $4.7 million (December 31, 2009 - $6.7 million) of Western Canada joint interest billings, $2.0 million (December 31, 2009 - $2.5 million) in value added tax receivable from the Government of the Republic of Trinidad and Tobago and $2.7 million (December 31, 2009 - $5.0 million) of revenue accruals and other receivables. Purchasers of the Company’s oil, gas and natural gas liquids are subject to an internal credit review to minimize the risk of nonpayment. The Company mitigates risk from joint venture partners by obtaining partner approval of capital expenditures prior to starting a project.
|
||
The Company’s allowance for doubtful accounts is currently $1.2 million (December 31, 2009 - $0.4 million).
|
||
(b)
|
Foreign exchange risk
|
|
The Company is exposed to foreign currency fluctuations as oil and gas prices received are referenced to U.S. dollar denominated prices. At June 30, 2010, the Company has US$0.2 million in cash and cash equivalents (December 31, 2009 – US$0.6 million), US$21.0 million in restricted cash (December 31, 2009 – US$20.9 million), US$1.9 million (December 31, 2009 – US$2.4 million) in value added tax receivable from the Government of the Republic of Trinidad and Tobago, US$5.4 million (December 31, 2009 – nil) in joint interest billings and US$3.4 million (December 31, 2009 – nil) of prepaid drilling costs related to the Libya/Tunisia drilling program, US$2.0 million (December 31, 2009 – US$1.0 million) of Block 5(c) payables, US$2.2 million (December 31, 2009 – US$0.5 million) of LNG Project payables, and US$14.8 million (December 31, 2009 – US$14.6 million) of convertible preferred shares. These balances are exposed to fluctuations in the U.S. dollar. In addition, the Company is exposed to fluctuations between U.S. dollars and the domestic currencies of Trinidad and Tobago and Libya/Tunisia. At this time, the Company has chosen not to enter into any risk management agreements to mitigate foreign exchange risk.
|
||
(c)
|
Interest rate risk
|
|
The Company is exposed to interest rate risk as the credit facility bears interest at floating market interest rates. The Company has no interest rate swaps or hedges to mitigate interest rate risk at June 30, 2010.
|
||
(d)
|
Commodity price risk
|
|
The Company enters into commodity sales agreements and certain derivative financial instruments to reduce its exposure to commodity price volatility. These financial instruments are entered into solely for risk mitigation purposes and are not used for trading or other speculative purposes. The Company has the following natural gas price risk contract:
|
Term
|
Contract
|
Volume (GJs/d)
|
Fixed price
|
June 30, 2010
Fair Value
|
||
January 1, 2010 – December 31, 2010
|
Swap
|
5,500
|
$5.50
|
$1,776
|
(e)
|
Liquidity risk
|
|
The Company’s 2010 exploration and development program will be financed through a combination of cash, cash flow from operating activities, Credit Facility utilization and possible future debt or equity financings, farm outs and joint ventures.
|
Q2 2010 FS
|
Page 11
|
10.
|
Contingencies and commitments
|
|
a)
|
Block 5(c) Trinidad and Tobago
|
|
The Company is committed to participate as a 25% working interest partner in the future exploration and development of the Block 5(c) project operated by BG International Limited (“BG”). At June 30, 2010, BG held in escrow for the Company US$20.0 million whereby the Company must maintain the lesser of US$20.0 million or 25% of the estimated capital expenditure requirements in respect of Block 5(c) through to the end of the second phase of the exploration period. Any draws made against the US$20.0 million are required to be replenished by the Company within 30 days of the draw date. The Company’s future obligations for the exploration and development of Block 5(c) are largely dependent on BG’s decisions as operator and the Government of Trinidad and Tobago.
|
||
|
||
b)
|
MG Block Trinidad and Tobago
|
|
In 2007, the Company received an exploration and development license from the Government of Trinidad and Tobago on the Mayaro-Guayaguayare block (“MG Block”) and as a result was committed to conducting 3D seismic by the end of 2009 and to drill two exploration wells on the MG block in a joint venture with The Petroleum Company of Trinidad and Tobago Limited (“Petrotrin”). The first well had to be drilled to a depth of at least 3,000 meters by January 2010 and the second to a depth of at least 1,800 meters by July 2010. The Company agreed to provide a performance security to Petrotrin of US$12.0 million to meet the minimum work program.
|
||
The Company has not conducted the 3D seismic or drilled any exploration wells as it believes that the MG Block is not economically viable and that there are significant ecological issues in conducting operations. The Company met with Petrotrin and the Government of Trinidad and Tobago to express its concerns and requested that the work obligations be transferred without penalty to a more prospective area. This request has been denied. The Government has suggested a partnering by the Company with a seismic program earmarked by Petrotrin for its land acreage. The partnering would guarantee the Company has access to the seismic data and an opportunity to participate in other proposed exploration activities set out by Petrotrin. While the Company believes the proposal is reasonable, it is possible that a mutually agreeable solution may not be reached and the Company may be required to pay some portion of the performance security amount in order to relinquish the MG Block.
|
||
c)
|
Libya/Tunisia
|
|
On August 27, 2008, the Company entered into the 7th of November Block Exploration and Production Sharing Agreement ("EPSA") with a Tunisian/Libyan company, Joint Exploration, Production, and Petroleum Services Company ("Joint Oil"). The EPSA contract area straddles the offshore border between Tunisia and Libya. Under terms of the EPSA, the Company has been named operator. Under the EPSA, the minimum work program for the first phase (four years) of the seven year exploration period includes three exploration wells and 300 square miles of 3D seismic. The EPSA provides for penalties for non-fulfillment of the minimum work program of US$15.0 million per exploration well and up to US$4.0 million for 3D seismic not completed. The Company has provided a corporate security to a maximum of US$49.0 million to secure its minimum work program obligations. Under the EPSA, the Company has also agreed to drill one appraisal well on the Zarat discovery extension within the EPSA contract area. The appraisal well obligation is secured by a fully insured bank guarantee for US$15.0 million to Joint Oil payable if a rig is not moved on location by August 26, 2010. On July 12, 2010, the rig move on date in the bank guarantee was extended from August 26, 2010 to November 26, 2010. This guarantee will be reduced upon the Company meeting specified milestones with respect to the appraisal well.
|
Q2 2010 FS
|
Page 12
|
10.
|
Contingencies and commitments (continued)
|
|
At the time it entered into the EPSA, the Company also signed a "Swap Agreement" awarding an overriding royalty interest and optional participating interest to Joint Oil, in the Company's "Mariner" Block, offshore Nova Scotia, Canada. If at the end of August 2011, no royalty well has been spud on the Mariner Block, Joint Oil has the right to put back and sell the overriding royalty to the Company for US$12.5 million.
|
||
On April 30, 2010, the Company announced it had signed an Assignment and Transfer Agreement with BG Tunisia Limited and ENSCO Offshore International Company related to the ENSCO 105 drilling rig for drilling the Zarat 1 North appraisal well on the 7th of November Block, offshore Libya/Tunisia during the fourth quarter of 2010. The Assignment and Transfer Agreement required the payment of US$2.0 million for both Canadian Sahara Energy Inc. (“Canadian Sahara”) and the Company’s share of third party rig demobilization costs as well as a deposit of US$6.8 million to be held as security for the due performance of the Company’s and Canadian Sahara’s share of the obligations.
|
||
In July 2008, the Company entered into a Participation Agreement (“PA”) to use reasonable efforts to transfer a 50% interest to Canadian Sahara upon execution of the EPSA. The interest is to be held in trust until Canadian Sahara is recognized as a party to the EPSA. Canadian Sahara is obligated to pay its share of the project costs incurred after July 5, 2009, but is not obligated under the corporate and bank guarantees. On July 5, 2010, the Company and Canadian Sahara finalized a Joint Operating Agreement (“JOA”) to govern the conduct of operations between the parties. In addition, the two parties entered into a Clarification Agreement which, among other matters, gives Canadian Sahara until September 15, 2010 to pay its share of costs, plus interest, incurred after April 1, 2010. Canadian Sahara’s failure to pay their share of costs, plus interest, when due would constitute a default under the terms of the JOA. At June 30, 2010, Canadian Sahara had been invoiced US$5.4 million in joint interest billings.
|
||
d)
|
Litigation and claims
|
|
In December 2009, a class action lawsuit was commenced in the United States District Court of the Southern District of New York against certain former executive officers of the Company for allegedly violating the United States Securities and Exchange Act of 1934 by failing to disclose information concerning its prospects in Trinidad and Tobago. In addition, in May and June 2010, two proposed class action lawsuits were commenced in the Ontario Superior Court of Justice. The actions are made against different groups of former executives and directors of the Company and one current officer of the Company. One of the actions alleges oppression and improper option granting practices and includes the Company and Challenger, a wholly owned subsidiary of the Company, as defendants. The actions contain various claims relating to allegations of misrepresentation and failure to disclose information concerning the Company's activities in Trinidad and Tobago. The class action lawsuits purport to be brought on behalf of purchasers of common shares of the Company from January 14, 2008 to February 17, 2009.
|
||
The defendants named in the lawsuit other than the Company and Challenger may seek indemnification from the Company for the expenses and costs of the lawsuit and in respect of any damages that may be awarded to the plaintiffs. In such event, the Company will assess the indemnification obligations, if any. The Company carries director and officer liability insurance which may limit the indemnification obligations, if any, of the Company.
|
||
In addition, the Company may be involved in various claims and litigation arising in the ordinary course of business. In the opinion of the Company the various claims and litigations arising there from are not expected to have a material adverse effect on the Company’s financial position or its results of operations. The Company maintains insurance, which in the opinion of the Company, is in place to address any unforeseen claims.
|
Q2 2010 FS
|
Page 13
|
11.
|
Reconciliation with United States Generally Accepted Accounting Principles
|
The Company follows Canadian GAAP which differs in some respects with generally accepted accounting principles in the United States (“U.S. GAAP”). Significant differences in accounting principles that impact the Company’s financial statements are described below:
|
Six months ended June 30
|
2010
|
2009
|
|||
($ thousands, except per share amounts)
|
|||||
Net loss in accordance with Canadian GAAP, as reported
|
(19,827)
|
(18,874)
|
|||
Flow through shares
|
|||||
Income taxes
|
--
|
(1,946)
|
|||
Change in fair value of warrants
|
--
|
112
|
|||
Change in fair value of derivative liabilities
|
(1,784)
|
--
|
|||
Related party property acquisitions
|
|||||
Depletion, amortization and accretion expense
|
136
|
142
|
|||
Income taxes
|
(38)
|
(41)
|
|||
Ceiling test
|
|||||
Write down of petroleum and natural gas properties
|
9,712
|
(34,144)
|
|||
Income taxes
|
(2,719)
|
9,902
|
|||
Depletion, depreciation and accretion expense
|
7,987
|
10,133
|
|||
Income taxes
|
(2,236)
|
(2,938)
|
|||
Change in valuation allowance
|
4,994
|
(11,901)
|
|||
Loss on exchange of preferred shares
|
172
|
--
|
|||
Convertible preferred share treatment
|
298
|
(523)
|
|||
Net loss in accordance with U.S. GAAP
|
(3,305)
|
(50,079)
|
|||
Convertible preferred share treatment
|
(1,057)
|
(55)
|
|||
Net loss attributable to common shareholders in accordance with U.S. GAAP
|
(4,362)
|
(50,134)
|
|||
Net loss per share in accordance with U.S. GAAP
|
|||||
Basic and diluted
|
($0.07)
|
($1.49)
|
The application of U.S. GAAP results in differences to the following balance sheet items:
|
June 30, 2010
|
December 31, 2009
|
||||
($ thousands)
|
Canadian
|
United States
|
Canadian
|
United States
|
|
Property, plant and equipment, net
|
242,148
|
156,992
|
247,941
|
144,950
|
|
Convertible preferred shares liability
|
15,771
|
--
|
15,301
|
--
|
|
Derivative liabilities
|
--
|
1,784
|
--
|
--
|
|
Share capital
|
339,158
|
382,629
|
280,561
|
324,060
|
|
Share capital – preferred shares
|
--
|
10,490
|
--
|
9,433
|
|
Shareholders equity – warrants
|
351
|
--
|
76
|
--
|
|
Contributed surplus
|
27,572
|
22,092
|
26,923
|
21,443
|
|
Equity portion of preferred shares
|
12,682
|
--
|
1,969
|
--
|
|
Deficit, opening
|
99,334
|
232,430
|
46,013
|
161,812
|
|
Incremental equity on exchange of preferred shares
|
11,016
|
--
|
--
|
--
|
|
Deficit, closing
|
130,177
|
236,792
|
99,334
|
232,430
|
Q2 2010 FS
|
Page 14
|
11.
|
Reconciliation with United States Generally Accepted Accounting Principles (continued)
|
|
(a)
|
Flow-through shares
|
|
The Company finances a portion of its activities with flow through share issues whereby the tax deductions are renounced to the share subscribers. The tax cost of the deductions renounced to shareholders is reflected as an increase in the future income tax liability and a reduction from the stated value of the shares. Under U.S. GAAP, share capital for flow-through shares issued after 1998 is stated at the quoted value of the shares at the date of issuance; the tax cost resulting from deduction renouncements, less any proceeds received in excess of the quoted value of the shares, must be included in the determination of the tax expense.
|
||
(b)
|
Related party property acquisitions
|
|
In prior years, the Company recorded property acquisitions from related parties in exchange for common shares at the exchange amount, pursuant to Canadian GAAP. Under U.S. GAAP, these related party acquisitions are recorded at the seller’s carrying amount. The resulting differences in the recorded carrying amounts of the properties results in differences in depletion, amortization and accretion expense in subsequent years.
|
||
(c)
|
Ceiling test
|
|
Under U.S. GAAP, for determining the limitation of capitalized costs, the carrying value of a cost centre’s oil and gas properties cannot exceed the present value of after tax future net cash flows from proved reserves, discounted at 10%, using oil and gas prices based upon an average price in the prior 12-month period and unescalated costs, plus (i) the costs of properties that have been excluded from the depletion calculation and (ii) the lower of cost or estimated fair value of unproved properties included in the depletion calculation, less (iii) income tax effects related to differences between the book and tax basis of the properties. The amount of the impairment expense is recognized as a charge to the results of operations and a reduction in the net carrying amount of a cost centre’s petroleum and natural gas properties.
|
||
For Canadian GAAP, the carrying value includes all capitalized costs for each cost centre, including costs associated with asset retirement net of estimated salvage values, unproved properties and major development projects, less accumulated depletion and ceiling test impairments. The U.S. GAAP definition under Regulation S-X is similar to Canadian GAAP, except that under U.S. GAAP the carrying value of assets should be net of deferred income taxes and costs of major development projects are to be considered separately for purposes of the ceiling test calculation.
|
||
At June 30, 2010, the Company applied a ceiling test to its petroleum and natural gas properties. Under Canadian GAAP, the application of this test required an impairment adjustment of $9.7 million to the carrying value of the Company’s Canadian petroleum and natural gas properties.
|
||
At June 30, 2010, under U.S. GAAP the Company applied a full cost ceiling test to its petroleum and natural gas properties. Under U.S. GAAP, the application of this test required no adjustment to the carrying value of the Company’s petroleum and natural gas properties.
|
||
At June 30, 2009 the Company applied a ceiling test to its petroleum and natural gas properties. Under Canadian GAAP, the application of this test required no adjustment to the carrying value of the Company’s petroleum and natural gas properties.
|
||
During the six months ended June 30, 2009, under U.S. GAAP the Company applied full cost ceiling tests which resulted in a total of $34.1 million pre-tax reduction ($24.2 million after tax) in the carrying value of the Company’s petroleum and natural gas properties under U.S. GAAP.
|
||
The resulting differences in the recorded carrying amounts of the properties results in differences in depletion, amortization and accretion expenses in subsequent years.
|
||
(d)
|
Valuation allowance on deferred income tax assets
|
|
This adjustment reflects the accounting of an additional valuation allowance on the deferred income tax assets for U.S. GAAP purposes arising from the differences in the accounting values due to the write downs of petroleum and natural gas properties and reduced depletion, depreciation and accretion expense. In addition, the liability method followed by the Company differs from U.S. GAAP due to the application of transitional provisions upon the adoption and the use of substantively enacted versus enacted rates.
|
Q2 2010 FS
|
Page 15
|
11.
|
Reconciliation with United States Generally Accepted Accounting Principles (continued)
|
|
(e)
|
Preferred shares
|
|
Prior to December 31, 2008, the Company had reviewed the convertible preferred shares and their treatment under ASC Topic 480 (formerly SFAS No. 150 “accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity”) and ASC Topic 815 (formerly SFAS No. 133 “accounting for Derivative Instruments and Hedging Activities”). While the shares are redeemable they are not mandatorily redeemable as defined by ASC Topic 480 and therefore would not cause the shares to be recorded as liabilities. In evaluating the embedded conversion option component in accordance with ASC Topic 815 the shares are indexed to the Company’s own stock and would not be required to be accounted for as a derivative under ASC Topic 815. The convertible preferred shares would be considered “conventional”; accordingly the preferred shares have been accounted for as described by APB 14 resulting in the allocation of proceeds between the shares and warrants based on their relative fair values.
|
||
On January 1, 2009, the Company adopted the provisions of ASC Topic 815-40 (formerly EITF 07-5 “Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an Entity's Own Stock") as of January 1, 2009. As a result of the adoption, the convertible preferred shares no longer were considered “conventional” as they are denominated in U.S. dollars. The Company was required to determine the fair value of the conversion option (including the impact of the foreign exchange) as at the date of issue. The fair value of the conversion option is recorded as an embedded derivative liability that is adjusted to fair value at each reporting date for U.S. GAAP purposes. The fair value of the conversion option as at January 1, 2009, June 30, 2009 and December 31, 2009 was $7.2 million, $nil and $nil, respectively. There is no impact on the statement of operations during 2009 as a result of this change in accounting policy.
|
||
On February 3, 2010, the Company exchanged the Series A cumulative redeemable convertible preferred shares for Series B preferred shares (note 5). As the exchange was not considered a modification for U.S. GAAP accounting purposes, the effective interest rate used to calculate accretion has been adjusted prospectively. In addition to the exchange of shares, the Company also issued 500,000 common share purchase warrants. Under Canadian GAAP, the exchange was accounted for as an extinguishment with a loss recognized on the exchange. Under U.S. GAAP, because the Series B preferred shares and the common share purchase warrants are denominated in a currency other than the Company’s functional currency, the preferred share conversion option and the warrants are considered derivative liabilities. Under Canadian GAAP, the conversion option and warrants are recorded as a component of shareholders’ equity and are not subsequently marked to market at the end of each period. The derivative liabilities are recorded at fair value on the date of issue and each subsequent reporting period. Changes in the fair value are recorded in the statement of operations. The fair value of the derivative liabilities were $3.7 million on February 3, 2010 and $1.8 million on June 30, 2010.
|
||
(f)
|
Warrants
|
|
Under U.S. GAAP the fair value of warrants denominated in currencies other than the Company’s functional currency are treated as a derivative liability. The derivative liability of such warrants is marked to market at the end of each period and the change in the fair value is recorded in the statement of operations. Under Canadian GAAP the fair value of warrants on the issue date is treated as a component of shareholders’ equity and is not subsequently marked to market at the end of each period.
|
||
Recent developments in U.S. accounting
|
||
Subsequent Events
|
||
In February 2010, the FASB issued ASU, "Subsequent Events (Topic 855)." The amendments remove the requirements for an SEC filer to disclose a date, in both issued and revised financial statements, through which subsequent events have been reviewed. This ASU was effective upon issuance. The implementation of this update did not materially impact the Company’s consolidated financial position, operating results or cash flows.
|
Q2 2010 FS
|
Page 16
|
11.
|
Reconciliation with United States Generally Accepted Accounting Principles (continued)
|
Stock Compensation
|
|
In April 2010, the FASB issued ASU, "Compensation–Stock Compensation (Topic 718)." The amendments clarify that an employee share-based payment award with an exercise price denominated in the currency of a market in which a substantial portion of the entity’s equity securities trades should not be considered to contain a condition that is not a market, performance, or service condition. Therefore, an entity would not classify such an award as a liability if it otherwise qualifies as equity. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2010. The implementation of this update is not expected to materially impact the Company’s consolidated financial position, operating results or cash flows.
|
|
Receivables
|
|
In July 2010, the FASB issued ASU, "Receivables (Topic 310)." The update is intended to provide financial statement users with greater transparency about an entity’s allowance for credit losses and the credit quality of its financing receivables. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The implementation of this update is not expected to materially impact the Company’s disclosures.
|
|
CASH FLOW PRESENTATION
|
|
No subtotal is permitted under U.S. GAAP within cash flow from operating activities on the statement of cash flows.
|
Q2 2010 FS
|
Page 17
|
Q2 2010 MD&A
|
Page 1
|
•
|
Hiring a Chief Executive Officer with the skills and strategic vision to extract value from the Company’s assets while pursuing new areas of growth;
|
|
•
|
Developing the Western Canadian asset base to increase daily average production along with replacement of producing reserves on an economic and cost effective basis;
|
|
•
|
Drilling of an appraisal well on the “7th of November Block” in Tunisia and Libya leading to possible development and additional exploration;
|
|
•
|
Increasing the value of the Company’s interests in Trinidad and Tobago through a vigilant and realistic development plan in Block 5(c) with the Company’s partner BG International Limited (“BG”); and
|
|
•
|
Seeking synergistic growth opportunities in existing and new areas.
|
($ thousands)
|
($ per boe)
|
|||||
Three months ended June 30
|
2010
|
2009
|
% change
|
2010
|
2009
|
% change
|
Revenue
|
||||||
Petroleum and natural gas sales
|
8,720
|
8,302
|
5
|
33.14
|
29.27
|
13
|
Realized gain on financial instruments
|
923
|
--
|
n/a
|
3.51
|
--
|
n/a
|
Transportation
|
(333)
|
(170)
|
96
|
(1.27)
|
(0.60)
|
112
|
Royalties
|
(1,628)
|
(564)
|
189
|
(6.19)
|
(1.99)
|
211
|
7,682
|
7,568
|
2
|
29.19
|
26.68
|
9
|
|
Operating
|
(2,691)
|
(4,417)
|
(39)
|
(10.23)
|
(15.57)
|
(34)
|
Operating netback(1)
|
4,991
|
3,151
|
58
|
18.96
|
11.11
|
71
|
General and administrative
|
(3,582)
|
(4,505)
|
(20)
|
(13.61)
|
(15.88)
|
(14)
|
Foreign exchange gains
|
578
|
1,377
|
(58)
|
2.20
|
4.85
|
(55)
|
Interest and other income
|
105
|
356
|
(71)
|
0.40
|
1.26
|
(68)
|
Interest
|
(305)
|
(1,742)
|
(82)
|
(1.16)
|
(6.14)
|
(81)
|
Bad debt expense
|
(885)
|
(30)
|
2,850
|
(3.36)
|
(0.11)
|
2,955
|
Asset retirement expenditures
|
(35)
|
(88)
|
(60)
|
(0.13)
|
(0.31)
|
(58)
|
Part VI.1 tax on preferred share dividends
|
(386)
|
--
|
n/a
|
(1.47)
|
--
|
n/a
|
Restructuring costs
|
--
|
(5,611)
|
n/a
|
--
|
(19.78)
|
n/a
|
Cash flow from (used for) operations(1)
|
481
|
(7,092)
|
107
|
1.83
|
(25.00)
|
107
|
Changes in non-cash working capital
|
925
|
8,972
|
(90)
|
3.52
|
31.63
|
(89)
|
Cash from (used for) by operating activities
|
1,406
|
1,880
|
(25)
|
5.35
|
6.63
|
(19)
|
Q2 2010 MD&A
|
Page 2
|
($ thousands)
|
($ per boe)
|
|||||
Six months ended June 30
|
2010
|
2009
|
% change
|
2010
|
2009
|
% change
|
Revenue
|
||||||
Petroleum and natural gas sales
|
18,894
|
18,282
|
3
|
36.81
|
31.16
|
18
|
Realized gain on financial instruments
|
1,133
|
--
|
n/a
|
2.21
|
--
|
n/a
|
Transportation
|
(610)
|
(358)
|
70
|
(1.19)
|
(0.61)
|
95
|
Royalties
|
(3,134)
|
(2,043)
|
53
|
(6.11)
|
(3.48)
|
76
|
16,283
|
15,881
|
3
|
31.72
|
27.07
|
17
|
|
Operating
|
(5,567)
|
(7,868)
|
(29)
|
(10.85)
|
(13.41)
|
(19)
|
Operating netback(1)
|
10,716
|
8,013
|
34
|
20.87
|
13.66
|
53
|
General and administrative
|
(6,155)
|
(7,424)
|
(17)
|
(11.99)
|
(12.66)
|
(5)
|
Foreign exchange gains
|
581
|
1,528
|
(62)
|
1.13
|
2.61
|
(57)
|
Interest and other income
|
144
|
481
|
(70)
|
0.28
|
0.82
|
(66)
|
Interest
|
(551)
|
(2,531)
|
(78)
|
(1.07)
|
(4.31)
|
(75)
|
Bad debt expense
|
(915)
|
(87)
|
952
|
(1.78)
|
(0.15)
|
1,087
|
Asset retirement expenditures
|
(35)
|
(345)
|
(90)
|
(0.07)
|
(0.59)
|
(88)
|
Part VI.1 tax on preferred share dividends
|
(386)
|
--
|
n/a
|
(0.75)
|
--
|
n/a
|
Restructuring costs
|
--
|
(8,351)
|
n/a
|
--
|
(14.24)
|
n/a
|
Cash flow from (used for) operations(1)
|
3,399
|
(8,716)
|
139
|
6.62
|
(14.86)
|
145
|
Changes in non-cash working capital
|
(4,540)
|
15,603
|
(129)
|
(8.85)
|
26.60
|
133
|
Cash from (used for) by operating activities
|
(1,141)
|
6,887
|
(117)
|
(2.23)
|
11.74
|
(119)
|
Three months ended
June 30
|
Six months ended
June 30
|
||||
2010
|
2009
|
2010
|
2009
|
||
Natural gas (mcf/d)
|
13,631
|
15,094
|
13,369
|
16,050
|
|
Crude oil and natural gas liquids (bbls/d)
|
620
|
601
|
608
|
566
|
|
Total Production (boe/d) (6:1)
|
2,892
|
3,117
|
2,836
|
3,241
|
Q2 2010 MD&A
|
Page 3
|
Three months ended
June 30
|
Six months ended
June 30
|
||||
($ thousands, except where otherwise noted)
|
2010
|
2009
|
2010
|
2009
|
|
Petroleum and natural gas sales, net of transportation
|
|||||
Natural gas
|
4,411
|
4,973
|
10,579
|
12,546
|
|
Realized gains on financial instruments
|
923
|
--
|
1,133
|
--
|
|
|
5,334
|
4,973
|
11,712
|
12,546
|
|
Crude oil and natural gas liquids
|
3,976
|
3,159
|
7,705
|
5,378
|
|
Total
|
9,310
|
8,132
|
19,417
|
17,924
|
|
Average sales price
|
|||||
Natural gas ($/mcf)
|
4.30
|
3.62
|
4.84
|
4.32
|
|
Crude oil and natural gas liquids ($/bbl)
|
70.47
|
57.78
|
70.01
|
52.49
|
|
Total ($/boe)
|
35.38
|
28.67
|
37.83
|
30.55
|
Three months ended
June 30
|
Six months ended
June 30
|
||||
($ thousands, except where otherwise noted)
|
2010
|
2009
|
2010
|
2009
|
|
Royalties
|
|||||
Crown
|
1,501
|
301
|
2,562
|
1,394
|
|
Freehold and overriding
|
127
|
263
|
572
|
649
|
|
Total
|
1,628
|
564
|
3,134
|
2,043
|
|
Royalties per boe ($)
|
6.19
|
1.99
|
6.11
|
3.48
|
|
Average royalty rate (%)
|
17.5
|
6.9
|
16.1
|
11.4
|
Q2 2010 MD&A
|
Page 4
|
Three months ended
June 30
|
Six months ended
June 30
|
||||
($ thousands, except where otherwise noted)
|
2010
|
2009
|
2010
|
2009
|
|
Gross general and administrative expense
|
7,884
|
8,896
|
14,216
|
14,480
|
|
Capitalized general and administrative expense
|
(4,302)
|
(4,391)
|
(8,061)
|
(7,056)
|
|
Net general and administrative expense
|
3,582
|
4,505
|
6,155
|
7,424
|
|
General and administrative expense ($/boe)
|
13.61
|
15.88
|
11.99
|
12.66
|
Q2 2010 MD&A
|
Page 5
|
Q2 2010 MD&A
|
Page 6
|
June 30
|
|
($ thousands)
|
2010
|
Canadian exploration expense
|
54,941
|
Canadian oil and gas property expense
|
41,651
|
Canadian development expense
|
34,462
|
Undepreciated capital costs
|
29,678
|
Share issue costs
|
7,424
|
Foreign exploration expense
|
77,688
|
Other
|
757
|
Total
|
246,601
|
($ thousands)
|
|
2010 - 2020
|
--
|
2021 - 2025
|
65
|
2026 - 2030
|
76,356
|
76,421
|
Three months ended
June 30
|
Six months ended
June 30
|
|||||
($ thousands)
|
2010
|
2009
|
2010
|
2009
|
||
Acquisitions
|
--
|
--
|
660
|
--
|
||
Exploration and development
|
2,988
|
2,536
|
7,031
|
20,004
|
||
Plants, facilities and pipelines
|
1,065
|
243
|
1,065
|
1,443
|
||
Land and lease
|
241
|
298
|
509
|
889
|
||
Capitalized general and administrative expenses
|
4,302
|
4,391
|
8,061
|
7,056
|
||
Exploration and development expenditures
|
8,596
|
7,468
|
17,326
|
29,392
|
||
Exploration and development divestitures
|
--
|
--
|
--
|
(9,062)
|
||
Net capital expenditures
|
8,596
|
7,468
|
17,326
|
20,330
|
Q2 2010 MD&A
|
Page 7
|
June 30
|
December 31
|
|
($ thousands)
|
2010
|
2009
|
Working capital surplus
|
37,538
|
14,722
|
Revolving credit facility
|
(80)
|
(24,067)
|
Working capital surplus (deficit)
|
37,458
|
(9,345)
|
Q2 2010 MD&A
|
Page 8
|
Q2 2010 MD&A
|
Page 9
|
Q2 2010 MD&A
|
Page 10
|
Q2 2010 MD&A
|
Page 11
|
Term
|
Contract
|
Volume (GJs/d)
|
Fixed price
|
June 30, 2010
Fair Value
|
|
January 1, 2010 – December 31, 2010
|
Swap
|
5,500
|
$5.50
|
$1,776
|
•
|
The Company will ensure controls are sufficiently robust to address the resulting changes and that accurate information about the conversion process is communicated to its stakeholders.
|
|
•
|
The Company has been cognizant of the upcoming transition to IFRS and as such there are no foreseen issues with its counterparties or lenders.
|
Q2 2010 MD&A
|
Page 12
|
•
|
Training has been provided to key employees impacted by the conversion process and will continue throughout the transition. Technical training and information sessions will be presented to the board and/or audit committee as required.
|
|
•
|
The Company will continue to monitor standards development as issued by the International Accounting Standards Board and the AcSB, as well as regulatory developments as issued by the Canadian Securities Administrators which may affect the timing, nature or disclosure of the adoption of IFRS.
|
|
•
|
The final implementation phase includes the integration of the identified solutions into processes and financial systems required for the conversion to IFRS and the comparative reporting required for the year of transition. The required system and process changes will be integrated as confirmed and validated.
|
($ thousands)
|
Petroleum and Natural Gas Sales (1)
|
Change in average sales price for natural gas by $1.00/mcf
|
2,420
|
Change in the average sales price for crude oil and natural gas liquids by $1.00/bbl
|
110
|
Change in natural gas production by 1 mmcf/d (2)
|
876
|
Change in crude oil and natural gas liquids production by 100 bbls/d (2)
|
1,268
|
(1)
|
Reflects the change in petroleum and natural gas sales for the six months ended June 30, 2010.
|
(2)
|
Reflects the change in production multiplied by the Company’s average sales prices for the six months ended June 30, 2010.
|
2010
|
2009
|
2008
|
||||||
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
|
Production
|
||||||||
Natural gas (mcf/d)
|
13,631
|
13,104
|
14,428
|
11,794
|
15,094
|
17,016
|
15,726
|
17,268
|
Oil and natural gas liquids (bbl/d)
|
620
|
595
|
653
|
582
|
601
|
531
|
599
|
689
|
Total (boe/d)
|
2,892
|
2,779
|
3,058
|
2,548
|
3,117
|
3,367
|
3,220
|
3,567
|
Petroleum & natural gas sales (1)
|
9,310
|
10,107
|
9,935
|
5,913
|
8,132
|
9,792
|
13,213
|
20,494
|
Net income (loss)
|
(17,663)
|
(2,164)
|
(63,903)
|
29,456
|
(9,888)
|
(8,986)
|
(18,189)
|
(2,117)
|
Net income (loss) per share – basic
|
(0.28)
|
(0.04)
|
(1.62)
|
0.85
|
(0.29)
|
(0.27)
|
(0.56)
|
(0.07)
|
Cash flow from (used for) operations (2) (3)
|
481
|
2,918
|
3,671
|
(13,133)
|
(7,092)
|
(1,623)
|
2,422
|
8,960
|
Cash flow per share – basic (2)
|
0.01
|
0.05
|
0.09
|
(0.38)
|
(0.21)
|
(0.05)
|
0.08
|
0.30
|
Q2 2010 MD&A
|
Page 13
|
•
|
Revenue is directly impacted by the Company’s ability to replace existing declining production and add incremental production through its on-going capital expenditure program.
|
|
•
|
Fluctuations in the Company’s petroleum and natural gas sales and net income (loss) from quarter to quarter are primarily caused by variations in production volumes, realized oil and natural gas prices and the related impact of royalties.
|
|
•
|
From March 2009 to September 2009 the Company was under CCAA protection which negatively affected the Company’s net income (loss).
|
|
•
|
In Q3 2009, the Company acquired Challenger and recorded a bargain purchase gain of $8.5 million and disposed of an undivided 45% interest in Block 5 (c) to BG for a gain of $35.6 million.
|
|
•
|
In Q4 2009, the Company recorded a write-down of $57.5 million related to its Canadian petroleum and natural gas properties.
|
|
•
|
In Q2 2010, the Company recorded a write-down of $9.7 million related to its Canadian petroleum and natural gas properties.
|
Q2 2010 MD&A
|
Page 14
|
1.
|
Review: I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of Sonde Resources Corp. (the “issuer”) for the interim period ended June 30, 2010.
|
|||
2.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
|||
3.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
|||
4.
|
Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
|||
5.
|
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings
|
|||
(a)
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
|||
(i)
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
|||
(ii)
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
|||
(b)
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
|||
5.1
|
Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is the Internal Control over Financial Reporting - Guidance for Smaller Public Companies published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
|
|||
5.2
|
N/A
|
|||
5.3
|
N/A
|
|||
6.
|
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2010 and ended on June 30, 2010 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
1.
|
Review: I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of Sonde Resources Corp. (the “issuer”) for the interim period ended June 30, 2010.
|
||
2.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
||
3.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
||
4.
|
Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
||
5.
|
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings
|
||
(a)
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
||
(i)
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
||
(ii)
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
||
(b)
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
||
5.1
|
Control framework: The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is the Internal Control over Financial Reporting - Guidance for Smaller Public Companies published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
|
||
5.2
|
N/A
|
||
5.3
|
N/A
|
||
6.
|
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2010 and ended on June 30, 2010 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
SONDE RESOURCES CORP.
|
||||||
(Registrant)
|
||||||
Date:
|
August 6, 2010
|
By:
|
/s/ Robb Thompson
|
|||
Name:
|
Robb Thompson
|
|||||
Title:
|
Chief Financial Officer
|