For
the month of,
|
November
|
2009
|
|
Commission
File Number
|
001-31395
|
||
Canadian
Superior Energy Inc.
|
|||
(Translation
of registrant’s name into English)
|
|||
Suite
3200, 500 - 4th Avenue, SW, Calgary, Alberta, Canada T2P
2V6
|
|||
(Address
of principal executive offices)
|
Form
20-F
|
Form
40-F
|
X
|
Yes
|
No
|
X
|
Document
|
Description
|
1.
|
Interim
Financial Statements for the three and nine months ended September 30,
2009.
|
2.
|
Management's
Discussion and Analysis for the three and nine months ended September 30,
2009.
|
3.
|
Canadian
Form 52-109F2 Certification of Interim Filings – COO.
|
4.
|
Canadian
Form 52-109F2 Certification of Interim Filings –
CFO.
|
(CDN$
thousands)
|
September
30
2009
|
December
31
2008
|
||||||
(unaudited)
|
(audited)
|
|||||||
Assets
(note
10)
|
||||||||
Current
|
||||||||
Cash
and short-term investments
|
1,172 | 5,994 | ||||||
Restricted
cash (note
1)
|
22,902 | -- | ||||||
Accounts
receivable (note
17)
|
13,560 | 69,181 | ||||||
Bridge
facility receivable (note
17)
|
-- | 14,000 | ||||||
Prepaid
expenses and deposits
|
3,048 | 3,444 | ||||||
40,682 | 92,619 | |||||||
Nova
Scotia offshore term deposits (note
7)
|
15,167 | 15,167 | ||||||
Long
term portion of lease prepayment (note
8)
|
291 | 727 | ||||||
Property,
plant and equipment, net (notes 5, 6,
9)
|
280,546 | 311,703 | ||||||
336,686 | 420,216 | |||||||
Liabilities
|
||||||||
Current
|
||||||||
Accounts
payable and accrued liabilities
|
17,295 | 90,585 | ||||||
Revolving
credit facility (note
10)
|
16,471 | 43,263 | ||||||
33,766 | 133,848 | |||||||
Convertible
preferred shares (note
11)
|
15,465 | 17,194 | ||||||
Asset
retirement obligations (note
12)
|
15,166 | 16,698 | ||||||
Future
income taxes (note
13)
|
-- | 10,754 | ||||||
64,397 | 178,494 | |||||||
Contingencies
and commitments (note
20)
|
||||||||
Subsequent
events (note
21)
|
||||||||
Shareholders'
Equity
|
||||||||
Share
capital (note
14)
|
279,641 | 261,845 | ||||||
Equity
portion of preferred shares (note
14)
|
1,969 | 2,320 | ||||||
Warrants (note
14)
|
147 | 3,946 | ||||||
Contributed
surplus (note
14)
|
25,963 | 19,624 | ||||||
Deficit
|
(35,431 | ) | (46,013 | ) | ||||
272,289 | 241,722 | |||||||
336,686 | 420,216 |
(Signed)
“Marvin Chronister”
|
(Signed)
“Richard Watkins”
|
Marvin
Chronister
|
Richard
Watkins
|
Chairman
|
Director
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
1
|
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
(CDN$
thousands, except per share amounts)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Revenue
|
||||||||||||||||
Petroleum
and natural gas sales
|
6,058 | 20,739 | 24,340 | 62,399 | ||||||||||||
Transportation
|
(145 | ) | (188 | ) | (503 | ) | (613 | ) | ||||||||
Royalties
|
(70 | ) | (3,360 | ) | (2,113 | ) | (11,133 | ) | ||||||||
5,843 | 17,191 | 21,724 | 50,653 | |||||||||||||
Financial
instruments (note
19)
|
||||||||||||||||
Realized
losses
|
-- | (57 | ) | -- | (536 | ) | ||||||||||
Unrealized
gain
|
-- | 1,140 | -- | 877 | ||||||||||||
5,843 | 18,274 | 21,724 | 50,994 | |||||||||||||
Interest
and other income
|
317 | 142 | 1,056 | 452 | ||||||||||||
Gain on corporate acquisition (note 5) | 8,523 | -- | 8,523 | -- | ||||||||||||
Gain on asset disposition (note 6) | 35,636 | -- | 35,636 | -- | ||||||||||||
50,319 | 18,416 | 66,939 | 51,446 | |||||||||||||
Expenses
|
||||||||||||||||
Operating
|
2,446 | 4,738 | 10,314 | 11,214 | ||||||||||||
General
and administrative
|
3,398 | 3,376 | 10,822 | 9,432 | ||||||||||||
Restructuring
costs (note
1)
|
10,504 | -- | 18,855 | -- | ||||||||||||
Stock
based compensation (note
14)
|
668 | 1,695 | 2,042 | 4,825 | ||||||||||||
Depletion,
depreciation and accretion
|
7,294 | 10,797 | 25,513 | 29,770 | ||||||||||||
Interest
on preferred shares (note
11)
|
352 | 338 | 1,070 | 984 | ||||||||||||
Interest
on credit facilities (note
10)
|
227 | 460 | 2,304 | 1,731 | ||||||||||||
Interest
on creditor claims and receiver advances (note
1)
|
2,776 | -- | 2,776 | -- | ||||||||||||
Foreign
exchange gain
|
(1,240 | ) | (412 | ) | (3,064 | ) | (1,030 | ) | ||||||||
Loss
on investment (note
17)
|
68 | -- | 258 | -- | ||||||||||||
Loss
on abandonment (note
12)
|
116 | 59 | 406 | 122 | ||||||||||||
Bad
debt expense
|
25 | -- | 112 | -- | ||||||||||||
Capital
taxes
|
-- | 237 | -- | 699 | ||||||||||||
26,634 | 21,288 | 71,408 | 57,747 | |||||||||||||
Income
(loss) before income taxes
|
23,685 | (2,872 | ) | (4,469 | ) | (6,301 | ) | |||||||||
Future
income tax recovery (note
13)
|
(5,771 | ) | (755 | ) | (15,051 | ) | (732 | ) | ||||||||
Net
income (loss) and comprehensive income (loss)
|
29,456 | (2,117 | ) | 10,582 | (5,569 | ) | ||||||||||
Deficit,
beginning of period
|
(64,887 | ) | (25,707 | ) | (46,013 | ) | (22,255 | ) | ||||||||
Deficit,
end of period
|
(35,431 | ) | (27,824 | ) | (35,431 | ) | (27,824 | ) | ||||||||
Basic and
diluted earnings (loss) per share (note
14)
|
$ | 0.17 | $ | (0.01 | ) | $ | 0.06 | $ | (0.04 | ) |
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
2
|
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30
|
September
30
|
|||||||||||||||
(CDN$
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Cash
provided by (used in):
|
||||||||||||||||
Operating
|
||||||||||||||||
Net
income (loss)
|
29,456 | (2,117 | ) | 10,582 | (5,569 | ) | ||||||||||
Items
not involving cash:
|
||||||||||||||||
Depletion,
depreciation and accretion
|
7,294 | 10,797 | 25,513 | 29,770 | ||||||||||||
Stock
based compensation
|
668 | 1,695 | 2,042 | 4,825 | ||||||||||||
Share
dividends paid on preferred shares
|
-- | 229 | -- | 666 | ||||||||||||
Accretion
expense on preferred shares
|
118 | 110 | 382 | 316 | ||||||||||||
Unrealized
gain on financial instruments
|
-- | (1,140 | ) | -- | (877 | ) | ||||||||||
Loss
on investment
|
68 | -- | 258 | -- | ||||||||||||
Shares
received for interest on bridge facility
|
-- | -- | (258 | ) | -- | |||||||||||
Future
income tax recovery
|
(5,771 | ) | (755 | ) | (15,051 | ) | (732 | ) | ||||||||
Change
in the carrying cost of preferred shares
|
(1,324 | ) | 553 | (2,111 | ) | 955 | ||||||||||
Loss
on abandonment
|
116 | 59 | 406 | 122 | ||||||||||||
Gain
on corporate acquisition
|
(8,523 | ) | -- | (8,523 | ) | -- | ||||||||||
Gain
on asset disposition
|
(35,636 | ) | -- | (35,636 | ) | -- | ||||||||||
Asset
retirement expenditures
|
(117 | ) | (101 | ) | (462 | ) | (229 | ) | ||||||||
(13,651 | ) | 9,330 | (22,858 | ) | 29,247 | |||||||||||
Changes
in non-cash working capital (note
16)
|
(23,065 | ) | 3,387 | (7,462 | ) | 729 | ||||||||||
(36,716 | ) | 12,717 | (30,320 | ) | 29,976 | |||||||||||
Financing
|
||||||||||||||||
Issue
of common shares
|
(13 | ) | 37,743 | (90 | ) | 39,594 | ||||||||||
Revolving
credit facility advances
|
16,471 | 7,438 | 16,471 | 25,500 | ||||||||||||
Revolving
credit facility repayments
|
(34,600 | ) | -- | (43,263 | ) | -- | ||||||||||
Restricted
cash payments
|
(22,902 | ) | -- | (22,902 | ) | -- | ||||||||||
Changes
in non-cash working capital (note
16)
|
84 | 364 | (624 | ) | 870 | |||||||||||
(40,960 | ) | 45,545 | (50,408 | ) | 65,964 | |||||||||||
Investing
|
||||||||||||||||
Exploration
and development expenditures
|
(55,872 | ) | (39,516 | ) | (85,264 | ) | (77,866 | ) | ||||||||
Acquisition,
net of cash and working capital acquired (note
5)
|
-- | -- | -- | (21,769 | ) | |||||||||||
Cash
acquired on corporate acquisition (note
5)
|
215 | -- | 215 | -- | ||||||||||||
Proceeds
from dispositions (note
6)
|
146,644 | -- | 155,706 | 940 | ||||||||||||
Change
in non-cash working capital (note
16)
|
(21,062 | ) | (2,726 | ) | 5,249 | 7,042 | ||||||||||
69,925 | (42,242 | ) | 75,906 | (91,653 | ) | |||||||||||
Increase
(decrease) in cash and short-term investments
|
(7,751 | ) | 16,020 | (4,822 | ) | 4,287 | ||||||||||
Cash
and short-term investments, beginning of period
|
8,923 | 1,925 | 5,994 | 13,658 | ||||||||||||
Cash
and short-term investments, end of period
|
1,172 | 17,945 | 1,172 | 17,945 |
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
3
|
1.
|
Creditor
protection and Plan of Arrangement
|
|
Canadian
Superior Energy Inc. (“Canadian Superior” or the “Company”) is engaged in
the exploration for, and acquisition, development and production of
petroleum and natural gas, and a liquefied natural gas regasification
(“LNG”) project, with operations in Western Canada, offshore Nova Scotia,
Canada, offshore Trinidad and Tobago, the United States and North
Africa.
|
||
(a) CCAA
Proceedings
|
||
On
March 5, 2009 (“Petition Date”), Canadian Superior made an application for
protection under the Companies’ Creditors Arrangement Act (“CCAA”) and an
Initial Order was granted by the Court of Queen’s Bench of Alberta (the
“Court”) for creditor protection for 20 days, which was subsequently
extended to May 4, 2009, June 4, 2009, July 24, 2009 and finally to
September 15, 2009. Pursuant to the Initial Order, the Company received
approval to continue to undertake various actions in the normal course in
order to maintain stable and continuing operations during the CCAA
proceedings.
|
||
In
addition to the Initial Order, on February 11, 2009, Deloitte & Touche
Inc. was appointed Interim Receiver (the “Receiver”) of the Company’s
participation interest in Block 5(c) Trinidad pursuant to a court order
granted by the Court (the “Receivership Proceedings”). The Receiver
assumed temporary operatorship of the Block 5(c) Trinidad properties. This
Interim Receivership had no effect on the creditors subject to the CCAA
Initial Order.
|
||
On
August 17, 2009, the Company filed with the Court a Plan of Arrangement
(the “Plan”). The purpose of the Plan was to affect a compromise and
settlement of all affected claims in order to allow the Company to
restructure its affairs for the benefit of all stakeholders, with a view
to expediting the recovery of amounts owed to obtain payment in full for
the affected creditors. The details of the Plan were as
follows:
|
||
·
|
The
Company would acquire all the shares of Challenger Energy Corp.
(“Challenger”) pursuant to the terms of the Arrangement Agreement,
including its 25% interest in Block 5(c) (Note 5);
|
|
·
|
The
Interim Receivership proceedings would be terminated;
|
|
·
|
BG
International Limited (“BG”) would acquire a 45% interest in Block 5(c)
from the Company for US$142.5 million (Note 5);
|
|
·
|
BG
would withhold two amounts from the purchase price; the first amount was
the Receivers claim of US$52.0 million plus costs and the second amount
was US$20.0 million to be held in escrow by BG as operator under the Joint
Operating Agreement (“JOA”) (Note 6);
|
|
·
|
The
Company would pay to the Monitor an amount sufficient to fund the affected
creditors’ pool and disputed claims reserve; and
|
|
·
|
The
Company would enter into a new revolving credit facility and security
agreement with a Canadian chartered bank for $25.0
million.
|
|
On
September 11, 2009, the creditors approved the Plan under the CCAA. On
September 14, 2009, the Plan was sanctioned by the Court. The Plan was
implemented following the various transactions that were completed on
September 15, 2009 (the “Effective Date”). Accordingly, the Company
emerged from CCAA protection.
|
||
On
July 10, 2009, the Court approved an Arrangement Agreement contemplating a
plan wherein the Company would acquire all the issued and outstanding
shares of Challenger by the issuance of 0.51 shares of the Company in
exchange for each share of Challenger. On September 9, 2009, an Annual and
Special meeting of the Company’s shareholders was held at which time the
shareholders voted in favour of the Arrangement Agreement. The
shareholders of Challenger approved the Arrangement Agreement on August 7,
2009.
|
||
On
August 10, 2009, the Company entered into a Settlement Agreement with Palo
Alto Investors, LLC (“PAI”), a shareholder of the Company, which at the
date of the Settlement Agreement held 9.3% of the Company’s outstanding
common shares. The provisions of the Settlement Agreement became effective
upon approval of the Monitor and the Court in the CCAA proceedings. The
agreement stated, if by August 11, 2009, each of the new Directors did not
consent in writing to act as a director of the Company, then the
Settlement Agreement would terminate. The provisions of the Settlement
Agreement were as follows:
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
4
|
1.
|
Creditor
protection and Plan of Arrangement (continued)
|
|
·
|
The
Company’s 2009 Annual General Meeting would be held on September 9,
2009;
|
|
·
|
The
mailing of the Management Proxy Circular would be mailed no later than
August 17, 2009;
|
|
·
|
The
Company would issue a press release announcing the Annual General Meeting,
filing date of material and the names of the Board nominees;
and
|
|
·
|
Within
30 days of exiting CCAA and upon request for payment by PAI, the Company
would pay certain expenses of PAI.
|
|
(b) Basis
of presentation and going concern issues
|
||
The
Company’s consolidated financial statements have been prepared using the
same Canadian generally accepted accounting principles (“GAAP”) as applied
by the Company prior to the CCAA proceedings. While the Company had filed
for and been granted creditor protection, these financial statements
continue to be prepared using the going concern concept, which assumes the
Company will be able to realize its assets and discharge its liabilities
in the normal course of business for the foreseeable
future.
|
||
The
CCAA proceedings provided the Company with a period of time to stabilize
its operations and financial condition and develop a
plan.
|
||
The
implementation of the Plan on September 15, 2009 did not result in a
substantial realignment of the equity and non-equity interests in the
Company. Therefore the Company is not required, under GAAP, to adopt
“fresh start” reporting. Under fresh start accounting, the Company would
have had to undertake a comprehensive re-evaluation of its assets and
liabilities based on the reorganization value as established and confirmed
in the Plan.
|
||
In
accordance with GAAP appropriate for a going concern, petroleum and
natural gas properties and long lived assets, are carried at cost less
accumulated amortization and any impairment losses. They are reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of such assets may not be recoverable. There
can be no assurance that expected future cash flows will be realized or
will be sufficient to recover the carrying amount of petroleum and natural
gas properties and long-lived assets.
|
||
The
preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the reporting
periods.
|
||
2.
|
Creditors
Process, including Affected Claims and Unaffected
Claims
|
|
On
May 22, 2009, the Court established a claims procedure to determine all
claims against the Company. The claims bar date expired on June 23, 2009
and the Company issued Notices of Acceptances or Rejections with respect
to each claim submitted in the claims procedure by July 14,
2009.
|
||
Subsequently,
on July 31, 2009, the Court established a process for dealing with claims
that were filed after the June 23, 2009 claims bar
date.
|
||
Claims
refers to liabilities incurred prior to the Petition Date that were dealt
with as affected claims against the Company, of any kind arising prior to
March 5, 2009 (“Affected Claims”), under the Plan, as well as claims
arising on or after March 5, 2009, further to the repudiation, termination
of restructuring of any contract, lease, employment agreement or other
agreement or plan.
|
||
As
set out in the claims procedure orders, certain claims were excluded from
the claims process (“Unaffected Claims”) and did have to be proven as part
of the CCAA process. The Plan did not compromise or affect Unaffected
Claims which were addressed pursuant to their existing arrangements.
Unaffected Claims were as follows:
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
5
|
2.
|
Creditors
Process, including Affected Claims and Unaffected Claims
(continued)
|
|
·
|
Claims
of affiliates;
|
|
·
|
Claims
of the HSBC and the Petroleum Company of Trinidad and Tobago Limited
(“Petrotrin”);
|
|
·
|
Amounts
secured by the Administration claim;
|
|
·
|
The
Receiver’s claim;
|
|
·
|
Claims
of financial advisors;
|
|
·
|
Amounts
properly owing by the Company after March 5, 2009;
|
|
·
|
All
claims arising or accruing to BG in respect of the BG Production Sharing
Agreement (“PSA”);
|
|
·
|
Claims
of the Crown;
|
|
·
|
All
claims of employees who continue to be employed including vacation
pay;
|
|
·
|
Payment
of royalties owing pursuant to the terms of any Crown or freehold royalty
agreement, for oil and/or gas properties;
|
|
·
|
Proven
claims of BG and all claims of BG under the BG Compromise
Agreement;
|
|
·
|
Claims
of secured creditors;
|
|
·
|
Claims
relating to municipal real property taxes and public utilities;
and
|
|
·
|
All
claims of BG under the JOA.
|
|
The
total claims accepted (Affected and Unaffected) and paid by the Company
after the plan implementation date were as
follows:
|
Number
of claims
|
(CDN$
thousands)
|
||||||||
Unsecured
|
545 | 34,479 | |||||||
Secured
|
50 | 45,095 | |||||||
Interest
|
-- | 837 | |||||||
Total
|
595 | 80,411 |
The
cash distributions included payment in full of the accepted or otherwise
determined amount of the claim and simple interest at a rate of 5.0% per
annum, where required, calculated from the date of March 5, 2009 to
September 15, 2009.
|
|
In
addition, the Monitor maintains a disputed claims pool. These claims are
still in negotiation between the Company and certain claimants as at
September 30, 2009. The Company is confident the amounts owing will not be
in excess of the amounts held in trust by the Monitor.
|
|
3.
|
Summary
of accounting policies
|
These
unaudited interim consolidated financial statements are stated in Canadian
dollars and have been prepared in accordance with Canadian GAAP, following
the same accounting policies and methods of computation as the audited
consolidated financial statements of Canadian Superior for the year ended
December 31, 2008, except for new accounting policies adopted in note 4.
In these financial statements, certain disclosures that are required to be
included in the notes to the December 31, 2008 audited consolidated
financial statements, have been condensed or omitted. These
interim consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto as at
and for the year ended December 31, 2008.
|
|
Certain
comparative amounts have been reclassified to conform to current period
presentation.
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
6
|
4.
|
Adoption
of new accounting policies
|
On
January 1, 2009, the Company prospectively adopted CICA section 1582
Business Combinations. This section establishes principles and
requirements of the acquisition method for business combinations and
related disclosures. Adoption of the statement did not have a material
impact on the Company’s statement of operations.
|
|
On
January 1, 2009, the Company adopted CICA sections 1601 Consolidated
Financial Statements and 1602 Non-Controlling Interests. Section 1601
establishes standards for the preparation of consolidated financial
statements. Section 1602 provides guidance on accounting for
non-controlling interests in consolidated financial statements subsequent
to a business combination. Adoption of the statement did not have a
material impact on the Company’s statement of
operations.
|
|
The
Canadian Accounting Standards Board requires all public companies to adopt
International Financial Reporting Standards (“IFRS”) for interim and
annual financial statements relating to fiscal years beginning on or after
January 1, 2011. Early adoption is permitted if certain conditions are
met. Companies will be required to provide IFRS comparative information
for the previous fiscal year. At this time the Company cannot reasonably
estimate the impact of adopting IFRS on the Company’s consolidated
financial statements.
|
|
5.
|
Business
combinations
|
a) Challenger
|
|
On
September 15, 2009, the Company completed the acquisition of Challenger
for consideration of approximately 27.7 million common shares of Canadian
Superior. The purchase price for this transaction has been allocated, on a
preliminary basis, as follows:
|
Consideration
|
|||||
Common
shares (27,728,346)
|
22,183 |
Net
assets received at fair value
|
|||||
Cash
|
215 | ||||
Working
capital
|
(53,244 | ) | |||
Property,
plant and equipment
|
86,950 | ||||
Asset
retirement obligation
|
(3,068 | ) | |||
Warrants
|
(147 | ) | |||
30,706 | |||||
Gain
on corporate acquisition
|
(8,523 | ) | |||
22,183 |
b) Seeker
Petroleum Ltd.
|
|
On
March 26, 2008, Canadian Superior completed the acquisition of Seeker
Petroleum Ltd. for consideration of approximately $51.6
million. The purchase was funded through the issuance of common
shares of the Company and advances from the credit
facility.
|
|
The
acquisition was accounted for under the purchase method as
follows:
|
Consideration
|
|||||
Cash
|
22,211 | ||||
Common
shares (7,651,866)
|
28,465 | ||||
Transaction
costs
|
887 | ||||
51,563 |
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
7
|
5.
|
Business
combinations (continued)
|
Net
assets received at fair value
|
|||||
Cash
|
1,716 | ||||
Working
Capital
|
(387 | ) | |||
Fair
value of financial instruments
|
(796 | ) | |||
Property,
plant and equipment
|
40,953 | ||||
Goodwill
|
10,365 | ||||
Asset
retirement obligation
|
(1,243 | ) | |||
Future
income taxes
|
955 | ||||
51,563 |
6.
|
Dispositions
|
a) Trinidad
Block 5(c)
|
|
On
June 30, 2009, BG gave notice to the Company of its intent to exercise a
right of first refusal in respect of the agreement of purchase and sale
dated June 1, 2009 between the Company and Centrica Resources
Limited. On September 15, 2009, the Company completed the sale
to BG of an undivided 45% of the Company’s 70% interest in Block 5(c)
Trinidad for gross proceeds of US$142.5 million. The sale was executed as
part of the Company’s CCAA Plan of Arrangement (Note
1).
|
Proceeds
from disposition
|
|||||
Cash
|
155,377 | ||||
Transaction
costs
|
(8,733 | ) | |||
Net
proceeds
|
146,644 | ||||
Net
assets disposed at carrying value
|
|||||
Property,
plant and equipment
|
(116,530 | ) | |||
Asset
retirement obligation
|
5,522 | ||||
Net
assets
|
(111,008 | ) | |||
Gain
on disposition
|
35,636 |
b) Western
Canada gross overriding royalty and seismic data
|
|
On
February 18, 2009, the Company sold gross overriding royalties and seismic
data in Western Canada for proceeds of $9.1 million of which $7.5 million
of the proceeds were applied as a permanent reduction to the Company’s
credit facility.
|
|
7.
|
Nova
Scotia offshore term deposits
|
Under
the terms of the licenses referred to in Note 20, the Company has assigned
term deposits totalling $15.2 million (December 31, 2008 - $15.2 million).
Accordingly, this amount has been classified as a non-current asset. To
the extent that the expenditures are not incurred within the period
allowed, the Company would forfeit its proportionate share of any
remaining deposits relating to the unexpended work
commitment. The following table summarizes the work commitment
and work deposit which would be forfeited in proportion to the amount of
work commitment not completed by the expiry date, a date which can be
extended to a total of nine years as described
below:
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
8
|
7.
|
Nova
Scotia offshore term deposits
(continued)
|
License
|
Work
Deposit ($)
|
Remaining
Commitment ($)
|
Expiry
Date
|
|
EL
2406
|
11,396,943
|
40,962,046
|
December
31, 2009
|
|
EL
2415
|
3,464,250
|
12,857,000
|
December
31, 2009
|
|
EL
2409
|
305,505
|
1,250,000
|
December
31, 2009
|
|
Total
|
15,166,698
|
55,069,046
|
The
Canada-Nova Scotia Offshore Petroleum Board (“CNSOPB”) has an additional
extension program that allows, when approved by the CNSOPB, these expiry
dates to be extended up to nine years by payment of annual extension fees,
which can be refunded based on allowable expenditure rules and drilling
activity. This allows the Company to extend EL 2406 to December 31, 2010,
EL 2415 to December 31, 2012 and EL 2409 to December 31, 2012 on a year by
year basis if the Company chooses.
|
|
8.
|
Long
term portion of lease prepayment
|
In
February 2007, the Company paid a lump payment to acquire new office space
with lease payments under the prevailing lease rates. This lump payment is
being allocated over the life of the lease with any portions more than a
year in advance being classified as a long term asset. As at September 30,
2009 there are 18 months left on the lease with 6 months classified as a
long term asset.
|
|
9.
|
Property,
plant and equipment, net
|
September
30, 2009
|
December
31, 2008
|
||||||||||||||||||||||||
Cost
|
Accumulated
DD&A
|
Net
book
value
|
Cost
|
Accumulated
DD&A
|
Net
book
value
|
||||||||||||||||||||
Oil
and Gas
|
|||||||||||||||||||||||||
Canada
|
367,068 | (180,306 | ) | 186,762 | 371,710 | (155,905 | ) | 215,805 | |||||||||||||||||
Trinidad
|
71,611 | -- | 71,611 | 80,643 | -- | 80,643 | |||||||||||||||||||
United
States
|
18,131 | -- | 18,131 | 12,308 | -- | 12,308 | |||||||||||||||||||
Libya/Tunisia
|
3,469 | -- | 3,469 | 2,471 | -- | 2,471 | |||||||||||||||||||
460,279 | (180,306 | ) | 279,973 | 467,132 | (155,905 | ) | 311,227 | ||||||||||||||||||
Corporate
assets
|
1,485 | (912 | ) | 573 | 1,225 | (749 | ) | 476 | |||||||||||||||||
Total
PP&E
|
461,764 | (181,218 | ) | 280,546 | 468,357 | (156,654 | ) | 311,703 |
The
calculation of depletion and depreciation included an estimated $12.5
million (December 31, 2008 - $12.5 million) for future development capital
associated with proven undeveloped reserves and excluded $121.4 million
(December 31, 2008 - $123.6 million) related to unproved properties and
projects under construction or development. Of the costs excluded
$22.7 million (December 31, 2008 - $22.7 million) relates to Western
Canada, $5.5 million (December 31, 2008 - $5.5 million) to East Coast
Canada, $71.6 million (December 31, 2008 - $80.6 million) to Trinidad and
Tobago, $18.1 million (December 31, 2008 – $12.3 million) to an LNG
project in the United States and $3.5 million (December 31, 2008 –$2.5
million) for offshore Libya/Tunisia. Canadian Superior’s DD&A per boe is high compared to other exploration and
production companies of its size, due to significant prior year
expenditures to drill and evaluate the Company’s offshore wells in the
East Coast of Canada being included in the depletable base with no
associated proven reserves reflected.
|
|
During
the nine months ended September 30, 2009, the Company capitalized $8.5
million of general and administrative (“G&A”) expenses (2008 - $11.1
million) related to exploration and development
activities.
|
|
10.
|
Revolving
credit facility
|
On
September 15, 2009, the Company paid all amounts outstanding including
accrued interest owed on its credit facility with its former bank and
obtained a new $25.0 million demand revolving credit facility (the “credit
facility”) with a Canadian chartered bank. As at September 30, 2009, the
Company had drawn $16.5 million (December 31, 2008 - nil) against the
$25.0 million (December 31, 2008 - nil) credit facility at a variable
interest rate of prime plus 0.75% (December 31, 2008 – nil). The credit
facility is secured by a $100 million debenture with a floating charge on
the assets of the Company and a general security agreement covering all
the assets of the Company.
|
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
9
|
10.
|
Revolving
credit facility (continued)
|
The
credit facility has covenants that require the Company to maintain its
working capital ratio at 1:1 or greater and annualized non-domestic
operating expenditures to the lesser of US$7.0 million or 50% of domestic
cashflow while the credit facility is outstanding.
|
|
On
October 28, 2009, the Company’s lender increased the credit facility from
$25.0 million to $40.0 million. The credit facility is subject
for the next scheduled review in April 2010.
|
|
During
the nine months ended September 30, 2009, the Company was charged interest
of $2.3 million on its former credit facility at a variable rate of prime
plus 2.0% in January 2009, prime plus 3.0% in February 2009, prime plus
5.0% in March 2009, prime plus 6.0% in April 2009, prime plus 7.0% in May,
prime plus 8.0% in June 2009, prime plus 9.0% in July, prime plus 10% in
August and prime plus 11% in September. (December 31, 2008 – prime plus
1.0%). On January 30, 2009, the Company’s former bank began
charging a monthly fee of $0.1 million to the Company which was
charged until all outstanding amounts were repaid on September 15,
2009.
|
|
11.
|
Convertible
preferred shares
|
On
February 1, 2006, the Company completed a private placement in the amount
of US$15.0 million by way of the issuance of units consisting of 5.0% US
Cumulative Redeemable Convertible Preferred Shares (the "Preferred
Shares") and Common Share Purchase Warrants (the “Warrants”). Each
Preferred Share will be convertible into forty common shares of Canadian
Superior (6,000,000 common shares in aggregate) at a price of US$2.50 per
common share. If Canadian Superior elects, it also has the option to pay
the quarterly dividend by way of issuance of common shares at market,
based on a 5.75% annualized dividend rate in lieu of the 5.0% annualized
cash dividend rate. In addition, the Preferred Shares are redeemable and
retractable five years from the date of issue or earlier, subject to
earlier redemption or retraction in certain events. The Company
issued 15,000 units, each consisting of 10 US$100 Preferred Shares and
1,200,000 Warrants. The Warrants comprising part of the units were
exercisable for a period of thirty six months from the date of issue at an
exercise price of US$3.00 per common share. On February 1, 2009, the
1,200,000 unexercised Warrants expired. During the nine months ended
September 30, 2009, the Company did not issue any common shares (September
30, 2008 – 183,513) to satisfy its quarterly dividend
requirements.
|
|
On
October 20, 2009, the Company issued 531,436 common shares to satisfy the
second and third quarter dividend payments for 2009 to its preferred
shareholders.
|
|
The
following table summarizes the face and carrying value of the liability
and equity component of the convertible preferred
shares:
|
Liability
component
|
Equity
component
|
||||||||||||
Face
value
|
Carrying
value
|
Fair
value
|
|||||||||||
Balance,
December 31, 2007
|
17,053 | 13,571 | 2,320 | ||||||||||
Foreign
exchange
|
-- | 3,179 | -- | ||||||||||
Accreted
non-cash interest
|
-- | 444 | -- | ||||||||||
Balance,
December 31, 2008
|
17,053 | 17,194 | 2,320 | ||||||||||
Foreign
exchange
|
-- | (2,111 | ) | -- | |||||||||
Accreted
non-cash interest
|
-- | 382 | -- | ||||||||||
Expired
warrants
|
-- | -- | (351 | ) | |||||||||
Balance,
September 30, 2009
|
17,053 | 15,465 | 1,969 |
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
10
|
12.
|
Asset
retirement obligations
|
The
following table presents the reconciliation of the carrying amount of the
obligations associated with the retirement of the property, plant and
equipment:
|
Nine
months
ended
September
30
2009
|
Twelve
months ended
December
31
2008
|
||||||||
Balance,
beginning of period
|
16,698 | 11,325 | |||||||
Liabilities
settled
|
(57 | ) | (401 | ) | |||||
Liabilities
assumed upon acquisition
|
3,068 | 1,243 | |||||||
Liabilities
settled upon disposition
|
(5,522 | ) | -- | ||||||
Liabilities
incurred
|
-- | 3,242 | |||||||
Accretion
expense
|
979 | 1,289 | |||||||
Balance,
end of period
|
15,166 | 16,698 |
The
following significant assumptions were used to estimate the asset
retirement obligation:
|
Nine
months
ended
September
30
2009
|
Twelve
months ended
December
31
2008
|
||||||||
Undiscounted
cash flows
|
24,140 | 29,300 | |||||||
Credit
adjusted discount rate (%)
|
7.78 | 7.75 | |||||||
Inflation
rate (%)
|
1.50 | 1.50 | |||||||
Weighted
average expected timing of cash flows (years)
|
7.24 | 7.65 |
13.
|
Future
income taxes
|
The
Company's computation of future income tax recovery is as
follows:
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||
September
30
|
September
30
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Income
(loss) before income taxes
|
23,685 | (2,872 | ) | (4,469 | ) | (6,301 | ) | ||||||||||
Combined
federal and provincial income tax rate (%)
|
29.0 | 29.5 | 29.0 | 29.5 | |||||||||||||
Computed
income reduction
|
6,869 | (847 | ) | (1,296 | ) | (1,859 | ) | ||||||||||
Increase
(decrease) resulting from:
|
|||||||||||||||||
Stock
based compensation
|
194 | 500 | 592 | 1,423 | |||||||||||||
Tax
effect of acquisition
|
(18,034 | ) | -- | (18,034 | ) | -- | |||||||||||
Non
deductible items
|
(987 | ) | -- | (809 | ) | -- | |||||||||||
Tax
adjustment – rate change
|
(426 | ) | (408 | ) | (1,551 | ) | (296 | ) | |||||||||
Other
|
764 | -- | 198 | -- | |||||||||||||
Valuation
allowance
|
5,849 | -- | 5,849 | -- | |||||||||||||
(5,771 | ) | (755 | ) | (15,051 | ) | (732 | ) |
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
11
|
13.
|
Future
income taxes (continued)
|
The
net future tax liability is comprised
of:
|
September
30
2009
|
December
31
2008
|
||||||||
Non-capital
loss carryforwards
|
(18,946 | ) | (2,848 | ) | |||||
Asset
retirement obligations
|
(4,095 | ) | (4,592 | ) | |||||
Share
issue costs
|
(2,718 | ) | (1,478 | ) | |||||
Net
book value of assets in excess of tax basis
|
19,910 | 19,672 | |||||||
Valuation
allowance
|
5,849 | -- | |||||||
-- | 10,754 |
As
at September 30, 2009, the Company had approximately $253.6 million in tax
pools (December 31, 2008 - $256.3 million) and $44.0 million in
non-capital losses (December 31, 2008 - $10.6 million) available for
deduction against future taxable income.
|
|
Non-capital
losses expire as follows:
|
2010
- 2015
|
220
|
|
2016
- 2025
|
--
|
|
2026
- 2030
|
43,785
|
|
44,005
|
14.
|
Share
capital
|
|
(a)
|
Authorized:
|
|
Unlimited
number of common shares, no par value.
|
||
Unlimited
number of preferred shares, no par value.
|
||
(b)
|
Common
shares and warrants issued:
|
September
30, 2009
|
December
31, 2008
|
||||||||||||||||
Number(#)
|
Amount($)
|
Number(#)
|
Amount($)
|
||||||||||||||
Share
capital, beginning of period
|
168,645 | 261,845 | 140,312 | 186,557 | |||||||||||||
Issued
upon private placement
|
-- | -- | 8,750 | 33,189 | |||||||||||||
Issued
upon acquisitions
|
27,728 | 22,183 | 7,652 | 28,465 | |||||||||||||
Issued
upon the exercise of stock options
|
-- | -- | 1,218 | 2,758 | |||||||||||||
Issued
for preferred share dividend
|
-- | -- | 390 | 946 | |||||||||||||
Issued
for cash on flow-through shares
|
-- | -- | 10,323 | 16,000 | |||||||||||||
Issue
costs, net of future tax reduction
|
-- | (66 | ) | -- | (928 | ) | |||||||||||
Tax
benefits renounced on flow-through shares
|
-- | (4,321 | ) | -- | (6,229 | ) | |||||||||||
Stock
based compensation for exercised options
|
-- | -- | -- | 1,087 | |||||||||||||
Share
capital, end of period
|
196,373 | 279,641 | 168,645 | 261,845 | |||||||||||||
Warrants,
beginning of period
|
4,375 | 3,946 | -- | -- | |||||||||||||
Issued
upon private placement
|
-- | -- | 4,375 | 3,946 | |||||||||||||
Assumed
upon acquisition of Challenger
|
9,925 | 147 | -- | -- | |||||||||||||
Expired
|
(4,375 | ) | (3,946 | ) | -- | -- | |||||||||||
Warrants,
end of period
|
9,925 | 147 | 4,375 | 3,946 |
On
March 26, 2008, the Company issued 7,651,866 common shares as
consideration for the acquisition of Seeker Petroleum
Ltd.
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
12
|
14.
|
Share
capital (continued)
|
On
September 3, 2008, the Company completed a private placement of 8,750,000
units, each unit comprised of one common share and one-half of a warrant
at a price of US$4.00 per unit for total gross proceeds of US$35.0
million. Each warrant entitles the holder to purchase a common share for a
period of one year at a price of US$4.75 per common share. The fair value
of the 4,375,000 warrants is US$3.7 million or approximately US$0.85 per
warrant. On September 3, 2009, all warrants issued as part of the private
placement expired.
|
|
On
December 5, 2008, the Company completed a private placement of 10,323,581
flow-through common shares at $1.55 per share for gross proceeds of $16.0
million.
|
|
On
September 15, 2009, the Company issued 27,728,346 common shares to acquire
Challenger. As part of the transaction, the Company assumed 9,925,000
purchase warrants which are exercisable at a proportionally adjusted
exercise price for that portion of a common share of Canadian Superior.
The warrants have an exercise price ranging from $0.05 to $4.40 per
purchase warrant.
|
|
On
November 2, 2009, the Company issued 153,000 common shares of Canadian
Superior pursuant to the exercise of 300,000 purchase warrants of
Challenger at an exercise price of $0.25 per purchase warrant for total
proceeds of $75,000.
|
|
(c) Stock
options
|
|
The
Company has a stock option plan for its directors, officers, employees and
key consultants. The exercise price for stock options granted is no less
than the quoted market price on the grant date with options vesting in
increments over a three year period. An option’s maximum term
is ten years.
|
September
30, 2009
|
December
31, 2008
|
||||||||||||||||
Number
of
options(#)
|
Weighted
average exercise price($)
|
Number
of
options(#)
|
Weighted
average exercise price($)
|
||||||||||||||
Balance,
beginning of period
|
16,456 | 2.38 | 15,489 | 2.27 | |||||||||||||
Forfeited
|
(2,042 | ) | 2.44 | (490 | ) | 3.25 | |||||||||||
Exercised
|
-- | -- | (1,218 | ) | 2.26 | ||||||||||||
Granted
|
120 | 1.22 | 2,675 | 3.25 | |||||||||||||
Cancellations
|
(6,683 | ) | 2.25 | -- | -- | ||||||||||||
Balance,
end of period
|
7,851 | 2.47 | 16,456 | 2.38 |
The
following table summarizes stock options outstanding under the plan at
September 30, 2009:
|
Options
outstanding
|
Options
exercisable
|
|||||
Exercise
price ($)
|
Number
of options(#)
|
Average
remaining contractual life (years)
|
Weighted
average exercise price($)
|
Number
of options(#)
|
Weighted
average exercise price($)
|
|
0.80-1.00
|
25
|
1.41
|
0.82
|
25
|
0.82
|
|
1.01-1.50
|
445
|
3.84
|
1.26
|
445
|
1.26
|
|
1.51-2.00
|
1,045
|
6.84
|
1.77
|
1,045
|
1.77
|
|
2.01-3.00
|
4,849
|
6.82
|
2.43
|
3,967
|
2.35
|
|
3.01-3.88
|
1,487
|
8.28
|
3.47
|
1,064
|
3.18
|
|
0.80-3.88
|
7,851
|
6.91
|
2.47
|
6,546
|
2.31
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
13
|
14.
|
Share
capital (continued)
|
The
following table summarizes stock options outstanding under the plan at
December 31, 2008:
|
Options
outstanding
|
Options
exercisable
|
|||||
Exercise
price ($)
|
Number
of options(#)
|
Average
remaining contractual life (years)
|
Weighted
average exercise price($)
|
Number
of options(#)
|
Weighted
average exercise price($)
|
|
0.80-1.00
|
97
|
1.57
|
0.81
|
97
|
0.81
|
|
1.01-1.50
|
865
|
3.73
|
1.24
|
865
|
1.24
|
|
1.51-2.00
|
2,586
|
5.79
|
1.77
|
2,586
|
1.77
|
|
2.01-3.00
|
10,513
|
7.34
|
2.46
|
9,240
|
2.42
|
|
3.01-3.88
|
2,395
|
8.90
|
3.21
|
944
|
3.10
|
|
0.80-3.88
|
16,456
|
7.10
|
2.38
|
13,732
|
2.26
|
(d) Stock
based compensation
|
|
The
Company uses the fair value method to account for its stock based
compensation plan. Under this method, compensation costs are
charged over the vesting period for stock options granted to directors,
officers, employees and consultants, with a corresponding increase to
contributed surplus.
|
|
The
following table reconciles the Company’s contributed
surplus:
|
September
30, 2009
|
December
31, 2008
|
||||||||
Balance,
beginning of period
|
19,624 | 14,314 | |||||||
Issuance
of stock options
|
2,042 | 6,397 | |||||||
Exercise
of stock options
|
-- | (1,087 | ) | ||||||
Expired
warrants
|
4,297 | -- | |||||||
Balance,
end of period
|
25,963 | 19,624 |
The
fair value of options granted during the period was estimated based on the
date of grant using the Black-Scholes option pricing model with weighted
average assumptions and resulting values for grants as
follows:
|
Nine
months ended
September
30
2009
|
Twelve
months ended
December
31
2008
|
||||||||
Risk
free interest rate (%)
|
1.9 | 4.1 | |||||||
Expected
life (years)
|
5.0 | 5.0 | |||||||
Expected
dividend yield (%)
|
-- | -- | |||||||
Expected
volatility (%)
|
150.0 | 65.9 | |||||||
Weighted
average fair value of options granted ($)
|
1.11 | 1.58 |
(e) Employee
stock savings plan
|
|
The
Company has an employee stock savings plan (“ESSP”) in which employees are
provided with the opportunity to receive a portion of their salary in
common shares, which is then matched on a share for share basis by the
Company. The Company purchased approximately 273,513 shares under the ESSP
during the nine months ended September 30, 2009 (2008 –
94,472).
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
14
|
14.
|
Share
capital (continued)
|
(f) Basic
and diluted per share
|
|
The
Company used the treasury stock method to calculate earnings (loss) per
common share.
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||
September
30
|
September
30
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
(thousands,
except per share amounts)
|
|||||||||||||||||
Weighted
average common shares
|
|||||||||||||||||
Basic
|
173,166 | 151,738 | 170,168 | 147,214 | |||||||||||||
Diluted
|
173,191 | 151,738 | 170,173 | 147,214 | |||||||||||||
Earnings
(loss) per share
|
|||||||||||||||||
Basic
and diluted
|
$ | 0.17 | $ | (0.01 | ) | $ | 0.06 | $ | (0.04 | ) |
For
the calculation of diluted earnings (loss) per share the Company excluded
the following securities that are
anti-dilutive:
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||
September
30
|
September
30
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
(thousands)
|
|||||||||||||||||
Stock
options
|
7,826 | 16,589 | 7,851 | 16,589 | |||||||||||||
Convertible
preferred shares
|
150 | 150 | 150 | 150 | |||||||||||||
Warrants
|
9,350 | 4,375 | 9,350 | 4,375 |
(g) Equity
portion of preferred shares
|
Warrant
equity on preferred shares
|
351 | ||||
Conversion
equity on preferred shares
|
1,969 | ||||
December
31, 2008
|
2,320 | ||||
Expired
warrants
|
(351 | ) | |||
September
30, 2009
|
1,969 |
On
February 1, 2009, 1,200,000 unexercised common share purchase warrants
expired.
|
|
15.
|
Capital
disclosures
|
The
Company manages its capital to ensure that it has the financial capacity,
liquidity and flexibility to fund investment in exploration and
development of the Company’s onshore and offshore properties. The Company
relies on cash flow from operations, credit facility availability and
equity offerings to fund its capital investments. The Company’s
capital objectives are to maintain sufficient undrawn credit capacity to
provide liquidity and to ensure that the Company is in compliance with the
applicable covenants to ensure availability of credit
utilization. The Company has the ability to change its capital
structure by issuing additional debt or equity and through adjustments to
its capital programs.
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
15
|
16.
|
Supplemental
cash flow information
|
a) Changes
in non-cash working capital
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||
September
30
|
September
30
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Accounts
receivable
|
89,207 | (2,811 | ) | 69,621 | (32,643 | ) | |||||||||||
Prepaid
expenses
|
630 | 85 | 396 | (540 | ) | ||||||||||||
Long
term portion of lease prepayment
|
145 | 145 | 436 | 436 | |||||||||||||
Accounts
payable and accrued liabilities
|
(134,025 | ) | 3,606 | (73,290 | ) | 41,388 | |||||||||||
Change
in non-cash working capital
|
(44,043 | ) | 1,025 | (2,837 | ) | 8,641 |
The
change in non-cash working capital has been allocated to the following
activities:
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||
September
30
|
September
30
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Operating
|
(23,065 | ) | 3,387 | (7,462 | ) | 729 | |||||||||||
Financing
|
84 | 364 | (624 | ) | 870 | ||||||||||||
Investing
|
(21,062 | ) | (2,726 | ) | 5,249 | 7,042 | |||||||||||
(44,043 | ) | 1,025 | (2,837 | ) | 8,641 |
b) Other
cash flow information
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||
September
30
|
September
30
|
||||||||||||||||
Interest
paid
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Credit
facilities
|
227 | 459 | 2,304 | 1,733 | |||||||||||||
Creditor
claims and receiver advances
|
2,776 | -- | 2,776 | -- |
17.
|
Related
parties transactions
|
On
September 15, 2009, the Company acquired all the issued and outstanding
common shares of Challenger for consideration of approximately 27.7
million shares of Canadian Superior. Challenger is a company which
Canadian Superior’s former Executive Chairman and director was a
shareholder and a director. Prior to the acquisition, Canadian Superior
carried a receivable in the amount of $37.8 million (December 31, 2008 –
$35.4 million), a $14.0 million bridge facility receivable and accrued
interest receivable of $0.9 million from Challenger. These receivables
pertain to costs incurred on Canadian Superior’s “Intrepid” Block 5 (c)
project at Trinidad under normal industry terms and
conditions.
|
|
On
February 27, 2009, Challenger obtained an order from the Court of Queen's
Bench of Alberta granting creditor protection under CCAA. The Initial
Order was for a period ending March 23, 2009, subsequently extended to
April 20, 2009, June 4, 2009, July 24, 2009 and September 15, 2009. The
Initial Order was obtained after the Challenger Board of Directors
determined the company was unable to continue to make required payments
under a participation agreement with Canadian Superior and BG with respect
to exploration Block 5(c) or to repay $14.0 million due on February 28,
2009 under a bridge loan facility with Canadian
Superior.
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
16
|
17.
|
Related
parties transactions (continued)
|
On
September 23, 2008, Canadian Superior entered into a short-term $14.0
million bridge facility with Challenger to enable Challenger to close on a
$30 million equity financing. During the fourth quarter of 2008, $14.0
million had been drawn and was used to satisfy Challenger’s share of
direct and indirect costs in connection with the exploration program on
the “Intrepid” Block 5 (c) project in Trinidad. The interest payable to
Canadian Superior was based on an interest rate of 10% per annum on any
outstanding balance. Challenger may pay interest incurred in common
shares. During the nine months ended September 30, 2009, Challenger issued
188,216 common shares for interest payable up to and including January 31,
2009 based on a predetermined calculation. Upon any drawdown of any
amounts of the bridge facility, Challenger was obligated to issue a
predetermined amount of non-transferable warrants to Canadian Superior.
Challenger issued 500,000 non-transferable share purchase warrants to
Canadian Superior which expired unexercised October 2, 2009. In addition,
Challenger paid a standby fee of $0.1 million to Canadian Superior in
2008. Challenger was in default on repayment of the bridge
facility.
|
|
During
the nine months ended September 30, 2009, the Company paid $0.1 million
(2008 - $1.3 million), on industry terms, for equipment rentals to a
company controlled by the former Executive Chairman and director of
Canadian Superior. Also during 2009, the Company invoiced $0.1 million
(2008 - $0.5 million), to this related party company for payroll services.
Subsequent to March 31, 2009, the Company no longer provides payroll
services to this Company.
|
|
On
May 20, 2008, Canadian Superior announced its participation in the
proposed development of a liquefied natural gas regasification project in
US federal waters offshore New Jersey. The project was to be conducted by
a 50/50 joint venture between Canadian Superior and Global LNG Inc.
(“Global”), a company controlled and owned by the former Executive
Chairman and director of Canadian Superior. Under the terms of the joint
venture agreement Canadian Superior agreed to advance the first US$10.0
million of the pre-construction costs for the project. On August 13, 2009,
the Company executed an agreement wherein the Company now owns 100% of the
project and is responsible for 100% of the ongoing
costs. During the nine months ended September 30, 2009,
Canadian Superior incurred under normal industry terms and conditions $5.8
million (2008 – $8.3 million) of costs related to this
project.
|
|
18.
|
Financial
instruments
|
The
carrying values of financial assets and liabilities approximate their fair
value due to their short periods of maturity and the credit facility
bearing interest at market rates.
|
|
Cash,
short-term investments, restricted cash and Nova Scotia offshore term
deposits are classified as financial assets held for trading and are
measured at their fair value. Gains or losses related to
periodic revaluation are recorded to net income or
loss.
|
|
Accounts
receivable and the bridge facility receivable are classified as loans and
receivables and are initially measured at their fair
value. Subsequent periodic revaluations are recorded at their
amortized cost using the effective interest rate
method.
|
|
Accounts
payable, accrued liabilities, revolving credit facility and convertible
preferred shares are classified as other liabilities and are initially
measured at fair value. Subsequent periodic revaluations are
recorded at their amortized cost using the effective interest rate
method.
|
|
Derivatives
are classified as held for trading and measured at their fair
value. Gains or losses related to periodic revaluation are
recorded to net income or loss.
|
|
19.
|
Risk
management
|
In
order to manage the Company’s exposure to credit risk, foreign exchange
risk, interest rate and commodity price risk, the Company developed a risk
management policy. Under this policy, it may enter into agreements,
including fixed price, forward price, physical purchases and sales,
futures, currency swaps, financial swaps, option collars and put options.
The Company's Board of Directors evaluates and approves the need to enter
into such arrangements.
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
17
|
19.
|
Risk
management (continued)
|
a) Credit
risk
|
|
The
Company’s accounts receivable and bridge facility receivable are with
natural gas and liquids marketers, the Government of the Republic of
Trinidad and Tobago and joint venture partners in the petroleum and
natural gas business under substantially normal industry sale and payment
terms and are subject to normal credit risks. As at September 30, 2009,
the maximum credit risk exposure is the carrying amount of the accounts
receivable and accruals of $13.6 million (December 31, 2008 – $83.2
million). As at September 30, 2009, the Company’s receivables consisted of
$0.3 million (December 31, 2008 - $51.8 million) of Block 5(c) joint
interest receivables, $7.0 million (December 31, 2008 - $7.4
million) of Western Canada joint interest billings, $3.9 million (December
31, 2008 - $18.3 million) in value added tax receivable from the
Government of the Republic of Trinidad and Tobago and $2.4 million
(December 31, 2008 - $5.6 million) of revenue accruals and other
receivables. Purchasers of the Company’s oil, gas and natural gas liquids
are subject to an internal credit review to minimize the risk of
nonpayment. The Company mitigates risk from joint venture partners by
obtaining partner approval of capital expenditures prior to starting a
project.
|
|
The
Company’s allowance for doubtful accounts is currently $0.4 million
(December 31, 2008 - $0.3 million).
|
|
b) Foreign
exchange risk
|
|
The
Company is exposed to foreign currency fluctuations as oil and gas prices
received are referenced to U.S. dollar denominated prices. At September
30, 2009, the Company has US$0.2 million in cash and short-term
investments (December 31, 2008 – US$3.6 million), US$21.1 million in
restricted cash (December 31, 2008 – nil) US$0.3 million (December 31,
2008 – US$31.1 million) of Block 5(c) joint interest receivables, US$3.6
million (December 31, 2008 – US$15.0 million) in value added tax
receivable from the Government of the Republic of Trinidad and Tobago,
US$3.5 million (December 31, 2008 – US$42.1 million) of Block 5(c)
payables, US$0.4 million (December 31, 2008 – US$2.0 million) of LNG
project payables and US$14.4 million (December 31, 2008 – US$14.1 million)
of convertible preferred shares. These balances are exposed to
fluctuations in the U.S. dollar. In addition, the Company is
exposed to fluctuations between U.S. dollars and the domestic currencies
of Trinidad and Tobago and Tunisia. At this time, the Company has chosen
not to enter into any risk management agreements to mitigate foreign
exchange risk.
|
|
c) Interest
rate risk
|
|
The
Company is exposed to interest rate risk as the credit facility bears
interest at floating market interest rates. The Company has no
interest rate swaps or hedges to mitigate interest rate risk at September
30, 2009.
|
|
d) Commodity
price risk
|
|
The Company is exposed to fluctuations in prices
for natural gas, crude oil and natural gas liquids, as the majority of the
Company's production is currently sold at spot prices that are subject to
volatile trading activity. Commodity prices fluctuate in
response to, among other things, domestic and foreign supply and demand,
geopolitical events, import and export balances, government
regulations, weather, commodity speculators and fluctuations in the
availability and price of other replacement energy sources. A significant
drop in commodity prices could materially impact the Company's petroleum
and natural gas sales, the volume of production it could produce
economically, require downward adjustments to proved reserves and could
materially impact the Company's financial condition. In
addition, a substantial decrease in commodity prices could impact the
Company’s borrowing base under the credit facility, therefore reducing the
credit facility available, and in some instances, require a portion of the
credit facility to be repaid.
|
|
The
Company enters into commodity sales agreements and certain derivative
financial instruments to reduce its exposure to commodity price
volatility. These financial instruments are entered into solely for
hedging purposes and are not used for trading or other speculative
purposes. At September 30, 2008, the following commodity price risk
contract was in place:
|
Term
|
Contract
|
Volume
(GJs/d)
|
Fixed
price
|
|||||||
Feb
1, 2008 – October 31, 2008
|
Swap
|
2,000 | $ | 7.05 |
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
18
|
20.
|
Contingencies
and commitments
|
a) Nova
Scotia
|
|
Since
2000, the Company has acquired several exploration licenses from the
CNSOPB. Each of these licenses is for a specific period of nine years,
subject to certain requirements being met during the first five years or
six years. As a condition of the licenses, the Company is required to post
security in the amount of 25% of its work expenditure bids. The deposit is
refundable only to the extent of approved allowable expenditures. The
duration of the initial five year term, for a given license, can be
extended one additional year to six years by posting an additional
security drilling deposit in an amount of $250,000. The CNSOPB has an
additional extension program that allows the six year period to be further
extended up to nine years by payment of annual extension
fees. During the nine months ended September 30, 2009, the
Company forfeited two exploration licenses. As of September 30, 2009, as a
result of the Company incurring certain expenditures and drilling two
exploration wells, the Company had fulfilled its work expenditures on two
of the exploration licenses, allowed five licenses to return to the Crown,
extended one license and held the remaining two under the regular
licensing process. At September 30, 2009, the Company owned 100% of the
remaining three exploration licenses with aggregate work expenditure
outstanding of $55.1 million and $15.2 million in term deposits assigned
to the Canadian Receiver General through the CNSOPB.
|
|
b) Block
5(c) Trinidad and Tobago
|
|
The
Company is committed to participate as a 25% working interest partner in
the future exploration and development of the “Intrepid” Block 5(c)
project operated by BG. At September 30, 2009, BG held in escrow for
Canadian Superior US$20 million which reflects the Company’s estimated
working interest share of budgeted expenditures for the Block 5(c) project
until December 31, 2010. Any draws made against the US$20.0 million are
required to be replenished by the Company within 30 days of the draw date.
The Company’s future obligations for the exploration and development of
Block 5(c) are dependent on BG’s decisions as operator and the Government
of Trinidad and Tobago.
|
|
c) MG
Block Trinidad and Tobago
|
|
In
2007, the Company received an exploration and development license from the
Government of Trinidad and Tobago on the Mayaro-Guayaguayare block (“MG
Block”) and as a result is committed to conducting 3D seismic by the end
of 2009 and to drill two exploration wells on the MG block in a joint
venture with Petrotrin. The first well has to be drilled to a depth of at
least 3,000 meters by January 2010 and the second to a depth of at least
1,800 meters by July 2010. The Company estimates that its share of the
cost of these wells to be approximately US$15.0 million per well. The
estimated cost of the 3D seismic program is approximately US$30.0 million.
The Company has agreed to provide a performance guarantee to Petrotrin of
US$12.0 million to meet the minimum work program. The Company is currently
in discussion with Petrotrin with respect to the exploration and
development program on the MG Block.
|
|
d) Libya/Tunisia
|
|
On
September 3, 2008, Canadian Superior entered into an exploration
production sharing agreement ("EPSA") with a Tunisian/Libyan company,
Joint Exploration, Production, and Petroleum Services Company ("Joint
Oil") and also signed a "Swap Agreement" awarding an overriding royalty
interest and optional participating interest to Joint Oil, in Canadian
Superior's "Mariner" Block, offshore Nova Scotia, Canada. If at the end of
August 2011, no royalty well has been spud on the Mariner Block, Joint Oil
has the right to put back and sell the overriding royalty to the Company
for US$12.5 million. Under terms of the EPSA, Canadian Superior has been
named Operator for the "7th of November Block".
|
|
In
July 2008, the Company entered into a Participation Agreement to use
reasonable efforts to transfer a 50% interest to a third party upon
execution of the EPSA. The interest is to be held in trust until the third
party is recognized as a party to the EPSA. The third party is obligated
to pay its share of the project costs incurred after July 5,
2009.
|
|
Under
the EPSA, the exploration work commitment for the first phase (four years)
of the seven year exploration period will include three exploration wells,
300 square miles of 3D seismic, and one appraisal well. As a requirement
of the EPSA, Canadian Superior provided a bank guarantee for US$15.0
million to Joint Oil, portions of this guarantee will be reduced by Joint
Oil upon Canadian Superior completing specified requirements under the
EPSA. Under the terms of the EPSA, the Company has provided a corporate
guarantee to a maximum of US$49.0 million to secure its compliance with
certain obligations during the exploration
period.
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
19
|
20.
|
Contingencies
and commitments (continued)
|
e) Flow-through
shares
|
|
At
September 30, 2009, the Company had yet to incur approximately $9.8
million of Canadian exploration expenses which were renounced for tax
purposes. These expenses must be incurred by December 31, 2009. Although
no assurances can be provided, the Company believes it will incur these
capital expenditures by December 31, 2009.
|
|
21.
|
Subsequent
events
|
On
October 16, 2009 the Board of Directors approved a plan to make a
substantial portion of the compensation of the directors in the form of
long term equity based grants. This plan reflects the Board’s belief that
the directors should develop a meaningful equity position in the Company
and that a major portion of each director’s compensation should be tied to
the long term performance of the Company. Under the plan, the Board
granted 1,338,000 units to the directors under the terms of the stock unit
award agreements. A stock unit is the right to receive a cash amount equal
to the fair market value of one common share of the Company. The units
vest the earlier of December 31, 2012 or the date the Company incurs a
change of control. The units vest ratably in the event a director leaves
the Board for any reason. If subsequent to the grant date, the
shareholders of the Company approve an equity compensation plan under
which the stock units may be paid with common shares of the Company, then
the Board may determine that the units may be paid in cash or common
shares.
|
|
On
October 28, 2009, the Company announced that the Toronto Stock Exchange
(“TSX”) has completed its review of the common shares of the Company and
had determined that the Company meets TSX’s original listing
requirements.
|
|
On November 11, 2009, the Company issued 5,311,000 stock options with a weighted average exercise price of $0.64 per share. | |
22.
|
Reconciliation
with United States Generally Accepted Accounting
Principles
|
The
Company follows Canadian GAAP which differs in some respects with
generally accepted accounting principles in the United States (“U.S.
GAAP”). Significant differences in accounting principles that impact the
Company’s financial statements are described
below:
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
20
|
22.
|
Reconciliation
with United States Generally Accepted Accounting Principles
(continued)
|
Three
months ended
|
Nine
months ended
|
||||||||||||||||
September
30
|
September
30
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
($
thousands, except per share amounts)
|
|||||||||||||||||
Net
income (loss) in accordance with Canadian GAAP, as
reported
|
29,456 | (2,117 | ) | 10,582 | (5,569 | ) | |||||||||||
Flow-through
shares
|
|||||||||||||||||
Income
taxes
|
-- | 453 | (1,946 | ) | (2,152 | ) | |||||||||||
Change
in fair value of warrants
|
9 | 2,879 | 121 | 2,879 | |||||||||||||
Property
acquisitions
|
|||||||||||||||||
Depletion,
amortization and accretion expense
|
61 | 86 | 203 | 259 | |||||||||||||
Income
taxes
|
(18 | ) | (26 | ) | (59 | ) | (77 | ) | |||||||||
Ceiling
test
|
|||||||||||||||||
Write
down of petroleum and natural gas properties
|
-- | (64,948 | ) | (34,144 | ) | (64,948 | ) | ||||||||||
Income
taxes
|
-- | 19,160 | 9,902 | 19,160 | |||||||||||||
Depletion,
depreciation and accretion expense
|
5,239 | 1,366 | 15,372 | 4,097 | |||||||||||||
Income
taxes
|
(1,519 | ) | (403 | ) | (4,458 | ) | (1,209 | ) | |||||||||
Change
in valuation allowance
|
(4,238 | ) | (20,020 | ) | (16,139 | ) | (13,414 | ) | |||||||||
Convertible
preferred share treatment
|
(1,205 | ) | 892 | (1,728 | ) | 1,937 | |||||||||||
Net
income (loss) in accordance with U.S. GAAP
|
27,785 | (62,678 | ) | (22,294 | ) | (59,037 | ) | ||||||||||
Convertible
preferred share treatment
|
(111 | ) | (279 | ) | (166 | ) | (811 | ) | |||||||||
Net
income (loss) attributable to common shareholders in accordance with U.S.
GAAP
|
27,674 | (62,957 | ) | (22,460 | ) | (59,848 | ) | ||||||||||
Net
income (loss) per share in accordance with U.S. GAAP
|
|||||||||||||||||
Basic
and diluted
|
$ | 0.16 | $ | (0.41 | ) | $ | (0.13 | ) | $ | (0.41 | ) |
The
application of U.S. GAAP results in differences to the following balance
sheet items:
|
September
30, 2009
|
December
31, 2008
|
||||||||||||||||
($
thousands)
|
Canadian
|
United
States
|
Canadian
|
United
States
|
|||||||||||||
Property,
plant and equipment, net
|
280,546 | 161,915 | 311,703 | 211,641 | |||||||||||||
Accounts
payable and accrued liabilities
|
17,295 | 17,294 | 90,585 | 92,959 | |||||||||||||
Convertible
preferred shares
|
15,465 | -- | 17,194 | -- | |||||||||||||
Warrants
|
-- | -- | -- | 120 | |||||||||||||
Future
income tax liability
|
-- | -- | 10,754 | -- | |||||||||||||
Share
capital
|
279,641 | 323,531 | 261,845 | 305,565 | |||||||||||||
Share
capital – preferred shares
|
-- | 16,680 | -- | 16,514 | |||||||||||||
Shareholders
equity – warrants
|
147 | -- | 3,946 | -- | |||||||||||||
Contributed
surplus
|
25,963 | 20,482 | 19,624 | 14,144 | |||||||||||||
Equity
portion of preferred shares
|
1,969 | -- | 2,320 | -- | |||||||||||||
Deficit,
opening
|
(46,013 | ) | (169,109 | ) | (22,255 | ) | (83,780 | ) | |||||||||
Deficit,
closing
|
(35,431 | ) | (191,569 | ) | (46,013 | ) | (169,109 | ) |
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
21
|
22.
|
Reconciliation
with United States Generally Accepted Accounting Principles
(continued)
|
|
(a) Flow-through
shares
|
||
The
Company finances a portion of its activities with flow-through share
issues whereby the tax deductions are renounced to the share
subscribers. The tax cost of the deductions renounced to
shareholders is reflected as an increase in the future income tax
liability and a reduction from the stated value of the shares. Under U.S.
GAAP, share capital for flow-through shares issued after 1998 is stated at
the quoted value of the shares at the date of issuance; the tax cost
resulting from deduction renouncements, less any proceeds received in
excess of the quoted value of the shares, must be included in the
determination of the tax expense.
|
||
(b) Property
Acquisitions
|
||
In
prior years, the Company recorded property acquisitions from related
parties in exchange for common shares at the exchange amount, pursuant to
Canadian GAAP. Under U.S. GAAP, these related party acquisitions are
recorded at the seller’s carrying amount. The resulting differences in the
recorded carrying amounts of the properties results in differences in
depletion and amortization expense in subsequent years.
|
||
(c) Ceiling
Test
|
||
At
September 30, 2009, the Company applied a ceiling test to its petroleum
and natural gas properties. Under Canadian GAAP, the application of this
test required no adjustment to the carrying value of the Company’s
petroleum and natural gas properties.
|
||
At
September 30, 2009, the Company applied a full cost ceiling test under
U.S. GAAP using a 10% discount rate to its petroleum and natural gas
properties using September 30, 2009 prices of:
|
||
Gas
(per thousand cubic feet)
|
$ 3.75
CDN
|
|
Oil
and natural gas liquids (per barrel)
|
$ 76.51
CDN
|
|
The
application of the test resulted in no adjustment to the carrying value of
the Company’s petroleum and natural gas properties under U.S.
GAAP.
|
||
At
June 30, 2009, the Company applied a ceiling test to its petroleum and
natural gas properties. Under Canadian GAAP, the application of this test
required no adjustment to the carrying value of the Company’s petroleum
and natural gas properties.
|
||
At
June 30, 2009, under U.S. GAAP the Company applied a full cost ceiling
test using a 10% discount rate to its petroleum and natural gas properties
using June 30, 2009 prices of:
|
||
Gas
(per thousand cubic feet)
|
$ 3.21
CDN
|
|
Oil
and natural gas liquids (per barrel)
|
$ 78.31
CDN
|
|
The
application of the test resulted in a $10.7 million pre-tax reduction
($7.6 million after tax) in the carrying value of the Company’s petroleum
and natural gas properties under U.S. GAAP.
|
||
At
March 31, 2009, the Company applied a ceiling test to its petroleum and
natural gas properties. Under Canadian GAAP, the application of this test
required no adjustment to the carrying value of the Company’s petroleum
and natural gas properties.
|
||
At
March 31, 2009, under U.S. GAAP the Company applied a full cost ceiling
test using a 10% discount rate to its petroleum and natural gas properties
using March 31, 2009 prices of:
|
||
Gas
(per thousand cubic feet)
|
$ 3.91
CDN
|
|
Oil
and natural gas liquids (per barrel)
|
$ 64.16
CDN
|
|
The
application of the test resulted in a $23.4 million pre-tax reduction
($16.6 million after tax) in the carrying value of the Company’s petroleum
and natural gas properties under U.S. GAAP.
|
||
At
December 31, 2008, the Company applied a ceiling test to its petroleum and
natural gas properties. Under Canadian GAAP, the application of this test
required no adjustment to the carrying value of the Company’s petroleum
and natural gas properties.
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
22
|
22.
|
Reconciliation
with United States Generally Accepted Accounting Principles
(continued)
|
|
At
December 31, 2008, under U.S. GAAP the Company applied a full cost ceiling
test using a 10% discount rate to its petroleum and natural gas properties
using December 31, 2008 prices of:
|
||
Gas
(per thousand cubic feet)
|
$ 6.22
CDN
|
|
Oil
and natural gas liquids (per barrel)
|
$ 54.19
CDN
|
|
The
application of the test resulted in a $12.0 million pre-tax reduction
($8.4 million after tax) in the carrying value of the Company’s petroleum
and natural gas properties under U.S. GAAP.
|
||
The
resulting differences in the recorded carrying amounts of the properties
results in differences in depletion, amortization and accretion expenses
in subsequent years.
|
||
(d) Valuation
Allowance
|
||
This
adjustment reflects the accounting of an additional valuation allowance
for U.S. GAAP purposes arising from the differences in treatment regarding
write downs of Petroleum and Natural Gas Properties and reduced depletion,
depreciation and accretion expense. In addition, the liability
method followed by the Company differs from U.S. GAAP due to the
application of transitional provisions upon the adoption and the use of
substantively enacted versus enacted rates.
|
||
(e) Preferred
shares
|
||
The
Company has reviewed the convertible preferred shares and their treatment
under SFAS No. 150 “accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity” and SFAS No. 133
“accounting for Derivative Instruments and Hedging Activities”. While the
shares are redeemable they are not mandatorily redeemable as defined by
SFAS No. 150 and therefore would not cause the shares to be recorded as
liabilities. In evaluating the embedded conversion option component in
accordance with SFAS No. 133 the shares are indexed to the Company’s own
stock and would not be required to be accounted for as a derivative under
SFAS No. 133. Under EITF 00-19 the preferred shares would be
considered “conventional” and therefore not subject to the provisions of
EITF 00-19. Accordingly the preferred shares have been accounted for as
described by APB 14 resulting in the allocation of proceeds between the
shares and warrants based on their relative fair
values.
|
||
(f) Warrants
|
||
Under
U.S,. GAAP the fair value of warrants denominated in currencies other than
the Company’s functional currency are treated as a derivative
liability. The derivative liability of such warrants is marked
to market at the end of each period and the change in the fair value is
recorded in the statement of operations. Under Canadian GAAP
the fair value of warrants on the issue date is treated as a component of
shareholders’ equity and is not subsequently marked to market at the end
of each period.
|
||
PRESENTATION
|
||
There
are different presentations between Canadian and U.S. GAAP which are as
follows:
|
||
1) Under
U.S. GAAP, there is no difference between net income and other
comprehensive income.
|
||
2) No
subtotal is permitted under U.S. GAAP within cashflow from operations on
the statement of cashflows.
|
Canadian
Superior Energy Inc.
|
Q3
2009 FS
|
Page
23
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
1
|
·
|
The
Company would acquire all the shares of Challenger Energy Corp.
(“Challenger”) pursuant to the terms of the Arrangement Agreement,
including its 25% interest in Block 5(c);
|
·
|
The
Interim Receivership proceedings would be terminated;
|
·
|
BG
International Limited (“BG”) would acquire a 45% interest in Block 5(c)
from the Company for US$142.5 million;
|
·
|
BG
would withhold two amounts from the purchase price; the first amount was
the Receiver’s claim of US$52.0 million plus costs and the second amount
was US$20.0 million to be held in escrow by BG as operator under the Joint
Operating Agreement;
|
·
|
The
Company would pay to the Monitor an amount sufficient to fund the affected
creditors’ pool and disputed claims reserve; and
|
·
|
The
Company would enter into a new revolving credit facility and security
agreement with a Canadian chartered bank for $25.0 million (“credit
facility”).
|
·
|
The
Company’s 2009 Annual General Meeting would be held on September 9,
2009;
|
·
|
The
mailing of the Management Proxy Circular would be mailed no later than
August 17, 2009;
|
·
|
The
Company would issue a press release announcing the Annual General Meeting,
filing date of material and the names of the Board nominees;
and
|
·
|
Within
30 days of exiting CCAA and upon request for payment by PAI, the Company
would pay certain expenses of PAI.
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
2
|
($
thousands)
|
($
per boe)
|
|||||||||||||||||||||||
Three
months ended September 30,
|
2009
|
2008
|
%
change
|
2009
|
2008
|
%
change
|
||||||||||||||||||
Revenue
|
||||||||||||||||||||||||
Petroleum
and natural gas sales
|
6,058 | 20,739 | (71 | ) | 25.84 | 63.19 | (59 | ) | ||||||||||||||||
Realized
losses on financial instruments
|
-- | (57 | ) | n/a | -- | (0.17 | ) | n/a | ||||||||||||||||
Transportation
|
(145 | ) | (188 | ) | (23 | ) | (0.62 | ) | (0.57 | ) | 9 | |||||||||||||
Royalties
|
(70 | ) | (3,360 | ) | (98 | ) | (0.30 | ) | (10.24 | ) | (97 | ) | ||||||||||||
5,843 | 17,134 | (66 | ) | 24.92 | 52.21 | (52 | ) | |||||||||||||||||
Operating
expenses
|
(2,446 | ) | (4,738 | ) | (48 | ) | (10.43 | ) | (14.44 | ) | (28 | ) | ||||||||||||
Operating
netback(1)
|
3,397 | 12,396 | (73 | ) | 14.49 | 37.77 | (62 | ) | ||||||||||||||||
General
and administrative
|
(3,398 | ) | (3,376 | ) | 1 | (14.50 | ) | (10.29 | ) | 41 | ||||||||||||||
Asset
retirement expenditures
|
(117 | ) | (101 | ) | 16 | (0.50 | ) | (0.31 | ) | 61 | ||||||||||||||
Interest
and other income
|
317 | 142 | 123 | 1.35 | 0.43 | 214 | ||||||||||||||||||
Foreign
exchange gain (loss)
|
(84 | ) | 965 | (109 | ) | (0.36 | ) | 2.94 | (112 | ) | ||||||||||||||
Interest
|
(3,237 | ) | (459 | ) | 605 | (13.81 | ) | (1.40 | ) | 886 | ||||||||||||||
Bad
debt
|
(25 | ) | -- | n/a | (0.11 | ) | -- | n/a | ||||||||||||||||
Restructuring
costs
|
(10,504 | ) | -- | n/a | (44.81 | ) | -- | n/a | ||||||||||||||||
Capital
taxes
|
-- | (237 | ) | n/a | -- | (0.72 | ) | n/a | ||||||||||||||||
Cash
flow from (used for) operations(1)
|
(13,651 | ) | 9,330 | (246 | ) | (58.25 | ) | 28.42 | (305 | ) | ||||||||||||||
Changes
in non-cash working capital
|
(23,065 | ) | 3,387 | (781 | ) | (98.40 | ) | 10.32 | (1,053 | ) | ||||||||||||||
Cash
from (used for) by operating activities
|
(36,716 | ) | 12,717 | (389 | ) | (156.65 | ) | 38.74 | (504 | ) |
($
thousands)
|
($
per boe)
|
|||||||||||||||||||||||
Nine
months ended September 30,
|
2009
|
2008
|
%
change
|
2009
|
2008
|
%
change
|
||||||||||||||||||
Revenue
|
||||||||||||||||||||||||
Petroleum
and natural gas sales
|
24,340 | 62,399 | (61 | ) | 29.65 | 64.77 | (54 | ) | ||||||||||||||||
Realized
losses on financial instruments
|
-- | (536 | ) | n/a | -- | (0.56 | ) | n/a | ||||||||||||||||
Transportation
|
(503 | ) | (613 | ) | (18 | ) | (0.61 | ) | (0.64 | ) | (5 | ) | ||||||||||||
Royalties
|
(2,113 | ) | (11,133 | ) | (81 | ) | (2.57 | ) | (11.56 | ) | (78 | ) | ||||||||||||
21,724 | 50,117 | (57 | ) | 26.47 | 52.01 | (49 | ) | |||||||||||||||||
Operating
expenses
|
(10,314 | ) | (11,214 | ) | (8 | ) | (12.56 | ) | (11.64 | ) | 8 | |||||||||||||
Operating
netback(1)
|
11,410 | 38,903 | (71 | ) | 13.91 | 40.37 | (66 | ) | ||||||||||||||||
General
and administrative
|
(10,822 | ) | (9,432 | ) | 15 | (13.18 | ) | (9.79 | ) | 35 | ||||||||||||||
Asset
retirement expenditures
|
(462 | ) | (229 | ) | 102 | (0.56 | ) | (0.24 | ) | 133 | ||||||||||||||
Interest
and other income
|
798 | 452 | 77 | 0.97 | 0.47 | 106 | ||||||||||||||||||
Foreign
exchange gain
|
953 | 1,985 | (52 | ) | 1.16 | 2.06 | (44 | ) | ||||||||||||||||
Interest
|
(5,768 | ) | (1,733 | ) | 233 | (7.03 | ) | (1.80 | ) | 291 | ||||||||||||||
Bad
debt
|
(112 | ) | -- | n/a | (0.14 | ) | -- | n/a | ||||||||||||||||
Restructuring
costs
|
(18,855 | ) | -- | n/a | (22.96 | ) | -- | n/a | ||||||||||||||||
Capital
taxes
|
-- | (699 | ) | n/a | -- | (0.73 | ) | n/a | ||||||||||||||||
Cash
flow from (used for) operations(1)
|
(22,858 | ) | 29,247 | (178 | ) | (27.83 | ) | 30.34 | (192 | ) | ||||||||||||||
Changes
in non-cash working capital
|
(7,462 | ) | 729 | (1,124 | ) | (9.09 | ) | 0.76 | (1,296 | ) | ||||||||||||||
Cash
from (used for) operating activities
|
(30,320 | ) | 29,976 | (201 | ) | (36.92 | ) | 31.10 | (219 | ) |
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
3
|
Three
months ended
September
30
|
Nine
months ended
September
30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Natural
gas (mcf/d)
|
11,794 | 17,268 | 14,616 | 17,007 | ||||||||||||
Crude
oil and natural gas liquids
(bbls/d)
|
582 | 689 | 571 | 682 | ||||||||||||
Total
Production (boe/d)
(6:1)
|
2,548 | 3,567 | 3,007 | 3,516 |
Three
months ended
September
30
|
Nine
months ended
September
30
|
|||||||||||||||
($
thousands, except where otherwise noted)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Petroleum
and natural gas sales, net of transportation
|
||||||||||||||||
Natural
gas
|
2,794 | 13,640 | 15,339 | 42,465 | ||||||||||||
Realized
losses on financial instruments
|
-- | (57 | ) | -- | (536 | ) | ||||||||||
2,794 | 13,583 | 15,339 | 41,929 | |||||||||||||
Crude
oil and natural gas liquids
|
3,119 | 6,911 | 8,498 | 19,321 | ||||||||||||
Total
|
5,913 | 20,494 | 23,837 | 61,250 | ||||||||||||
Average
sales price
|
||||||||||||||||
Natural
gas ($/mcf)
|
2.57 | 8.55 | 3.84 | 9.00 | ||||||||||||
Crude
oil and natural gas liquids
($/bbl)
|
58.24 | 108.99 | 54.47 | 103.43 | ||||||||||||
Total ($/boe)
|
25.23 | 62.45 | 29.03 | 63.57 |
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
4
|
Three
months ended
September
30
|
Nine
months ended
September
30
|
|||||||||||||||
($
thousands, except where otherwise noted)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Royalties
|
||||||||||||||||
Crown
|
98 | 2,556 | 1,493 | 8,769 | ||||||||||||
Freehold
and overriding
|
(28 | ) | 805 | 620 | 2,364 | |||||||||||
Total
|
70 | 3,360 | 2,113 | 11,133 | ||||||||||||
Royalties
per boe ($)
|
0.30 | 10.24 | 2.57 | 11.56 | ||||||||||||
Average
royalty rate (%)
|
1.2 | 16.4 | 8.9 | 18.2 |
Three
months ended
September
30
|
Nine
months ended
September
30
|
|||||||||||||||
($
thousands, except where otherwise noted)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Gross
general and administrative expense
|
4,846 | 9,650 | 19,326 | 20,569 | ||||||||||||
Capitalized
general and administrative expense
|
(1,448 | ) | (6,274 | ) | (8,504 | ) | (11,137 | ) | ||||||||
Net
general and administrative expense
|
3,398 | 3,376 | 10,822 | 9,432 | ||||||||||||
General
and administrative expense ($/boe)
|
14.50 | 10.29 | 13.18 | 9.79 |
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
5
|
September
30
|
||||
($
thousands)
|
2009
|
|||
Canadian
exploration expense
|
39,964 | |||
Canadian
oil and gas property expense
|
41,415 | |||
Canadian
development expense
|
51,740 | |||
Undepreciated
capital costs
|
35,234 | |||
Share
issue costs
|
10,695 | |||
Foreign
exploration expense
|
73,741 | |||
Other
|
813 | |||
Total
|
253,602 |
($
thousands)
|
|
2010-2015
|
220
|
2016-2025
|
--
|
2026-2030
|
43,785
|
44,005
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
6
|
Three
months ended
September
30
|
Nine
months ended
September
30
|
|||||||||||||||
($
thousands)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Exploration
and development
|
54,665 | 31,301 | 74,669 | 62,078 | ||||||||||||
Plants,
facilities and pipelines
|
(458 | ) | 755 | 985 | 1,752 | |||||||||||
Land
and lease
|
217 | 1,186 | 1,106 | 2,899 | ||||||||||||
Capitalized
general and administrative expenses
|
1,448 | 6,274 | 8,504 | 11,137 | ||||||||||||
Exploration
and development expenditures
|
55,872 | 39,516 | 85,264 | 77,866 | ||||||||||||
Proceeds
on dispositions (a)
|
(146,644 | ) | -- | (155,706 | ) | (940 | ) | |||||||||
Net
capital expenditures
|
(90,772 | ) | 39,516 | (70,442 | ) | 76,926 |
Proceeds
from disposition
|
$CDN
|
||
Cash
|
155,377
|
||
Transaction
costs
|
(8,733)
|
||
Net
proceeds
|
146,644
|
||
Net
assets disposed at carrying value
|
|||
Property,
plant and equipment
|
(116,530)
|
||
Asset
retirement obligation
|
5,522
|
||
(111,008)
|
|||
Gain
on disposition
|
35,636
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
7
|
Consideration
|
||||
Common
shares (27,728,346)
|
22,183 |
Net
assets received at fair value
|
||||
Cash
|
215 | |||
Working
capital
|
(53,244 | ) | ||
Property,
plant and equipment
|
86,950 | |||
Asset
retirement obligation
|
(3,068 | ) | ||
Warrants
|
(147 | ) | ||
30,706 | ||||
Gain
on corporate acquisition
|
(8,523 | ) | ||
22,183 |
Consideration
|
||||
Cash
|
22,211 | |||
Common
shares (7,651,866)
|
28,465 | |||
Transaction
costs
|
887 | |||
51,563 |
Net
assets received at fair value
|
||||
Cash
|
1,716 | |||
Working
capital
|
(387 | ) | ||
Fair
value of financial instruments
|
(796 | ) | ||
Property,
plant and equipment
|
40,953 | |||
Goodwill
|
10,365 | |||
Asset
retirement obligation
|
(1,243 | ) | ||
Future
income taxes
|
955 | |||
51,563 |
September
30
|
December
31
|
|||||||
($
thousands)
|
2009
|
2008
|
||||||
Working
capital surplus excluding revolving credit facility
|
23,388 | 2,034 | ||||||
Revolving
credit facility
|
(16,471 | ) | (43,263 | ) | ||||
Working
capital surplus (deficit)
|
6,917 | (41,229 | ) |
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
8
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
9
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
10
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
11
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
12
|
Term
|
Contract
|
Volume
(GJs/d)
|
Fixed
price
|
||||||
Feb
1, 2008 – October 31, 2008
|
Swap
|
2,000 | $ | 7.05 |
($
thousands)
|
Petroleum
and Natural Gas Sales (1)
|
|||
Change
in average sales price for natural gas by $1.00/mcf
|
3,990 | |||
Change
in the average sales price for crude oil and natural gas liquids by
$1.00/bbl
|
156 | |||
Change
in natural gas production by 1 mmcf/d (2)
|
1,048 | |||
Change
in crude oil and natural gas liquids production by 100 bbls/d (2)
|
1,487 |
(1)
|
Reflects
the change in petroleum and natural gas sales for the nine months ended
September 30, 2009.
|
(2)
|
Reflects
the change in production multiplied by the Company’s average sales prices
for the nine months ended September 30,
2009.
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
13
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | |||||||||||||||||||||||||
Production
|
||||||||||||||||||||||||||||||||
Natural
gas (mcf/d)
|
11,794 | 15,094 | 17,016 | 15,726 | 17,268 | 18,626 | 15,123 | 15,366 | ||||||||||||||||||||||||
Oil
and natural gas liquids (bbl/d)
|
582 | 601 | 531 | 599 | 689 | 766 | 590 | 636 | ||||||||||||||||||||||||
Total
(boe/d)
|
2,548 | 3,117 | 3,367 | 3,220 | 3,567 | 3,871 | 3,110 | 3,197 | ||||||||||||||||||||||||
Petroleum
and natural gas sales
|
5,913 | 8,132 | 9,792 | 13,213 | 20,494 | 24,824 | 15,932 | 13,039 | ||||||||||||||||||||||||
Net
income (loss)
|
29,456 | (9,888 | ) | (8,986 | ) | (18,189 | ) | (2,117 | ) | (1,589 | ) | (1,863 | ) | (9,129 | ) | |||||||||||||||||
Income
(loss) per share – basic
|
0.17 | (0.06 | ) | (0.05 | ) | (0.11 | ) | (0.01 | ) | (0.01 | ) | (0.01 | ) | (0.07 | ) | |||||||||||||||||
Cash
flow from (used for) operations
|
(13,651 | ) | (7,796 | ) | (1,411 | ) | 4,654 | 9,330 | 10,723 | 9,194 | 3,033 | |||||||||||||||||||||
Cash
flow per share - basic
|
(0.08 | ) | (0.05 | ) | (0.01 | ) | 0.03 | 0.06 | 0.07 | 0.07 | 0.02 |
·
|
The Company did not effectively implement certain
corporate governance policies; and
|
·
|
The
Company did not have effective policies and procedures governing the
authorization of transactions including material
agreements.
|
·
|
The
Company will implement a delegation of authority to guide decisions and
provide guidance to the dollar level amount of transactions that can be
entered into by employees at all levels; and
|
·
|
The
implementation of a Board of Directors Mandate and Corporate Governance
guidelines to be reviewed and approved on an annual
basis.
|
Canadian
Superior Energy Inc.
|
Q3
2009 MD&A
|
Page
14
|
1.
|
Review:
I have reviewed the interim financial statements and interim MDA
(together, the “interim filings”) of Canadian Superior Energy Inc. (the
“issuer”) for the interim period ended September 30,
2009.
|
||
2.
|
No
misrepresentations: Based on my knowledge, having exercised
reasonable diligence, the interim filings do not contain any untrue
statement of a material fact or omit to state a material fact required to
be stated or that is necessary to make a statement not misleading in light
of the circumstances under which it was made, for the period covered by
the interim filings.
|
||
3.
|
Fair
representation: Based on my knowledge, having exercised reasonable
diligence, the interim financial statements together with the other
financial information included in the interim filings fairly present in
all material respects the financial condition, results of operations and
cash flows of the issuer, as of the date of and for the periods presented
in the interim filings.
|
||
4.
|
Responsibility:
The issuer’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (DC&P)
and internal control over financial reporting (ICFR), as those terms are
defined in National Instrument 52-109 Certification of Disclosure in
Issuers’ Annual and Interim Filings, for the
issuer.
|
||
5.
|
Design:
Subject to the limitations, if any, described in paragraphs 5.1 and 5.2,
the issuer’s other certifying officer and I have, as at the end of the
period covered by the interim filings:
|
||
a)
|
designed
CD&P, or caused it to be designed under our supervision, to provide
reasonable assurance that:
|
||
i.
|
material
information relating to the issuer is made known to us by others,
particularly during the period in which the interim filings are being
prepared; and
|
||
ii.
|
information
required to be disclosed by the issuer in its annual filings, interim
filings or other reports filed or submitted by it under securities
legislation is recorded, processed, summarized and reported within the
time periods specified in securities legislation; and
|
||
b)
|
designed
ICFR, or caused it to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with the issuer’s GAAP.
|
||
5.1
|
Control
framework:
The control framework the issuer’s other certifying officer and I
used to design the issuer’s ICFR is the Internal Control over Financial
Reporting – Guidance for Smaller Public Companies published by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
|
||
5.2
|
ICFR –
material weakness relating to design: The issuer has disclosed in
its interim MDA for each material weakness relating to design existing at
the end of the interim period
|
||
a)
|
a
description of the material weakness;
|
||
b)
|
the
impact of the material weakness on the issuer’s financial reporting and
its ICFR; and
|
||
c)
|
the
issuer’s current plans, if any, or any actions already undertaken, for
remediating the material weakness.
|
||
5.3
|
N/A
|
6.
|
Reporting
changes in ICFR: The issuer has disclosed in its interim MDA any
change in the issuer’s ICFR that occurred during the period beginning on
July 1, 2009 and ended on September 30, 2009 that has materially affected,
or is reasonably likely to materially affect, the issuer’s
ICFR.
|
1.
|
Review:
I have reviewed the interim financial statements and interim MDA
(together, the “interim filings”) of Canadian Superior Energy Inc. (the
“issuer”) for the interim period ended September 30,
2009.
|
||
2.
|
No
misrepresentations: Based on my knowledge, having exercised
reasonable diligence, the interim filings do not contain any untrue
statement of a material fact or omit to state a material fact required to
be stated or that is necessary to make a statement not misleading in light
of the circumstances under which it was made, for the period covered by
the interim filings.
|
||
3.
|
Fair
representation: Based on my knowledge, having exercised reasonable
diligence, the interim financial statements together with the other
financial information included in the interim filings fairly present in
all material respects the financial condition, results of operations and
cash flows of the issuer, as of the date of and for the periods presented
in the interim filings.
|
||
4.
|
Responsibility:
The issuer’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (DC&P)
and internal control over financial reporting (ICFR), as those terms are
defined in National Instrument 52-109 Certification of Disclosure in
Issuers’ Annual and Interim Filings, for the
issuer.
|
||
5.
|
Design:
Subject to the limitations, if any, described in paragraphs 5.1 and 5.2,
the issuer’s other certifying officer and I have, as at the end of the
period covered by the interim filings:
|
||
a)
|
designed
CD&P, or caused it to be designed under our supervision, to provide
reasonable assurance that:
|
||
i.
|
material
information relating to the issuer is made known to us by others,
particularly during the period in which the interim filings are being
prepared; and
|
||
ii.
|
information
required to be disclosed by the issuer in its annual filings, interim
filings or other reports filed or submitted by it under securities
legislation is recorded, processed, summarized and reported within the
time periods specified in securities legislation; and
|
||
b)
|
designed
ICFR, or caused it to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with the issuer’s GAAP.
|
||
5.1
|
Control
framework:
The control framework the issuer’s other certifying officer and I
used to design the issuer’s ICFR is the Internal Control over Financial
Reporting – Guidance for Smaller Public Companies published by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
|
||
5.2
|
ICFR –
material weakness relating to design: The issuer has disclosed in
its interim MDA for each material weakness relating to design existing at
the end of the interim period
|
||
a)
|
a
description of the material weakness;
|
||
b)
|
the
impact of the material weakness on the issuer’s financial reporting and
its ICFR; and
|
||
c)
|
the
issuer’s current plans, if any, or any actions already undertaken, for
remediating the material weakness.
|
||
5.3
|
N/A
|
||
6.
|
Reporting
changes in ICFR: The issuer has disclosed in its interim MDA any
change in the issuer’s ICFR that occurred during the period beginning on
July 1, 2009 and ended on September 30, 2009 that has materially affected,
or is reasonably likely to materially affect, the issuer’s
ICFR.
|
CANADIAN
SUPERIOR ENERGY INC.
|
||||||
(Registrant)
|
||||||
Date:
|
November 12,
2009
|
By:
|
/s/
Robb Thompson
|
|||
Name:
|
Robb
Thompson
|
|||||
Title:
|
Chief
Financial Officer
|