|
£
|
REGISTRATION STATEMENT PURSUANT TO
SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
S
|
ANNUAL REPORT PURSUANT TO SECTION
13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31,
2007
|
|
£
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
FOR THE TRANSITION PERIOD FROM
___________ TO ___________
|
|
£
|
SHELL COMPANY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the transaction period from
__________ to __________
|
Title
of Each Class
|
Name of Each
Exchange
On
Which Registered
|
|
American depositary shares, each
representing
20 ordinary shares of par value
US$0.04 per share
|
New York Stock Exchange,
Inc.
|
|
Ordinary shares of par value
US$0.04 per
share
|
New York Stock Exchange,
Inc.*
|
*
|
Not for trading, but only in
connection with the registration of American depositary
shares.
|
PART
I
|
2
|
||
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|
2
|
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
3
|
|
ITEM
3.
|
KEY
INFORMATION
|
3
|
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
18
|
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
44
|
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
44
|
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
68
|
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
80
|
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
88
|
|
ITEM
9.
|
THE
OFFER AND LISTING
|
88
|
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
89
|
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
94
|
|
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
94
|
|
PART
II
|
|||
ITEM
13.
|
DEFAULTS,
DIVIDEND ARREARAGES AND DELINQUENCIES
|
94
|
|
ITEM
14.
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
94
|
|
ITEM
15.
|
CONTROLS
AND PROCEDURES
|
95
|
|
ITEM
16A
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
96
|
|
ITEM
16B
|
CODE
OF ETHICS
|
96
|
|
ITEM
16C
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
96
|
|
ITEM
16D
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
96
|
|
ITEM
16E
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS.
|
97
|
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
97
|
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
97
|
|
ITEM
19.
|
EXHIBITS
|
97
|
·
|
the level of demand for
telecommunications services, particularly with regard to access lines,
traffic and new value-added
services;
|
·
|
competitive forces in more
liberalized markets, including pricing pressures and our ability to retain
market share in the
face of competition from existing telecommunications companies and
potential new market
entrants;
|
·
|
the effects of tariff reduction
initiatives, particularly in our core fixed-line telephone
business;
|
·
|
changes in the regulatory policies
of the MII of China
and other relevant government authorities, which could affect, among other
things, the granting of requisite government approvals, licenses and
permits, interconnection and transmission line arrangements, tariff
policies, capital investment priorities, and spectrum
allocation;
|
·
|
the success of new business
initiatives, some of which involve start-up costs, and new systems and
applications, particularly with regard to the integration of our service
offerings;
|
·
|
our ability to secure or renew the
licenses we need to
offer telecommunications services and the cost of these licenses and
related network infrastructure
build-outs;
|
·
|
the availability, terms and
deployment of capital, and the impact of regulatory and competitive
developments on capital outlays;
|
·
|
changes in the assumptions upon
which we have prepared our projected financial information and capital
expenditure plans; and
|
·
|
changes in the general political,
economic, legal and social conditions in China, including the PRC
government’s specific policies with respect to new entrants
in the telecommunications industry, the entry of foreign operators into
China’s telecommunications market,
economic growth, foreign exchange and the availability of
credit.
|
·
|
references to “China” or “PRC” mean the People’s Republic of China, excluding,
for purposes of this annual report, Hong Kong, Macau and Taiwan, and references to the
“central
government” mean the
central government of the
PRC;
|
·
|
references to “State Council” mean the State Council of the PRC
and references to the “National Development and Reform
Commission” and the
“NDRC” mean the National Development and Reform
Commission of the PRC;
|
·
|
“MII” refers to both the Ministry of
Industry and Informatization, and prior to the PRC government
restructuring in March 2008, its predecessor, the Ministry of Information
Industry.
|
·
|
references to “our service region” mean the ten municipalities and
provinces where we operate in northern China, consisting of Beijing and
Tianjin Municipalities, and Hebei, Henan, Shandong, Liaoning,
Heilongjiang, Jilin, and Shanxi Provinces, and the Neimenggu Autonomous
Region; and references to “our southern service
region” mean Shanghai
Municipality and Guangdong Province. We sold our telecommunications
assets, liabilities and business operations in our southern service region
to China Netcom Group on February 28, 2007. See “Item 4. Information on the
Company--History and Development--Recent Development--Sale of Southern
Service Region Business;”
|
·
|
references to “HKSE”, “SEHK” or “Hong Kong Stock
Exchange” mean The
Stock Exchange of Hong Kong Limited, and references to “NYSE” or “New York Stock
Exchange” mean New
York Stock Exchange, Inc;
|
·
|
references to “Renminbi” or “RMB” are to the currency of the PRC,
references to “U.S.
dollars” or
“US$” are to the currency of the United
States of America, and references to “HK dollars” or “HK$” are to the currency of the Hong
Kong Special Administrative Region of the PRC;
and
|
·
|
references to “U.S. GAAP” mean the generally accepted
accounting principles in the United States, references to “HKFRS” mean Hong Kong Financial
Reporting Standards issued by Hong Kong Institute of
Certified Public Accountants, and references to “PRC GAAP” mean the PRC Accounting Standards
for Business Enterprises and the implementing rules
thereof.
|
ITEM
1.
|
IDENTITY OF DIRECTORS, SENIOR
MANAGEMENT AND ADVISORS
|
ITEM
2.
|
OFFER STATISTICS AND EXPECTED
TIMETABLE
|
ITEM
3.
|
KEY INFORMATION
|
For the Years Ended December
31,
|
||||||||||||||||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||||||||
(Restated)
|
(Restated)
|
(Restated)
|
(Restated)
|
|||||||||||||||||||||
(RMB)
|
(RMB)
|
(RMB)
|
(RMB)
|
(RMB)
|
(USD)
|
|||||||||||||||||||
(in millions, except per share and
per ADS information)
|
||||||||||||||||||||||||
Consolidated Income Statement
Data:
|
||||||||||||||||||||||||
HKFRS
|
||||||||||||||||||||||||
Continuing
operations:
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Fixed-line telephone services
(1)
|
66,911 | 69,646 | 69,729 | 66,462 | 59,226 | 8,108 | ||||||||||||||||||
Broadband and other
Internet-related service
|
4,233 | 6,097 | 7,845 | 10,432 | 14,367 | 1,967 | ||||||||||||||||||
Business and data communications
services (2)
|
4,242 | 4,087 | 3,997 | 3,953 | 3,805 | 521 | ||||||||||||||||||
Other
services
|
1,323 | 1,221 | 2,356 | 3,347 | 6,607 | 904 | ||||||||||||||||||
Subtotal
|
76,709 | 81,051 | 83,927 | 84,194 | 84,005 | 11,500 | ||||||||||||||||||
Operating
expenses:
|
||||||||||||||||||||||||
Depreciation and
amortization
|
(26,641 | ) | (24,501 | ) | (24,328 | ) | (24,913 | ) | (25,495 | ) | (3,490 | ) | ||||||||||||
Network, operations and
support
|
(14,576 | ) | (12,363 | ) | (12,610 | ) | (13,344 | ) | (14,145 | ) | (1,936 | ) | ||||||||||||
Staff costs
|
(10,823 | ) | (11,493 | ) | (11,830 | ) | (11,849 | ) | (12,223 | ) | (1,673 | ) | ||||||||||||
Selling, general and
administrative
|
(10,090 | ) | (12,282 | ) | (12,726 | ) | (12,607 | ) | (10,615 | ) | (1,453 | ) | ||||||||||||
Other operating
expenses
|
(1,976 | ) | (1,930 | ) | (1,374 | ) | (1,930 | ) | (4,261 | ) | (583 | ) | ||||||||||||
Subtotal
|
(64,106 | ) | (62,569 | ) | (62,868 | ) | (64,643 | ) | (66,739 | ) | (9,135 | ) | ||||||||||||
Other
income
|
621 | 1,221 | 167 | |||||||||||||||||||||
Interest and dividend
income
|
136 | 85 | 163 | 135 | 113 | 15 | ||||||||||||||||||
Deficit on revaluation of fixed
assets (3)
|
(24,888 | ) | (11,318 | ) | - | (1,335 | ) | - | - | |||||||||||||||
Profit/(loss) from
operations
|
(12,149 | ) | 7,249 | 21,222 | 18,972 | 18,600 | 2,547 | |||||||||||||||||
Financial
costs
|
(4,294 | ) | (3,767 | ) | (3,346 | ) | (3,767 | ) | (3,333 | ) | (456 | ) | ||||||||||||
Share of loss of associated
companies and jointly controlled entity
|
(416 | ) | (1 | ) | - | - | - | - | ||||||||||||||||
Profit/(loss) before
taxation
|
(16,859 | ) | 3,481 | 17,876 | 15,205 | 15,267 | 2,091 | |||||||||||||||||
Taxation
|
6,914 | 238 | (3,526 | ) | (3,727 | ) | (3,796 | ) | (520 | ) | ||||||||||||||
Profit/(loss) after
taxation
|
(9,945 | ) | 3,719 | 14,350 | 11,478 | 11,471 | 1,571 | |||||||||||||||||
Minority
interests
|
1 | |||||||||||||||||||||||
Profit/(loss) for the year from
continuing operations
|
(9,944 | ) | 3,719 | 14,350 | 11,478 | 11,471 | 1,571 | |||||||||||||||||
Discontinued
operations(4):
|
||||||||||||||||||||||||
Profit/(loss) for the
year from discontinued operations
|
(906 | ) | (951 | ) | (400 | ) | 1,487 | 624 | 85 |
Profit/(loss) for the
year
|
(10,850 | ) | 2,768 | 13,950 | 12,965 | 12,095 | 1,656 | |||||||||||||||||
Dividends proposed after the
balance sheet date
|
- | 259 | 3,196 | 3,695 | 3,700 | 507 | ||||||||||||||||||
Earnings/(losses) per share for
profit/(loss) from continuing operations attributable to shareholders of
the Company for the year
|
||||||||||||||||||||||||
Basic
earnings/(losses) per share
|
(1.81 | ) | 0.66 | 2.18 | 1.74 | 1.72 | 0.24 | |||||||||||||||||
Diluted
earnings/(losses) per share
|
(1.81 | ) | 0.66 | 2.17 | 1.72 | 1.70 | 0.23 | |||||||||||||||||
(Losses)/earnings per
share for (loss)/
profit from discontinued operations attributable to shareholders of the
Company for the year
|
||||||||||||||||||||||||
Basic earnings /( losses ) per
share
|
(0.16 | ) | (0.17 | ) | (0.06 | ) | 0.22 | 0.09 | 0.01 | |||||||||||||||
Diluted earnings /( losses ) per
share
|
(0.16 | ) | (0.17 | ) | (0.06 | ) | 0.22 | 0.09 | 0.01 | |||||||||||||||
Earnings/(losses) per share from
operations attributable to shareholders of the Company for the
year
|
||||||||||||||||||||||||
Basic earnings/(losses) per
share
|
(1.97 | ) | 0.49 | 2.12 | 1.96 | 1.81 | 0.25 | |||||||||||||||||
Diluted earnings/(losses) per
share
|
(1.97 | ) | 0.49 | 2.11 | 1.94 | 1.79 | 0.24 | |||||||||||||||||
Basic earnings/(losses) per
ADS
|
(39.40 | ) | 9.80 | 42.40 | 39.20 | 36.20 | 5.00 | |||||||||||||||||
Diluted earnings/(losses) per
ADS
|
(39.40 | ) | 9.80 | 42.20 | 38.80 | 35.80 | 4.80 | |||||||||||||||||
U.S.
GAAP
|
||||||||||||||||||||||||
Profit/(loss) for the
year/period
|
6,421 | 7,999 | 10,526 | 10,891 | 8,950 | 1,225 | ||||||||||||||||||
-Continuing
operations
|
6,731 | 8,982 | 10,962 | 9,310 | 8,959 | 1,226 | ||||||||||||||||||
-Discontinued
operations
|
(310 | ) | (983 | ) | (436 | ) | 1,581 | (9 | ) | (1 | ) | |||||||||||||
Basic earnings/(losses) per
share(5)
|
1.17 | 1.43 | 1.59 | 1.65 | 1.35 | 0.18 | ||||||||||||||||||
-Continuing
operations
|
1.23 | 1.60 | 1.66 | 1.41 | 1.35 | 0.18 | ||||||||||||||||||
-Discontinued
operations
|
(0.06 | ) | (0.17 | ) | (0.07 | ) | 0.24 | - | - | |||||||||||||||
Diluted earnings/(losses) per
share(5)
|
1.16 | 1.43 | 1.58 | 1.64 | 1.33 | 0.18 | ||||||||||||||||||
-Continuing
operations
|
1.22 | 1.60 | 1.65 | 1.40 | 1.33 | 0.18 | ||||||||||||||||||
-Discontinued
operations
|
(0.06 | ) | (0.17 | ) | (0.07 | ) | 0.24 | - | - | |||||||||||||||
Basic earnings/(losses) per
ADS
|
23.40 | 28.60 | 31.80 | 33.00 | 27.00 | 3.60 | ||||||||||||||||||
-Continuing
operations
|
24.60 | 32.00 | 33.20 | 28.20 | 27.00 | 3.60 | ||||||||||||||||||
-Discontinued
operations
|
(1.20 | ) | (3.40 | ) | (1.40 | ) | 4.80 | - | - | |||||||||||||||
Diluted earnings/(losses) per
ADS(6)
|
23.20 | 28.60 | 31.60 | 32.80 | 26.60 | 3.60 | ||||||||||||||||||
-Continuing
operations
|
24.40 | 32.00 | 33.00 | 28.00 | 26.60 | 3.60 | ||||||||||||||||||
-Discontinued
operations
|
(1.20 | ) | (3.40 | ) | (1.40 | ) | 4.80 | - | - | |||||||||||||||
Dividend declared per
share
|
- |
HKD0.04
|
HKD0.47
|
HKD0.55
|
HKD0.59
|
USD0.08
|
||||||||||||||||||
Dividend declared per
ADS
|
- |
HKD0.74
|
HKD9.32
|
HKD11.06
|
HKD11.84
|
USD1.62
|
|
(1)
|
Revenues from fixed-line telephone
services included local usage fees, monthly fees, upfront installation
fees, domestic and
international long distance service charges, value-added service charges,
interconnection fees from domestic carriers and upfront connection
fees.
|
|
(2)
|
Revenues from business and data
communications services include fees charged for managed data and leased line
services.
|
|
(3)
|
See “Item. 5. Operating and Financial
Review and Prospects - Critical Accounting Policies - Revaluation of fixed
assets” for a
discussion of this
revaluation.
|
|
(4)
|
Results of Asia Netcom, the major
source of revenue of
our international telecommunication services, has been disclosed as
discontinued operations for the years ended December 31, 2004, 2005 and 2006. The results of our southern
service region have been disclosed as discontinued operations for years
ended December
31, 2003, 2004, 2005, 2006 and
2007.
|
|
(5)
|
Basic/diluted earnings/(losses)
per share for the years ended December 31, 2003, 2004, 2005, 2006 and 2007 set forth above have been
computed by dividing profit/(loss) for each of the year by the weighted
average number of
ordinary shares during the
year.
|
|
(6)
|
Basic/diluted
earnings/(losses) per ADS for the years ended December 31,
2003, 2004, 2005, 2006 and 2007 set forth above have computed by
multiplying basic earnings/(losses) per share for the year by 20, which is the number of
ordinary shares represented by each
ADS.
|
As of December
31,
|
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
|||||||
(Restated)
|
(Restated)
|
(Restated)
|
(Restated)
|
(RMB)
|
(RMB)
|
(RMB)
|
(RMB)
|
(RMB)
|
(USD)
|
|||||||
Consolidated Balance Sheet
Data:
|
||||||||||||
HKFRS
|
||||||||||||
Cash and bank
deposits
|
7,549
|
10,804
|
5,065
|
7,728
|
5,395
|
739
|
||||||
Accounts
receivable
|
7,519
|
7,145
|
7,361
|
8,283
|
8,458
|
1,158
|
||||||
Total current
assets
|
20,787
|
24,628
|
14,675
|
18,226
|
15,508
|
2,124
|
||||||
Fixed assets and construction in
progress
|
199,783
|
177,591
|
175,582
|
174,476
|
160,938
|
22,032
|
||||||
Total
assets
|
236,305
|
216,696
|
203,122
|
204,082
|
186,428
|
25,522
|
||||||
Accounts
payable
|
20,196
|
21,128
|
16,726
|
17,661
|
15,639
|
2,141
|
||||||
Short-term bank loans and current
portion of long-term bank and other loans
|
67,383
|
56,609
|
54,187
|
38,284
|
17,172
|
2,351
|
||||||
Total current
liabilities
|
118,404
|
106,092
|
98,404
|
90,833
|
74,593
|
10,211
|
||||||
Long-term bank and other loans
|
30,172
|
26,052
|
18,143
|
23,219
|
14,425
|
1,975
|
||||||
Deferred
revenues
|
17,585
|
13,988
|
10,925
|
6,198
|
4,314
|
591
|
||||||
Total
liabilities
|
182,473
|
151,870
|
139,835
|
129,888
|
104,376
|
14,289
|
||||||
Owner's
equity
|
53,829
|
64,826
|
63,287
|
74,194
|
82,052
|
11,233
|
||||||
U.S. GAAP
|
||||||||||||
Fixed assets and construction in
progress
|
222,579
|
204,313
|
197,194
|
191,922
|
173,902
|
23,807
|
||||||
Total
assets
|
248,929
|
234,765
|
217,602
|
215,771
|
196,151
|
26,853
|
||||||
Owner's
equity
|
66,453
|
82,895
|
77,767
|
85,883
|
91,775
|
12,563
|
For the Years Ended December
31,
|
|||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
||||||
(Restated)
|
(Restated)
|
(Restated)
|
(Restated)
|
||||||||
(RMB)
|
(RMB)
|
(RMB)
|
(RMB)
|
(RMB)
|
(USD)
|
(in
millions)
|
||||||
Consolidated Cash Flow Statement
Data:
|
||||||
HKFRS
|
||||||
Continuing
operations:
|
||||||
Net cash inflow from
operating activities
|
29,163
|
32,696
|
32,191
|
32,050
|
32,459
|
4,443
|
Net cash outflow from investing
activities
|
(32,800)
|
(26,893)
|
(22,993)
|
(24,051)
|
(19,138)
|
(2,620)
|
Purchase of fixed assets and
construction in
progress, repayments for leased land
|
(34,398)
|
(26,507)
|
(25,964)
|
(24,242)
|
(20,684)
|
(2,832)
|
Net cash
inflow/(outflow) from financing
activities
|
3,608
|
(2,237)
|
(14,746)
|
(6,477)
|
(19,131)
|
(2,619)
|
Discontinued
operations:
|
||||||
Net outflow/(inflow) from operating
activities
|
1,693
|
888
|
1,344
|
2,085
|
388
|
53
|
Net cash outflow/(inflow) from
investing activities
|
(2,048)
|
(1,740)
|
(1,584)
|
(921)
|
3,103
|
425
|
Net cash inflow from
financing activities
|
-
|
503
|
108
|
-
|
-
|
-
|
Decrease/(increase) in cash and
cash equivalents
|
(384)
|
3,217
|
(5,680)
|
2,686
|
(2,319)
|
(318)
|
Noon Buying
Rate
|
||||||||||||||||
RMB per US$
|
HK$ per US$
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
November 2007
|
7.4582
|
7.3800 | 7.7890 | 7.7573 | ||||||||||||
December 2007
|
7.4120
|
7.2946 | 7.8073 | 7.7879 | ||||||||||||
January 2008
|
7.2946
|
7.1818 | 7.8107 | 7.7961 | ||||||||||||
February 2008
|
7.1973
|
7.1100 | 7.8012 | 7.7807 | ||||||||||||
March 2008
|
7.1110
|
7.0105 | 7.7897 | 7.7642 | ||||||||||||
April 2008
|
7.0185
|
6.9840 | 7.7963 | 7.7863 |
Period-End Noon Buying
Rate
|
Average(1) Noon Buying
Rate
|
RMB per US$
|
HK$ per US$
|
RMB per US$
|
HK$ per
US$
|
||||
2003
|
8.2767
|
7.7640
|
8.2771
|
7.7864
|
|||
2004
|
8.2765
|
7.7723
|
8.2768
|
7.7899
|
|||
2005
|
8.0702
|
7.7533
|
8.1826
|
7.7755
|
|||
2006
|
7.8041
|
7.7771
|
7.9723
|
7.7685
|
|||
2007
|
7.2946
|
7.7984
|
7.5806
|
7.8008
|
|||
2008(up to April 30,
2008)
|
6.9870
|
7.7950
|
7.0731
|
7.7884
|
(1)
|
Determined by averaging the rates
on the last business day of each month during the relevant year, except
for the average rate of the relevant periods in 2008, which is determined by averaging
the daily rates during the respective
periods.
|
·
|
changes in China’s political, economic and social
conditions;
|
·
|
changes in policies of the
government or changes in laws and regulations, or the interpretation of
laws and regulations;
|
·
|
changes in foreign exchange
regulations;
|
·
|
measures that may be introduced to
control inflation, such as interest rate increases;
and
|
·
|
changes in the rate or method of
taxation.
|
·
|
debt service on foreign
currency-denominated debt;
|
·
|
purchases of imported equipment;
and
|
·
|
payment of any dividends declared
in respect of our shares.
|
ITEM
4.
|
INFORMATION ON THE
COMPANY
|
·
|
China Telecom Group, which
retained:
|
° | the principal fixed-line networks that were located in 21 southern and western provinces and municipalities of China; and | |
|
°
|
assets constituting 70% of the
bandwidth of the nationwide inter-provincial fiber-optic network that were
owned by the former China Telecom Group;
and
|
·
|
China Netcom Group, which was
established with:
|
|
°
|
the principal fixed-line networks
that were located in
the Beijing and Tianjin Municipalities and the provinces of Hebei, Henan,
Shandong, Liaoning, Shanxi, Jilin and Heilongjiang and the Neimenggu
Autonomous Region; and
|
|
°
|
assets constituting 30% of the
bandwidth of the nationwide inter-provincial fiber-optic network that were owned by the
former China Telecom Group.
|
·
|
telecommunications businesses in
our northern and southern service regions; and
|
·
|
international telecommunications
services in the Asia-Pacific
region.
|
·
|
provide telecommunications
services in provinces, autonomous regions and municipalities outside our
northern and southern service regions; and
|
·
|
own non-core
businesses.
|
·
|
We changed our name from Target Strong Limited to
China Netcom (Hong Kong) Corporation Limited on December 9,
1999.
|
·
|
We changed our name from China
Netcom (Hong Kong) Corporation Limited to China Netcom Corporation (Hong
Kong) Limited on August 4,
2000.
|
·
|
We changed our company name from
China Netcom Corporation (Hong Kong) Limited to China Netcom Group
Corporation (Hong Kong) Limited on July 23,
2004;
|
·
|
CNC China’s company name was changed from China Netcom
Corporation Limited to China Netcom (Group) Company Limited on September
10, 2004; and
|
·
|
CNC BVI’s company name was changed from
China Netcom Holdings (BVI) Limited to China Netcom Group Corporation
(BVI) Limited on August 31,
2004.
|
·
|
fixed-line telephone services (including
Personal Handyphone System, or PHS services), including local, domestic
long distance and
international long distance services;
|
·
|
broadband and other
Internet-related services, including XDSL, LAN, wireless and other
Internet access services, broadband content and applications
services;
|
·
|
ICT services, including information technology and communication
technology based
integrated solutions such as system integration, software, outsourcing,
special advisory, and professional services, such as Internet information
and disaster recovery
services.
|
·
|
business and data communications
services, including
managed data and leased line services;
and
|
·
|
other services such as
advertising and media
business.
|
As of December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in thousands, except
percentages)
|
||||||||||||
Total number of
fixed-line
subscribers(1)
|
||||||||||||
Number of fixed-line
subscribers
Residential
|
70,273 | 68,803 | 67,162 | |||||||||
Business
|
10,725 | 10,946 | 10,575 | |||||||||
PHS
|
27,329 | 27,316 | 26,189 | |||||||||
Public
telephones
|
6,331 | 6,907 | 6,894 | |||||||||
Total
|
114,658 | 113,972 | 110,820 | |||||||||
Market share(2)
|
92.3% | 91.5% | 90.4% |
(1)
|
Fixed-line subscribers consist of
all access lines in service as well as PHS subscribers. We calculate PHS
subscribers based on the number of active telephone numbers for our PHS
services. In cases
where a PHS subscriber uses the same telephone number as an access line in
service, the designation as a PHS subscriber or access line in service
depends on which service is first activated. We increase our total number
of fixed-line
|
|
subscribers as soon as practicable after
activation of the service. We remove a fixed-line subscriber from the
total number of fixed-line subscribers as soon as practicable after the
fixed-line subscriber deactivates the service voluntarily or three months
after the date on which the fixed-line
subscriber’s bill becomes overdue. Prepaid
and postpaid telephone card customers are not counted toward our
fixed-line subscribers.
|
(2)
|
Calculated by dividing the number
of our fixed-line subscribers by the total number of fixed-line subscribers in our
service region published by the provincial telecommunications
administrations or the MII, as the case may be, as of each of December 31,
2005, 2006 and 2007.
|
For the Years Ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Total usage (pulses in
millions)(1)
|
226,609 | 214,474 | 202,547 | |||||||||
Internet dial-up usage (pulses in
millions)(1)
|
8,534 | 5,251 | 3,660 | |||||||||
Total usage excluding Internet dial-up usage (pulses in
millions)
|
218,074 | 209,223 | 198,887 |
(1)
|
Pulses are the billing units for
calculating local telephone usage fees. See “-- Regulation -- Tariff Setting --
Local telephone services” for a discussion of
pulses.
|
For the Years Ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Total minutes of domestic long
distance calls (in millions)(1)
|
||||||||||||
Traditional
|
15,653 | 17,327 | 18,482 | |||||||||
VoIP
|
12,122 | 11,482 | 10,315 | |||||||||
Total
|
27,775 | 28,809 | 28,797 |
(1)
|
Includes calls originated by
prepaid phone cards users and VoIP subscribers that are carried over our
long distance networks.
|
For the Years Ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
International long distance
outbound call minutes (in millions)(1)
|
||||||||||||
Traditional
|
155 | 144 | 155 | |||||||||
VoIP
|
197 | 180 | 189 | |||||||||
Total
|
352 | 324 | 344 |
(1)
|
Includes calls originated by
prepaid phone cards users and VoIP subscribers that are carried over our
international long distance
networks.
|
Tariff
|
|
(RMB per
minute)
|
|
VoIP
services:
|
|
Hong Kong, Macau and
Taiwan
|
1.50
|
United States and
Canada
|
2.40
|
Asia-Pacific and certain European
countries(1)
|
3.60
|
Kuwait, Honduras, Sierra Leone,
Cape Verde, Kenya, Fiji, Sri Lanka, Equatorial
Guinea, Togo, Surinam, Nigeria,
Ethiopia, Uruguay, South Africa
|
6.00
|
Qatar, Afghanistan, Nepal,
Bulgaria, Guyana, Syria, Haiti, Belgium,
Malta
|
8.00
|
Cuba, Somalia, Papua New Guinea,
Sao Tome and Principe Peru
|
12.00
|
All other international
destinations
|
4.60
|
(1)
|
Includes the United Kingdom,
France, Italy, Germany, Australia, New Zealand, Japan, South Korea,
Singapore, Malaysia,
Thailand, the Philippines and
Indonesia.
|
As of and For the Years Ended
December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Broadband services:(1)
|
||||||||||||
DSL subscribers (in
thousands)
|
8,529.2 | 11,287.9 | 15,777.1 | |||||||||
LAN subscribers (in
thousands)
|
2,507.0 | 3,140.7 | 39,85.4 | |||||||||
Others (in
thousands)
|
0 | 0 | 5.2 | |||||||||
Subtotal
|
11,036.2 | 14,428.6 | 19,767.7 | |||||||||
Market share(2)
|
87.6% | 87.5% | 88.9% | |||||||||
Dial-up and dedicated Internet
access services:
|
||||||||||||
Dial-up online usage
(minutes in
millions)
|
6,645.6 | 5,384.3 | 2139.3 | |||||||||
Dedicated Internet
access lines in service (in thousands)
|
2.0 | 1.8 | 2.7 |
(1)
|
We calculate DSL subscribers based
on the number of
active accounts. LAN subscribers consist of end-users and dedicated line
users. We calculate LAN end-users based on the number of ports subscribed
for. The number of LAN dedicated line users equals total monthly fees paid
by such users divided by set average revenue per unit. The
current set revenue per unit is RMB 90. We consider an account active or a
service subscribed for as soon as practicable after activations of the
applicable service. We remove a subscriber from the total number of
subscribers as soon as practicable after that
subscriber deactivates the service voluntarily or three months after the
date on which that subscriber’s bill becomes
overdue.
|
(2)
|
Calculated by dividing the number
of our own broadband subscribers by the total number of broadband subscribers in our
service region, as published by the provincial telecommunications
administrations or the MII, as the case may be, as of each of December 31,
2005, 2006 and 2007.
|
As of December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Number of
ports
|
||||||||||||
DDN
|
131,713 | 115,315 | 101,815 | |||||||||
Frame
relay
|
43,449 | 41,254 | 37,337 | |||||||||
ATM
|
4,193 | 6,361 | 6,876 | |||||||||
Leased
bandwidth
|
||||||||||||
DDN
(x64kbps)
|
197,925 | 192,395 | 172,573 | |||||||||
Frame relay
(x128kbps)
|
171,251 | 183,757 | 173,896 | |||||||||
ATM
(x2Mbps)
|
11,907 | 15,857 | 13,837 |
As of December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Bandwidth of leased circuits
(x2Mbps)
|
||||||||||||
Business
customers
|
96,674 | 137,792 | 198,793 | |||||||||
Carrier
customers
|
29,602 | 23,790 | 21,088 | |||||||||
Total
|
126,276 | 161,582 | 219,881 |
·
|
The MII is responsible for, among other
things:
|
o
|
formulating and enforcing
telecommunications industry policies and regulations as well as
technical
standards;
|
o
|
granting telecommunications
service licenses;
|
o
|
supervising the operations and
quality of service of telecommunications
operators;
|
o
|
allocating and administering
telecommunications resources, such as spectrum and
numbers;
|
o
|
together with other relevant government
regulatory authorities, formulating tariff
standards;
|
o
|
formulating interconnection and
settlement policies between telecommunications networks;
and
|
o
|
maintaining fair and orderly
market competition among
operators;
|
·
|
Provincial telecommunications administrations
under the MII, which oversee the implementation of the MII’s regulations and exercise
regulatory authority delegated by the MII within their respective
provinces, autonomous regions and municipalities;
and
|
·
|
The National Development and Reform Commission, or
the NDRC, which, together with the MII, sets government fixed tariffs and
government guidance tariffs for certain telecommunications services. See
“-- Tariff
Setting” below. It
also approves investment projects within the restricted sectors specified in the
annually adjusted catalogue released by the State
Council.
|
·
|
basic telecommunications services
include, among other things, fixed-line local and domestic long
distance telephone services, international telecommunications services, IP
telephone services, mobile communications services (such as 900/1800MHz
GSM, 800MHz CDMA and 3G mobile communications services), satellite
communications services, paging services,
data communications services (such as Internet data transmission services,
international data communications services, and wireless data communications
services), network
access services (including wireless network access
service and CPN
service), the domestic and international
telecommunications facility services;
and
|
·
|
value-added telecommunications
services include, among other things, IP-VPN services, call center, voice
mail and video conferencing call services, Internet data center and Internet access
services, electronic data interchange services and information
services.
|
Tariff (in
RMB)
|
|
Monthly
fee:
|
|
Residential
subscribers in:
|
|
Provincial
capitals
|
20.00 to
25.00
|
Other cities and
counties
|
12.00 to
18.00
|
Rural areas
|
10.00 to
15.00
|
Business subscribers
|
25.00 to
35.00
|
Usage
fee:
|
|
Intra-district
|
0.18 to 0.22 for the first two
pulses (first three minutes or less) and 0.09 to 0.11 for each additional
pulse (one minute intervals)
|
Inter-district
|
up to 0.30 per pulse (one minute
intervals)(1)
|
Communication
fee:
|
|
Internet
dial-up
|
0.02 per pulse (one minute
intervals)
|
Tariff (in RMB)
|
|
Domestic long distance services on
our traditional Network
|
0.07 per six seconds(1)
|
(1)
|
Subject to filing with the
provincial telecommunications administrations, our provincial level
headquarters may apply a 10% to 50% discount rate to calls made during off-peak
hours.
|
Tariff (in RMB)
|
|
International long distance
services on our traditional network(1):
|
|
To Hong Kong, Macau and
Taiwan
|
0.20 per six
seconds
|
To all international
destinations
|
0.80 per six
seconds
|
(1)
|
Subject to filing with the
provincial telecommunications administrations, our provincial
level headquarters may apply a 10% to 50% discount rate to calls made
during off-peak hours.
|
Monthly Fee
|
||||||||||||||||
64kbps
|
128kbps
|
512kbps
|
1Mbps
|
|||||||||||||
(RMB)
|
||||||||||||||||
Intra-district
|
1,500 | 2,000 | 3,800 | 5,000 | ||||||||||||
Inter-district
|
2,000 | 2,500 | 5,200 | 7,500 | ||||||||||||
Domestic long
distance
|
3,500 | 5,000 | 7,000 | 9,000 |
Monthly Fee
|
||||||||||||||||
64kbps
|
256kbps
|
512kbps
|
1Mbps
|
|||||||||||||
(RMB)
|
||||||||||||||||
Port Access
|
||||||||||||||||
Monthly
fees
|
260 | 400 | 500 | 750 | ||||||||||||
PVC
|
||||||||||||||||
Intra-district
|
550 | 800 | 1,000 | 1,250 | ||||||||||||
Inter-district
|
800 | 1,150 | 1,450 | 2,000 | ||||||||||||
Domestic long
distance
|
1,700 | 2,200 | 2,500 | 3000 |
Monthly Fee
|
||||||||||||||||
2Mbps
|
8Mbps
|
34Mbps
|
155Mbps
|
|||||||||||||
(RMB)
|
||||||||||||||||
Intra-district
|
2,000 | 6,000 | 16,000 | 44,000 | ||||||||||||
Inter-district
|
4,000 | 11,000 | 31,000 | 88,000 | ||||||||||||
Domestic long distance(1)
|
6,000 | 17,000 | 47,000 | 132,000 |
(1)
|
Does not include the tariffs for
local digital circuits and access
lines.
|
Operator from whose Network Calls
are Originated
|
Operator at whose Network Calls
are Terminated
|
Current Main Settlement
Arrangement
|
||
Mobile
operator
|
Local fixed-line
operator
|
(1) Mobile operator collects the
usage fees from its subscribers.
(2) Mobile operator pays RMB 0.06
per minute to local fixed-line operator.
|
||
Local fixed-line
operator
|
Mobile
operator
|
No revenue sharing or
settlement.
|
||
Local fixed-line operator
A
|
Local fixed-line operator
B
|
(1) Operator A collects the usage
fees from its subscribers.
(2) In the case of Intra-district
calls, operator A pays operator B 50% of the intra-district usage
fees.
(3) (i) In the case of local
inter-district calls from operator A using operator B’s local inter-district trunk
circuit, operator A collects the usage charge from its subscribers and pay
RMB0.15 per minute to operator
B.
|
|
|
(ii) In the case of local inter-district
calls from operator A not using operator B’s local inter-district trunk
circuit, operator A collects the usage charge from its subscribers and
pays operator B 50% of the
intra-district usage
fees.
|
Operator at whose Network Calls
are Originated
|
Operator at whose Network Calls
are Terminated
|
Settlement
Arrangement
|
||
Local fixed-line or mobile operator
A
|
Local fixed-line or mobile
operator B, through the long distance network of operator
C
|
RMB 0.06 per minute to operator A,
RMB 0.06 per minute to operator B, the balance for operator
C.
|
Operator at whose Network
Calls are
Originated
|
Operator at whose Network Calls
are Terminated
|
Settlement
Arrangement
|
||
Local fixed-line or mobile
operator A
|
Without
using the carrier identity code of operator B, through the domestic and
international long distance network of operator B
|
(1)
Operator A collects the tariff from the subscribers;
(2)
If operator A is a mobile operator, operator A retains RMB0.06 per
minute;
(3)
Operator B receives the rest of the international long distance
tariff.
|
||
Using
the carrier identity code of operator B, through the domestic and
international long distance network of operator B
|
(1)
Operator B collects the tariff from the subscribers;
(2)
Operator B pays operator A RMB0.06 per minute, and operator B gets the
rest of the international long distance tariff.
|
|||
Local
fixed-line or mobile operator A
|
Without
using the carrier identity code of operator, through domestic long
distance network of operator A and international gateway of domestic
operator B to international end users.
|
(1)
If operator A is a fixed-line operator, operator A retains a maximum
amount of RMB0.54 per minute, and operator B receives the rest of the
international long distance tariff;
(2)
If operator A is a mobile operator, operator A retains local call tariff
and RMB0.54 per minute.
|
Operator from whose Network Calls
are Originated
|
Operator at whose Network Calls
are Terminated
|
Settlement Arrangement
|
||
Fixed-line or mobile operator
A
|
Fixed-line or mobile operator
B
|
(1) Operator C collects the
VoIP
|
Fixed-line or mobile operator
A
|
through the VoIP network of
operator C
|
long distance usage fees from its
subscribers.
(2) Operator C pays RMB 0.06 per
minute to operator B on the terminating
end.
(3) No settlement between operator
C and operator A on the originating end.
(4) Operator A collects local
usage fees.
|
·
|
domestic backbone transmission
networks (including broadcasting and television
networks);
|
·
|
international telecommunications transmission
circuits;
|
·
|
international
gateways;
|
·
|
international telecommunications
facilities for dedicated telecommunications networks;
and
|
·
|
other telecommunications
infrastructure projects involving information
security.
|
(1)
|
China Netcom Group is a
state-owned enterprise. China Netcom Group owns certain telecommunications
companies outside our service region. None of these companies have any
ownership interest in us, nor do we have any ownership interest in
them.
|
(2)
|
The principal business is
provision of telecommunications
services.
|
(3)
|
The principal business is
investment holding.
|
(4)
|
All of the ordinary shares owned
by our five PRC shareholders are registered in the name of China Netcom
Group Corporation
(BVI) Limited, or CNC BVI, which holds such ordinary shares in trust for
each of the five PRC shareholders. Consequently, the ownership percentages
of our five PRC shareholders in the chart above reflect the aggregate
beneficial interests of these shareholders as held
through CNC BVI. The ownership of CNC BVI as indicated in the table above
reflects CNC BVI’s own beneficial
ownership.
|
(5)
|
Indicates jurisdiction of
incorporation.
|
(6)
|
Previously wholly-owned
subsidiaries of Asia Netcom Corporation Limited. The ownership of each of these
entities was transferred to China Netcom Corporation International Limited
as of March 15, 2006.
|
(7)
|
Incorporated in the United Kingdom
on November 8, 2006.
|
(8)
|
Incorporated in Japan on January
25, 2007.
|
(9)
|
Incorporated in the PRC in March,
2006.
|
(10)
|
Incorporated in the PRC in April,
2006.
|
(11)
|
Incorporated in the PRC in April,
2008.
|
ITEM
4A.
|
UNRESOLVED STAFF
COMMENTS
|
ITEM
5.
|
OPERATING AND FINANCIAL REVIEW AND
PROSPECTS
|
Year ended December 31,
2005
|
||||||||||||||||||||
Originally
stated
|
Disposal of our southern
service region
|
Acquisition of Beijing Telecom
P&D Institute
|
Elimination of intercompany
transactions
|
Restated
|
||||||||||||||||
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||||||||||||
Continuing
operations:
|
||||||||||||||||||||
Revenues
|
85,861 | (2,120 | ) | 186 | ¾ | 83,927 | ||||||||||||||
Profit for the year from
continuing operation
|
14,114 | 174 | 62 | ¾ | 14,350 | |||||||||||||||
Discontinued
operations:
|
||||||||||||||||||||
Profit/(loss) from discontinued
operations
|
(226 | ) | (174 | ) | ¾ | ¾ | (400 | ) | ||||||||||||
Profit for the
year
|
13,888 | ¾ | 62 | ¾ | 13,950 | |||||||||||||||
Net cash inflow from operating
activities
|
33,557 | ¾ | (22 | ) | ¾ | 33,535 | ||||||||||||||
Net cash outflow from investing
activities
|
(24,608 | ) | ¾ | 31 | ¾ | (24,577 | ) | |||||||||||||
Net cash outflow from financing
activities
|
(14,656 | ) | ¾ | 18 | ¾ | (14,638 | ) | |||||||||||||
Total current assets at December
31, 2005
|
14,499 | ¾ | 176 | ¾ | 14,675 | |||||||||||||||
Total assets at December 31,
2005
|
202,840 | ¾ | 282 | ¾ | 203,122 | |||||||||||||||
Total current liabilities at
December 31, 2005
|
98,399 | ¾ |
5
|
¾ | 98,404 | |||||||||||||||
Total liabilities at December 31,
2005
|
139,830 | ¾ | 5 | ¾ | 139,835 | |||||||||||||||
Shareholders’ equity at December 31,
2005
|
63,010 | ¾ | 277 | ¾ | 63,287 | |||||||||||||||
Year ended December 31,
2006
|
||||||||||||||||||||
Originally
stated
|
Disposal of our southern
service region
|
Acquisition of Beijing Telecom
P&D Institute
|
Elimination of intercompany
transactions
|
Restated
|
||||||||||||||||
RMB million
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
||||||||||||||||
Continuing
operations:
|
||||||||||||||||||||
Revenues
|
86,921 | (3,222 | ) | 165 | 330 | 84,194 | ||||||||||||||
Profit for the year from
continuing operation
|
11,141 | 332 | 27 | (22 | ) | 11,478 | ||||||||||||||
Discontinued
operations:
|
||||||||||||||||||||
Profit/(loss) from discontinued
operations
|
1,819 | (332 | ) | ¾ | ¾ | 1,487 | ||||||||||||||
Profit for the
year
|
12,960 | ¾ | 27 | (22 | ) | 12,965 | ||||||||||||||
Net cash inflow from operating
activities
|
34,133 | ¾ | 20 | (18 | ) | 34,135 | ||||||||||||||
Net cash outflow from investing
activities
|
(24,991 | ) | ¾ | (2 | ) | 21 | (24,972 | ) | ||||||||||||
Net cash outflow from financing
activities
|
(6,447 | ) | ¾ | (30 | ) | ¾ | (6,477 | ) | ||||||||||||
Total current assets at December 31,
2006
|
18,059 | ¾ | 218 | (51 | ) | 18,226 | ||||||||||||||
Total assets at December 31,
2006
|
203,835 | ¾ | 318 | (71 | ) | 204,082 | ||||||||||||||
Total current liabilities at
December 31, 2006
|
90,802 | ¾ | 80 | (49 | ) | 90,833 | ||||||||||||||
Total liabilities at December 31,
2006
|
129,857 | ¾ | 80 | (49 | ) | 129,888 | ||||||||||||||
Shareholders’ equity at December 31,
2006
|
73,978 | ¾ | 238 | (22 | ) | 74,194 | ||||||||||||||
For the
Years Ended December 31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
Amount
|
Percentage of
Revenues
|
Amount
|
Percentage of
Revenues
|
Amount
|
Percentage of
Revenues
|
|||||||
(Restated)
|
(Restated)
|
|||||||||||
(millions of RMB, except
percentage data)
|
||||||||||||
CONTINUING
OPERATIONS
|
||||||||||||
Revenues:
|
||||||||||||
Fixed-line telephone
services(1):
|
||||||||||||
Local:
|
||||||||||||
Local usage
fees
|
24,440
|
29.1%
|
22,059
|
26.2%
|
19,989
|
23.8%
|
||||||
Monthly
fees
|
18,170
|
21.7%
|
16,546
|
19.6%
|
12,387
|
14.8%
|
||||||
Upfront installation
fees
|
1,433
|
1.7%
|
1,364
|
1.6%
|
1,283
|
1.5%
|
||||||
Subtotal
|
44,043
|
52.5%
|
39,969
|
47.4%
|
33,659
|
40.1%
|
||||||
Domestic long distance(2)
|
9,773
|
11.7%
|
9,495
|
11.3%
|
8,769
|
10.4%
|
||||||
International long
distance(2)(3)
|
874
|
1.0%
|
819
|
1.0%
|
791
|
0.9%
|
||||||
Value-added
services
|
3,970
|
4.7%
|
5,341
|
6.3%
|
6,114
|
7.3%
|
||||||
Interconnection
fees
|
7,664
|
9.1%
|
8,432
|
10.0%
|
8,376
|
10.0%
|
||||||
Upfront connection
fees(4)
|
3,405
|
4.1%
|
2,406
|
2.9%
|
1,517
|
1.8%
|
||||||
Subtotal
|
69,729
|
83.1%
|
66,462
|
78.9%
|
59,226
|
70.5%
|
||||||
Broadband
services
|
7,289
|
8.7%
|
9,916
|
11.8%
|
13,835
|
16.5%
|
||||||
Other Internet-related
services
|
556
|
0.7%
|
516
|
0.6%
|
532
|
0.6%
|
||||||
Managed data
services
|
1,621
|
1.9%
|
1,413
|
1.7%
|
1,284
|
1.5%
|
||||||
Leased line income
|
2,376
|
2.8%
|
2,540
|
3.0%
|
2,521
|
3.0%
|
||||||
ICT
services
|
186
|
0.2%
|
855
|
1.0%
|
3,990
|
4.8%
|
||||||
Other
services
|
2,170
|
2.6%
|
2,492
|
3.0%
|
2,617
|
3.1%
|
||||||
Total
|
83,927
|
100.0%
|
84,194
|
100.0%
|
84,005
|
100.0%
|
||||||
Operating
Expenses:
|
||||||||||||
Depreciation and
amortization
|
(24,328)
|
(29.0%)
|
(24,913)
|
(29.6%)
|
(25,495)
|
(30.3%)
|
||||||
Network, operations and
support
|
(12,610)
|
(15.0%)
|
(13,344)
|
(15.8%)
|
(14,145)
|
(16.8%)
|
||||||
Staff costs
|
(11,830)
|
(14.1%)
|
(11,849)
|
(14.1%)
|
(12,223)
|
(14.6%)
|
||||||
Selling, general and
administrative
|
(12,726)
|
(15.2%)
|
(12,607)
|
(15.0%)
|
(10,615)
|
(12.6%)
|
||||||
Other operating
expenses
|
(1,374)
|
(1.6%)
|
(1,930)
|
(2.3%)
|
(4,261)
|
(5.1%)
|
||||||
Total
|
(62,868)
|
(74.9%)
|
(64,643)
|
(76.8%)
|
(66,739)
|
(79.4%)
|
||||||
Other
income
|
-
|
0.0%
|
621
|
0.7%
|
1,221
|
1.4%
|
||||||
Interest
income
|
134
|
0.2%
|
135
|
0.2%
|
113
|
0.1%
|
||||||
Dividend
income
|
29
|
0.0%
|
-
|
0.0%
|
-
|
0.0%
|
||||||
Deficit on revaluation of fixed
assets
|
-
|
0.0%
|
(1,335)
|
(1.6%)
|
-
|
0.0%
|
||||||
Profit from
operations
|
21,222
|
25.3%
|
18,972
|
22.5%
|
18,600
|
22.1%
|
||||||
Finance
costs
|
(3,346)
|
(4.0%)
|
(3,767)
|
(4.4%)
|
(3,333)
|
(3.9%)
|
||||||
Profit before
taxation
|
17,876
|
21.3%
|
15,205
|
18.1%
|
15,267
|
18.2%
|
||||||
Taxation
|
(3,526)
|
(4.2%)
|
(3,727)
|
(4.5%)
|
(3,796)
|
(4.5%)
|
||||||
Profit for the year from
continuing operations
|
14,350
|
17.1%
|
11,478
|
13.6%
|
11,471
|
13.7%
|
||||||
DISCONTINUED
OPERATIONS
|
||||||||||||
Loss/(profit) for the year from
discontinued operations
|
(400)
|
(0.5%)
|
1,487
|
1.8%
|
624
|
0.7%
|
Profit for the
year
|
13,950
|
16.6%
|
12,965
|
15.4%
|
12,095
|
14.4%
|
||||||
CONTINUING
OPERATIONS
|
||||||||||||
Cash
inflow from operating activities of
continuing operation
|
32,191
|
38.4%
|
32,050
|
38.1%
|
32,459
|
38.6%
|
||||||
Cash
outflow from investing activities of continuing operations
|
(22,993)
|
(27.4%)
|
(24,051)
|
(28.6%)
|
(19,138)
|
(22.8%)
|
||||||
Cash outflow from financing
activities of continuing operations
|
(14,746)
|
(17.6%)
|
(6,477)
|
(7.7%)
|
(19,131)
|
(22.8%)
|
||||||
Cash
flows from continuing operations
|
(5,548)
|
(6.6%)
|
1,522
|
1.8%
|
(5,810)
|
(7.0%)
|
||||||
DISCONTINUED
OPERATIONS
|
||||||||||||
cash (outflow)/inflow from
operating activities of discontinued operations
|
1,344
|
1.6%
|
2,085
|
2.5%
|
388
|
0.5%
|
||||||
cash (outflow)/inflow from
investing activities of discontinued operations
|
(1,584)
|
(1.9%)
|
(921)
|
(1.1%)
|
3,103
|
3.7%
|
||||||
cash inflow from financing
activities of discontinued operations
|
108
|
0.1%
|
-
|
0.0%
|
-
|
0.0%
|
||||||
Cash
flows from discontinued operations
|
(132)
|
(0.2%)
|
1,164
|
1.4%
|
3,491
|
4.2%
|
||||||
Increase/(decrease) in cash and
cash equivalents
|
(5,680)
|
(6.8%)
|
2,686
|
3.2%
|
(2,319)
|
(2.8%)
|
(1)
|
Includes revenues from our
PHS services.
|
(2)
|
Includes revenues from our
long distance VoIP services.
|
(3)
|
Includes revenues from calls
to Hong Kong, Macau and
Taiwan.
|
(4)
|
Upfront connection fees for
basic telephone
access services were eliminated by the MII in July
2001.
|
|
Revenues
|
For
the Years Ended
31 December,
|
|||||||
2006
|
2007
|
||||||
Amount
|
Percentage of
revenues
|
Amount
|
Percentage of
revenues
|
||||
(in millions of RMB, except
percentage data)
|
|||||||
Depreciation and amortization
expenses
|
24,913
|
29.6%
|
25,495
|
30.3%
|
|||
Network, operations and support
expenses
|
13,344
|
15.8%
|
14,145
|
16.8%
|
|||
Staff costs
|
11,849
|
14.1%
|
12,223
|
14.6%
|
|||
Selling, general and
administrative
|
12,607
|
15.0%
|
10,615
|
12.6%
|
|||
Other operating
expenses
|
1,930
|
2.3%
|
4,261
|
5.1%
|
|||
Total
operating expenses
|
64,643
|
76.8%
|
66,739
|
79.4%
|
|
Revenues
|
For
the Years Ended 31 December,
|
||||||||||||||||
2005
|
2006
|
|||||||||||||||
Amount
|
Percentage of
revenues
|
Amount
|
Percentage of
revenues
|
|||||||||||||
(in millions of RMB, except
percentage data)
|
||||||||||||||||
Depreciation and amortization
expenses
|
24,328 | 29.0% | 24,913 | 29.6% | ||||||||||||
Network, operations and support
expenses
|
12,610 | 15.0% | 13,344 | 15.8% | ||||||||||||
Staff costs
|
11,830 | 14.1% | 11,849 | 14.1% | ||||||||||||
Selling, general and
administrative
|
12,726 | 15.2% | 12,607 | 15.0% | ||||||||||||
Other operating
expenses
|
1,374 | 1.6% | 1,930 | 2.3% | ||||||||||||
Total
operating expenses
|
62,868 | 74.9% | 64,643 | 76.8% |
For the Years Ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in millions of
RMB)
|
||||||||||||
Net cash inflow from operating
activities from
continuing operations
|
32,191 | 32,050 | 32,459 | |||||||||
Net cash outflow for investing
activities from continuing operations
|
(22,993 | ) | (24,051 | ) | (19,138 | ) | ||||||
Net cash outflow from financing
activities from continuing operations
|
(14,746 | ) | (6,477 | ) | (19,131 | ) | ||||||
Increase/(decrease) in cash from
continuing operations
|
(5,548 | ) | 1,522 | (5,810 | ) | |||||||
Increase/(decrease) in cash from
discontinued operations
|
(132 | ) | 1,164 | 3,491 | ||||||||
Increase/(decrease) in cash and
cash equivalents
|
(5,680 | ) | 2,686 | (2,319 | ) |
·
|
an increase of RMB 153 million in net cash
inflows generated from operations from 2006 to
2007;
|
·
|
an increase of RMB 429 million in
cash outflow for profit tax paid from 2006 to 2007;
and
|
·
|
a decrease of RMB 708 million in
interest paid from 2006 to 2007 resulting from repayment of debt.
|
·
|
a decrease of RMB 147 million in
net cash inflows generated from operations from 2005 to
2006;
|
·
|
a decrease of RMB 350 million in cash outflow
for profit tax paid from 2005 to 2006;
and
|
·
|
an increase of RMB 320 million in
interest paid from 2005 to 2006 resulting primarily from interest on a
deferred payment for the 2005 Acquired Assets and
Liabilities.
|
Years Ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(RMB in
millions)
|
||||||||||||
Net cash inflows generated from
operations
|
39,303 | 39,156 | 39,309 | |||||||||
Interest
received
|
131 | 136 | 113 | |||||||||
Dividends
received
|
29 | - | - | |||||||||
Interest
paid
|
(3,244 | ) | (3,564 | ) | (2,856 | ) | ||||||
Profits tax
paid
|
(4,028 | ) | (3,678 | ) | (4,107 | ) | ||||||
Cash inflow from operating
activities of continuing operations
|
32,191 | 32,050 | 32,459 | |||||||||
Cash inflow from operating
activities of discontinued operations
|
1,344 | 2,085 | 388 | |||||||||
Net cash inflow from operating
activities
|
33,535 | 34,135 | 32,847 |
·
|
an increase of RMB11,429 million in
new bank loans and
other loans from 2005 to
2006;
|
·
|
an increase of RMB 9,676 million in proceeds from the issuance of short-term
commercial papers from 2005 to 2006;
and
|
·
|
an increase of RMB13,223 million
in repayment of bank loans from 2005 to
2006.
|
As of December
31,
|
|||||||||||||
2005
|
2006
|
2007
|
|||||||||||
(in millions of
RMB)
|
|||||||||||||
Short term bank
loans
|
47,341 | 30,980 | 11,850 | ||||||||||
Current portion of long term bank
and other
loan
|
6846 | 7,304 | 5,322 | ||||||||||
Long term bank and other loans net
of current portion
|
18,143 | 23,219 | 14,425 | ||||||||||
Short term commercial
paper
|
- | 9,811 | 20,000 | ||||||||||
Corporate
bonds
|
- | 2,000 | |||||||||||
Current portion of amounts due to holding companies
and fellow subsidiaries
|
1,960 | 1,960 | 1,960 | ||||||||||
Amounts due to holding companies
and fellow subsidiaries net of current
portion
|
7,840 | 5,880 | 6,169 | ||||||||||
Total
|
82,130 | 79,154 | 61,726 |
Payments Due (by stages as
indicated)
(RMB
millions)
|
||||||||||||||||||||||||||||
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
||||||||||||||||||||||
Short-term bank
loans
|
12,134 | 12,134 | — | — | — | — | — | |||||||||||||||||||||
long term bank and other
loans
|
21,616 | 6,407 | 10,272 | 1,887 | 106 | 104 | 2,840 | |||||||||||||||||||||
Short term commercial
paper
|
20,629 | 20,629 | — | — | — | — | — | |||||||||||||||||||||
Corporate
bonds
|
2,900 | 90 | 90 | 90 | 90 | 90 | 2,450 | |||||||||||||||||||||
Amounts due to holding companies
and fellow subsidiaries
|
8,870 | 2,319 | 2,214 | 4,337 | — | — | — | |||||||||||||||||||||
Operating lease
commitments
|
2,004 | 579 | 346 | 305 | 247 | 236 | 291 | |||||||||||||||||||||
Capital
commitments
|
677 | 661 | — | 16 | — | — | — | |||||||||||||||||||||
Total
|
68,830 | 42,819 | 12,922 | 6,635 | 443 | 430 | 5,581 |
(1)
|
The amounts shown include interest
charged for each year
and the amounts of interest charged on variable rate
debt have been calculated using the interest rate as of December 31,
2007.
|
Capital
Expenditures
|
||
(in millions of
RMB)
|
||
2005
|
25,964
|
|
2006
|
24,560
|
|
2007
|
20,684
|
|
2008
(planned)
|
19,600
|
For the Years Ended December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in millions of
RMB)
|
||||||||||||
Net profit/(loss) under
HKFRS
|
13,950 | 12,965 | 12,095 | |||||||||
U.S. GAAP
adjustments
|
(3,424 | ) | (2,074 | ) | (3,145 | ) | ||||||
Net profit under U.S.
GAAP
|
10,526 | 10,891 | 8,950 |
As of December
31,
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in millions of
RMB)
|
||||||||||||
Owners’ equity under
HKFRS
|
63,287 | 74,194 | 82,052 | |||||||||
U.S. GAAP
adjustments
|
14,480 | 11,689 | 9,723 | |||||||||
Owners’ equity under U.S.
GAAP
|
77,767 | 85,883 | 91,775 |
Expected
Maturity
|
||||||||||||||||||||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
Fair
Value
|
|||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Cash and cash
equivalents
|
||||||||||||||||||||||||||||||||
U.S.
dollars
|
172 | - | - | - | - | - | 172 | 172 | ||||||||||||||||||||||||
HK
dollars
|
148 | - | - | - | - | - | 148 | 148 | ||||||||||||||||||||||||
Japanese
yen
|
16 | - | - | - | - | - | 16 | 16 | ||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||||||
U.S. dollar-denominated
loans
|
37 | 32 | 30 | 30 | 29 | 449 | 607 | 334 | ||||||||||||||||||||||||
Euro-denominated
loans
|
45 | 39 | 38 | 37 | 37 | 286 | 482 | 302 | ||||||||||||||||||||||||
Japanese yen-denominated
loans
|
41 | 40 | 39 | 39 | 38 | 56 | 253 | 221 | ||||||||||||||||||||||||
HK dollar-denominated
loans
|
- | - | 10 | - | - | - | 10 | 9 |
Expected
Maturity
|
|||||||||||||||
2008
|
2009
|
2010
|
2011
|
2012
|
Thereafter
|
Total
|
Fair Value
|
||||||||
(RMB equivalent in millions,
except interest rates)
|
|||||||||||||||
Liabilities:
|
|||||||||||||||
RMB-denominated
loans
|
18,316
|
10,161
|
1,770
|
-
|
-
|
2,049
|
32,296
|
28,524
|
|||||||
Fixed
rate
|
14,648
|
3,225
|
-
|
-
|
-
|
2,049
|
19,922
|
18,008
|
|||||||
Average rate
|
5.7%
|
5.9%
|
0.0%
|
0.0%
|
0.0%
|
6.2%
|
5.7%
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Variable
rate
|
3,668
|
6,936
|
1,770
|
-
|
-
|
-
|
12,374
|
10,516
|
|||||||
Average rate (1)
|
5.8%
|
6.0%
|
6.7%
|
0.0%
|
0.0%
|
0.0%
|
6.0%
|
|
|||||||
U.S. dollar-denominated
loans
|
37
|
32
|
30
|
30
|
29
|
449
|
607
|
334
|
|||||||
Fixed
rate
|
32
|
27
|
24
|
24
|
24
|
333
|
464
|
265
|
|||||||
Average
rate
|
1.9%
|
1.1%
|
0.7%
|
0.7%
|
0.7%
|
0.6%
|
1.0%
|
-
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Variable
rate
|
5
|
5
|
6
|
6
|
5
|
116
|
143
|
69
|
|||||||
Average rate (1)
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
-
|
|||||||
Euro-denominated
loans
|
45
|
39
|
38
|
37
|
37
|
286
|
482
|
302
|
|||||||
Fixed
rate
|
45
|
39
|
38
|
37
|
37
|
286
|
482
|
302
|
|||||||
Average
rate
|
2.5%
|
2.3%
|
2.3%
|
2.3%
|
2.3%
|
2.3%
|
2.4%
|
|
|||||||
Japanese yen-denominated
loans
|
41
|
40
|
39
|
39
|
38
|
56
|
253
|
221
|
|||||||
Fixed
rate
|
41
|
40
|
39
|
39
|
38
|
56
|
253
|
221
|
|||||||
Average
rate
|
2.1%
|
2.1%
|
2.1%
|
2.1%
|
2.1%
|
2.1%
|
2.1%
|
-
|
|||||||
HK dollar-denominated
loans
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
9
|
|||||||
Fixed
rate
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
|||||||
Average
rate
|
0.0%
|
0.0%
|
3.8%
|
0.0%
|
0.0%
|
0.0%
|
3.8%
|
-
|
(1)
|
The average interest rates for
variable rate loans are calculated based on the rates reported
as of December 31, 2007.
|
ITEM
6.
|
DIRECTORS, SENIOR MANAGEMENT AND
EMPLOYEES
|
Name
|
Age
|
Positions
|
||
Zhang
Chunjiang
|
49
|
Chairman and Executive
Director
|
||
Zuo
Xunsheng
|
57
|
Executive Director and Chief
Executive Officer
|
||
Li Jianguo(1)
|
54
|
Executive
Director
|
||
Zhang Xiaotie
|
55
|
Executive Director and Senior Vice
President
|
||
Li Fushen(2)
|
45
|
Executive Director and Chief Financial Officer
|
||
Yan Yixun
|
69
|
Non-Executive
Director
|
||
Cesareo Alierta Izuel(3)
|
62
|
Non-Executive
Director
|
||
José María Álvarez-Pallete
|
44
|
Non-Executive
Director
|
John Lawson
Thornton
|
54
|
Independent Non-Executive
Director
|
||
Qian Yingyi
|
51
|
Independent Non-Executive
Director
|
||
Hou Ziqiang
|
70
|
Independent Non-Executive
Director
|
||
Timpson Chung Shui
Ming
|
56
|
Independent Non-Executive
Director
|
||
Hong Chen Jin (Margaret
Chen)
(4)
|
45
|
Alternate Director to Cesareo Alierta Izuel and José María Álvarez-Pallete
|
||
Pei Aihua
|
57
|
Senior Vice
President
|
||
Zhao Jidong
|
57
|
Senior Vice
President
|
||
Jiang Zhengxin(5)
|
51
|
Vice
President
|
||
Teng Yong
|
53
|
Chief Technical Officer
|
||
Zhu Lijun
|
54
|
Vice
President
|
||
Huo Haifeng(6)
|
43
|
Joint Company Secretary and Vice
President
|
||
Mok Kam Wan
|
45
|
Joint Company
Secretary
|
||
Leung June
Man
|
38
|
Qualified
Accountant
|
(1)
|
Appointed as Executive Director on July 12,
2007.
|
(2)
|
Appointed as Executive Director on January 15,
2007.
|
(3)
|
Appointed as Non-Executive Director
on December 5,
2007.
|
(4)
|
Appointed as Alternate Director to
Mr. Cesareo Alierta
Izuel on December 5,
2007 and ceased to be the Alternate Director to Mr. Mauricio Sartorius
since December 5, 2007.
|
(5)
|
Appointed as Vice President on
December 5, 2007.
|
(6)
|
Appointed as Joint Company Secretary effective March 25,
2008.
|
Fees
|
Basic
salaries,
allowances and benefits
in
kind
|
Subtotal
|
Share option benefit amortized
|
Contributions
to
retirement
schemes
|
Total
|
||||||
(in thousands of
RMB)
|
|||||||||||
Zhang
Chunjiang
|
-
|
840
|
840
|
149
|
21
|
1,010
|
|||||
Zuo
Xunsheng
|
-
|
824
|
824
|
130
|
21
|
975
|
|||||
Li Jianguo (1)
|
344
|
344
|
--
|
9
|
353
|
||||||
Zhang
Xiaotie
|
-
|
724
|
724
|
130
|
21
|
875
|
|||||
Li Fushen(2)
|
-
|
697
|
697
|
130
|
21
|
848
|
|||||
Miao Jianhua(3)
|
-
|
360
|
360
|
182
|
12
|
554
|
|||||
Tian Suning(4)
|
-
|
-
|
-
|
239
|
-
|
239
|
|||||
Li Liming(5)
|
-
|
22
|
22
|
114
|
21
|
157
|
|||||
Yan Yixun
|
253
|
-
|
253
|
96
|
-
|
349
|
|||||
Cesareo Alierta Izuel(6)
|
14
|
-
|
14
|
-
|
-
|
14
|
|||||
José María Álvarez-Pallete
|
318
|
-
|
318
|
-
|
-
|
318
|
|||||
Mauricio Sartorius(7)
|
239
|
239
|
239
|
||||||||
John Lawson
Thornton
|
464
|
-
|
464
|
-
|
-
|
464
|
|||||
Victor Cha Mou Zing (8)
|
501
|
-
|
501
|
-
|
-
|
501
|
|||||
Qian Yingyi
|
604
|
-
|
604
|
-
|
-
|
604
|
|||||
Hou Ziqiang
|
506
|
-
|
506
|
-
|
-
|
506
|
|||||
Timpson Chung Shui
Ming
|
520
|
-
|
520
|
-
|
-
|
520
|
|||||
Total
|
3,149
|
3,811
|
7,230
|
1,170
|
126
|
8,526
|
|||||
(1)
|
Appointed in July 2007.
|
(2)
|
Appointed in January
2007.
|
(3)
|
Resigned in July
2007.
|
(4)
|
Resigned in July
2007.
|
(5)
|
Resigned in January
2007.
|
(6)
|
Appointed in December
2007.
|
(7)
|
Resigned in
December
2007.
|
(8)
|
Retired in May
2008.
|
Year ended December 31, 2007
|
||
in thousands of
RMB
|
||
Basic salaries, bonus, allowances
and benefits in kind
|
1,450
|
|
Share based
compensation
|
260
|
|
Contributions to retirement
schemes
|
42
|
|
Total
|
1,752
|
As of
December 31,
|
||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||
Number of
Employees
|
Percentage of Total
Employees
|
Number of Employees
|
Percentage of Total
Employees
|
Number of
Employees
|
Percentage of Total
Employees
|
|||||||||||||||||||
Management, finance
and
Administrative
|
23,784 | 17.2 | 25,112 | 17.8 | 25,580 | 18 | ||||||||||||||||||
Sales and
marketing
|
67,603 | 48.8 | 69,926 | 49.7 | 66,792 | 47 | ||||||||||||||||||
Operations and
maintenance
|
42,134 | 30.4 | 40,837 | 29.0 | 44,054 | 31 | ||||||||||||||||||
Others(1)
|
4,919 | 3.6 | 4,872 | 3.5 | 5,684 | 4 | ||||||||||||||||||
Total
|
138,440 | 100.0 | 140,747 | 100.0 | 142,110 | 100.0 |
(1)
|
Includes research and development
employees.
|
No. of shares involved in the
options outstanding at the beginning of the
year
|
No. of shares involved in the
options outstanding
at the end of the year
|
Date of the of grant the
options
|
Price per share payable for the
exercise of the options
(in
HK$)
|
||||
Directors
|
|||||||
Zhang
Chunjiang
|
920,000
|
920,000
|
October 22,
2004
|
8.40
|
|||
Zuo
Xunsheng
|
480,000
|
480,000
|
October 22, 2004
|
8.40
|
|||
Zhang
Xiaotie
|
480,000
|
380,000
|
October 22,
2004
|
8.40
|
Li
Fushen
|
480,000
|
480,000
|
October 22,
2004
|
8.40
|
|||
Yan
Yixun
|
354,000*
|
354,000
|
October 22,
2004
|
8.40
|
|||
Employees and other persons
granted with options after the date of listing of the Company’s shares on the Hong Kong Stock
Exchange
|
79,034,200
|
71,580,700
|
December 6,
2005
|
12.45
|
|||
Employees and other persons
granted with options before the date of listing of the Company’s shares on the Hong Kong Stock
Exchange
|
94,898,700
|
76,649,860
|
October 22, 2004
|
8.40
|
|||
Total
|
176,646,900
|
150,844,560
|
Notes:
|
|
*
|
Mr. Yan Yixun has undertaken that all after-tax proceeds
from the sale of shares acquired on the
exercise of
his options
will be donated to the disadvantaged
groups in society and people and groups in
need.
|
(a)
|
The total number of shares involved in the options
outstanding represents 2.1 percent of the issued share capital of the
Company as of April 30,
2008.
|
(b)
|
Grantees of the share options
granted on October 22, 2004 are entitled to exercise the options in the following
periods:
|
(i)
|
in respect of 40 percent of the
options granted, from May 17, 2006 to November 16,
2010;
|
(ii)
|
in respect of a further 20 percent
of the options granted, from May 17, 2007 to November
16, 2010;
|
(iii)
|
in respect of a further 20 percent
of the options
granted, from May 17, 2008 to November 16, 2010;
and
|
(iv)
|
in respect of the remaining 20
percent of the options granted, from May 17, 2009 to November
16, 2010.
|
(c)
|
Grantees of the share options
granted on December 6, 2005 are entitled to exercise the options in the following
periods:
|
(i)
|
in respect of 40 percent of the
options granted, from December 6, 2007 to December 5,
2011;
|
(ii)
|
in respect of a further 20 percent
of the options granted, from December 6, 2008 to December 5,
2011;
|
(iii)
|
in respect of a further
20 percent of the
options granted, from December 6, 2009 to December 5, 2011;
and
|
(iv)
|
In respect of the remaining 20
percent of the options granted, from December 6, 2010 to December 5,
2011.
|
(d)
|
During the year ended December 31,
2007, no share option was granted by the Company under the Share
Option Scheme.
|
Period during which options were
exercised
|
Exercise Price
(HK$)
|
Weighted average closing price per
share immediately before dates of exercise of options
(HK$)
|
Proceeds
received
(HK$)
|
Number of shares involved in the
options
|
||||||||||||
From January 1, 2007 to December 31,
2007
|
8.40 | 22.23 | 136,343,760 | 16,231,400 | ||||||||||||
12.45 | 23.92 | 92,796,075 | 7,453,500 |
ITEM
7.
|
MAJOR SHAREHOLDERS AND RELATED
PARTY TRANSACTIONS
|
Shares
Beneficially
Owned
|
|||||||||
Name of
Beneficial
Owner
|
Number
|
Percentage
|
|||||||
(in
millions)
|
|||||||||
China Network Communications Group
Corporation(1)
|
4,647,449,014 | 69.52 | % | ||||||
AllianceBernstein
L.P.
|
397,382,288 | 5.94 | % | ||||||
Telefónica(2)
|
333,971,305 | 5.00 | % |
(1)
|
China Network Communications Group
Corporation’s beneficial interest is
attributable to its ownership interest in CNC BVI, our direct
parent company. The registered address of CNC BVI is P.O. Box 3140,
Wickhams Cay 1, Road Town, Tortola, British Virgin Islands. The registered
address of China Network Communications Group Corporation is No. 21,
Financial Street, Xicheng District, Beijing,
PRC.
|
(2)
|
On January 18, 2008, we were
informed by the beneficiary owners of our 148,015,436 shares which were
held in trust with China Netcom Group (BVI) Limited, our direct
shareholder, that they have entered into a share purchase agreement with Telefónica to transfer their shares to
Telefónica or its related entities.
Upon the completion of this
transaction, the shares held by Telefónica and its entities will approximately reach 7.2%
of our outstanding shares. Closing of the transaction is subject to
a number of conditions including PRC government
approval.
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
ITEM
9.
|
THE OFFER AND
LISTING
|
Price per Share
(HK$)
|
Price per ADS
(US$)
|
||||||
High
|
Low
|
High
|
Low
|
||||
Annual
|
|||||||
2004 (from listing
date)
|
10.60
|
9.10
|
26.90
|
23.10
|
|||
2005
|
13.95
|
9.95
|
35.99
|
25.45
|
|||
2006
|
25.45
|
11.98
|
61.15
|
30.82
|
|||
2007
|
25.95
|
16.64
|
67.17
|
41.34
|
|||
Quarterly
|
|||||||
First Quarter,
2006
|
13.96
|
11.98
|
35.66
|
31.64
|
|||
Second Quarter,
2006
|
15.45
|
12.10
|
40.28
|
30.82
|
|||
Third Quarter,
2006
|
14.55
|
12.92
|
38.00
|
33.50
|
|||
Fourth Quarter,
2006
|
25.45
|
13.52
|
61.15
|
34.99
|
|||
First Quarter,
2007
|
21.30
|
16.64
|
55.23
|
41.43
|
|||
Second Quarter,
2007
|
23.05
|
18.66
|
58.46
|
46.58
|
|||
Third Quarter,
2007
|
21.80
|
17.60
|
56.75
|
44.51
|
|||
Fourth Quarter,
2007
|
25.95
|
19.96
|
67.17
|
52.15
|
|||
Monthly
|
|||||||
November 2007
|
24.9
|
19.96
|
64.07
|
52.15
|
|||
December 2007
|
25.1
|
23.1
|
65.9
|
59.12
|
|||
January 2008
|
25.7
|
19.96
|
65.01
|
56.75
|
|||
February 2008
|
25.8
|
21.9
|
66.59
|
57.76
|
|||
March 2008
|
24.45
|
19.9
|
64.33
|
52.41
|
|||
April 2008
|
24.75
|
21.45
|
62.48
|
54.88
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
1.
|
The minimum number of Directors
was changed from two to
three.
|
2.
|
It is now required that two-third
or more of the Directors present at a Board meeting may appoint or remove
a Chief Executive Officer or Joint Chief Executive Officer of the
Company. In addition, the terms and
remuneration of the Chief Executive Officer or Joint Chief Executive
Officer shall be those as the Directors think
fit.
|
3.
|
The Chief executive Officer or a
Joint Chief Executive Officer may now nominate one or more persons to hold
the office of Senior
Vice-Presidents or Chief Financial Officer of the Company to be appointed
by the Directors.
|
4.
|
The number of Directors that shall
constitute a quorum was changed from two to
three.
|
5.
|
Notice of a meeting of Directors
can now be given by any electronic
means.
|
6.
|
It is now required that board
meetings shall be chaired by the Chairman of the
Board.
|
ITEM
11.
|
QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET
RISK
|
ITEM
12.
|
DESCRIPTION OF SECURITIES OTHER
THAN EQUITY SECURITIES
|
ITEM
13.
|
DEFAULTS, DIVIDEND ARREARAGES AND
DELINQUENCIES
|
ITEM
14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY
HOLDERS AND USE OF PROCEEDS
|
Amount Registered and
Sold(1)
|
Aggregate Price of the Amount
Registered
and Sold to Date (US$)(2)
|
|||||||
CNC Hong
Kong
|
1,093,529,000 | 1,193,040,139 | ||||||
China Netcom
Group
|
102,768,985 | 112,120,963 | ||||||
Chinese Academy of
Sciences
|
818,266 | 892,728 | ||||||
Information and Network Center of
State Administration of Radio, Film and Television
|
818,266 | 892,728 |
China Railways Telecommunications
Center
|
818,266 | 892,728 | ||||||
Shanghai Alliance Investment
Limited
|
818,266 | 892,728 | ||||||
Shandong Provincial
State-owned Assets
Supervision and Administration Commission
|
3,309,951 | 3,611,157 | ||||||
Total
|
1,202,881,000 | 1,312,266,801 |
(1)
|
The amount of shares registered
includes any shares initially offered or sold outside the U.S. that were
thereafter sold or resold in the U.S. Offers and sales of shares
outside the U.S. were made pursuant to Regulation S under the Securities
Act of 1933 and were not covered by the Registration
Statement.
|
(2)
|
The initial public offering price
per ADS in the U.S. and international offerings was US$21.82. The initial public
offering price per ordinary share in the Hong Kong public offering was
HK$8.40, and when increased by a 1.0% brokerage fee, a 0.005% Hong Kong
Securities and Futures Commission transaction levy, a 0.002% investor
compensation levy and a 0.005% Hong Kong
Stock Exchange trading fee payable by purchasers, was effectively
equivalent to the initial public offering price per ADS in the U.S. and
international offerings, based on an exchange rate of HK$7.8000 to
US$1.00, the noon buying rate on June 30, 2004, and
adjusted for the ratio of 20 ordinary shares per
ADS.
|
ITEM
15.
|
CONTROLS AND
PROCEDURES
|
ITEM 16A
|
AUDIT COMMITTEE FINANCIAL
EXPERT
|
ITEM 16B
|
CODE OF
ETHICS
|
ITEM 16C
|
PRINCIPAL ACCOUNTANT FEES AND
SERVICES
|
Audit
Fees
|
Audit-Related
Fees
|
Tax Fees and Transfer Pricing
Reports
|
Other
Fees
|
|||||||||||||
(in millions of
RMB)
|
||||||||||||||||
2006
|
61 | 31 | 1.2 | 0.6 | ||||||||||||
2007
|
54 | 5 | 0.5 | 0.4 |
ITEM 16D
|
EXEMPTIONS FROM
THE LISTING STANDARDS FOR AUDIT
COMMITTEES
|
ITEM 16E
|
PURCHASES OF EQUITY SECURITIES BY
THE ISSUER AND AFFILIATED
PURCHASERS.
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
ITEM 18.
|
FINANCIAL
STATEMENTS
|
ITEM 19.
|
EXHIBITS
|
Exhibit
No.
|
Description of
Exhibit
|
|
1.1
|
Memorandum and Articles of
Association of the Registrant(1)
|
|
1.2
|
Memorandum and Articles of
Association of the Registrant as amended on December 6,
2007
|
|
2.1
|
Form of share
certificate(1)
|
|
2.2
|
Form of deposit agreement,
including form of
American Depositary Receipt(2)
|
|
3.1
|
Declaration of Trust, dated
October 5, 2004, from CNC BVI to the Academy of
Sciences(1)
|
|
3.2
|
Declaration of Trust, dated
October 5, 2004, from CNC BVI to INC-SARFT(1)
|
|
3.3
|
Declaration of Trust, dated
October 5, 2004, from
CNC BVI to CRTC(1)
|
|
3.4
|
Declaration of Trust, dated
October 5, 2004, from CNC BVI to Shanghai
Alliance(1)
|
|
3.5
|
Declaration of Trust, dated
October 5, 2004, from CNC BVI to Shandong
SASAC(1)
|
|
3.6
|
Trust Arrangement, dated October
5, 2004, entered into
between CNC BVI, China Netcom Group and the Academy of Sciences (English
Translation)(1)
|
|
3.7
|
Trust Arrangement, dated October
5, 2004, entered into between CNC BVI, China Netcom Group and INC-SARFT
(English Translation)(1)
|
|
3.8
|
Trust Arrangement, dated October 5, 2004,
entered into between CNC BVI, China Netcom Group and CRTC (English
Translation)(1)
|
|
3.9
|
Trust Arrangement, dated October
5, 2004, entered into between CNC BVI, China Netcom Group and Shanghai
Alliance (English Translation)(1)
|
|
3.10
|
Trust Arrangement, dated October
5, 2004, entered into between CNC BVI, China Netcom Group and Shandong
SASAC (English Translation)(1)
|
|
4.1
|
Asset Injection Agreement, dated
June 29, 2004, among China Netcom Group, CNC BVI, CNC China and us
(English
Translation)(1)
|
|
4.2
|
Letter of Undertakings by China
Netcom Group (English Translation)(1)
|
|
4.3
|
Trademark Licensing Agreement,
dated October 8, 2004 among CNC China, China Netcom Group and us (English
Translation)(1)
|
|
4.4
|
Restructuring Agreement, dated
September 6, 2004 among CNC China, China Netcom Group and us (English
Translation)(1)
|
|
4.5
|
Non-Competition Agreement, dated
September 6, 2004
among CNC China, China Netcom Group and us (English
Translation)(1)
|
|
4.6
|
Assets and Liabilities Transfer
Agreement, dated June 23, 2004 entered into between CNC China and China
Netcom Group (English translation)(1)
|
|
4.7
|
Interconnection Settlement Agreement, dated October
8, 2004 between CNC China and China Netcom Group (English
Translation)(1)
|
|
4.8
|
Property Leasing Agreement, dated
October 8, 2004 between CNC China and China Netcom Group (English
Translation)(1)
|
|
4.9
|
Property Sub-leasing Agreement, dated October 8, 2004
between CNC China and China Netcom Group (English
Translation)(1)
|
|
4.10
|
Master Services Sharing Agreement,
dated October 8, 2004 between CNC China and China Netcom Group (English
Translation)(1)
|
Exhibit
No.
|
Description of
Exhibit
|
4.11
|
Engineering and Information Technology Services
Agreement, dated October 8, 2004 between CNC China and China Netcom Group
(English Translation)(1)
|
|
4.12
|
Materials Procurement Agreement,
dated October 8, 2004 between CNC China and China Netcom Group (English
Translation)(1)
|
|
4.13
|
Ancillary Telecommunications
Services Agreement, dated October 8, 2004 between CNC China and China
Netcom Group (English Translation)(1)
|
|
4.14
|
Support Services Agreement, dated
October 8, 2004 between CNC China and China Netcom Group (English
Translation)(1)
|
|
4.15
|
Telecommunication Facilities
Leasing Agreement, dated October 8, 2004 between CNC China and China
Netcom Group (English Translation)(1)
|
|
4.16
|
Capacity Purchase Agreement, dated
June 30, 2004 between Asia Netcom and East Asia Netcom Limited(1)
|
|
4.17
|
Capacity Lease Agreement, dated
June 30, 2004 between Asia Netcom and East Asia Netcom Limited and
Amendment No. 1 dated October 6, 2004(1)
|
|
4.18
|
Management Services Agreement,
dated June 30, 2004 between Asia Netcom and East Asia Netcom
Limited and Amendment
No. 1 dated October 6, 2004(1)
|
|
4.19
|
Share Option Plan (English
Translation)(1)
|
|
4.20
|
Share Purchase and Exchange
Agreement, dated June 11, 2004 and amendment dated July 20, 2004 among
China Netcom Holdings (BVI) Limited, CNC Fund L.P. and
us(1)
|
|
4.21
|
Form of Senior Management
Employment Agreement (English Translation)(1)
|
|
4.22
|
Form of Director's Employment
Agreement (English Translation)(1)
|
|
4.23
|
Share Purchase and Sale Agreement
dated June 30, 2004 entered into between Asia Netcom and CNC Network Corporation
Limited(1)
|
|
4.24
|
Assignment and Novation Agreement
dated June 30, 2004 entered into among Asia Netcom, CNC Network
Corporation Limited and us(1)
|
|
4.25
|
Share Purchase Agreement dated
December 2, 2003 entered into among SBAIF Asia Netcom (Cayman) Holdings, China
Netcom Corporation International Limited, Asia Netcom and
us(1)
|
|
4.26
|
Shareholders Agreement dated March
12, 2003 entered into among China Netcom Corporation International
Limited, SB Asia Infrastructure Fund L.P., Newbridge Asia Netcom (Cayman)
Holdings, Asia Netcom and us(1)
|
|
4.27
|
Share and Asset Purchase Agreement
dated November 17, 2002 entered into between Asia Netcom and
AGC(1)
|
|
4.28
|
Share Purchase Agreement, dated
December 2, 2003 entered into among Newbridge Asia Netcom (Cayman) Holdings, China
Netcom Corporation International Limited, Asia Netcom and
us(1)
|
|
4.29
|
Share Transfer Agreement, dated
June 10, 2004, entered into between China Netcom Group and China Netcom
Holdings (English Translation)(1)
|
|
4.30
|
Share Transfer Agreement, dated April
20, 2004, entered into between China Netcom Group and the Academy of
Sciences, INC-SARFT, CRTC and Shanghai Alliance (English
Translation)(1)
|
|
4.31
|
Asset Transfer Agreement, dated
April 26, 2004, entered into between China Netcom Group and Shandong SASAC
(English Translation)(1)
|
|
4.32
|
Telecommunications Assets Transfer
Agreement, dated June 10, 2004, entered into between China Netcom Group
and Jitong Communications Company Limited (English
Translation)(1)
|
|
4.33
|
Telecommunications Assets Transfer Agreement,
dated June 10, 2004, entered into between China Netcom Group and Guangdong
Telecommunications Company Limited (English
Translation)(1)
|
|
4.34
|
Debenture, dated July 29, 2004
entered into among Asia Netcom Asia Pacific Limited, Asia Netcom Asia Pacific
Commercial Limited, Asia Netcom Hong Kong Limited and Industrial and
Commercial Bank of China (Asia) Limit(1)
|
|
4.35
|
Deed of Mortgage of Shares, dated
July 29, 2004 entered into between Asia Netcom and Industrial and
Commercial Bank of
China (Asia) Limited(1)
|
|
4.36
|
Debenture, dated July 29, 2004
entered into among Asia Netcom Services (S) Pte. Ltd., Asia Netcom
Corporation (Singapore) Pte. Limited, Asia Netcom Singapore Pte. Ltd.,
Southeast Asia Netcom (Singapore) Pte. Ltd. and Industrial and Commercial Bank
of China (Asia) Limited(1)
|
|
4.37
|
Group Share Mortgage, dated July
29, 2004 entered into among Asia Netcom Corporation (Singapore) Pte.
Limited, Asia Netcom Services (S) Pte. Ltd., Southeast Asia Netcom
(Singapore) Pte. Ltd., Asia Netcom Singapore Pte. Ltd.
and Industrial and Commercial Bank of China (Asia)
Limited(1)
|
Exhibit
No.
|
Description of
Exhibit
|
4.38
|
Assignment of Building Agreement,
dated July 29, 2004 entered into between Asia Netcom Singapore Pte. Ltd.
and Industrial and Commercial Bank of China (Asia)
Limited(1)
|
|
4.39
|
Share Pledge Agreement, dated July
28, 2004 entered into among Asia Netcom Corporation (Singapore) Pte. Ltd.,
the seven financial institutions listed in the Share Pledge Agreement and
Industrial and Commercial Bank of China (Asia) Limited(1)
|
|
4.40
|
Amended and Restated Facility
Agreement, dated July 27, 2004 entered into among Asia Netcom, the seven
banks named in the Amended and Restated Facility Agreement, Industrial and
Commercial Bank of China (Asia) Limited(1)
|
|
4.41
|
Group Subordination Deed, dated July 27, 2004
entered into between Asia Netcom and Industrial and Commercial Bank of
China (Asia) Limited(1)
|
|
4.42
|
Group Subordination Deed, dated
July 27, 2004 entered into among our Company and China Netcom Corporation
International
Limited, Asia Netcom and Industrial and Commercial Bank of China (Asia)
Limited(1)
|
|
4.43
|
Debenture, dated July 27, 2004
entered into between Asia Netcom and Industrial and Commercial Bank of
China (Asia) Limited(1)
|
|
4.44
|
Group Assignment of Insurances,
dated July 27, 2004
entered into among Asia Netcom, EANL and Industrial and Commercial Bank of
China (Asia) Limited(1)
|
|
4.45
|
Security Assignment, dated July
27, 2004 entered into between Asia Netcom and Industrial and Commercial
Bank of China (Asia) Limited(1)
|
|
4.46
|
Charge Over Deposit Account, dated
July 27, 2004 entered into between Asia Netcom and Industrial and
Commercial Bank of China (Asia) Limited(1)
|
|
4.47
|
Charge Over Accounts, dated July
27, 2004 entered into between Asia Netcom and Industrial and Commercial Bank of China (Asia)
Limited(1)
|
|
4.48
|
Deed of Mortgage of Shares in Asia
Netcom, dated July 27, 2004 entered into between China Netcom Corporation
International Limited and Industrial and Commercial Bank of China (Asia)
Limited(1)
|
|
4.49
|
Asset Transfer Agreement dated January
15, 2007 entered into between China Netcom (Group) Company Limited and
China Netcom Group (4)
|
|
4.50
|
Renewal of Continuing Connected
Transactions Amendments to the Articles of Association dated on November 6, 2007
entered into between
CNC China and China Netcom Group (5)
|
|
4.51
|
Equity Interest Transfer Agreement
dated on December 5, 2007 entered into between CNC China and China Netcom Group Beijing
Communications (6)
|
|
8.1
|
List of subsidiaries of the
Registrant
|
|
11.1
|
Code of Ethics
(3)
|
|
12.1
|
PEO
Certification
|
|
12.2
|
PFO
Certification
|
|
13.1
|
Section 1350
Certification
|
(1)
|
Incorporated
by reference to our Registration Statement on Form F-1 (File No.
333-119786) filed with the SEC in connection with our global offering
in
November 2004.
|
(2)
|
Incorporated
by reference to our Registration Statement on Form F-6 (File No.
333-119970) filed with the SEC with
respect to American Depositary Shares representing our ordinary
shares.
|
(3)
|
Incorporated
by reference to our Form 20-F filed with the SEC on June 23,
2005.
|
(4)
|
Incorporated
by reference to our Form 20-F filed with the
SEC
on May 31, 2007.
|
(5)
|
Incorporated
by reference to our Form 6-K
furnished with the SEC on November 9,
2007.
|
(6)
|
Incorporated
by reference to our Form 6-K
furnished with the SEC on December
6,
2007.
|
China
Netcom Group Corporation (Hong Kong) Limited
|
|||
/s/
Zuo Xunsheng
|
|||
Name:
|
Zuo
Xunsheng
|
||
Title:
|
Chief
Executive Officer
|
Report of Independent Registered
Public Accounting Firm
|
F-1 – F-2
|
Consolidated income statement for each of the three
years
|
|
ended
December 31, 2005, 2006 and 2007
|
F-3 – F-4
|
Consolidated balance sheets as of
December 31, 2006 and 2007
|
F-5 - F-7
|
Consolidated statements of changes
in equity for each of the
|
|
three
years ended December
31, 2005, 2006 and 2007
|
F-8
- F-10
|
Consolidated statements of cash
flows for each of the
|
|
three
years ended December 31, 2005, 2006 and 2007
|
F-11
– F-12
|
Notes to consolidated financial
statements
|
F-13
- F-110
|
Year
ended December 31
|
||||||||||||||||||||
Note
|
2005
|
2006
|
2007
|
2007
|
||||||||||||||||
RMB
|
RMB
|
RMB
|
USD
|
|||||||||||||||||
million
|
million
|
million
|
million
|
|||||||||||||||||
Restated
|
Restated
|
|||||||||||||||||||
Note
2
|
Note
2
|
|||||||||||||||||||
Continuing
operations:
|
||||||||||||||||||||
Revenues
|
7
|
83,927 | 84,194 | 84,005 | 11,500 | |||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Depreciation
and amortization
|
(24,328 | ) | (24,913 | ) | (25,495 | ) | (3,490 | ) | ||||||||||||
Networks,
operations and support
|
(12,610 | ) | (13,344 | ) | (14,145 | ) | (1,936 | ) | ||||||||||||
Staff
costs
|
15
|
(11,830 | ) | (11,849 | ) | (12,223 | ) | (1,673 | ) | |||||||||||
Selling,
general and administrative
|
(12,726 | ) | (12,607 | ) | (10,615 | ) | (1,453 | ) | ||||||||||||
Other
operating expenses
|
(1,374 | ) | (1,930 | ) | (4,261 | ) | (583 | ) | ||||||||||||
- | ||||||||||||||||||||
Total
of operating expenses
|
8
|
(62,868 | ) | (64,643 | ) | (66,739 | ) | (9,135 | ) | |||||||||||
- | ||||||||||||||||||||
Other
income
|
9
|
- | 621 | 1,221 | 167 | |||||||||||||||
Interest
income
|
134 | 135 | 113 | 15 | ||||||||||||||||
Dividend
income
|
29 | - | - | - | ||||||||||||||||
Deficit
on revaluation of fixed assets
|
20(c)
|
- | (1,335 | ) | - | - | ||||||||||||||
- | ||||||||||||||||||||
Profit
from operations
|
21,222 | 18,972 | 18,600 | 2,547 | ||||||||||||||||
Finance
costs
|
10
|
(3,346 | ) | (3,767 | ) | (3,333 | ) | (456 | ) | |||||||||||
- | ||||||||||||||||||||
Profit
before taxation
|
17,876 | 15,205 | 15,267 | 2,091 | ||||||||||||||||
Taxation
|
11
|
(3,526 | ) | (3,727 | ) | (3,796 | ) | (520 | ) | |||||||||||
Profit
for the year from continuing operations
|
14,350 | 11,478 | 11,471 | 1,571 | ||||||||||||||||
Discontinued
operations:
|
||||||||||||||||||||
(Loss)/profit
for the year from discontinued operations
|
25
|
(400 | ) | 1,487 | 624 | 85 | ||||||||||||||
Profit
for the year
|
13,950 | 12,965 | 12,095 | 1,656 | ||||||||||||||||
Dividends
proposed after the balance sheet date
|
13
|
3,196 | 3,695 | 3,700 | 507 | |||||||||||||||
|
|
Year
ended December 31
|
|||||||||
Note
|
2005
|
2006
|
2007
|
2007
|
|||||
RMB
|
RMB
|
RMB
|
USD
|
||||||
million
|
million
|
million
|
million
|
||||||
Restated
|
Restated
|
||||||||
Note
2
|
Note
2
|
||||||||
Earnings
per share for profit from continuing operations attributable to
shareholders of the Company for the year
|
|||||||||
Basic
earnings per share
|
14
|
RMB2.18
|
RMB1.74
|
RMB1.72
|
USD0.24
|
||||
Diluted
earnings per share
|
14
|
RMB2.17
|
RMB1.72
|
RMB1.70
|
USD0.23
|
||||
(Losses)/earnings
per share for (loss)/profit from discontinued operations attributable to
shareholders of the Company for the year
|
|||||||||
Basic
(losses)/earnings per share
|
14
|
RMB(0.06)
|
RMB0.22
|
RMB0.09
|
USD0.01
|
||||
Diluted
(losses)/earnings per share
|
14
|
RMB(0.06)
|
RMB0.22
|
RMB0.09
|
USD0.01
|
||||
Earnings
per share from operations attributable to shareholders of the Company for
the year
|
|||||||||
Basic
earnings per share
|
14
|
RMB2.12
|
RMB1.96
|
RMB1.81
|
USD0.25
|
||||
Diluted
earnings per share
|
14
|
RMB2.11
|
RMB1.94
|
RMB1.79
|
USD0.24
|
As
at December 31
|
|||||||
Note
|
2006
|
2007
|
2007
|
||||
RMB
|
RMB
|
USD
|
|||||
million
|
million
|
million
|
|||||
Restated
|
|||||||
Note
2
|
|||||||
Assets
|
|||||||
Current
assets
|
|||||||
Cash
and bank deposits
|
16
|
7,728
|
5,395
|
739
|
|||
Accounts
receivable
|
17
|
8,283
|
8,458
|
1158
|
|||
Inventories
and consumables
|
18
|
416
|
287
|
39
|
|||
Prepayments,
other receivables and other current assets
|
19
|
1,441
|
1,021
|
140
|
|||
Due
from holding companies and fellow subsidiaries
|
29
|
358
|
347
|
48
|
|||
Total
current assets
|
18,226
|
15,508
|
2,124
|
||||
Non-current
assets
|
|||||||
Fixed
assets
|
20
|
168,141
|
156,948
|
21,486
|
|||
Construction
in progress
|
21
|
6,335
|
3,990
|
546
|
|||
Lease
prepayments
|
22
|
2,364
|
2,494
|
341
|
|||
Intangible
assets
|
23
|
1,591
|
1,552
|
212
|
|||
Deferred
tax assets
|
32
|
3,459
|
2,693
|
369
|
|||
Other
non-current assets
|
24
|
3,966
|
3,243
|
444
|
|||
Total
non-current assets
|
185,856
|
170,920
|
23,398
|
||||
Total
assets
|
204,082
|
186,428
|
25,522
|
As
at December 31
|
|||||||
Note
|
2006
|
2007
|
2007
|
||||
RMB
|
RMB
|
USD
|
|||||
million
|
million
|
million
|
|||||
Restated
|
|||||||
Note
2
|
|||||||
Liabilities
and equity
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
26
|
17,661
|
15,639
|
2,141
|
|||
Accruals
and other payables
|
27
|
3,074
|
2,950
|
404
|
|||
Short
term commercial papers
|
28(a)(i)
|
9,811
|
20,000
|
2,738
|
|||
Short
term bank loans
|
28(a)(ii)
|
30,980
|
11,850
|
1,622
|
|||
Current
portion of long term bank and other loans
|
28(b)
|
7,304
|
5,322
|
729
|
|||
Due
to ultimate holding company and fellow subsidiaries
|
29
|
7,505
|
4,598
|
629
|
|||
Current
portion of deferred revenues
|
30
|
7,733
|
7,103
|
972
|
|||
Current
portion of provisions
|
31
|
3,736
|
3,381
|
463
|
|||
Taxation
payable
|
3,029
|
3,750
|
512
|
||||
Total
current liabilities
|
90,833
|
74,593
|
10,210
|
||||
Net
current liabilities
|
(72,607)
|
(59,085)
|
(8,086)
|
||||
Total
assets less current liabilities
|
113,249
|
111,835
|
15,312
|
||||
As
at December 31
|
||||||||||||||||
Note
|
2006
|
2007
|
2007
|
|||||||||||||
RMB
|
RMB
|
USD
|
||||||||||||||
million
|
million
|
million
|
||||||||||||||
Restated
|
||||||||||||||||
Note
2
|
||||||||||||||||
Non-current
liabilities
|
||||||||||||||||
Long
term bank and other loans
|
28(b)
|
23,219 | 14,425 | 1,975 | ||||||||||||
Corporate
bonds
|
28(c)
|
- | 2,000 | 274 | ||||||||||||
Due
to ultimate holding company and fellow subsidiaries
|
29
|
5,880 | 6,169 | 845 | ||||||||||||
Deferred
revenues
|
30
|
6,198 | 4,314 | 591 | ||||||||||||
Provisions
|
31
|
2,586 | 2,007 | 275 | ||||||||||||
Deferred
tax liabilities
|
32
|
1,156 | 856 | 117 | ||||||||||||
Other
non-current liabilities
|
16 | 12 | 2 | |||||||||||||
Total
non-current liabilities
|
39,055 | 29,783 | 4,079 | |||||||||||||
Total
liabilities
|
129,888 | 104,376 | 14,289 | |||||||||||||
Financed
by:
|
||||||||||||||||
Share
capital
|
33
|
2,199 | 2,206 | 302 | ||||||||||||
Reserves
|
71,995 | 79,846 | 10,931 | |||||||||||||
Shareholders’
equity
|
74,194 | 82,052 | 11,233 | |||||||||||||
Total
liabilities & equity
|
204,082 | 186,428 | 25,522 |
Attributable
to equity holders of the Company
|
||||||||
Share
capital
|
Share
premium
|
Capital
reserve
|
Statutory
reserve
|
Revaluation
reserve
|
Other
reserve
|
Retained
earnings
|
Total
Equity
|
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
|
(Note
33)
|
||||||||
Balance
at January 1, 2005
|
2,181
|
42,750
|
283
|
723
|
4,735
|
5,866
|
8,224
|
64,762
|
Adjustements
for the acquisition (Note 2)
|
- | - | - | - | - | 231 | - | 231 |
Balance
at January 1, 2005, as restated
|
2,181
|
42,750
|
283
|
723
|
4,735
|
6,097
|
8,224
|
64,993
|
Transfer
to statutory reserve (Note 12)
|
-
|
-
|
-
|
6,783
|
-
|
-
|
(6,783)
|
-
|
Appropriation
to statutory reserve (Note 12)
|
-
|
-
|
-
|
1,044
|
-
|
-
|
(1,044)
|
-
|
Transfers
to retained earnings in respect of depreciation differences on revalued
assets
|
-
|
-
|
-
|
-
|
(1,731)
|
(96)
|
1,827
|
-
|
Currency
translation differences
|
-
|
-
|
-
|
-
|
-
|
(56)
|
-
|
(56)
|
Movement
of deferred tax recognised in equity(Note 32)
|
-
|
-
|
-
|
-
|
1,097
|
843
|
(2,174)
|
(234)
|
Transfer
from retained earnings to other reserve due to the Acquisition of New
Horizon
|
-
|
1,040
|
(1,040)
|
-
|
||||
Net
income/(expense) recognised directly in equity
|
-
|
-
|
-
|
7,827
|
(634)
|
1,731
|
(9,214)
|
(290)
|
Profit
for the year from continuing operations
|
-
|
-
|
-
|
-
|
-
|
-
|
14,350
|
14,350
|
Profit
for the year from discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
(400)
|
(400)
|
Total
income recognised for 2005
|
-
|
-
|
-
|
7,827
|
(634)
|
1,731
|
4,736
|
13,660
|
Contributions
from owner
|
-
|
-
|
-
|
-
|
-
|
7
|
68
|
75
|
Distributions to
owners
|
-
|
-
|
-
|
-
|
-
|
-
|
(953)
|
(953)
|
Dividends
for 2004 distributed during the year(Note13)
|
-
|
-
|
-
|
-
|
-
|
-
|
(259)
|
(259)
|
Net
assets distributed to owner in accordance with reorganization for the
Acquisition of New Horizon
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,533)
|
(1,533)
|
Consideration
for the Acquisition of New Horizon
|
-
|
-
|
-
|
-
|
-
|
(12,800)
|
-
|
(12,800)
|
Share-based
payments
|
-
|
-
|
104
|
-
|
-
|
-
|
-
|
104
|
Balance
as at December 31, 2005
|
2,181
|
42,750
|
387
|
8,550
|
4,101
|
(4,965)
|
10,283
|
63,287
|
Attributable
to equity holders of the Company
|
||||||||
Share
capital
|
Share
premium
|
Capital
reserve
|
Statutory
reserve
|
Revaluation
reserve
|
Other
reserve
|
Retained
earnings
|
Total
equity
|
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
|
(Note
33)
|
||||||||
Balance
at January 1, 2006
|
2,181
|
42,750
|
387
|
8,550
|
4,101
|
(5,203) | 10,244 | 63,010 |
Adjustments for the Acquisition (Note 2) |
-
|
-
|
- | - | - | 238 | 39 | 277 |
Balance
at January 1, 2006, as restated
|
2,181
|
42,750
|
387
|
8,550
|
4,101
|
(4,965)
|
10,283
|
63,287
|
Transfer
to statutory reserve (Note 12)
|
-
|
-
|
-
|
2,406
|
-
|
-
|
(2,406)
|
-
|
Appropriation
to statutory reserve (Note 12)
|
-
|
-
|
-
|
855
|
-
|
-
|
(855)
|
-
|
Transfers
to retained earnings in respect of depreciation differences on revalued
assets
|
-
|
-
|
-
|
-
|
(1,933)
|
(51)
|
1,984
|
-
|
Revaluation surplus
(Note 20)
|
-
|
-
|
-
|
-
|
1,071
|
-
|
-
|
1,071
|
Currency
translation differences (i)
|
-
|
-
|
-
|
-
|
-
|
(79)
|
-
|
(79)
|
Movement of deferred
tax recognised in equity(Note
32)
|
-
|
-
|
-
|
-
|
(353)
|
-
|
-
|
(353)
|
|
|
|||||||
Net
income/(expense) recognised directly in equity
|
-
|
-
|
-
|
3,261
|
(1,215)
|
(130)
|
(1,277)
|
639
|
Profit
for the year from continuing operations
|
-
|
-
|
-
|
-
|
-
|
-
|
11,478
|
11,478
|
Profit
for the year from discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
1,487
|
1,487
|
|
|
|||||||
Total
income recognised for 2006
|
-
|
-
|
-
|
3,261
|
(1,215)
|
(130)
|
11,688
|
13,604
|
Dividends for 2005
distributed during the year(Note13)
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,196)
|
(3,196)
|
Exercise of share
options (Note 33)
|
18
|
545
|
(73)
|
-
|
-
|
-
|
-
|
490
|
Distributions
to owners
|
-
|
-
|
-
|
-
|
-
|
-
|
(66)
|
(66)
|
Share-based
payments
|
-
|
-
|
75
|
-
|
-
|
-
|
-
|
75
|
Balance
as at December 31, 2006
|
2,199
|
43,295
|
389
|
11,811
|
2,886
|
(5,095)
|
18,709
|
74,194
|
Attributable
to equity holders of the Company
|
||||||||||||||||||||||||||||||||
Share
capital
|
Share
premium
|
Capital
reserve
|
Statutory
reserve
|
Revaluation
reserve
|
Other
reserve
|
Retained
earnings
|
Total
equity
|
|||||||||||||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
|||||||||||||||||||||||||
million
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
|||||||||||||||||||||||||
(Note
33)
|
||||||||||||||||||||||||||||||||
Balance
as at January 1, 2007
|
2,199 | 43,295 | 389 | 11,811 |
2,886
|
(5,095 | ) | 18,709 |
74,194
|
|||||||||||||||||||||||
Transfer
to statutory reserve (Note 12)
|
- | - | - | 1,517 | - |
|
- | (1,517 | ) | - |
|
|||||||||||||||||||||
Appropriation
to statutory reserve (Note 12)
|
- | - | - | 868 | - | - | (868 | ) |
-
|
|||||||||||||||||||||||
Transfers
to retained earnings in respect of depreciation differences on revalued
assets
|
- | - | - | - |
(2,031
|
) | (104 | ) | 2,135 | - | ||||||||||||||||||||||
Transfers
to retained earnings in respect of revaluation reserve relating to
disposal of Guangdong and Shanghai Branches
|
- | - | - | - |
(69
|
) |
20
|
49 | - | |||||||||||||||||||||||
Currency
translation differences
|
- | - | - | - | - | (15 | ) | - |
(15
|
) | ||||||||||||||||||||||
Movement
of deferred tax recognised in equity (Note 32)
|
- | - | - | - | 111 | (664 | ) | - |
(553
|
) | ||||||||||||||||||||||
Net
income/(expense) recognised directly in equity
|
- | - | - | 2,385 | (1,989 | ) | (763 | ) | (201 | ) |
(568
|
) | ||||||||||||||||||||
Profit
for the year from continuing operations
|
- | - | - | - | - | - | 11,471 |
11,471
|
||||||||||||||||||||||||
Profit
for the year from discontinued operations
|
- | - | - | - | - | - | 624 |
624
|
||||||||||||||||||||||||
Total
income recognised for 2007
|
- | - | - | 2,385 | (1,989 | ) | (763 | ) | 11,894 | 11,527 | ||||||||||||||||||||||
Dividend
related to 2006 distributed during the year
(Note
13)
|
- | - | - | - | - | - | (3,600 | ) | (3,600 | ) | ||||||||||||||||||||||
Distributions
to owners
|
- | - | - | - | - | - | (48 | ) | (48 | ) | ||||||||||||||||||||||
Exercise
of share options (Note 33)
|
7 | 243 | (31 | ) | - | - | - | - | 219 | |||||||||||||||||||||||
Consideration
for the acquisition(Note
1)
|
- | - | - | - | - | (299 | ) | - | (299 | ) | ||||||||||||||||||||||
Share-based
payments
|
- | - | 59 | - | - | - | - | 59 | ||||||||||||||||||||||||
Balance
as at December 31, 2007
|
2,206 | 43,538 | 417 | 14,196 | 897 | (6,157 | ) | 26,955 | 82,052 |
Year
ended December 31
|
||||||||
Note
|
2005
|
2006
|
|
2007
|
2007
|
|||
RMB
million
|
RMB
million
|
RMB
million
|
USD
million
|
|||||
Restated
|
Restated
|
|
||||||
Note
2
|
Note
2
|
|
||||||
Cash
flows from operating activities
|
|
|
|
|||||
Net
cash inflows from operations
|
35(a)
|
39,303
|
39,156
|
39,309
|
5,381
|
|||
Interest
received
|
131
|
136
|
113
|
15
|
||||
Dividends
received
|
29
|
-
|
-
|
-
|
||||
Interest
paid
|
(3,244)
|
(3,564)
|
(2,856)
|
(391)
|
||||
Profits
tax paid
|
(4,028)
|
(3,678)
|
(4,107)
|
(562)
|
||||
Cash
inflow from operating activities of
continuing operation
|
32,191
|
32,050
|
32,459
|
4,443
|
||||
Cash
inflow from operating activities of
discontinued
operation
|
25
|
1,344
|
2,085
|
388
|
53
|
|||
|
|
|
|
|||||
Net
cash inflow from operating activities
|
33,535
|
34,135
|
32,847
|
4,496
|
||||
|
|
|
|
|||||
Cash
flows from investing activities
|
|
|
|
|||||
Purchase
of fixed assets and construction in
progress
|
(25,684)
|
(24,064)
|
(20,488)
|
(2,805)
|
||||
Prepayments
for leased network capacity
|
-
|
(318)
|
-
|
-
|
||||
Prepayments
for leased land
|
(280)
|
(178)
|
(196)
|
(27)
|
||||
Sale
of fixed assets
|
46
|
127
|
65
|
9
|
||||
Sale
of other investment
|
2,874
|
-
|
-
|
|
-
|
|||
Net
decrease in time deposits with maturity
over
three months
|
51
|
7
|
14
|
|
2
|
|||
Other
income
|
-
|
375
|
1,467
|
|
201
|
|||
Cash
outflow from investing activities of
continuing
operations
|
(22,993)
|
(24,051)
|
|
(19,138)
|
|
(2,620)
|
||
Cash
(outflow)/inflow from investing activities
of discontinued
operations
|
25
|
(1,584)
|
(921)
|
|
3,103
|
|
425
|
|
|
|
|||||||
Net
cash outflow from investing activities
|
(24,577)
|
(24,972)
|
(16,035)
|
(2,195)
|
Year
ended December 31
|
||||||||
Note
|
2005
|
2006
|
|
2007
|
2007
|
|||
RMB
million
|
RMB
million
|
RMB
million
|
USD
million
|
|||||
Restated
|
Restated
|
|||||||
Note
2
|
Note
2
|
|||||||
Cash
flows from financing
activities
|
||||||||
New
bank loans and other loans
|
77,573
|
89,002
|
66,396
|
9,090
|
||||
Issuance
of short-term commercial papers
|
-
|
9,676
|
20,000
|
2,738
|
||||
Issue
of corporate bonds
|
-
|
-
|
2,000
|
274
|
||||
Repayment
of commercial paper
|
-
|
-
|
(9,676)
|
(1,325)
|
||||
Repayment
of bank loans
|
(85,289)
|
(98,512)
|
(92,390)
|
(12,648)
|
||||
Capital
element of finance lease payments
|
(909)
|
(1,347)
|
(890)
|
(122)
|
||||
Payment
of prior year distributions to owner
|
(1,543)
|
(630)
|
(1,180)
|
(162)
|
||||
Payment
to ultimate holding company for the
acquisition
of Beijing P&D Institute
|
-
|
-
|
(299)
|
(41)
|
||||
Payment
to ultimate holding company for the
Acquisition
of New Horizon
|
(3,000)
|
(1,960)
|
(1,960)
|
(268)
|
||||
Dividends
payment
|
(259)
|
(3,196)
|
(3,600)
|
(493)
|
||||
Repayment
to fellow subsidiaries and related
parties
for loans
|
(1,319)
|
-
|
-
|
-
|
||||
Loans
from fellow subsidiaries and related
parties
|
-
|
-
|
2,249
|
308
|
||||
Issuance
of shares upon exercise of share
options
|
-
|
490
|
219
|
30
|
||||
Cash
outflow from financing activities of
continuing
operations
|
(14,746)
|
(6,477)
|
(19,131)
|
(2,619)
|
||||
Cash
inflow from financing activities of
discontinued
operations
|
25
|
108
|
-
|
-
|
-
|
|||
Net
cash outflow from financing activities
|
(14,638)
|
(6,477)
|
(19,131)
|
(2,619)
|
||||
Cash
flows from continuing operations
|
(5,548)
|
1,522
|
(5,810)
|
(796)
|
||||
Cash
flows from discontinued
operations
|
(132)
|
1,164
|
3,491
|
478
|
||||
Increase/(decrease)
in cash and cash
equivalents
|
(5,680)
|
2,686
|
(2,319)
|
(318)
|
||||
Cash
and cash equivalents at beginning of year
|
10,645
|
4,937
|
7,623
|
1,044
|
||||
Cash
and cash equivalents at end of year
|
16
|
4,965
|
7,623
|
5,304
|
726
|
·
|
Fixed
line voice and value-added services,
comprising:
|
(a)
|
Local,
domestic long distance and international long distance
services;
|
|
(b)
|
Value-added
services, including caller identity, personalized ring, etc;
and
|
|
(c)
|
Interconnection
services provided to other domestic telecommunications service providers
including the fellow subsidiaries owned by China Netcom Group operating
outside the ten service
regions;
|
·
|
Broadband
services and other Internet-related
services;
|
·
|
Information
Communications Technology Services, including system integration, software
services, outsourcing services, professional consulting services,
professional services related with network information and disaster
recovery, and other integrated solutions to client based on information
and communications industry;
|
·
|
Business
and data communications services, including managed data services and
leased line services; and
|
·
|
Advertising
and media services.
|
Year
ended December 31, 2005
|
||||||||||||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||||||||
Originally
stated
|
Disposal
of
Guangdong
and
Shanghai
Branches
|
Acquisition
of
Beijing
Telecom
P&D
Institute
|
Elimination
of
intercompany
transactions
|
Restated
|
||||||||||||||||
Continuing
operations:
|
||||||||||||||||||||
Revenues
|
85,861 | (2,120 | ) | 186 | - | 83,927 | ||||||||||||||
Profit
for the year from
continuing
operation
|
14,114 | 174 | 62 | - | 14,350 | |||||||||||||||
Discontinued
operations :
|
||||||||||||||||||||
Profit/(loss)
from
discontinued
operations
|
(226 | ) | (174 | ) | - | - | (400 | ) | ||||||||||||
Profit
for the year
|
13,888 | - | 62 | - | 13,950 | |||||||||||||||
Net
cash inflow from
operating
activities
|
33,557 | - | (22 | ) | - | 33,535 | ||||||||||||||
Net
cash outflow from
investing
activities
|
(24,608 | ) | - | 31 | - | (24,577 | ) | |||||||||||||
Net
cash outflow from
financing
activities
|
(14,656 | ) | - | 18 | - | (14,638 | ) | |||||||||||||
|
||||||||||||||||||||
Total
current assets at
December
31, 2005
|
14,499 | - | 176 | - | 14,675 | |||||||||||||||
Total
assets at December 31,
2005
|
202,840 | - | 282 | - | 203,122 | |||||||||||||||
Total
current liabilities at
December
31,
2005
|
98,399 | - | 5 | - | 98,404 | |||||||||||||||
Total
liabilities at December
31,
2005
|
139,830 | - | 5 | - | 139,835 | |||||||||||||||
Shareholders’
equity at
December
31, 2005
|
63,010 | - | 277 | - | 63,287 | |||||||||||||||
Year
ended December 31, 2006
|
||||||||||||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||||||||
Originally
stated
|
Disposal
of
Guangdong
and
Shanghai
Branches
|
Acquisition
of
Beijing
Telecom
P&D
Institute
|
Elimination
of
intercompany
transactions
|
Restated
|
||||||||||||||||
Continuing
operations:
|
||||||||||||||||||||
Revenues
|
86,921 | (3,222 | ) | 165 | 330 | 84,194 | ||||||||||||||
Profit
for the year from
continuing
operation
|
11,141 | 332 | 27 | (22 | ) | 11,478 | ||||||||||||||
Discontinued
operations :
|
||||||||||||||||||||
Profit/(loss)
from discontinued operations
|
1,819 | (332 | ) | - | - | 1,487 | ||||||||||||||
Profit
for the year
|
12,960 | - | 27 | (22 | ) | 12,965 | ||||||||||||||
Net
cash inflow from operating activities
|
34,133 | - | 20 | (18 | ) | 34,135 | ||||||||||||||
Net
cash outflow from investing activities
|
(24,991 | ) | - | (2 | ) | 21 | (24,972 | ) | ||||||||||||
Net
cash outflow from financing activities
|
(6,447 | ) | - | (30 | ) | - | (6,477 | ) | ||||||||||||
|
||||||||||||||||||||
Total
current assets at December 31, 2006
|
18,059 | - | 218 | (51 | ) | 18,226 | ||||||||||||||
Total
assets at December 31, 2006
|
203,835 | - | 318 | (71 | ) | 204,082 | ||||||||||||||
Total
current liabilities at December 31, 2006
|
90,802 | - | 80 | (49 | ) | 90,833 | ||||||||||||||
Total
liabilities at December 31, 2006
|
129,857 | - | 80 | (49 | ) | 129,888 | ||||||||||||||
Shareholders’
equity at December 31, 2006
|
73,978 | - | 238 | (22 | ) | 74,194 | ||||||||||||||
|
(i)
|
Standards,
amendment and interpretations effective in
2007
|
(ii)
|
Interpretation
early adopted by the Group
|
(iii)
|
Standards,
amendments and interpretations effective in 2007 but not
relevant
|
·
|
HK(IFRIC) - Int 7, 'Applying the restatement approach under HKAS 29,
Financial reporting in hyper-inflationary
economies';
|
·
|
HK(IFRIC) – Int 9, 'Re-assessment of embedded derivatives';
and
|
·
|
HKFRS 4 (revised) - ‘Amendment to 'Financial guarantee
contracts'’.
|
(iv)
|
Standards,
amendments and interpretations to existing standards that are not yet
effective and have not been early adopted by the
Group
|
·
|
HK(IFRIC)
- Int 11, 'HKFRS 2 – Group and treasury share transactions'. HK(IFRIC) -
Int 11 provides guidance on whether share-based transactions involving
treasury shares or involving Group entities (for example, options over a
parent's shares) should be accounted for as equity-settled or cash-settled
share-based payment transactions in the stand-alone accounts of the parent
and Group companies. This interpretation is not expected to have an impact
on the Group’s financial
statements.
|
·
|
HK(IFRIC)
– Int 12, ‘Service concession arrangement’ (effective from January 1,
2008). IFRIC 12 applies to contractual arrangements whereby a private
sector operator participates in the development, financing, operation and
maintenance of infrastructure for public sector services. IFRIC
12, is not expected to have an impact on the Group’ financial
statements.
|
·
|
HKAS
23 (Amendment), 'Borrowing costs' (effective from January 1,
2009). The amendment requires an entity to capitalise borrowing
costs directly attributable to the acquisition, construction or production
of a qualifying asset (one that takes a substantial period of time to get
ready for use or sale) as part of the cost of that asset. The option of
immediately expensing those borrowing costs will be removed. Since the
Group does not expense those borrowing cost under the current accounting
policies, HKAS 23 (Amendment) has no impact to the
Group.
|
·
|
HKFRS
8, 'Operating segments ' (effective from January 1 2009). HKFRS 8 replaces
HKAS 14 and aligns segment reporting with the requirements of the US
standard SFAS 131, ‘Disclosures about segments of an enterprise and
related information’. The new standard requires a 'management approach',
under which segment information is presented on the same basis as that
used for internal reporting purposes. The financial statements of the
Group are presented on the same basis as that used for internal reporting
purpose. Adoption of HKFRS 8 will not have significant impact to the
Group.
|
·
|
HK(IFRIC)
- Int 14, 'HKAS 19 – The limit on a defined benefit asset, minimum funding
requirements and their interaction' (effective from January 1, 2008).
HK(IFRIC) - Int 14 provides guidance on assessing the limit in IAS/HKAS 19
on the amount of the surplus that can be recognised as an asset. It also
explains how the pension asset or liability may be affected by a statutory
or contractual minimum funding requirement. The Group will apply HK(IFRIC)
- Int 14 from January 1 2008, but it is not expected to have any impact on
the Group’s accounts.
|
(a)
|
Basis
of consolidation
|
(b)
|
Subsidiaries
|
(c)
|
Revenue
recognition
|
(i)
|
The
Group’s revenues are recognised as
follows:
|
(c)
|
Revenue
recognition (continued)
|
·
|
Revenues
from the provision of broadband and other Internet-related services and
managed data services are recognised when the services are provided to
customers.
|
·
|
Revenue
from information communications technology services are recognised when
goods are delivered to the customer (which generally coincides with the
time when the customers have accepted the goods and the related risks and
rewards of ownership have been transferred to the customer) or when
services are rendered to the
customer
|
·
|
Interconnection
fees from domestic and foreign telecommunications operators are recognised
when the services are rendered as measured by the minutes of traffic
processed.
|
·
|
Lease
income from the leasing of lines and customer-end equipment is recognised
over the term of the lease. Lease income from other domestic
telecommunications operators and business customers for the usage of the
Group’s fixed line telecommunications networks is measured by the number
of lines leased and the agreed upon rate per line leased. The lease
arrangements are primarily determined on a year to year
basis.
|
·
|
Certain
PHS bundled service contracts comprise the provision of PHS services and
handsets to customers, under which customers either prepay a certain
amount of service fee or commit to spend a minimum monthly service fee for
a designated period in order to receive a free handset. When all of the
following criteria are met, PHS handsets and related services are
separately recognised as revenues arising from local, DLD, or ILD services
fees and sales of handsets according to their relative fair
values. When any one of the following criteria is not met,
total revenues from PHS bundled service contracts are recognised on a
systematic basis to match the shorter of the pattern of usage of the PHS
services by customers and the minimum non-cancellable contractual period.
See Note 4(u)(ii) for the policy on accounting for the cost of the
handsets.
|
i
|
PHS
handsets and relative services have value on a stand-alone
basis;
|
ii
|
Objective
and reliable fair value of PHS handsets and relative services
exists;
|
iii
|
In
arrangements that include a general right of refund for the delivered
item, performance of the undelivered item is considered probable and
substantially in the Group’
control.
|
(ii)
|
Interest
income
|
(iii)
|
Dividend
income
|
|
Dividend
income is recognised when the right to receive payment is
established.
|
(d)
|
Interest
expenses
|
(e)
|
Interconnection
charges
|
(f)
|
Translation
of foreign currencies
|
(f)
|
Translation
of foreign currencies (continued)
|
(g)
|
Cash
and cash equivalents
|
(h)
|
Accounts
receivable and other receivables
|
(i)
|
Inventories
and consumables
|
(i)
|
Inventories
and consumables (continued)
|
(j)
|
Lease
prepayments
|
(i)
|
Lease
prepayments for land
|
(ii)
|
Lease
prepayments for network capacity
|
(k)
|
Fixed
assets
|
(i)
|
Construction-in-progress
|
(ii)
|
Other
fixed assets
|
(k)
|
Fixed
assets (continued)
|
(iii)
|
Revaluations
|
(iv)
|
Depreciation
|
|
Buildings
|
8-30
years
|
|
Telecommunications
networks and equipment
|
5-10
years
|
|
Furniture,
fixture, motor vehicles and other equipment
|
5-10
years
|
(v)
|
Gain
or loss on sale of fixed assets
|
(l)
|
Impairment
of assets
|
(m)
|
Assets
held under leases
|
(i)
|
Finance
leases
|
(ii)
|
Operating
leases
|
(n)
|
Intangible
assets
|
(i)
|
Purchased
software
|
(ii)
|
Sponsorship
fee
|
(o)
|
Accounts
payable
|
(p)
|
Borrowings
|
(q)
|
Provisions
|
(r)
|
Share
capital
|
(s)
|
Employee
benefits
|
(i)
|
Pension
obligations
|
|
(a) Employees
in the PRC are entitled to retirement benefits equal to a fixed proportion
of their salary at their normal retirement age which is paid by the PRC
government. As stipulated by the regulations of the PRC, the subsidiaries
in the PRC make contributions to the basic defined contribution pension
plans organized by their respective municipal governments under which they
are governed. The Group is required to make such contributions to these
plans at a rate of 20% of the salaries, bonuses and certain allowances of
the employees. The Group has no other material obligation for
post-retirement benefits beyond these payments as they fall
due. Payments made under these plans are expensed as
incurred.
|
|
(b) The
Group also operates a mandatory provident fund scheme (“the MPF scheme”)
under the Hong Kong Mandatory Provident Fund Schemes Ordinance for
employees employed under the jurisdiction of the Hong Kong Employment
Ordinance. The MPF scheme is a defined contribution retirement scheme
administered by independent trustees. Under the MPF scheme, the employer
and its employees are each required to make contributions to the scheme at
5% of the employees’ relevant income, subject to a cap of monthly relevant
income of HK$20,000. Payments are expensed as
incurred.
|
(ii)
|
Early
retirement benefits
|
(iii)
|
Employee
housing benefits
|
(s)
|
Employee
benefits (continued)
|
(iv)
|
Share
option scheme
|
(t)
|
Deferred
taxation
|
(u)
|
Other
non-current assets
|
(i)
|
Deferred
installation costs
|
(ii)
|
Subscriber
acquisition costs
|
(iii)
|
Prepaid
network capacities
|
(v)
|
Discontinued
operations
|
(w)
|
Contingent
liabilities
|
(x)
|
Segmental
reporting
|
(y)
|
Earnings
per share (“EPS”) and per American Depository Shares
(“ADS”)
|
|
Estimates
and judgments are continually evaluated and are based on historical
experience and other factors, including expectations of future events that
are believed to be reasonable under
circumstances.
|
(a)
|
Critical
accounting estimates and
assumptions
|
(i)
|
Depreciation
of property, plant and equipment
|
(ii)
|
Revaluation
of property, plant and equipment
|
(a)
|
Critical
accounting estimates and assumptions
(continued)
|
(iii)
|
Impairment
of non-current assets
|
(iv)
|
Revenue
recognised for upfront connection and installation
fees
|
(v)
|
Provision
for doubtful debts
|
(a)
|
Critical
accounting estimates and assumptions
(continued)
|
(vi)
|
Fair
value
|
(a)
|
Financial
risk factors
|
(i)
|
Foreign
exchange risk
|
(a)
|
Financial risk factors
(continued)
|
(i)
|
Foreign
exchange risk (continued)
|
Increase/(Decrease) in annual
profit
|
||
December 31, 2007
|
December 31, 2006
|
|
RMB million
|
RMB
million
|
|
HK Dollar exchange rate
fluctuation
|
||
5%
appreciation
|
7
|
32
|
5%
depreciation
|
(7)
|
(32)
|
US Dollar exchange rate
fluctuation
|
||
5%
appreciation
|
(21)
|
30
|
5% depreciation
|
21
|
(30)
|
(ii)
|
Cash
flow and fair value interest rate
risk
|
Increase/(Decrease) in annual
profit
|
||
December 31, 2007
|
December 31, 2006
|
|
RMB million
|
RMB
million
|
|
Change of interest
rate
|
||
2%increase
|
(476)
|
(454)
|
2%decrease
|
476
|
454
|
(a)
|
Financial risk factors
(continued)
|
(iii)
|
Credit
risk
|
(a)
|
Financial risk factors
(continued)
|
(iv)
|
Liquidity
risk
|
December 31, 2007
|
Total
|
Within
1 year
|
1-2
years
|
2-3
years
|
3-4
years
|
4-5
years
|
Over
5
years
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
|
Accounts
payable
|
15,639
|
15,639
|
-
|
-
|
-
|
-
|
-
|
Short-term
loans
|
12,134
|
12,134
|
-
|
-
|
-
|
-
|
-
|
Long-term
bank and other loans
|
21,616
|
6,407
|
10,272
|
1,887
|
106
|
104
|
2,840
|
Commercial
paper
|
20,629
|
20,629
|
-
|
-
|
-
|
-
|
-
|
Corporate
bonds
|
2,900
|
90
|
90
|
90
|
90
|
90
|
2,450
|
Amounts due to holding companies
and fellow subsidiaries
|
8,870
|
2,319
|
2,214
|
4,337
|
-
|
-
|
-
|
Total
|
81,788
|
57,218
|
12,576
|
6,314
|
196
|
194
|
5,290
|
December 31, 2006
|
Total
|
Within
1 year
|
1-2
years
|
2-3
years
|
3-4
years
|
4-5
years
|
Over
5
years
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
Million
|
RMB
million
|
|
Accounts
payable
|
17,661
|
17,661
|
-
|
-
|
-
|
-
|
-
|
Short-term
loans
|
31,602
|
31,602
|
-
|
-
|
-
|
-
|
-
|
Long-term
bank and other loans
|
36,343
|
8,980
|
7,814
|
10,416
|
431
|
430
|
8,272
|
Commercial
paper
|
10,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
Amounts due to holding companies
and fellow subsidiaries
|
8,781
|
2,352
|
2,248
|
2,143
|
2,038
|
-
|
-
|
Total
|
104,387
|
70,595
|
10,062
|
12,559
|
2,469
|
430
|
8,272
|
(a)
|
Financial
risk factors (continued)
|
(b)
|
Fair
value estimation
|
(c)
|
Objective
and policy of financial risk
management
|
7
|
Revenues
|
Year
ended December 31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Restated
|
Restated
|
|||||||||||
Note
2
|
Note
2
|
|||||||||||
Revenues
|
||||||||||||
Local
usage fees
|
24,440 | 22,059 | 19,989 | |||||||||
Monthly
telephone services
|
18,170 | 16,546 | 12,387 | |||||||||
Upfront
installation fees
|
1,433 | 1,364 | 1,283 | |||||||||
DLD
usage fees
|
9,773 | 9,495 | 8,769 | |||||||||
ILD
usage fees
|
874 | 819 | 791 | |||||||||
Value-added
services
|
3,970 | 5,341 | 6,114 | |||||||||
Interconnection
fees
|
7,664 | 8,432 | 8,376 | |||||||||
Upfront
connection fees
|
3,405 | 2,406 | 1,517 | |||||||||
Broadband
services
|
7,289 | 9,916 | 13,835 | |||||||||
Other
Internet-related services
|
556 | 516 | 532 | |||||||||
Managed
data services
|
1,621 | 1,413 | 1,284 | |||||||||
Leased
line income
|
2,376 | 2,540 | 2,521 | |||||||||
Information
communication technologies service
|
186 | 855 | 3,990 | |||||||||
Other
services
|
2,170 | 2,492 | 2,617 | |||||||||
Total
|
83,927 | 84,194 | 84,005 |
Year
ended December 31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Restated
|
Restated
|
|||||||||||
Note
2
|
Note
2
|
|||||||||||
Staff
cost
|
11,830 | 11,849 | 12,223 | |||||||||
Depreciation
and amortization
|
24,328 | 24,913 | 25,495 | |||||||||
Maintenance
cost
|
4,562 | 4,512 | 4,373 | |||||||||
Miscellaneous
taxes and fees
|
250 | 278 | 358 | |||||||||
Customer
installation cost
|
1,133 | 1,116 | 2,036 | |||||||||
Interconnection
charges
|
3,033 | 3,915 | 4,014 | |||||||||
Advertising
and promotion expenses
|
900 | 884 | 821 | |||||||||
Sales
channel cost
|
1,922 | 2,118 | 2,298 | |||||||||
Subscriber
acquisition and retention cost
|
4,284 | 3,646 | 1,582 | |||||||||
Auditor’s
remuneration
|
34 | 61 | 54 | |||||||||
Bad
and doubtful debt expenses
|
1,093 | 1,003 | 868 | |||||||||
Operating
leases
|
1,891 | 1,969 | 1,900 | |||||||||
Cost
of hardware sold in relation to information
communication
technology service
|
- | 598 | 2,830 |
9
|
Other
income
|
Year
ended December 31
|
|||
2005
|
2006
|
2007
|
|
RMB
million
|
RMB
million
|
RMB
million
|
|
Restated
|
Restated
|
||
Note
2
|
Note
2
|
||
Interest
expenses on:
|
|||
-Bank
and other loans wholly repayable within five years
|
3,589
|
3,185
|
2,875
|
-Bank
and other loans wholly repayable after more than five
years
|
177
|
325
|
198
|
-Deferred
consideration related to Acquisition of New Horizon
|
87
|
479
|
375
|
|
|
||
Total
|
3,853
|
3,989
|
3,448
|
|
|||
Less:
Interest expenses capitalized in construction in progress
|
(297)
|
(233)
|
(165)
|
|
|||
|
|||
Exchange
(gain)/loss, net
|
(229)
|
(8)
|
25
|
Bank
charges
|
19
|
19
|
25
|
|
|
||
3,346
|
3,767
|
3,333
|
|
Interest
expenses were capitalized in construction
in progress using the following annual
interest rates
|
4.17%-4.97%
|
4.71%-5.28%
|
4.75%-5.82%
|
Year
ended December 31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Restated
|
Restated
|
|||||||||||
Note
2
|
Note
2
|
|||||||||||
PRC
enterprise income tax (“EIT”)
|
3,663 | 4,143 | 3,901 | |||||||||
Overseas
profit tax
|
11 | 20 | 12 | |||||||||
Deferred
taxation- Continuing operations (Note 32)
|
(148 | ) | (436 | ) | (66 | ) | ||||||
Deferred
taxation -Change in statutory taxation rate (Note 32)
|
- | - | (51 | ) | ||||||||
Taxation
charges/(credit)
|
3,526 | 3,727 | 3,796 |
Year
ended December 31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Restated
|
Restated
|
|
||||||||||
Note
2
|
Note
2
|
|
||||||||||
|
|
|||||||||||
Profit
before taxation
|
17,876 | 15,205 | 15,267 | |||||||||
Weighted
average statutory tax rate
|
33 | % | 33 | % | 33 | % | ||||||
Tax
calculated at the weighted average
statutory
tax rate
|
5,899 | 5,018 | 5,038 | |||||||||
Non-taxable
income (Note i)
|
(1,499 | ) | (1,216 | ) | (1,184 | ) | ||||||
Utilization
of tax losses not recognized in
previous
years (Note ii)
|
(837 | ) | - | - | ||||||||
Expenses
not deductible for tax purposes
|
69 | 64 | 68 | |||||||||
Change
in statutory taxation rate (Note
32)
|
- | - | (51 | ) | ||||||||
Others
|
(106 | ) | (139 | ) | (75 | ) | ||||||
Tax
charge
|
3,526 | 3,727 | 3,796 |
(i) |
Non-taxable income comprises
primarily of upfront connection fees charged to customers which are amortized over the customer relationship and
the subsidy
income obtained (Note
9).
|
(ii) |
Prior to 2005, a deferred tax
asset arising from certain tax losses was not recognized as it was
uncertain at that time, following the change of a subsidiary’s tax registration district, that the taxable loss could
be utilized at the previous period end
date.
|
(a)
|
For
the year ended December 31, 2007, profit attributable to shareholders
includes current year profit of RMB8,714million (2006: RMB17,475million,
2005: RMB126million), which has been recognised in the financial
statements of the Company.
|
(b)
|
The
Company’s subsidiary, CNC China is registered as a foreign investment
enterprise in the PRC. In accordance with the Articles of Association of
CNC China, it is required to provide for certain statutory reserves,
namely, general reserve and staff bonus and welfare fund, which are
appropriated from profits after tax but before any dividend
distribution.
|
(c)
|
According
to a PRC tax approval document issued by the Ministry of Finance and State
Administration of Taxation to the Group, the Group’s upfront connection
fees are not subject to EIT and an amount equal to the upfront connection
fees recognised in the retained earnings should be transferred from
retained earnings to a statutory reserve. Up to December 31,
2007, the Company has made accumulated appropriation of RMB10,706 million
to the statutory reserve (Up to December 31, 2006 : RMB9,189 million, up
to December 31, 2005 : RMB
6,783million).
|
Year
ended December 31
|
|||||||||||
2005
|
2006
|
|
2007
|
||||||||
HK$
|
RMB
|
HK$
|
|
RMB
|
HK$
|
RMB
|
|||||
million
|
million
|
million
|
million
|
million
|
million
|
||||||
Final
dividend proposed after
balance
sheet date of HK$ 0.592
per
share (2006 : HK$0.553 per
share,
2005:HK$0.466per share)
|
3,073
|
3,196
|
3,678
|
3,695
|
3,951
|
3,700
|
|||||
Dividend
distributed during the
year
|
245
|
259
|
3,073
|
3,196
|
3,678
|
3,600
|
Year
ended December 31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
(in
RMB millions, except share and per share data)
|
||||||||||||
Restated
|
Restated
|
|||||||||||
Note
2
|
Note
2
|
|||||||||||
Numerator:
|
||||||||||||
Profit/
(loss) for the year
|
||||||||||||
|
||||||||||||
-
Continuing operations
|
14,350 | 11,478 | 11,471 | |||||||||
-
Discontinued operations
|
(400 | ) | 1,487 | 624 | ||||||||
|
13,950 | 12,965 | 12,095 | |||||||||
Denominator
|
||||||||||||
Weighted
average number of ordinary shares outstanding and shares used in computing
basic earnings per share
|
6,593,529,000 | 6,615,520,381 | 6,657,045,212 | |||||||||
Diluted
equivalent shares arising from share options
|
34,112,723 | 51,955,496 | 80,583,956 | |||||||||
Shares
used in computing diluted earnings per share
|
6,627,641,723 | 6,667,475,877 | 6,737,629,168 | |||||||||
Basic
earnings/(loss) per share (RMB)
|
||||||||||||
-
Continuing operations
|
2.18 | 1.74 | 1.72 | |||||||||
|
||||||||||||
-
Discontinued operations
|
(0.06 | ) | 0.22 | 0.09 | ||||||||
|
||||||||||||
-
Profit for the year
|
2.12 | 1.96 | 1.81 | |||||||||
|
||||||||||||
Diluted
earnings/(loss) per share (RMB)
|
||||||||||||
-
Continuing operations
|
2.17 | 1.72 | 1.70 | |||||||||
-
Discontinued operations
|
(0.06 | ) | 0.22 | 0.09 | ||||||||
-
Profit for the year
|
2.11 | 1.94 | 1.79 |
Year
ended December 31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Restated
|
Restated
|
|||||||||||
Note
2
|
Note
2
|
|||||||||||
Wages,
salaries and welfare
|
10,554 | 10,504 | 10,778 | |||||||||
Contributions
to pensions
|
1,274 | 1,345 | 1,445 | |||||||||
Early
retirement benefits
|
2 | - | - | |||||||||
Total
|
11,830 | 11,849 | 12,223 |
Group
|
||||||||
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Restated
|
||||||||
Note
2
|
||||||||
Cash
and cash equivalents
|
7,623 | 5,304 | ||||||
Time
deposits with original maturities over three months
|
105 | 91 | ||||||
|
||||||||
Total
cash and bank deposits
|
7,728 | 5,395 | ||||||
|
||||||||
Effective
interest rate of time deposits with original maturities over three months
(% per annum)
|
0.72 | 0.72 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Restated
|
||||||||
Note
2
|
||||||||
0-30
days
|
5,744 | 5,682 | ||||||
31-90
days
|
1,557 | 1,866 | ||||||
Over
90 days
|
2,326 | 2,308 | ||||||
|
||||||||
Total
|
9,627 | 9,856 | ||||||
Less:
Allowance for doubtful debts
|
(1,344 | ) | (1,398 | ) | ||||
Net
carrying amounts
|
8,283 | 8,458 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Restated
|
||||||||
Note
2
|
||||||||
Balance
at beginning of year
|
1,654 | 1,344 | ||||||
Additional
provisions
|
1,002 | 844 | ||||||
Less:
Write-offs
|
(1,246 | ) | (750 | ) | ||||
Disposal
of ANC Group
|
(66 | ) | - | |||||
Disposal
of Guangdong and Shanghai Branches
|
- | (40 | ) | |||||
Balance
at end of year
|
1,344 | 1,398 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Restated
|
||||||||
Note
2
|
||||||||
Telephone
handsets and other customer end-products held for
resale,
at cost
|
155 | 125 | ||||||
Consumables,
at cost
|
261 | 162 | ||||||
Total
|
416 | 287 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Restated
|
||||||||
Note
2
|
||||||||
Prepaid
expenses, deposits and other current assets
|
812 | 605 | ||||||
Other
receivables
|
629 | 416 | ||||||
Total
|
1,441 | 1,021 |
Buildings
|
Telecommunications
networks and equipment
|
Furniture,
fixture, motor vehicles and other equipment
|
Total
|
|||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
|||||||||||||
million
|
million
|
million
|
million
|
|||||||||||||
Cost / valuation:
|
||||||||||||||||
Balance
at January 1, 2006, as restated
(Note
2)
|
27,149 | 280,301 | 19,796 | 327,246 | ||||||||||||
Additions
|
52 | 755 | 639 | 1,446 | ||||||||||||
Transferred from construction
in
progress
|
688 | 21,449 | 2,621 | 24,758 | ||||||||||||
Disposals/write
off
|
(6 | ) | (1,947 | ) | (524 | ) | (2,477 | ) | ||||||||
Disposal of ANC
Group
|
(172 | ) | (636 | ) | (45 | ) | (853 | ) | ||||||||
Fixed
assets revaluation deficit,
net
|
- | (10,659 | ) | (3,588 | ) | (14,247 | ) | |||||||||
|
||||||||||||||||
Balance
at December 31, 2006
|
27,711 | 289,263 | 18,899 | 335,873 | ||||||||||||
|
||||||||||||||||
Accumulated
depreciation:
|
||||||||||||||||
Balance
at January 1, 2006, as restated
(Note
2)
|
(6,215 | ) | (142,639 | ) | (9,628 | ) | (158,482 | ) | ||||||||
Depreciation charge for the
year
|
(999 | ) | (21,842 | ) | (2,286 | ) | (25,127 | ) | ||||||||
Disposals/write
off
|
4 | 1,315 | 424 | 1,743 | ||||||||||||
Disposal of ANC
Group
|
51 | 261 | 28 | 340 | ||||||||||||
Fixed assets revaluation deficit,
net
|
- | 11,778 | 2,016 | 13,794 | ||||||||||||
|
||||||||||||||||
Balance
at December 31, 2006
|
(7,159 | ) | (151,127 | ) | (9,446 | ) | (167,732 | ) | ||||||||
|
||||||||||||||||
Net book value at December 31,
2006
|
20,552 | 138,136 | 9,453 | 168,141 | ||||||||||||
Net
book value at January 1, 2006, as
restated
(Note 2)
|
20,934 | 137,662 | 10,168 | 168,764 | ||||||||||||
Buildings
|
Telecommunications
networks
and
equipment
|
Furniture,
fixture, motor vehicles and other equipment
|
Total
|
|||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
|||||||||||||
million
|
million
|
million
|
million
|
|||||||||||||
Cost / valuation:
|
||||||||||||||||
Balance at January 1,
2007
|
27,711 | 289,263 | 18,899 | 335,873 | ||||||||||||
Additions
|
56 | 797 | 725 | 1,578 | ||||||||||||
Transferred from construction
in progress
|
971 | 15,540 | 2,595 | 19,106 | ||||||||||||
Disposals/write
off
|
(33 | ) | (1,749 | ) | (441 | ) | (2,223 | ) | ||||||||
Disposal of Guangdong and
Shanghai
Branches
|
(550 | ) | (7,635 | ) | (344 | ) | (8,529 | ) | ||||||||
|
||||||||||||||||
Balance
at December 31, 2007
|
28,155 | 296,216 | 21,434 | 345,805 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Accumulated
depreciation:
|
||||||||||||||||
Balance at January 1,
2007
|
(7,159 | ) | (151,127 | ) | (9,446 | ) | (167,732 | ) | ||||||||
Depreciation charge for the
year
|
(1,030 | ) | (21,977 | ) | (2,004 | ) | (25,011 | ) | ||||||||
Disposals/write
off
|
16 | 1,337 | 395 | 1,748 | ||||||||||||
Disposal of Guangdong and
Shanghai
Branches
|
134 | 1,867 | 137 | 2,138 | ||||||||||||
Balance
at December 31, 2007
|
(8,039 | ) | (169,900 | ) | (10,918 | ) | (188,857 | ) | ||||||||
Net book value at December 31,
2007
|
20,116 | 126,316 | 10,516 | 156,948 | ||||||||||||
Net book value at January 1,
2007
|
20,552 | 138,136 | 9,453 | 168,141 |
Buildings
|
Telecommunications
networks and equipment
|
Furniture,
fixture, motor vehicles and other equipment
|
Total
|
|||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
|||||||||||||
million
|
million
|
million
|
million
|
|||||||||||||
As
at December 31, 2007
|
- | 217 | 2 | 219 | ||||||||||||
As
at December 31, 2006
|
- | 2,000 | 62 | 2,062 |
Buildings
|
Telecommunications
networks and equipment
|
Furniture,
fixture, motor vehicles and other equipment
|
Total
|
|||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
|||||||||||||
million
|
million
|
million
|
million
|
|||||||||||||
December
31, 2007
|
||||||||||||||||
Cost
|
28,155 | - | - | 28,155 | ||||||||||||
Valuation
|
- | 296,216 | 21,434 | 317,650 | ||||||||||||
|
||||||||||||||||
28,155 | 296,216 | 21,434 | 345,805 | |||||||||||||
December
31, 2006
|
||||||||||||||||
Cost
|
27,711 | - | - | 27,711 | ||||||||||||
Valuation
|
- | 289,263 | 18,899 | 308,162 | ||||||||||||
27,711 | 289,263 | 18,899 | 335,873 |
(c)
|
As
required by the PRC rules and regulations relevant to the Listing
Reorganisation, each class of fixed assets other than lease prepayments
for land and buildings as at December 31, 2003 was valued by Beijing China
Enterprise Appraisal Co. Ltd. (the ‘‘PRC valuer’’), an independent valuer
registered in the PRC, on a depreciated replacement cost basis. The value
of such assets in the PRC injected into the Group was determined at
RMB122,456 million. Such revalued amounts served as the tax base of the
assets with immediate effect. The surplus on revaluation of certain fixed
assets of RMB2,982 million was credited to the revaluation reserve while
the deficit arising from the revaluation of certain fixed assets of
RMB25,778 million was recognised as an expense for the year ended December
31, 2003.
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Restated
|
|
|||||||
Note
2
|
||||||||
Balance
at beginning of year
|
6,822 | 6,335 | ||||||
Additions
|
24,843 | 18,294 | ||||||
Transferred
to fixed assets
|
(24,758 | ) | (19,106 | ) | ||||
Transferred
to intangible assets
|
(572 | ) | (399 | ) | ||||
Disposal
of Guangdong and Shanghai Branches
|
- | (1,134 | ) | |||||
|
||||||||
Balance
at end of year
|
6,335 | 3,990 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Lease
prepayments for land (i)
|
2,046 | 2,183 | ||||||
Lease
prepayments for network capacity (ii)
|
318 | 311 | ||||||
2,364 | 2,494 |
|
This
represents land use rights held in the PRC and their net book value is
analyzed as follows:
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
|
||||||||
Held
for
|
||||||||
Lease
of between 10 to 50 years
|
2,024 | 2,162 | ||||||
Lease
of less than 10 years
|
22 | 21 | ||||||
2,046 | 2,183 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
|
||||||||
Balance
at beginning of year
|
1,949 | 2,046 | ||||||
Additions
|
165 | 232 | ||||||
Amortization
for the year
|
(68 | ) | (87 | ) | ||||
Disposal
of Guangdong and Shanghai Branches
|
- | (8 | ) | |||||
|
||||||||
Balance
at end of year
|
2,046 | 2,183 |
As
at December 31
|
|||
2006
|
|
2007
|
|
RMB
million
|
RMB
million
|
||
|
|||
Held
for Lease of between 10 to 50 years
|
318
|
311
|
|
Balance
at end of year
|
318
|
311
|
As
at December 31
|
|||
2006
|
|
2007
|
|
RMB
million
|
RMB
million
|
||
|
|||
Balance
at beginning of year
|
-
|
318
|
|
Additions
|
318
|
-
|
|
Amortization
for the year
|
-
|
(7)
|
|
|
|||
Balance
at end of year
|
318
|
311
|
Purchased
software
|
Sponsorship
fees
|
Others
|
Total
|
|||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
|||||||||||||
million
|
million
|
million
|
million
|
|||||||||||||
Cost:
|
||||||||||||||||
Balance
at January 1, 2006, as restated (Note 2)
|
1,919 | 540 | 3 | 2,462 | ||||||||||||
Additions
|
95 | - | - | 95 | ||||||||||||
Transferred from construction in
progress
|
572 | - | - | 572 | ||||||||||||
Disposals/write
off
|
(692 | ) | - | (3 | ) | (695 | ) | |||||||||
Balance
at December 31, 2006
|
1,894 | 540 | - | 2,434 | ||||||||||||
Accumulated
amortisation:
|
||||||||||||||||
Balance
at January 1, 2006, as restated (Note 2)
|
(927 | ) | (135 | ) | (3 | ) | (1,065 | ) | ||||||||
Amortisation
for the year
|
(338 | ) | (135 | ) | - | (473 | ) | |||||||||
Disposals/write
off
|
692 | - | 3 | 695 | ||||||||||||
Balance
at December 31, 2006
|
(573 | ) | (270 | ) | - | (843 | ) | |||||||||
Net
book value at January 1, 2006, as restated (Note 2)
|
992 | 405 | - | 1,397 | ||||||||||||
Net
book value at December 31, 2006
|
1,321 | 270 | - | 1,591 | ||||||||||||
Cost:
|
||||||||||||||||
Balance at January 1, 2007
|
1,894 | 540 | - | 2,434 | ||||||||||||
Additions
|
150 | - | - | 150 | ||||||||||||
Transferred from construction in
progress
|
399 | - | - | 399 | ||||||||||||
Disposals/write
off
|
(73 | ) | - | - | (73 | ) | ||||||||||
Disposal
of Guangdong and Shanghai Branches
|
(75 | ) | - | - | (75 | ) | ||||||||||
Balance at December 31,
2007
|
2,295 | 540 | - | 2,835 | ||||||||||||
Accumulated
amortisation:
|
||||||||||||||||
Balance at January 1, 2007
|
(573 | ) | (270 | ) | - | (843 | ) | |||||||||
Amortisation for the
year
|
(394 | ) | (135 | ) | - | (529 | ) | |||||||||
Disposals/write
off
|
69 | - | - | 69 | ||||||||||||
Disposal of Guangdong and Shanghai
Branches
|
20 | - | - | 20 | ||||||||||||
Balance at December 31,
2007
|
(878 | ) | (405 | ) | - | (1,283 | ) | |||||||||
Net book value at January
1, 2007
|
1,321 | 270 | - | 1,591 | ||||||||||||
Net book value at December 31,
2007
|
1,417 | 135 | - | 1,552 |
As
at December 31
|
|||||||||
2006
|
|
2007
|
|||||||
RMB
million
|
RMB
million
|
||||||||
|
|||||||||
Installation
costs
|
3,525 | 2,847 | |||||||
Others
|
441 | 396 | |||||||
3,966 | 3,243 |
|
On
January 15, 2007, CNC China, entered into an assets transfer agreement
with it’s ultimate holding Company, China Netcom Group. Pursuant to the
agreement, CNC China agreed to dispose of its assets and liabilities in
relation to its telecommunications operations in Guangdong Province and
Shanghai Municipality branches. The disposal was completed on February 28,
2007. The gain on disposal amounted to RMB626million. The results and cash
flows of Guangdong and Shanghai Branches for the year ended December 31,
2007, 2006 and 2005 are presented as discontinued
operations.
|
|
On
June, 2, 2006, the Group entered into an agreement with third party buyers
to dispose of its entire interest in the ANC Group for an aggregate cash
consideration of US$168.84 million, or equivalent of RMB1,343.71 million.
The disposal was completed on August 22, 2006. The gain on disposal
amounted to RMB1,878 million. The results and cash flows of the ANC Group
for the year ended December 31, 2006 and 2005 are presented as
discontinued operations.
|
The income statements and cash flow statements related to discontinued operations are as follows: |
Disposal
of Guangdong & Shanghai Branches
|
Disposal
of ANC Group
|
Total
|
||||||||||||||||||||||||||||||||||
For
the year ended December 31, 2005
|
For
the year ended December 31, 2006
|
For
the period from January 1, 2007 to February 28, 2007
|
For
the year ended December 31, 2005
|
For
the period from January 1, 2006 to August 22, 2006
|
For
the year ended December 31, 2007
|
For
the year ended December 31, 2005
|
For
the year ended December 31, 2006
|
For
the year ended December 31, 2007
|
||||||||||||||||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||||||||||||||||||||
million
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
||||||||||||||||||||||||||||
Discontinued
operations
|
||||||||||||||||||||||||||||||||||||
Revenues
|
2,120 | 3,222 | 615 | 1,371 | 980 | - | 3,491 | 4,202 | 615 | |||||||||||||||||||||||||||
Expenses
|
(2,379 | ) | (3,717 | ) | (618 | ) | (1,598 | ) | (1,038 | ) | - | (3,977 | ) | (4,755 | ) | (618 | ) | |||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||
Loss
before taxation of discontinued operations
|
(259 | ) | (495 | ) | (3 | ) | (227 | ) | (58 | ) | - | (486 | ) | (553 | ) | (3 | ) | |||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||
Taxation
|
85 | 163 | 1 | 1 | (1 | ) | - | 86 | 162 | 1 | ||||||||||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||
Loss
for the period of discontinued operations
|
(174 | ) | (332 | ) | (2 | ) | (226 | ) | (59 | ) | - | (400 | ) | (391 | ) | (2 | ) | |||||||||||||||||||
- | ||||||||||||||||||||||||||||||||||||
Gain
on disposal of discontinued operations before taxation
|
- | - | 927 | - | 1,878 | - | - | 1,878 | 927 | |||||||||||||||||||||||||||
Taxation
|
- | - | (301 | ) | - | - | - | - | - | (301 | ) | |||||||||||||||||||||||||
Gain
on discontinued operations after taxation
|
- | - | 626 | - | 1,878 | - | - | 1,878 | 626 | |||||||||||||||||||||||||||
Profit/(loss)for
the period/year from discontinued operations
|
(174 | ) | (332 | ) | 624 | (226 | ) | 1,819 | - | (400 | ) | 1,487 | 624 |
Disposal
of Guangdong & Shanghai Branches
|
Disposal
of ANC Group
|
Total
|
||||||||||||||||||||||||||||||||||
For
the year ended December 31, 2005
|
For
the year ended December 31, 2006
|
For
the period from January 1, 2007 to February 28, 2007
|
For
the year ended December 31, 2005
|
For
the period from January 1, 2006 to August 22, 2006
|
For
the year ended December 31, 2007
|
For
the year ended December 31, 2005
|
For
the year ended December 31, 2006
|
For
the year ended December 31, 2007
|
||||||||||||||||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||||||||||||||||||||
million
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
million
|
||||||||||||||||||||||||||||
Discontinued
operations
|
||||||||||||||||||||||||||||||||||||
Net
cash inflow from operating activities
|
1,270 | 1,902 | 388 | 74 | 183 | - | 1,344 | 2,085 | 388 | |||||||||||||||||||||||||||
Cash
outflow from investing activities
|
(1,272 | ) | (1,903 | ) | (374 | ) | (312 | ) | (182 | ) | - | (1,584 | ) | (2,085 | ) | (374 | ) | |||||||||||||||||||
Cash
inflow from disposal of discontinued operations
|
- | - | 3,477 | - | 1,164 | - | - | 1,164 | 3,477 | |||||||||||||||||||||||||||
Net
cash inflow/(outflow) from investing activities
|
(1,272 | ) | (1,903 | ) | 3,103 | (312 | ) | 982 | - | (1,584 | ) | (921 | ) | 3,103 | ||||||||||||||||||||||
Net
cash inflow from financing activities
|
- | - | - | 108 | - | - | 108 | - | - | |||||||||||||||||||||||||||
Cash
flow from discontinued operations
|
(2 | ) | (1 | ) | 3,491 | (130 | ) | 1,165 | - | (132 | ) | 1,164 | 3,491 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Restated
|
|
|||||||
Note
2
|
||||||||
0-30
days
|
5,763 | 6,214 | ||||||
31-60
days
|
2,236 | 1,462 | ||||||
61-90
days
|
1,449 | 1,266 | ||||||
91-180
days
|
2,990 | 2,251 | ||||||
Over
180 days
|
5,223 | 4,446 | ||||||
Total
|
17,661 | 15,639 |
Group
|
||||||||
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Restated
|
||||||||
Note
2
|
||||||||
Interest
payable
|
106 | 441 | ||||||
Payroll
payable
|
588 | 493 | ||||||
Accruals
and other payables
|
2,380 | 2,016 | ||||||
Total
|
3,074 | 2,950 |
(a) | (i) | CNC China issued two lots of RMB10 billion unsecured commercial paper with repayment periods of 1 year and 270 days on April 30, 2007 and September 18, 2007 in the PRC capital market respectively. The effective interest rates are 3.34% and 3.93% respectively. The aggregated net cash proceeds raised in these exercises is RMB20 billion. | |
The book value of above said commercial paper approximates fair value which derives from discounted cash flow at 3.93%. | |||
On July 20, 2006, the Group issued RMB10 billion one-year non-interest bearing unsecured commercial paper in the PRC capital market and raised net cash proceeds of RMB9,676 million from this exercise. The commercial paper is interest bearing at effective rate of 3.35%. The commercial paper was fully repaid on July 24, 2007. | |||
(ii) | The short term bank loans on December 31, 2007 were unsecured and comprise: | ||
As
at December 31
|
||||||
Currency
|
Interest
rate and final maturity
|
2006
|
2007
|
|||
RMB
million
|
RMB
million
|
|||||
|
||||||
RMB
denominated
|
Interest
rates ranging from 4.86% to 6.72% per annum with
maturity through December 11, 2008
|
30,980
|
11,850
|
As
at December 31
|
|||||||||
Note
|
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
||||||||
Long
term bank loans
|
(i)
|
29,560 | 19,645 | ||||||
Finance
lease obligations
|
(ii)
|
963 | 102 | ||||||
30,523 | 19,747 | ||||||||
Less:
Current portion
|
(7,304 | ) | (5,322 | ) | |||||
23,219 | 14,425 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
|
||||||||
Loans
|
||||||||
Unsecured
|
29,220 | 19,433 | ||||||
Secured
|
340 | 212 | ||||||
Total
|
29,560 | 19,645 | ||||||
Less:
Current portion
|
(6,446 | ) | (5,220 | ) | ||||
Long
term loans
|
23,114 | 14,425 |
|
(i)
|
Long
term bank loans (continued)
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Within
one year
|
6,446 | 5,220 | ||||||
In
the second year
|
6,491 | 9,671 | ||||||
In the third to fifth year, inclusive
|
9,723 | 1,952 | ||||||
After
the fifth year
|
6,900 | 2,802 | ||||||
29,560 | 19,645 |
As
at December 31
|
||||||
Currency
|
Interest
rate and
final
maturity
|
2006
|
2007
|
|||
RMB
million
|
RMB
million
|
|||||
Bank
loan
|
||||||
Renminbi
denominated
|
Interest
rates ranging from 2.40% to 10.08% per annum with maturity
through December 20, 2019
|
28,128
|
18,399
|
|||
US
Dollar denominated
|
Interest
rates ranging from 1.25% to 6.44% per annum with maturity through October
31, 2039
|
721
|
588
|
|||
Japanese
Yen denominated
|
Interest
rate is 2.12% per annum with maturity through January 7,
2014
|
276
|
234
|
|||
Euro
denominated
|
Interest
rates ranging from 0.50% to 7.35% per annum with maturity
through March 15, 2034
|
435
|
415
|
|||
Hong
Kong Dollar
denominated
|
Interest
rates is 3.75% per annum with maturity through December 31,
2010
|
-
|
9
|
|||
29,560
|
19,645
|
|
(i)
|
Long
term bank loans (continued)
|
·
|
Corporate
guarantees granted by China Netcom Group to the extent of RMB49 million
(December 31, 2006: RMB65 million);
and
|
·
|
Corporate
guarantees granted by third parties to the extent of RMB163 million
(December 31, 2006: RMB275
million).
|
|
(ii)
|
Finance
lease obligations
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Obligation
under finance leases
|
963 | 102 | ||||||
Less:
current portion
|
(858 | ) | (102 | ) | ||||
105 | - |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
|
||||||||
Within
one year
|
888 | 105 | ||||||
In
the second year
|
106 | - | ||||||
994 | 105 | |||||||
Less:
future finance charges on finance leases
|
(31 | ) | (3 | ) | ||||
Present
value of finance lease liabilities
|
963 | 102 | ||||||
The
present value of finance lease liabilities is as follows:
|
||||||||
Within
one year
|
858 | 102 | ||||||
In
the second year
|
105 | - | ||||||
963 | 102 |
(c)
|
Corporate
bonds
|
On June 8, 2007, the Group issued RMB2 billion ten-year corporate bonds, bearing interest at 4.5% per annum. The corporate bonds are secured by a corporate guarantee granted by Bank of China Limited. |
(d)
|
The
fair value of the Group’s non-current portion of long term bank and other
loans at December 31, 2007 and 2006 were as
follows:
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
|
||||||||
Long
term bank loans
|
21,209 | 12,320 | ||||||
Finance
lease obligations
|
85 | - | ||||||
21,294 | 12,320 |
As
at December 31
|
|||||
Note
|
2006
|
2007
|
|||
RMB
million
|
RMB
million
|
||||
Restated
|
|
||||
Note
2
|
|||||
Current:
|
|||||
Due
from ultimate holding company
|
(a)
|
174
|
245
|
||
Due
from intermediate holding companies
|
(a)
|
3
|
6
|
||
Due
from fellow subsidiaries
|
(a)
|
181
|
96
|
||
Total
|
358
|
347
|
|||
Due
to ultimate holding company
|
|||||
-Deferred
consideration
|
(b)
|
1,960
|
1,960
|
||
-Others
|
(a)
|
3,282
|
1,371
|
||
Due
to fellow subsidiaries
|
(a)
|
2,263
|
1,267
|
||
Total
|
7,505
|
4,598
|
|||
Non-current:
|
|||||
Due
to ultimate holding company
|
|||||
-Deferred
consideration
|
(b)
|
5,880
|
3,920
|
||
Due
to intermediate holding companies
|
(c)
|
-
|
78
|
||
Due
to fellow subsidiaries
|
(c)
|
-
|
2,171
|
||
Total
|
5,880
|
6,169
|
Note:
|
|
(a) | These are interest free, unsecured and have no fixed terms of repayment. |
(b)
|
Balance
represents the deferred payments arising from the Acquisition of New
Horizon outstanding at year end. The balance is charged at interest rate
of 5.265 % per annum with final maturity through June 30, 2010. The
deferred payment is analysed as
follows:
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Within
one year
|
1,960 | 1,960 | ||||||
In
the second year
|
1,960 | 1,960 | ||||||
In
the third to fifth year, inclusive
|
3,920 | 1,960 | ||||||
Total
|
7,840 | 5,880 |
(c)
|
The
balances bear interest rates ranged from 3.0% to 3.8% per annum, unsecured
and have repayment terms of 3 years. The fair value of the balances is
RMB1,918 million
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Balance
at beginning of year:
|
||||||||
-upfront
connection fees
|
5,505 | 3,099 | ||||||
-upfront
installation fees
|
6,769 | 5,767 | ||||||
-advances
from network capacity sales
|
2,354 | - | ||||||
-prepaid
telephony services
|
4,272 | 5,065 | ||||||
-others
|
- | - | ||||||
18,900 | 13,931 | |||||||
Additions
for the year:
|
||||||||
-upfront
connection fees
|
- | - | ||||||
-upfront
installation fees
|
357 | 226 | ||||||
-advances
from network capacity sales
|
236 | - | ||||||
-prepaid
telephony services
|
30,360 | 31,749 | ||||||
-others
|
- | 86 | ||||||
30,953 | 32,061 | |||||||
Reductions
for the year:
|
||||||||
-upfront
connection fees
|
(2,406 | ) | (1,517 | ) | ||||
-upfront
installation fees
|
(1,359 | ) | (1,279 | ) | ||||
-advances
from network capacity sales
|
(2,590 | ) | - | |||||
-prepaid
telephony services
|
(29,567 | ) | (31,777 | ) | ||||
-others
|
- | (2 | ) | |||||
(35,922 | ) | (34,575 | ) | |||||
Included:
Disposal of discontinued operations
|
||||||||
-advances
from network capacity sales
|
(2,450 | ) | - | |||||
-prepaid
telephony services
|
(144 | ) | (183 | ) | ||||
(2,594 | ) | (183 | ) | |||||
Balance
at end of year:
|
||||||||
-
upfront connection fees
|
3,099 | 1,582 | ||||||
-
upfront installation fees
|
5,767 | 4,714 | ||||||
-
advances from network capacity sales
|
- | - | ||||||
-
prepaid telephony services
|
5,065 | 5,037 | ||||||
-others
|
- | 84 | ||||||
13,931 | 11,417 | |||||||
Representing:
|
||||||||
-
Current portion
|
7,733 | 7,103 | ||||||
-
Non-current portion
|
6,198 | 4,314 | ||||||
13,931 | 11,417 |
Early
retirement benefits
|
One-off
cash housing subsidies
|
Total
|
||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Note
b
|
Note
a & b
|
|||||||||||
As
at January 1, 2007
|
3,137 | 3,185 | 6,322 | |||||||||
Additional
provisions
|
- | - | - | |||||||||
Payments
during the year
|
(605 | ) | (329 | ) | (934 | ) | ||||||
As
at December 31, 2007
|
2,532 | 2,856 | 5,388 | |||||||||
Analysis
of total provisions:
|
||||||||||||
-Current
portion
|
525 | 2,856 | 3,381 | |||||||||
-Non-current
portion
|
2,007 | - | 2,007 | |||||||||
2,532 | 2,856 | 5,388 | ||||||||||
As
at January 1, 2006
|
3,763 | 3,440 | 7,203 | |||||||||
Payments
during the year
|
(626 | ) | (255 | ) | (881 | ) | ||||||
At
December 31, 2006
|
3,137 | 3,185 | 6,322 | |||||||||
Analysis
of total provisions:
|
||||||||||||
-Current
portion
|
551 | 3,185 | 3,736 | |||||||||
-Non-current
portion
|
2,586 | - | 2,586 | |||||||||
3,137 | 3,185 | 6,322 |
(a)
|
Certain
staff quarters, prior to 1998, have been sold to the Group’s employees at
preferential prices, subject to a number of eligibility requirements. In
1998, the State Council issued a circular which stipulated that the sale
of quarters to employees at preferential prices should be terminated. In
2000, the State Council issued a further circular stating that cash
subsidies should be made to certain eligible employees following the
withdrawal of the allocation of staff quarters. However, the specific
timetable and procedures for the implementation of these policies were to
be determined by individual provincial or municipal government based on
the particular situation of the provinces or
municipality.
|
Based on the relevant detailed local government regulations promulgated, certain entities within the Group have adopted cash housing subsidy plans. In accordance with these plans, for those eligible employees who had not been allocated with quarters or who had not been allocated with quarters up to the prescribed standards before the discounted sales of quarters were terminated, the Group is required to pay them one-off cash housing subsidies based on their years of service, positions and other criteria. Based on the available information, the Group estimated the required provision for these cash housing subsidies amounting to RMB4,142 million, which was charged to the income statement in the year ended December 31, 2000 (the year in which the Council circular in respect of cash subsidies was issued). |
(b)
|
Pursuant
to the Listing Reorganization and the Acquisition of New Horizon, if the
actual payments required for these subsidies and early retirement benefits
differ from the amount provided as at June 30, 2004 and June 30, 2005,
China Netcom Group will bear any additional payments required or will be
paid the difference if the actual payments are lower than the amount
provided.
|
Recognised
in income statement
|
||||||||||||||||||||||||||||
Balance
at
December
31 2006
|
Discontinued
operations
-Disposed
Guangdong & Shanghai Branches
|
Continuing
operations
Note
11
|
Change
in
statutory
tax
rate
Note
11
|
Change
in statutory
Tax
rate
and
recognised
in equity
Note11
|
Disposal
of Guangdong and Shanghai Branches
|
Balance
at December 31 2007
|
||||||||||||||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||||||||||||||
Restated
|
||||||||||||||||||||||||||||
Note
2
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Deferred
tax assets:
|
||||||||||||||||||||||||||||
Deferred
revenue, primarily advances from customers
|
127 | - | (11 | ) | (24 | ) | - | - | 92 | |||||||||||||||||||
Temporary
differences from allowance for doubtful debts
|
314 | (5 | ) | 73 | (38 | ) | - | (13 | ) | 331 | ||||||||||||||||||
Unrecognised
revaluation surplus/(deficit)
|
2,810 | - | (104 | ) | - | (664 | ) | 20 | 2,062 | |||||||||||||||||||
Others
|
208 | - | 53 | (49 | ) | - | (4 | ) | 208 | |||||||||||||||||||
Balance
at end of year
|
3,459 | (5 | ) | 11 | (111 | ) | (664 | ) | 3 | 2,693 | ||||||||||||||||||
Deferred
tax liabilities:
|
||||||||||||||||||||||||||||
Interest
capitalized
|
(789 | ) | - | 109 | 168 | - | - | (512 | ) | |||||||||||||||||||
Fixed
assets depreciation
|
(301 | ) | - | (55 | ) | (15 | ) | 111 | (28 | ) | (288 | ) | ||||||||||||||||
Others
|
(66 | ) | - | 1 | 9 | - | - | (56 | ) | |||||||||||||||||||
Balance
at end of year
|
(1,156 | ) | - | 55 | 162 | 111 | (28 | ) | (856 | ) | ||||||||||||||||||
The
amounts in the consolidated balance sheet are as follows:
|
||||||||||||||||||||||||||||
Deferred
tax assets to be recovered after more than 12 months
|
2,860 | 2,038 | ||||||||||||||||||||||||||
Deferred
tax liabilities to be settled after more than 12 months
|
(1,014 | ) | (740 | ) |
|
|
Recognised
in Income Statement
|
||||||||||||||||||||||
Balance
at
December
31 2005
|
|
Discontinued
operations
|
Continuing
operations
|
|
Balance
Recognised
in
Equity
|
|
Balance
at December 31 2006
|
|||||||||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||||||||||||
Restated
|
Restated
|
|||||||||||||||||||||||
|
|
Note
2
|
|
|
Note
2
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Deferred
tax assets:
|
|
|
|
|
|
|
|
|||||||||||||||||
Deferred
revenue, primarily advances from customers
|
|
170 | - | (43 | ) | - | 127 | |||||||||||||||||
Temporary
differences from allowance for doubtful debts
|
|
350 | (4 | ) | (32 | ) | - | 314 | ||||||||||||||||
Unrecognised
revaluation surplus and deficit (Note iii)
|
2,861 | 2 | (53 | ) | - | 2,810 | ||||||||||||||||||
Others
|
|
99 | 4 | 105 | - | 208 | ||||||||||||||||||
Balance
at end of year
|
|
3,480 | 2 | (23 | ) | - | 3,459 | |||||||||||||||||
|
|
|||||||||||||||||||||||
Deferred
tax liabilities:
|
|
|||||||||||||||||||||||
Interest
capitalized
|
|
(1,261 | ) | - | 472 | - | (789 | ) | ||||||||||||||||
Revaluation
surplus/deficit of fixed assets (Note i)
|
|
- | 62 | (10 | ) | (353 | ) | (301 | ) | |||||||||||||||
Others
|
|
(63 | ) | - | (3 | ) | - | (66 | ) | |||||||||||||||
Balance
at end of year
|
|
(1,324 | ) | 62 | 459 | (353 | ) | (1,156 | ) | |||||||||||||||
|
||||||||||||||||||||||||
The
amounts in the consolidated balance sheet are as follows:
|
|
|||||||||||||||||||||||
Deferred
tax assets to be recovered after more than 12 months
|
|
2,906 | 2,860 | |||||||||||||||||||||
Deferred
tax liabilities to be settled after more than 12 months
|
|
(1,190 | ) | (1,014 | ) | |||||||||||||||||||
(i)
|
According
to the Group’s accounting policy as set out in note 4(k), the fixed assets
other than the lease prepayments for land and buildings of the Group were
revalued by the PRC valuer on a depreciated replacement cost basis on
December 31, 2006, as disclosed in note 20. The revalued amounts are not
used to determine the tax bases of these assets in the future years.
Accordingly, the Group’s deferred tax liabilities on the balance sheet as
at December 31, 2006, decreased by RMB150million. The net
reduction comprised RMB353 million, being the deferred tax liabilities
originated from the revaluation surplus of fixed assets which was debited
to revaluation reserves, offset by RMB503 million, being the deferred tax
assets originated from the revaluation deficit of fixed assets which was
credited to the income statement for the year ended December 31,
2006.
|
(ii)
|
In
connection with the Listing Reorganisation and the Acquisition of New
Horizon, certain of the Group’s telecommunication networks and equipment
and furniture, fixtures, motor vehicles and other equipment were revalued
as at December 31, 2003 and 2004. Such revalued amounts determine the tax
bases for these assets for future years. In addition, except for the item
described in Note (iii) below, the tax bases of certain assets and
liabilities have been adjusted to the revalued amounts incorporated as the
carrying values in the balance sheet.
|
In connection with the Acquisition of New Horizon, the Group’s net deferred tax assets were subsequently reduced by RMB1,077 million, and this decrease was recorded as a debit to owners’ equity upon the date of the Reorganisation on June 30, 2005. The RMB1,077 million deduction comprises RMB1,097 million, being deferred tax liabilities originating from the revaluation surplus of fixed assets recorded and credited to revaluation reserves offset by RMB2,174 million deferred tax assets debited to retained earnings. |
(iii)
|
In
addition, in order to determine the tax bases used for future years after
the Listing Reorganisation and the Acquisition of New Horizon, the Group’s
prepayments for the leasehold land and buildings were revalued for PRC tax
purposes as at December 31, 2003 and 2004. However, the resulting
revaluations of the prepayments for the leasehold land and buildings were
not incorporated into the consolidated financial statements. As a result,
deferred tax assets were subsequently recorded with corresponding
increases in owners’ equity upon the Listing Reorganisation on June 30,
2004 and the Acquisition of New Horizon on June 30, 2005. In the opinion
of the directors, it is more likely than not that the Group will realize
the benefits of the deferred tax asset after making reference to the
historical taxable income of the Group. The amount is to be transferred to
retained earnings upon the corresponding realization of the underlying
deferred tax assets.
|
During the Listing Reorganisation, the leasehold land and buildings had a net surplus on revaluation of RMB6,967 million as at December 31, 2003. As explained in the preceding paragraph, a deferred tax asset of RMB2,355 million was subsequently recorded with a corresponding increase in owner’s equity upon the Listing Reorganisation on June 30, 2004. | |
During the Acquisition of New Horizon, the leasehold land and buildings had a net surplus on revaluation of RMB2,553 million as at December 31, 2005. As explained above, a deferred tax asset of RMB843 million was subsequently recorded with a corresponding increase in owner’s equity upon the Acquisition on June 30, 2005. | |
The amount of transfer to retained earnings from unrecognised revaluation surplus and deficit for the year ended December 31, 2007 was RMB104 million. (2006: RMB51 million; 2005: RMB96 million). |
Authorized
|
|||||||||||||||
Ordinary
shares of US$0.04 each
|
Convertible
preference shares of
US$0.04
each
|
Total
|
|||||||||||||
No
of shares
|
US$
|
RMB
Million
|
No
of shares
|
US$
|
RMB
Million
|
US$
|
RMB
Million
|
||||||||
As
at January 1, 2006, 2007 and December 31, 2007
|
25,000,000,000
|
1,000,000,000
|
8,277
|
7,741,782
|
309,671
|
3
|
1,000,309,671
|
8,280
|
|||||||
Issued
|
|||||||||||||||
Ordinary
shares of US$0.04 each
|
Convertible
preference shares of
US$0.04
each
|
Total
|
|||||||||||||
No
of shares
|
US$
|
RMB
million
|
No
of shares
|
US$
|
RMB
Million
|
US$
|
RMB
Million
|
||||||||
As
at January 1, 2006
|
6,593,529,000
|
263,741,160
|
2,181
|
-
|
-
|
-
|
263,741,160
|
2,181
|
|||||||
Exercise
of share options(Note)
|
57,114,500
|
2,284,580
|
18
|
-
|
-
|
-
|
2,284,580
|
18
|
|||||||
As
at December 31, 2006
|
6,650,643,500
|
266,025,740
|
2,199
|
-
|
-
|
-
|
266,025,740
|
2,199
|
|||||||
As
at January 1, 2007
|
6,650,643,500
|
266,025,740
|
2,199
|
-
|
-
|
-
|
266,025,740
|
2,199
|
|||||||
Exercise
of share options(Note)
|
23,684,900
|
947,396
|
7
|
-
|
-
|
-
|
947,396
|
7
|
|||||||
|
|
|
|
|
|
|
|
||||||||
As
at December 31, 2007
|
6,674,328,400
|
266,973,136
|
2,206
|
-
|
-
|
-
|
266,973,136
|
2,206
|
34
|
Share
option scheme (continued)
|
No.
of share options
|
|||||||||
As
at
January
1
2006
|
Granted
|
Exercised
|
Lapsed
and forfeited
|
As
at
December
31, 2006
|
Exercise
price
HK$
|
Weighted
average closing price per share at respective days immediately before the
exercises of options HK$
|
No.
of share option exercisable as at December 31 2006
|
||
First
Grant
|
156,703,000
|
-
|
57,114,500
|
1,975,800
|
97,612,700
|
8.40
|
14.46
|
5,670,084
|
|
Second
Grant
|
79,320,000
|
-
|
-
|
285,800
|
79,034,200
|
12.45
|
-
|
-
|
|
Total
|
236,023,000
|
-
|
57,114,500
|
2,261,600
|
176,646,900
|
5,670,084
|
|||
No.
of share options
|
|||||||||
As
at
January
1
2007
|
Granted
|
Exercised
|
Lapsed
and forfeited
|
As
at
December
31, 2007
|
Exercise
price
HK$
|
Weighted
average closing price per share at respective days immediately before the
exercises of options HK$
|
No.
of share option exercisable as at December 31 2007
|
||
First
Grant
|
97,612,700
|
-
|
16,231,400
|
2,117,440
|
79,263,860
|
8.40
|
22.23
|
20,728,290
|
|
Second
Grant
|
79,034,200
|
-
|
7,453,500
|
-
|
71,580,700
|
12.45
|
23.92
|
24,490,320
|
|
Total
|
176,646,900
|
23,684,900
|
2,117,440
|
150,844,560
|
45,218,610
|
34
|
Share
option scheme (continued)
|
(a)
|
Reconciliation
of profit before taxation to net cash flows generated from the operating
activities of continuing operation.
|
Year
ended December 31st
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Restated
|
Restated
|
|||||||||||
Note
2
|
Note
2
|
|||||||||||
Profit
before taxation
|
17,876 | 15,205 | 15,267 | |||||||||
Depreciation
of fixed assets and amortization of intangible assets
|
24,317 | 24,845 | 25,402 | |||||||||
Lease
prepayments for land
|
37 | 68 | 52 | |||||||||
Lease
prepayments for network capacity
|
- | - | 6 | |||||||||
Deferred
costs charged to the income statements
|
2,444 | 996 | 876 | |||||||||
Deficit
on revaluation of fixed assets
|
- | 1,335 | - | |||||||||
Bad
and doubtful debts
|
1,097 | 1,003 | 868 | |||||||||
Loss/(gain)
on disposal of fixed assets
|
364 | 432 | (357 | ) | ||||||||
Share-based
compensation
|
104 | 75 | 59 | |||||||||
Other
income
|
- | (621 | ) | (1,221 | ) | |||||||
Dividend
income
|
(29 | ) | - | - | ||||||||
Interest
income
|
(133 | ) | (136 | ) | (113 | ) | ||||||
Interest expense
|
3,556 | 3,757 | 3,162 | |||||||||
Foreign
exchange net (gain)/loss
|
(229 | ) | (8 | ) | 25 | |||||||
|
||||||||||||
Changes in working capital
|
||||||||||||
Increase
in accounts receivable
|
(1,578 | ) | (1,944 | ) | (1,357 | ) | ||||||
Decrease
in inventories and consumables
|
743 | 56 | 120 | |||||||||
Decrease
in prepayments, other receivables and other current assets
|
781 | 229 | 142 | |||||||||
Increase in other non-current assets
|
(529 | ) | (339 | ) | (201 | ) | ||||||
(Decrease)/increase
in accounts payable
|
(3,494 | ) | 1,142 | 1,285 | ||||||||
Decrease
in accruals and other payables
|
(1,954 | ) | (4,308 | ) | (2,384 | ) | ||||||
Increase
in deferred revenues
|
(4,070 | ) | (2,631 | ) | (2,322 | ) | ||||||
Net
cash inflow generated from operating activities of continuing
operation
|
39,303 | 39,156 | 39,309 |
(b)
|
Major
non-cash transactions
|
During
2005, the Group paid RMB3,000 million as part of the total consideration
for the Acquisition of the New Horizon. The remaining balance of RMB9,800
million was recognised as a deferred payment and is included in amounts
due to the ultimate holding company. During the year ended December 31,
2007, payments made in respect of the purchase were RMB1,960 million, the
unpaid balance at December 31, 2007 was RMB5,880
million.
In
2007, the Group replaced copper cables in some network infrastructure with
optical fibers and related equipments. Some of this replacement was done
through non-monetary assets exchange with suppliers, which it exchanged
optical fibers and related equipments for the Group’s own copper cables.
The cost of the assets received was recorded at the fair value of asset
surrendered. In 2007, the net book value and fair value of copper cables
surrendered were RMB 182 million and RMB 568 million respectively. A gain
on the non-monetary assets exchange of RMB 386 million is recognised in
the current year income statement.
|
|
(c) | Net investment gain from disposal of Guangdong and Shanghai Branches and ANC Group |
On
January 15, 2007, CNC China entered into an assets transfer agreement with
its ultimate holding Company, China Netcom Group. Pursuant to the
agreement, CNC China agreed to dispose of its assets and liabilities in
relation to its telecommunications operations in Guangdong Province and
Shanghai Municipality branches. The disposal was completed on February 28,
2007. The net assets of Guangdong and Shanghai Branches as at the
completion date are listed below.
On
June 2, 2006, the Group entered into an agreement to dispose of its entire
interest in the ANC Group for a consideration of US$168.84 million. The
disposal was completed on August 22, 2006. At the
completion date, the net liabilities of the disposed ANC Group are listed
below.
|
|
Disposal
of ANC Group
|
Disposal
of
Guangdong
and Shanghai Branches
|
|||||||
As
at August 22, 2006
|
As
at February 28, 2007
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Net
assets/(liabilities) disposed of (excluding the cash and cash equivalents)
:
|
||||||||
Accounts
receivable and other current assets
|
504 | 416 | ||||||
Fixed
assets and other non-current assets
|
1,997 | 7,630 | ||||||
Current
portion of deferred income
|
(308 | ) | (183 | ) | ||||
Accounts
payable and other current liabilities
|
(592 | ) | (2,046 | ) | ||||
Non-current
portion of deferred income
|
(2,286 | ) | - | |||||
Long-term
loans
|
- | (3,000 | ) | |||||
Other
liabilities
|
- | (267 | ) | |||||
Exchange
differences realized
|
(29 | ) | - | |||||
(714 | ) | 2,550 | ||||||
Gain
on disposal recognised in the income statement
|
1,878 | 927 | ||||||
Net
cash inflow from disposal of ANC Group/Guangdong and Shanghai
Branches
|
1,164 | 3,477 | ||||||
Analysis
of cash inflow from disposal of ANC Group/Guangdong and Shanghai
Branches
|
||||||||
Cash
consideration
|
1,344 | 3,500 | ||||||
Less : Cash and cash equivalents of Disposed ANC Group/Guangdong and Shanghai Branches | (180 | ) | (23 | ) | ||||
Net
cash inflow
|
1,164 | 3,477 |
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Amount
utilized
|
60,541 | 31,495 | ||||||
Amount
unutilized
|
115,588 | 106,824 | ||||||
|
||||||||
Aggregate
banking facilities
|
176,129 | 138,319 |
(a)
|
Capital
commitments
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Contracted
but not provided for
|
||||||||
-Leasehold
land and buildings
|
26 | 10 | ||||||
-Telecommunication
networks and equipment
|
2,502 | 530 | ||||||
-Others
|
5 | 9 | ||||||
Total
|
2,533 | 549 | ||||||
Authorized
but not contracted for
|
||||||||
-Leasehold
land and buildings
|
- | 21 | ||||||
-Telecommunication
networks and equipment
|
300 | 106 | ||||||
-Others
|
- | 1 | ||||||
300 | 128 |
(b)
|
Operating
lease commitments
|
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
|
RMB
|
|||||||
million
|
million
|
|||||||
Not
later than one year
|
734 | 579 | ||||||
Later
than one year and not later than five years
|
1,102 | 1,134 | ||||||
Later
than five years
|
517 | 291 | ||||||
Total
|
2,353 | 2,004 |
For
the year ended December 31
|
|||||||||||||
2005
|
2006
|
2007
|
|||||||||||
Notes
|
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Restated
|
Restated
|
||||||||||||
Note
2
|
Note
2
|
||||||||||||
Emolument
of key management
|
|||||||||||||
-
salaries and welfare and contributions to retirement
scheme
|
(i)
|
23 | 13 | 13 | |||||||||
Interconnection
fees
|
|||||||||||||
-
from fellow subsidiaries
|
(iv)(b)
|
251 | 381 | 602 | |||||||||
-
from other state-owned telecommunications operators
|
(iv)(b)
|
6,442 | 6,726 | 6,333 | |||||||||
Subtotal
|
6,693 | 7,107 | 6,935 | ||||||||||
Interconnection
charges
|
|||||||||||||
-
to fellow subsidiaries
|
(iv)(b)
|
611 | 820 | 687 | |||||||||
-
to other state-owned telecommunications operators
|
(iv)(b)
|
1,475 | 1,758 | 1,595 | |||||||||
Subtotal
|
2,086 | 2,578 | 2,282 | ||||||||||
Rental
income from properties leased to fellow subsidiaries
|
(iv)(a),(iv)(c)
|
- | 2 | 1 | |||||||||
Purchase
of materials
|
|||||||||||||
-
from fellow subsidiaries
|
(iv)(a),(iv)(c)
|
1,298 | 1,170 | 569 | |||||||||
-
from other related companies
|
(iv)(a),(iv)(c)
|
231 | 122 | 99 | |||||||||
Subtotal
|
1,529 | 1,292 | 668 | ||||||||||
Receipt
of engineering, project planning, design, construction and information
technology services
|
|||||||||||||
-
from fellow subsidiaries
|
(iv)(a),(iv)(b)
|
2,236 | 2,084 | 1,629 | |||||||||
-
from other related companies
|
(iv)(a),(iv)(b)
|
413 | 368 | 317 | |||||||||
Subtotal
|
2,649 | 2,452 | 1,946 | ||||||||||
Provision
of engineering, project planning, design, construction and information
technology services
|
|||||||||||||
-
from other state-owned telecommunications operators
|
(iv)(a)
|
47 | 45 | 54 | |||||||||
Ancillary
telecommunications support services
|
|||||||||||||
-
from fellow subsidiaries
|
(v),(iv)(a)
|
435 | 350 | 373 | |||||||||
-
from other related companies
|
(v),(iv)(a)
|
51 | 58 | 75 | |||||||||
Subtotal
|
486 | 408 | 448 |
For
the year ended December 31
|
|||||||||||||
2005
|
2006
|
2007
|
|||||||||||
Notes
|
RMB
million
|
RMB
million
|
RMB
million
|
||||||||||
Restated
|
Restated
|
||||||||||||
Note
2
|
Note
2
|
||||||||||||
Payment
of operating lease rentals of premises
|
|||||||||||||
-
to fellow subsidiaries
|
(iv)(a),(iv)(c)
|
655 | 680 | 636 | |||||||||
Property
sub-lease rentals to fellow subsidiaries
|
(iv)(a),(iv)(c)
|
15 | 15 | 11 | |||||||||
Common
corporate services income from ultimate holding company
|
(vi)
|
89 | 121 | 125 | |||||||||
Common
corporate services expenditure paid to ultimate holding
company
|
(vi)
|
279 | 448 | 477 | |||||||||
Support
services received
|
|||||||||||||
-
from ultimate holding company
|
(vii),(iv)(a)
|
2 | 2 | - | |||||||||
-
from fellow subsidiaries
|
(vii),(iv)(a)
|
888 | 712 | 496 | |||||||||
-
from other related companies
|
(vii),(iv)(a)
|
264 | 23 | 40 | |||||||||
Subtotal
|
1,154 | 737 | 536 | ||||||||||
Telecommunications
rental income from other state-owned telecommunications
operators
|
(iv)(b)
|
1,271 | 1,327 | 723 | |||||||||
Payment
for lease of Telecommunications facility
|
|||||||||||||
-
to ultimate holding company
|
(viii)
|
85 | 75 | 66 | |||||||||
-
to fellow subsidiaries
|
(viii)
|
215 | 307 | 243 | |||||||||
Subtotal
|
300 | 382 | 309 | ||||||||||
Payment
for purchase of long-term telecommunications capacity to fellow
subsidiaries
|
(ix),(xii)
|
117 | 36 | - | |||||||||
Payment
for lease of long-term telecommunications capacity to fellow
subsidiaries
|
(x),(xii)
|
84 | 65 | - | |||||||||
Management
fee received from fellow subsidiaries
|
(xi),(xii)
|
39 | 23 | - | |||||||||
Provision
of information communication technologies services
|
|||||||||||||
-
from ultimate holding company
|
(xix),(iv)(a)
|
- | 2 | 71 | |||||||||
-
from fellow subsidiaries
|
(xix),(iv)(a)
|
9 | 60 | 61 | |||||||||
Subtotal
|
9 | 62 | 132 | ||||||||||
|
Notes:
|
(i)
|
Represents
the emoluments paid to all of the directors and the top management of the
Group, who are considered as the related parties of the
Group.
|
(ii)
|
The
Group entered into finance lease arrangements with a related party,
details have been set out in Note 28
(b)
|
(iii)
|
Related
party represents the non-listed investors of the fellow
subsidiaries.
|
(iv)
|
Priced
based on one of the following three
criteria:
|
(v)
|
Represents
provision of ancillary telecommunications support services to the Group by
the fellow subsidiaries and the related companies. These
services include certain telecommunications pre-sale, on-sale and
after-sale services, certain sales agency services, the printing and
delivery of invoice services, the maintenance of certain air-conditioning,
fire alarm equipment and telephone booths and other customer
services.
|
(vi)
|
The
Group entered into a Master Service Sharing agreement with China Netcom
Group pursuant to which expenses associated with common corporate services
is allocated between the Group and China Netcom Group based on total
assets as appropriate.
|
(vii)
|
Represents
the support services provided to the Group by the fellow subsidiaries and
the related companies. These support services include equipment leasing
services, motor vehicles services, safety and security services,
conference services, basic construction agency services, equipment
maintenance services, employee training services, advertising services,
printing services and other support
services.
|
(viii)
|
The
Group entered into a Telecommunications Facilities Leasing Agreement with
China Netcom Group pursuant to which the Group leases the international
telecommunications facilities and inter-provincial transmission optic
fibers from China Netcom Group. The lease payment is based on the
depreciation charge of the assets.
|
(ix)
|
The
Group entered into a Capacity Purchase Agreement with East Asia Netcom
Limited (“EANL”), a wholly owned subsidiary of China Netcom Croup,
pursuant to which the Group receives certain amounts of long-term
telecommunications capacity from China Netcom Group at market prices as
set out in the Capacity Purchase
Agreement.
|
(x)
|
The
Group entered into a Capacity Lease Agreement with EANL, pursuant to which
the Group leases certain amount of capacity of China Netcom Groiup’s
telecommunications network at market rates as set out in the Capacity
lease Agreement.
|
(xi)
|
The
Group entered into a Management Services Agreement with EANL, pursuant to
which the Group provides certain management services to China Netcom Group
either on a cost reimbursement basis or on the basis of cost plus
reasonable profits not exceeding the market price as set out in the
Management Service Agreement.
|
(xii)
|
Due
to the disposal of ANC Group on August 22, 2006, the Capacity Purchase
Agreement, the Capacity Lease Agreement and the Management Services
Agreement between the Group and East Asia Netcom Ltd (a formerly wholly
owned subsidiary of China Netcom Group) were no longer related party
transactions to the Group after August 22,
2006.
|
(xiii)
|
In
addition, pursuant to the Listing Reorganisation and the Acquisition of
New Horizon, China Netcom Group have agreed to hold and maintain, for the
Group’s benefit, all licenses received from the MII in connection with the
Restructured Businesses transferred to the Group. The licenses maintained
by China Netcom Group were granted by the MII at nil or nominal costs. To
the extent that China Netcom Group incurs a cost to maintain or obtain
licenses in the future, the Company has agreed reimburse China Netcom
Group for any such expense.
|
(xiv)
|
China
Netcom Group has also agreed to indemnify the Group in connection with any
tax and deferred tax liabilities not recognised in the financial
statements of the Group arising from transactions prior to the date of
Listing Reorganisation and the Acquisition in relation to the business of
the Group prior to Listing and the business of the newly required four
provinces/autonomous region
respectively.
|
(xv)
|
As
at December 31, 2007, China Netcom Group granted corporate guarantees to
the Group as set out in Note 28(b).
|
(xvi)
|
China
Netcom Group, the Group’s ultimate holding company, entered into an
agreement (the “Sponsorship Agreement”) with Beijing Organization
Committee (“BOCOG”) which designated China Netcom Group as the exclusive
fixed-line telecommunications services partner in the People’s Republic of
China (“PRC”) to sponsor the 2008 Beijing Olympic Games. China Netcom
Group allocated the sponsorship fee to its members based on the estimated
future benefits derived from the Sponsorship Agreement to respective
members and the Group has contributed a portion of the required support
under the Sponsorship Agreement through cash payment and provision of
services to BOCOG amounting to RMB0.54 billion. Accordingly, an intangible
asset and a payable to the ultimate holding company of the said amount
have been recognised on the Group’s balance
sheet.
|
(xvii)
|
As
at December 31, 2007, the Group has balances with other state-owned
telecommunication service providers, cash deposited in and loans granted
from state-owned banks as set out in Notes 17, 26, 16 and 28
respectively.
|
(xviii)
|
Up
to December 31, 2007, the deferred consideration in respect of the
Acquisition of New Horizon paid to China Netcom Group amounted to RMB3,920
million, and the balance of the deferred consideration amounted to
RMB5,880 million (2006: RMB7,840 million). The accumulated related
interest charged to income statement up to December 31 2007 amounted to
RMB942 million (2006: RMB567
million).
|
(xix)
|
China
Netcom System Integration, an indirect wholly owned subsidiary of the
Company, entered into an Information and Communications Technology
Agreement on November 7, 2006 with China Netcom Group. Pursuant to the
Information and Communications Technology Agreement, China Netcom System
Integration (and its subsidiaries) will provide Information Communications
Technology Services to China Netcom Group. China Netcom System
Integration will also subcontract services ancillary to the provision of
Information Communications Technology Services, namely the System
Installation and Configuration Services to the subsidiaries and branches
of China Netcom Group in China Netcom Group’s southern service region in
PRC.
|
(xx)
|
On
December 31, 2006, the Group acquired some assets from China Netcom Group
at an agreed price of RMB81
million.
|
(xxi)
|
On
January 15, 2007, CNC China entered into an assets transfer agreement with
it’s ultimate holding Company, China Netcom Group. Pursuant to the
agreement, CNC China agreed to dispose of its assets and liabilities in
relation to its telecommunications operations in Guangdong Province and
Shanghai Municipality branches in the PRC for consideration of RMB3.5
billion. On February 14, 2007, the independent shareholders passed an
ordinary resolution to approve the disposal. The disposal was completed on
February 28, 2007 upon the approval granted from the Ministry of
Information Industry (“MII”). For details, please refer to Note
25.
|
(xxii)
|
On
December 5, 2007, System Integration Corporation, a directly wholly owned
subsidiary of CNC China, entered into an equity interest transfer
agreement and agreed to acquire the entire equity interest of Beijing
Telecom P&D Institute from China Netcom Group Beijing Communications
Corporation at a consideration of RMB 298.9 million. The acquisition was
completed on December 31, 2007. The difference of the
consideration paid and the net assets value of the Beijing Telecom P&D
Institute is RMB61 million and recognised directly in the other reserve.
For details, please refer to Note
2.
|
(xxiii)
|
In
2007, the Group borrowed loans from fellow subsidiaries and other holding
companies. For the related terms, please refer to Note
29(c).
|
Year
ended December 31
|
||||||||||||
|
2005
|
2006
|
2,007 | |||||||||
|
RMB
|
RMB
|
RMB
|
|||||||||
|
Million
|
Million
|
Million
|
|||||||||
|
||||||||||||
Net
revenue
|
- | - | - | |||||||||
|
||||||||||||
Cost
of revenues
|
- | - | - | |||||||||
|
||||||||||||
Gross
profit
|
- | - | - | |||||||||
|
||||||||||||
Operating
expenses:
|
||||||||||||
Staff
cost
|
(112 |
)
|
(83 |
)
|
(68 |
)
|
||||||
Selling,
general and administrative expenses
|
(89 |
)
|
(114 |
)
|
(33 |
)
|
||||||
Other
operating expenses
|
- | 22 | - | |||||||||
|
||||||||||||
Total
operating expenses
|
(201 |
)
|
(175 |
)
|
(101 |
)
|
||||||
|
||||||||||||
Operating
loss
|
(201 |
)
|
(175 |
)
|
(101 |
)
|
||||||
|
||||||||||||
Other
income
|
- | 621 | 1221 | |||||||||
Interest
income
|
51 | 21 | (6 |
)
|
||||||||
|
||||||||||||
Investment
income
|
276 | 17,008 | 7,600 | |||||||||
|
||||||||||||
Non-operating
income
|
3 | - | - | |||||||||
|
||||||||||||
Profit
before tax
|
126 | 17,475 | 8,714 | |||||||||
|
||||||||||||
Income
tax expense
|
- | - | - | |||||||||
|
||||||||||||
Net
profit
|
126 | 17,475 | 8,714 |
As
at December 31
|
|||||||||
Note
|
2006
|
2007
|
|||||||
RMB
|
RMB
|
||||||||
million
|
million
|
||||||||
Assets
|
|||||||||
Current
assets
|
|||||||||
Cash
and bank deposits
|
(b)
|
1,772 | 113 | ||||||
Due
from subsidiaries
|
(d)
|
9,411 | 10,490 | ||||||
Prepayments,
other receivables and other current assets
|
(c)
|
268 | 16 | ||||||
|
|||||||||
Total
current assets
|
11,451 | 10,619 | |||||||
Non-current
assets
|
|||||||||
Investments
in subsidiaries
|
(d)
|
62,937 | 71,000 | ||||||
|
|||||||||
Total
assets
|
74,388 | 81,619 | |||||||
|
|||||||||
Liabilities
and equity
|
|||||||||
Current
liabilities
|
|||||||||
Accrued
and other payables
|
136 | 46 | |||||||
Due
to subsidiaries
|
(d)
|
12,754 | 14,271 | ||||||
|
|||||||||
Total
current Liabilities
|
12,890 | 14,317 | |||||||
|
|||||||||
Net
current liabilities
|
(1,439 | ) | (3,698 | ) | |||||
|
|||||||||
Total
assets less current liabilities
|
61,498 | 67,302 | |||||||
|
|||||||||
Non-current
liabilities
|
|||||||||
Long
term bank and other loans
|
- | 9 | |||||||
Due
to holding company and fellow subsidiaries
|
(e)
|
- | 403 | ||||||
|
|||||||||
Total
non-current liabilities
|
- | 412 | |||||||
|
|||||||||
Total
liabilities
|
12,890 | 14,729 | |||||||
|
|||||||||
Financed
by:
|
|||||||||
Share
capital
|
2,199 | 2,206 | |||||||
Reserves
|
(f)
|
59,299 | 64,684 | ||||||
Shareholders’
equity
|
61,498 | 66,890 | |||||||
Total
liabilities & equity
|
74,388 | 81,619 | |||||||
Year
ended December 31
|
||||||||||||
2005
|
2006
|
2007
|
||||||||||
RMB
|
RMB
|
RMB
|
||||||||||
Million
|
Million
|
Million
|
||||||||||
|
|
|
||||||||||
Net
cash used in operating activities
|
(144 | ) | (242 | ) | (192 | ) | ||||||
Net
cash used in investing activities
|
(6,648 | ) | 4,180 | (1,175 | ) | |||||||
Net
cash provided by financing activities
|
(457 | ) | (2,706 | ) | (292 | ) | ||||||
Net (decrease)
/ increase in cash
|
(7,249 | ) | 1,232 | (1,659 | ) | |||||||
Cash
and cash equivalent, at beginning of the year
|
7,789 | 540 | 1,772 | |||||||||
Cash
and cash equivalent, at end of the year
|
540 | 1,772 | 113 |
(a)
|
The
condensed financial statements of the Company have been prepared in
accordance with HKFRS issued by
HKICPA.
|
Company
|
||||||||
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Cash
and cash equivalents with original maturities less than three
months
|
1,772 | 113 | ||||||
Effective
interest rate of time deposits with original maturities over three months
(%)
|
- | - |
Company
|
||||||||
As
at December 31,
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Prepaid
expenses, deposits and other current assets
|
15 | 8 | ||||||
Other
receivables
|
253 | 8 | ||||||
Total
|
268 | 16 |
Company
|
||||||||
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Investment
cost in subsidiaries
|
62,937 | 71,000 | ||||||
Due
from subsidiaries (Note (b))
|
9,411 | 10,490 | ||||||
Due
to subsidiaries (Note (c))
|
(12,754 | ) | (14,271 | ) | ||||
59,594 | 67,219 |
|
Notes:
|
|
(a) As
at December 31, 2007, the Company has direct interests in the following
subsidiaries, which are private
companies:
|
Company
name
|
Place
and date
Of
incorporation/
establishment
|
Registered
capital
|
Percentage
of equity interest
attributable
to the
Company
|
Principal
activities
and
place of operation
|
||||
Directly
held:
|
||||||||
China
Netcom (Group)
Company
Limited
(Note
(i))
|
PRC,
August
6, 1999
|
RMB
73,371
million
|
100%
|
Provision
of
network
communication
services
in the PRC
|
||||
China
Netcom Corporation International Limited
|
Bermuda
October
15, 2002
|
USD
12,000
|
100%
|
Provision
of Investing Service in Bermuda
|
||||
Indirect
held:
|
||||||||
China
Netcom Group System Integration Limited Corporation
(Note (ii))
|
PRC
April
30, 2006
|
RMB
50
million
|
100%
|
Provision
of Information
Communications
Technology Services in PRC
|
||||
China
Netcom Broadband Online Limited Corporation
(Note (ii))
|
PRC
March
29, 2006
|
RMB
30
million
|
100%
|
Provision
of Internet Information services and value-added telecommunications
services in PRC
|
||||
Beijing
Telecommunications Planning and Designing Institute Corporation
Limited
(Note
(iii))
|
PRC
June
1, 2007
|
RMB
264,227,115
|
100%
|
Provision
of telecommunications network construction, planning and
technical consulting services in
PRC
|
(i)
|
The
company is a wholly owned foreign enterprise established in the PRC. The
accounts of the company for the years ended December 31, 2006 and 2007
were audited by PricewaterhouseCoopers Zhong Tian CPAs Limited
Company.
|
(ii)
|
These
companies are wholly owned domestic enterprises established in the PRC.
The accounts of these companies for the years ended December 31, 2006 and
2007 were audited by PricewaterhouseCoopers Zhong Tian CPAs Limited
Company, respectively.
|
(iii)
|
The
company is a wholly owned domestic enterprise established in the PRC. The
accounts of the company for the year ended December 31, 2007 were audited
by PricewaterhouseCoopers Zhong Tian CPAs Limited
Company.
|
|
(b)
|
The
balances are unsecured, non-interest bearing and have no fixed
repayment terms.
|
|
(c)
|
The
balances mainly represent deferred payments arising from the Acquisition
of New Horizon which have been transferred to CNC China at the carrying
amount. The balances are unsecured, non-interest bearing and have no fixed
repayment terms.
|
Company
|
||||||||
As
at December 31
|
||||||||
2006
|
2007
|
|||||||
RMB
million
|
RMB
million
|
|||||||
Due
to intermediate holding companies
|
- | 78 | ||||||
Due
to fellow subsidiaries
|
- | 325 | ||||||
- | 403 |
Share
premium
|
Capital
reserve
|
Retained
earnings
|
Total
|
|||||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
RMB
million
|
|||||||||||||
As
at January 1, 2006
|
42,750 | 3,104 | (1,381 | ) | 44,473 | |||||||||||
Profit
for the year
|
- | - | 17,475 | 17,475 | ||||||||||||
Dividends
distributed during the year (Note 13)
|
- | - | (3,196 | ) | (3,196 | ) | ||||||||||
Share
based payments
|
545 | (73 | ) | - | 472 | |||||||||||
Exercise
of share options
|
- | 75 | - | 75 | ||||||||||||
As
at December 31,2006
|
43,295 | 3,106 | 12,898 | 59,299 | ||||||||||||
Profit
for the year
|
8,714 | 8,714 | ||||||||||||||
Dividends
distributed during the year (Note 13)
|
- | - | (3,600 | ) | (3,600 | ) | ||||||||||
Share
based payments
|
243 | (31 | ) | - | 212 | |||||||||||
Exercise
of share options
|
- | 59 | - | 59 | ||||||||||||
As
at December 31, 2007
|
43,538 | 3,134 | 18,012 | 64,684 |
(i)
|
After
the balance sheet date the directors proposed a final dividend. Further
details are disclosed in Note 13.
|
(ii)
|
The
Group borrowed two foreign currency loans of HK$ 1 billion each from a
bank in Hong Kong on February 1 and February 4, 2008 respectively. Both of
the loans will mature on December 31, 2008. The actual annual interest
rates charged are 2.53% and 2.557%.
|
Years
ended December 31
|
|||||||||||||||||
Note
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||
RMB
million except per share data
|
US$
million
|
||||||||||||||||
Restated
Note
2
|
Restated
Note
2
|
Except
per share data
|
|||||||||||||||
Profit
from continuing operations under HKFRS
|
14,350 | 11,478 | 11,471 | 1,570 | |||||||||||||
U.S.GAAP
adjustments:
|
|||||||||||||||||
Revaluation
of fixed assets
|
(a)
|
- | 1,335 | - | - | ||||||||||||
Depreciation
of revalued fixed assets
|
(a)
|
(5,056 | ) | (4,571 | ) | (4,472 | ) | (612 | ) | ||||||||
Tax
effect on the above adjustments
|
(b)
|
1,668 | 1,068 | 1,476 | 202 | ||||||||||||
Change
in statutory taxation rate
|
(b)
|
- | - | 484 | 66 | ||||||||||||
Profit
from continuing operations under U.S.GAAP
|
10,962 | 9,310 | 8,959 | 1,226 | |||||||||||||
|
|||||||||||||||||
(Loss)/profit
from discontinued operations under HKFRS
|
(400 | ) | 1,487 | 624 | 85 | ||||||||||||
U.S.GAAP
adjustments:
|
- | ||||||||||||||||
Revaluation
of fixed assets
|
(a)
|
- | 189 | - | - | ||||||||||||
Depreciation
of revalued fixed assets
|
(a)
|
(54 | ) | (48 | ) | (10 | ) | (1 | ) | ||||||||
Tax
effect on the above adjustments
|
(b)
|
18 | (47 | ) | 3 | - | |||||||||||
Gain
on disposal of Guangdong and Shanghai Branches
|
(e)
|
- | - | (626 | ) | (85 | ) | ||||||||||
(Loss)/profit
from discontinued operations under US GAAP
|
(436 | ) | 1,581 | (9 | ) | (1 | ) | ||||||||||
|
|||||||||||||||||
Consolidated
profit for the period under HKFRS
|
13,950 | 12,965 | 12,095 | 1,655 | |||||||||||||
|
|||||||||||||||||
Consolidated
profit for the period under U.S.GAAP
|
10,526 | 10,891 | 8,950 | 1,225 | |||||||||||||
|
Years
ended December 31
|
||||||||||||||||||
Note
|
2005
|
2006
|
2007
|
2007
|
||||||||||||||
RMB
million except per share data
|
US$
million
|
|||||||||||||||||
Restated
Note
2
|
Restated
Note
2
|
|
Except
per share data
|
|||||||||||||||
|
|
|
||||||||||||||||
Shares
used in computing basic earnings per share (in million)
|
6,594 | 6,616 | 6,657 | 6,657 | ||||||||||||||
Shares
used in computing diluted earnings per share (in million)
|
6,628 | 6,667 | 6,738 | 6,738 | ||||||||||||||
Earnings
per share for profit from continuing operations attributable to
shareholders of the Company for the year under U.S GAAP
|
||||||||||||||||||
-
Basic earnings per share
|
RMB
1.66
|
RMB
1.41
|
RMB
1.35
|
USD
0.18
|
||||||||||||||
-
Diluted earnings per share
|
RMB
1.65
|
RMB
1.40
|
RMB
1.33
|
USD
0.18
|
||||||||||||||
(Loss)/earnings
per share for (loss)/profit from discontinued operations attributable to
shareholders of the Company for the year under U.S GAAP
|
||||||||||||||||||
-
Basic (loss) /earnings per share
|
RMB
(0.07
|
) |
RMB
0.24
|
- | - | |||||||||||||
-
Diluted (loss) /earnings per share
|
RMB
(0.07
|
) |
RMB
0.24
|
- | - | |||||||||||||
|
||||||||||||||||||
Earnings
per share for profit attributable to shareholders of the Company for the
year under U.S GAAP
|
||||||||||||||||||
-
Basic earnings per share
|
RMB
1.59
|
RMB
1.65
|
RMB
1.35
|
USD 0.18 | ||||||||||||||
-
Diluted earnings per share
|
RMB
1.58
|
RMB
1.64
|
RMB
1.33
|
USD 0.18 |
Year
ended December 31
|
|||||||||||||||||
Note
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||
RMB
million
|
RMB
million
|
RMB
million
|
US$
million
|
||||||||||||||
Restated
Note
2
|
Restated
Note
2
|
|
|
||||||||||||||
Consolidated
shareholders’ equity under HKFRS
|
63,287 | 74,194 | 82,052 | 11,233 | |||||||||||||
U.S.GAAP
adjustments:
|
|||||||||||||||||
Revaluation
of fixed assets
|
(a)
|
30,251 | 30,704 | 30,704 | 4,203 | ||||||||||||
Disposal
and depreciation of revalued fixed assets
|
(a)
|
(8,639 | ) | (13,258 | ) | (17,740 | ) | (2,429 | ) | ||||||||
Tax
effect on the above adjustments
|
(b)
|
(7,132 | ) | (5,757 | ) | (3,241 | ) | (444 | ) | ||||||||
|
|||||||||||||||||
Consolidated
shareholders’ equity under U.S.GAAP
|
77,767 | 85,883 | 91,775 | 12,563 | |||||||||||||
Year
ended December 31,
|
|||||||||||||||||
Note
|
2005
|
2006
|
2007
|
2007
|
|||||||||||||
RMB
|
RMB
|
RMB
|
USD
|
||||||||||||||
million
|
million
|
million
|
million
|
||||||||||||||
Restated
|
Restated
|
|
|
||||||||||||||
Notes
2
|
Notes
2
|
|
|
||||||||||||||
Net
profit for the year under HKFRS
|
126 | 17,475 | 8,714 | 1,193 | |||||||||||||
|
|||||||||||||||||
U.S.
GAAP adjustments:
|
|||||||||||||||||
Equity
accounting for share of results of its subsidiaries net of tax
effect
|
(a)
|
10,400 | (6,584 | ) | 236 | 32 | |||||||||||
Net
profit for the year under US GAAP
|
10,526 | 10,891 | 8,950 | 1,225 |
|
As
at December 31,
|
||||||||||||||||
|
Note
|
2005
|
2006
|
2007
|
2007
|
||||||||||||
|
RMB
|
RMB
|
RMB
|
USD
|
|||||||||||||
|
million
|
million
|
million
|
million
|
|||||||||||||
|
Restated
|
Restated
|
|||||||||||||||
|
Notes
2
|
Notes
2
|
|||||||||||||||
|
|||||||||||||||||
Shareholders'
equity under HKFRS
|
46,654 | 61,498 | 66,890 | 9,157 | |||||||||||||
U.S.
GAAP adjustments:
|
|||||||||||||||||
Equity
accounting for its subsidiaries net of tax effect
|
(a)
|
31,113 | 24,385 | 24,885 | 3,407 | ||||||||||||
|
|||||||||||||||||
Shareholders'
equity under U.S. GAAP
|
77,767 | 85,883 | 91,775 | 12,564 |