UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
Commission File Number 1-11758
(Exact Name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
1585 Broadway New York, NY 10036 (Address of principal executive offices, including zip code)
|
36-3145972 (I.R.S. Employer Identification No.) |
(212) 761-4000 (Registrants telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||
Title of each class | Name of exchange on which registered |
Trading Symbol(s) | ||||
Common Stock, $0.01 par value |
New York Stock Exchange | MS | ||||
Depositary Shares, each representing 1/1,000th
interest in a share of Floating Rate |
New York Stock Exchange | MS/PA | ||||
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series E, $0.01 par value |
New York Stock Exchange | MS/PE | ||||
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series F, $0.01 par value |
New York Stock Exchange | MS/PF | ||||
Depositary Shares, each representing 1/1,000th
interest in a share of 6.625% |
New York Stock Exchange | MS/PG | ||||
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series I, $0.01 par value |
New York Stock Exchange | MS/PI | ||||
Depositary Shares, each representing 1/1,000th interest in a share of Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series K, $0.01 par value |
New York Stock Exchange | MS/PK | ||||
Global Medium-Term Notes, Series A, Fixed Rate Step-Up Senior Notes Due 2026 of |
New York Stock Exchange | MS/26C | ||||
Market Vectors ETNs due March 31, 2020 (two issuances) |
NYSE Arca, Inc. | URR/DDR | ||||
Market Vectors ETNs due April 30, 2020 (two issuances) |
NYSE Arca, Inc. | CNY/INR | ||||
Morgan Stanley Cushing® MLP High Income Index ETNs due March 21, 2031 |
NYSE Arca, Inc. | MLPY |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ☒ | Accelerated Filer ☐ |
Non-Accelerated Filer ☐ |
Smaller reporting company ☐ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 30, 2019, there were 1,682,234,555 shares of the Registrants Common Stock, par value $0.01 per share, outstanding.
For the quarter ended March 31, 2019
Table of Contents | Part | Item | Page | |||||||||||
I | 1 | |||||||||||||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
I | 2 | 1 | |||||||||||
1 | ||||||||||||||
2 | ||||||||||||||
6 | ||||||||||||||
13 | ||||||||||||||
13 | ||||||||||||||
14 | ||||||||||||||
14 | ||||||||||||||
14 | ||||||||||||||
19 | ||||||||||||||
I | 3 | 24 | ||||||||||||
24 | ||||||||||||||
26 | ||||||||||||||
30 | ||||||||||||||
33 | ||||||||||||||
I | 1 | 34 | ||||||||||||
34 | ||||||||||||||
35 | ||||||||||||||
36 | ||||||||||||||
Consolidated Statements of Changes in Total Equity (Unaudited) |
37 | |||||||||||||
38 | ||||||||||||||
39 | ||||||||||||||
39 | ||||||||||||||
40 | ||||||||||||||
40 | ||||||||||||||
48 | ||||||||||||||
51 | ||||||||||||||
54 | ||||||||||||||
55 | ||||||||||||||
57 | ||||||||||||||
58 | ||||||||||||||
58 | ||||||||||||||
58 | ||||||||||||||
63 | ||||||||||||||
65 | ||||||||||||||
67 | ||||||||||||||
69 | ||||||||||||||
69 | ||||||||||||||
69 | ||||||||||||||
70 | ||||||||||||||
71 | ||||||||||||||
72 | ||||||||||||||
73 | ||||||||||||||
II | 75 | |||||||||||||
II | 1 | 75 | ||||||||||||
II | 2 | 76 | ||||||||||||
I | 4 | 77 | ||||||||||||
II | 6 | 77 | ||||||||||||
E-1 | ||||||||||||||
S-1 |
i
Available Information
We file annual, quarterly and current reports, proxy statements and other information with the SEC. The SEC maintains an internet site, www.sec.gov, that contains annual, quarterly and current reports, proxy and information statements and other information that issuers file electronically with the SEC. Our electronic SEC filings are available to the public at the SECs internet site.
Our internet site is www.morganstanley.com. You can access our Investor Relations webpage at www.morganstanley.com/about-us-ir. We make available free of charge, on or through our Investor Relations webpage, our Proxy Statements, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (Exchange Act), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. We also make available, through our Investor Relations webpage, via a link to the SECs internet site, statements of beneficial ownership of our equity securities filed by our directors, officers, 10% or greater shareholders and others under Section 16 of the Exchange Act.
You can access information about our corporate governance at www.morganstanley.com/about-us-governance. Our Corporate Gover-nance webpage includes:
| Amended and Restated Certificate of Incorporation; |
| Amended and Restated Bylaws; |
| Charters for our Audit Committee, Compensation, Management Development and Succession Committee, Nominating and Governance Committee, Operations and Technology Committee, and Risk Committee; |
| Corporate Governance Policies; |
| Policy Regarding Corporate Political Activities; |
| Policy Regarding Shareholder Rights Plan; |
| Equity Ownership Commitment; |
| Code of Ethics and Business Conduct; |
| Code of Conduct; |
| Integrity Hotline Information; and |
| Environmental and Social Policies. |
Our Code of Ethics and Business Conduct applies to all directors, officers and employees, including our Chief Executive Officer, Chief Financial Officer and Deputy Chief Financial Officer. We will post any amendments to the Code of Ethics and Business Conduct and any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange LLC (NYSE) on our internet site. You can request a copy of these documents, excluding exhibits, at no cost, by contacting Investor Relations, 1585 Broadway, New York, NY 10036 (212-761-4000). The information on our internet site is not incorporated by reference into this report.
ii
Managements | Discussion and Analysis of Financial Condition and Results of Operations |
Morgan Stanley is a global financial services firm that maintains significant market positions in each of its business segmentsInstitutional Securities, Wealth Management and Investment Management. Morgan Stanley, through its subsidiaries and affiliates, provides a wide variety of products and services to a large and diversified group of clients and customers, including corporations, governments, financial institutions and individuals. Unless the context otherwise requires, the terms Morgan Stanley, Firm, us, we or our mean Morgan Stanley (the Parent Company) together with its consolidated subsidiaries. We define the following as part of our consolidated financial statements (financial statements): consolidated income statements (income statements), consolidated balance sheets (balance sheets) and consolidated cash flow statements (cash flow statements). See the Glossary of Common Acronyms for the definition of certain acronyms used throughout this Form 10-Q.
A description of the clients and principal products and services of each of our business segments is as follows:
Institutional Securities provides investment banking, sales and trading, lending and other services to corporations, governments, financial institutions, and high to ultra-high net worth clients. Investment banking services consist of capital raising and financial advisory services, including services relating to the underwriting of debt, equity and other securities, as well as advice on mergers and acquisitions, restructurings, real estate and project finance. Sales and trading services include sales, financing, prime brokerage and market-making activities in equity and fixed income products, including foreign exchange and commodities. Lending activities include originating corporate loans, commercial mortgage lending, providing secured lending facilities and extending financing to sales and trading customers. Other activities include investments and research.
Wealth Management provides a comprehensive array of financial services and solutions to individual investors and small to medium-sized businesses and institutions covering brokerage and investment advisory services; financial and wealth planning services; annuity and insurance products; securities-based lending, residential real estate loans and other lending products; banking and retirement plan services.
Investment Management provides a broad range of investment strategies and products that span geographies, asset classes, and public and private markets to a diverse group of clients across institutional and intermediary channels. Strategies and products include equity, fixed income, liquidity and alternative/other products. Institutional clients include defined benefit/defined contribution plans, foundations, endowments, government entities, sovereign wealth funds, insurance companies, third-party fund sponsors and corporations. Individual clients are served through intermediaries, including affiliated and non-affiliated distributors.
The results of operations in the past have been, and in the future may continue to be, materially affected by competition; risk factors; and legislative, legal and regulatory developments; as well as other factors. These factors also may have an adverse impact on our ability to achieve our strategic objectives. Additionally, the discussion of our results of operations herein may contain forward-looking statements. These statements, which reflect managements beliefs and expectations, are subject to risks and uncertainties that may cause actual results to differ materially. For a discussion of the risks and uncertainties that may affect our future results, see Forward-Looking Statements, BusinessCompetition, BusinessSupervision and Regulation, and Risk Factors in the 2018 Form 10-K, and Liquidity and Capital ResourcesRegulatory Requirements herein.
1 | March 2019 Form 10-Q |
Managements Discussion and Analysis
Overview of Financial Results
Consolidated Results
Net Revenues
($ in millions)
Net Income Applicable to Morgan Stanley
($ in millions)
Earnings per Common Share1
1. | For the calculation of basic and diluted EPS, see Note 15 to the financial statements. |
| We reported net revenues of $10,286 million in the quarter ended March 31, 2019 (current quarter, or 1Q 2019), compared with $11,077 million in the quarter ended March 31, 2018 (prior year quarter, or 1Q 2018). For the current quarter, net income applicable to Morgan Stanley was $2,429 million, or $1.39 per diluted common share, compared with $2,668 million or $1.45 per diluted common share, in the prior year quarter. |
Non-interest Expenses1
($ in millions)
1. | The percentages on the bars in the chart represent the contribution of compensation and benefits expenses and non-compensation expenses to total non-interest expenses. |
| Compensation and benefits expenses of $4,651 million in current quarter decreased 5% from $4,914 million in the prior year quarter, primarily due to decreases in discretionary incentive compensation and the formulaic payout to Wealth Management representatives, both driven by lower revenues. These decreases were partially offset by increases in the fair value of investments to which certain deferred compensation plans are referenced and higher salaries. |
| Non-compensation expenses were $2,680 million in the current quarter compared with $2,743 million in the prior year quarter, representing a 2% decrease. This decrease was primarily due to lower litigation and volume-related expenses, partially offset by increased investment in technology. |
Income Taxes
The current quarter includes intermittent net discrete tax benefits of $101 million, primarily associated with the remeasurement of reserves and related interest due to new information with regard to multi-jurisdiction tax examinations. For further information, see Supplemental Financial Information and DisclosuresIncome Tax Matters herein.
March 2019 Form 10-Q | 2 |
Managements Discussion and Analysis
Selected Financial Information and Other Statistical Data
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Income from continuing operations applicable to Morgan Stanley |
$ | 2,429 | $ | 2,670 | ||||
Income (loss) from discontinued operations applicable to Morgan Stanley |
| (2 | ) | |||||
Net income applicable to Morgan Stanley |
2,429 | 2,668 | ||||||
Preferred stock dividends and other |
93 | 93 | ||||||
Earnings applicable to Morgan Stanley common shareholders |
$ | 2,336 | $ | 2,575 | ||||
Expense efficiency ratio1 |
71.3% | 69.1% | ||||||
ROE2 |
13.1% | 14.9% | ||||||
ROTCE2 |
14.9% | 17.2% |
in millions, except per share and employee data |
|
At March 31, 2019 |
|
|
At December 31, 2018 |
| ||
GLR3 |
$ | 233,148 | $ | 249,735 | ||||
Loans4 |
$ | 116,197 | $ | 115,579 | ||||
Total assets |
$ | 875,964 | $ | 853,531 | ||||
Deposits |
$ | 179,731 | $ | 187,820 | ||||
Borrowings |
$ | 190,691 | $ | 189,662 | ||||
Common shares outstanding |
1,686 | 1,700 | ||||||
Common shareholders equity |
$ | 72,204 | $ | 71,726 | ||||
Tangible common shareholders equity2 |
$ | 63,434 | $ | 62,879 | ||||
Book value per common share5 |
$ | 42.83 | $ | 42.20 | ||||
Tangible book value per common share2, 5 |
$ | 37.62 | $ | 36.99 | ||||
Worldwide employees |
60,469 | 60,348 |
At March 31, 2019 |
At December 31, 2018 |
|||||||
Capital ratios6 |
||||||||
Common Equity Tier 1 capital |
16.7% | 16.9% | ||||||
Tier 1 capital |
19.0% | 19.2% | ||||||
Total capital |
21.6% | 21.8% | ||||||
Tier 1 leverage |
8.4% | 8.4% | ||||||
SLR |
6.5% | 6.5% |
1. | The expense efficiency ratio represents total non-interest expense as a percentage of net revenues. |
2. | Represents a non-GAAP measure. See Selected Non-GAAP Financial Information herein. |
3. | For a discussion of the GLR, see Liquidity and Capital ResourcesLiquidity Risk Management FrameworkGlobal Liquidity Reserve herein. |
4. | Amounts include loans held for investment (net of allowance) and loans held for sale but exclude loans at fair value, which are included in Trading assets in the balance sheets (see Note 7 to the financial statements). |
5. | Book value per common share and tangible book value per common share equal common shareholders equity and tangible common shareholders equity, respectively, divided by common shares outstanding. |
6. | At March 31, 2019 and December 31 2018, our risk-based capital ratios are based on the Standardized Approach rules. For a discussion of our capital ratios, see Liquidity and Capital ResourcesRegulatory Requirements herein. |
Business Segment Results
Net Revenues by Segment1, 2
($ in millions)
Net Income Applicable to Morgan Stanley by Segment1, 3
($ in millions)
1. | The percentages on the bars in the charts represent the contribution of each business segment to the total of the applicable financial category and may not total to 100% due to intersegment eliminations. |
2. | The total amount of Net Revenues by Segment includes intersegment eliminations of $(103) million and $(115) million in the current quarter and prior year quarter, respectively. |
3. | The total amount of Net Income Applicable to Morgan Stanley by Segment includes intersegment eliminations of $(2) million in the current quarter. |
| Institutional Securities net revenues of $5,196 million in the current quarter decreased 15% from the prior year quarter, primarily reflecting lower revenues from both sales and trading and Investment banking. |
| Wealth Management net revenues were relatively unchanged from the prior year quarter. |
| Investment Management net revenues of $804 million in the current quarter increased 12% from the prior year quarter, primarily reflecting higher revenues from Investments. |
3 | March 2019 Form 10-Q |
Managements Discussion and Analysis
Net Revenues by Region1, 2
($ in millions)
1. | For a discussion of how the geographic breakdown of net revenues is determined, see Note 18 to the financial statements. |
2. | The percentages on the bars in the charts represent the contribution of each region to the total. |
Selected Non-GAAP Financial Information
We prepare our financial statements using U.S. GAAP. From time to time, we may disclose certain non-GAAP financial measures in this document or in the course of our earnings releases, earnings and other conference calls, financial presentations, Definitive Proxy Statement and otherwise. A non-GAAP financial measure excludes, or includes, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. We consider the non-GAAP financial measures we disclose to be useful to us, analysts, investors and other stakeholders by providing further transparency about, or an alternate means of assessing, our financial condition, operating results, prospective regulatory capital requirements or capital adequacy.
These measures are not in accordance with, or a substitute for, U.S. GAAP and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the U.S. GAAP financial measure and the non-GAAP financial measure.
The principal non-GAAP financial measures presented in this document are set forth in the following tables.
Reconciliations from U.S. GAAP to Non-GAAP Consolidated
|
||||||||
Three Months Ended March 31, |
||||||||
$ in millions, except per share data | 2019 | 2018 | ||||||
Net income applicable to |
$ | 2,429 | $ | 2,668 | ||||
Impact of adjustments |
(101 | ) | | |||||
Adjusted net income applicable to Morgan Stanleynon-GAAP1 |
$ | 2,328 | $ | 2,668 | ||||
Earnings per diluted common share |
$ | 1.39 | $ | 1.45 | ||||
Impact of adjustments |
(0.06 | ) | | |||||
Adjusted earnings per diluted common sharenon-GAAP1 |
$ | 1.33 | $ | 1.45 | ||||
Effective income tax rate |
16.5% | 20.9% | ||||||
Impact of adjustments |
3.4% | % | ||||||
Adjusted effective income tax ratenon-GAAP1 |
19.9% | 20.9% |
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Tangible equity |
||||||||
U.S. GAAP |
||||||||
Morgan Stanley shareholders equity |
$ | 80,724 | $ | 80,246 | ||||
Less: Goodwill and net intangible assets |
(8,770 | ) | (8,847 | ) | ||||
Tangible Morgan Stanley shareholders equitynon-GAAP |
$ | 71,954 | $ | 71,399 | ||||
U.S. GAAP |
||||||||
Common shareholders equity |
$ | 72,204 | $ | 71,726 | ||||
Less: Goodwill and net intangible assets |
(8,770 | ) | (8,847 | ) | ||||
Tangible common shareholders equitynon-GAAP |
$ | 63,434 | $ | 62,879 |
March 2019 Form 10-Q | 4 |
Managements Discussion and Analysis
Consolidated Non-GAAP Financial Measures
Average Monthly Balance Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Tangible equity |
||||||||
Morgan Stanley shareholders equity |
$ | 80,115 | $ | 77,507 | ||||
Less: Goodwill and net intangible assets |
(8,806 | ) | (9,043 | ) | ||||
Tangible Morgan Stanley shareholders equity |
$ | 71,309 | $ | 68,464 | ||||
Common shareholders equity |
$ | 71,595 | $ | 68,987 | ||||
Less: Goodwill and net intangible assets |
(8,806 | ) | (9,043 | ) | ||||
Tangible common shareholders equity |
$ | 62,789 | $ | 59,944 |
Three Months Ended March 31, |
||||||||
$ in billions | 2019 | 2018 | ||||||
Average common equity |
|
|||||||
Unadjusted |
$ | 71.6 | $ | 69.0 | ||||
Adjusted1 |
71.5 | 69.0 | ||||||
ROE2 |
| |||||||
Unadjusted |
13.1% | 14.9% | ||||||
Adjusted1, 3 |
12.5% | 14.9% | ||||||
Average tangible common equity |
| |||||||
Unadjusted |
$ | 62.8 | $ | 59.9 | ||||
Adjusted1 |
62.7 | 59.9 | ||||||
ROTCE2 |
| |||||||
Unadjusted |
14.9% | 17.2% | ||||||
Adjusted1, 3 |
14.2% | 17.2% |
Non-GAAP Financial Measures by Business Segment
Three Months Ended March 31, |
||||||||
$ in billions | 2019 | 2018 | ||||||
Pre-tax margin4 |
||||||||
Institutional Securities |
31% | 35% | ||||||
Wealth Management |
27% | 27% | ||||||
Investment Management |
22% | 21% | ||||||
Consolidated |
29% | 31% | ||||||
Average common equity5 |
|
|||||||
Institutional Securities |
$ | 40.4 | $ | 40.8 | ||||
Wealth Management |
18.2 | 16.8 | ||||||
Investment Management |
2.5 | 2.6 | ||||||
Parent |
10.5 | 8.8 | ||||||
Consolidated average common equity |
$ | 71.6 | $ | 69.0 | ||||
Average tangible common equity5 |
|
|||||||
Institutional Securities |
$ | 39.9 | $ | 40.1 | ||||
Wealth Management |
10.2 | 9.2 | ||||||
Investment Management |
1.5 | 1.7 | ||||||
Parent |
11.2 | 8.9 | ||||||
Consolidated average tangible common equity |
$ | 62.8 | $ | 59.9 | ||||
ROE2, 6 |
|
|||||||
Institutional Securities |
12.9% | 15.2% | ||||||
Wealth Management |
19.8% | 21.3% | ||||||
Investment Management |
21.9% | 19.3% | ||||||
Consolidated |
13.1% | 14.9% | ||||||
ROTCE2, 6 |
|
|||||||
Institutional Securities |
13.0% | 15.5% | ||||||
Wealth Management |
35.6% | 38.9% | ||||||
Investment Management |
35.3% | 30.3% | ||||||
Consolidated |
14.9% | 17.2% |
1. | Adjusted amounts exclude intermittent net discrete tax provisions (benefits). We consider certain income tax consequences associated with employee share-based awards recognized in Provision for income taxes in the income statements to be recurring-type (Recurring) discrete tax items, as we anticipate some level of conversion activity each quarter. Accordingly, these Recurring discrete tax provisions (benefits) are not part of the adjustment for intermittent net discrete tax provisions (benefits). For further information on the net discrete tax provisions (benefits), see Supplemental Financial Information and DisclosuresIncome Tax Matters herein. |
2. | ROE and ROTCE represent annualized net income applicable to Morgan Stanley less preferred dividends as a percentage of average common equity and average tangible common equity, respectively. When excluding intermittent net discrete tax provisions (benefits), both the numerator and average denominator are adjusted. |
3. | The calculations used in determining our ROE and ROTCE Targets referred to in the following section are the Adjusted ROE and Adjusted ROTCE amounts shown in this table. |
4. | Pre-tax margin represents income from continuing operations before income taxes as a percentage of net revenues. |
5. | Average common equity and average tangible common equity for each business segment are determined using our Required Capital framework (see Liquidity and Capital ResourcesRegulatory RequirementsAttribution of Average Common Equity According to the Required Capital Framework herein). |
6. | The calculation of ROE and ROTCE by segment uses net income applicable to Morgan Stanley by segment less preferred dividends allocated to each segment as a percentage of average common equity and average tangible common equity, respectively, allocated to each segment. |
5 | March 2019 Form 10-Q |
Managements Discussion and Analysis
Return on Equity and Tangible Common Equity Targets
We have established an ROE Target of 10% to 13% and an ROTCE Target of 11.5% to 14.5%.
Our ROE and ROTCE Targets are forward-looking statements that may be materially affected by many factors, including, among other things: macroeconomic and market conditions; legislative and regulatory developments; industry trading and investment banking volumes; equity market levels; interest rate environment; outsized legal expenses or penalties and the ability to maintain a reduced level of expenses; and capital levels. For further information on our ROE and ROTCE Targets and related assumptions, see Managements Discussion and Analysis of Financial Condition and Results of OperationsExecutive SummaryReturn on Equity and Tangible Common Equity Targets in the 2018 Form 10-K.
Substantially all of our operating revenues and operating expenses are directly attributable to our business segments. Certain revenues and expenses have been allocated to each business segment, generally in proportion to its respective net revenues, non-interest expenses or other relevant measures.
For an overview of the components of our business segments, net revenues, compensation expense and income taxes, see Managements Discussion and Analysis of Financial Condition and Results of OperationsBusiness Segments in the 2018 Form 10-K.
With respect to Institutional Securities sales and trading activities, Commodities products and Other also includes Trading revenues from managing derivative counterparty credit risk on behalf of clients, in addition to results from the centralized management of our fixed income derivative counterparty exposures.
March 2019 Form 10-Q | 6 |
Managements Discussion and Analysis
Institutional Securities
Income Statement Information
Three Months Ended March 31, |
||||||||||||
$ in millions | 2019 | 2018 | % Change | |||||||||
Revenues |
||||||||||||
Investment banking |
$ | 1,151 | $ | 1,513 | (24)% | |||||||
Trading |
3,130 | 3,643 | (14)% | |||||||||
Investments |
81 | 49 | 65% | |||||||||
Commissions and fees |
621 | 744 | (17)% | |||||||||
Asset management |
107 | 110 | (3)% | |||||||||
Other |
222 | 136 | 63% | |||||||||
Total non-interest revenues |
5,312 | 6,195 | (14)% | |||||||||
Interest income |
3,056 | 1,804 | 69% | |||||||||
Interest expense |
3,172 | 1,899 | 67% | |||||||||
Net interest |
(116 | ) | (95 | ) | (22)% | |||||||
Net revenues |
5,196 | 6,100 | (15)% | |||||||||
Compensation and benefits |
1,819 | 2,160 | (16)% | |||||||||
Non-compensation expenses |
1,782 | 1,828 | (3)% | |||||||||
Total non-interest expenses |
3,601 | 3,988 | (10)% | |||||||||
Income from continuing operations before income taxes |
1,595 | 2,112 | (24)% | |||||||||
Provision for income taxes |
190 | 449 | (58)% | |||||||||
Income from continuing operations |
1,405 | 1,663 | (16)% | |||||||||
Income (loss) from discontinued operations, net of income taxes |
| (2 | ) | 100% | ||||||||
Net income |
1,405 | 1,661 | (15)% | |||||||||
Net income applicable to noncontrolling interests |
34 | 34 | % | |||||||||
Net income applicable to Morgan Stanley |
$ | 1,371 | $ | 1,627 | (16)% |
Investment Banking
Investment Banking Revenues
Three Months Ended March 31, |
||||||||||||
$ in millions | 2019 | 2018 | % Change | |||||||||
Advisory |
$ | 406 | $ | 574 | (29)% | |||||||
Underwriting: |
||||||||||||
Equity |
339 | 421 | (19)% | |||||||||
Fixed income |
406 | 518 | (22)% | |||||||||
Total Underwriting |
745 | 939 | (21)% | |||||||||
Total Investment banking |
$ | 1,151 | $ | 1,513 | (24)% |
Investment Banking Volumes
Three Months Ended March 31, |
||||||||
$ in billions | 2019 | 2018 | ||||||
Completed mergers and acquisitions1 |
$ | 187 | $ | 170 | ||||
Equity and equity-related offerings2, 3 |
14 | 22 | ||||||
Fixed income offerings2, 4 |
54 | 58 |
Source: Refinitiv (formerly Thomson Reuters Financial & Risk), data as of April 1, 2019. Transaction volumes may not be indicative of net revenues in a given period. In addition, transaction volumes for prior periods may vary from amounts previously reported due to the subsequent withdrawal, change in value, or change in timing of certain transactions.
1. | Includes transactions of $100 million or more. Based on full credit to each of the advisors in a transaction. |
2. | Based on full credit for single book managers and equal credit for joint book managers. |
3. | Includes Rule 144A issuances and registered public offerings of common stock and convertible securities and rights offerings. |
4. | Includes Rule 144A and publicly registered issuances, non-convertible preferred stock, mortgage-backed and asset-backed securities, and taxable municipal debt. Excludes leveraged loans and self-led issuances. |
Investment banking revenues of $1,151 million in the current quarter decreased 24%, reflecting lower results in both our advisory and underwriting businesses.
| Advisory revenues decreased in the current quarter primarily due to the effect of lower fee realizations. |
| Equity underwriting revenues decreased in the current quarter primarily as a result of lower volumes. Revenues decreased primarily in initial public offerings, follow-ons and convertible issuances, partially offset by an increase in secondary block share trades. |
| Fixed income underwriting revenues decreased in the current quarter due to the effect of lower fee realizations and lower volumes. Revenues decreased primarily in non-investment grade loan fees. |
See Investment Banking Volumes herein.
7 | March 2019 Form 10-Q |
Managements Discussion and Analysis
Sales and Trading Net Revenues
By Income Statement Line Item
Three Months Ended | ||||||||||||
March 31, | ||||||||||||
$ in millions | 2019 | 2018 | % Change | |||||||||
Trading |
$ | 3,130 | $ | 3,643 | (14 | )% | ||||||
Commissions and fees |
621 | 744 | (17 | )% | ||||||||
Asset management |
107 | 110 | (3 | )% | ||||||||
Net interest |
(116 | ) | (95 | ) | (22 | )% | ||||||
Total |
$ | 3,742 | $ | 4,402 | (15 | )% |
By Business
Three Months Ended March 31, |
||||||||||||
$ in millions | 2019 | 2018 | % Change | |||||||||
Equity |
$ | 2,015 | $ | 2,558 | (21)% | |||||||
Fixed income |
1,710 | 1,873 | (9)% | |||||||||
Other |
17 | (29 | ) | 159% | ||||||||
Total |
$ | 3,742 | $ | 4,402 | (15)% |
Sales and Trading RevenuesEquity and Fixed Income
Three Months Ended | ||||||||||||||||
March 31, 2019 | ||||||||||||||||
Net | ||||||||||||||||
$ in millions | Trading | Fees1 | Interest2 | Total | ||||||||||||
Financing |
$ | 1,115 | $ | 98 | $ | (258 | ) | $ | 955 | |||||||
Execution services |
551 | 553 | (44 | ) | 1,060 | |||||||||||
Total Equity |
$ | 1,666 | $ | 651 | $ | (302 | ) | $ | 2,015 | |||||||
Total Fixed income |
$ | 1,727 | $ | 78 | $ | (95 | ) | $ | 1,710 |
Three Months Ended | ||||||||||||||||
March 31, 2018 | ||||||||||||||||
Net | ||||||||||||||||
$ in millions | Trading | Fees1 | Interest2 | Total | ||||||||||||
Financing |
$ | 1,234 | $ | 107 | $ | (146 | ) | $ | 1,195 | |||||||
Execution services |
791 | 664 | (92 | ) | 1,363 | |||||||||||
Total Equity |
$ | 2,025 | $ | 771 | $ | (238 | ) | $ | 2,558 | |||||||
Total Fixed income |
$ | 1,715 | $ | 83 | $ | 75 | $ | 1,873 |
1. | Includes Commissions and fees and Asset management revenues. |
2. | Includes funding costs, which are allocated to the businesses based on funding usage. |
As discussed in Managements Discussion and Analysis of Financial Condition and Results of OperationsBusiness SegmentsNet Revenues by Segment in the 2018 Form 10-K, we manage each of the sales and trading businesses based on its aggregate net revenues. We provide qualitative commentary in the discussion of results that follow on the key drivers of period over period variances, as the quantitative impact of the various market dynamics typically cannot be disaggregated.
For additional information on total Trading revenues, see the table Trading Revenues by Product Type in Note 18 to the financial statements.
Equity
Equity sales and trading net revenues of $2,015 million in the current quarter decreased 21% from the prior year quarter, reflecting lower results in both our financing and execution services businesses.
| Financing decreased from the prior year quarter, primarily due to lower average client balances, which resulted in lower Trading and Net interest revenues. Additionally, Net interest revenues decreased due to higher funding costs attributable to higher rates and changes in funding mix. |
| Execution services decreased from the prior year quarter, reflecting lower Trading revenues as a result of less favorable inventory management and lower client activity in derivatives products. In addition, Commissions and fees decreased due to lower client activity in cash equities products. |
Fixed Income
Fixed income net revenues of $1,710 million in the current quarter were 9% lower than the prior year quarter, primarily driven by lower revenues in global macro products and lower Net interest revenues due to higher funding costs, partially offset by higher revenues in credit products and commodities products and other.
| Global macro products revenues decreased reflecting unfavorable inventory management while the level of client activity remained consistent. |
| Credit products Trading revenues increased primarily in corporate credit products driven by higher client activity, partially offset by lower client activity in securitized products. |
| Commodities products and Other Trading revenues increased primarily as a result of gains from client structuring activity within derivatives counterparty credit risk management and effective inventory management in commodities, partially offset by decreased client activity in structured transactions within commodities. |
Other
| Other sales and trading net gains of $17 million in the current quarter increased from the prior year quarter, primarily due to an increase in the fair value of investments to which certain deferred compensation plans are referenced, partially offset by higher losses on hedges associated with corporate loans. |
March 2019 Form 10-Q | 8 |
Managements Discussion and Analysis
Investments, Other Revenues, Non-interest Expenses, and Income Tax Items
Investments
| Net investment gains of $81 million in the current quarter increased from the prior year quarter as a result of higher revenues driven by a fund distribution and gains on real estate limited partnership investments. |
Other Revenues
| Other revenues of $222 million in the current quarter increased from the prior year quarter, primarily reflecting higher mark-to-market gains on held for sale loans, partially offset by lower results from certain equity method investments. |
Non-interest Expenses
Non-interest expenses of $3,601 million in the current quarter decreased from the prior year quarter, reflecting a 16% decrease in Compensation and benefits expenses and a 3% decrease in Non-compensation expenses.
| Compensation and benefits expenses decreased in the current quarter, primarily due to decreases in discretionary incentive compensation driven by lower revenues, partially offset by increases in the fair value of investments to which certain deferred compensation plans are referenced and higher salaries. |
| Non-compensation expenses decreased in the current quarter, primarily due to lower litigation and volume-related expenses, partially offset by increased investment in technology and higher professional service expenses. |
Income Tax Items
The current quarter includes intermittent net discrete tax benefits of $101 million. For further information, see Supplemental Financial Information and DisclosuresIncome Tax Matters herein.
9 | March 2019 Form 10-Q |
Managements Discussion and Analysis
Wealth Management
Income Statement Information
Three Months Ended March 31, |
||||||||||||
$ in millions | 2019 | 2018 | % Change | |||||||||
Revenues |
||||||||||||
Investment banking |
$ | 109 | $ | 140 | (22)% | |||||||
Trading |
302 | 109 | 177% | |||||||||
Investments |
1 | | N/M | |||||||||
Commissions and fees |
406 | 498 | (18)% | |||||||||
Asset management |
2,361 | 2,495 | (5)% | |||||||||
Other |
80 | 63 | 27% | |||||||||
Total non-interest revenues |
3,259 | 3,305 | (1)% | |||||||||
Interest income |
1,413 | 1,280 | 10% | |||||||||
Interest expense |
283 | 211 | 34% | |||||||||
Net interest |
1,130 | 1,069 | 6% | |||||||||
Net revenues |
4,389 | 4,374 | % | |||||||||
Compensation and benefits |
2,462 | 2,450 | % | |||||||||
Non-compensation expenses |
739 | 764 | (3)% | |||||||||
Total non-interest expenses |
3,201 | 3,214 | % | |||||||||
Income from continuing operations before income taxes |
1,188 | 1,160 | 2% | |||||||||
Provision for income taxes |
264 | 246 | 7% | |||||||||
Net income applicable to Morgan Stanley |
$ | 924 | $ | 914 | 1% |
Financial Information and Statistical Data
At March 31, |
At December 31, |
|||||||
$ in billions, except employee data | 2019 | 2018 | ||||||
Client assets |
$ | 2,476 | $ | 2,303 | ||||
Fee-based client assets1 |
$ | 1,116 | $ | 1,046 | ||||
Fee-based client assets as a percentage of total client assets |
45% | 45% | ||||||
Client liabilities2 |
$ | 82 | $ | 83 | ||||
Investment securities portfolio |
$ | 71.3 | $ | 68.6 | ||||
Loans and lending commitments |
$ | 83.6 | $ | 82.9 | ||||
Wealth Management representatives |
15,708 | 15,694 |
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Per representative: |
||||||||
Annualized revenues ($ in thousands)3 |
$ | 1,118 | $ | 1,115 | ||||
Client assets ($ in millions)4 |
$ | 158 | $ | 151 | ||||
Fee-based asset flows ($ in billions)5 |
$ | 14.8 | $ | 18.2 |
1. | Fee-based client assets represent the amount of assets in client accounts where the fee for services is calculated based on those assets. |
2. | Client liabilities include securities-based and tailored lending, residential real estate loans and margin lending. |
3. | Revenues per representative equal Wealth Managements annualized net revenues divided by the average number of representatives. |
4. | Client assets per representative equal total period-end client assets divided by period-end number of representatives. |
5. | For a description of the Inflows and Outflows included within Fee-based asset flows, see Managements Discussion and Analysis of Financial Condition and Results of OperationsBusiness SegmentsWealth ManagementFee-Based Client Assets in the 2018 Form 10-K. Excludes institutional cash management-related activity. |
Transactional Revenues
Three Months Ended March 31, |
||||||||||||
$ in millions | 2019 | 2018 | % Change | |||||||||
Investment banking |
$ | 109 | $ | 140 | (22)% | |||||||
Trading |
302 | 109 | 177% | |||||||||
Commissions and fees |
406 | 498 | (18)% | |||||||||
Total |
$ | 817 | $ | 747 | 9% | |||||||
Transactional revenues as a % of Net revenues |
19% | 17% |
Net Revenues
Transactional Revenues
Transactional revenues of $817 million in the current quarter increased 9% from the prior year quarter as a result of higher Trading revenues, partially offset by lower Commissions and fees and Investment banking revenues.
| Investment banking revenues decreased in the current quarter primarily due to lower revenues from structured products issuances. |
| Trading revenues increased in the current quarter primarily due to gains related to investments associated with certain employee deferred compensation plans compared with losses in the prior year quarter. |
| Commissions and fees decreased in the current quarter primarily due to decreased client activity in equities. |
Asset Management
Asset management revenues of $2,361 million in the current quarter decreased 5% from the prior year quarter primarily reflecting lower fee-based client assets levels at the beginning of the current quarter due to fourth quarter market depreciation, partially offset by positive net flows.
See Fee-Based Client AssetsRollforwards herein.
March 2019 Form 10-Q | 10 |
Managements Discussion and Analysis
Net Interest
Net interest of $1,130 million in the current quarter increased 6% from the prior year quarter primarily as a result of higher interest rates on loans and cash management activities and higher investment securities balances, partially offset by the effect of higher interest rates on Deposits due to changes in funding mix.
In addition, we centralized certain internal treasury activities as of January 1, 2019, which partially offset the increases in Interest income and Interest expense compared with the prior year quarter. This impact is expected to continue in future periods. The effect on Net interest income was not significant in the current quarter, nor is it expected to be for the full year 2019.
Non-interest Expenses
Non-interest expenses of $3,201 million were relatively unchanged from the prior year quarter.
| Compensation and benefits expenses increased modestly from the prior year quarter, reflecting increases in the fair value of investments to which certain deferred compensation plans are referenced and salaries, offset by decreases in the formulaic payout to Wealth Management representatives linked to lower revenues and the roll-off of certain merger-related employee retention loans. |
| Non-compensation expenses decreased due to lower consulting fees and deposit insurance expenses. |
Fee-Based Client Assets
Rollforwards
$ in billions | At December 31, |
Inflows | Outflows | Market Impact |
At March 31, 2019 |
|||||||||||||||
Separately managed1 |
$ | 279 | $ | 14 | $ | (5 | ) | $ | (12 | ) | $ | 276 | ||||||||
Unified managed2 |
257 | 13 | (11 | ) | 24 | 283 | ||||||||||||||
Advisor |
137 | 8 | (9 | ) | 11 | 147 | ||||||||||||||
Portfolio manager |
353 | 19 | (14 | ) | 33 | 391 | ||||||||||||||
Subtotal |
$ | 1,026 | $ | 54 | $ | (39 | ) | $ | 56 | $ | 1,097 | |||||||||
Cash management |
20 | 4 | (5 | ) | | 19 | ||||||||||||||
Total
fee-based |
$ | 1,046 | $ | 58 | $ | (44 | ) | $ | 56 | $ | 1,116 |
$ in billions | At December 31, |
Inflows | Outflows | Market Impact |
At March 31, 2018 |
|||||||||||||||
Separately managed1 |
$ | 252 | $ | 10 | $ | (6 | ) | $ | 4 | $ | 260 | |||||||||
Unified managed2 |
271 | 14 | (9 | ) | (2 | ) | 274 | |||||||||||||
Advisor |
149 | 9 | (9 | ) | (2 | ) | 147 | |||||||||||||
Portfolio manager |
353 | 21 | (12 | ) | (6 | ) | 356 | |||||||||||||
Subtotal |
$ | 1,025 | $ | 54 | $ | (36 | ) | $ | (6 | ) | $ | 1,037 | ||||||||
Cash management |
20 | 4 | (3 | ) | | 21 | ||||||||||||||
Total
fee-based |
$ | 1,045 | $ | 58 | $ | (39 | ) | $ | (6 | ) | $ | 1,058 |
Average Fee Rates3
Three Months Ended March 31, |
||||||||
Fee rate in bps | 2019 | 2018 | ||||||
Separately managed |
14 | 16 | ||||||
Unified managed2 |
101 | 99 | ||||||
Advisor |
88 | 85 | ||||||
Portfolio manager |
96 | 96 | ||||||
Subtotal |
74 | 76 | ||||||
Cash management |
6 | 6 | ||||||
Total fee-based client assets |
73 | 75 |
1. | Includes non-custody account values reflecting prior quarter-end balances due to a lag in the reporting of asset values by third-party custodians. |
2. | Includes Mutual fund advisory accounts. Prior periods have been recast to conform to the current presentation. |
3. | The calculation of average fee rates was changed in the current quarter to more closely align with the recognition of the related fee revenue. Prior period rates were not changed due to immateriality. |
For a description of fee-based client assets and rollforward items in the previous tables, see Managements Discussion and Analysis of Financial Condition and Results of OperationsBusiness SegmentsWealth ManagementFee-Based Client Assets in the 2018 Form 10-K.
11 | March 2019 Form 10-Q |
Managements Discussion and Analysis
Investment Management
Income Statement Information
Three Months Ended March 31, |
||||||||||||
$ in millions | 2019 | 2018 | % Change | |||||||||
Revenues |
||||||||||||
Trading |
$ | (3 | ) | $ | 5 | (160)% | ||||||
Investments |
191 | 77 | 148% | |||||||||
Asset management |
617 | 626 | (1)% | |||||||||
Other |
3 | 10 | (70)% | |||||||||
Total non-interest revenues |
808 | 718 | 13% | |||||||||
Interest income |
4 | 1 | N/M | |||||||||
Interest expense |
8 | 1 | N/M | |||||||||
Net interest |
(4 | ) | | N/M | ||||||||
Net revenues |
804 | 718 | 12% | |||||||||
Compensation and benefits |
370 | 304 | 22% | |||||||||
Non-compensation expenses |
260 | 266 | (2)% | |||||||||
Total non-interest expenses |
630 | 570 | 11% | |||||||||
Income from continuing operations before income taxes |
174 | 148 | 18% | |||||||||
Provision for income taxes |
33 | 19 | 74% | |||||||||
Net income |
141 | 129 | 9% | |||||||||
Net income applicable to noncontrolling interests |
5 | 2 | 150% | |||||||||
Net income applicable to Morgan Stanley |
$ | 136 | $ | 127 | 7% |
Net Revenues
Investments
Investments gains of $191 million in the current quarter increased 148% from the prior year quarter primarily as a result of higher carried interest in certain Asia private equity and infrastructure funds.
Asset Management
Asset management revenues of $617 million in the current quarter were relatively unchanged from the prior year quarter, as average AUM and average fee rates remained stable.
See Assets Under Management or Supervision herein.
Non-interest Expenses
Non-interest expenses of $630 million in the current quarter increased 11% from the prior year quarter primarily as a result of higher compensation and benefits expenses.
| Compensation and benefits expenses increased in the current quarter primarily due to deferred compensation associated with carried interest. |
| Non-compensation expenses were relatively unchanged from the prior year quarter. |
Assets Under Management or Supervision
Rollforwards
$ in billions |
At December 31, 2018 |
Inflows | Outflows | Market Impact |
Other | At March 31, 2019 |
||||||||||||||||||
Equity |
$ | 103 | $ | 9 | $ | (8 | ) | $ | 16 | $ | | $ | 120 | |||||||||||
Fixed income |
68 | 6 | (7 | ) | 1 | | 68 | |||||||||||||||||
Alternative/Other |
128 | 5 | (4 | ) | 5 | (1 | ) | 133 | ||||||||||||||||
Long-term AUM subtotal |
299 | 20 | (19 | ) | 22 | (1 | ) | 321 | ||||||||||||||||
Liquidity |
164 | 343 | (348 | ) | 1 | (1 | ) | 159 | ||||||||||||||||
Total AUM |
$ | 463 | $ | 363 | $ | (367 | ) | $ | 23 | $ | (2 | ) | $ | 480 | ||||||||||
Shares of minority |
7 | 6 |
$ in billions | At December 31, |
Inflows | Outflows | Market Impact |
Other1 | At March 31, 2018 |
||||||||||||||||||
Equity |
$ | 105 | $ | 9 | $ | (7 | ) | $ | 1 | $ | 1 | $ | 109 | |||||||||||
Fixed income |
73 | 7 | (8 | ) | (1 | ) | 1 | 72 | ||||||||||||||||
Alternative/Other |
128 | 4 | (4 | ) | | 3 | 131 | |||||||||||||||||
Long-term AUM subtotal |
306 | 20 | (19 | ) | | 5 | 312 | |||||||||||||||||
Liquidity |
176 | 325 | (344 | ) | | | 157 | |||||||||||||||||
Total AUM |
$ | 482 | $ | 345 | $ | (363 | ) | $ | | $ | 5 | $ | 469 | |||||||||||
Shares of minority |
7 | 7 |
1. | Includes the impact of the Mesa West Capital, LLC acquisition. |
Average AUM
Three Months Ended March 31, |
||||||||
$ in billions | 2019 | 2018 | ||||||
Equity |
$ | 113 | $ | 109 | ||||
Fixed income |
68 | 73 | ||||||
Alternative/Other |
131 | 129 | ||||||
Long-term AUM subtotal |
312 | 311 | ||||||
Liquidity |
163 | 163 | ||||||
Total AUM |
$ | 475 | $ | 474 | ||||
Shares of minority stake assets |
6 | 7 |
Average Fee Rates
Three Months Ended March 31, |
||||||||
Fee rate in bps | 2019 | 2018 | ||||||
Equity |
76 | 76 | ||||||
Fixed income |
32 | 35 | ||||||
Alternative/Other |
68 | 68 | ||||||
Long-term AUM |
63 | 63 | ||||||
Liquidity |
17 | 18 | ||||||
Total AUM |
47 | 47 |
For a description of the asset classes and rollforward items in the previous tables, see Managements Discussion and Analysis of Financial Condition and Results of OperationsBusiness SegmentsInvestment ManagementAssets Under Management or Supervision in the 2018 Form 10-K.
March 2019 Form 10-Q | 12 |
Managements Discussion and Analysis
Supplemental Financial Information and
Disclosures
Income Tax Matters
Effective Tax Rate from Continuing Operations
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
U.S. GAAP |
16.5 | % | 20.9 | % | ||||
Adjusted effective income tax ratenon-GAAP1 |
19.9 | % | 20.9 | % | ||||
Net discrete tax provisions/(benefits) |
||||||||
Recurring2 |
$ | (107 | ) | $ | (147 | ) | ||
Intermittent3 |
$ | (101 | ) | $ | |
1. | Adjusted effective income tax rate is a non-GAAP measure that excludes intermittent net discrete tax provisions (benefits). For further information on non-GAAP measures, see Selected Non-GAAP Financial Information herein. |
2. | We consider certain income tax consequences associated with employee share-based awards recognized in Provision for income taxes in the income statements to be Recurring discrete tax items as we anticipate some level of conversion activity each quarter. Accordingly, these Recurring discrete tax provisions (benefits) are not part of the adjustment for intermittent net discrete tax provisions (benefits). |
3. | Includes all tax provisions (benefits) that have been determined to be discrete, other than Recurring items as defined above. |
The current quarter includes intermittent net discrete tax benefits primarily associated with the remeasurement of reserves and related interest due to new information with regard to multi-jurisdiction tax examinations.
U.S. Bank Subsidiaries
Our U.S. bank subsidiaries, Morgan Stanley Bank N.A. (MSBNA) and Morgan Stanley Private Bank, National Association (MSPBNA) (collectively, U.S. Bank Subsidiaries) accept deposit accounts, provide loans to a variety of customers, from large corporate and institutional clients to high net worth individuals, and invest in securities. The lending activities in the Institutional Securities business segment primarily include loans and lending commitments to corporate clients. The lending activities in the Wealth Management business segment primarily include securities-based lending, which allows clients to borrow money against the value of qualifying securities, and residential real estate loans.
We expect our lending activities to continue to grow through further market penetration of our client base. For a further discussion of our credit risks, see Quantitative and Qualitative Disclosures about RiskCredit Risk. For a further discussion about loans and lending commitments, see Notes 7 and 11 to the financial statements.
U.S. Bank Subsidiaries Supplemental Financial Information1
$ in billions | At March 31, 2019 |
At December 31, 2018 |
||||||
Assets |
$ | 210.3 | $ | 216.9 | ||||
Investment securities portfolio: |
||||||||
Investment securitiesAFS |
44.5 | 45.5 | ||||||
Investment securitiesHTM |
27.8 | 23.7 | ||||||
Total investment securities |
$ | 72.3 | $ | 69.2 | ||||
Deposits2 |
$ | 179.1 | $ | 187.1 | ||||
Wealth Management Loans |
| |||||||
Securities-based lending and other3 |
$ | 43.5 | $ | 44.7 | ||||
Residential real estate |
28.0 | 27.5 | ||||||
Total |
$ | 71.5 | $ | 72.2 | ||||
Institutional Securities Loans4 |
| |||||||
Corporate5: |
||||||||
Corporate relationship and |
$ | 7.4 | $ | 7.4 | ||||
Secured lending facilities |
19.3 | 17.5 | ||||||
Securities-based lending and other |
5.6 | 6.0 | ||||||
Commercial and residential real estate |
11.8 | 10.5 | ||||||
Total |
$ | 44.1 | $ | 41.4 |
1. | Amounts exclude transactions between the bank subsidiaries, as well as deposits from the Parent Company and affiliates. |
2. | For further information on deposits, see Liquidity and Capital ResourcesFunding ManagementUnsecured Financing herein. |
3. | Other loans primarily include tailored lending. |
4. | Prior periods have been conformed to the current presentation. |
5. | For a further discussion of Corporate loans in the Institutional Securities business segment, see Credit RiskInstitutional Securities Corporate Loans herein. |
Accounting Development Updates
The Financial Accounting Standards Board has issued certain accounting updates that apply to us. Accounting updates not listed below were assessed and determined to be either not applicable or are not expected to have a significant impact on our financial statements.
The following accounting update is currently being evaluated to determine the potential impact of adoption:
| Financial InstrumentsCredit Losses. This accounting update impacts the impairment model for certain financial assets measured at amortized cost by requiring a CECL methodology to estimate expected credit losses over the entire life of the financial asset, recorded at inception or purchase. CECL will replace the loss model currently applicable to loans held for investment, HTM securities and other receivables carried at amortized cost, such as employee loans. |
13 | March 2019 Form 10-Q |
Managements Discussion and Analysis
The update also eliminates the concept of other-than-temporary impairment for AFS securities. Impairments on AFS securities will be required to be recognized in earnings through an allowance when the fair value is less than amortized cost and a credit loss exists or the securities are expected to be sold before recovery of amortized cost.
For certain portfolios, we have determined that there are no expected credit losses, for example based on collateral arrangements for lending and financing transactions such as for Securities borrowed, Securities purchased under agreements to resell and certain other portfolios. Also, we have a zero loss expectation for certain financial assets based on the credit quality of the borrower or issuer such as U.S. government and agency securities.
We expect the following portfolios to be primarily impacted: employee loans, commercial real estate, corporate and residential real estate. The models we expect to use for these portfolios in the future are in the process of being tested. Based on preliminary analyses and estimates, we do not expect the increase in the allowance for credit losses resulting from the adoption of this standard will be significant to our financial statements. The ultimate impact will depend upon macroeconomic conditions, forecasts and our portfolios at the adoption date. This update is effective as of January 1, 2020.
Our financial statements are prepared in accordance with U.S. GAAP, which requires us to make estimates and assumptions (see Note 1 to the financial statements). We believe that of our significant accounting policies (see Note 2 to the financial statements in the 2018 Form 10-K and Note 2 to the financial statements), the fair value, goodwill and intangible assets, legal and regulatory contingencies and income taxes policies involve a higher degree of judgment and complexity. For a further discussion about our critical accounting policies, see Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies in the 2018 Form 10-K.
Liquidity and Capital Resources
Senior management, with oversight by the Asset/Liability Management Committee and the Board of Directors (Board), establishes and maintains our liquidity and capital policies. Through various risk and control committees, senior management reviews business performance relative to these policies, monitors the availability of alternative sources of financing, and oversees the liquidity, interest rate and currency sensitivity of our asset and liability position. Our Treasury department, Firm Risk Committee, Asset/Liability Management Committee, and other committees and control groups assist in evaluating, monitoring and controlling the impact that our business activities have on our balance sheet, liquidity and capital structure. Liquidity and capital matters are reported regularly to the Board and the Risk Committee of the Board.
We monitor and evaluate the composition and size of our balance sheet on a regular basis. Our balance sheet management process includes quarterly planning, business-specific thresholds, monitoring of business-specific usage versus key performance metrics and new business impact assessments.
We establish balance sheet thresholds at the consolidated and business segment levels. We monitor balance sheet utilization and review variances resulting from business activity and market fluctuations. On a regular basis, we review current performance versus established thresholds and assess the need to re-allocate our balance sheet based on business unit needs. We also monitor key metrics, including asset and liability size and capital usage.
Total Assets by Business Segment
At March 31, 2019 | ||||||||||||||||
$ in millions |
IS | WM | IM | Total | ||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents1 |
$ | 66,685 | $ | 13,952 | $ | 45 | $ | 80,682 | ||||||||
Trading assets at fair value |
262,249 | 52 | 2,517 | 264,818 | ||||||||||||
Investment securities |
26,619 | 71,325 | | 97,944 | ||||||||||||
Securities purchased under agreements to resell |
87,061 | 9,509 | | 96,570 | ||||||||||||
Securities borrowed |
138,710 | 181 | | 138,891 | ||||||||||||
Customer and other receivables |
36,314 | 15,732 | 621 | 52,667 | ||||||||||||
Loans, net of allowance2 |
44,742 | 71,450 | 5 | 116,197 | ||||||||||||
Other assets3 |
13,390 | 12,696 | 2,109 | 28,195 | ||||||||||||
Total assets |
$ | 675,770 | $ | 194,897 | $ | 5,297 | $ | 875,964 |
March 2019 Form 10-Q | 14 |
Managements Discussion and Analysis
At December 31, 2018 | ||||||||||||||||
$ in millions |
IS | WM | IM | Total | ||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents1 |
$ | 69,526 | $ | 17,621 | $ | 49 | $ | 87,196 | ||||||||
Trading assets at fair value |
263,870 | 60 | 2,369 | 266,299 | ||||||||||||
Investment securities |
23,273 | 68,559 | | 91,832 | ||||||||||||
Securities purchased under agreements to resell |
80,660 | 17,862 | | 98,522 | ||||||||||||
Securities borrowed |
116,207 | 106 | | 116,313 | ||||||||||||
Customer and other receivables |
35,777 | 16,865 | 656 | 53,298 | ||||||||||||
Loans, net of allowance2 |
43,380 | 72,194 | 5 | 115,579 | ||||||||||||
Other assets3 |
13,734 | 9,125 | 1,633 | 24,492 | ||||||||||||
Total assets |
$ | 646,427 | $ | 202,392 | $ | 4,712 | $ | 853,531 |
ISInstitutional Securities
WMWealth Management
IMInvestment Management
1. | Cash and cash equivalents includes Cash and due from banks, Interest bearing deposits with banks and Restricted cash. |
2. | Amounts include loans held for investment (net of allowance) and loans held for sale but exclude loans at fair value, which are included in Trading assets in the balance sheets (see Note 7 to the financial statements). |
3. | Other assets primarily includes Goodwill, Intangible assets, premises, equipment, software, other investments, ROU assets related to leases and deferred tax assets. |
A substantial portion of total assets consists of liquid marketable securities and short-term receivables arising principally from sales and trading activities in the Institutional Securities business segment. Total assets increased to $876 billion at March 31, 2019 from $854 billion at December 31, 2018, primarily due to higher Securities borrowed and Securities purchased under agreements to resell in the Institutional Securities business segment as a result of higher period-end client balances and Trading liabilities. These increases were partially offset by lower Securities purchased under agreements to resell within the Wealth Management business segment as a result of lower Deposits.
Liquidity Risk Management Framework
The core components of our Liquidity Risk Management Framework are the Required Liquidity Framework, Liquidity Stress Tests and the GLR, which support our target liquidity profile. For a further discussion about the Firms Required Liquidity Framework and Liquidity Stress Tests, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesLiquidity Risk Management Framework in the 2018 Form 10-K.
At March 31, 2019 and December 31, 2018, we maintained sufficient liquidity to meet current and contingent funding obligations as modeled in our Liquidity Stress Tests.
Global Liquidity Reserve
We maintain sufficient liquidity reserves to cover daily funding needs and to meet strategic liquidity targets sized by
the Required Liquidity Framework and Liquidity Stress Tests. For a further discussion of our GLR, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesLiquidity Risk Management FrameworkGlobal Liquidity Reserve in the 2018 Form 10-K.
GLR by Type of Investment
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Cash deposits with banks1 |
$ | 11,457 | $ | 10,441 | ||||
Cash deposits with central banks1 |
34,170 | 36,109 | ||||||
Unencumbered highly liquid securities: |
||||||||
U.S. government obligations |
105,425 | 119,138 | ||||||
U.S. agency and agency mortgage-backed securities |
42,228 | 41,473 | ||||||
Non-U.S. sovereign obligations2 |
36,341 | 39,869 | ||||||
Other investment grade securities |
3,527 | 2,705 | ||||||
Total |
$ | 233,148 | $ | 249,735 |
1. | Included in Cash and due from banks and Interest bearing deposits with banks in the balance sheets. |
2. | Primarily composed of unencumbered Japanese, U.K., Brazilian and French government obligations. |
GLR Managed by Bank and Non-Bank Legal Entities
$ in millions | At March 31, |
At |
Average Daily Balance Three Months Ended March 31, 2019 |
|||||||||
Bank legal entities |
||||||||||||
Domestic |
$ | 80,296 | $ | 88,809 | $ | 80,670 | ||||||
Foreign |
5,492 | 4,896 | 4,672 | |||||||||
Total Bank legal entities |
85,788 | 93,705 | 85,342 | |||||||||
Non-Bank legal entities |
||||||||||||
Domestic: |
||||||||||||
Parent Company |
52,086 | 64,262 | 62,283 | |||||||||
Non-Parent Company |
40,807 | 40,936 | 39,980 | |||||||||
Total Domestic |
92,893 | 105,198 | 102,263 | |||||||||
Foreign |
54,467 | 50,832 | 54,820 | |||||||||
Total Non-Bank legal entities |
147,360 | 156,030 | 157,083 | |||||||||
Total |
$ | 233,148 | $ | 249,735 | $ | 242,425 |
Regulatory Liquidity Framework
Liquidity Coverage Ratio
We and our U.S. Bank Subsidiaries are subject to LCR requirements, including a requirement to calculate each entitys LCR on each business day. The requirements are designed to ensure that banking organizations have sufficient HQLA to cover net cash outflows arising from significant stress over 30 calendar days, thus promoting the short-term resilience of the liquidity risk profile of banking organizations.
15 | March 2019 Form 10-Q |
Managements Discussion and Analysis
The regulatory definition of HQLA is substantially the same as our GLR. GLR includes cash placed at institutions other than central banks that is considered an inflow for LCR purposes. HQLA includes a portion of cash placed at central banks, certain unencumbered investment grade corporate bonds and publicly traded common equities, which do not meet the definition of our GLR.
Based on our daily calculations, we and our U.S. Bank Subsidiaries are compliant with the minimum required LCR of 100%.
HQLA by Type of Asset and LCR
Average Daily Balance Three Months Ended |
||||||||
$ in millions | March 31, 2019 |
December 31, 2018 |
||||||
HQLA |
||||||||
Cash deposits with central banks |
$ | 37,070 | $ | 44,225 | ||||
Securities1 |
155,713 | 150,792 | ||||||
Total |
$ | 192,783 | $ | 195,017 | ||||
LCR |
150% | 145% |
1. | Primarily includes U.S. Treasuries, U.S. agency mortgage-backed securities, sovereign bonds and investment grade corporate bonds. |
The increase in the LCR in the current quarter is due to a reduction in net outflows (i.e., the denominator of the ratio) primarily driven by higher cash inflows from Securities borrowed and Securities purchased under agreements to resell, and due to certain securities-for-securities transactions.
Net Stable Funding Ratio
The Basel Committee on Banking Supervision (Basel Commit-tee) has previously finalized the NSFR framework. In May 2016, the U.S. banking agencies issued a proposal to implement the NSFR in the U.S. however, a final rule has not yet been issued in the U.S. For an additional discussion of the NSFR, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesRegulatory Liquidity FrameworkNet Stable Funding Ratio in the 2018 Form 10-K.
Funding Management
We manage our funding in a manner that reduces the risk of disruption to our operations. We pursue a strategy of diversification of secured and unsecured funding sources (by product, investor and region) and attempt to ensure that the tenor of our liabilities equals or exceeds the expected holding period of the assets being financed.
We fund our balance sheet on a global basis through diverse sources. These sources include our equity capital, borrowings, securities sold under agreements to repurchase, securities lending, deposits, letters of credit and lines of credit. We have active financing programs for both standard and structured products targeting global investors and currencies.
Secured Financing
For a discussion of our secured financing activities, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Re-sourcesFunding ManagementSecured Financing in the 2018 Form 10-K.
Collateralized Financing Transactions
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Securities purchased under agreements to resell and Securities borrowed |
$ | 235,461 | $ | 214,835 | ||||
Securities sold under agreements to repurchase and Securities loaned |
$ | 60,456 | $ | 61,667 | ||||
Securities received as collateral1 |
$ | 5,426 | $ | 7,668 |
Average Daily Balance Three Months Ended |
||||||||
$ in millions | March 31, 2019 |
December 31, 2018 |
||||||
Securities purchased under agreements to resell and Securities borrowed |
$ 219,062 | $ 213,974 | ||||||
Securities sold under agreements to repurchase and Securities loaned |
$ 58,965 | $ 57,677 |
1. | Securities received as collateral are included in Trading assets in the balance sheets. |
See Note 2 to the financial statements in the 2018 Form 10-K and Note 6 to the financial statements for more details on collateralized financing transactions.
In addition to the collateralized financing transactions shown in the previous table, we engage in financing transactions collateralized by customer-owned securities, which are segregated in accordance with regulatory requirements. Receivables under these financing transactions, primarily margin loans, are included in Customer and other receivables in the balance sheets, and payables under these financing transactions, primarily to prime brokerage customers, are included in Customer and other payables in the balance sheets. Our risk exposure on these transactions is mitigated by collateral maintenance policies that limit our credit exposure to customers and liquidity reserves held against this risk exposure.
Unsecured Financing
For a discussion of our unsecured financing activities, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesFunding ManagementUnsecured Financing in the 2018 Form 10-K.
March 2019 Form 10-Q | 16 |
Managements Discussion and Analysis
Deposits
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Savings and demand deposits: |
||||||||
Brokerage sweep deposits1 |
$ 127,678 | $ 141,255 | ||||||
Savings and other |
15,523 | 13,642 | ||||||
Total Savings and demand deposits |
143,201 | 154,897 | ||||||
Time deposits |
36,530 | 32,923 | ||||||
Total |
$ 179,731 | $ 187,820 |
1. | Amounts represent balances swept from client brokerage accounts. |
Deposits are primarily sourced from our Wealth Management clients and are considered to have stable, low-cost funding characteristics. Total deposits at March 31, 2019 decreased compared with December 31, 2018, due to a decrease in Brokerage sweep deposits driven by redeployment of client cash partially offset by increases in Time deposits and Savings and other deposits driven by promotional offerings.
Borrowings by Remaining Maturity at March 31, 20191
$ in millions |
Parent Company |
Subsidiaries | Total | |||||||||
Original maturities of one year or less |
$ | | $ | 1,498 | $ | 1,498 | ||||||
Original maturities greater than one year |
|
|||||||||||
2019 |
$ | 14,187 | $ | 3,937 | $ | 18,124 | ||||||
2020 |
15,690 | 4,082 | 19,772 | |||||||||
2021 |
21,256 | 3,936 | 25,192 | |||||||||
2022 |
14,952 | 2,322 | 17,274 | |||||||||
2023 |
11,624 | 2,642 | 14,266 | |||||||||
Thereafter |
75,346 | 19,219 | 94,565 | |||||||||
Total |
$ | 153,055 | $ | 36,138 | $ | 189,193 | ||||||
Total Borrowings |
$ | 153,055 | $ | 37,636 | $ | 190,691 | ||||||
Maturities over next 12 months2 |
|
26,068 |
1. | Original maturity in the table is generally based on contractual final maturity. For borrowings with put options, remaining maturity represents the earliest put date. |
2. | Includes only borrowings with original maturities greater than one year. |
Borrowings of $190,691 million as of March 31, 2019 were relatively unchanged compared with $189,662 million at December 31, 2018.
We believe that accessing debt investors through multiple distribution channels helps provide consistent access to the unsecured markets. In addition, the issuance of borrowings with original maturities greater than one year allows us to reduce reliance on short-term credit sensitive instruments. Borrowings with original maturities greater than one year are generally managed to achieve staggered maturities, thereby mitigating refinancing risk, and to maximize investor diversification through sales to global institutional and retail clients across regions, currencies and product types.
The availability and cost of financing to us can vary depending on market conditions, the volume of certain trading and lending activities, our credit ratings and the overall availability of credit. We also engage in, and may continue to engage in, repurchases of our borrowings in the ordinary course of business.
For further information on Borrowings, see Note 10 to the financial statements.
Credit Ratings
We rely on external sources to finance a significant portion of our daily operations. The cost and availability of financing generally are impacted by our credit ratings, among other things. In addition, our credit ratings can have an impact on certain trading revenues, particularly in those businesses where longer-term counterparty performance is a key consideration, such as OTC derivative transactions, including credit derivatives and interest rate swaps. When determining credit ratings, rating agencies consider company-specific factors, other industry factors such as regulatory or legislative changes and the macroeconomic environment, among other things.
Our credit ratings do not include any uplift from perceived government support from any rating agency given the significant progress of U.S. financial reform legislation and regulations. Some rating agencies have stated that they currently incorporate various degrees of credit rating uplift from non-governmental third-party sources of potential support.
Parent Company and U.S. Bank Subsidiaries Senior Unsecured Ratings at April 30, 2019
Parent Company | ||||||
Short-Term Debt |
Long-Term Debt |
Rating Outlook | ||||
DBRS, Inc. |
R-1 (middle) | A (high) | Stable | |||
Fitch Ratings, Inc. |
F1 | A | Stable | |||
Moodys Investors Service, Inc. |
P-2 | A3 | Stable | |||
Rating and Investment Information, Inc. |
a-1 | A- | Positive | |||
S&P Global Ratings |
A-2 | BBB+ | Stable |
17 | March 2019 Form 10-Q |
Managements Discussion and Analysis
MSBNA | ||||||
Short-Term Debt |
Long-Term Debt |
Rating Outlook | ||||
Fitch Ratings, Inc. |
F1 | A+ | Stable | |||
Moodys Investors Service, Inc. |
P-1 | A1 | Stable | |||
S&P Global Ratings |
A-1 | A+ | Stable |
MSPBNA | ||||||
Short-Term Debt |
Long-Term Debt |
Rating Outlook | ||||
Moodys Investors Service, Inc. |
P-1 | A1 | Stable | |||
S&P Global Ratings |
A-1 | A+ | Stable |
Incremental Collateral or Terminating Payments
In connection with certain OTC derivatives and certain other agreements where we are a liquidity provider to certain financing vehicles associated with the Institutional Securities business segment, we may be required to provide additional collateral, immediately settle any outstanding liability balances with certain counterparties or pledge additional collateral to certain clearing organizations in the event of a future credit rating downgrade irrespective of whether we are in a net asset or net liability position. See Note 4 to the financial statements for additional information on OTC derivatives that contain such contingent features.
While certain aspects of a credit rating downgrade are quantifiable pursuant to contractual provisions, the impact it would have on our business and results of operations in future periods is inherently uncertain and would depend on a number of interrelated factors, including, among other things, the magnitude of the downgrade, the rating relative to peers, the rating assigned by the relevant agency pre-downgrade, individual client behavior and future mitigating actions we might take. The liquidity impact of additional collateral requirements is included in our Liquidity Stress Tests.
Capital Management
We view capital as an important source of financial strength and actively manage our consolidated capital position based upon, among other things, business opportunities, risks, capital availability and rates of return together with internal capital policies, regulatory requirements and rating agency guidelines. In the future, we may expand or contract our capital base to address the changing needs of our businesses.
Common Stock Repurchases
Three Months Ended March 31, | ||||||||
in millions, except for per share data | 2019 | 2018 | ||||||
Repurchases |
$ | 1,180 | $ | 1,250 | ||||
Number of shares |
28 | 22 | ||||||
Average price per share |
$ | 42.19 | $ | 55.98 |
From time to time we repurchase our outstanding common stock as part of our Share Repurchase Program. A portion of common stock repurchases in the current quarter was conducted under a sales plan with Mitsubishi UFJ Financial Group, Inc. (MUFG), whereby MUFG sold shares of the Firms common stock to us, as part of our Share Repurchase Program. The sales plan is only intended to maintain MUFGs ownership percentage below 24.9% in order to comply with MUFGs passivity commitments to the Board of Governors of the Federal Reserve System (Federal Reserve) and has no impact on the strategic alliance between MUFG and us, including our joint ventures in Japan. For a description of our Share Repurchase Program, see Unregistered Sales of Equity Securities and Use of Proceeds.
For a description of our capital plan, see Liquidity and Capital ResourcesRegulatory RequirementsCapital Plans and Stress Tests.
Common Stock Dividend Announcement
Announcement date |
April 17, 2019 | |||
Amount per share |
$0.30 | |||
Date to be paid |
May 15, 2019 | |||
Shareholders of record as of |
April 30, 2019 |
Preferred Stock Dividend Announcement
Announcement date |
March 15, 2019 | |||
Date paid |
April 15, 2019 | |||
Shareholders of record as of |
March 29, 2019 |
For additional information on common and preferred stock, see Note 14 to the financial statements.
Off-Balance Sheet Arrangements and Contractual Obligations
Off-Balance Sheet Arrangements
We enter into various off-balance sheet arrangements, including through unconsolidated SPEs and lending-related financial instruments (e.g., guarantees and commitments), primarily in connection with the Institutional Securities and Investment Management business segments.
We utilize SPEs primarily in connection with securitization activities. For information on our securitization activities, see Note 12 to the financial statements.
For information on our commitments, obligations under certain guarantee arrangements and indemnities, see Note 11 to the financial statements. For further information on our lending commitments, see Quantitative and Qualitative Disclosures about RiskCredit RiskLoans and Lending Commitments.
March 2019 Form 10-Q | 18 |
Managements Discussion and Analysis
Contractual Obligations
For a discussion about our contractual obligations, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesContractual Obligations in the 2018 Form 10-K.
Regulatory Capital Framework
We are an FHC under the Bank Holding Company Act of 1956, as amended (BHC Act), and are subject to the regulation and oversight of the Federal Reserve. The Federal Reserve establishes capital requirements for us, including well-capitalized standards, and evaluates our compliance with such capital requirements. The OCC establishes similar capital requirements and standards for our U.S. Bank Subsidiaries. For us to remain an FHC, we must remain well-capitalized in accordance with standards established by the Federal Reserve and our U.S. Bank Subsidiaries must remain well-capitalized in accordance with standards established by the OCC. For additional information on regulatory capital requirements for our U.S. Bank Subsidiaries, see Note 13 to the financial statements.
Regulatory capital requirements established by the Federal Reserve are largely based on the Basel III capital standards established by the Basel Committee and also implement certain provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act).
Regulatory Capital Requirements
We are required to maintain minimum risk-based capital, leverage-based capital and total loss-absorbing capacity (TLAC) ratios. For more information, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesRegulatory Capital Requirements in the 2018 Form 10-K. For additional information on TLAC, see Total Loss-Absorbing Capacity herein.
Risk-Based Regulatory Capital. Minimum risk-based capital ratio requirements apply to Common Equity Tier 1 capital, Tier 1 capital and Total capital (which includes Tier 2 capital). Certain adjustments to and deductions from capital are required for purposes of determining these ratios, such as goodwill, intangible assets, certain deferred tax assets, other amounts in AOCI and investments in the capital instruments of unconsolidated financial institutions.
In addition to the minimum risk-based capital ratio requirements, we are subject to the following buffers in 2019:
| A greater than 2.5% Common Equity Tier 1 capital conservation buffer; |
| The Common Equity Tier 1 G-SIB capital surcharge, currently at 3%; and |
| Up to a 2.5% Common Equity Tier 1 CCyB, currently set by U.S. banking agencies at zero. |
In 2018, each of these buffers was 75% of the fully phased-in 2019 requirement noted above. Failure to maintain the buffers would result in restrictions on our ability to make capital distributions, including the payment of dividends and the repurchase of stock, and to pay discretionary bonuses to executive officers. For a further discussion of the G-SIB capital surcharge, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesRegulatory RequirementsG-SIB Capital Surcharge in the 2018 Form 10-K.
Our risk-based capital ratios for purposes of determining regulatory compliance are the lower of the capital ratios computed under (i) the standardized approaches for calculating credit risk and market risk RWA (Standardized Approach) and (ii) the applicable advanced approaches for calculating credit risk, market risk and operational risk RWA (Advanced Approach). The credit risk RWA calculations between the two approaches differ in that the Standardized Approach requires calculation of RWA using prescribed risk weights, whereas the Advanced Approach utilizes models to calculate exposure amounts and risk weights. At March 31, 2019 and December 31, 2018, our ratios for determining regulatory compliance are based on the Standardized Approach rules.
Leverage-Based Regulatory Capital. Minimum leverage-based capital requirements include a Tier 1 leverage ratio and an SLR. We are required to maintain a Tier 1 SLR of 5%, inclusive of an enhanced SLR capital buffer of at least 2% in order to avoid potential limitations on capital distributions, including dividends and stock repurchases, and discretionary bonus payments to executive officers.
19 | March 2019 Form 10-Q |
Managements Discussion and Analysis
Regulatory Capital Ratios
At March 31, 2019 | ||||||||||||
$ in millions | Required Ratio1 |
Standardized | Advanced | |||||||||
Risk-based capital |
||||||||||||
Common Equity Tier 1 capital |
$ | 63,344 | $ | 63,344 | ||||||||
Tier 1 capital |
71,910 | 71,910 | ||||||||||
Total capital |
81,570 | 81,284 | ||||||||||
Total RWA |
378,420 | 366,353 | ||||||||||
Common Equity Tier 1 capital ratio |
10.0% | 16.7% | 17.3% | |||||||||
Tier 1 capital ratio |
11.5% | 19.0% | 19.6% | |||||||||
Total capital ratio |
13.5% | 21.6% | 22.2% | |||||||||
Leverage-based capital |
||||||||||||
Adjusted average assets2 |
$ | 855,192 | N/A | |||||||||
Tier 1 leverage ratio |
4.0% | 8.4% | N/A | |||||||||
Supplementary leverage exposure3 |
N/A | $ | 1,104,264 | |||||||||
SLR |
5.0% | N/A | 6.5% |
At December 31, 2018 | ||||||||||||
$ in millions | Required Ratio1 |
Standardized | Advanced | |||||||||
Risk-based capital |
||||||||||||
Common Equity Tier 1 capital |
$ | 62,086 | $ | 62,086 | ||||||||
Tier 1 capital |
70,619 | 70,619 | ||||||||||
Total capital |
80,052 | 79,814 | ||||||||||
Total RWA |
367,309 | 363,054 | ||||||||||
Common Equity Tier 1 capital ratio |
8.6% | 16.9% | 17.1% | |||||||||
Tier 1 capital ratio |
10.1% | 19.2% | 19.5% | |||||||||
Total capital ratio |
12.1% | 21.8% | 22.0% | |||||||||
Leverage-based capital |
||||||||||||
Adjusted average assets2 |
$ | 843,074 | N/A | |||||||||
Tier 1 leverage ratio |
4.0% | 8.4% | N/A | |||||||||
Supplementary leverage exposure3 |
N/A | $ | 1,092,672 | |||||||||
SLR |
5.0% | N/A | 6.5% |
1. | Required ratios are inclusive of any buffers applicable as of the date presented. For 2018, the minimum required regulatory capital ratios for risk-based capital are under the transitional rules. |
2. | Adjusted average assets represents the denominator of the Tier 1 leverage ratio and is composed of the average daily balance of consolidated on-balance sheet assets under U.S. GAAP during the quarters ended March 31, 2019 and December 31, 2018, adjusted for disallowed goodwill, intangible assets, certain deferred tax assets, certain investments in the capital instruments of unconsolidated financial institutions and other capital deductions. |
3. | Supplementary leverage exposure is the sum of Adjusted average assets used in the Tier 1 leverage ratio and other adjustments, primarily (i) potential future exposure for derivative exposures, gross-up for cash collateral netting where qualifying criteria are not met, and the effective notional principal amount of sold credit protection offset by qualifying purchased credit protection; (ii) the counterparty credit risk for repo-style transactions; and (iii) the credit equivalent amount for off-balance sheet exposures. |
Regulatory Capital
$ in millions | At March 31, 2019 |
At December 31, 2018 |
Change | |||||||||
Common Equity Tier 1 capital |
||||||||||||
Common stock and surplus |
$ | 8,616 | $ | 9,843 | $ | (1,227 | ) | |||||
Retained earnings |
66,061 | 64,175 | 1,886 | |||||||||
AOCI |
(2,473 | ) | (2,292 | ) | (181 | ) | ||||||
Regulatory adjustments and deductions: |
||||||||||||
Net goodwill |
(6,655 | ) | (6,661 | ) | 6 | |||||||
Net intangible assets (other than goodwill and mortgage servicing assets) |
(2,084 | ) | (2,158 | ) | 74 | |||||||
Other adjustments and deductions1 |
(121 | ) | (821 | ) | 700 | |||||||
Total Common Equity Tier 1 capital |
$ | 63,344 | $ | 62,086 | $ | 1,258 | ||||||
Additional Tier 1 capital |
||||||||||||
Preferred stock |
$ | 8,520 | $ | 8,520 | $ | | ||||||
Noncontrolling interests |
475 | 454 | 21 | |||||||||
Additional Tier 1 capital |
$ | 8,995 | $ | 8,974 | $ | 21 | ||||||
Deduction for investments in covered funds |
(429 | ) | (441 | ) | 12 | |||||||
Total Tier 1 capital |
$ | 71,910 | $ | 70,619 | $ | 1,291 | ||||||
Standardized Tier 2 capital |
||||||||||||
Subordinated debt |
$ | 9,087 | $ | 8,923 | $ | 164 | ||||||
Noncontrolling interests |
112 | 107 | 5 | |||||||||
Eligible allowance for credit losses |
470 | 440 | 30 | |||||||||
Other adjustments and deductions |
(9 | ) | (37 | ) | 28 | |||||||
Total Standardized Tier 2 capital |
$ | 9,660 | $ | 9,433 | $ | 227 | ||||||
Total Standardized capital |
$ | 81,570 | $ | 80,052 | $ | 1,518 | ||||||
Advanced Tier 2 capital |
||||||||||||
Subordinated debt |
$ | 9,087 | $ | 8,923 | $ | 164 | ||||||
Noncontrolling interests |
112 | 107 | 5 | |||||||||
Eligible credit reserves |
184 | 202 | (18 | ) | ||||||||
Other adjustments and deductions |
(9 | ) | (37 | ) | 28 | |||||||
Total Advanced Tier 2 capital |
$ | 9,374 | $ | 9,195 | $ | 179 | ||||||
Total Advanced capital |
$ | 81,284 | $ | 79,814 | $ | 1,470 |
1. | Other adjustments and deductions used in the calculation of Common Equity Tier 1 capital include credit spread premium over risk-free rate for derivative liabilities, net deferred tax assets, net after-tax DVA and other net after-tax adjustments related to AOCI. |
March 2019 Form 10-Q | 20 |
Managements Discussion and Analysis
RWA Rollforward
At March 31, 20191 | ||||||||
$ in millions | Standardized | Advanced | ||||||
Credit risk RWA |
||||||||
Balance at December 31, 2018 |
$ | 305,531 | $ | 190,595 | ||||
Change related to the following items: |
||||||||
Derivatives |
2,095 | 7,246 | ||||||
Securities financing transactions |
8,269 | 2,353 | ||||||
Securitizations |
358 | 402 | ||||||
Investment securities |
1,503 | 2,616 | ||||||
Commitments, guarantees and loans |
2,067 | 1,648 | ||||||
Cash |
(610 | ) | (361 | ) | ||||
Equity investments |
369 | 390 | ||||||
Other credit risk2 |
4,105 | 4,263 | ||||||
Total change in credit risk RWA |
$ | 18,156 | $ | 18,557 | ||||
Balance at March 31, 2019 |
$ | 323,687 | $ | 209,152 | ||||
Market risk RWA |
||||||||
Balance at December 31, 2018 |
$ | 61,778 | $ | 61,857 | ||||
Change related to the following items: |
||||||||
Regulatory VaR |
(610 | ) | (610 | ) | ||||
Regulatory stressed VaR |
(2,934 | ) | (2,934 | ) | ||||
Incremental risk charge |
(4,980 | ) | (4,980 | ) | ||||
Comprehensive risk measure |
96 | 55 | ||||||
Specific risk: |
||||||||
Non-securitizations |
1,141 | 1,141 | ||||||
Securitizations |
242 | 242 | ||||||
Total change in market risk RWA |
$ | (7,045 | ) | $ | (7,086 | ) | ||
Balance at March 31, 2019 |
$ | 54,733 | $ | 54,771 | ||||
Operational risk RWA |
||||||||
Balance at December 31, 2018 |
N/A | $ | 110,602 | |||||
Change in operational risk RWA |
N/A | (8,172 | ) | |||||
Balance at March 31, 2019 |
N/A | $ | 102,430 | |||||
Total RWA |
$ | 378,420 | $ | 366,353 |
Regulatory | VaRVaR for regulatory capital requirements |
1. | The RWA for each category reflects both on- and off-balance sheet exposures, where appropriate. |
2. | Amount reflects assets not in a defined category, non-material portfolios of exposures and unsettled transactions, as applicable. |
Credit risk RWA increased in the current quarter under the Standardized and Advanced Approaches primarily due to increased exposures in Securities financing transactions and Derivatives, and an increase in Other credit risk mainly driven by the Firms adoption of the Leases accounting update on January 1, 2019. Under the Advanced Approach, the increased derivatives exposure also led to increased RWA related to CVA.
Market risk RWA decreased in the current quarter under the Standardized and Advanced Approaches primarily due to a decrease in the Incremental risk charge driven by reduced exposures and improved hedging in credit products.
The decrease in operational risk RWA under the Advanced Approach in the current quarter reflects a continued reduction in the magnitude of internal losses utilized in the operational risk capital model related to litigation.
Total Loss-Absorbing Capacity. The Federal Reserve has established external TLAC, long-term debt (LTD) and clean holding company requirements for top-tier BHCs of U.S. G-SIBs (covered BHCs), including the Parent Company. These requirements include various definitions and restrictions, such as requiring eligible LTD to be issued by the covered BHC and be unsecured, have a maturity of one year or more from the date of issuance and not have certain derivative-linked features typically associated with certain types of structured notes. A covered BHC is required to maintain minimum levels of external TLAC and eligible LTD, as well as certain TLAC buffer requirements. Failure to maintain the TLAC buffers would result in restrictions on capital distributions and discretionary bonus payments to executive officers.
Required and Actual TLAC and Eligible LTD Ratios
At March 31, 2019 | ||||||||
$ in millions |
Required Ratio1 | Actual Amount/Ratio |
||||||
Total Loss-Absorbing Capacity |
||||||||
External TLAC2 |
$ 198,965 | |||||||
External TLAC as a % of RWA |
21.5 | % | 52.6% | |||||
External TLAC as a % of |
9.5 | % | 18.0% | |||||
Eligible LTD3 |
$ 120,983 | |||||||
Eligible LTD as a % of RWA |
9.0 | % | 32.0% | |||||
Eligible LTD as a % of |
4.5 | % | 11.0% |
1. | Required ratios are inclusive of any buffers applicable as of the date presented. |
2. | External TLAC consists of Common Equity Tier 1 capital and Additional Tier 1 capital (each excluding any noncontrolling minority interests), as well as eligible LTD. |
3. | Consists of TLAC-eligible LTD reduced by 50% for amounts of unpaid principal due to be paid in more than one year but less than two years from March 31, 2019. |
For a further discussion of TLAC and related requirements, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesRegulatory RequirementsRegulatory Capital Requirements in the 2018 Form 10-K.
Capital Plans and Stress Tests
Pursuant to the Dodd-Frank Act, the Federal Reserve has adopted capital planning and stress test requirements for large BHCs, including us, which form part of the Federal Reserves annual CCAR framework.
We submitted our 2019 Capital Plan (Capital Plan) and company-run stress test results to the Federal Reserve on April 5, 2019. We expect that the Federal Reserve will provide its response to our 2019 Capital Plan by June 30, 2019. There could be a range of potential outcomes to our Capital Plan whereby the Federal Reserve could object to, or otherwise require us to modify, such plan. See Risk Factors
21 | March 2019 Form 10-Q |
Managements Discussion and Analysis
in the 2018 Form 10-K. The Federal Reserve is expected to publish summary results of the CCAR and Dodd-Frank Act supervisory stress tests of each large BHC, including us, by June 30, 2019. We are required to disclose a summary of the results of our company-run stress tests within 15 days of the date the Federal Reserve discloses the results of the supervisory stress tests. In addition, we must submit the results of our mid-cycle company-run stress test to the Federal Reserve by October 5, 2019 and disclose a summary of the results within 30 days of the submission date.
For a further discussion of our capital plans and stress tests, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesRegulatory RequirementsCapital Plans and Stress Tests in the 2018 Form 10-K.
Attribution of Average Common Equity According to the Required Capital Framework
Our required capital (Required Capital) estimation is based on the Required Capital framework, an internal capital adequacy measure. Common equity attribution to the business segments is based on capital usage calculated under the Required Capital framework, as well as each business segments relative contribution to our total Required Capital.
The Required Capital framework is a risk-based and leverage use-of-capital measure, which is compared with our regulatory capital to ensure that we maintain an amount of going concern capital after absorbing potential losses from stress events, where applicable, at a point in time. The amount of capital allocated to the business segments is generally set at the beginning of each year and remains fixed throughout the year until the next annual reset unless a significant business change occurs (e.g., acquisition or disposition). We define the difference between our total average common equity and the sum of the average common equity amounts allocated to our business segments as Parent common equity. We generally hold Parent common equity for prospective regulatory requirements, organic growth, acquisitions and other capital needs.
The Required Capital framework is expected to evolve over time in response to changes in the business and regulatory environment, for example, to incorporate changes in stress testing or enhancements to modeling techniques. We will continue to evaluate the framework with respect to the impact of future regulatory requirements, as appropriate.
Average Common Equity Attribution1
Three Months Ended March 31, |
||||||||
$ in billions | 2019 | 2018 | ||||||
Institutional Securities |
$ | 40.4 | $ | 40.8 | ||||
Wealth Management |
18.2 | 16.8 | ||||||
Investment Management |
2.5 | 2.6 | ||||||
Parent |
10.5 | 8.8 | ||||||
Total |
$ | 71.6 | $ | 69.0 |
1. | Average common equity is a non-GAAP financial measure. See Selected Non-GAAP Financial Information herein. |
Resolution and Recovery Planning
Pursuant to the Dodd-Frank Act, we are required to periodically submit to the Federal Reserve and the FDIC a resolution plan that describes our strategy for a rapid and orderly resolution under the U.S. Bankruptcy Code in the event of our material financial distress or failure.
Our preferred resolution strategy is an SPOE strategy. Currently, upon the occurrence of a resolution scenario, the Parent Company would be obligated, under a support agreement with its material entities, to contribute or loan on a subordinated basis all of its contributable material assets, other than shares in subsidiaries of the Parent Company and certain intercompany receivables, to provide capital and liquidity, as applicable, to our material entities.
The obligations of the Parent Company under the existing support agreement are in most cases secured on a senior basis by the assets of the Parent Company (other than shares in subsidiaries of the Parent Company). As a result, claims of our material entities against the assets of the Parent Company (other than shares in subsidiaries of the Parent Company) are effectively senior to unsecured obligations of the Parent Company.
In further development of our SPOE strategy, we have created a wholly owned, direct subsidiary of the Parent Company, MS Holdings LLC (the Funding IHC), to serve as a resolution funding vehicle. We expect that, prior to the submission of our 2019 resolution plan by July 1, 2019, the Parent Company will contribute certain of its assets to the Funding IHC and enter into an updated support agreement with the Funding IHC as well as certain other subsidiaries to facilitate the execution of our SPOE strategy. The updated agreement will
March 2019 Form 10-Q | 22 |
Managements Discussion and Analysis
obligate the Parent Company to transfer capital and liquidity to the Funding IHC, and that the Parent Company and/or the Funding IHC will recapitalize and provide liquidity to material entities in the event of our material financial distress or failure.
For more information about resolution and recovery planning requirements and our activities in these areas, including the implications of such activities in a resolution scenario, see BusinessSupervision and RegulationFinancial Holding CompanyResolution and Recovery Planning and Risk FactorsLegal, Regulatory and Compliance Risk in the 2018 Form 10-K.
Regulatory Developments
Proposed Revisions to the Regulatory Capital Treatment for Investments in Certain Unsecured Debt Instruments Issued by G-SIBs
The Federal Reserve, the OCC and the FDIC have issued a proposed rule that would, among other things, modify the regulatory capital framework for Advanced Approach banking organizations, including us. Such firms would be required to make certain deductions from regulatory capital for their investments in certain unsecured debt instruments (including eligible LTD in the TLAC framework) issued by the Parent Company and other G-SIBs.
Proposed Revisions to Resolution Planning Requirements
The Federal Reserve and the FDIC have issued a proposed rule that would change our resolution planning obligations under the Dodd-Frank Act. The proposed rule would require us to file resolution plans once every two years and would allow us to alternate between submitting a full, detailed resolution plan and a streamlined, targeted resolution plan. The proposed rule also makes certain changes to the information required to be included in our resolution plan.
For a discussion of other regulatory developments, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesRegulatory RequirementsRegulatory Developments in the 2018 Form 10-K.
Other Matters
U.K. Withdrawal from the E.U.
Following the U.K. electorate vote to leave the E.U., the U.K. invoked Article 50 of the Lisbon Treaty on March 29, 2017, which triggered a two-year period during which the U.K. government negotiated a form of withdrawal agreement with the E.U. The U.K. government and the E.U. have agreed to delay the U.K.s scheduled withdrawal from the E.U. until
October 31, 2019. However, if the U.K. does not hold elections to the European Parliament in accordance with applicable E.U. law and ratify the withdrawal agreement by the applicable deadlines, the U.K.s withdrawal date would become June 1, 2019. Absent any further changes to this time schedule, the U.K. is expected to leave the E.U. by October 31, 2019 at the latest. Discussions are ongoing within the U.K. Parliament on the negotiated withdrawal agreement and the alternatives to it, and between the U.K. government and the E.U.
For more information on the U.K.s withdrawal from the E.U., our related preparations and the potential impact on our operations, see Quantitative and Qualitative Disclosures about RiskCountry Risk herein, and see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesRegulatory RequirementsOther Matters and Risk FactorsInternational Risk in the 2018 Form 10-K.
Expected Replacement of London Interbank Offered Rate and Replacement or Reform of Other Interest Rates
Central banks around the world, including the Federal Reserve, have commissioned working groups of market participants and official sector representatives with the goal of finding suitable replacements for LIBOR and replacements or reforms of other interest rate benchmarks, such as EURIBOR and EONIA (collectively, the IBORs).
For a further discussion of the expected replacement of the IBORs and/or reform of interest rate benchmarks, and the related risks and our transition plan, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital ResourcesRegulatory RequirementsRegulatory Developments and Risk FactorsLegal, Regulatory and Compliance Risk, respectively, in the 2018 Form 10-K.
23 | March 2019 Form 10-Q |
Quantitative and Qualitative Disclosures about Risk
Management believes effective risk management is vital to the success of our business activities. For a discussion of our risk management functions, see Quantitative and Qualitative Disclosures about RiskRisk Management in the 2018 Form 10-K.
Market risk refers to the risk that a change in the level of one or more market prices, rates, indices, volatilities, correlations or other market factors, such as market liquidity, will result in losses for a position or portfolio. Generally, we incur market risk as a result of trading, investing and client facilitation activities, principally within the Institutional Securities business segment where the substantial majority of our VaR for market risk exposures is generated. In addition, we incur market risk within the Wealth Management and Investment Management business segments. The Wealth Management business segment primarily incurs non-trading market risk from lending and deposit-taking activities. The Investment Management business segment primarily incurs non-trading market risk from capital investments in alternative and other funds. For a further discussion of market risk, see Quantitative and Qualitative Disclosures about RiskMarket Risk in the 2018 Form 10-K.
Trading Risks
Value-at-Risk. The statistical technique known as VaR is one of the tools we use to measure, monitor and review the market risk exposures of our trading portfolios. The Market Risk Department calculates and distributes daily VaR-based risk measures to various levels of management.
For information regarding our VaR methodology, assumptions and limitations, see Quantitative and Qualitative Disclosures about RiskMarket RiskTrading RisksValue-at-Risk in the 2018 Form 10-K.
We utilize the same VaR model for risk management purposes and for regulatory capital calculations. Our regulators have approved our VaR model for use in regulatory calculations.
The portfolio of positions used for our VaR for risk management purposes (Management VaR) differs from that used for regulatory capital requirements (Regulatory VaR). Management VaR contains certain positions that are excluded from Regulatory VaR. Examples include CVA and related hedges, as well as loans that are carried at fair value and associated hedges.
The following table presents the Management VaR for the Trading portfolio. To further enhance the transparency of traded market risk, the Credit Portfolio VaR has been disclosed as a separate category from the Primary Risk Categories. The Credit Portfolio includes counterparty CVA
and related hedges, as well as loans that are carried at fair value and associated hedges.
95%/One-Day Management VaR
Three Months Ended March 31, 2019 |
||||||||||||||||
$ in millions |
Period End |
Average | High2 | Low2 | ||||||||||||
Interest rate and credit spread |
$ | 32 | $ | 32 | $ | 39 | $ | 26 | ||||||||
Equity price |
15 | 16 | 19 | 12 | ||||||||||||
Foreign exchange rate |
15 | 14 | 16 | 11 | ||||||||||||
Commodity price |
9 | 10 | 12 | 9 | ||||||||||||
Less: Diversification benefit1 |
(32 | ) | (32 | ) | N/A | N/A | ||||||||||
Primary Risk Categories |
$ | 39 | $ | 40 | $ | 48 | $ | 36 | ||||||||
Credit Portfolio |
17 | 16 | 18 | 14 | ||||||||||||
Less: Diversification benefit1 |
(12 | ) | (10 | ) | N/A | N/A | ||||||||||
Total Management VaR |
$ | 44 | $ | 46 | $ | 55 | $ | 42 |
Three Months Ended December 31, 2018 |
||||||||||||||||
$ in millions |
Period End |
Average | High2 | Low2 | ||||||||||||
Interest rate and credit spread |
$ | 38 | $ | 36 | $ | 51 | $ | 25 | ||||||||
Equity price |
14 | 13 | 18 | 12 | ||||||||||||
Foreign exchange rate |
13 | 13 | 16 | 11 | ||||||||||||
Commodity price |
13 | 12 | 18 | 7 | ||||||||||||
Less: Diversification benefit1 |
(27 | ) | (30 | ) | N/A | N/A | ||||||||||
Primary Risk Categories |
$ | 51 | $ | 44 | $ | 62 | $ | 34 | ||||||||
Credit Portfolio |
15 | 13 | 16 | 11 | ||||||||||||
Less: Diversification benefit1 |
(9 | ) | (8 | ) | N/A | N/A | ||||||||||
Total Management VaR |
$ | 57 | $ | 49 | $ | 67 | $ | 39 |
1. | Diversification benefit equals the difference between the total Management VaR and the sum of the component VaRs. This benefit arises because the simulated one-day losses for each of the components occur on different days; similar diversification benefits also are taken into account within each component. |
2. | The high and low VaR values for the total Management VaR and each of the component VaRs might have occurred on different days during the quarter, and therefore, the diversification benefit is not an applicable measure. |
Average total Management VaR and average Management VaR for the Primary Risk Categories decreased from the three-months ended December 31, 2018, primarily as a result of reduced interest rate and credit spread exposure in the Fixed Income Division of the Institutional Securities business segment.
Distribution of VaR Statistics and Net Revenues
One method of evaluating the reasonableness of our VaR model as a measure of our potential volatility of net revenues is to compare VaR with corresponding actual trading revenues. Assuming no intraday trading, for a 95%/one-day VaR, the expected number of times that trading losses should exceed VaR during the year is 13, and, in general, if trading losses were to exceed VaR more than 21 times in a year, the adequacy of the VaR model would be questioned.
March 2019 Form 10-Q | 24 |
Risk Disclosures
We evaluate the reasonableness of our VaR model by comparing the potential declines in portfolio values generated by the model with corresponding actual trading results for the Firm, as well as individual business units. For days where losses exceed the VaR statistic, we examine the drivers of trading losses to evaluate the VaR models accuracy relative to realized trading results. There were no days with trading losses in the current quarter.
Daily 95%/One-Day Total Management VaR for the Current Quarter1
($ in millions)
1. | The average 95%/one-day total Management VaR for the current quarter was $46 million. |
Daily Net Trading Revenues for the Current Quarter
($ in millions)
The previous histogram shows the distribution for the current quarter of daily net trading revenues. Daily net trading revenues include profits and losses from Interest rate and credit spread, Equity price, Foreign exchange rate, Commodity price, and Credit Portfolio positions and intraday trading activities for our trading businesses. Certain items such as fees, commissions and net
interest income are excluded from daily net trading revenues and the VaR model. Revenues required for Regulatory VaR backtesting further exclude intraday trading.
Non-Trading Risks
We believe that sensitivity analysis is an appropriate representation of our non-trading risks. The following sensitivity analyses cover substantially all of the non-trading risk in our portfolio.
Credit Spread Risk Sensitivity1
$ in millions |
At March 31, 2019 |
At December 31, 2018 |
||||||
Derivatives |
$ | 6 | $ | 6 | ||||
Funding liabilities2 |
37 | 34 |
1. | Amounts represent the potential gain for each 1 bps widening of our credit spread. |
2. | Relates to structured note liabilities carried at fair value. |
U.S. Bank Subsidiaries Net Interest Income Sensitivity Analysis
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Basis point change |
||||||||
+200 |
$ | 484 | $ | 340 | ||||
+100 |
274 | 182 | ||||||
- 100 |
(619 | ) | (428 | ) |
The previous table presents an analysis of selected instantaneous upward and downward parallel interest rate shocks on net interest income over the next 12 months for our U.S. Bank Subsidiaries. These shocks are applied to our 12-month forecast for our U.S. Bank Subsidiaries, which incorporates market expectations of interest rates and our forecasted business activity.
We do not manage to any single rate scenario but rather manage net interest income in our U.S. Bank Subsidiaries to optimize across a range of possible outcomes, including non-parallel rate change scenarios. The sensitivity analysis assumes that we take no action in response to these scenarios, assumes there are no changes in other macroeconomic variables normally correlated with changes in interest rates, and includes subjective assumptions regarding customer and market re-pricing behavior and other factors. The change in sensitivity to interest rates between March 31, 2019 and December 31, 2018 is primarily driven by a flatter yield curve, expectations of deposit pricing and changes in our asset-liability profile.
25 | March 2019 Form 10-Q |
Risk Disclosures
Investments Sensitivity, Including Related Carried Interest
Loss from 10% Decline | ||||||||
$ in millions |
At March 31, 2019 |
At December 31, 2018 |
||||||
Investments related to Investment Management activities |
$ | 334 | $ | 298 | ||||
Other investments: |
||||||||
MUMSS |
164 | 165 | ||||||
Other Firm investments |
187 | 179 |
MUMSSMitsubishi UFJ Morgan Stanley Securities Co., Ltd.
We have exposure to public and private companies through direct investments, as well as through funds that invest in these assets. These investments are predominantly equity positions with long investment horizons, a portion of which is for business facilitation purposes. The market risk related to these investments is measured by estimating the potential reduction in net income associated with a 10% decline in investment values and related impact on carried interest. The change in investments sensitivity related to Investment Management activities between December 31, 2018 and March 31, 2019 is primarily the result of higher carried interest.
Equity Market Sensitivity
In the Wealth Management and Investment Management business segments, certain fee-based revenue streams are driven by the value of clients equity holdings. The overall level of revenues for these streams also depends on multiple additional factors that include, but are not limited to, the level and duration of the equity market increase or decline, price volatility, the geographic and industry mix of client assets, the rate and magnitude of client investments and redemptions, and the impact of such market increase or decline and price volatility on client behavior. Therefore, overall revenues do not correlate completely with changes in the equity markets.
Credit risk refers to the risk of loss arising when a borrower, counterparty or issuer does not meet its financial obligations to us. We primarily incur credit risk exposure to institutions and individuals through our Institutional Securities and Wealth Management business segments. For a further discussion of our credit risks, see Quantitative and Qualitative Disclosures about RiskCredit Risk in the 2018 Form 10-K.
Loans and Lending Commitments
|
||||||||||||||||
At March 31, 2019 | ||||||||||||||||
$ in millions | IS | WM | IM1 | Total | ||||||||||||
Corporate |
$ | 22,283 | $ | 16,136 | $ | 5 | $ | 38,424 | ||||||||
Consumer |
| 27,300 | | 27,300 | ||||||||||||
Residential real estate |
| 28,037 | | 28,037 | ||||||||||||
Commercial real estate |
7,764 | | | 7,764 | ||||||||||||
Loans held for investment, gross of allowance |
30,047 | 71,473 | 5 | 101,525 | ||||||||||||
Allowance for loan losses |
(215 | ) | (44 | ) | | (259 | ) | |||||||||
Loans held for investment, net of allowance |
29,832 | 71,429 | 5 | 101,266 | ||||||||||||
Corporate |
12,469 | | | 12,469 | ||||||||||||
Residential real estate |
1 | 21 | | 22 | ||||||||||||
Commercial real estate |
2,440 | | | 2,440 | ||||||||||||
Loans held for sale |
14,910 | 21 | | 14,931 | ||||||||||||
Corporate |
8,286 | | 21 | 8,307 | ||||||||||||
Residential real estate |
1,282 | | | 1,282 | ||||||||||||
Commercial real estate |
1,766 | | | 1,766 | ||||||||||||
Loans held at fair value |
11,334 | | 21 | 11,355 | ||||||||||||
Total loans |
56,076 | 71,450 | 26 | 127,552 | ||||||||||||
Lending commitments2 |
102,174 | 12,147 | | 114,321 | ||||||||||||
Total loans and lending commitments2 |
$ | 158,250 | $ | 83,597 | $ | 26 | $ | 241,873 |
At December 31, 2018 | ||||||||||||||||
$ in millions | IS | WM | IM1 | Total | ||||||||||||
Corporate |
$ | 20,020 | $ | 16,884 | $ | 5 | $ | 36,909 | ||||||||
Consumer |
| 27,868 | | 27,868 | ||||||||||||
Residential real estate |
| 27,466 | | 27,466 | ||||||||||||
Commercial real estate3 |
7,810 | | | 7,810 | ||||||||||||
Loans held for investment, gross of allowance |
27,830 | 72,218 | 5 | 100,053 | ||||||||||||
Allowance for loan losses |
(193 | ) | (45 | ) | | (238 | ) | |||||||||
Loans held for investment, net of allowance |
27,637 | 72,173 | 5 | 99,815 | ||||||||||||
Corporate |
13,886 | | | 13,886 | ||||||||||||
Residential real estate |
1 | 21 | | 22 | ||||||||||||
Commercial real estate3 |
1,856 | | | 1,856 | ||||||||||||
Loans held for sale |
15,743 | 21 | | 15,764 | ||||||||||||
Corporate |
9,150 | | 21 | 9,171 | ||||||||||||
Residential real estate |
1,153 | | | 1,153 | ||||||||||||
Commercial real estate3 |
601 | | | 601 | ||||||||||||
Loans held at fair value |
10,904 | | 21 | 10,925 | ||||||||||||
Total loans |
54,284 | 72,194 | 26 | 126,504 | ||||||||||||
Lending commitments2 |
95,065 | 10,663 | | 105,728 | ||||||||||||
Total loans and lending commitments2 |
$ | 149,349 | $ | 82,857 | $ | 26 | $ | 232,232 |
1. | Investment Management business segment loans are entered into in conjunction with certain investment advisory activities. |
2. | Due to the nature of our obligations under the commitments, these amounts include certain commitments participated to third parties. |
3. | Beginning in 2019, loans previously referred to as Wholesale real estate are referred to as Commercial real estate. |
March 2019 Form 10-Q | 26 |
Risk Disclosures
We provide loans and lending commitments to a variety of customers, from large corporate and institutional clients to high net worth individuals. In addition, we purchase loans in the secondary market. In the balance sheets, these loans and lending commitments are carried as held for investment, which are recorded at amortized cost; as held for sale, which are recorded at the lower of cost or fair value; or at fair value with changes in fair value recorded in earnings. Loans held for investment and loans held for sale are classified in Loans, and loans held at fair value are classified in Trading assets in the balance sheets. Total loans and lending commitments increased by approximately $10 billion primarily due to increases in event-driven lending commitments within the Institutional Securities business segment.
Credit exposure arising from our loans and lending commitments is measured in accordance with our internal risk management standards. Risk factors considered in determining the aggregate allowance for loan and commitment losses include the borrowers financial strength, industry, facility structure, loan-to-value ratio, debt service ratio, collateral and covenants. Qualitative and environmental factors such as economic and business conditions, nature and volume of the portfolio and lending terms, and volume and severity of past due loans may also be considered.
See Notes 3, 7 and 11 to the financial statements for further information.
Allowance for Loans and Lending Commitments Held for Investment
At | At | |||||||
March 31, | December 31, | |||||||
$ in millions | 2019 | 2018 | ||||||
Loans |
$ | 259 | $ | 238 | ||||
Lending commitments |
211 | 203 | ||||||
Total allowance for loans and |
$ | 470 | $ | 441 |
The aggregate allowance for loans and lending commitments increased in the current quarter primarily in Institutional Securities as a result of select downgrades within Corporate loans as well as growth in lending commitments. See Notes 7 and 11 to the financial statements for further information.
Status of Loans Held for Investment
At March 31, 2019 | At December 31, 2018 | |||||||||||||||
IS | WM | IS | WM | |||||||||||||
Current |
99.1 | % | 99.9 | % | 99.8 | % | 99.9 | % | ||||||||
Nonaccrual1 |
0.9 | % | 0.1 | % | 0.2 | % | 0.1 | % |
1. | These loans are on nonaccrual status because the loans were past due for a period of 90 days or more or payment of principal or interest was in doubt. |
Institutional Securities Loans and Lending Commitments1
At March 31, 2019 | ||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||
$ in millions |
Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Loans |
||||||||||||||||||||
AA |
$ | 369 | $ | 52 | $ | | $ | 19 | $ | 440 | ||||||||||
A |
712 | 1,686 | 999 | 264 | 3,661 | |||||||||||||||
BBB |
3,101 | 5,070 | 4,380 | 401 | 12,952 | |||||||||||||||
NIG |
5,966 | 15,002 | 10,348 | 5,646 | 36,962 | |||||||||||||||
Unrated2 |
87 | 26 | 234 | 1,714 | 2,061 | |||||||||||||||
Total loans |
10,235 | 21,836 | 15,961 | 8,044 | 56,076 | |||||||||||||||
Lending commitments |
|
|||||||||||||||||||
AAA |
90 | 50 | | | 140 | |||||||||||||||
AA |
2,520 | 1,163 | 2,757 | | 6,440 | |||||||||||||||
A |
9,716 | 5,539 | 9,857 | 428 | 25,540 | |||||||||||||||
BBB |
3,259 | 12,132 | 21,084 | 374 | 36,849 | |||||||||||||||
NIG |
1,637 | 10,832 | 15,833 | 4,750 | 33,052 | |||||||||||||||
Unrated2 |
8 | | 134 | 11 | 153 | |||||||||||||||
Total lending commitments |
17,230 | 29,716 | 49,665 | 5,563 | 102,174 | |||||||||||||||
Total exposure |
$ | 27,465 | $ | 51,552 | $ | 65,626 | $ | 13,607 | $ | 158,250 |
At December 31, 2018 | ||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||
$ in millions |
Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Loans |
||||||||||||||||||||
AA |
$ | 7 | $ | 430 | $ | | $ | 19 | $ | 456 | ||||||||||
A |
565 | 1,580 | 858 | 267 | 3,270 | |||||||||||||||
BBB |
3,775 | 4,697 | 4,251 | 495 | 13,218 | |||||||||||||||
NIG |
7,151 | 12,882 | 9,313 | 5,889 | 35,235 | |||||||||||||||
Unrated2 |
88 | 95 | 160 | 1,762 | 2,105 | |||||||||||||||
Total loans |
11,586 | 19,684 | 14,582 | 8,432 | 54,284 | |||||||||||||||
Lending commitments |
|
|||||||||||||||||||
AAA |
90 | 75 | | | 165 | |||||||||||||||
AA |
2,491 | 1,177 | 2,863 | | 6,531 | |||||||||||||||
A |
2,892 | 6,006 | 9,895 | 502 | 19,295 | |||||||||||||||
BBB |
2,993 | 11,825 | 19,461 | 638 | 34,917 | |||||||||||||||
NIG |
1,681 | 10,604 | 16,075 | 5,751 | 34,111 | |||||||||||||||
Unrated2 |
8 | | 38 | | 46 | |||||||||||||||
Total lending commitments |
10,155 | 29,687 | 48,332 | 6,891 | 95,065 | |||||||||||||||
Total exposure |
$ | 21,741 | $ | 49,371 | $ | 62,914 | $ | 15,323 | $ | 149,349 |
NIGNon-investment | grade |
1. | Obligor credit ratings are internally determined by CRM. |
2. | Unrated loans and lending commitments are primarily trading positions that are measured at fair value and risk managed as a component of market risk. For a further discussion of our market risk, see Market Risk herein. |
27 | March 2019 Form 10-Q |
Risk Disclosures
Institutional Securities Loans and Lending Commitments by Industry
$ in millions |
At March 31, |
At December 31, 2018 |
||||||
Industry |
||||||||
Financials |
$ | 34,152 | $ | 32,655 | ||||
Real estate |
26,666 | 24,133 | ||||||
Healthcare |
17,348 | 10,158 | ||||||
Communications services |
12,427 | 11,244 | ||||||
Industrials |
11,398 | 13,701 | ||||||
Energy |
9,774 | 9,847 | ||||||
Utilities |
9,360 | 9,856 | ||||||
Information technology |
9,086 | 9,896 | ||||||
Consumer discretionary |
8,087 | 8,314 | ||||||
Consumer staples |
7,583 | 7,921 | ||||||
Materials |
7,033 | 5,969 | ||||||
Insurance |
3,637 | 3,744 | ||||||
Other |
1,699 | 1,911 | ||||||
Total |
$ 158,250 | $ 149,349 | ||||||
In connection with certain Institutional Securities business segment activities, we provide loans and lending commitments to a diverse group of corporate and other institutional clients. We also purchase a variety of loans in the secondary market. Our loans and lending commitments may have varying terms; may be senior or subordinated; may be secured or unsecured; are generally contingent upon representations, warranties and contractual conditions applicable to the borrower; and may be syndicated, traded or hedged by us.
We also participate in securitization activities, whereby we extend short- or long-term collateralized lines of credit and term loans with various types of collateral, including residential real estate, commercial real estate, corporate and financial assets. These collateralized loans and lending commitments generally provide for overcollateralization. Credit risk with respect to these loans and lending commitments arises from the failure of a borrower to perform according to the terms of the loan agreement or a decline in the underlying collateral value. The Firm monitors collateral levels against the requirements of lending agreements. See Note 12 to the financial statements for information about our securitization activities.
Institutional Securities Corporate Loans1
$ in millions | At March 31, 2019 |
At |
||||||
Corporate relationship and |
$ | 13,248 | $ | 13,317 | ||||
Secured lending facilities3 |
22,388 | 21,408 | ||||||
Securities-based lending and other4 |
7,402 | 8,331 | ||||||
Total Corporate |
$ | 43,038 | $ | 43,056 | ||||
1. | Amounts include loans held for investment, loans held for sale and loans measured at fair value. Loans at fair value are included in Trading assets in the balance sheets. |
2. | Relationship and event-driven loans typically consist of revolving lines of credit, term loans and bridge loans. For additional information on event-driven loans, see Institutional Securities Event-Driven Loans and Lending Commitments herein. |
3. | Secured lending facilities includes loans provided to clients to warehouse loans secured by underlying real estate and other assets. |
4. | Securities-based lending and other includes financing extended to sales and trading customers and corporate loans purchased in the secondary market. |
Institutional Securities Event-Driven Loans and Lending Commitments
At March 31, 2019 | ||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Loans |
$ | 2,010 | $ | 307 | $ | 476 | $ | 1,784 | $ | 4,577 | ||||||||||
Lending commitments |
7,594 | 2,816 | 3,192 | 2,436 | 16,038 | |||||||||||||||
Total loans and lending commitments |
$ | 9,604 | $ | 3,123 | $ | 3,668 | $ | 4,220 | $ | 20,615 | ||||||||||
At December 31, 2018 | ||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Loans |
$ | 2,582 | $ | 287 | $ | 656 | $ | 1,618 | $ | 5,143 | ||||||||||
Lending commitments |
1,506 | 2,456 | 2,877 | 3,658 | 10,497 | |||||||||||||||
Total loans and lending commitments |
$ | 4,088 | $ | 2,743 | $ | 3,533 | $ | 5,276 | $ | 15,640 | ||||||||||
Event-driven loans and lending commitments, which comprise a portion of corporate loans and lending commitments within the Institutional Securities business segment, are associated with a particular event or transaction, such as to support client merger, acquisition, recapitalization or project finance activities. Event-driven loans and lending commitments typically consist of revolving lines of credit, term loans and bridge loans. Amounts may fluctuate as they are transaction-specific, the timing and size of which can vary from period to period.
Wealth Management Loans and Lending Commitments
At March 31, 2019 | ||||||||||||||||||||
Contractual Years to Maturity | ||||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Securities-based lending and other loans |
$ | 36,455 | $ | 3,352 | $ | 2,467 | $ | 1,138 | $ | 43,412 | ||||||||||
Residential real estate loans |
1 | 29 | | 28,008 | 28,038 | |||||||||||||||
Total loans |
$ | 36,456 | $ | 3,381 | $ | 2,467 | $ | 29,146 | $ | 71,450 | ||||||||||
Lending commitments |
9,872 | 1,619 | 378 | 278 | 12,147 | |||||||||||||||
Total loans and lending commitments |
$ | 46,328 | $ | 5,000 | $ | 2,845 | $ | 29,424 | $ | 83,597 | ||||||||||
Securities-based lendingLAL platform loans |
|
$ | 32,731 | |||||||||||||||||
At December 31, 2018 | ||||||||||||||||||||
Contractual Years to Maturity | ||||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Securities-based lending and other loans |
$ | 38,144 | $ | 3,573 | $ | 2,004 | $ | 1,006 | $ | 44,727 | ||||||||||
Residential real estate loans |
| 30 | 1 | 27,436 | 27,467 | |||||||||||||||
Total loans |
$ | 38,144 | $ | 3,603 | $ | 2,005 | $ | 28,442 | $ | 72,194 | ||||||||||
Lending commitments |
9,197 | 1,151 | 42 | 273 | 10,663 | |||||||||||||||
Total loans and lending commitments |
$ | 47,341 | $ | 4,754 | $ | 2,047 | $ | 28,715 | $ | 82,857 | ||||||||||
Securities-based lendingLAL platform loans |
|
$ | 33,247 | |||||||||||||||||
March 2019 Form 10-Q | 28 |
Risk Disclosures
The principal Wealth Management lending activities include securities-based lending and residential real estate loans.
Securities-based lending provided to our clients is primarily conducted through our Liquidity Access Line (LAL) platform. For more information about our securities-based lending and residential real estate loans, see Quantitative and Qualitative Disclosures about RiskCredit RiskWealth Management in the 2018 Form 10-K.
For the current quarter, Loans and Lending commitments associated with the Wealth Management business segment were relatively unchanged.
Customer and Other Receivables
Margin Loans
At March 31, 2019 | ||||||||||||
$ in millions | IS | WM | Total | |||||||||
Customer receivables representing margin loans |
$ | 16,800 | $ | 10,627 | $ | 27,427 | ||||||
At December 31, 2018 | ||||||||||||
$ in millions | IS | WM | Total | |||||||||
Customer receivables representing margin loans |
$ | 14,842 | $ | 11,383 | $ | 26,225 |
The Institutional Securities and Wealth Management business segments provide margin lending arrangements, which allow customers to borrow against the value of qualifying securities. Margin lending activities generally have minimal credit risk due to the value of collateral held and their short-term nature. Amounts may fluctuate from period to period as overall client balances change as a result of market levels, client positioning and leverage.
Employee Loans
$ in millions |
At March 31, 2019 |
At December 31, 2018 |
||||||
Balance |
$ | 3,011 | $ | 3,415 | ||||
Allowance for loan losses |
(64 | ) | (63 | ) | ||||
Balance, net |
$ | 2,947 | $ | 3,352 | ||||
Repayment term range, in years |
1 to 20 | 1 to 20 |
Employee loans are granted in conjunction with a program established primarily to recruit certain Wealth Management representatives, are full recourse and generally require periodic repayments. We establish an allowance for loan amounts to terminated employees that we do not consider recoverable, which is recorded in Compensation and benefits expense.
Derivatives
Fair Value of OTC Derivative Assets
Counterparty Credit Rating1 | ||||||||||||||||||||||||
$ in millions |
AAA | AA | A | BBB | NIG | Total | ||||||||||||||||||
At March 31, 2019 |
|
|||||||||||||||||||||||
<1 year |
$ | 353 | $ | 6,123 | $ | 38,006 | $ | 12,809 | $ | 5,577 | $ | 62,868 | ||||||||||||
1-3 years |
387 | 2,222 | 23,295 | 8,452 | 6,346 | 40,702 | ||||||||||||||||||
3-5 years |
533 | 2,112 | 11,960 | 5,162 | 2,826 | 22,593 | ||||||||||||||||||
Over 5 years |
3,662 | 11,190 | 79,733 | 34,492 | 12,249 | 141,326 | ||||||||||||||||||
Total, gross |
$ | 4,935 | $ | 21,647 | $ | 152,994 | $ | 60,915 | $ | 26,998 | $ | 267,489 | ||||||||||||
Counterparty netting |
(1,851 | ) | (13,737 | ) | (124,569 | ) | (44,232 | ) | (16,326 | ) | (200,715 | ) | ||||||||||||
Cash and securities collateral |
(2,889 | ) | (6,115 | ) | (22,866 | ) | (11,830 | ) | (7,691 | ) | (51,391 | ) | ||||||||||||
Total, net |
$ | 195 | $ | 1,795 | $ | 5,559 | $ | 4,853 | $ | 2,981 | $ | 15,383 | ||||||||||||
Counterparty Credit Rating1 | ||||||||||||||||||||||||
$ in millions |
AAA | AA | A | BBB | NIG | Total | ||||||||||||||||||
At December 31, 2018 |
|
|||||||||||||||||||||||
<1 year |
$ | 878 | $ | 7,430 | $ | 38,718 | $ | 15,009 | $ | 7,183 | $ | 69,218 | ||||||||||||
1-3 years |
664 | 2,362 | 22,239 | 10,255 | 7,097 | 42,617 | ||||||||||||||||||
3-5 years |
621 | 2,096 | 11,673 | 6,014 | 2,751 | 23,155 | ||||||||||||||||||
Over 5 years |
3,535 | 9,725 | 67,166 | 36,087 | 11,112 | 127,625 | ||||||||||||||||||
Total, gross |
$ | 5,698 | $ | 21,613 | $ | 139,796 | $ | 67,365 | $ | 28,143 | $ | 262,615 | ||||||||||||
Counterparty netting |
(2,325 | ) | (13,771 | ) | (113,045 | ) | (49,658 | ) | (16,681 | ) | (195,480 | ) | ||||||||||||
Cash and securities collateral |
(3,214 | ) | (5,766 | ) | (21,931 | ) | (12,702 | ) | (8,269 | ) | (51,882 | ) | ||||||||||||
Total, net |
$ | 159 | $ | 2,076 | $ | 4,820 | $ | 5,005 | $ | 3,193 | $ | 15,253 | ||||||||||||
$ in millions | At March 31, |
At December 31, 2018 |
||||||
Industry |
||||||||
Utilities |
$ | 4,472 | $ | 4,324 | ||||
Financials |
4,108 | 4,480 | ||||||
Industrials |
1,110 | 1,335 | ||||||
Healthcare |
916 | 787 | ||||||
Regional governments |
916 | 779 | ||||||
Information technology |
758 | 695 | ||||||
Not-for-profit organizations |
630 | 583 | ||||||
Communication services |
395 | 373 | ||||||
Sovereign governments |
367 | 385 | ||||||
Energy |
350 | 199 | ||||||
Consumer discretionary |
311 | 188 | ||||||
Real estate |
285 | 283 | ||||||
Materials |
275 | 275 | ||||||
Insurance |
181 | 235 | ||||||
Consumer staples |
161 | 216 | ||||||
Other |
148 | 116 | ||||||
Total |
$ 15,383 | $ | 15,253 | |||||
1. | Obligor credit ratings are determined internally by CRM. |
29 | March 2019 Form 10-Q |
Risk Disclosures
We incur credit risk as a dealer in OTC derivatives. Credit risk with respect to derivative instruments arises from the possibility that a counterparty may fail to perform according to the terms of the contract. For more information on derivatives, see Quantitative and Qualitative Disclosures about RiskCredit RiskDerivatives in the 2018 Form 10-K and Note 4 to the financial statements.
Country risk exposure is the risk that events in, or that affect, a foreign country (any country other than the U.S.) might adversely affect us. We actively manage country risk exposure through a comprehensive risk management framework that combines credit and market fundamentals and allows us to effectively identify, monitor and limit country risk. For a further discussion of our country risk exposure see, Quantitative and Qualitative Disclosures about RiskCountry Risk in the 2018 Form 10-K.
Our sovereign exposures consist of financial contracts and obligations entered into with sovereign and local governments. Our non-sovereign exposures consist of financial contracts and obligations entered into primarily with corporations and financial institutions. Index credit derivatives are included in the following country risk exposure table. Each reference entity within an index is allocated to that reference entitys country of risk. Index exposures are allocated to the underlying reference entities in proportion to the notional weighting of each reference entity in the index, adjusted for any fair value receivable or payable for that reference entity. Where credit risk crosses multiple jurisdictions, for example, a CDS purchased from an issuer in a specific country that references bonds issued by an entity in a different country, the fair value of the CDS is reflected in the Net Counterparty Exposure row based on the country of the CDS issuer. Further, the notional amount of the CDS adjusted for the fair value of the receivable or payable is reflected in the Net Inventory row based on the country of the underlying reference entity.
Top 10 Non-U.S. Country Exposures at March 31, 2019
United Kingdom
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | (719 | ) | $ | 317 | $ | (402 | ) | ||||
Net counterparty exposure2 |
1 | 9,526 | 9,527 | |||||||||
Loans |
| 2,840 | 2,840 | |||||||||
Lending commitments |
| 4,610 | 4,610 | |||||||||
Exposure before hedges |
(718 | ) | 17,293 | 16,575 | ||||||||
Hedges3 |
(312 | ) | (1,381 | ) | (1,693 | ) | ||||||
Net exposure |
$ | (1,030 | ) | $ | 15,912 | $ | 14,882 | |||||
Japan
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | 4,533 | $ | 81 | $ | 4,614 | ||||||
Net counterparty exposure2 |
61 | 3,057 | 3,118 | |||||||||
Loans |
| 316 | 316 | |||||||||
Exposure before hedges |
4,594 | 3,454 | 8,048 | |||||||||
Hedges3 |
(117 | ) | (115 | ) | (232 | ) | ||||||
Net exposure |
$ | 4,477 | $ | 3,339 | $ | 7,816 | ||||||
Germany
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | 328 | $ | 160 | $ | 488 | ||||||
Net counterparty exposure2 |
170 | 1,938 | 2,108 | |||||||||
Loans |
| 1,063 | 1,063 | |||||||||
Lending commitments |
| 3,198 | 3,198 | |||||||||
Exposure before hedges |
498 | 6,359 | 6,857 | |||||||||
Hedges3 |
(268 | ) | (1,051 | ) | (1,319 | ) | ||||||
Net exposure |
$ | 230 | $ | 5,308 | $ | 5,538 | ||||||
Brazil
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | 4,846 | $ | 95 | $ | 4,941 | ||||||
Net counterparty exposure2 |
| 232 | 232 | |||||||||
Loans |
| 40 | 40 | |||||||||
Lending commitments |
| 269 | 269 | |||||||||
Exposure before hedges |
4,846 | 636 | 5,482 | |||||||||
Hedges3 |
(12 | ) | (18 | ) | (30 | ) | ||||||
Net exposure |
$ | 4,834 | $ | 618 | $ | 5,452 | ||||||
Spain
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | (857 | ) | $ | (62 | ) | $ | (919 | ) | |||
Net counterparty exposure2 |
| 204 | 204 | |||||||||
Loans |
| 3,675 | 3,675 | |||||||||
Lending commitments |
| 1,684 | 1,684 | |||||||||
Exposure before hedges |
(857 | ) | 5,501 | 4,644 | ||||||||
Hedges3 |
| (128 | ) | (128 | ) | |||||||
Net exposure |
$ | (857 | ) | $ | 5,373 | $ | 4,516 | |||||
Australia
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | 1,932 | $ | 495 | $ | 2,427 | ||||||
Net counterparty exposure2 |
4 | 451 | 455 | |||||||||
Loans |
| 95 | 95 | |||||||||
Lending commitments |
| 796 | 796 | |||||||||
Exposure before hedges |
1,936 | 1,837 | 3,773 | |||||||||
Hedges3 |
| (104 | ) | (104 | ) | |||||||
Net exposure |
$ | 1,936 | $ | 1,733 | $ | 3,669 | ||||||
China
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | 200 | $ | 869 | $ | 1,069 | ||||||
Net counterparty exposure2 |
113 | 180 | 293 | |||||||||
Loans |
| 1,242 | 1,242 | |||||||||
Lending commitments |
| 1,150 | 1,150 | |||||||||
Exposure before hedges |
313 | 3,441 | 3,754 | |||||||||
Hedges3 |
(112 | ) | (40 | ) | (152 | ) | ||||||
Net exposure |
$ | 201 | $ | 3,401 | $ | 3,602 | ||||||
March 2019 Form 10-Q | 30 |
Risk Disclosures
Canada
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | (367 | ) | $ | 111 | $ | (256 | ) | ||||
Net counterparty exposure2 |
41 | 1,811 | 1,852 | |||||||||
Loans |
| 91 | 91 | |||||||||
Lending commitments |
| 1,800 | 1,800 | |||||||||
Exposure before hedges |
(326 | ) | 3,813 | 3,487 | ||||||||
Hedges3 |
| (171 | ) | (171 | ) | |||||||
Net exposure |
$ | (326 | ) | $ | 3,642 | $ | 3,316 | |||||
Netherlands
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | (204 | ) | $ | 156 | $ | (48 | ) | ||||
Net counterparty exposure2 |
| 709 | 709 | |||||||||
Loans |
| 1,427 | 1,427 | |||||||||
Lending commitments |
| 1,385 | 1,385 | |||||||||
Exposure before hedges |
(204 | ) | 3,677 | 3,473 | ||||||||
Hedges3 |
(32 | ) | (229 | ) | (261 | ) | ||||||
Net exposure |
$ | (236 | ) | $ | 3,448 | $ | 3,212 | |||||
India
|
||||||||||||
$ in millions | Sovereigns | Non-sovereigns | Total | |||||||||
Net inventory1 |
$ | 1,500 | $ | 633 | $ | 2,133 | ||||||
Net counterparty exposure2 |
| 599 | 599 | |||||||||
Lending commitments |
| 95 | 95 | |||||||||
Exposure before hedges |
1,500 | 1,327 | 2,827 | |||||||||
Net exposure |
$ | 1,500 | $ | 1,327 | $ | 2,827 |
1. | Net inventory represents exposure to both long and short single-name and index positions (i.e., bonds and equities at fair value and CDS based on a notional amount assuming zero recovery adjusted for the fair value of any receivable or payable). |
2. | Net counterparty exposure (e.g., repurchase transactions, securities lending and OTC derivatives) takes into consideration legally enforceable master netting agreements and collateral. Net counterparty exposure is net of the benefit of collateral received. For more information, see Additional InformationTop 10 Non-U.S. Country Exposures herein. |
3. | Amounts represent CDS hedges (purchased and sold) on net counterparty exposure and lending executed by trading desks responsible for hedging counterparty and lending credit risk exposures. Amounts are based on the CDS notional amount assuming zero recovery adjusted for any fair value receivable or payable. For a further description of the contractual terms for purchased credit protection and whether they may limit the effectiveness of our hedges, see Quantitative and Qualitative Disclosures about RiskCredit RiskDerivatives in the 2018 Form 10-K. |
Additional InformationTop 10 Non-U.S. Country Exposures
Single-Name and Index Credit Derivatives Included in Net Inventory
$ in millions | At March 31, |
|||
Gross purchased protection |
$ | (61,098 | ) | |
Gross written protection |
57,463 | |||
Net exposure |
$ | (3,635 | ) |
Benefit of Collateral Received against Net Counterparty Exposure
$ in millions | At March 31, |
|||||
Counterparty credit exposure |
Collateral1 | |||||
Germany |
Germany and Italy | $ | 10,110 | |||
United Kingdom |
U.K., U.S. and Italy | 8,661 | ||||
Other |
France, Japan and U.S. | 11,150 |
1. | Collateral primarily consists of cash and government obligations. |
Country Risk Exposures Related to the U.K.
At March 31, 2019, our country risk exposures in the U.K. included net exposures of $14,882 million as shown in the Top 10 Country Exposures table, and overnight deposits of $7,605 million. The $15,912 million of exposures to non-sovereigns were diversified across both names and sectors. Of these exposures, $6,377 million were to U.K.-focused counterparties that generate more than one-third of their revenues in the U.K., $3,586 million were to geographically diversified counterparties, and $5,671 million were to exchanges and clearinghouses.
Operational Risk
Operational risk refers to the risk of loss, or of damage to our reputation, resulting from inadequate or failed processes or systems, from human factors or from external events (e.g., fraud, theft, legal and compliance risks, cyber attacks or damage to physical assets). We may incur operational risk across the full scope of our business activities, including revenue-generating activities (e.g., sales and trading) and support and control groups (e.g., information technology and trade processing). For a further discussion about our operational risk, see Quantitative and Qualitative Disclosures about RiskOperational Risk in the 2018 Form 10-K.
Model Risk
Model risk refers to the potential for adverse consequences from decisions based on incorrect or misused model outputs. Model risk can lead to financial loss, poor business and strategic decision making, or damage to a firms reputation. The risk inherent in a model is a function of the materiality, complexity and uncertainty around inputs and assumptions. Model risk is generated from the use of models impacting financial statements, regulatory filings, capital adequacy assessments and the formulation of strategy. For a further discussion about our model risk, see Quantitative and Qualitative Disclosures about RiskModel Risk in the 2018 Form 10-K.
31 | March 2019 Form 10-Q |
Risk Disclosures
Liquidity Risk
Liquidity risk refers to the risk that we will be unable to finance our operations due to a loss of access to the capital markets or difficulty in liquidating our assets. Liquidity risk also encompasses our ability (or perceived ability) to meet our financial obligations without experiencing significant business disruption or reputational damage that may threaten our viability as a going concern. For a further discussion about our liquidity risk, see Quantitative and Qualitative Disclosures about RiskLiquidity Risk in the 2018 Form 10-K and Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources herein.
Legal and Compliance Risk
Legal and compliance risk includes the risk of legal or regulatory sanctions, material financial loss, including fines, penalties, judgments, damages and/or settlements, or loss to reputation that we may suffer as a result of failure to comply with laws, regulations, rules, related self-regulatory organization standards and codes of conduct applicable to our business activities. This risk also includes contractual and commercial risk, such as the risk that a counterpartys performance obligations will be unenforceable. It also includes compliance with AML, terrorist financing, and anti-corruption rules and regulations. For a further discussion about our legal and compliance risk, see Quantitative and Qualitative Disclosures about RiskLegal and Compliance Risk in the 2018 Form 10-K.
March 2019 Form 10-Q | 32 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Morgan Stanley:
Results of Review of Interim Financial Information
We have reviewed the accompanying condensed consolidated balance sheet of Morgan Stanley and subsidiaries (the Firm) as of March 31, 2019, and the related condensed consolidated income statements, comprehensive income statements, cash flow statements and statements of changes in total equity for the three-month periods ended March 31, 2019 and 2018, and the related notes (collectively referred to as the interim financial information). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Firm as of December 31, 2018, and the related consolidated income statement, comprehensive income statement, cash flow statement and statement of changes in total equity for the year then ended (not presented herein) included in the Firms Annual Report on Form 10-K; and in our report dated February 26, 2019, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2018 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
This interim financial information is the responsibility of the Firms management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Firm in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Deloitte & Touche LLP
|
New York, New York |
May 3, 2019 |
33 | March 2019 Form 10-Q |
Consolidated Income Statements (Unaudited) |
Three Months Ended March 31, |
||||||||
in millions, except per share data | 2019 | 2018 | ||||||
Revenues |
||||||||
Investment banking |
$ | 1,242 | $ | 1,634 | ||||
Trading |
3,441 | 3,770 | ||||||
Investments |
273 | 126 | ||||||
Commissions and fees |
966 | 1,173 | ||||||
Asset management |
3,049 | 3,192 | ||||||
Other |
301 | 207 | ||||||
Total non-interest revenues |
9,272 | 10,102 | ||||||
Interest income |
4,290 | 2,860 | ||||||
Interest expense |
3,276 | 1,885 | ||||||
Net interest |
1,014 | 975 | ||||||
Net revenues |
10,286 | 11,077 | ||||||
Non-interest expenses |
||||||||
Compensation and benefits |
4,651 | 4,914 | ||||||
Occupancy and equipment |
347 | 336 | ||||||
Brokerage, clearing and exchange fees |
593 | 627 | ||||||
Information processing and communications |
532 | 478 | ||||||
Marketing and business development |
141 | 140 | ||||||
Professional services |
514 | 510 | ||||||
Other |
553 | 652 | ||||||
Total non-interest expenses |
7,331 | 7,657 | ||||||
Income from continuing operations before income taxes |
2,955 | 3,420 | ||||||
Provision for income taxes |
487 | 714 | ||||||
Income from continuing operations |
2,468 | 2,706 | ||||||
Income (loss) from discontinued operations, net of income taxes |
| (2 | ) | |||||
Net income |
$ | 2,468 | $ | 2,704 | ||||
Net income applicable to noncontrolling interests |
39 | 36 | ||||||
Net income applicable to Morgan Stanley |
$ | 2,429 | $ | 2,668 | ||||
Preferred stock dividends and other |
93 | 93 | ||||||
Earnings applicable to Morgan Stanley common shareholders |
$ | 2,336 | $ | 2,575 | ||||
Earnings per common share |
||||||||
Basic |
$ | 1.41 | $ | 1.48 | ||||
Diluted |
$ | 1.39 | $ | 1.45 | ||||
Average common shares outstanding |
||||||||
Basic |
1,658 | 1,740 | ||||||
Diluted |
1,677 | 1,771 | ||||||
March 2019 Form 10-Q | 34 | See Notes to Consolidated Financial Statements |
Consolidated Comprehensive Income Statements (Unaudited) |
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Net income |
$ | 2,468 | $ | 2,704 | ||||
Other comprehensive income (loss), net of tax: |
||||||||
Foreign currency translation adjustments |
$ | (22 | ) | $ | 117 | |||
Change in net unrealized gains (losses) on available-for-sale securities |
429 | (410 | ) | |||||
Pension, postretirement and other |
1 | 5 | ||||||
Change in net debt valuation adjustment |
(620 | ) | 451 | |||||
Total other comprehensive income (loss) |
$ | (212 | ) | $ | 163 | |||
Comprehensive income |
$ | 2,256 | $ | 2,867 | ||||
Net income applicable to noncontrolling interests |
39 | 36 | ||||||
Other comprehensive income (loss) applicable to noncontrolling interests |
(31 | ) | 72 | |||||
Comprehensive income applicable to Morgan Stanley |
$ | 2,248 | $ | 2,759 |
See Notes to Consolidated Financial Statements | 35 | March 2019 Form 10-Q |
$ in millions, except share data |
(Unaudited) At March 31, 2019 |
At December 31, 2018 |
||||||
Assets |
||||||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ | 35,472 | $ | 30,541 | ||||
Interest bearing deposits with banks |
14,498 | 21,299 | ||||||
Restricted cash |
30,712 | 35,356 | ||||||
Trading assets at fair value ($103,750 and $120,437 were pledged to various parties) |
264,818 | 266,299 | ||||||
Investment securities (includes $61,641 and $61,061 at fair value) |
97,944 | 91,832 | ||||||
Securities purchased under agreements to resell (includes $5 and $ at fair value) |
96,570 | 98,522 | ||||||
Securities borrowed |
138,891 | 116,313 | ||||||
Customer and other receivables |
52,667 | 53,298 | ||||||
Loans: |
||||||||
Held for investment (net of allowance of $259 and $238) |
101,266 | 99,815 | ||||||
Held for sale |
14,931 | 15,764 | ||||||
Goodwill |
6,686 | 6,688 | ||||||
Intangible assets (net of accumulated amortization of $2,952 and $2,877) |
2,084 | 2,163 | ||||||
Other assets |
19,425 | 15,641 | ||||||
Total assets |
$ | 875,964 | $ | 853,531 | ||||
Liabilities |
||||||||
Deposits (includes $692 and $442 at fair value) |
$ | 179,731 | $ | 187,820 | ||||
Trading liabilities at fair value |
144,565 | 126,747 | ||||||
Securities sold under agreements to repurchase (includes $622 and $812 at fair value) |
47,948 | 49,759 | ||||||
Securities loaned |
12,508 | 11,908 | ||||||
Other secured financings (includes $4,283 and $5,245 at fair value) |
8,043 | 9,466 | ||||||
Customer and other payables |
193,092 | 179,559 | ||||||
Other liabilities and accrued expenses |
17,494 | 17,204 | ||||||
Borrowings (includes $56,464 and $51,184 at fair value) |
190,691 | 189,662 | ||||||
Total liabilities |
794,072 | 772,125 | ||||||
Commitments and contingent liabilities (see Note 11) |
||||||||
Equity |
||||||||
Morgan Stanley shareholders equity: |
||||||||
Preferred stock |
8,520 | 8,520 | ||||||
Common stock, $0.01 par value: |
||||||||
Shares authorized: 3,500,000,000; Shares issued: 2,038,893,979; Shares outstanding: 1,685,996,391 and 1,699,828,943 |
20 | 20 | ||||||
Additional paid-in capital |
23,178 | 23,794 | ||||||
Retained earnings |
66,061 | 64,175 | ||||||
Employee stock trusts |
3,000 | 2,836 | ||||||
Accumulated other comprehensive income (loss) |
(2,473 | ) | (2,292 | ) | ||||
Common stock held in treasury at cost, $0.01 par value (352,897,588 and 339,065,036 shares) |
(14,582 | ) | (13,971 | ) | ||||
Common stock issued to employee stock trusts |
(3,000 | ) | (2,836 | ) | ||||
Total Morgan Stanley shareholders equity |
80,724 | 80,246 | ||||||
Noncontrolling interests |
1,168 | 1,160 | ||||||
Total equity |
81,892 | 81,406 | ||||||
Total liabilities and equity |
$ | 875,964 | $ | 853,531 | ||||
March 2019 Form 10-Q | 36 | See Notes to Consolidated Financial Statements |
Consolidated Statements of Changes in Total Equity (Unaudited) |
$ in millions | Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Employee Stock Trusts |
Accumulated Other Comprehensive Income (Loss) |
Common Stock Held in Treasury at Cost |
Common Stock Issued to Employee Stock Trusts |
Non- controlling Interests |
Total Equity |
||||||||||||||||||||||||||||||
Balance at December 31, 2018 |
$ | 8,520 | $ | 20 | $ | 23,794 | $ | 64,175 | $ | 2,836 | $ | (2,292 | ) | $ | (13,971 | ) | $ | (2,836 | ) | $ | 1,160 | $ | 81,406 | |||||||||||||||||
Cumulative adjustments for accounting changes1 |
| | | 63 | | | | | | 63 | ||||||||||||||||||||||||||||||
Net income applicable to Morgan Stanley |
| | | 2,429 | | | | | | 2,429 | ||||||||||||||||||||||||||||||
Net income applicable to noncontrolling interests |
| | | | | | | | 39 | 39 | ||||||||||||||||||||||||||||||
Preferred stock dividends2 |
| | | (93 | ) | | | | | | (93 | ) | ||||||||||||||||||||||||||||
Common stock dividends ($0.30 per share) |
| | | (513 | ) | | | | | | (513 | ) | ||||||||||||||||||||||||||||
Shares issued under employee plans |
| | (618 | ) | | 164 | | 1,034 | (164 | ) | | 416 | ||||||||||||||||||||||||||||
Repurchases of common stock and employee tax withholdings |
| | | | | | (1,645 | ) | | | (1,645 | ) | ||||||||||||||||||||||||||||
Net change in Accumulated other comprehensive income (loss) |
| | | | | (181 | ) | | | (31 | ) | (212 | ) | |||||||||||||||||||||||||||
Other net increases |
| | 2 | | | | | | | 2 | ||||||||||||||||||||||||||||||
Balance at March 31, 2019 |
$ | 8,520 | $ | 20 | $ | 23,178 | $ | 66,061 | $ | 3,000 | $ | (2,473 | ) | $ | (14,582 | ) | $ | (3,000 | ) | $ | 1,168 | $ | 81,892 | |||||||||||||||||
Balance at December 31, 2017 |
$ | 8,520 | $ | 20 | $ | 23,545 | $ | 57,577 | $ | 2,907 | $ | (3,060 | ) | $ | (9,211 | ) | $ | (2,907 | ) | $ | 1,075 | $ | 78,466 | |||||||||||||||||
Cumulative adjustments for accounting changes1 |
| | | 306 | | (437 | ) | | | | (131 | ) | ||||||||||||||||||||||||||||
Net income applicable to Morgan Stanley |
| | | 2,668 | | | | | | 2,668 | ||||||||||||||||||||||||||||||
Net income applicable to noncontrolling interests |
| | | | | | | | 36 | 36 | ||||||||||||||||||||||||||||||
Preferred stock dividends2 |
| | | (93 | ) | | | | | | (93 | ) | ||||||||||||||||||||||||||||
Common stock dividends ($0.25 per share) |
| | | (449 | ) | | | | | | (449 | ) | ||||||||||||||||||||||||||||
Shares issued under employee plans |
| | (285 | ) | | | | 710 | | | 425 | |||||||||||||||||||||||||||||
Repurchases of common stock and employee tax withholdings |
| | | | | | (1,868 | ) | | | (1,868 | ) | ||||||||||||||||||||||||||||
Net change in Accumulated other comprehensive income (loss) |
| | | | | 91 | | | 72 | 163 | ||||||||||||||||||||||||||||||
Other net increases |
| | | | | | | | 272 | 272 | ||||||||||||||||||||||||||||||
Balance at March 31, 2018 |
$ | 8,520 | $ | 20 | $ | 23,260 | $ | 60,009 | $ | 2,907 | $ | (3,406 | ) | $ | (10,369 | ) | $ | (2,907 | ) | $ | 1,455 | $ | 79,489 | |||||||||||||||||
1. | Cumulative adjustments for accounting changes relate to the adoption of certain accounting updates during the current and prior year quarters. See Notes 2 and 14 for further information. |
2. | See Note 14 for information regarding dividends per share for each class of preferred stock. |
See Notes to Consolidated Financial Statements | 37 | March 2019 Form 10-Q |
Consolidated Cash Flow Statements
(Unaudited)
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 2,468 | $ | 2,704 | ||||
Adjustments to reconcile net income to net cash provided by (used for) operating activities: |
||||||||
Stock-based compensation expense |
293 | 321 | ||||||
Depreciation and amortization |
658 | 390 | ||||||
Provision for credit losses on lending activities |
36 | 26 | ||||||
Other operating adjustments |
(92 | ) | (37 | ) | ||||
Changes in assets and liabilities: |
||||||||
Trading assets, net of Trading liabilities |
23,977 | 33,832 | ||||||
Securities borrowed |
(22,578 | ) | (11,825 | ) | ||||
Securities loaned |
600 | (36 | ) | |||||
Customer and other receivables and other assets |
1,567 | (13,019 | ) | |||||
Customer and other payables and other liabilities |
9,971 | 1,129 | ||||||
Securities purchased under agreements to resell |
1,952 | 4,012 | ||||||
Securities sold under agreements to repurchase |
(1,811 | ) | (4,849 | ) | ||||
Net cash provided by (used for) operating activities |
17,041 | 12,648 | ||||||
Cash flows from investing activities |
||||||||
Proceeds from (payments for): |
||||||||
Other assetsPremises, equipment and software, net |
(529 | ) | (410 | ) | ||||
Changes in loans, net |
(1,329 | ) | (3,801 | ) | ||||
Investment securities: |
||||||||
Purchases |
(15,895 | ) | (5,482 | ) | ||||
Proceeds from sales |
7,875 | 810 | ||||||
Proceeds from paydowns and maturities |
2,663 | 2,125 | ||||||
Other investing activities |
(12 | ) | (164 | ) | ||||
Net cash provided by (used for) investing activities |
(7,227 | ) | (6,922 | ) | ||||
Cash flows from financing activities |
||||||||
Net proceeds from (payments for): |
||||||||
Other secured financings |
(1,575 | ) | (2,101 | ) | ||||
Deposits |
(8,089 | ) | 988 | |||||
Proceeds from: |
||||||||
Issuance of Borrowings |
8,091 | 15,370 | ||||||
Payments for: |
||||||||
Borrowings |
(11,927 | ) | (11,377 | ) | ||||
Repurchases of common stock and employee tax withholdings |
(1,645 | ) | (1,868 | ) | ||||
Cash dividends |
(663 | ) | (599 | ) | ||||
Other financing activities |
(56 | ) | (50 | ) | ||||
Net cash provided by (used for) financing activities |
(15,864 | ) | 363 | |||||
Effect of exchange rate changes on cash and cash equivalents |
(464 | ) | 860 | |||||
Net increase (decrease) in cash and cash equivalents |
(6,514 | ) | 6,949 | |||||
Cash and cash equivalents, at beginning of period |
87,196 | 80,395 | ||||||
Cash and cash equivalents, at end of period |
$ | 80,682 | $ | 87,344 | ||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ | 35,472 | $ | 29,073 | ||||
Interest bearing deposits with banks |
14,498 | 22,980 | ||||||
Restricted cash |
30,712 | 35,291 | ||||||
Cash and cash equivalents, at end of period |
$ | 80,682 | $87,344 | |||||
Supplemental Disclosure of Cash Flow Information |
||||||||
Cash payments for: |
||||||||
Interest |
$ | 2,896 | $ | 1,407 | ||||
Income taxes, net of refunds |
245 | 250 |
March 2019 Form 10-Q | 38 | See Notes to Consolidated Financial Statements |
Notes to Consolidated Financial Statements
(Unaudited)
1. Introduction and Basis of Presentation
The Firm
Morgan Stanley is a global financial services firm that maintains significant market positions in each of its business segmentsInstitutional Securities, Wealth Management and Investment Management. Morgan Stanley, through its subsidiaries and affiliates, provides a wide variety of products and services to a large and diversified group of clients and customers, including corporations, governments, financial institutions and individuals. Unless the context otherwise requires, the terms Morgan Stanley or the Firm mean Morgan Stanley (the Parent Company) together with its consolidated subsidiaries. See the Glossary of Common Acronyms for definitions of certain acronyms used throughout this Form 10-Q.
A description of the clients and principal products and services of each of the Firms business segments is as follows:
Institutional Securities provides investment banking, sales and trading, lending and other services to corporations, governments, financial institutions, and high to ultra-high net worth clients. Investment banking services consist of capital raising and financial advisory services, including services relating to the underwriting of debt, equity and other securities, as well as advice on mergers and acquisitions, restructurings, real estate and project finance. Sales and trading services include sales, financing, prime brokerage and market-making activities in equity and fixed income products, including foreign exchange and commodities. Lending activities include originating corporate loans, commercial mortgage lending, providing secured lending facilities and extending financing to sales and trading customers. Other activities include investments and research.
Wealth Management provides a comprehensive array of financial services and solutions to individual investors and small to medium-sized businesses and institutions covering brokerage and investment advisory services; financial and wealth planning services; annuity and insurance products; securities-based lending, residential real estate loans and other lending products; banking and retirement plan services.
Investment Management provides a broad range of investment strategies and products that span geographies, asset classes, and public and private markets to a diverse group of clients across institutional and intermediary channels. Strategies and products include equity, fixed income, liquidity and alternative/other products. Institutional clients include defined benefit/defined
contribution plans, foundations, endowments, government entities, sovereign wealth funds, insurance companies, third-party fund sponsors and corporations. Individual clients are served through intermediaries, including affiliated and non-affiliated distributors.
Basis of Financial Information
The unaudited consolidated financial statements (financial statements) are prepared in accordance with U.S. GAAP, which requires the Firm to make estimates and assumptions regarding the valuations of certain financial instruments, the valuation of goodwill and intangible assets, compensation, deferred tax assets, the outcome of legal and tax matters, allowance for credit losses and other matters that affect its financial statements and related disclosures. The Firm believes that the estimates utilized in the preparation of its financial statements are prudent and reasonable. Actual results could differ materially from these estimates. Intercompany balances and transactions have been eliminated. Certain reclassifications have been made to prior periods to conform to the current presentation.
The accompanying financial statements should be read in conjunction with the Firms financial statements and notes thereto included in the 2018 Form 10-K. Certain footnote disclosures included in the 2018 Form 10-K have been condensed or omitted from these financial statements as they are not required for interim reporting under U.S. GAAP. The financial statements reflect all adjustments of a normal, recurring nature that are, in the opinion of management, necessary for the fair presentation of the results for the interim period. The results of operations for interim periods are not necessarily indicative of results for the entire year.
Consolidation
The financial statements include the accounts of the Firm, its wholly owned subsidiaries and other entities in which the Firm has a controlling financial interest, including certain VIEs (see Note 12). For consolidated subsidiaries that are not wholly owned, the third-party holdings of equity interests are referred to as noncontrolling interests. The net income attributable to noncontrolling interests for such subsidiaries is presented as Net income applicable to noncontrolling interests in the consolidated income statements (income statements). The portion of shareholders equity that is attributable to noncontrolling interests for such subsidiaries is presented as noncontrolling interests, a component of total equity, in the consolidated balance sheets (balance sheets).
For a discussion of the Firms involvement with VIEs and its significant regulated U.S. and international subsidiaries, see Note 1 to the financial statements in the 2018 Form 10-K.
39 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
2. Significant Accounting Policies
For a detailed discussion about the Firms significant accounting policies, see Note 2 to the financial statements in the 2018 Form 10-K.
During the three months ended March 31, 2019 (current quarter), there were no significant revisions to the Firms significant accounting policies, other than for the accounting updates adopted.
Accounting Updates Adopted
The Firm adopted the following accounting updates on January 1, 2019. Prior periods are presented under previous policies.
Leases
The Firm adopted Leases, and recognized leases with terms exceeding one year in the March 31, 2019 balance sheet as right-of-use (ROU) assets and corresponding liabilities. The adoption resulted in an increase to Retained earnings of approximately $63 million, net of tax, related to deferred revenue from previously recorded sale-leaseback transactions. At transition on January 1, 2019, the adoption also resulted in a balance sheet gross-up of approximately $4 billion reflected in Other assets and Other liabilities and accrued expenses. See Note 11 for lease disclosures, including amounts reflected in the March 31, 2019 balance sheet. Prior period amounts were not restated.
As allowed by the guidance, the Firm elected not to reassess the following at transition: whether existing contracts are or contain leases, and for existing leases, lease classification and initial direct costs. In addition, the Firm continues to account for existing land easements as service contracts.
Both at transition and for new leases thereafter, ROU assets and lease liabilities are initially recognized based on the present value of the future minimum lease payments over the lease term, including non-lease components such as fixed common area maintenance costs and other fixed costs such as real estate taxes and insurance.
The discount rates used in determining the present value of leases are the Firms incremental borrowing rates, developed based upon each leases term and currency of payment. The lease term includes options to extend or terminate the lease when it is reasonably certain that the Firm will exercise that option. For operating leases, the ROU assets also include any
prepaid lease payments and initial direct costs incurred and are reduced by lease incentives. For these leases, lease expense is recognized on a straight-line basis over the lease term if the ROU asset has not been impaired or abandoned.
Derivatives and Hedging (ASU 2018-16)
The amendments in this update permit use of the OIS rate based on the Secured Overnight Financing Rate as a U.S. benchmark interest rate for hedge accounting purposes. The Firm adopted this update on a prospective basis for qualifying new or redesignated hedging relationships. This update did not impact the Firms pre-existing hedges.
Recurring Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
At March 31, 2019 | ||||||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | |||||||||||||||
Assets at fair value |
||||||||||||||||||||
Trading assets: |
||||||||||||||||||||
U.S. Treasury and agency securities |
$ | 47,877 | $ | 22,821 | $ | 7 | $ | | $ | 70,705 | ||||||||||
Other sovereign government obligations |
29,063 | 4,890 | 5 | | 33,958 | |||||||||||||||
State and municipal securities |
| 3,175 | 12 | | 3,187 | |||||||||||||||
MABS |
| 1,864 | 301 | | 2,165 | |||||||||||||||
Loans and lending commitments2 |
| 5,012 | 6,343 | | 11,355 | |||||||||||||||
Corporate and other debt |
| 20,014 | 1,061 | | 21,075 | |||||||||||||||
Corporate equities3 |
88,020 | 527 | 152 | | 88,699 | |||||||||||||||
Derivative and other contracts: |
||||||||||||||||||||
Interest rate |
3,238 | 166,248 | 998 | | 170,484 | |||||||||||||||
Credit |
| 5,696 | 485 | | 6,181 | |||||||||||||||
Foreign exchange |
22 | 60,900 | 59 | | 60,981 | |||||||||||||||
Equity |
1,621 | 38,006 | 1,293 | | 40,920 | |||||||||||||||
Commodity and other |
593 | 7,002 | 2,902 | | 10,497 | |||||||||||||||
Netting1 |
(3,633 | ) | (212,585 | ) | (873 | ) | (43,036 | ) | (260,127 | ) | ||||||||||
Total derivative and other contracts |
1,841 | 65,267 | 4,864 | (43,036 | ) | 28,936 | ||||||||||||||
Investments4 |
369 | 149 | 974 | | 1,492 | |||||||||||||||
Physical commodities |
| 441 | | | 441 | |||||||||||||||
Total trading assets4 |
167,170 | 124,160 | 13,719 | (43,036 | ) | 262,013 | ||||||||||||||
Investment securitiesAFS |
32,527 | 29,114 | | | 61,641 | |||||||||||||||
Securities purchased under agreements to resell |
| 5 | | | 5 | |||||||||||||||
Total assets at fair value |
$ | 199,697 | $ | 153,279 | $ | 13,719 | $ | (43,036) | $ | 323,659 |
March 2019 Form 10-Q | 40 |
Notes to Consolidated Financial Statements
(Unaudited)
At March 31, 2019 | ||||||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | |||||||||||||||
Liabilities at fair value |
||||||||||||||||||||
Deposits |
$ | | $ | 593 | $ | 99 | $ | | $ | 692 | ||||||||||
Trading liabilities: |
||||||||||||||||||||
U.S. Treasury and agency securities |
13,169 | 251 | | | 13,420 | |||||||||||||||
Other sovereign government obligations |
25,301 | 1,970 | | | 27,271 | |||||||||||||||
Corporate and other debt |
| 9,030 | 23 | | 9,053 | |||||||||||||||
Corporate equities3 |
64,961 | 94 | 20 | | 65,075 | |||||||||||||||
Derivative and other contracts: |
|
|||||||||||||||||||
Interest rate |
3,271 | 155,949 | 447 | | 159,667 | |||||||||||||||
Credit |
| 6,019 | 746 | | 6,765 | |||||||||||||||
Foreign exchange |
11 | 59,864 | 54 | | 59,929 | |||||||||||||||
Equity |
1,393 | 40,912 | 3,053 | | 45,358 | |||||||||||||||
Commodity and other |
732 | 5,444 | 796 | | 6,972 | |||||||||||||||
Netting1 |
(3,633 | ) | (212,585 | ) | (873 | ) | (31,854 | ) | (248,945 | ) | ||||||||||
Total derivative and other contracts |
1,774 | 55,603 | 4,223 | (31,854 | ) | 29,746 | ||||||||||||||
Total trading liabilities |
105,205 | 66,948 | 4,266 | (31,854 | ) | 144,565 | ||||||||||||||
Securities sold under agreements to repurchase |
| 622 | | | 622 | |||||||||||||||
Other secured financings |
| 4,130 | 153 | | 4,283 | |||||||||||||||
Borrowings |
| 52,689 | 3,775 | | 56,464 | |||||||||||||||
Total liabilities at fair value |
$ | 105,205 | $ | 124,982 | $ | 8,293 | $ | (31,854 | ) | $ | 206,626 |
At December 31, 2018 | ||||||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | |||||||||||||||
Assets at fair value |
||||||||||||||||||||
Trading assets: |
||||||||||||||||||||
U.S. Treasury and agency securities |
$ | 38,767 | $ | 29,594 | $ | 54 | $ | | $ | 68,415 | ||||||||||
Other sovereign government obligations |
28,395 | 5,529 | 17 | | 33,941 | |||||||||||||||
State and municipal securities |
| 3,161 | 148 | | 3,309 | |||||||||||||||
MABS |
| 2,154 | 354 | | 2,508 | |||||||||||||||
Loans and lending commitments2 |
| 4,055 | 6,870 | | 10,925 | |||||||||||||||
Corporate and other debt |
| 18,129 | 1,076 | | 19,205 | |||||||||||||||
Corporate equities3 |
93,626 | 522 | 95 | | 94,243 | |||||||||||||||
Derivative and other contracts: |
|
|||||||||||||||||||
Interest rate |
2,793 | 155,027 | 1,045 | | 158,865 | |||||||||||||||
Credit |
| 5,707 | 421 | | 6,128 | |||||||||||||||
Foreign exchange |
62 | 63,023 | 161 | | 63,246 | |||||||||||||||
Equity |
1,256 | 45,596 | 1,022 | | 47,874 | |||||||||||||||
Commodity and other |
963 | 8,517 | 2,992 | | 12,472 | |||||||||||||||
Netting1 |
(4,151 | ) | (210,190 | ) | (896 | ) | (44,175 | ) | (259,412 | ) | ||||||||||
Total derivative and other contracts |
923 | 67,680 | 4,745 | (44,175 | ) | 29,173 | ||||||||||||||
Investments4 |
412 | 293 | 757 | | 1,462 | |||||||||||||||
Physical commodities |
| 536 | | | 536 | |||||||||||||||
Total trading assets4 |
162,123 | 131,653 | 14,116 | (44,175 | ) | 263,717 | ||||||||||||||
Investment securitiesAFS |
36,399 | 24,662 | | | 61,061 | |||||||||||||||
Intangible assets |
| 5 | | | 5 | |||||||||||||||
Total assets at fair value |
$ | 198,522 | $ | 156,320 | $ | 14,116 | $ | (44,175 | ) | $ | 324,783 |
At December 31, 2018 | ||||||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Netting1 | Total | |||||||||||||||
Liabilities at fair value |
|
|||||||||||||||||||
Deposits |
$ | | $ | 415 | $ | 27 | $ | | $ | 442 | ||||||||||
Trading liabilities: |
||||||||||||||||||||
U.S. Treasury and agency securities |
11,272 | 543 | | | 11,815 | |||||||||||||||
Other sovereign government obligations |
21,391 | 1,454 | | | 22,845 | |||||||||||||||
Corporate and other debt |
| 8,550 | 1 | | 8,551 | |||||||||||||||
Corporate equities3 |
56,064 | 199 | 15 | | 56,278 | |||||||||||||||
Derivative and other contracts: |
|
|||||||||||||||||||
Interest rate |
2,927 | 142,746 | 427 | | 146,100 | |||||||||||||||
Credit |
| 5,772 | 381 | | 6,153 | |||||||||||||||
Foreign exchange |
41 | 63,379 | 86 | | 63,506 | |||||||||||||||
Equity |
1,042 | 47,091 | 2,507 | | 50,640 | |||||||||||||||
Commodity and other |
1,228 | 6,872 | 940 | | 9,040 | |||||||||||||||
Netting1 |
(4,151 | ) | (210,190 | ) | (896 | ) | (32,944 | ) | (248,181 | ) | ||||||||||
Total derivative and other contracts |
1,087 | 55,670 | 3,445 | (32,944 | ) | 27,258 | ||||||||||||||
Total trading liabilities |
89,814 | 66,416 | 3,461 | (32,944 | ) | 126,747 | ||||||||||||||
Securities sold under agreements to repurchase |
| 812 | | | 812 | |||||||||||||||
Other secured financings |
| 5,037 | 208 | | 5,245 | |||||||||||||||
Borrowings |
| 47,378 | 3,806 | | 51,184 | |||||||||||||||
Total liabilities at fair value |
$ | 89,814 | $ | 120,058 | $ | 7,502 | $ | (32,944 | ) | $ | 184,430 |
MABSMortgage- | and asset-backed securities |
1. | For positions with the same counterparty classified in different levels of the fair value hierarchy, both counterparty netting and cash collateral netting are included in the column titled Netting. Positions classified within the same level that are with the same counterparty are netted within the column for that level. For further information on derivative instruments and hedging activities, see Note 4. |
2. | For a further breakdown by type, see the following Loans and Lending Commitments at Fair Value table. |
3. | For trading purposes, the Firm holds or sells short equity securities issued by entities in diverse industries and of varying sizes. |
4. | Amounts exclude certain investments that are measured based on NAV per share, which are not classified in the fair value hierarchy. For additional disclosure about such investments, see Net Asset Value MeasurementsFund Interests herein. |
Breakdown of Loans and Lending Commitments at Fair Value
|
||||||||
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Corporate |
$ | 8,307 | $ | 9,171 | ||||
Residential real estate |
1,282 | 1,153 | ||||||
Commercial real estate |
1,766 | 601 | ||||||
Total |
$ | 11,355 | $ | 10,925 |
Unsettled Fair Value of Futures Contracts1 | ||||||||
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Customer and other receivables, net |
$ | 727 | $ | 615 |
1. | These contracts are primarily Level 1, actively traded, valued based on quoted prices from the exchange and are excluded from the previous recurring fair value tables. |
For a description of the valuation techniques applied to the Firms major categories of assets and liabilities measured at fair value on a recurring basis, see Note 3 to the financial statements in the 2018 Form 10-K. During the current quarter, there were no significant revisions made to the Firms valuation techniques.
41 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
|
| |||||||
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Assets at Fair value |
||||||||
U.S. Treasury and agency securities |
||||||||
Beginning balance |
$ | 54 | $ | | ||||
Sales |
(50 | ) | | |||||
Net transfers |
3 | | ||||||
Ending balance |
$ | 7 | $ | | ||||
Unrealized gains (losses) |
$ | | $ | | ||||
Other sovereign government obligations |
||||||||
Beginning balance |
$ | 17 | $ | 1 | ||||
Purchases |
2 | 7 | ||||||
Sales |
(2 | ) | | |||||
Net transfers |
(12 | ) | (1 | ) | ||||
Ending balance |
$ | 5 | $ | 7 | ||||
Unrealized gains (losses) |
$ | | $ | | ||||
State and municipal securities |
||||||||
Beginning balance |
$ | 148 | $ | 8 | ||||
Realized and unrealized gains (losses) |
1 | | ||||||
Purchases |
10 | 1 | ||||||
Sales |
(44 | ) | (7 | ) | ||||
Net transfers |
(103 | ) | | |||||
Ending balance |
$ | 12 | $ | 2 | ||||
Unrealized gains (losses) |
$ | 1 | $ | | ||||
MABS |
||||||||
Beginning balance |
$ | 354 | $ | 423 | ||||
Realized and unrealized gains (losses) |
(7 | ) | 77 | |||||
Purchases |
19 | 64 | ||||||
Sales |
(83 | ) | (238 | ) | ||||
Settlements |
(3 | ) | (16 | ) | ||||
Net transfers |
21 | 32 | ||||||
Ending balance |
$ | 301 | $ | 342 | ||||
Unrealized gains (losses) |
$ | (14 | ) | $ | 2 | |||
Loans and lending commitments |
||||||||
Beginning balance |
$ | 6,870 | $ | 5,945 | ||||
Realized and unrealized gains (losses) |
| 28 | ||||||
Purchases and originations |
1,255 | 3,740 | ||||||
Sales |
(108 | ) | (283 | ) | ||||
Settlements |
(820 | ) | (1,218 | ) | ||||
Net transfers |
(854 | ) | (84 | ) | ||||
Ending balance |
$ | 6,343 | $ | 8,128 | ||||
Unrealized gains (losses) |
$ | (7 | ) | $ | (9 | ) | ||
Corporate and other debt |
||||||||
Beginning balance |
$ | 1,076 | $ | 701 | ||||
Realized and unrealized gains (losses) |
43 | 1 | ||||||
Purchases |
204 | 350 | ||||||
Sales |
(127 | ) | (243 | ) | ||||
Settlements |
(3 | ) | | |||||
Net transfers |
(132 | ) | 5 | |||||
Ending balance |
$ | 1,061 | $ | 814 | ||||
Unrealized gains (losses) |
$ | 41 | $ | (1 | ) |
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Corporate equities |
||||||||
Beginning balance |
$ | 95 | $ | 166 | ||||
Realized and unrealized gains (losses) |
6 | | ||||||
Purchases |
51 | 166 | ||||||
Sales |
(9 | ) | (132 | ) | ||||
Net transfers |
9 | 33 | ||||||
Ending balance |
$ | 152 | $ | 233 | ||||
Unrealized gains (losses) |
$ | 7 | $ | (9 | ) | |||
Investments |
||||||||
Beginning balance |
$ | 757 | $ | 1,020 | ||||
Realized and unrealized gains (losses) |
10 | 44 | ||||||
Purchases |
10 | 21 | ||||||
Sales |
(4 | ) | (78 | ) | ||||
Net transfers |
201 | 5 | ||||||
Ending balance |
$ | 974 | $ | 1,012 | ||||
Unrealized gains (losses) |
$ | 14 | $ | 22 | ||||
Net derivative and other contracts: |
| |||||||
Interest rate |
| |||||||
Beginning balance |
$ | 618 | $ | 1,218 | ||||
Realized and unrealized gains (losses) |
(48 | ) | 52 | |||||
Purchases |
24 | 32 | ||||||
Issuances |
(19 | ) | (41 | ) | ||||
Settlements |
(12 | ) | (81 | ) | ||||
Net transfers |
(12 | ) | (510 | ) | ||||
Ending balance |
$ | 551 | $ | 670 | ||||
Unrealized gains (losses) |
$ | (43 | ) | $ | 75 | |||
Credit |
| |||||||
Beginning balance |
$ | 40 | $ | 41 | ||||
Realized and unrealized gains (losses) |
162 | (107 | ) | |||||
Purchases |
26 | | ||||||
Issuances |
(442 | ) | | |||||
Settlements |
(33 | ) | 38 | |||||
Net transfers |
(14 | ) | (2 | ) | ||||
Ending balance |
$ | (261 | ) | $ | (30 | ) | ||
Unrealized gains (losses) |
$ | 167 | $ | (109 | ) | |||
Foreign exchange |
| |||||||
Beginning balance |
$ | 75 | $ | (112 | ) | |||
Realized and unrealized gains (losses) |
(113 | ) | 57 | |||||
Purchases |
1 | | ||||||
Issuances |
| (31 | ) | |||||
Settlements |
8 | 33 | ||||||
Net transfers |
34 | 20 | ||||||
Ending balance |
$ | 5 | $ | (33 | ) | |||
Unrealized gains (losses) |
$ | 3 | $ | (9 | ) | |||
Equity |
| |||||||
Beginning balance |
$ | (1,485 | ) | $ | 1,208 | |||
Realized and unrealized gains (losses) |
(191 | ) | 356 | |||||
Purchases |
34 | 142 | ||||||
Issuances |
(193 | ) | (799 | ) | ||||
Settlements |
139 | 159 | ||||||
Net transfers |
(64 | ) | (51 | ) | ||||
Ending balance |
$ | (1,760 | ) | $ | 1,015 | |||
Unrealized gains (losses) |
$ | (203 | ) | $ | 315 |
March 2019 Form 10-Q | 42 |
Notes to Consolidated Financial Statements
(Unaudited)
Three Months Ended March 31, | ||||||||
$ in millions | 2019 | 2018 | ||||||
Commodity and other |
||||||||
Beginning balance |
$ | 2,052 | $ | 1,446 | ||||
Realized and unrealized gains (losses) |
43 | 217 | ||||||
Purchases |
5 | 13 | ||||||
Issuances |
(1 | ) | (6 | ) | ||||
Settlements |
(81 | ) | (57 | ) | ||||
Net transfers |
88 | 47 | ||||||
Ending balance |
$ | 2,106 | $ | 1,660 | ||||
Unrealized gains (losses) |
$ | (25 | ) | $ | 149 | |||
Liabilities at Fair Value |
||||||||
Deposits |
||||||||
Beginning balance |
$ | 27 | $ | 47 | ||||
Realized and unrealized losses (gains) |
6 | (1 | ) | |||||
Issuances |
24 | 9 | ||||||
Settlements |
(1 | ) | (1 | ) | ||||
Net transfers |
43 | (10 | ) | |||||
Ending balance |
$ | 99 | $ | 44 | ||||
Unrealized losses (gains) |
$ | 6 | $ | (1 | ) | |||
Nonderivative trading liabilities |
||||||||
Beginning balance |
$ | 16 | $ | 25 | ||||
Realized and unrealized losses (gains) |
(1 | ) | (4 | ) | ||||
Purchases |
(6 | ) | (7 | ) | ||||
Sales |
23 | 15 | ||||||
Net transfers |
11 | 10 | ||||||
Ending balance |
$ | 43 | $ | 39 | ||||
Unrealized losses (gains) |
$ | (1 | ) | $ | (4 | ) | ||
Securities sold under agreements to repurchase |
| |||||||
Beginning balance |
$ | | $ | 150 | ||||
Net transfers |
| (150 | ) | |||||
Ending balance |
$ | | $ | | ||||
Unrealized losses (gains) |
$ | | $ | | ||||
Other secured financings |
| |||||||
Beginning balance |
$ | 208 | $ | 239 | ||||
Realized and unrealized losses (gains) |
4 | (13 | ) | |||||
Issuances |
| 4 | ||||||
Settlements |
(7 | ) | (10 | ) | ||||
Net transfers |
(52 | ) | | |||||
Ending balance |
$ | 153 | $ | 220 | ||||
Unrealized losses (gains) |
$ | 4 | $ | (13 | ) | |||
Borrowings |
||||||||
Beginning balance |
$ | 3,806 | $ | 2,984 | ||||
Realized and unrealized losses (gains) |
287 | (102 | ) | |||||
Issuances |
264 | 640 | ||||||
Settlements |
(115 | ) | (83 | ) | ||||
Net transfers |
(467 | ) | 187 | |||||
Ending balance |
$ | 3,775 | $ | 3,626 | ||||
Unrealized losses (gains) |
$ | 276 | $ | (99 | ) | |||
Portion of Unrealized losses (gains) recorded in OCIChange in net DVA |
59 | (44 | ) |
Level 3 instruments may be hedged with instruments classified in Level 1 and Level 2. The realized and unrealized gains (losses) for assets and liabilities within the Level 3 category presented in the previous tables do not reflect the
related realized and unrealized gains (losses) on hedging instruments that have been classified by the Firm within the Level 1 and/or Level 2 categories.
The unrealized gains (losses) during the period for assets and liabilities within the Level 3 category may include changes in fair value during the period that were attributable to both observable and unobservable inputs. Total realized and unrealized gains (losses) are primarily included in Trading revenues in the income statements.
Additionally, in the previous tables, consolidations of VIEs are included in Purchases and deconsolidations of VIEs are included in Settlements.
Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements
Valuation Techniques and Unobservable Inputs |
| |||||||
Balance / Range (Average1) | ||||||||
$ in millions, except inputs |
At March 31, 2019 | At December 31, 2018 | ||||||
Assets Measured at Fair Value on a Recurring Basis |
| |||||||
MABS |
$ | 301 | $ | 354 | ||||
Comparable pricing: |
||||||||
Bond price |
1 to 91 points (37 points) | 0 to 97 points (38 points) | ||||||
Loans and lending commitments |
$ | 6,343 | $ | 6,870 | ||||
Margin loan model: |
||||||||
Discount rate |
1% to 6% (2%) | 1% to 7% (2%) | ||||||
Volatility skew |
18% to 57% (25%) | 19% to 56% (28%) | ||||||
Credit Spread |
11 to 62 bps (27 bps) | 14 to 90 bps (36 bps) | ||||||
Comparable pricing: |
||||||||
Loan price |
85 to 104 points (98 points) | 60 to 101 points (95 points) | ||||||
Corporate and other debt |
$ | 1,061 | $ | 1,076 | ||||
Comparable pricing: |
||||||||
Bond price |
12 to 100 points (72 points) | 12 to 100 points (72 points) | ||||||
Discounted cash flow: |
||||||||
Recovery rate |
27% | 20% | ||||||
Discount rate |
N/M | 15% to 21% (16%) | ||||||
Option model: |
||||||||
At the money volatility |
24% to 70% (56%) | 24% to 78% (50%) | ||||||
Corporate equities |
$ | 152 | $95 | |||||
Comparable pricing: |
||||||||
Equity price |
100% | 100% | ||||||
Investments |
$ | 974 | $ | 757 | ||||
Discounted cash flow: |
||||||||
WACC |
9% to 16% (11%) | 9% to 15% (10%) | ||||||
Exit multiple |
9 to 10 times (10 times) | 7 to 10 times (10 times) | ||||||
Market approach: |
||||||||
EBITDA multiple |
5 to 24 times (10 times) | 6 to 24 times (12 times) | ||||||
Comparable pricing: |
||||||||
Equity price |
75% to 100% (99%) | 75% to 100% (96%) | ||||||
Net derivative and other contracts: |
||||||||
Interest rate |
$ | 551 | $ | 618 | ||||
Option model: |
||||||||
IR volatility skew |
23% to 98% (59% / 61%) | 22% to 95% (48% / 51%) | ||||||
Inflation volatility |
22% to 62% (42% / 39%) | 23% to 65% (44% / 40%) | ||||||
IR curve |
1% | 1% |
43 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
Balance / Range (Average1) | ||||||||
$ in millions, except inputs | At March 31, 2019 | At December 31, 2018 | ||||||
Credit |
$ | (261 | ) | $ | 40 | |||
Comparable pricing: |
||||||||
Cash-synthetic basis |
12 points | 8 to 9 points (9 points | ) | |||||
Bond price |
0 to 83 points (38 points | ) | 0 to 75 points (26 points | ) | ||||
Credit spread |
227 to 584 bps (307 bps | ) | 246 to 499 bps (380 bps | ) | ||||
Funding spread |
42 to 112 bps (91 bps | ) | 47 to 98 bps (93 bps | ) | ||||
Correlation model: |
||||||||
Credit correlation |
36% to 68% (42% | ) | 36% to 69% (44% | ) | ||||
Foreign exchange2 |
$ | 5 | $ | 75 | ||||
Option model: |
||||||||
IR FX correlation |
5% to 57% (36% / 36% | ) | 53% to 56% (55% / 55% | ) | ||||
IR volatility skew |
23% to 98% (59% / 61% | ) | 22% to 95% (48% / 51% | ) | ||||
Contingency probability |
80% to 95% (90% / 90% | ) | 90% to 95% (93% / 95% | ) | ||||
Equity2 |
$ | (1,760 | ) | $ | (1,485 | ) | ||
Option model: |
||||||||
At the money volatility |
6% to 69% (36% | ) | 17% to 63% (38% | ) | ||||
Volatility skew |
-2% to 0% (-1% | ) | -2% to 0% (-1% | ) | ||||
Equity correlation |
5% to 96% (65% | ) | 5% to 96% (71% | ) | ||||
FX correlation |
-60% to 55% (-21% | ) | -60% to 55% (-26% | ) | ||||
IR correlation |
-7% to 45% (16% / 13% | ) | -7% to 45% (15% / 12% | ) | ||||
Commodity and other |
$ | 2,106 | $ | 2,052 | ||||
Option model: |
||||||||
Forward power price |
$ | 4 to $172 ($30) per MWh | $ | 3 to $185 ($31) per MWh | ||||
Commodity volatility |
7% to 130% (16% | ) | 7% to 187% (17% | ) | ||||
Cross-commodity correlation |
5% to 99% (93% | ) | 5% to 99% (93% | ) | ||||
Liabilities Measured at Fair Value on a Recurring Basis |
| |||||||
Deposits |
$ | 99 | $ | 27 | ||||
Option Model |
||||||||
At the money volatility |
15% to 42% (21% | ) | N/M | |||||
Other secured financings |
$ | 153 | $ | 208 | ||||
Discounted cash flow: |
||||||||
Funding spread |
112 to 205 bps (158 bps | ) | 103 to 193 bps (148 bps | ) | ||||
Option model: |
||||||||
Volatility skew |
N/M | -1% | ||||||
At the money volatility |
10% to 40% (26% | ) | 10% to 40% (25% | ) | ||||
Borrowings |
$ | 3,775 | $ | 3,806 | ||||
Option model: |
||||||||
At the money volatility |
6% to 34% (21% | ) | 5% to 35% (22% | ) | ||||
Volatility skew |
-2% to 0% (0% | ) | -2% to 0% (0% | ) | ||||
Equity correlation |
38% to 98% (81% | ) | 45% to 98% (85% | ) | ||||
Equity - FX correlation |
-55% to 30% (-27% | ) | -75% to 50% (-27% | ) | ||||
IR Correlation |
N/M | 58% to 97% (85% / 91% | ) | |||||
IR FX Correlation |
27% to 58% (39% / 34% | ) | 28% to 58% (44% / 44% | ) | ||||
Nonrecurring Fair Value Measurement |
| |||||||
Loans |
$ | 1,166 | $ | 1,380 | ||||
Corporate loan model: |
||||||||
Credit spread |
72 to 366 bps (150 bps | ) | 97 to 434 bps (181 bps | ) | ||||
Warehouse model: |
||||||||
Credit spread |
262 to 309 bps (299 bps | ) | 223 to 313 bps (247 bps | ) |
PointsPercentage of par
IRInterest rate
FXForeign exchange
1. | Amounts represent weighted averages except where simple averages and the median of the inputs are more relevant. |
2. | Includes derivative contracts with multiple risks (i.e., hybrid products). |
The previous tables provide information for each major category of assets and liabilities measured at fair value on a recurring and nonrecurring basis with a significant Level 3 balance. The level of aggregation and breadth of products cause the range of inputs to be wide and not evenly distributed across the inventory. Further, the range of unobservable inputs may differ across firms in the financial services industry because of diversity in the types of products included in each firms inventory. There are no predictable relationships between multiple significant unobservable inputs attributable to a given valuation technique. A single amount is disclosed when there is no significant difference between the minimum, maximum and average.
For a description of the Firms significant unobservable inputs and qualitative information about the effect of hypothetical changes in the values of those inputs, see Note 3 to the financial statements in the 2018 Form 10-K. During the current quarter, there were no significant revisions made to the descriptions of the Firms significant unobservable inputs.
Net Asset Value Measurements
Fund Interests |
||||||||||||||||
At March 31, 2019 | At December 31, 2018 | |||||||||||||||
$ in millions | Carrying Value |
Commitment | Carrying Value |
Commitment | ||||||||||||
Private equity |
$ | 1,455 | $ | 314 | $ | 1,374 | $ | 316 | ||||||||
Real estate |
1,248 | 149 | 1,105 | 161 | ||||||||||||
Hedge1 |
102 | 4 | 103 | 4 | ||||||||||||
Total |
$ | 2,805 | $ | 467 | $ | 2,582 | $ | 481 |
1. | Investments in hedge funds may be subject to initial period lock-up or gate provisions, which restrict an investor from withdrawing from the fund during a certain initial period or restrict the redemption amount on any redemption date, respectively. |
For a description of the Firms investments in private equity funds, real estate funds and hedge funds, which are measured based on NAV, see Note 3 to the financial statements in the 2018 Form 10-K.
Amounts in the previous table represent the Firms carrying value of general and limited partnership interests in fund investments, as well as any carried interest. The carrying amounts are measured based on the NAV of the fund taking into account the distribution terms applicable to the interest held. This same measurement applies whether the fund investments are accounted for under the equity method or fair value.
See Note 11 for information regarding general partner guarantees, which include potential obligations to return performance-based fees in the form of carried interest previously received. See Note 18 for information regarding carried interest at risk of reversal.
March 2019 Form 10-Q | 44 |
Notes to Consolidated Financial Statements
(Unaudited)
Nonredeemable Funds by Contractual Maturity
|
||||||||
Carrying Value at March 31, 2019 | ||||||||
$ in millions | Private Equity | Real Estate | ||||||
Less than 5 years |
$ | 705 | $ | 634 | ||||
5-10 years |
723 | 555 | ||||||
Over 10 years |
27 | 59 | ||||||
Total |
$ | 1,455 | $ | 1,248 |
Fair Value Option
The Firm elected the fair value option for certain eligible instruments that are risk managed on a fair value basis to mitigate income statement volatility caused by measurement basis differences between the elected instruments and their associated risk management transactions or to eliminate the complexities of applying certain accounting models.
Borrowings Measured at Fair Value on a Recurring Basis
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Business Unit Responsible for Risk Management |
| |||||||
Equity |
$ | 27,807 | $ | 24,494 | ||||
Interest rates |
23,945 | 22,343 | ||||||
Commodities |
3,209 | 2,735 | ||||||
Credit |
981 | 856 | ||||||
Foreign exchange |
522 | 756 | ||||||
Total |
$ | 56,464 | $ | 51,184 |
Earnings Impact of Borrowings under the Fair Value Option
Three Months Ended March 31, | ||||||||
$ in millions | 2019 | 2018 | ||||||
Trading revenues |
$ | (2,903 | ) | $ | 26 | |||
Interest expense |
(93 | ) | (102 | ) | ||||
Net revenues1 |
$ | (2,996 | ) | $ | (76 | ) |
1. | Amounts do not reflect any gains or losses from related economic hedges. |
Gains (losses) are mainly attributable to movements in the reference price or index, interest rates or foreign exchange rates.
Gains (Losses) Due to Changes in Instrument-Specific Credit Risk
Three Months Ended March 31, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
$ in millions | Trading Revenues |
OCI | Trading Revenues |
OCI | ||||||||||||
Borrowings |
$ | (4 | ) | $ | (816 | ) | $ | (15 | ) | $ | 593 | |||||
Loans and other debt1 |
93 | | 81 | | ||||||||||||
Lending commitments |
(1 | ) | | 2 | | |||||||||||
Other |
| (4 | ) | | 2 |
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Cumulative pre-tax DVA gain (loss) recognized in AOCI |
$ | (648 | ) | $ | 172 |
1. | Loans and other debt instrument-specific credit gains (losses) were determined by excluding the non-credit components of gains and losses. |
Excess of Contractual Principal Amount Over Fair Value
$ in millions |
At March 31, 2019 |
At December 31, 2018 |
||||||
Loans and other debt1 |
$ | 13,031 | $ | 13,094 | ||||
Nonaccrual loans1 |
10,677 | 10,831 | ||||||
Borrowings2 |
730 | 2,657 |
1. | The majority of the difference between principal and fair value amounts for loans and other debt relates to distressed debt positions purchased at amounts well below par. |
2. | Borrowings in this table do not include structured notes where the repayment of the initial principal amount fluctuates based on changes in a reference price or index. |
The previous tables exclude non-recourse debt from consolidated VIEs, liabilities related to failed sales of financial assets, pledged commodities and other liabilities that have specified assets attributable to them.
Fair Value Loans on Nonaccrual Status
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Nonaccrual loans |
$ | 1,198 | $ | 1,497 | ||||
Nonaccrual loans 90 or more |
$ | 769 | $ | 812 |
45 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
Nonrecurring Fair Value Measurements
Carrying and Fair Values
At March 31, 2019 | ||||||||||||
Fair Value | ||||||||||||
$ in millions |
Level 2 | Level 31 | Total | |||||||||
Assets |
||||||||||||
Loans |
$ | 2,160 | $ | 1,166 | $ | 3,326 | ||||||
Other assetsOther investments |
| 30 | 30 | |||||||||
Other assetsPremises, equipment and software |
| | | |||||||||
Total |
$ | 2,160 | $ | 1,196 | $ | 3,356 | ||||||
Liabilities |
||||||||||||
Other liabilities and accrued expensesLending commitments |
$ | 186 | $ | 49 | $ | 235 | ||||||
Total |
$ | 186 | $ | 49 | $ | 235 |
At December 31, 2018 | ||||||||||||
Fair Value | ||||||||||||
$ in millions |
Level 2 | Level 31 | Total | |||||||||
Assets |
||||||||||||
Loans |
$ | 2,307 | $ | 1,380 | $ | 3,687 | ||||||
Other assetsOther investments |
14 | 100 | 114 | |||||||||
Other assetsPremises, equipment and software |
| | | |||||||||
Total |
$ | 2,321 | $ | 1,480 | $ | 3,801 | ||||||
Liabilities |
||||||||||||
Other liabilities and accrued expensesLending commitments |
$ | 292 | $ | 65 | $ | 357 | ||||||
Total |
$ | 292 | $ | 65 | $ | 357 |
1. | For significant Level 3 balances, refer to Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements section herein for details of the significant unobservable inputs used for nonrecurring fair value measurement. |
Gains (Losses) from Fair Value Remeasurements1
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Assets |
||||||||
Loans2 |
$ | 36 | $ | 8 | ||||
Other assetsOther investments |
(5 | ) | | |||||
Other assetsPremises, equipment and software |
(2 | ) | (8 | ) | ||||
Total |
$ | 29 | $ | | ||||
Liabilities |
||||||||
Other liabilities and accrued expensesLending commitments2 |
$ | 67 | $ | 6 | ||||
Total |
$ | 67 | $ | 6 |
1. | Gains and losses for Loans and Other assetsOther investments are classified in Other revenues. For other items, gains and losses are recorded in Other revenues if the item is held for sale; otherwise they are recorded in Other expenses. |
2. | Nonrecurring changes in the fair value of loans and lending commitments were calculated as follows: for the held-for-investment category, based on the value of the underlying collateral; and for the held-for-sale category, based on recently executed transactions, market price quotations, valuation models that incorporate market observable inputs where possible, such as comparable loan or debt prices and CDS spread levels adjusted for any basis difference between cash and derivative instruments, or default recovery analysis where such transactions and quotations are unobservable. |
March 2019 Form 10-Q | 46 |
Notes to Consolidated Financial Statements
(Unaudited)
Financial Instruments Not Measured at Fair Value
Carrying and Fair Values
At March 31, 2019 | ||||||||||||||||||||
Carrying Value |
Fair Value | |||||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Financial assets |
|
|||||||||||||||||||
Cash and cash equivalents: |
||||||||||||||||||||
Cash and due from banks |
$ | 35,472 | $ | 35,472 | $ | | $ | | $ | 35,472 | ||||||||||
Interest bearing deposits with banks |
14,498 | 14,498 | | | 14,498 | |||||||||||||||
Restricted cash |
30,712 | 30,712 | | | 30,712 | |||||||||||||||
Investment securitiesHTM |
36,303 | 21,270 | 14,218 | 536 | 36,024 | |||||||||||||||
Securities purchased under agreements to resell |
96,565 | | 95,841 | 714 | 96,555 | |||||||||||||||
Securities borrowed |
138,891 | | 138,891 | | 138,891 | |||||||||||||||
Customer and other receivables1 |
47,854 | | 44,907 | 2,836 | 47,743 | |||||||||||||||
Loans2 |
116,197 | | 24,888 | 91,610 | 116,498 | |||||||||||||||
Other assets |
461 | | 461 | | 461 | |||||||||||||||
Financial liabilities |
|
|||||||||||||||||||
Deposits |
$ | 179,039 | $ | | $ | 179,168 | $ | | $ | 179,168 | ||||||||||
Securities sold under agreements to repurchase |
47,326 | | 46,765 | 550 | 47,315 | |||||||||||||||
Securities loaned |
12,508 | | 12,508 | | 12,508 | |||||||||||||||
Other secured financings |
3,760 | | 3,539 | 226 | 3,765 | |||||||||||||||
Customer and other payables1 |
189,712 | | 189,712 | | 189,712 | |||||||||||||||
Borrowings |
134,227 | | 137,906 | 30 | 137,936 | |||||||||||||||
|
Commitment Amount |
|
||||||||||||||||||
Lending commitments3 |
$ | 113,418 | $ | | $ | 947 | $ | 294 | $ | 1,241 |
At December 31, 2018 | ||||||||||||||||||||
Carrying Value |
Fair Value | |||||||||||||||||||
$ in millions | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
Financial assets |
|
|||||||||||||||||||
Cash and cash equivalents: |
||||||||||||||||||||
Cash and due from banks |
$ | 30,541 | $ | 30,541 | $ | | $ | | $ | 30,541 | ||||||||||
Interest bearing deposits with banks |
21,299 | 21,299 | | | 21,299 | |||||||||||||||
Restricted cash |
35,356 | 35,356 | | | 35,356 | |||||||||||||||
Investment securitiesHTM |
30,771 | 17,473 | 12,018 | 474 | 29,965 | |||||||||||||||
Securities purchased under agreements to resell |
98,522 | | 97,611 | 866 | 98,477 | |||||||||||||||
Securities borrowed |
116,313 | | 116,312 | | 116,312 | |||||||||||||||
Customer and other receivables1 |
47,972 | | 44,620 | 3,219 | 47,839 | |||||||||||||||
Loans2 |
115,579 | | 25,604 | 90,121 | 115,725 | |||||||||||||||
Other assets |
461 | | 461 | | 461 | |||||||||||||||
Financial liabilities |
|
|||||||||||||||||||
Deposits |
$ | 187,378 | $ | | $ | 187,372 | $ | | $ | 187,372 | ||||||||||
Securities sold under agreements to repurchase |
48,947 | | 48,385 | 525 | 48,910 | |||||||||||||||
Securities loaned |
11,908 | | 11,906 | | 11,906 | |||||||||||||||
Other secured financings |
4,221 | | 3,233 | 994 | 4,227 | |||||||||||||||
Customer and other payables1 |
176,561 | | 176,561 | | 176,561 | |||||||||||||||
Borrowings |
138,478 | | 140,085 | 30 | 140,115 | |||||||||||||||
|
Commitment Amount |
|
||||||||||||||||||
Lending commitments3 |
$ | 104,844 | $ | | $ | 1,249 | $ | 321 | $ | 1,570 |
1. | Accrued interest and dividend receivables and payables where carrying value approximates fair value have been excluded. |
2. | Amounts include loans measured at fair value on a nonrecurring basis. |
3. | Represents Lending Commitments accounted for as Held for Investment and Held for Sale. For a further discussion on lending commitments, see Note 11. |
The previous tables exclude certain financial instruments such as equity method investments and all non-financial assets and liabilities such as the value of the long-term relationships with the Firms deposit customers.
47 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
4. Derivative Instruments and Hedging Activities
Fair Values of Derivative Contracts
At March 31, 2019
Assets | ||||||||||||||||
$ in millions |
Bilateral OTC |
Cleared OTC |
Exchange- Traded |
Total | ||||||||||||
Designated as accounting hedges |
|
|||||||||||||||
Interest rate |
$ | 489 | $ | 1 | $ | | $ | 490 | ||||||||
Foreign exchange |
107 | 14 | | 121 | ||||||||||||
Total |
596 | 15 | | 611 | ||||||||||||
Not designated as accounting hedges |
|
|||||||||||||||
Interest rate |
164,693 | 4,602 | 699 | 169,994 | ||||||||||||
Credit |
4,327 | 1,854 | | 6,181 | ||||||||||||
Foreign exchange |
59,462 | 1,336 | 62 | 60,860 | ||||||||||||
Equity |
21,593 | | 19,327 | 40,920 | ||||||||||||
Commodity and other |
9,011 | | 1,486 | 10,497 | ||||||||||||
Total |
259,086 | 7,792 | 21,574 | 288,452 | ||||||||||||
Total gross derivatives |
$ | 259,682 | $ | 7,807 | $ | 21,574 | $ | 289,063 | ||||||||
Amounts offset |
||||||||||||||||
Counterparty netting |
(194,262 | ) | (6,453 | ) | (20,683 | ) | (221,398 | ) | ||||||||
Cash collateral netting |
(37,487 | ) | (1,242 | ) | | (38,729 | ) | |||||||||
Total in Trading assets |
$ | 27,933 | $ | 112 | $ | 891 | $ | 28,936 | ||||||||
Amounts not offset1 |
||||||||||||||||
Financial instruments collateral |
(12,603 | ) | | | (12,603 | ) | ||||||||||
Other cash collateral |
(59 | ) | | | (59 | ) | ||||||||||
Net amounts |
$ | 15,271 | $ | 112 | $ | 891 | $ | 16,274 | ||||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable |
|
$ | 2,118 |
Liabilities | ||||||||||||||||
$ in millions |
Bilateral OTC |
Cleared OTC |
Exchange- Traded |
Total | ||||||||||||
Designated as accounting hedges |
|
|||||||||||||||
Interest rate |
$ | 88 | $ | 3 | $ | | $ | 91 | ||||||||
Foreign exchange |
17 | 32 | | 49 | ||||||||||||
Total |
105 | 35 | | 140 | ||||||||||||
Not designated as accounting hedges |
|
|||||||||||||||
Interest rate |
155,653 | 3,395 | 528 | 159,576 | ||||||||||||
Credit |
4,631 | 2,134 | | 6,765 | ||||||||||||
Foreign exchange |
58,577 | 1,302 | 1 | 59,880 | ||||||||||||
Equity |
25,681 | | 19,677 | 45,358 | ||||||||||||
Commodity and other |
5,514 | | 1,458 | 6,972 | ||||||||||||
Total |
250,056 | 6,831 | 21,664 | 278,551 | ||||||||||||
Total gross derivatives |
$ | 250,161 | $ | 6,866 | $ | 21,664 | $ | 278,691 | ||||||||
Amounts offset |
||||||||||||||||
Counterparty netting |
(194,262 | ) | (6,453 | ) | (20,683 | ) | (221,398 | ) | ||||||||
Cash collateral netting |
(27,167 | ) | (380 | ) | | (27,547 | ) | |||||||||
Total in Trading liabilities |
$ | 28,732 | $ | 33 | $ | 981 | $ | 29,746 | ||||||||
Amounts not offset1 |
||||||||||||||||
Financial instruments collateral |
(8,466 | ) | | (392 | ) | (8,858 | ) | |||||||||
Other cash collateral |
(48 | ) | (30 | ) | | (78 | ) | |||||||||
Net amounts |
$ | 20,218 | $ | 3 | $ | 589 | $ | 20,810 | ||||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable |
|
$ | 3,116 |
At December 31, 2018
Assets | ||||||||||||||||
$ in millions |
Bilateral OTC |
Cleared OTC |
Exchange- Traded |
Total | ||||||||||||
Designated as accounting hedges |
|
|||||||||||||||
Interest rate |
$ | 512 | $ | 1 | $ | | $ | 513 | ||||||||
Foreign exchange |
27 | 8 | | 35 | ||||||||||||
Total |
539 | 9 | | 548 | ||||||||||||
Not designated as accounting hedges |
|
|||||||||||||||
Interest rate |
153,768 | 3,887 | 697 | 158,352 | ||||||||||||
Credit |
4,630 | 1,498 | | 6,128 | ||||||||||||
Foreign exchange |
61,846 | 1,310 | 55 | 63,211 | ||||||||||||
Equity |
24,590 | | 23,284 | 47,874 | ||||||||||||
Commodity and other |
10,538 | | 1,934 | 12,472 | ||||||||||||
Total |
255,372 | 6,695 | 25,970 | 288,037 | ||||||||||||
Total gross derivatives |
$ | 255,911 | $ | 6,704 | $ | 25,970 | $ | 288,585 | ||||||||
Amounts offset |
||||||||||||||||
Counterparty netting |
(190,220 | ) | (5,260 | ) | (24,548 | ) | (220,028 | ) | ||||||||
Cash collateral netting |
(38,204 | ) | (1,180 | ) | | (39,384 | ) | |||||||||
Total in Trading assets |
$ | 27,487 | $ | 264 | $ | 1,422 | $ | 29,173 | ||||||||
Amounts not offset1 |
||||||||||||||||
Financial instruments collateral |
(12,467 | ) | | | (12,467 | ) | ||||||||||
Other cash collateral |
(31 | ) | | | (31 | ) | ||||||||||
Net amounts |
$ | 14,989 | $ | 264 | $ | 1,422 | $ | 16,675 | ||||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable |
|
$ | 2,206 |
Liabilities | ||||||||||||||||
$ in millions |
Bilateral OTC |
Cleared OTC |
Exchange- Traded |
Total | ||||||||||||
Designated as accounting hedges |
|
|||||||||||||||
Interest rate |
$ | 176 | $ | | $ | | $ | 176 | ||||||||
Foreign exchange |
62 | 24 | | 86 | ||||||||||||
Total |
238 | 24 | | 262 | ||||||||||||
Not designated as accounting hedges |
|
|||||||||||||||
Interest rate |
142,592 | 2,669 | 663 | 145,924 | ||||||||||||
Credit |
4,545 | 1,608 | | 6,153 | ||||||||||||
Foreign exchange |
62,099 | 1,302 | 19 | 63,420 | ||||||||||||
Equity |
27,119 | | 23,521 | 50,640 | ||||||||||||
Commodity and other |
6,983 | | 2,057 | 9,040 | ||||||||||||
Total |
243,338 | 5,579 | 26,260 | 275,177 | ||||||||||||
Total gross derivatives |
$ | 243,576 | $ | 5,603 | $ | 26,260 | $ | 275,439 | ||||||||
Amounts offset |
||||||||||||||||
Counterparty netting |
(190,220 | ) | (5,260 | ) | (24,548 | ) | (220,028 | ) | ||||||||
Cash collateral netting |
(27,860 | ) | (293 | ) | | (28,153 | ) | |||||||||
Total in Trading liabilities |
$ | 25,496 | $ | 50 | $ | 1,712 | $ | 27,258 | ||||||||
Amounts not offset1 |
||||||||||||||||
Financial instruments collateral |
(4,709 | ) | | (766 | ) | (5,475 | ) | |||||||||
Other cash collateral |
(53 | ) | (1 | ) | | (54 | ) | |||||||||
Net amounts |
$ | 20,734 | $ | 49 | $ | 946 | $ | 21,729 | ||||||||
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable |
|
$ | 4,773 |
1. | Amounts relate to master netting agreements and collateral agreements that have been determined by the Firm to be legally enforceable in the event of default but where certain other criteria are not met in accordance with applicable offsetting accounting guidance. |
See Note 3 for information related to the unsettled fair value of futures contracts not designated as accounting hedges, which are excluded from the previous tables.
March 2019 Form 10-Q | 48 |
Notes to Consolidated Financial Statements
(Unaudited)
Notionals of Derivative Contracts
At March 31, 2019
Assets | ||||||||||||||||
$ in billions |
Bilateral OTC |
Cleared OTC |
Exchange- Traded |
Total | ||||||||||||
Designated as accounting hedges |
| |||||||||||||||
Interest rate |
$ | 15 | $ | 83 | $ | | $ | 98 | ||||||||
Foreign exchange |
10 | 1 | | 11 | ||||||||||||
Total |
25 | 84 | | 109 | ||||||||||||
Not designated as accounting hedges |
| |||||||||||||||
Interest rate |
4,785 | 7,900 | 1,042 | 13,727 | ||||||||||||
Credit |
139 | 74 | | 213 | ||||||||||||
Foreign exchange |
2,731 | 104 | 13 | 2,848 | ||||||||||||
Equity |
455 | | 367 | 822 | ||||||||||||
Commodity and other |
98 | | 68 | 166 | ||||||||||||
Total |
8,208 | 8,078 | 1,490 | 17,776 | ||||||||||||
Total gross derivatives |
$ | 8,233 | $ | 8,162 | $ | 1,490 | $ | 17,885 |
Liabilities | ||||||||||||||||
$ in billions |
Bilateral OTC |
Cleared OTC |
Exchange- Traded |
Total | ||||||||||||
Designated as accounting hedges |
| |||||||||||||||
Interest rate |
$ | 2 | $ | 75 | $ | | $ | 77 | ||||||||
Foreign exchange |
2 | 1 | | 3 | ||||||||||||
Total |
4 | 76 | | 80 | ||||||||||||
Not designated as accounting hedges |
| |||||||||||||||
Interest rate |
4,956 | 7,059 | 880 | 12,895 | ||||||||||||
Credit |
156 | 84 | | 240 | ||||||||||||
Foreign exchange |
2,748 | 102 | 12 | 2,862 | ||||||||||||
Equity |
410 | | 558 | 968 | ||||||||||||
Commodity and other |
80 | | 64 | 144 | ||||||||||||
Total |
8,350 | 7,245 | 1,514 | 17,109 | ||||||||||||
Total gross derivatives |
$ | 8,354 | $ | 7,321 | $ | 1,514 | $ | 17,189 |
At December 31, 2018
Assets | ||||||||||||||||
$ in billions |
Bilateral OTC |
Cleared OTC |
Exchange- Traded |
Total | ||||||||||||
Designated as accounting hedges |
| |||||||||||||||
Interest rate |
$ | 15 | $ | 52 | $ | | $ | 67 | ||||||||
Foreign exchange |
5 | 1 | | 6 | ||||||||||||
Total |
20 | 53 | | 73 | ||||||||||||
Not designated as accounting hedges |
| |||||||||||||||
Interest rate |
4,807 | 6,708 | 1,157 | 12,672 | ||||||||||||
Credit |
162 | 74 | | 236 | ||||||||||||
Foreign exchange |
2,436 | 118 | 14 | 2,568 | ||||||||||||
Equity |
373 | | 371 | 744 | ||||||||||||
Commodity and other |
97 | | 67 | 164 | ||||||||||||
Total |
7,875 | 6,900 | 1,609 | 16,384 | ||||||||||||
Total gross derivatives |
$ | 7,895 | $ | 6,953 | $ | 1,609 | $ | 16,457 |
Liabilities | ||||||||||||||||
$ in billions |
Bilateral OTC |
Cleared OTC |
Exchange- Traded |
Total | ||||||||||||
Designated as accounting hedges |
| |||||||||||||||
Interest rate |
$ | 2 | $ | 107 | $ | | $ | 109 | ||||||||
Foreign exchange |
5 | 1 | | 6 | ||||||||||||
Total |
7 | 108 | | 115 | ||||||||||||
Not designated as accounting hedges |
| |||||||||||||||
Interest rate |
4,946 | 5,735 | 781 | 11,462 | ||||||||||||
Credit |
162 | 73 | | 235 | ||||||||||||
Foreign exchange |
2,451 | 114 | 17 | 2,582 | ||||||||||||
Equity |
389 | | 602 | 991 | ||||||||||||
Commodity and other |
72 | | 65 | 137 | ||||||||||||
Total |
8,020 | 5,922 | 1,465 | 15,407 | ||||||||||||
Total gross derivatives |
$ | 8,027 | $ | 6,030 | $ | 1,465 | $ | 15,522 |
The Firm believes that the notional amounts of derivative contracts generally overstate its exposure. In most circumstances notional amounts are only used as a reference point from which to calculate amounts owed between the parties to the contract. Furthermore, notional amounts do not reflect the benefit of legally enforceable netting arrangements or risk mitigating transactions.
For a discussion of the Firms derivative instruments and hedging activities, see Note 4 to the financial statements in the 2018 Form 10-K.
Gains (Losses) on Accounting Hedges
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Fair Value HedgesRecognized in Interest Expense |
||||||||
Interest rate contracts |
$ | 1,577 | $ | (1,841 | ) | |||
Borrowings |
(1,621 | ) | 1,852 | |||||
Net Investment HedgesForeign exchange contracts |
||||||||
Recognized in OCI, net of tax |
$ | 64 | $ | (148 | ) | |||
Forward points excluded from hedge effectiveness testingRecognized in Interest income |
35 | 7 |
Fair Value HedgesHedged Items
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Investment SecuritiesAFS1 |
||||||||
Carrying amount2
currently or |
$ | 413 | $ | 201 | ||||
Borrowings |
||||||||
Carrying amount2
currently or |
$ | 103,460 | $ | 102,899 | ||||
Basis adjustments included in |
$ | (74 | ) | $ | (1,689 | ) |
1. | Amounts recognized in interest income and basis adjustments related to AFS securities were not material. |
2. | Carrying amount represents amortized cost basis. |
3. | Hedge accounting basis adjustments for Borrowings are primarily related to outstanding hedges. |
49 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
Net Derivative Liabilities and Collateral Posted
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Net derivative liabilities with credit risk-related contingent features |
$ | 18,373 | $ | 16,403 | ||||
Collateral posted |
14,473 | 11,981 |
The previous table presents the aggregate fair value of certain derivative contracts that contain credit risk-related contingent features that are in a net liability position for which the Firm has posted collateral in the normal course of business.
Incremental Collateral and Termination Payments upon Potential Future Ratings Downgrade
$ in millions | At March 31, 2019 |
|||
One-notch downgrade |
$ | 452 | ||
Two-notch downgrade |
277 | |||
Bilateral downgrade agreements included in the amounts above1 |
$ | 685 |
1. | Amount represents arrangements between the Firm and other parties where upon the downgrade of one party, the downgraded party must deliver collateral to the other party. These bilateral downgrade arrangements are used by the Firm to manage the risk of counterparty downgrades. |
The additional collateral or termination payments that may be called in the event of a future credit rating downgrade vary by contract and can be based on ratings by either or both of Moodys Investors Service, Inc. (Moodys) and S&P Global Ratings. The previous table shows the future potential collateral amounts and termination payments that could be called or required by counterparties or exchange and clearing organizations in the event of one-notch or two-notch downgrade scenarios based on the relevant contractual downgrade triggers.
Maximum Potential Payout/Notional of Credit Protection Sold1
Years to Maturity at March 31, 2019 | ||||||||||||||||||||
$ in millions | < 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Single-name CDS |
||||||||||||||||||||
Investment grade |
$ | 19,721 | $ | 21,800 | $ | 20,305 | $ | 11,743 | $ | 73,569 | ||||||||||
Non-investment grade |
9,173 | 12,154 | 8,908 | 3,159 | 33,394 | |||||||||||||||
Total |
$ | 28,894 | $ | 33,954 | $ | 29,213 | $ | 14,902 | $ | 106,963 | ||||||||||
Index and basket CDS |
|
|||||||||||||||||||
Investment grade |
$ | 4,886 | $ | 9,022 | $ | 36,038 | $ | 22,143 | $ | 72,089 | ||||||||||
Non-investment grade |
5,608 | 5,482 | 10,281 | 14,131 | 35,502 | |||||||||||||||
Total |
$ | 10,494 | $ | 14,504 | $ | 46,319 | $ | 36,274 | $ | 107,591 | ||||||||||
Total CDS sold |
$ | 39,388 | $ | 48,458 | $ | 75,532 | $ | 51,176 | $ | 214,554 | ||||||||||
Other credit contracts |
| | | 105 | 105 | |||||||||||||||
Total credit protection sold |
$ | 39,388 | $ | 48,458 | $ | 75,532 | $ | 51,281 | $ | 214,659 | ||||||||||
CDS protection sold with identical protection purchased |
|
$ | 199,507 |
Years to Maturity at December 31, 2018 | ||||||||||||||||||||
$ in millions | < 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Single-name CDS |
||||||||||||||||||||
Investment grade |
$ | 22,297 | $ | 23,876 | $ | 19,469 | $ | 7,844 | $ | 73,486 | ||||||||||
Non-investment grade |
10,135 | 11,061 | 9,020 | 861 | 31,077 | |||||||||||||||
Total |
$ | 32,432 | $ | 34,937 | $ | 28,489 | $ | 8,705 | $ | 104,563 | ||||||||||
Index and basket CDS |
|
|||||||||||||||||||
Investment grade |
$ | 5,341 | $ | 9,901 | $ | 60,887 | $ | 6,816 | $ | 82,945 | ||||||||||
Non-investment grade |
4,574 | 5,820 | 12,855 | 13,272 | 36,521 | |||||||||||||||
Total |
$ | 9,915 | $ | 15,721 | $ | 73,742 | $ | 20,088 | $ | 119,466 | ||||||||||
Total CDS sold |
$ | 42,347 | $ | 50,658 | $ | 102,231 | $ | 28,793 | $ | 224,029 | ||||||||||
Other credit contracts |
| | | 116 | 116 | |||||||||||||||
Total credit protection sold |
$ | 42,347 | $ | 50,658 | $ | 102,231 | $ | 28,909 | $ | 224,145 | ||||||||||
CDS protection sold with identical protection purchased |
|
$ | 209,972 |
Fair Value Asset (Liability) of Credit Protection Sold1
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Single-name CDS |
||||||||
Investment grade |
$ | 401 | $ | 118 | ||||
Non-investment grade |
(440 | ) | (403 | ) | ||||
Total |
$ | (39 | ) | $ | (285 | ) | ||
Index and basket CDS |
||||||||
Investment grade |
$ | 708 | $ | 314 | ||||
Non-investment grade |
(460 | ) | (1,413 | ) | ||||
Total |
$ | 248 | $ | (1,099 | ) | |||
Total CDS sold |
$ | 209 | $ | (1,384 | ) | |||
Other credit contracts |
(8 | ) | (14 | ) | ||||
Total credit protection sold |
$ | 201 | $ | (1,398 | ) |
1. | Investment grade/non-investment grade determination is based on the internal credit rating of the reference obligation. Internal credit ratings serve as the Credit Risk Management Departments assessment of credit risk and the basis for a comprehensive credit limits framework used to control credit risk. The Firm uses quantitative models and judgement to estimate the various risk parameters related to each obligor. |
Protection Purchased with CDS
At March 31, 2019 | ||||||||
$ in millions | Fair Value Asset (Liability) | Notional | ||||||
Single name |
$ | (148 | ) | $ | 116,753 | |||
Index and basket |
(170 | ) | 105,819 | |||||
Tranched index and basket |
(475 | ) | 15,677 | |||||
Total |
$ | (793 | ) | $ | 238,249 |
At December 31, 2018 | ||||||||
$ in millions | Fair Value Asset (Liability) | Notional | ||||||
Single name |
$ | 277 | $ | 116,333 | ||||
Index and basket |
1,333 | 117,022 | ||||||
Tranched index and basket |
(251 | ) | 13,524 | |||||
Total |
$ | 1,359 | $ | 246,879 |
March 2019 Form 10-Q | 50 |
Notes to Consolidated Financial Statements
(Unaudited)
The Firm enters into credit derivatives, principally CDS, under which it receives or provides protection against the risk of default on a set of debt obligations issued by a specified reference entity or entities. A majority of the Firms counterparties for these derivatives are banks, broker-dealers, and insurance and other financial institutions.
The fair value amounts as shown in the previous tables are prior to cash collateral or counterparty netting. For further information on credit derivatives and other contracts, see Note 4 to the financial statements in the 2018 Form 10-K.
AFS and HTM Securities | ||||||||||||||||
At March 31, 2019 | ||||||||||||||||
$ in millions |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
AFS securities |
||||||||||||||||
U.S. government and agency securities: |
|
|||||||||||||||
U.S. Treasury securities |
$ | 32,144 | $ | 83 | $ | 448 | $ | 31,779 | ||||||||
U.S. agency securities1 |
23,857 | 82 | 318 | 23,621 | ||||||||||||
Total U.S. government and agency securities |
56,001 | 165 | 766 | 55,400 | ||||||||||||
Corporate and other debt: |
||||||||||||||||
Agency CMBS |
1,965 | 18 | 54 | 1,929 | ||||||||||||
Non-agency CMBS |
343 | | 7 | 336 | ||||||||||||
Corporate bonds |
1,724 | 4 | 10 | 1,718 | ||||||||||||
State and municipal securities |
394 | 6 | | 400 | ||||||||||||
FFELP student loan ABS2 |
1,868 | 6 | 16 | 1,858 | ||||||||||||
Total corporate and other debt |
6,294 | 34 | 87 | 6,241 | ||||||||||||
Total AFS securities |
62,295 | 199 | 853 | 61,641 | ||||||||||||
HTM securities |
||||||||||||||||
U.S. government and agency securities: |
|
|||||||||||||||
U.S. Treasury securities |
21,349 | 172 | 251 | 21,270 | ||||||||||||
U.S. agency securities1 |
14,424 | 46 | 252 | 14,218 | ||||||||||||
Total U.S. government and agency securities |
35,773 | 218 | 503 | 35,488 | ||||||||||||
Corporate and other debt: |
||||||||||||||||
Non-agency CMBS |
530 | 7 | 1 | 536 | ||||||||||||
Total HTM securities |
36,303 | 225 | 504 | 36,024 | ||||||||||||
Total investment securities |
$ | 98,598 | $ | 424 | $ | 1,357 | $ | 97,665 |
At December 31, 2018 | ||||||||||||||||
$ in millions | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | ||||||||||||
AFS securities |
||||||||||||||||
U.S. government and agency securities: |
|
|||||||||||||||
U.S. Treasury securities |
$ | 36,268 | $ | 40 | $ | 656 | $ | 35,652 | ||||||||
U.S. agency securities1 |
20,740 | 10 | 497 | 20,253 | ||||||||||||
Total U.S. government and agency securities |
57,008 | 50 | 1,153 | 55,905 | ||||||||||||
Corporate and other debt: |
||||||||||||||||
Agency CMBS |
1,054 | | 62 | 992 | ||||||||||||
Non-agency CMBS |
461 | | 14 | 447 | ||||||||||||
Corporate bonds |
1,585 | | 32 | 1,553 | ||||||||||||
State and municipal securities |
200 | 2 | | 202 | ||||||||||||
FFELP student loan ABS2 |
1,967 | 10 | 15 | 1,962 | ||||||||||||
Total corporate and other debt |
5,267 | 12 | 123 | 5,156 | ||||||||||||
Total AFS securities |
62,275 | 62 | 1,276 | 61,061 | ||||||||||||
HTM securities |
||||||||||||||||
U.S. government and agency securities: |
|
|||||||||||||||
U.S. Treasury securities |
17,832 | 44 | 403 | 17,473 | ||||||||||||
U.S. agency securities1 |
12,456 | 8 | 446 | 12,018 | ||||||||||||
Total U.S. government and agency securities |
30,288 | 52 | 849 | 29,491 | ||||||||||||
Corporate and other debt: |
||||||||||||||||
Non-agency CMBS |
483 | | 9 | 474 | ||||||||||||
Total HTM securities |
30,771 | 52 | 858 | 29,965 | ||||||||||||
Total investment securities |
$ | 93,046 | $ | 114 | $ | 2,134 | $ | 91,026 |
1. | U.S. agency securities consist mainly of agency-issued debt, agency mortgage pass-through pool securities and CMOs. |
2. | Underlying loans are backed by a guarantee, ultimately from the U.S. Department of Education, of at least 95% of the principal balance and interest outstanding. |
51 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
Investment Securities in an Unrealized Loss Position
At March 31, 2019 | ||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||||||||
$ in millions | Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
||||||||||||||||||||||||||
AFS securities |
||||||||||||||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||||||||||||||
U.S. Treasury securities |
$ | 124 | $ | | $ | 22,670 | $ | 448 | $ | 22,794 | $ | 448 | ||||||||||||||||||||
U.S. agency securities |
3,641 | 29 | 13,307 | 289 | 16,948 | 318 | ||||||||||||||||||||||||||
Total U.S. government and agency securities |
3,765 | 29 | 35,977 | 737 | 39,742 | 766 | ||||||||||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||||||||||
Agency CMBS |
64 | | 802 | 54 | 866 | 54 | ||||||||||||||||||||||||||
Non-agency CMBS |
| | 336 | 7 | 336 | 7 | ||||||||||||||||||||||||||
Corporate bonds |
276 | 1 | 818 | 9 | 1,094 | 10 | ||||||||||||||||||||||||||
FFELP student loan ABS |
615 | 5 | 702 | 11 | 1,317 | 16 | ||||||||||||||||||||||||||
Total corporate and other debt |
955 | 6 | 2,658 | 81 | 3,613 | 87 | ||||||||||||||||||||||||||
Total AFS securities |
4,720 | 35 | 38,635 | 818 | 43,355 | 853 | ||||||||||||||||||||||||||
HTM securities |
||||||||||||||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||||||||||||||
U.S. Treasury securities |
99 | | 9,495 | 251 | 9,594 | 251 | ||||||||||||||||||||||||||
U.S. agency securities |
303 | 2 | 9,505 | 250 | 9,808 | 252 | ||||||||||||||||||||||||||
Total U.S. government and agency securities |
402 | 2 | 19,000 | 501 | 19,402 | 503 | ||||||||||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||||||||||
Non-agency CMBS |
66 | 1 | 110 | | 176 | 1 | ||||||||||||||||||||||||||
Total HTM securities |
468 | 3 | 19,110 | 501 | 19,578 | 504 | ||||||||||||||||||||||||||
Total investment securities |
$ | 5,188 | $ | 38 | $ | 57,745 | $ | 1,319 | $ | 62,933 | $ | 1,357 |
At December 31, 2018 | ||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||||||||
$ in millions | Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
Fair Value | Gross Unrealized Losses |
||||||||||||||||||||||||||
AFS securities |
||||||||||||||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||||||||||||||
U.S. Treasury securities |
$ | 19,937 | $ | 541 | $ | 5,994 | $ | 115 | $ | 25,931 | $ | 656 | ||||||||||||||||||||
U.S. agency securities |
12,904 | 383 | 4,142 | 114 | 17,046 | 497 | ||||||||||||||||||||||||||
Total U.S. government and agency securities |
32,841 | 924 | 10,136 | 229 | 42,977 | 1,153 | ||||||||||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||||||||||
Agency CMBS |
808 | 62 | | | 808 | 62 | ||||||||||||||||||||||||||
Non-agency CMBS |
| | 446 | 14 | 446 | 14 | ||||||||||||||||||||||||||
Corporate bonds |
470 | 7 | 1,010 | 25 | 1,480 | 32 | ||||||||||||||||||||||||||
FFELP student loan ABS |
1,366 | 15 | | | 1,366 | 15 | ||||||||||||||||||||||||||
Total corporate and other debt |
2,644 | 84 | 1,456 | 39 | 4,100 | 123 | ||||||||||||||||||||||||||
Total AFS securities |
35,485 | 1,008 | 11,592 | 268 | 47,077 | 1,276 | ||||||||||||||||||||||||||
HTM securities |
||||||||||||||||||||||||||||||||
U.S. government and agency securities: |
||||||||||||||||||||||||||||||||
U.S. Treasury securities |
| | 11,161 | 403 | 11,161 | 403 | ||||||||||||||||||||||||||
U.S. agency securities |
410 | 1 | 10,004 | 445 | 10,414 | 446 | ||||||||||||||||||||||||||
Total U.S. government and agency securities |
410 | 1 | 21,165 | 848 | 21,575 | 849 | ||||||||||||||||||||||||||
Corporate and other debt: |
||||||||||||||||||||||||||||||||
Non-agency CMBS |
206 | 1 | 216 | 8 | 422 | 9 | ||||||||||||||||||||||||||
Total HTM securities |
616 | 2 | 21,381 | 856 | 21,997 | 858 | ||||||||||||||||||||||||||
Total investment securities |
$ | 36,101 | $ | 1,010 | $ | 32,973 | $ | 1,124 | $ | 69,074 | $ | 2,134 |
March 2019 Form 10-Q | 52 |
Notes to Consolidated Financial Statements
(Unaudited)
The Firm believes there are no securities in an unrealized loss position that are other-than-temporarily impaired after performing the analysis described in Note 2 to the financial statements in the 2018 Form 10-K. For AFS securities, the Firm does not intend to sell the securities and is not likely to be required to sell the securities prior to recovery of the amortized cost basis. Furthermore, for both AFS and HTM securities, the securities have not experienced credit losses as the unrealized losses reported in the previous table are primarily due to higher interest rates since those securities were purchased.
See Note 12 for additional information on securities issued by VIEs, including U.S. agency mortgage-backed securities, non-agency CMBS and FFELP student loan ABS.
Investment Securities by Contractual Maturity
At March 31, 2019 | ||||||||||||
$ in millions | Amortized Cost |
Fair Value |
Annualized Average Yield |
|||||||||
AFS securities |
||||||||||||
U.S. government and agency securities: |
| |||||||||||
U.S. Treasury securities: |
||||||||||||
Due within 1 year |
$ | 4,665 | $ | 4,647 | 1.7 | % | ||||||
After 1 year through 5 years |
22,997 | 22,730 | 1.9 | % | ||||||||
After 5 years through 10 years |
4,482 | 4,402 | 2.1 | % | ||||||||
Total |
32,144 | 31,779 | ||||||||||
U.S. agency securities: |
||||||||||||
Due within 1 year |
498 | 496 | 1.1 | % | ||||||||
After 1 year through 5 years |
699 | 691 | 1.1 | % | ||||||||
After 5 years through 10 years |
1,584 | 1,554 | 1.8 | % | ||||||||
After 10 years |
21,076 | 20,880 | 2.4 | % | ||||||||
Total |
23,857 | 23,621 | ||||||||||
Total U.S. government and agency securities |
56,001 | 55,400 | 2.1 | % | ||||||||
Corporate and other debt: |
||||||||||||
Agency CMBS: |
||||||||||||
After 1 year through 5 years |
228 | 227 | 1.4 | % | ||||||||
After 5 years through 10 years |
994 | 1,011 | 3.2 | % | ||||||||
After 10 years |
743 | 691 | 1.6 | % | ||||||||
Total |
1,965 | 1,929 | ||||||||||
Non-agency CMBS: |
||||||||||||
After 1 year through 5 years |
36 | 35 | 2.5 | % | ||||||||
After 10 years |
307 | 301 | 2.3 | % | ||||||||
Total |
343 | 336 | ||||||||||
Corporate bonds: |
||||||||||||
Due within 1 year |
23 | 23 | 1.4 | % | ||||||||
After 1 year through 5 years |
1,427 | 1,421 | 2.6 | % | ||||||||
After 5 years through 10 years |
274 | 274 | 3.3 | % | ||||||||
Total |
1,724 | 1,718 |
At March 31, 2019 | ||||||||||||
$ in millions | Amortized Cost |
Fair Value |
Annualized Average Yield |
|||||||||
State and municipal securities: |
||||||||||||
After 5 years through 10 years |
$ | 209 | $ | 209 | 3.5 | % | ||||||
After 10 Years |
185 | 191 | 4.7 | % | ||||||||
Total |
394 | 400 | ||||||||||
FFELP student loan ABS: |
| |||||||||||
After 1 year through 5 years |
78 | 77 | 0.8 | % | ||||||||
After 5 years through 10 years |
418 | 411 | 0.8 | % | ||||||||
After 10 years |
1,372 | 1,370 | 1.2 | % | ||||||||
Total |
1,868 | 1,858 | ||||||||||
Total corporate and other debt |
6,294 | 6,241 | 2.2 | % | ||||||||
Total AFS securities |
62,295 | 61,641 | 2.1 | % | ||||||||
HTM securities |
||||||||||||
U.S. government and agency securities: |
||||||||||||
U.S. Treasury securities: |
||||||||||||
Due within 1 year |
774 | 771 | 1.4 | % | ||||||||
After 1 year through 5 years |
9,504 | 9,525 | 2.4 | % | ||||||||
After 5 years through 10 years |
9,987 | 9,953 | 2.3 | % | ||||||||
After 10 years |
1,084 | 1,021 | 2.5 | % | ||||||||
Total |
21,349 | 21,270 | ||||||||||
U.S. agency securities: |
||||||||||||
After 5 years through 10 years |
28 | 28 | 1.9 | % | ||||||||
After 10 years |
14,396 | 14,190 | 2.7 | % | ||||||||
Total |
14,424 | 14,218 | ||||||||||
Total U.S. government and agency securities |
35,773 | 35,488 | 2.5 | % | ||||||||
Corporate and other debt: |
||||||||||||
Non-agency CMBS: |
||||||||||||
Due within 1 year |
61 | 61 | 4.4 | % | ||||||||
After 1 year through 5 years |
86 | 86 | 4.8 | % | ||||||||
After 5 years through 10 years |
344 | 350 | 4.1 | % | ||||||||
After 10 years |
39 | 39 | 4.4 | % | ||||||||
Total corporate and other debt |
530 | 536 | 4.3 | % | ||||||||
Total HTM securities |
36,303 | 36,024 | 2.5 | % | ||||||||
Total investment securities |
$ | 98,598 | $ | 97,665 | 2.3 | % |
Gross Realized Gains (Losses) on Sales of AFS Securities
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Gross realized gains |
$ | 19 | $ | 1 | ||||
Gross realized (losses) |
(9 | ) | (1 | ) | ||||
Total1 |
$ | 10 | $ | |
1. | Realized gains and losses are recognized in Other revenues in the income statements. |
53 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
6. Collateralized Transactions
Offsetting of Certain Collateralized Transactions | ||||||||||||||||||||
At March 31, 2019 | ||||||||||||||||||||
$ in millions | Gross Amounts |
Amounts Offset |
Net Amounts |
Amounts Not Offset1 |
Net Amounts |
|||||||||||||||
Assets |
||||||||||||||||||||
Securities purchased under agreements to resell |
$ | 254,681 | $ | (158,111 | ) | $ | 96,570 | $ | (93,718 | ) | $ | 2,852 | ||||||||
Securities borrowed |
161,154 | (22,263 | ) | 138,891 | (134,107 | ) | 4,784 | |||||||||||||
Liabilities |
||||||||||||||||||||
Securities sold under agreements to repurchase |
$ | 206,059 | $ | (158,111 | ) | $ | 47,948 | $ | (41,675 | ) | $ | 6,273 | ||||||||
Securities loaned |
34,771 | (22,263 | ) | 12,508 | (12,382 | ) | 126 | |||||||||||||
Net amounts for which master netting agreements are not in place or may not be legally enforceable |
| |||||||||||||||||||
Securities purchased under agreements to resell |
|
$ | 2,419 | |||||||||||||||||
Securities borrowed |
773 | |||||||||||||||||||
Securities sold under agreements to repurchase |
|
5,148 | ||||||||||||||||||
Securities loaned |
107 |
At December 31, 2018 | ||||||||||||||||||||
$ in millions |
Gross Amounts |
Amounts Offset |
Net Amounts Presented |
Amounts Not Offset1 |
Net Amounts |
|||||||||||||||
Assets |
||||||||||||||||||||
Securities purchased under agreements to resell |
$ | 262,976 | $ | (164,454 | ) | $ | 98,522 | $ | (95,610 | ) | $ | 2,912 | ||||||||
Securities borrowed |
134,711 | (18,398 | ) | 116,313 | (112,551 | ) | 3,762 | |||||||||||||
Liabilities |
||||||||||||||||||||
Securities sold under agreements to repurchase |
$ | 214,213 | $ | (164,454 | ) | $ | 49,759 | $ | (41,095 | ) | $ | 8,664 | ||||||||
Securities loaned |
30,306 | (18,398 | ) | 11,908 | (11,677 | ) | 231 | |||||||||||||
Net amounts for which master netting agreements are not in place or may not be legally enforceable |
| |||||||||||||||||||
Securities purchased under agreements to resell |
|
$ | 2,579 | |||||||||||||||||
Securities borrowed |
724 | |||||||||||||||||||
Securities sold under agreements to repurchase |
|
6,762 | ||||||||||||||||||
Securities loaned |
191 |
1. | Amounts relate to master netting agreements that have been determined by the Firm to be legally enforceable in the event of default but where certain other criteria are not met in accordance with applicable offsetting accounting guidance. |
For further discussion of the Firms collateralized transactions, see Note 6 to the financial statements in the 2018 Form 10-K. For information related to offsetting of derivatives, see Note 4.
Gross Secured Financing Balances by Remaining Contractual Maturity |
||||||||||||||||||||
At March 31, 2019 | ||||||||||||||||||||
$ in millions |
Overnight and Open |
Less than 30 Days |
30-90 Days |
Over 90 Days |
Total | |||||||||||||||
Securities sold under agreements to repurchase |
$ | 72,663 | $ | 53,332 | $ | 42,658 | $ | 37,406 | $ | 206,059 | ||||||||||
Securities loaned |
19,131 | 6,858 | 2,715 | 6,067 | 34,771 | |||||||||||||||
Total included in the offsetting disclosure |
$ | 91,794 | $ | 60,190 | $ | 45,373 | $ | 43,473 | $ | 240,830 | ||||||||||
Trading liabilities Obligation to return securities received as collateral |
19,861 | | | | 19,861 | |||||||||||||||
Total |
$ | 111,655 | $ | 60,190 | $ | 45,373 | $ | 43,473 | $ | 260,691 |
At December 31, 2018 | ||||||||||||||||||||
$ in millions |
Overnight and Open |
Less than 30 Days |
30-90 Days |
Over 90 Days |
Total | |||||||||||||||
Securities sold under agreements to repurchase |
$ | 56,503 | $ | 93,427 | $ | 35,692 | $ | 28,591 | $ | 214,213 | ||||||||||
Securities loaned |
18,397 | 3,609 | 1,985 | 6,315 | 30,306 | |||||||||||||||
Total included in the offsetting disclosure |
$ | 74,900 | $ | 97,036 | $ | 37,677 | $ | 34,906 | $ | 244,519 | ||||||||||
Trading liabilities Obligation to return securities received as collateral |
17,594 | | | | 17,594 | |||||||||||||||
Total |
$ | 92,494 | $ | 97,036 | $ | 37,677 | $ | 34,906 | $ | 262,113 |
Gross Secured Financing Balances by Class of Collateral |
||||||||
$ in millions | At March 31, 2019 |
At December 31, |
||||||
Securities sold under agreements to repurchase |
| |||||||
U.S. Treasury and agency securities |
$ | 59,851 | $ | 68,487 | ||||
State and municipal securities |
1,633 | 925 | ||||||
Other sovereign government obligations |
123,089 | 120,432 | ||||||
ABS |
2,112 | 3,017 | ||||||
Corporate and other debt |
7,327 | 8,719 | ||||||
Corporate equities |
11,624 | 12,079 | ||||||
Other |
423 | 554 | ||||||
Total |
$ | 206,059 | $ | 214,213 | ||||
Securities loaned |
||||||||
Other sovereign government obligations |
$ | 22,656 | $ | 19,021 | ||||
Corporate equities |
11,736 | 10,800 | ||||||
Other |
379 | 485 | ||||||
Total |
$ | 34,771 | $ | 30,306 | ||||
Total included in the offsetting disclosure |
$ | 240,830 | $ | 244,519 | ||||
Trading liabilitiesObligation to return securities received as collateral |
| |||||||
Corporate equities |
$ | 19,861 | $ | 17,594 | ||||
Total |
$ | 260,691 | $ | 262,113 |
March 2019 Form 10-Q | 54 |
Notes to Consolidated Financial Statements
(Unaudited)
Carrying Value of Assets Loaned or Pledged without
|
||||||||
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Trading assets |
$ 35,543 | $ 39,430 |
The Firm pledges its trading assets to collateralize securities sold under agreements to repurchase, securities loaned, other secured financings and derivatives and to cover customer short sales. Counterparties may or may not have the right to sell or repledge the collateral.
Pledged financial instruments that can be sold or repledged by the secured party are identified as Trading assets (pledged to various parties) in the balance sheets.
Fair Value of Collateral Received with Right to Sell or Repledge
$ in millions | At March 31, 2019 |
At December 31, |
||||||
Collateral received with right to sell |
$ 697,669 | $ 639,610 | ||||||
Collateral that was sold or repledged1 |
553,625 | 487,983 |
1. | Does not include securities used to meet federal regulations for the Firms U.S. broker-dealers. |
Restricted Cash and Segregated Securities
$ in millions | At March 31, |
At December 31, 2018 |
||||||
Restricted cash |
$ 30,712 | $ 35,356 | ||||||
Segregated securities1 |
24,752 | 26,877 | ||||||
Total |
$ 55,464 | $ 62,233 |
1. | Securities segregated under federal regulations for the Firms U.S. broker-dealers are sourced from Securities purchased under agreements to resell and Trading assets in the balance sheets. |
The Firm receives collateral in the form of securities in connection with securities purchased under agreements to resell, securities borrowed, securities-for-securities transactions, derivative transactions, customer margin loans and securities-based lending. In many cases, the Firm is permitted to sell or repledge these securities held as collateral and use the securities to secure securities sold under agreements to repurchase, to enter into securities lending and derivative transactions or for delivery to counterparties to cover short positions.
Customer Margin Lending
$ in millions | At March 31, |
At December 31, 2018 |
||||||
Customer receivables representing margin loans |
$ 27,427 | $ 26,225 |
The Firm provides margin lending arrangements which allow customers to borrow against the value of qualifying securities. Receivables under margin lending arrangements are included within Customer and other receivables in the balance sheets. Under these agreements and transactions, the Firm receives collateral, including U.S. government and agency securities, other sovereign government obligations, corporate and other debt, and corporate equities. Customer receivables generated from margin lending activities are collateralized by customer-owned securities held by the Firm. The Firm monitors required margin levels and established credit terms daily and, pursuant to such guidelines, requires customers to deposit additional collateral, or reduce positions, when necessary.
For a further discussion of the Firms margin lending activities, see Note 6 to the financial statements in the 2018 Form 10-K.
The Firm has additional secured liabilities. For a further discussion of other secured financings, see Notes 10 and 12.
7. Loans, Lending Commitments and Allowance for Credit Losses
Loans by Type
At March 31, 2019 | ||||||||||||
$ in millions | Loans Held for Investment |
Loans Held for Sale |
Total Loans | |||||||||
Corporate |
$ | 38,424 | $ | 12,469 | $ | 50,893 | ||||||
Consumer |
27,300 | | 27,300 | |||||||||
Residential real estate |
28,037 | 22 | 28,059 | |||||||||
Commercial real estate |
7,764 | 2,440 | 10,204 | |||||||||
Total loans, gross |
101,525 | 14,931 | 116,456 | |||||||||
Allowance for loan losses |
(259 | ) | | (259 | ) | |||||||
Total loans, net |
$ | 101,266 | $ | 14,931 | $ | 116,197 | ||||||
Fixed rate loans, net |
$ | 16,450 | ||||||||||
Floating or adjustable rate loans, net |
|
99,747 | ||||||||||
Loans to non-U.S. borrowers, net |
|
18,072 |
At December 31, 2018 | ||||||||||||
$ in millions | Loans Held for Investment |
Loans Held for Sale |
Total Loans | |||||||||
Corporate |
$ | 36,909 | $ | 13,886 | $ | 50,795 | ||||||
Consumer |
27,868 | | 27,868 | |||||||||
Residential real estate |
27,466 | 22 | 27,488 | |||||||||
Commercial real estate1 |
7,810 | 1,856 | 9,666 | |||||||||
Total loans, gross |
100,053 | 15,764 | 115,817 | |||||||||
Allowance for loan losses |
(238 | ) | | (238 | ) | |||||||
Total loans, net |
$ | 99,815 | $ | 15,764 | $ | 115,579 | ||||||
Fixed rate loans, net |
$ | 15,632 | ||||||||||
Floating or adjustable rate loans, net |
|
99,947 | ||||||||||
Loans to non-U.S. borrowers, net |
|
17,568 |
1. | Beginning in 2019, loans previously referred to as Wholesale real estate are referred to as Commercial real estate. |
55 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
Loans Held for Investment before Allowance by Credit Quality
At March 31, 2019 | ||||||||||||||||||||
$ in millions |
Corporate | Consumer | |
Residential Real Estate |
|
|
Commercial Real Estate |
|
Total | |||||||||||
Pass |
$ | 37,806 | $ | 27,294 | $ | 27,954 | $ | 7,332 | $ | 100,386 | ||||||||||
Special mention |
171 | | 9 | 312 | 492 | |||||||||||||||
Substandard |
447 | 6 | 74 | 120 | 647 | |||||||||||||||
Doubtful |
| | | | | |||||||||||||||
Loss |
| | | | | |||||||||||||||
Total |
$ | 38,424 | $ | 27,300 | $ | 28,037 | $ | 7,764 | $ | 101,525 |
At December 31, 2018 | ||||||||||||||||||||
$ in millions |
Corporate | Consumer | |
Residential Real Estate |
|
|
Commercial Real Estate |
|
Total | |||||||||||
Pass |
$ | 36,217 | $ | 27,863 | $ | 27,387 | $ | 7,378 | $ | 98,845 | ||||||||||
Special mention |
492 | 5 | | 312 | 809 | |||||||||||||||
Substandard |
200 | | 79 | 120 | 399 | |||||||||||||||
Doubtful |
| | | | | |||||||||||||||
Loss |
| | | | | |||||||||||||||
Total |
$ | 36,909 | $ | 27,868 | $ | 27,466 | $ | 7,810 | $ | 100,053 |
Impaired Loans and Lending Commitments before Allowance
At March 31, 2019 | ||||||||||||||||
$ in millions | Corporate | Consumer | Residential Real Estate |
Total | ||||||||||||
Loans |
||||||||||||||||
With allowance |
$ | 265 | $ | | $ | | $ | 265 | ||||||||
Without allowance1 |
20 | 5 | 65 | 90 | ||||||||||||
Total impaired loans |
$ | 285 | $ | 5 | $ | 65 | $ | 355 | ||||||||
UPB |
292 | 5 | 66 | 363 | ||||||||||||
Lending commitments |
||||||||||||||||
With allowance |
$ | 17 | $ | | $ | | $ | 17 | ||||||||
Without allowance1 |
45 | | | 45 | ||||||||||||
Total impaired lending commitments |
62 | | | 62 | ||||||||||||
At December 31, 2018 | ||||||||||||||||
$ in millions | Corporate | Consumer | Residential Real Estate |
Total | ||||||||||||
Loans |
||||||||||||||||
With allowance |
$ | 24 | $ | | $ | | $ | 24 | ||||||||
Without allowance1 |
32 | | 69 | 101 | ||||||||||||
Total impaired loans |
$ | 56 | $ | | $ | 69 | $ | 125 | ||||||||
UPB |
63 | | 70 | 133 | ||||||||||||
Lending commitments |
||||||||||||||||
With allowance |
$ | 19 | $ | | $ | | $ | 19 | ||||||||
Without allowance1 |
34 | | | 34 | ||||||||||||
Total impaired lending commitments |
53 | | | 53 |
1. | No allowance was recorded for these loans and lending commitments as the present value of the expected future cash flows or value of the collateral equaled or exceeded the carrying value. |
Loans and lending commitments in the previous table have been evaluated for a specific allowance. All remaining loans and lending commitments are assessed under the inherent allowance methodology.
Impaired Loans and Total Allowance by Region
At March 31, 2019 | ||||||||||||||||
$ in millions | Americas | EMEA | Asia | Total | ||||||||||||
Impaired loans |
$ | 355 | $ | | $ | | $ | 355 | ||||||||
Total Allowance for loan losses |
211 | 46 | 2 | 259 | ||||||||||||
At December 31, 2018 | ||||||||||||||||
$ in millions |
Americas | EMEA | Asia | Total | ||||||||||||
Impaired loans |
$ | 125 | $ | | $ | | $ | 125 | ||||||||
Total Allowance for loan losses |
193 | 42 | 3 | 238 |
Troubled Debt Restructurings
$ in millions |
|
At March 31, 2019 |
|
|
At December 31, 2018 |
| ||
Loans |
$ | 93 | $ | 38 | ||||
Lending commitments |
68 | 45 | ||||||
Allowance for loan losses and lending commitments |
5 | 4 |
Impaired loans and lending commitments classified as held for investment within corporate loans include TDRs as shown in the previous table. These restructurings typically include modifications of interest rates, collateral requirements, other loan covenants and payment extensions.
Allowance for Loan Losses Rollforward
$ in millions |
Corporate | Consumer | |
Residential Real Estate |
|
|
Commercial Real Estate |
|
Total | |||||||||||
December 31, 2018 |
$ | 144 | $ | 7 | $ | 20 | $ | 67 | $ | 238 | ||||||||||
Provision (release) |
26 | (1 | ) | 2 | | 27 | ||||||||||||||
Other |
(6 | ) | | | | (6 | ) | |||||||||||||
March 31, 2019 |
$ | 164 | $ | 6 | $ | 22 | $ | 67 | $ | 259 | ||||||||||
Inherent |
$ | 150 | $ | 6 | $ | 22 | $ | 67 | $ | 245 | ||||||||||
Specific |
14 | | | | 14 | |||||||||||||||
$ in millions |
Corporate | Consumer | |
Residential Real Estate |
|
|
Commercial Real Estate |
|
Total | |||||||||||
December 31, 2017 |
$ | 126 | $ | 4 | $ | 24 | $ | 70 | $ | 224 | ||||||||||
Provision (release) |
6 | | (1 | ) | 14 | 19 | ||||||||||||||
Other |
(1 | ) | | | 1 | | ||||||||||||||
March 31, 2018 |
$ | 131 | $ | 4 | $ | 23 | $ | 85 | $ | 243 | ||||||||||
Inherent |
$ | 126 | $ | 4 | $ | 23 | $ | 85 | $ | 238 | ||||||||||
Specific |
5 | | | | 5 |
March 2019 Form 10-Q | 56 |
Notes to Consolidated Financial Statements
(Unaudited)
Allowance for Lending Commitments Rollforward
$ in millions |
Corporate | Consumer | |
Residential Real Estate |
|
|
Commercial Real Estate |
|
Total | |||||||||||
December 31, 2018 |
$ | 198 | $ | 2 | $ | | $ | 3 | $ | 203 | ||||||||||
Provision (release) |
8 | | | 1 | 9 | |||||||||||||||
Other |
| (1) | | | (1) | |||||||||||||||
March 31, 2019 |
$ | 206 | $ | 1 | $ | | $ | 4 | $ | 211 | ||||||||||
Inherent |
$ | 202 | $ | 1 | $ | | $ | 4 | $ | 207 | ||||||||||
Specific |
4 | | | | 4 | |||||||||||||||
$ in millions |
Corporate | Consumer | |
Residential Real Estate |
|
|
Commercial Real Estate |
|
Total | |||||||||||
December 31, 2017 |
$ | 194 | $ | 1 | $ | | $ | 3 | $ | 198 | ||||||||||
Provision (release) |
7 | | | | 7 | |||||||||||||||
Other |
| | | | | |||||||||||||||
March 31, 2018 |
$ | 201 | $ | 1 | $ | | $ | 3 | $ | 205 | ||||||||||
Inherent |
$ | 200 | $ | 1 | $ | | $ | 3 | $ | 204 | ||||||||||
Specific |
1 | | | | 1 |
For a further discussion of the Firms loans, including loan types and categories, as well as the Firms allowance methodology, refer to Notes 2 and 7 to the financial statements in the 2018 Form 10-K. See Note 3 for further information regarding Loans and lending commitments held at fair value. See Note 11 for details of current commitments to lend in the future.
Employee Loans
$ in millions |
|
At March 31, 2019 |
|
|
At December 31, 2018 |
| ||
Balance |
$ | 3,011 | $ | 3,415 | ||||
Allowance for loan losses |
(64) | (63) | ||||||
Balance, net |
$ | 2,947 | $ | 3,352 | ||||
Repayment term range, in years |
1 to 20 | 1 to 20 |
Employee loans are granted in conjunction with a program established primarily to recruit certain Wealth Management representatives, are full recourse and generally require periodic repayments. These loans are recorded in Customer and other receivables in the balance sheets. The Firm establishes an allowance for loan amounts it does not consider recoverable, and the related provision is recorded in Compensation and benefits expense.
Equity Method Investment Balances
$ in millions |
|
At March 31, 2019 |
|
|
At December 31, 2018 |
| ||
Investments |
$ | 2,391 | $ | 2,432 | ||||
Three Months Ended March 31, |
||||||||
$ in millions |
2019 | 2018 | ||||||
Income (loss) |
$ | (10 | ) | $ | 50 |
Equity method investments, other than certain investments in funds, are summarized above and are included in Other assets in the balance sheets with related income or loss included in Other revenues in the income statements. See Net Asset Value MeasurementsFund Interests in Note 3 for the carrying value of the Firms fund interests, which are comprised of general and limited partnership interests, as well as any related carried interest.
Japanese Securities Joint Venture
Three Months Ended March 31, |
||||||||
$ in millions |
2019 | 2018 | ||||||
Income from investment in MUMSS |
$ | 3 | $ | 56 |
The Firm and Mitsubishi UFJ Financial Group, Inc. (MUFG) formed a joint venture in Japan comprising their respective investment banking and securities businesses by forming two joint venture companies, Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. (MUMSS) and Morgan Stanley MUFG Securities Co., Ltd. (MSMS) (the Joint Venture). The Firm owns a 40% economic interest in the Joint Venture and MUFG owns the other 60%.
The Firms 40% voting interest in MUMSS is accounted for under the equity method within the Institutional Securities business segment, and is included in the equity method investment balances above. The Firm consolidates MSMS into the Institutional Securities business segment, based on its 51% voting interest.
The Firm engages in transactions in the ordinary course of business with MUFG and its affiliates, for example investment banking, financial advisory, sales and trading, derivatives, investment management, lending, securitization and other financial services transactions. Such transactions are on substantially the same terms as those that would be available to unrelated third parties for comparable transactions.
57 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
Deposits
$ in millions |
At March 31, 2019 |
At December 31, 2018 |
||||||
Savings and demand deposits |
$ | 143,201 | $ | 154,897 | ||||
Time deposits |
36,530 | 32,923 | ||||||
Total |
$ | 179,731 | $ | 187,820 | ||||
Deposits subject to FDIC insurance |
$ | 141,737 | $ | 144,515 | ||||
Time deposits that equal or exceed the FDIC insurance limit |
$ | 22 | $ | 11 |
Time Deposit Maturities
$ in millions | At March 31, 2019 |
|||
2019 |
$ | 14,100 | ||
2020 |
13,381 | |||
2021 |
4,272 | |||
2022 |
1,866 | |||
2023 |
2,069 | |||
Thereafter |
842 | |||
Total |
$ | 36,530 |
10. Borrowings and Other Secured Financings
Borrowings
$ in millions |
At March 31, 2019 |
At December 31, 2018 |
||||||
Original maturities of one year or less |
$ | 1,498 | $ | 1,545 | ||||
Original maturities greater than one year |
| |||||||
Senior |
$ | 178,926 | $ | 178,027 | ||||
Subordinated |
10,267 | 10,090 | ||||||
Total |
$ | 189,193 | $ | 188,117 | ||||
Total borrowings |
$ | 190,691 | $ | 189,662 | ||||
Weighted average stated maturity, in years1 |
6.7 | 6.5 |
1. | Only includes borrowings with original maturities greater than one year. |
Other Secured Financings
$ in millions |
At March 31, 2019 |
At December 31, 2018 |
||||||
Original maturities: |
||||||||
Greater than one year |
$ | 5,254 | $ | 6,772 | ||||
One year or less |
2,074 | 2,036 | ||||||
Failed sales |
715 | 658 | ||||||
Total |
$ | 8,043 | $ | 9,466 |
Other secured financings include the liabilities related to certain ELNs, transfers of financial assets that are accounted for as financings rather than sales, pledged commodities, consolidated VIEs where the Firm is deemed to be the primary beneficiary and other secured borrowings. These liabilities are generally payable from the cash flows of the related assets accounted for as Trading assets. See Note 12 for further information on other secured financings related to VIEs and securitization activities.
For transfers that fail to meet the accounting criteria for a sale, the Firm continues to recognize the assets in Trading assets at fair value, and the Firm recognizes the associated liabilities in Other secured financings at fair value in the balance sheets.
The assets transferred to certain unconsolidated VIEs in transactions accounted for as failed sales cannot be removed unilaterally by the Firm and are not generally available to the Firm. The related liabilities are also non-recourse to the Firm. In certain other failed sale transactions, the Firm has the right to remove assets or provides additional recourse through derivatives such as total return swaps, guarantees or other forms of involvement.
11. Commitments, Leases, Guarantees and Contingencies
Commitments
Years to Maturity at March 31, 2019 |
||||||||||||||||||||
$ in millions | Less than 1 |
1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Lending: |
|
|||||||||||||||||||
Corporate |
$ | 19,594 | $ | 30,583 | $ | 49,944 | $ | 5,286 | $ | 105,407 | ||||||||||
Consumer |
7,442 | 1 | 11 | | 7,454 | |||||||||||||||
Residential and commercial |
66 | 751 | 89 | 554 | 1,460 | |||||||||||||||
Forward-starting |
121,612 | | | 8,322 | 129,934 | |||||||||||||||
Underwriting |
2,299 | | | | 2,299 | |||||||||||||||
Investment activities |
513 | 93 | 49 | 243 | 898 | |||||||||||||||
Letters of credit and other financial guarantees |
187 | 1 | | 2 | 190 | |||||||||||||||
Total |
$ | 151,713 | $ | 31,429 | $ | 50,093 | $ | 14,407 | $ | 247,642 | ||||||||||
Corporate lending commitments participated to third parties |
|
$ | 8,674 | |||||||||||||||||
Forward-starting secured financing receivables settled within three business days |
|
$ | 110,917 |
Since commitments associated with these instruments may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.
March 2019 Form 10-Q | 58 |
Notes to Consolidated Financial Statements
(Unaudited)
For a further description of these commitments, refer to Note 12 to the financial statements in the 2018 Form 10-K.
Leases
Balance Sheet Amounts Related to Leases
$ in millions | At March 31, 2019 |
|||
Other assetsROU assets |
$ | 3,886 | ||
Other liabilities and accrued expenses |
||||
Lease liabilities |
4,653 | |||
Weighted average: |
||||
Remaining lease term, in years |
10.0 | |||
Discount rate |
3.7% |
Lease Liabilities
$ in millions | At March 31, 2019 |
|||
Remainder of 2019 |
$ | 552 | ||
2020 |
687 | |||
2021 |
634 | |||
2022 |
583 | |||
2023 |
532 | |||
Thereafter |
2,766 | |||
Total undiscounted cash flows |
$ | 5,754 | ||
Difference between undiscounted and discounted cash flows |
1,101 | |||
Amount on balance sheet |
$ | 4,653 |
Lease Costs
$ in millions | Three Months Ended March 31, 2019 |
|||
Fixed costs |
$ | 170 | ||
Variable costs1 |
34 | |||
Less: Sublease income |
(1 | ) | ||
Total lease cost, net |
203 |
1. | Includes common area maintenance charges and other variable costs not included in the measurement of ROU assets and lease liabilities. |
Cash Flows Statement Supplemental Information
$ in millions | Three Months Ended March 31, 2019 |
|||
Cash outflowsLease liabilities |
$ | 165 | ||
Non-cashROU assets recorded for new and modified leases |
40 |
Minimum Future Lease Commitments (under Previous GAAP)
$ in millions | At December 31, 2018 |
|||
2019 |
$ | 677 | ||
2020 |
657 | |||
2021 |
602 | |||
2022 |
555 | |||
2023 |
507 | |||
Thereafter |
2,639 | |||
Total undiscounted cash flows |
$ | 5,637 | ||
Minimum rental income to be received in the future under non-cancelable operating subleases |
$ | 7 |
The Firms leases are principally non-cancelable operating real estate leases.
Guarantees
Obligations under Guarantee Arrangements at March 31, 2019
Maximum Potential Payout/Notional | ||||||||||||||||||||
Years to Maturity | ||||||||||||||||||||
$ in millions | Less than 1 | 1-3 | 3-5 | Over 5 | Total | |||||||||||||||
Credit derivatives |
$ | 39,388 | $ | 48,458 | $ | 75,532 | $ | 51,176 | $ | 214,554 | ||||||||||
Other credit contracts |
| | | 105 | 105 | |||||||||||||||
Non-credit derivatives |
1,585,096 | 1,425,027 | 450,368 | 791,729 | 4,252,220 | |||||||||||||||
Standby letters of credit and other financial guarantees issued1 |
1,015 | 1,037 | 1,302 | 4,174 | 7,528 | |||||||||||||||
Market value guarantees |
104 | 103 | 4 | | 211 | |||||||||||||||
Liquidity facilities |
4,478 | | | | 4,478 | |||||||||||||||
Whole loan sales guarantees |
| 1 | | 23,175 | 23,176 | |||||||||||||||
Securitization representations and warranties |
| | | 64,939 | 64,939 | |||||||||||||||
General partner guarantees |
9 | 112 | 162 | 50 | 333 |
$ in millions |
|
Carrying Amount Asset (Liability) |
|
|
Collateral/ Recourse |
| ||
Credit derivatives2 |
$ | 209 | $ | | ||||
Other credit contracts |
(8 | ) | | |||||
Non-credit derivatives2 |
(41,254 | ) | | |||||
Standby letters of credit and other financial guarantees issued1 |
222 | 6,350 | ||||||
Market value guarantees |
| 107 | ||||||
Liquidity facilities |
6 | 7,620 | ||||||
Whole loan sales guarantees |
(9 | ) | | |||||
Securitization representations and warranties3 |
(42 | ) | | |||||
General partner guarantees |
(71 | ) | |
1. | These amounts include certain issued standby letters of credit participated to third parties, totaling $0.6 billion of notional and collateral/recourse, due to the nature of the Firms obligations under these arrangements. |
2. | Carrying amounts of derivative contracts are shown on a gross basis prior to cash collateral or counterparty netting. For further information on derivative contracts, see Note 4. |
3. | Primarily related to residential mortgage securitizations. |
59 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
The Firm has obligations under certain guarantee arrangements, including contracts and indemnification agreements, that contingently require the Firm to make payments to the guaranteed party based on changes in an underlying measure (such as an interest or foreign exchange rate, security or commodity price, an index, or the occurrence or non-occurrence of a specified event) related to an asset, liability or equity security of a guaranteed party. Also included as guarantees are contracts that contingently require the Firm to make payments to the guaranteed party based on another entitys failure to perform under an agreement, as well as indirect guarantees of the indebtedness of others.
In certain situations, collateral may be held by the Firm for those contracts that meet the definition of a guarantee. Generally, the Firm sets collateral requirements by counterparty so that the collateral covers various transactions and products and is not allocated specifically to individual contracts. Also, the Firm may recover amounts related to the underlying asset delivered to the Firm under a derivative contract.
For more information on the nature of the obligation and related business activity for market value guarantees, liquidity facilities, whole loan sales guarantees and general partner guarantees related to certain investment management funds, as well as the other products in the previous table, see Note 12 to the financial statements in the 2018 Form 10-K.
Other Guarantees and Indemnities
In the normal course of business, the Firm provides guarantees and indemnifications in a variety of transactions. These provisions generally are standard contractual terms. Certain of these guarantees and indemnifications related to indemnities, exchange and clearinghouse member guarantees and merger and acquisition guarantees are described in Note 12 to the financial statements in the 2018 Form 10-K.
In addition, in the ordinary course of business, the Firm guarantees the debt and/or certain trading obligations (including obligations associated with derivatives, foreign exchange contracts and the settlement of physical commodities) of certain subsidiaries. These guarantees generally are entity or product specific and are required by investors or trading counterparties. The activities of the Firms subsidiaries covered by these guarantees (including any related debt or trading obligations) are included in the financial statements.
Finance Subsidiary
The Parent Company fully and unconditionally guarantees the securities issued by Morgan Stanley Finance LLC, a 100%-owned finance subsidiary.
Contingencies
Legal. In addition to the matters described below, in the normal course of business, the Firm has been named, from time to time, as a defendant in various legal actions, including arbitrations, class actions and other litigation, arising in connection with its activities as a global diversified financial services institution. Certain of the actual or threatened legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. In some cases, the entities that would otherwise be the primary defendants in such cases are bankrupt or are in financial distress. These actions have included, but are not limited to, residential mortgage and credit crisis-related matters.
While the Firm has identified below any individual proceedings where the Firm believes a material loss to be reasonably possible and reasonably estimable, there can be no assurance that material losses will not be incurred from claims that have not yet been asserted or are not yet determined to be probable or possible and reasonably estimable losses.
The Firm contests liability and/or the amount of damages as appropriate in each pending matter. Where available information indicates that it is probable a liability had been incurred at the date of the financial statements and the Firm can reasonably estimate the amount of that loss, the Firm accrues the estimated loss by a charge to income.
In many proceedings and investigations, however, it is inherently difficult to determine whether any loss is probable or even possible or to estimate the amount of any loss. In addition, even where a loss is possible or an exposure to loss exists in excess of the liability already accrued with respect to a previously recognized loss contingency, it is not always possible to reasonably estimate the size of the possible loss or range of loss.
For certain legal proceedings and investigations, the Firm cannot reasonably estimate such losses, particularly for proceedings and investigations where the factual record is being developed or contested or where plaintiffs or government entities seek substantial or indeterminate damages, restitution, disgorgement or penalties. Numerous issues may need to be resolved, including through potentially lengthy discovery and determination of important factual matters, determination of issues related to class certification and the calculation of damages or other relief, and by addressing novel or unsettled legal questions relevant to the proceedings or investigations in question, before a loss or additional loss or range of loss or additional range of loss can be reasonably estimated for a proceeding or investigation.
March 2019 Form 10-Q | 60 |
Notes to Consolidated Financial Statements
(Unaudited)
For certain other legal proceedings and investigations, the Firm can estimate reasonably possible losses, additional losses, ranges of loss or ranges of additional loss in excess of amounts accrued but does not believe, based on current knowledge and after consultation with counsel, that such losses will have a material adverse effect on the Firms financial statements as a whole, other than the matters referred to in the following paragraphs.
On July 15, 2010, China Development Industrial Bank (CDIB) filed a complaint against the Firm, styled China Development Industrial Bank v. Morgan Stanley & Co. Incorporated et al., which is pending in the Supreme Court of the State of New York, New York County (Supreme Court of NY). The complaint relates to a $275 million CDS referencing the super senior portion of the STACK 2006-1 CDO. The complaint asserts claims for common law fraud, fraudulent inducement and fraudulent concealment and alleges that the Firm misrepresented the risks of the STACK 2006-1 CDO to CDIB, and that the Firm knew that the assets backing the CDO were of poor quality when it entered into the CDS with CDIB. The complaint seeks compensatory damages related to the approximately $228 million that CDIB alleges it has already lost under the CDS, rescission of CDIBs obligation to pay an additional $12 million, punitive damages, equitable relief, fees and costs. On February 28, 2011, the court denied the Firms motion to dismiss the complaint. On December 21, 2018, the court denied the Firms motion for summary judgment and granted in part the Firms motion for sanctions relating to spoliation of evidence. On January 24, 2019, CDIB filed a notice of appeal from the courts December 21, 2018 order, and on January 25, 2019, the Firm filed a notice of appeal from the same order. On March 7, 2019, the court denied the relief that CDIB sought in a motion to clarify and resettle the portion of the courts December 21, 2018 order granting spoliation sanctions. Based on currently available information, the Firm believes it could incur a loss in this action of up to approximately $240 million plus pre- and post-judgment interest, fees and costs.
On July 8, 2013, U.S. Bank National Association, in its capacity as trustee, filed a complaint against the Firm styled U.S. Bank National Association, solely in its capacity as Trustee of the Morgan Stanley Mortgage Loan Trust 2007-2AX (MSM 2007-2AX) v. Morgan Stanley Mortgage Capital Holdings LLC, Successor-by-Merger to Morgan Stanley Mortgage Capital Inc. and GreenPoint Mortgage Funding, Inc., pending in the Supreme Court of NY. The complaint asserts claims for breach of contract and alleges, among other things, that the loans in the trust, which had an original principal balance of approximately $650 million, breached various representations and warranties. The complaint seeks, among other relief, specific performance of
the loan breach remedy procedures in the transaction documents, unspecified damages and interest. On November 24, 2014, the court granted in part and denied in part the Firms motion to dismiss the complaint. On April 4, 2019, the court denied the Firms motion to renew its motion to dismiss. Based on currently available information, the Firm believes that it could incur a loss in this action of up to approximately $240 million, the total original unpaid balance of the mortgage loans for which the Firm received repurchase demands that it did not repurchase, plus pre- and post-judgment interest, fees and costs, but plaintiff is seeking to expand the number of loans at issue and the possible range of loss could increase.
On September 19, 2014, Financial Guaranty Insurance Company (FGIC) filed a complaint against the Firm in the Supreme Court of NY, styled Financial Guaranty Insurance Company v. Morgan Stanley ABS Capital I Inc. et al. relating to a securitization issued by Basket of Aggregated Residential NIMS 2007-1 Ltd. The complaint asserts claims for breach of contract and alleges, among other things, that the net interest margin securities (NIMS) in the trust breached various representations and warranties. FGIC issued a financial guaranty policy with respect to certain notes that had an original balance of approximately $475 million. The complaint seeks, among other relief, specific performance of the NIMS breach remedy procedures in the transaction documents, unspecified damages, reimbursement of certain payments made pursuant to the transaction documents, attorneys fees and interest. On November 24, 2014, the Firm filed a motion to dismiss the complaint, which the court denied on January 19, 2017. On September 13, 2018, the Appellate Division, First Department, affirmed the lower courts order denying the Firms motion to dismiss. Based on currently available information, the Firm believes that it could incur a loss in this action of up to approximately $126 million, the unpaid balance of these notes, plus pre- and post-judgment interest, fees and costs, as well as claim payments that FGIC has made and will make in the future.
On September 23, 2014, FGIC filed a complaint against the Firm in the Supreme Court of NY styled Financial Guaranty Insurance Company v. Morgan Stanley ABS Capital I Inc. et al. relating to the Morgan Stanley ABS Capital I Inc. Trust 2007-NC4. The complaint asserts claims for breach of contract and fraudulent inducement and alleges, among other things, that the loans in the trust breached various representations and warranties and defendants made untrue statements and material omissions to induce FGIC to issue a financial guaranty policy on certain classes of certificates that had an original balance of approximately $876 million. The complaint seeks, among other relief, specific performance of the loan breach remedy procedures in the transaction
61 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
documents, compensatory, consequential and punitive damages, attorneys fees and interest. On January 23, 2017, the court denied the Firms motion to dismiss the complaint. On September 13, 2018, the Appellate Division, First Department, affirmed in part and reversed in part the lower courts order denying the Firms motion to dismiss. On December 20, 2018, the Appellate Division denied plaintiffs motion for leave to appeal the decision of the Appellate Division, First Department, to the New York Court of Appeals or, in the alternative, for re-argument. Based on currently available information, the Firm believes that it could incur a loss in this action of up to approximately $277 million, the total original unpaid balance of the mortgage loans for which the Firm received repurchase demands from a certificate holder and FGIC that the Firm did not repurchase, plus pre- and post-judgment interest, fees and costs, as well as claim payments that FGIC has made and will make in the future. In addition, plaintiff is seeking to expand the number of loans at issue and the possible range of loss could increase.
On January 23, 2015, Deutsche Bank National Trust Company, in its capacity as trustee, filed a complaint against the Firm styled Deutsche Bank National Trust Company solely in its capacity as Trustee of the Morgan Stanley ABS Capital I Inc. Trust 2007-NC4 v. Morgan Stanley Mortgage Capital Holdings LLC as Successor-by-Merger to Morgan Stanley Mortgage Capital Inc., and Morgan Stanley ABS Capital I Inc., pending in the Supreme Court of NY. The complaint asserts claims for breach of contract and alleges, among other things, that the loans in the trust, which had an original principal balance of approximately $1.05 billion, breached various representations and warranties. The complaint seeks, among other relief, specific performance of the loan breach remedy procedures in the transaction documents, compensatory, consequential, rescissory, equitable and punitive damages, attorneys fees, costs and other related expenses, and interest. On December 11, 2015, the court granted in part and denied in part the Firms motion to dismiss the complaint. On October 19, 2018, the court granted the Firms motion for leave to amend its answer and to stay the case pending resolution of Deutsche Bank National Trust Companys appeal to the New York Court of Appeals in another case. On January 17, 2019, the First Department reversed the trial courts order to the extent that it had granted in part the Firms motion to dismiss the complaint. On February 15, 2019, the Firm filed a motion for leave to appeal, or in the alternative, for the re-argument of the First
Departments decision. Based on currently available information, the Firm believes that it could incur a loss in this action of up to approximately $277 million, the total original unpaid balance of the mortgage loans for which the Firm received repurchase demands from a certificate holder and a monoline insurer that the Firm did not repurchase, plus pre- and post-judgment interest, fees and costs, but plaintiff is seeking to expand the number of loans at issue and the possible range of loss could increase.
In matters styled Case number 15/3637 and Case number 15/4353, the Dutch Tax Authority (Dutch Authority) has challenged, in the District Court in Amsterdam, the prior set-off by the Firm of approximately 124 million (approximately $139 million) plus accrued interest of withholding tax credits against the Firms corporation tax liabilities for the tax years 2007 to 2013. The Dutch Authority alleges that the Firm was not entitled to receive the withholding tax credits on the basis, inter alia, that a Firm subsidiary did not hold legal title to certain securities subject to withholding tax on the relevant dates. The Dutch Authority has also alleged that the Firm failed to provide certain information to the Dutch Authority and keep adequate books and records. A hearing took place in this matter on September 19, 2017. On April 26, 2018, the District Court in Amsterdam issued a decision dismissing the Dutch Authoritys claims. On June 4, 2018, the Dutch Authority filed an appeal before the Court of Appeal in Amsterdam in matters re-styled Case number 18/00318 and Case number 18/00319. A hearing of the Dutch Authoritys appeal has been scheduled for June 26, 2019. Based on currently available information, the Firm believes that it could incur a loss in this action of up to approximately 124 million (approximately $139 million) plus accrued interest.
Matters settled. On April 1, 2016, the California Attorney Generals Office filed an action against the Firm in California state court styled California v. Morgan Stanley, et al., on behalf of California investors, including the California Public Employees Retirement System and the California Teachers Retirement System. The complaint alleges that the Firm made misrepresentations and omissions regarding RMBS and notes issued by the Cheyne SIV, and asserts violations of the California False Claims Act and other state laws and seeks treble damages, civil penalties, disgorgement, and injunctive relief. On April 24, 2019, the parties reached an agreement to settle the litigation.
March 2019 Form 10-Q | 62 |
Notes to Consolidated Financial Statements
(Unaudited)
12. Variable Interest Entities and Securitization Activities
Consolidated VIEs
Assets and Liabilities by Type of Activity
At March 31, 2019 | At December 31, 2018 | |||||||||||||||
$ in millions | VIE Assets | VIE Liabilities | VIE Assets | VIE Liabilities | ||||||||||||
OSF |
$ | 260 | $ | | $ | 267 | $ | | ||||||||
MABS1 |
37 | 18 | 59 | 38 | ||||||||||||
Other2 |
842 | 63 | 809 | 48 | ||||||||||||
Total |
$ | 1,139 | $ | 81 | $ | 1,135 | $ | 86 |
OSFOther structured financings
1. | Amounts include transactions backed by residential mortgage loans, commercial mortgage loans and other types of assets, including consumer or commercial assets. The value of assets is determined based on the fair value of the liabilities and the interests owned by the Firm in such VIEs as the fair values for the liabilities and interests owned are more observable. |
2. | Other primarily includes certain operating entities, investment funds and structured transactions. |
Assets and Liabilities by Balance Sheet Caption
$ in millions | At March 31, |
At December 31, 2018 |
||||||
Assets |
||||||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ | 92 | $ | 77 | ||||
Restricted cash |
171 | 171 | ||||||
Trading assets at fair value |
311 | 314 | ||||||
Customer and other receivables |
21 | 25 | ||||||
Goodwill |
18 | 18 | ||||||
Intangible assets |
104 | 128 | ||||||
Other assets |
422 | 402 | ||||||
Total |
$ | 1,139 | $ | 1,135 | ||||
Liabilities |
||||||||
Other secured financings |
$ | 49 | $ | 64 | ||||
Other liabilities and accrued expenses |
32 | 22 | ||||||
Total |
$ | 81 | $ | 86 | ||||
Noncontrolling interests |
$ | 115 | $ | 106 |
Consolidated VIE assets and liabilities are presented in the previous tables after intercompany eliminations. Most assets owned by consolidated VIEs cannot be removed unilaterally by the Firm and are not generally available to the Firm. Most related liabilities issued by consolidated VIEs are non-recourse to the Firm. In certain other consolidated VIEs, the Firm either has the unilateral right to remove assets or provides additional recourse through derivatives such as total return swaps, guarantees or other forms of involvement.
In general, the Firms exposure to loss in consolidated VIEs is limited to losses that would be absorbed on the VIE net assets
recognized in its financial statements, net of amounts absorbed by third-party variable interest holders.
Non-consolidated VIEs
At March 31, 2019 | ||||||||||||||||||||
$ in millions |
MABS | CDO | MTOB | OSF | Other | |||||||||||||||
VIE assets (UPB) |
$ | 75,970 | $ | 9,766 | $ | 7,110 | $ | 3,302 | $ | 19,512 | ||||||||||
Maximum exposure to loss1 |
|
|||||||||||||||||||
Debt and equity interests |
$ | 8,080 | $ | 938 | $ | 3 | $ | 1,613 | $ | 5,261 | ||||||||||
Derivative and other contracts |
| | 4,478 | | 1,966 | |||||||||||||||
Commitments, guarantees and other |
735 | | | 211 | 327 | |||||||||||||||
Total |
$ | 8,815 | $ | 938 | $ | 4,481 | $ | 1,824 | $ | 7,554 | ||||||||||
Carrying value of exposure to lossAssets |
|
|||||||||||||||||||
Debt and equity interests |
$ | 8,080 | $ | 938 | $ | 3 | $ | 1,194 | $ | 5,261 | ||||||||||
Derivative and other contracts |
| | 6 | | 228 | |||||||||||||||
Total |
$ | 8,080 | $ | 938 | $ | 9 | $ | 1,194 | $ | 5,489 | ||||||||||
Additional VIE assets owned2 |
|
$ | 11,144 | |||||||||||||||||
Carrying value of exposure to lossLiabilities |
|
|||||||||||||||||||
Derivative and other contracts |
$ | | $ | | $ | | $ | | $ | 205 |
At December 31, 2018 | ||||||||||||||||||||
$ in millions |
MABS | CDO | MTOB | OSF | Other | |||||||||||||||
VIE assets (UPB) |
$ | 71,287 | $ | 10,848 | $ | 7,014 | $ | 3,314 | $ | 19,682 | ||||||||||
Maximum exposure to loss1 |
|
|||||||||||||||||||
Debt and equity interests |
$ | 8,234 | $ | 1,169 | $ | | $ | 1,622 | $ | 4,645 | ||||||||||
Derivative and other contracts |
| | 4,449 | | 1,768 | |||||||||||||||
Commitments, guarantees and other |
397 | 3 | | 235 | 327 | |||||||||||||||
Total |
$ | 8,631 | $ | 1,172 | $ | 4,449 | $ | 1,857 | $ | 6,740 | ||||||||||
Carrying value of exposure to lossAssets |
|
|||||||||||||||||||
Debt and equity interests |
$ | 8,234 | $ | 1,169 | $ | | $ | 1,205 | $ | 4,645 | ||||||||||
Derivative and other contracts |
| | 6 | | 87 | |||||||||||||||
Total |
$ | 8,234 | $ | 1,169 | $ | 6 | $ | 1,205 | $ | 4,732 | ||||||||||
Additional VIE assets owned2 |
|
$ | 11,969 | |||||||||||||||||
Carrying value of exposure to lossLiabilities |
|
|||||||||||||||||||
Derivative and other contracts |
$ | | $ | | $ | | $ | | $ | 185 |
MTOBMunicipal tender option bonds
1. | Where notional amounts are utilized in quantifying the maximum exposure related to derivatives, such amounts do not reflect changes in fair value recorded by the Firm. |
2. | Additional VIE assets owned represents the carrying value of total exposure to non-consolidated VIEs for which the maximum exposure to loss is less than specific thresholds, primarily interests issued by securitization SPEs. The Firms primary risk exposure is to the most subordinate class of beneficial interest and maximum exposure to loss generally equals the fair value of the assets owned. These assets are primarily included in Trading assets and Investment securities and are measured at fair value (see Note 3). The Firm does not provide additional support in these transactions through contractual facilities, guarantees or similar derivatives. |
63 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
The majority of the VIEs included in the previous tables are sponsored by unrelated parties; the Firms involvement generally is the result of its secondary market-making activities and securities held in its Investment securities portfolio (see Note 5).
The Firms maximum exposure to loss is dependent on the nature of the Firms variable interest in the VIE and is limited to:
| notional amounts of certain liquidity facilities; |
| other credit support; |
| total return swaps; |
| written put options; and |
| fair value of certain other derivatives and investments the Firm has made in the VIE. |
The Firms maximum exposure to loss in the previous tables does not include the offsetting benefit of hedges or any reductions associated with the amount of collateral held as part of a transaction with the VIE or any party to the VIE directly against a specific exposure to loss.
Liabilities issued by VIEs generally are non-recourse to the Firm.
Mortgage- and Asset-Backed Securitization Assets
At March 31, 2019 | At December 31, 2018 | |||||||||||||||
$ in millions | UPB | Debt and Equity Interests |
UPB | Debt and Equity Interests |
||||||||||||
Residential mortgages |
$ | 6,590 | $ | 628 | $ | 6,954 | $ | 745 | ||||||||
Commercial mortgages |
41,021 | 1,754 | 42,974 | 1,237 | ||||||||||||
U.S. agency collateralized mortgage obligations |
15,072 | 2,640 | 14,969 | 3,443 | ||||||||||||
Other consumer or commercial loans |
13,287 | 3,058 | 6,390 | 2,809 | ||||||||||||
Total |
$ | 75,970 | $ | 8,080 | $ | 71,287 | $ | 8,234 |
Transfers of Assets with Continuing Involvement
At March 31, 2019 | ||||||||||||||||
$ in millions | RML |
CML | U.S. Agency CMO |
CLN and Other1 |
||||||||||||
SPE assets (UPB)2 |
$ | 13,937 | $ | 73,268 | $ | 22,907 | $ | 15,068 | ||||||||
Retained interests |
| |||||||||||||||
Investment grade |
$ | 17 | $ | 525 | $ | 349 | $ | 2 | ||||||||
Non-investment grade |
4 | 166 | | 90 | ||||||||||||
Total |
$ | 21 | $ | 691 | $ | 349 | $ | 92 | ||||||||
Interests purchased in the secondary market (fair value) |
| |||||||||||||||
Investment grade |
$ | 9 | $ | 72 | $ | 246 | $ | | ||||||||
Non-investment grade |
14 | 100 | | | ||||||||||||
Total |
$ | 23 | $ | 172 | $ | 246 | $ | | ||||||||
Derivative assets (fair value) |
$ | | $ | | $ | | $ | 129 | ||||||||
Derivative liabilities (fair value) |
| | | 106 |
At December 31, 2018 | ||||||||||||||||
$ in millions | RML |
CML | U.S. Agency CMO |
CLN and Other1 |
||||||||||||
SPE assets (UPB)2 |
$ | 14,376 | $ | 68,593 | $ | 16,594 | $ | 14,608 | ||||||||
Retained interests |
| |||||||||||||||
Investment grade |
$ | 17 | $ | 483 | $ | 1,573 | $ | 3 | ||||||||
Non-investment grade |
4 | 212 | | 210 | ||||||||||||
Total |
$ | 21 | $ | 695 | $ | 1,573 | $ | 213 | ||||||||
Interests purchased in the secondary market (fair value) |
| |||||||||||||||
Investment grade |
$ | 7 | $ | 91 | $ | 102 | $ | | ||||||||
Non-investment grade |
28 | 71 | | | ||||||||||||
Total |
$ | 35 | $ | 162 | $ | 102 | $ | | ||||||||
Derivative assets (fair value) |
$ | | $ | | $ | | $ | 216 | ||||||||
Derivative liabilities (fair value) |
| | | 178 |
RMLResidential mortgage loans
CMLCommercial mortgage loans
1. | Amounts include CLO transactions managed by unrelated third parties. |
2. | Amounts include assets transferred by unrelated transferors. |
Fair Value at March 31, 2019 | ||||||||||||
$ in millions |
Level 2 | Level 3 | Total | |||||||||
Retained interests |
||||||||||||
Investment grade |
$ | 356 | $ | 24 | $ | 380 | ||||||
Non-investment grade |
7 | 94 | 101 | |||||||||
Total |
$ | 363 | $ | 118 | $ | 481 | ||||||
Interests purchased in the secondary market |
| |||||||||||
Investment grade |
$ | 320 | $ | 7 | $ | 327 | ||||||
Non-investment grade |
101 | 13 | 114 | |||||||||
Total |
$ | 421 | $ | 20 | $ | 441 | ||||||
Derivative assets |
$ | 47 | $ | 82 | $ | 129 | ||||||
Derivative liabilities |
104 | 2 | 106 |
Fair Value at December 31,2018 | ||||||||||||
$ in millions |
Level 2 | Level 3 | Total | |||||||||
Retained interests |
||||||||||||
Investment grade |
$ | 1,580 | $ | 13 | $ | 1,593 | ||||||
Non-investment grade |
174 | 252 | 426 | |||||||||
Total |
$ | 1,754 | $ | 265 | $ | 2,019 | ||||||
Interests purchased in the secondary market |
| |||||||||||
Investment grade |
$ | 193 | $ | 7 | $ | 200 | ||||||
Non-investment grade |
83 | 16 | 99 | |||||||||
Total |
$ | 276 | $ | 23 | $ | 299 | ||||||
Derivative assets |
$ | 121 | $ | 95 | $ | 216 | ||||||
Derivative liabilities |
175 | 3 | 178 |
The transfers of assets with continuing involvement tables include transactions with SPEs in which the Firm, acting as principal, transferred financial assets with continuing involvement and received sales treatment.
Transferred assets are carried at fair value prior to securitization, and any changes in fair value are recognized in the income statements. The Firm may act as underwriter of the beneficial interests issued by these securitization vehicles,
March 2019 Form 10-Q | 64 |
Notes to Consolidated Financial Statements
(Unaudited)
for which Investment banking revenues are recognized. The Firm may retain interests in the securitized financial assets as one or more tranches of the securitization. These retained interests are generally carried at fair value in the balance sheets with changes in fair value recognized in the income statements.
Proceeds from New Securitization Transactions and Sales of Loans
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
New transactions1 |
$ | 4,733 | $ | 6,134 | ||||
Retained interests |
2,887 | 481 | ||||||
Sales of corporate loans to CLO SPEs1, 2 |
| 94 |
1. | Net gains on new transactions and sales of corporate loans to CLO entities at the time of the sale were not material for all periods presented. |
2. | Sponsored by non-affiliates. |
The Firm has provided, or otherwise agreed to be responsible for, representations and warranties regarding certain assets transferred in securitization transactions sponsored by the Firm (see Note 11).
Assets Sold with Retained Exposure
$ in millions | At March 31, 2019 |
At December 31, |
||||||
Gross cash proceeds from sale of assets1 |
$ | 27,444 | $ | 27,121 | ||||
Fair value |
||||||||
Assets sold |
$ | 27,560 | $ | 26,524 | ||||
Derivative assets recognized |
264 | 164 | ||||||
Derivative liabilities recognized |
73 | 763 |
1. | The carrying value of assets derecognized at the time of sale approximates gross cash proceeds. |
The Firm enters into transactions in which it sells securities, primarily equities and contemporaneously enters into bilateral OTC derivatives with the purchasers of the securities, through which it retains exposure to the sold securities.
For a discussion of the Firms VIEs, the determination and structure of VIEs and securitization activities, see Note 13 to the financial statements in the 2018 Form 10-K.
13. | Regulatory Requirements |
Regulatory Capital Framework and Requirements
For a discussion of the Firms regulatory capital framework, see Note 14 to the financial statements in the 2018 Form 10-K.
The Firm is required to maintain minimum risk-based and leverage-based capital ratios under regulatory capital requirements. A summary of the calculations of regulatory capital, RWA and transition provisions follows.
Minimum risk-based capital ratio requirements apply to Common Equity Tier 1 capital, Tier 1 capital and Total capital (which includes Tier 2 capital). Certain adjustments to and deductions from capital are required for purposes of determining these ratios, such as goodwill, intangible assets, certain deferred tax assets, other amounts in AOCI and investments in the capital instruments of unconsolidated financial institutions.
In addition to the minimum risk-based capital ratio requirements, the Firm is subject to the following buffers in 2019:
| A greater than 2.5% Common Equity Tier 1 capital conservation buffer; |
| The Common Equity Tier 1 G-SIB capital surcharge, currently at 3%; and |
| Up to a 2.5% Common Equity Tier 1 CCyB, currently set by U.S. banking agencies at zero. |
In 2018, each of these buffers was 75% of the fully phased-in 2019 requirement noted above. Failure to maintain the buffers would result in restrictions on the Firms ability to make capital distributions, including the payment of dividends and the repurchase of stock, and to pay discretionary bonuses to executive officers.
The Firms Regulatory Capital and Capital Ratios
At March 31, 2019 | ||||||||||||
$ in millions | Required Ratio1 |
Amount | Ratio | |||||||||
Risk-based capital |
||||||||||||
Common Equity Tier 1 capital |
10.0 | % | $ | 63,344 | 16.7 | % | ||||||
Tier 1 capital |
11.5 | % | 71,910 | 19.0 | % | |||||||
Total capital |
13.5 | % | 81,570 | 21.6 | % | |||||||
Total RWA |
378,420 | |||||||||||
Leverage-based capital |
||||||||||||
Tier 1 leverage |
4.0 | % | $ | 71,910 | 8.4 | % | ||||||
Adjusted average assets2 |
855,192 | |||||||||||
SLR |
5.0 | % | 71,910 | 6.5 | % | |||||||
Supplementary leverage exposure3 |
1,104,264 |
65 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
At December 31, 2018 | ||||||||||||
$ in millions | Required Ratio1 |
Amount | Ratio | |||||||||
Risk-based capital |
||||||||||||
Common Equity Tier 1 capital |
8.6 | % | $ | 62,086 | 16.9 | % | ||||||
Tier 1 capital |
10.1 | % | 70,619 | 19.2 | % | |||||||
Total capital |
12.1 | % | 80,052 | 21.8 | % | |||||||
Total RWA |
367,309 | |||||||||||
Leverage-based capital |
||||||||||||
Tier 1 leverage |
4.0 | % | $ | 70,619 | 8.4 | % | ||||||
Adjusted average assets2 |
843,074 | |||||||||||
SLR |
5.0 | % | 70,619 | 6.5 | % | |||||||
Supplementary leverage exposure3 |
1,092,672 |
1. | Required ratios are inclusive of any buffers applicable as of the date presented. For 2018, the minimum required regulatory capital ratios for risk-based capital are under the transitional rules. |
2. | Adjusted average assets represents the denominator of the Tier 1 leverage ratio and is composed of the average daily balance of consolidated on-balance sheet assets under U.S. GAAP during the quarters ended March 31, 2019 and December 31, 2018, adjusted for disallowed goodwill, intangible assets, certain deferred tax assets, certain investments in the capital instruments of unconsolidated financial institutions and other adjustments. |
3. | Supplementary leverage exposure is the sum of Adjusted average assets used in the Tier 1 leverage ratio and other adjustments, primarily (i) potential future exposure for derivative exposures, gross-up for cash collateral netting where qualifying criteria are not met, and the effective notional principal amount of sold credit protection offset by qualifying purchased credit protection; (ii) the counterparty credit risk for repo-style transactions; and (iii) the credit equivalent amount for off-balance sheet exposures. |
At March 31, 2019 and December 31, 2018, the Firm risk-based capital ratios are based on the Standardized Approach rules.
U.S. Bank Subsidiaries Regulatory Capital and Capital Ratios
The OCC establishes capital requirements for the Firms U.S. Bank Subsidiaries and evaluates their compliance with such capital requirements. Regulatory capital requirements for the U.S. Bank Subsidiaries are calculated in a similar manner to the Firms regulatory capital requirements, although G-SIB capital surcharge requirements do not apply to the U.S. Bank Subsidiaries.
The OCCs regulatory capital framework includes Prompt Corrective Action (PCA) standards, including well-capitalized PCA standards that are based on specified regulatory capital ratio minimums. For the Firm to remain an FHC, the U.S. Bank Subsidiaries must remain well-capitalized in accordance with the OCCs PCA standards. In addition, failure by the U.S. Bank Subsidiaries to meet minimum capital requirements may result in certain mandatory and discretionary actions by regulators that, if undertaken, could have a direct material effect on the U.S. Bank Subsidiaries and the Firms financial statements.
At March 31, 2019 and December 31, 2018, the U.S. Bank Subsidiaries risk-based capital ratios are based on the Standardized Approach rules, and in each period, the ratios exceeded well-capitalized requirements.
MSBNAs Regulatory Capital | ||||||||||||
At March 31, 2019 | ||||||||||||
$ in millions |
Required Ratio1 |
Amount | Ratio | |||||||||
Risk-based capital |
||||||||||||
Common Equity Tier 1 capital |
6.5 | % | $ | 16,285 | 19.9 | % | ||||||
Tier 1 capital |
8.0 | % | 16,285 | 19.9 | % | |||||||
Total capital |
10.0 | % | 16,569 | 20.2 | % | |||||||
Leverage-based capital |
||||||||||||
Tier 1 leverage |
5.0 | % | $ | 16,285 | 11.1 | % | ||||||
SLR |
6.0 | % | 16,285 | 8.7 | % | |||||||
At December 31, 2018 | ||||||||||||
$ in millions |
Required Ratio1 |
Amount | Ratio | |||||||||
Risk-based capital |
||||||||||||
Common Equity Tier 1 capital |
6.5 | % | $ | 15,221 | 19.5 | % | ||||||
Tier 1 capital |
8.0 | % | 15,221 | 19.5 | % | |||||||
Total capital |
10.0 | % | 15,484 | 19.8 | % | |||||||
Leverage-based capital |
||||||||||||
Tier 1 leverage |
5.0 | % | $ | 15,221 | 10.5 | % | ||||||
SLR |
6.0 | % | 15,221 | 8.2 | % |
MSPBNAs Regulatory Capital | ||||||||||||
At March 31, 2019 | ||||||||||||
$ in millions |
Required Ratio1 |
Amount | Ratio | |||||||||
Risk-based capital |
||||||||||||
Common Equity Tier 1 capital |
6.5 | % | $ | 7,545 | 26.4 | % | ||||||
Tier 1 capital |
8.0 | % | 7,545 | 26.4 | % | |||||||
Total capital |
10.0 | % | 7,590 | 26.6 | % | |||||||
Leverage-based capital |
||||||||||||
Tier 1 leverage |
5.0 | % | $ | 7,545 | 10.1 | % | ||||||
SLR |
6.0 | % | 7,545 | 9.7 | % |
At December 31, 2018 | ||||||||||||
$ in millions | Required Ratio1 |
Amount | Ratio | |||||||||
Risk-based capital |
||||||||||||
Common Equity Tier 1 capital |
6.5 | % | $ | 7,183 | 25.2% | |||||||
Tier 1 capital |
8.0 | % | 7,183 | 25.2% | ||||||||
Total capital |
10.0 | % | 7,229 | 25.4% | ||||||||
Leverage-based capital |
||||||||||||
Tier 1 leverage |
5.0 | % | $ | 7,183 | 10.0% | |||||||
SLR |
6.0 | % | 7,183 | 9.6% |
1. | Ratios that are required in order to be considered well-capitalized for U.S. regulatory purposes. |
March 2019 Form 10-Q | 66 |
Notes to Consolidated Financial Statements
(Unaudited)
U.S. Broker-Dealer Regulatory Capital Requirements | ||||||||
MS&Co. Regulatory Capital | ||||||||
$ in millions | At March 31, 2019 | At December 31, 2018 | ||||||
Net capital |
$ | 13,925 | $ | 13,797 | ||||
Excess net capital |
11,403 | 11,333 |
MS&Co. is a registered U.S. broker-dealer and registered futures commission merchant and, accordingly, is subject to the minimum net capital requirements of the SEC and the CFTC. MS&Co. has consistently operated with capital in excess of its regulatory capital requirements.
As an Alternative Net Capital broker-dealer, and in accordance with the market and credit risk standards of Appendix E of SEC Rule 15c3-1, MS&Co. is subject to minimum net capital and tentative net capital requirements. In addition, MS&Co. must notify the SEC if its tentative net capital falls below certain levels. At March 31, 2019 and December 31, 2018, MS&Co. has exceeded its net capital requirement and has tentative net capital in excess of the minimum and notification requirements.
MSSB LLC Regulatory Capital | ||||||||
$ in millions | At March 31, 2019 | At December 31, 2018 | ||||||
Net capital |
$ | 3,041 | $ | 3,455 | ||||
Excess net capital |
2,901 | 3,313 |
MSSB LLC is a registered U.S. broker-dealer and introducing broker for the futures business and, accordingly, is subject to the minimum net capital requirements of the SEC. MSSB LLC has consistently operated with capital in excess of its regulatory capital requirements.
Other Regulated Subsidiaries
MSIP, a London-based broker-dealer subsidiary, is subject to the capital requirements of the PRA, and MSMS, a Tokyo-based broker-dealer subsidiary, is subject to the capital requirements of the Financial Services Agency. MSIP and MSMS have consistently operated with capital in excess of their respective regulatory capital requirements.
Certain other U.S. and non-U.S. subsidiaries of the Firm are subject to various securities, commodities and banking regulations, and capital adequacy requirements promulgated by the regulatory and exchange authorities of the countries in which they operate. These subsidiaries have consistently operated with capital in excess of their local capital adequacy requirements.
Share Repurchases
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Repurchases of common stock under our Share Repurchase Program |
$ | 1,180 | $ | 1,250 |
The Firms 2018 Capital Plan (Capital Plan) includes the share repurchase of up to $4.7 billion of outstanding common stock for the period beginning July 1, 2018 through June 30, 2019. Additionally, the Capital Plan includes quarterly common stock dividends of up to $0.30 per share.
A portion of common stock repurchases in the current quarter was conducted under a sales plan with MUFG, whereby MUFG sold shares of the Firms common stock to the Firm, as part of the Firms Share Repurchase Program. The sales plan is only intended to maintain MUFGs ownership percentage below 24.9% in order to comply with MUFGs passivity commitments to the Board of Governors of the Federal Reserve System and has no impact on the strategic alliance between MUFG and the Firm, including the joint ventures in Japan.
Preferred Stock Outstanding
Shares Outstanding |
Carrying Value | |||||||||||||||
$ in millions, except per share data |
At March 31, 2019 |
Liquidation Preference per Share |
At March 31, 2019 |
At December 31, 2018 |
||||||||||||
Series |
||||||||||||||||
A |
44,000 | $ | 25,000 | $ | 1,100 | $ | 1,100 | |||||||||
C1 |
519,882 | 1,000 | 408 | 408 | ||||||||||||
E |
34,500 | 25,000 | 862 | 862 | ||||||||||||
F |
34,000 | 25,000 | 850 | 850 | ||||||||||||
G |
20,000 | 25,000 | 500 | 500 | ||||||||||||
H |
52,000 | 25,000 | 1,300 | 1,300 | ||||||||||||
I |
40,000 | 25,000 | 1,000 | 1,000 | ||||||||||||
J |
60,000 | 25,000 | 1,500 | 1,500 | ||||||||||||
K |
40,000 | 25,000 | 1,000 | 1,000 | ||||||||||||
Total |
|
$ | 8,520 | $ | 8,520 |
1. | Series C is composed of the issuance of 1,160,791 shares of Series C Preferred Stock to MUFG for an aggregate purchase price of $911 million, less the redemption of 640,909 shares of Series C Preferred Stock of $503 million, which were converted to common shares of approximately $705 million. |
For a description of Series A through Series K preferred stock issuances, see Note 15 to the financial statements in the 2018 Form 10-K. The Firm is authorized to issue 30 million shares of preferred stock. The preferred stock has a preference over the common stock upon liquidation. The Firms preferred stock qualifies as Tier 1 capital in accordance with regulatory capital requirements (see Note 13).
67 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
Preferred Stock Dividends
$ in millions, except per share data |
Three Months Ended March 31, 2019 |
Three Months Ended March 31, 2018 |
||||||||||||||
Per Share1 | Total | Per Share1 | Total | |||||||||||||
Series |
||||||||||||||||
A |
$ | 250 | $ | 11 | $ | 250 | $ | 11 | ||||||||
C |
25 | 13 | 25 | 13 | ||||||||||||
E |
445 | 15 | 445 | 15 | ||||||||||||
F |
430 | 15 | 430 | 15 | ||||||||||||
G |
414 | 8 | 414 | 8 | ||||||||||||
I |
398 | 16 | 398 | 16 | ||||||||||||
K |
366 | 15 | 366 | 15 | ||||||||||||
Total |
$ | 93 | $ | 93 |
1. | In addition to the dividends on the series of preferred stock included above, which are payable quarterly, Series H and J are payable semiannually until July 15, 2019 and July 15, 2020, respectively, and quarterly thereafter. |
Accumulated Other Comprehensive Income (Loss)1
|
||||||||||||||||||||
$ in millions |
Foreign Currency Translation Adjustments |
AFS Securities |
Pension, Postretirement and Other |
DVA | Total | |||||||||||||||
December 31, 2018 |
$ | (889) | $ | (930) | $ | (578) | $ | 105 | $ | (2,292) | ||||||||||
OCI during the period |
(12) | 429 | 1 | (599) | (181) | |||||||||||||||
March 31, 2019 |
$ | (901) | $ | (501) | $ | (577) | $ | (494) | $ | (2,473) | ||||||||||
December 31, 2017 |
$ | (767) | $ | (547) | $ | (591) | $ | (1,155) | $ | (3,060) | ||||||||||
Cumulative adjustment for accounting changes2 |
(8) | (111) | (124) | (194) | (437) | |||||||||||||||
OCI during the period |
60 | (410) | 5 | 436 | 91 | |||||||||||||||
March 31, 2018 |
$ | (715) | $ | (1,068) | $ | (710) | $ | (913) | $ | (3,406) |
1. | Amounts are net of tax and exclude noncontrolling interests. |
2. | The cumulative adjustment for accounting changes is primarily the effect of the adoption of the accounting update Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This adjustment was recorded as of January 1, 2018 to reclassify certain income tax effects related to enactment of the Tax Act from AOCI to Retained earnings, primarily related to the remeasurement of deferred tax assets and liabilities resulting from the reduction in the corporate income tax rate to 21%. See Note 2 for further information. |
Components of Period Changes in OCI
|
||||||||||||||||||||
Three Months Ended
March 31, 20191 |
||||||||||||||||||||
$ in millions | Pre-tax Gain (Loss) |
Income Tax Benefit (Provision) |
After-tax (Loss) |
Non- controlling Interests |
Net | |||||||||||||||
Foreign currency translation adjustments |
| |||||||||||||||||||
OCI activity |
$ | (4) | $ | (18) | $ | (22) | $ | (10) | $ | (12) | ||||||||||
Reclassified to earnings |
| | | | | |||||||||||||||
Net OCI |
$ | (4) | $ | (18) | $ | (22) | $ | (10) | $ | (12) | ||||||||||
Change in net unrealized gains (losses) on AFS securities |
| |||||||||||||||||||
OCI activity |
$ | 570 | $ | (133) | $ | 437 | $ | | $ | 437 | ||||||||||
Reclassified to earnings |
(10) | 2 | (8) | | (8) | |||||||||||||||
Net OCI |
$ | 560 | $ | (131) | $ | 429 | $ | | $ | 429 | ||||||||||
Pension, postretirement and other |
| |||||||||||||||||||
OCI activity |
$ | | $ | (1) | $ | (1) | $ | | $ | (1) | ||||||||||
Reclassified to earnings |
3 | (1) | 2 | | 2 | |||||||||||||||
Net OCI |
$ | 3 | $ | (2) | $ | 1 | $ | | $ | 1 | ||||||||||
Change in net DVA |
| |||||||||||||||||||
OCI activity |
$ | (824) | $ | 201 | $ | (623) | $ | (21) | $ | (602) | ||||||||||
Reclassified to earnings |
4 | (1) | 3 | | 3 | |||||||||||||||
Net OCI |
$ | (820) | $ | 200 | $ | (620) | $ | (21) | $ | (599) |
Three Months Ended March 31, 20181 |
||||||||||||||||||||
$ in millions | Pre-tax Gain (Loss) |
Income Tax Benefit (Provision) |
After-tax (Loss) |
Non- controlling Interests |
Net | |||||||||||||||
Foreign currency translation adjustments |
| |||||||||||||||||||
OCI activity |
$ | 78 | $ | 39 | $ | 117 | $ | 57 | $ | 60 | ||||||||||
Reclassified to earnings |
| | | | | |||||||||||||||
Net OCI |
$ | 78 | $ | 39 | $ | 117 | $ | 57 | $ | 60 | ||||||||||
Change in net unrealized gains (losses) on AFS securities |
| |||||||||||||||||||
OCI activity |
$ | (535) | $ | 125 | $ | (410) | $ | | $ | (410) | ||||||||||
Reclassified to earnings |
| | | | | |||||||||||||||
Net OCI |
$ | (535) | $ | 125 | $ | (410) | $ | | $ | (410) | ||||||||||
Pension, postretirement and other |
| |||||||||||||||||||
OCI activity |
$ | | $ | | $ | | $ | | $ | | ||||||||||
Reclassified to earnings |
6 | (1) | 5 | | 5 | |||||||||||||||
Net OCI |
$ | 6 | $ | (1) | $ | 5 | $ | | $ | 5 | ||||||||||
Change in net DVA |
| |||||||||||||||||||
OCI activity |
$ | 580 | $ | (140) | $ | 440 | $ | 15 | $ | 425 | ||||||||||
Reclassified to earnings |
15 | (4) | 11 | | 11 | |||||||||||||||
Net OCI |
$ | 595 | $ | (144) | $ | 451 | $ | 15 | $ | 436 |
1. | Exclusive of cumulative adjustments related to the adoption of certain accounting updates. Refer to the table below and Note 2 for further information. |
Cumulative Adjustments to Retained Earnings Related to
|
||||
Three Months Ended | ||||
$ in millions | March 31, 2019 | |||
Leases |
$ | 63 | ||
Three Months Ended | ||||
$ in millions | March 31, 2018 | |||
Revenues from contracts with customers1 |
(32) | |||
Derivatives and hedgingtargeted improvements to accounting for hedging activities1 |
(99) | |||
Reclassification of certain tax effects from AOCI1 |
$ | 443 | ||
Other2 |
(6) | |||
Total |
$ | 306 |
1. | See Note 2 to the 2018 Form 10-K for further information. |
2. | Other includes the adoption of accounting updates related to Recognition and Measurement of Financial Assets and Financial Liabilities (other than the provision around presenting unrealized DVA in OCI, which the Firm early adopted in 2016) and Derecognition of Nonfinancial Assets. The impact of these adoptions on Retained earnings was not significant. |
March 2019 Form 10-Q | 68 |
Notes to Consolidated Financial Statements
(Unaudited)
15. | Earnings per Common Share |
Three Months Ended
March 31, |
||||||||
in millions, except for per share data | 2019 | 2018 | ||||||
Earnings applicable to Morgan |
$ | 2,336 | $ | 2,575 | ||||
Basic EPS |
||||||||
Weighted average common shares outstanding |
1,658 | 1,740 | ||||||
Earnings per basic common share |
$ | 1.41 | $ | 1.48 | ||||
Diluted EPS |
||||||||
Weighted average common shares outstanding |
1,658 | 1,740 | ||||||
Effect of dilutive RSUs and PSUs |
19 | 31 | ||||||
Weighted average common |
1,677 | 1,771 | ||||||
Earnings per diluted common share |
$ | 1.39 | $ | 1.45 | ||||
Weighted average antidilutive RSUs |
6 | 1 |
16. | Interest Income and Interest Expense |
Three Months Ended March 31, |
||||||||
$ in millions | 2019 | 2018 | ||||||
Interest income |
||||||||
Investment securities |
$ | 475 | $ | 424 | ||||
Loans |
1,195 | 938 | ||||||
Securities purchased under agreements to resell and Securities borrowed1 |
947 | 215 | ||||||
Trading assets, net of Trading liabilities |
713 | 540 | ||||||
Customer receivables and Other2 |
960 | 743 | ||||||
Total interest income |
$ | 4,290 | $ | 2,860 | ||||
Interest expense |
||||||||
Deposits |
$ | 462 | $ | 159 | ||||
Borrowings |
1,380 | 1,138 | ||||||
Securities sold under agreements to repurchase and Securities loaned3 |
600 | 402 | ||||||
Customer payables and Other4 |
834 | 186 | ||||||
Total interest expense |
$ | 3,276 | $ | 1,885 | ||||
Net interest |
$ | 1,014 | $ | 975 |
1. | Includes fees paid on Securities borrowed. |
2. | Includes interest from Customer receivables and Cash and cash equivalents. |
3. | Includes fees received on Securities loaned. |
4. | Includes fees received from prime brokerage customers for stock loan transactions entered into to cover customers short positions. |
Interest income and Interest expense are classified in the income statements based on the nature of the instrument and related market conventions. When included as a component of the instruments fair value, interest is included within Trading revenues or Investments revenues. Otherwise, it is included within Interest income or Interest expense.
The Firm is under continuous examination by the IRS and other tax authorities in certain countries, such as Japan and the U.K., and in states and localities in which it has significant business operations, such as New York. The Firm has established a liability for unrecognized tax benefits, and associated interest, if applicable (tax liabilities), that it believes is adequate in relation to the potential for additional assessments. Once established, the Firm adjusts such tax liabilities only when new information is available or when an event occurs necessitating a change.
The Firm believes that the resolution of the above tax examinations will not have a material effect on the annual financial statements, although a resolution could have a material impact in the income statements and on the effective tax rate for any period in which such resolution occurs.
See Note 11 regarding the Dutch Tax Authoritys challenge, in the District Court in Amsterdam (matters styled Case number 15/3637 and Case number 15/4353), of the Firms entitlement to certain withholding tax credits which may impact the balance of unrecognized tax benefits.
It is reasonably possible that significant changes in the balance of unrecognized tax benefits occur within the next 12 months. At this time, however, it is not possible to reasonably estimate the expected change to the total amount of unrecognized tax benefits and the impact on the Firms effective tax rate over the next 12 months.
The Firms effective tax rate for the current quarter included recurring-type discrete tax benefits associated with employee share-based payments of $107 million. The Firms effective tax rate for the current quarter included an intermittent net discrete tax benefit of $101 million primarily associated with the remeasurement of reserves and related interest due to new information with regard to multi-jurisdiction tax examinations.
69 | March 2019 Form 10-Q |
Notes to Consolidated Financial Statements
(Unaudited)
18. Segment, Geographic and Revenue
Information
Segment | Information |
Selected Financial Information by Business Segment
|
Three Months Ended March 31, 2019 | ||||||||||||||||||||
$ in millions | IS | WM | IM | I/E | Total | |||||||||||||||
Investment banking1, 2 |
$ | 1,151 | $ | 109 | $ | | $ | (18 | ) | $ | 1,242 | |||||||||
Trading |
3,130 | 302 | (3 | ) | 12 | 3,441 | ||||||||||||||
Investments |
81 | 1 | 191 | | 273 | |||||||||||||||
Commissions and fees1 |
621 | 406 | | (61 | ) | 966 | ||||||||||||||
Asset management1 |
107 | 2,361 | 617 | (36 | ) | 3,049 | ||||||||||||||
Other |
222 | 80 | 3 | (4 | ) | 301 | ||||||||||||||
Total non-interest revenues3, 4 |
5,312 | 3,259 | 808 | (107 | ) | 9,272 | ||||||||||||||
Interest income |
3,056 | 1,413 | 4 | (183 | ) | 4,290 | ||||||||||||||
Interest expense |
3,172 | 283 | 8 | (187 | ) | 3,276 | ||||||||||||||
Net interest |
(116 | ) | 1,130 | (4 | ) | 4 | 1,014 | |||||||||||||
Net revenues |
$ | 5,196 | $ | 4,389 | $ | 804 | $ | (103 | ) | $ | 10,286 | |||||||||
Income from continuing operations before income taxes |
$ | 1,595 | $ | 1,188 | $ | 174 | $ | (2 | ) | $ | 2,955 | |||||||||
Provision for income taxes |
190 | 264 | 33 | | 487 | |||||||||||||||
Income from continuing operations |
1,405 | 924 | 141 | (2 | ) | 2,468 | ||||||||||||||
Income (loss) from discontinued operations, net of income taxes |
| | | | | |||||||||||||||
Net income |
1,405 | 924 | 141 | (2 | ) | 2,468 | ||||||||||||||
Net income applicable to noncontrolling interests |
34 | | 5 | | 39 | |||||||||||||||
Net income applicable to Morgan Stanley |
$ | 1,371 | $ | 924 | $ | 136 | $ | (2 | ) | $ | 2,429 |
Three Months Ended March 31, 2018 | ||||||||||||||||||||
$ in millions | IS | WM | IM | I/E | Total | |||||||||||||||
Investment banking1, 2 |
$ | 1,513 | $ | 140 | $ | | $ | (19 | ) | $ | 1,634 | |||||||||
Trading |
3,643 | 109 | 5 | 13 | 3,770 | |||||||||||||||
Investments |
49 | | 77 | | 126 | |||||||||||||||
Commissions and fees1 |
744 | 498 | | (69 | ) | 1,173 | ||||||||||||||
Asset management1 |
110 | 2,495 | 626 | (39 | ) | 3,192 | ||||||||||||||
Other |
136 | 63 | 10 | (2 | ) | 207 | ||||||||||||||
Total
non-interest |
6,195 | 3,305 | 718 | (116 | ) | 10,102 | ||||||||||||||
Interest income |
1,804 | 1,280 | 1 | (225 | ) | 2,860 | ||||||||||||||
Interest expense |
1,899 | 211 | 1 | (226 | ) | 1,885 | ||||||||||||||
Net interest |
(95 | ) | 1,069 | | 1 | 975 | ||||||||||||||
Net revenues |
$ | 6,100 | $ | 4,374 | $ | 718 | $ | (115 | ) | $ | 11,077 | |||||||||
Income from continuing operations before income taxes |
$ | 2,112 | $ | 1,160 | $ | 148 | $ | | $ | 3,420 | ||||||||||
Provision for income taxes |
449 | 246 | 19 | | 714 | |||||||||||||||
Income from continuing operations |
1,663 | 914 | 129 | | 2,706 | |||||||||||||||
Income (loss) from discontinued operations, net of income taxes |
(2 | ) | | | | (2 | ) | |||||||||||||
Net income |
1,661 | 914 | 129 | | 2,704 | |||||||||||||||
Net income applicable to noncontrolling interests |
34 | | 2 | | 36 | |||||||||||||||
Net income applicable to Morgan Stanley |
$ | 1,627 | $ | 914 | $ | 127 | $ | | $ | 2,668 |
I/EIntersegment Eliminations
1. | Approximately 85% of Investment banking revenues and substantially all of Commissions and fees and Asset management revenues in the current quarter and prior year quarter were accounted for under the Revenues from Contracts with Customers accounting update. |
2. | Current quarter Institutional Securities Investment banking revenues are composed of $406 million of Advisory and $745 million of Underwriting revenues. Prior year quarter Institutional Securities Investment banking revenues are composed of $574 million of Advisory and $939 million of Underwriting revenues. |
3. | The Firm enters into certain contracts which contain a current obligation to perform services in the future. Excluding contracts where billing is commensurate with the value of the services performed at each stage of the contract, contracts with variable consideration that is subject to reversal, and contracts with less than one year duration, we expect to record the following approximate revenues in the future: $105 million in the remainder of 2019 and $105 million in 2020; between $40 million and $70 million per year in 2021 through 2025; and $10 million per year thereafter through 2035. These revenues are primarily related to certain commodities contracts with customers. |
4. | Includes $671 million and $902 million in revenue recognized in the current quarter and prior year quarter, respectively, where some or all services were performed in prior periods. This amount is primarily composed of investment banking advisory fees and distribution fees. |
For a discussion about the Firms business segments, see Note 21 to the financial statements in the 2018 Form 10-K.
March 2019 Form 10-Q | 70 |
Notes to Consolidated Financial Statements
(Unaudited)
Total Assets by Business Segment
|
||||||||
$ in millions | At March 31, 2019 |
At December 31, 2018 |
||||||
Institutional Securities |
$ | 675,770 | $ | 646,427 | ||||
Wealth Management |
194,897 | 202,392 | ||||||
Investment Management |
5,297 | 4,712 | ||||||
Total1 |
$ | 875,964 | $ | 853,531 |
1. | Parent assets have been fully allocated to the business segments. |
Additional | Segment InformationInvestment Management |
Net Unrealized Carried Interest
|
||||||||
At | At | |||||||
March 31, | December 31, | |||||||
$ in millions | 2019 | 2018 | ||||||
Net cumulative unrealized carried interest at risk of reversing |
$ | 469 | $ | 434 |
The Firms portion of net cumulative unrealized carried interest (for which the Firm is not obligated to pay compensation) are at risk of reversing if the fund performance falls below the stated investment management agreement benchmarks. See Note 11 for information regarding general partner guarantees, which include potential obligations to return performance-based fees in the form of carried interest previously received.
Reduction of Fees due to Fee Waivers
|
||||||||
Three Months Ended March 31, | ||||||||
$ in millions | 2019 | 2018 | ||||||
Fee waivers |
$ | 11 | $ | 18 |
The Firm waives a portion of its fees in the Investment Management business segment from certain registered money market funds that comply with the requirements of Rule 2a-7 of the Investment Company Act of 1940.
Separately, the Firms employees, including its senior officers, may participate on the same terms and conditions as other investors in certain funds that the Firm sponsors primarily for client investment, and the Firm may waive or lower applicable fees and charges for its employees.
Geographic Information
Net Revenues by Region
|
||||||||
Three Months Ended March 31, | ||||||||
$ in millions | 2019 | 2018 | ||||||
Americas |
$ | 7,321 | $ | 8,018 | ||||
EMEA |
1,702 | 1,708 | ||||||
Asia |
1,263 | 1,351 | ||||||
Total |
$ | 10,286 | $ | 11,077 |
For a discussion about the Firms geographic net revenues, see Note 21 to the financial statements in the 2018 Form 10-K.
Revenue Information
Trading Revenues by Product Type
Three Months Ended March 31, | ||||||||
$ in millions | 2019 | 2018 | ||||||
Interest rate |
$ | 785 | $ | 871 | ||||
Foreign exchange |
241 | 261 | ||||||
Equity security and index1 |
1,451 | 1,877 | ||||||
Commodity and other |
422 | 435 | ||||||
Credit |
542 | 326 | ||||||
Total |
$ | 3,441 | $ | 3,770 |
1. | Dividend income is included within equity security and index contracts. |
The previous table summarizes gains and losses included in Trading revenues in the income statements. These activities include revenues related to derivative and non-derivative financial instruments. The Firm generally utilizes financial instruments across a variety of product types in connection with its market-making and related risk management strategies. The trading revenues presented in the table are not representative of the manner in which the Firm manages its business activities and are prepared in a manner similar to the presentation of trading revenues for regulatory reporting purposes.
Receivables related to Revenues from Contracts with Customers
|
||||||||
At | At | |||||||
March 31, | December 31, | |||||||
$ in millions | 2019 | 2018 | ||||||
Customer and other receivables |
$ | 2,206 | $ | 2,308 |
Receivables from contracts with customers, which are included within Customer and other receivables in the balance sheets, arise when the Firm has both recorded revenues and has the right per the contract to bill the customer.
The Firm has evaluated subsequent events for adjustment to or disclosure in the financial statements through the date of this report and has not identified any recordable or disclosable events not otherwise reported in these financial statements or the notes thereto.
71 | March 2019 Form 10-Q |
Financial Data Supplement (Unaudited)
Average Balances and Interest Rates and Net Interest Income
Three Months Ended March 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
$ in millions |
|
Average Daily Balance |
|
Interest | |
Annualized Average |
|
|
Average Daily |
|
Interest | |
Annualized Average Rate |
| ||||||||||
Interest earning assets |
||||||||||||||||||||||||
Investment securities1 |
$ | 94,906 | $ | 475 | 2.0 | % | $ | 80,532 | $ | 424 | 2.1 % | |||||||||||||
Loans1 |
116,698 | 1,195 | 4.2 | 104,407 | 938 | 3.6 | ||||||||||||||||||
Securities purchased under agreements to resell and Securities borrowed2: |
||||||||||||||||||||||||
U.S. |
141,806 | 934 | 2.7 | 124,172 | 309 | 1.0 | ||||||||||||||||||
Non-U.S. |
77,256 | 13 | 0.1 | 87,581 | (94 | ) | (0.4) | |||||||||||||||||
Trading assets, net of Trading liabilities3: |
||||||||||||||||||||||||
U.S. |
74,152 | 631 | 3.5 | 53,488 | 487 | 3.7 | ||||||||||||||||||
Non-U.S. |
11,861 | 82 | 2.8 | 5,059 | 53 | 4.2 | ||||||||||||||||||
Customer receivables and Other4: |
||||||||||||||||||||||||
U.S. |
63,649 | 697 | 4.4 | 74,118 | 542 | 3.0 | ||||||||||||||||||
Non-U.S. |
55,142 | 263 | 1.9 | 50,080 | 201 | 1.6 | ||||||||||||||||||
Total |
$ | 635,470 | $ | 4,290 | 2.7 | % | $ | 579,437 | $ | 2,860 | 2.0 % | |||||||||||||
Interest bearing liabilities |
||||||||||||||||||||||||
Deposits1 |
$ | 181,017 | $ | 462 | 1.0 | % | $ | 159,948 | $ | 159 | 0.4 % | |||||||||||||
Borrowings1, 5 |
189,181 | 1,380 | 3.0 | 194,558 | 1,138 | 2.4 | ||||||||||||||||||
Securities sold under agreements to repurchase and Securities loaned6: |
||||||||||||||||||||||||
U.S. |
26,615 | 450 | 6.9 | 25,009 | 286 | 4.6 | ||||||||||||||||||
Non-U.S. |
32,350 | 150 | 1.9 | 40,675 | 116 | 1.2 | ||||||||||||||||||
Customer payables and Other7: |
||||||||||||||||||||||||
U.S. |
117,932 | 554 | 1.9 | 121,438 | 49 | 0.2 | ||||||||||||||||||
Non-U.S. |
65,498 | 280 | 1.7 | 69,646 | 137 | 0.8 | ||||||||||||||||||
Total |
$ | 612,593 | $ | 3,276 | 2.2 | % | $ | 611,274 | $ | 1,885 | 1.3 % | |||||||||||||
Net interest income and net interest rate spread |
$ | 1,014 | 0.5 | % | $ | 975 | 0.7 % |
1. | Amounts include primarily U.S. balances. |
2. | Includes fees paid on Securities borrowed. |
3. | Excludes non-interest earning assets and non-interest bearing liabilities, such as equity securities. |
4. | Includes interest from Customer receivables and Cash and cash equivalents. Prior period amounts have been revised to conform to the current presentation. |
5. | Includes structured notes, whose interest expense is considered part of its value and therefore is recorded within Trading revenues. |
6. | Includes fees received on Securities loaned. The annualized average rate was calculated using (a) interest expense incurred on all securities sold under agreements to repurchase and securities loaned transactions, whether or not such transactions were reported in the balance sheets and (b) net average on-balance sheet balances, which exclude certain securities-for-securities transactions. |
7. | Includes fees received from prime brokerage customers for stock loan transactions entered into to cover customers short positions. |
March 2019 Form 10-Q | 72 |
2018 Form 10-K |
Annual Report on Form 10-K for year ended December 31, 2018 filed with the SEC | |
ABS |
Asset-backed securities | |
AFS |
Available-for-sale | |
AML |
Anti-money laundering | |
AOCI |
Accumulated other comprehensive income (loss) | |
AUM |
Assets under management or supervision | |
BEAT |
Base erosion and anti-abuse tax | |
BHC |
Bank holding company | |
bps |
Basis points; one basis point equals 1/100th of 1% | |
CCAR |
Comprehensive Capital Analysis and Review | |
CCyB |
Countercyclical capital buffer | |
CDO |
Collateralized debt obligation(s), including Collateralized loan obligation(s) | |
CDS |
Credit default swaps | |
CECL |
Current expected credit loss | |
CFTC |
U.S. Commodity Futures Trading Commission | |
CLN |
Credit-linked note(s) | |
CLO |
Collateralized loan obligation(s) | |
CMBS |
Commercial mortgage-backed securities | |
CMO |
Collateralized mortgage obligation(s) | |
CVA |
Credit valuation adjustment | |
DVA |
Debt valuation adjustment | |
EBITDA |
Earnings before interest, taxes, depreciation and amortization |
ELN |
Equity-linked note(s) | |
EMEA |
Europe, Middle East and Africa | |
EPS |
Earnings per common share | |
E.U. |
European Union | |
FDIC |
Federal Deposit Insurance Corporation | |
FFELP |
Federal Family Education Loan Program | |
FFIEC |
Federal Financial Institutions Examination Council | |
FHC |
Financial Holding Company | |
FICO |
Fair Isaac Corporation | |
FVA |
Funding valuation adjustment | |
GILTI |
Global Intangible Low-Taxed Income | |
GLR |
Global liquidity reserve | |
G-SIB |
Global systemically important banks | |
HELOC |
Home Equity Line of Credit | |
HQLA |
High-quality liquid assets | |
HTM |
Held-to-maturity | |
I/E |
Intersegment eliminations | |
IHC |
Intermediate holding company | |
IM |
Investment Management | |
IRS |
Internal Revenue Service | |
IS |
Institutional Securities | |
LCR |
Liquidity coverage ratio, as adopted by the U.S. banking agencies | |
LIBOR |
London Interbank Offered Rate | |
M&A |
Merger, acquisition and restructuring transaction | |
MSBNA |
Morgan Stanley Bank, N.A. |
73 | March 2019 Form 10-Q |
Glossary of Common Acronyms
MS&Co. |
Morgan Stanley & Co. LLC | |
MSIP |
Morgan Stanley & Co. International plc | |
MSMS |
Morgan Stanley MUFG Securities Co., Ltd. | |
MSPBNA |
Morgan Stanley Private Bank, National Association | |
MSSB LLC |
Morgan Stanley Smith Barney LLC | |
MUFG |
Mitsubishi UFJ Financial Group, Inc. | |
MUMSS |
Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. | |
MWh |
Megawatt hour | |
N/A |
Not Applicable | |
NAV |
Net asset value | |
N/M |
Not Meaningful | |
Non-GAAP |
Non-generally accepted accounting principles | |
NSFR |
Net stable funding ratio, as proposed by the U.S. banking agencies | |
OCC |
Office of the Comptroller of the Currency | |
OCI |
Other comprehensive income (loss) | |
OIS |
Overnight index swap | |
OTC |
Over-the-counter | |
PRA |
Prudential Regulation Authority | |
PSU |
Performance-based stock unit | |
RMBS |
Residential mortgage-backed securities | |
ROE |
Return on average common equity |
ROTCE |
Return on average tangible common equity | |
ROU |
Right-of-use | |
RSU |
Restricted stock unit | |
RWA |
Risk-weighted assets | |
SEC |
U.S. Securities and Exchange Commission | |
SLR |
Supplementary leverage ratio | |
S&P |
Standard & Poors | |
SPE |
Special purpose entity | |
SPOE |
Single point of entry | |
TDR |
Troubled debt restructuring | |
TLAC |
Total loss-absorbing capacity | |
U.K. |
United Kingdom | |
UPB |
Unpaid principal balance | |
U.S. |
United States of America | |
U.S. DOL |
U.S. Department of Labor | |
U.S. GAAP |
Accounting principles generally accepted in the United States of America | |
VaR |
Value-at-Risk | |
VAT |
Value-added tax | |
VIE |
Variable interest entity | |
WACC |
Implied weighted average cost of capital | |
WM |
Wealth Management |
March 2019 Form 10-Q | 74 |
The following new matters and developments have occurred since previously reporting certain matters in the Firms 2018 Form 10-K. See also the disclosures set forth under Legal Proceedings in the 2018 Form 10-K.
Residential Mortgage and Credit Crisis Related Matters
On February 15, 2019, the Firm filed a motion for leave to appeal, or in the alternative, for the re-argument of the First Departments January 17, 2019 decision in Deutsche Bank National Trust Company solely in its capacity as Trustee of the Morgan Stanley ABS Capital I Inc. Trust 2007-NC4 v. Morgan Stanley Mortgage Capital Holdings LLC as Successor-by-Merger to Morgan Stanley Mortgage Capital Inc., and Morgan Stanley ABS Capital I Inc.
On March 7, 2019, in the matter styled China Development Industrial Bank v. Morgan Stanley & Co, Incorporated, et al, the court denied the relief that CDIB sought in a motion to clarify and resettle the portion of the courts December 21, 2018 order granting spoliation sanctions.
On April 4, 2019, the court denied the Firms motion to renew its motion to dismiss in U.S. Bank National Association, solely in its capacity as Trustee of the Morgan Stanley Mortgage Loan Trust 2007-2AX (MSM 2007-2AX) v. Morgan Stanley Mortgage Capital Holdings LLC, Successor-by-Merger to Morgan Stanley Mortgage Capital Inc. and GreenPoint Mortgage Funding, Inc.
On April 24, 2019, the parties in California v. Morgan Stanley, et al., reached an agreement to settle the litigation.
Antitrust Related Matter
Beginning on March 25, 2019, the Firm was named as a defendant in a series of putative class action complaints filed in the Southern District of New York, the first of which is styled Alaska Electrical Pension Fund v. BofA Secs., Inc., et al. Each complaint alleges a conspiracy to fix prices and restrain competition in the market for unsecured bonds issued by the following Government-Sponsored Enterprises: the Federal National Mortgage Associate; the Federal Home Loan Mortgage Corporation; the Federal Farm Credit Banks Funding Corporation; and the Federal Home Loan Banks. The purported class period for each suit is from January 1, 2012 to June 1, 2018. Each complaint raises a claim under Section 1 of the Sherman Act and seeks, among other things, injunctive relief and treble compensatory damages.
European Matters
On March 7, 2019, the Appellate Division of the Court of Accounts for the Republic of Italy issued a decision in the matter styled Case No. 2012/00406/MNV affirming the decision below declining jurisdiction and dismissing the claim against the Firm. On April 19, 2019, the public prosecutor filed an appeal with the Italian Supreme Court seeking to overturn this decision.
On March 11, 2019, the plaintiff in the matter styled Banco Popolare Societá Cooperativa v Morgan Stanley & Co. International plc & others filed an appeal in the Court of Appeal of Milan against the lower Milan courts decision dated September 11, 2018 dismissing the claim against the Firm.
75 | March 2019 Form 10-Q |
Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth the information with respect to purchases made by or on behalf of the Firm of its common stock during the current quarter ended March 31, 2019.
Issuer Purchases of Equity Securities
|
||||||||||||||||
$ in millions, except per share data | Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs1 |
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs |
||||||||||||
Month #1 (January 1, 2019January 31, 2019) |
||||||||||||||||
Share Repurchase Program2 |
4,408,695 | $ | 42.54 | 4,408,695 | $ | 2,172 | ||||||||||
Employee transactions3 |
10,089,356 | $ | 42.52 | | | |||||||||||
Month #2 (February 1, 2019February 28, 2019) |
||||||||||||||||
Share Repurchase Program2 |
8,886,000 | $ | 41.83 | 8,886,000 | $ | 1,801 | ||||||||||
Employee transactions3 |
709,539 | $ | 42.18 | | | |||||||||||
Month #3 (March 1, 2019March 31, 2019) |
||||||||||||||||
Share Repurchase Program2 |
14,672,111 | $ | 42.31 | 14,672,111 | $ | 1,180 | ||||||||||
Employee transactions3 |
156,953 | $ | 42.01 | | | |||||||||||
Quarter ended at March 31, 2019 |
||||||||||||||||
Share Repurchase Program2 |
27,966,806 | $ | 42.19 | 27,966,806 | $ | 1,180 | ||||||||||
Employee transactions3 |
10,955,848 | $ | 42.49 | | |
1. | Share purchases under publicly announced programs are made pursuant to open-market purchases, Rule 10b5-1 plans or privately negotiated transactions (including with employee benefit plans) as market conditions warrant and at prices the Firm deems appropriate and may be suspended at any time. On April 18, 2018, the Firm entered into a sales plan with Mitsubishi UFJ Financial Group, Inc. (MUFG) and Morgan Stanley & Co. LLC (MS&Co.) whereby MUFG sold shares of the Firms common stock to the Firm, through the Firms agent MS&Co., as part of the Companys Share Repurchase Program (as defined below). The sales plan is only intended to maintain MUFGs ownership percentage below 24.9% in order to comply with MUFGs passivity commitments to the Board of Governors of the Federal Reserve System (the Federal Reserve) and has no impact on the strategic alliance between MUFG and the Firm, including the joint ventures in Japan. |
2. | The Firms Board of Directors has authorized the repurchase of the Firms outstanding stock under a share repurchase program (the Share Repurchase Program). The Share Repurchase Program is a program for capital management purposes that considers, among other things, business segment capital needs, as well as equity-based compensation and benefit plan requirements. The Share Repurchase Program has no set expiration or termination date. Share repurchases by the Firm are subject to regulatory approval. On June 28, 2018, the Federal Reserve published summary results of CCAR and the Firm received a conditional non-objection to its 2018 Capital Plan, where the only condition was that the Firms capital distributions not exceed the greater of the actual distributions it made over the previous four calendar quarters or the annualized average of actual distributions over the previous eight calendar quarters. As a result, the Firms 2018 Capital Plan includes a share repurchase of up to $4.7 billion of its outstanding common stock during the period beginning July 1, 2018 through June 30, 2019. During the quarter ended March 31, 2019, the Firm repurchased approximately $1.2 billion of the Firms outstanding common stock as part of its Share Repurchase Program. For further information, see Liquidity and Capital ResourcesCapital Management. |
3. | Includes shares acquired by the Firm in satisfaction of the tax withholding obligations on stock-based awards granted under the Firms stock-based compensation plans. |
March 2019 Form 10-Q | 76 |
Under the supervision and with the participation of the Firms management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the Firms disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
No change in the Firms internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) occurred during the period covered by this report that materially affected, or is reasonably likely to materially affect, the Firms internal control over financial reporting.
Exhibits | |
An exhibit index has been filed as part of this Report on page E-1.
77 | March 2019 Form 10-Q |
Morgan Stanley
Quarter Ended March 31, 2019
Exhibit No. | Description | |||
15 | ||||
23 | Consent of Shearman & Sterling LLP, as Special Tax Counsel for Certain Structured Product Issuances. | |||
31.1 | ||||
31.2 | ||||
32.1 | ||||
32.2 | ||||
101 | Interactive data files pursuant to Rule 405 of Regulation S-T (unaudited): (i) the Consolidated Income StatementsThree Months Ended March 31, 2019 and 2018, (ii) the Consolidated Comprehensive Income StatementsThree Months Ended March 31, 2019 and 2018, (iii) the Consolidated Balance SheetsUnaudited at March 31, 2019 and at December 31, 2018, (iv) the Consolidated Statements of Changes in Total EquityThree Months Ended March 31, 2019 and 2018, (v) the Consolidated Cash Flow StatementsThree Months Ended March 31, 2019 and 2018, and (vi) Notes to Consolidated Financial Statements. |
E-1
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MORGAN STANLEY (Registrant) | ||
By: |
/S/ JONATHAN PRUZAN | |
Jonathan Pruzan Executive Vice President and Chief Financial Officer | ||
By: |
/S/ PAUL C. WIRTH | |
Paul C. Wirth Deputy Chief Financial Officer |
Date: May 3, 2019
S-1