Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of August, 2016

Commission File Number 1-10928

 

 

INTERTAPE POLYMER GROUP INC.

 

 

9999 Cavendish Blvd.,

Suite 200, Ville St. Laurent, Quebec,

Canada, H4M 2X5

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):                

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):                


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    INTERTAPE POLYMER GROUP INC.
Date: August 11, 2016     By:  

/s/ Jeffrey Crystal

      Jeffrey Crystal, Chief Financial Officer


Intertape Polymer Group Inc.

Interim Condensed Consolidated Financial Statements

June 30, 2016

 

Unaudited Interim Condensed Consolidated Financial Statements

  

Consolidated Earnings

     4   

Consolidated Comprehensive Income

     5   

Consolidated Changes in Shareholders’ Equity

     6 to 7   

Consolidated Cash Flows

     8   

Consolidated Balance Sheets

     9   

Notes to Interim Condensed Consolidated Financial Statements

     10 to 20   

 

3


Intertape Polymer Group Inc.

Consolidated Earnings

Periods ended June 30,

(In thousands of US dollars, except per share amounts)

(Unaudited)

 

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  
     $      $      $      $  

Revenue

     201,517         196,586         392,333         385,595   

Cost of sales

     149,715         154,178         299,435         306,172   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     51,802         42,408         92,898         79,423   
  

 

 

    

 

 

    

 

 

    

 

 

 

Selling, general and administrative expenses

     26,282         22,253         49,666         40,380   

Research expenses

     2,734         2,141         5,276         4,207   
  

 

 

    

 

 

    

 

 

    

 

 

 
     29,016         24,394         54,942         44,587   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating profit before manufacturing facility closures, restructuring and other related charges

     22,786         18,014         37,956         34,836   

Manufacturing facility closures, restructuring and other related charges (Note 4)

     2,090         142         3,823         802   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating profit

     20,696         17,872         34,133         34,034   

Finance costs (income) (Note 3)

           

Interest

     1,022         982         2,004         1,598   

Other expense (income), net

     411         395         320         (246
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,433         1,377         2,324         1,352   

Earnings before income tax expense

     19,263         16,495         31,809         32,682   

Income tax expense (Note 5)

           

Current

     3,197         1,249         5,273         2,312   

Deferred

     2,408         3,498         3,348         6,844   
  

 

 

    

 

 

    

 

 

    

 

 

 
     5,605         4,747         8,621         9,156   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings

     13,658         11,748         23,188         23,526   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share (Note 6)

           

Basic

     0.23         0.20         0.40         0.39   

Diluted

     0.22         0.19         0.38         0.38   

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements. Note 3 presents additional information on consolidated earnings.

 

4


Intertape Polymer Group Inc.

Consolidated Comprehensive Income

Periods ended June 30,

(In thousands of US dollars)

(Unaudited)

 

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016     2015      2016     2015  
     $     $      $     $  

Net earnings

     13,658        11,748         23,188        23,526   
  

 

 

   

 

 

    

 

 

   

 

 

 

Other comprehensive income (loss)

         

Change in fair value of interest rate swap agreements designated as cash flow hedges (net of the change in the deferred income tax benefit of $126 and $621 for the three and six months ended June 30, 2016, respectively, and change in the deferred income tax expense of $105 and income tax benefit of $102 for the three and
six months ended June 30, 2015, respectively).

     (205     172         (1,013     (166

Change in cumulative translation adjustments

     (601     2,117         4,081        (5,403
  

 

 

   

 

 

    

 

 

   

 

 

 

Items that will be subsequently reclassified to net earnings

     (806     2,289         3,068        (5,569
  

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income for the period

     12,852        14,037         26,256        17,957   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

5


Intertape Polymer Group Inc.

Consolidated Changes in Shareholders’ Equity

Six months ended June 30, 2015

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

 

     Capital stock           Accumulated other comprehensive loss              
     Number     Amount     Contributed
surplus
    Cumulative
translation
adjustment
account
    Reserve for
cash flow
hedge
    Total     Deficit     Total
shareholders’
equity
 
           $     $     $     $     $     $     $  

Balance as of December 31, 2014

     60,435,826        357,840        24,493        (8,113     —          (8,113     (146,720     227,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

                

Exercise of stock options (Note 6)

     152,500        404                  404   

Excess tax benefit on exercised stock options

       689        (689             —     

Excess tax benefit on outstanding stock awards

         (606             (606

Stock-based compensation expense (Note 6)

         1,871                1,871   

Stock-based compensation expense credited to capital on options exercised (Note 6)

       182        (182             —     

Deferred Share Units settlement, net of required minimum tax withholding (Note 6)

     6,397        65        (218             (153

Repurchases of common shares (Note 6)

     (967,088     (8,302             (5,177     (13,479

Dividends on common shares (Note 6)

                 (14,381     (14,381
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

 
     (808,191     (6,962     176              (19,558     (26,344
  

 

 

   

 

 

   

 

 

         

 

 

   

 

 

 

Net earnings

                 23,526        23,526   

Other comprehensive loss

                

Change in fair value of interest rate swap agreement designated as a cash flow hedge (net of the change in deferred income tax benefit of $207) (Note 7)

             (166     (166       (166

Change in cumulative translation adjustments

           (5,403       (5,403       (5,403
        

 

 

   

 

 

   

 

 

     

 

 

 
           (5,403     (166     (5,569       (5,569
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

           (5,403     (166     (5,569     23,526        17,957   
        

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2015

     59,627,635        350,878        24,669        (13,516     (166     (13,682     (142,752     219,113   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

6


Intertape Polymer Group Inc.

Consolidated Changes in Shareholders’ Equity

Six months ended June 30, 2016

(In thousands of US dollars, except for number of common shares)

(Unaudited)

 

 

     Capital stock           Accumulated other comprehensive loss              
     Number      Amount     Contributed
surplus
    Cumulative
translation
adjustment
account
    Reserve for
cash flow
hedge
    Total     Deficit     Total
shareholders’
equity
 
            $     $     $     $     $     $     $  

Balance as of December 31, 2015

     58,667,535         347,325        23,298        (20,407     (272     (20,679     (133,216     216,728   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners

                 

Exercise of stock options (Note 6)

     82,500         478                  478   

Excess tax benefit on exercised stock options

        99        (99             —     

Excess tax benefit on outstanding stock awards

          1,739                1,739   

Stock-based compensation expense (Note 6)

          2,528                2,528   

Stock-based compensation expense credited to capital on options exercised (Note 6)

        154        (154             —     

Repurchases of common shares (Note 6)

     147,200         (862             (835     (1,697

Dividends on common shares (Note 6)

                  (15,221     (15,221
  

 

 

    

 

 

   

 

 

         

 

 

   

 

 

 
     229,700         (131     4,014              (16,056     (12,173
  

 

 

    

 

 

   

 

 

         

 

 

   

 

 

 

Net earnings

                  23,188        23,188   

Other comprehensive income

                 

Change in fair value of interest rate swap agreements designated as cash flow hedges (net of change in deferred income tax benefit of $621) (Note 7)

              (1,013     (1,013       (1,013

Change in cumulative translation adjustments

            4,081          4,081          4,081   
         

 

 

   

 

 

   

 

 

     

 

 

 
            4,081        (1,013     3,068          3,068   
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the period

            4,081        (1,013     3,068        23,188        26,256   
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of June 30, 2016

     58,897,235         347,194        27,312        (16,326     (1,285     (17,611     (126,084     230,811   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

7


Intertape Polymer Group Inc.

Consolidated Cash Flows

Periods ended June 30,

(In thousands of US dollars)

(Unaudited)

 

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2016     2015     2016     2015  
     $     $     $     $  

OPERATING ACTIVITIES

        

Net earnings

     13,658        11,748        23,188        23,526   

Adjustments to net earnings

        

Depreciation and amortization

     7,397        6,939        14,632        13,673   

Income tax expense

     5,605        4,747        8,621        9,156   

Interest expense

     1,022        982        2,004        1,598   

Non-cash charges (recoveries) in connection with manufacturing

        

facility closures, restructuring and other related charges

     787        (137     1,315        (100

Stock-based compensation expense

     2,542        2,146        4,136        2,127   

Pension and other post-retirement benefits expense

     703        563        1,410        1,163   

Loss (gain) on foreign exchange

     168        194        (160     (667

Impairment of assets

     135        —          163        —     

Other adjustments for non cash items

     190        54        284        229   

Income taxes paid, net

     (1,965     (2,955     (2,164     (3,065

Contributions to defined benefit plans

     (510     (602     (688     (1,201
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from operating activities before changes in working capital items

     29,732        23,679        52,741        46,439   
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in working capital items

        

Trade receivables

     (2,515     1,779        (9,056     (3,507

Inventories

     360        2,341        (10,332     (11,479

Parts and supplies

     (73     (520     (537     (805

Other current assets

     (1,143     (773     1,313        2,134   

Accounts payable and accrued liabilities

     (1,986     384        (11,100     (5,414

Provisions

     8        (1,157     30        (752
  

 

 

   

 

 

   

 

 

   

 

 

 
     (5,349     2,054        (29,682     (19,823
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from operating activities

     24,383        25,733        23,059        26,616   
  

 

 

   

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

        

Acquisition of a subsidiary, net of cash acquired

     —          (15,333     —          (15,333

Purchases of property, plant and equipment

     (13,810     (6,165     (23,304     (15,148

Other investing activities

     5        231        (45     198   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

     (13,805     (21,267     (23,349     (30,283
  

 

 

   

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

        

Proceeds from long-term debt

     24,668        33,759        89,303        132,598   

Repayment of long-term debt

     (28,226     (30,397     (75,589     (91,664

Interest paid

     (1,408     (996     (2,223     (1,620

Proceeds from exercise of stock options

     363        367        478        404   

Repurchases of common shares

     —          (9,609     (1,697     (13,532

Dividends paid

     (7,574     (7,154     (15,083     (14,457

Other financing activities

     —          (1     —          (28
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

     (12,177     (14,031     (4,811     11,701   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash

     (1,599     (9,565     (5,101     8,034   

Effect of foreign exchange differences on cash

     349        545        509        (1,113

Cash, beginning of period

     14,273        24,283        17,615        8,342   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash, end of period

     13,023        15,263        13,023        15,263   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

8


Intertape Polymer Group Inc.

Consolidated Balance Sheets

As of

(In thousands of US dollars)

 

 

     June 30,
2016
(Unaudited)
    December 31,
2015
(Audited)
 
     $     $  

ASSETS

    

Current assets

    

Cash

     13,023        17,615   

Trade receivables

     88,025        78,517   

Inventories

     111,152        100,551   

Parts and supplies

     15,894        15,265   

Other current assets

     7,689        8,699   
  

 

 

   

 

 

 
     235,783        220,647   

Property, plant and equipment

     207,788        198,085   

Goodwill

     7,476        7,476   

Intangible assets

     12,014        12,568   

Deferred tax assets

     46,030        45,308   

Other assets

     3,332        3,178   
  

 

 

   

 

 

 

Total assets

     512,423        487,262   
  

 

 

   

 

 

 

LIABILITIES

    

Current liabilities

    

Accounts payable and accrued liabilities

     75,857        82,226   

Provisions

     2,136        2,209   

Installments on long-term debt

     5,761        5,702   
  

 

 

   

 

 

 
     83,754        90,137   

Long-term debt

     161,701        147,134   

Pension and other post-retirement benefits

     30,211        29,292   

Other liabilities

     2,973        1,029   

Provisions

     2,973        2,942   
  

 

 

   

 

 

 
     281,612        270,534   
  

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

    

Capital stock (Note 6)

     347,194        347,325   

Contributed surplus

     27,312        23,298   

Deficit

     (126,084     (133,216

Accumulated other comprehensive loss

     (17,611     (20,679
  

 

 

   

 

 

 
     230,811        216,728   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     512,423        487,262   
  

 

 

   

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

9


Intertape Polymer Group Inc.

Notes to Interim Condensed Consolidated Financial Statements

June 30, 2016

(In US dollars, tabular amounts in thousands, except as otherwise noted)

(Unaudited)

 

1 - GENERAL BUSINESS DESCRIPTION

Intertape Polymer Group Inc. (the “Parent Company”), incorporated under the Canada Business Corporations Act, has its principal administrative offices in Montreal, Québec, Canada and in Sarasota, Florida, U.S.A. The address of the Parent Company’s registered office is 800 Place Victoria, Suite 3700, Montreal, Québec H4Z 1E9, c/o Fasken Martineau DuMoulin LLP. The Parent Company’s common shares are listed on the Toronto Stock Exchange (“TSX”) in Canada.

The Parent Company and its subsidiaries (together referred to as the “Company”) develop, manufacture and sell a variety of paper and film based pressure sensitive and water activated tapes, polyethylene and specialized polyolefin films, woven coated fabrics and complementary packaging systems for industrial and retail use.

Intertape Polymer Group Inc. is the Company’s ultimate parent.

2 - ACCOUNTING POLICIES

Basis of Presentation and Statement of Compliance

The unaudited interim condensed consolidated financial statements (“Financial Statements”) present the Company’s consolidated balance sheets as of June 30, 2016 and December 31, 2015, as well as its consolidated earnings, comprehensive income, changes in shareholders’ equity and cash flows for the three and six months ended June 30, 2016 and 2015.

These Financial Statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting and are expressed in United States (“US”) dollars. Accordingly, certain information and footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”), have been omitted or condensed. These Financial Statements use the same accounting policies and methods of computation as compared with the Company’s most recent annual audited consolidated financial statements, except for (i) the estimate of the provision for income taxes, which is determined in these Financial Statements using the estimated weighted average annual effective income tax rate applied to the earnings before income tax expense (benefit) of the interim period, which may have to be adjusted in a subsequent interim period of the financial year if the estimate of the annual income tax rate changes and (ii) the re-measurement of the defined benefit liability, which is required at year-end and if triggered by plan amendment or settlement during interim periods.

These Financial Statements reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results for these interim periods. These adjustments are of a normal recurring nature.

These Financial Statements were authorized for issuance by the Company’s Board of Directors on August 10, 2016.

Critical Accounting Judgments, Estimates and Assumptions

The preparation of these Financial Statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Significant changes in the underlying assumptions could result in significant changes to these estimates. Consequently, management reviews these estimates on a regular basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. The judgments, estimates and assumptions applied in these Financial Statements were the same as those applied in the Company’s most recent annual audited consolidated financial statements other than (as noted above) the accounting policies and methods of computation for the estimate of the provision for income taxes and the re-measurement of the defined benefit liability.

 

10


New Standards and Interpretations Issued but Not Yet Effective

Certain new standards, amendments and interpretations, and improvements to existing standards have been published by the IASB but are not yet effective, and have not been adopted early by the Company. Management anticipates that all of the relevant pronouncements will be adopted in the first reporting period following the date of application. Information on new standards, amendments and interpretations, and improvements to existing standards, which could potentially impact the Company’s consolidated financial statements, are detailed as follows:

IFRS 15 – Revenue from Contracts with Customers replaces IAS 18 – Revenue, IAS 11 – Construction Contracts and some revenue related interpretations. IFRS 15 establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized at a point in time or over time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue. IFRS 15 is effective for annual reporting periods beginning on or after January 1, 2018. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

IFRS 9 (2014) – Financial Instruments was issued in July 2014 and differs in some regards from IFRS 9 (2013) which the Company adopted effective January 1, 2015. IFRS 9 (2014) includes updated guidance on the classification and measurement of financial assets. The final standard also amends the impairment model by introducing a new expected credit loss model for calculating impairment. The mandatory effective date of IFRS 9 (2014) is for annual periods beginning on or after January 1, 2018 and must be applied retrospectively with some exemptions. Early adoption is permitted. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

IFRS 16 – Leases which will replace IAS 17 – Leases was issued in January 2016. IFRS 16 eliminates the classification as an operating lease and requires lessees to recognize a right-of-use asset and a lease liability in the statement of financial position for all leases with exemptions permitted for short-term leases and leases of low value assets. In addition, IFRS 16 changes the definition of a lease; sets requirements on how to account for the asset and liability, including complexities such as non-lease elements, variable lease payments and options periods; changes the accounting for sale and leaseback arrangements; largely retains IAS 17’s approach to lessor accounting and introduces new disclosure requirements. IFRS 16 is effective for annual reporting periods beginning on or after January 1, 2019 with early application permitted in certain circumstances. Management has yet to assess the impact of this new standard on the Company’s consolidated financial statements.

Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Company’s consolidated financial statements.

 

11


3 - INFORMATION INCLUDED IN CONSOLIDATED EARNINGS

The following table describes the charges incurred by the Company which are included in the Company’s consolidated earnings:

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  
     $      $      $      $  

Employee benefit expense

           

Wages, salaries and other short-term benefits

     39,655         36,725         79,147         71,888   

Termination benefits

     193         168         334         838   

Stock-based compensation expense

     2,342         1,578         3,825         1,526   

Pensions and other post-retirement benefits – defined benefit plans

     725         586         1,455         1,211   

Pensions and other post-retirement benefits – defined contribution plans

     1,093         950         2,378         1,975   
  

 

 

    

 

 

    

 

 

    

 

 

 
     44,008         40,007         87,139         77,438   
  

 

 

    

 

 

    

 

 

    

 

 

 

Finance costs (income)- interest

           

Interest on long-term debt

     1,174         976         2,265         1,662   

Amortization of debt issue costs on long-term debt

     108         111         216         221   

Interest capitalized to property, plant and equipment

     (260      (105      (477      (285
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,022         982         2,004         1,598   
  

 

 

    

 

 

    

 

 

    

 

 

 

Finance costs (income)- other expense (income), net

           

Foreign exchange loss (gain)

     167         181         (170      (670

Other costs, net

     244         214         490         424   
  

 

 

    

 

 

    

 

 

    

 

 

 
     411         395         320         (246
  

 

 

    

 

 

    

 

 

    

 

 

 

Additional information

           

Depreciation of property, plant and equipment

     7,086         6,684         14,017         13,292   

Amortization of intangible assets

     311         255         615         381   

Impairment (reversal of impairment) of assets

     792         (137      1,348         (103

4 - MANUFACTURING FACILITY CLOSURES, RESTRUCTURING AND OTHER RELATED CHARGES

The following tables describe the charges incurred by the Company which are included in the Company’s consolidated earnings under the caption manufacturing facility closures, restructuring and other related charges:

 

     Three months ended
June 30, 2016
    Six months ended
June 30, 2016
 
     South Carolina
Flood
    Other
projects
     Total     South Carolina
Flood
    Other
projects
    Total  
     $     $      $     $     $     $  

Impairment (reversal of impairment) of property, plant and equipment

     83        —           83        620        (130     490   

Equipment relocation

     —          455         455        —          499        499   

Revaluation and impairment of inventories

     575        —           575        694        —          694   

Termination benefits and other labor related expense (reversal)

     (21     182         161        49        386        435   

Idle facility costs

     865        33         898        1,511        142        1,653   

Insurance proceeds

     (483     —           (483     (483     —          (483

Professional fees

     401        —           401        535        —          535   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     1,420        670         2,090        2,926        897        3,823   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

12


     Three months ended
June 30, 2015
    Six months ended
June 30, 2015
 
     Other Projects     Other Projects  
     $     $  

Reversal of impairment of property, plant and equipment

     (101     (137

Reversal of impairment of parts and supplies

     (20     (41

Equipment relocation

     44        71   

Revaluation and impairment (reversal of impairment) of inventories

     (16     78   

Termination benefits and other labor related costs

     87        681   

Other costs

     148        150   
  

 

 

   

 

 

 
     142        802   
  

 

 

   

 

 

 

On October 4, 2015, the Columbia, South Carolina manufacturing facility was damaged by significant rainfall and subsequent severe flooding (“South Carolina Flood”). The damages sustained were considerable and resulted in the facility being shut down permanently.

The Company received a total of $5.0 million in insurance claim settlement proceeds in the second quarter of 2016 related to the South Carolina Flood of which $0.5 million was recorded in manufacturing facility closures, restructuring and other related charges and is presented in the table above under insurance proceeds and $4.5 million was recorded in cost of sales.

The incremental costs of relocating the Columbia, South Carolina manufacturing facility are included in the table above under Other Projects for 2016 and 2015. In 2015, the table above also includes costs related to the Richmond, Kentucky manufacturing facility closure, and consolidation of the shrink film production from Truro, Nova Scotia to Tremonton, Utah.

 

13


5 - INCOME TAXES

The calculation of the Company’s effective tax rate is as follows:

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2016     2015     2016     2015  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expense

   $ 5,605      $ 4,747      $ 8,621      $ 9,156   

Earnings before income tax expense

   $ 19,263      $ 16,495      $ 31,809      $ 32,682   

Effective tax rate

     29.1     28.8     27.1     28.0

6 - CAPITAL STOCK AND EARNINGS PER SHARE

Common Shares

The Company’s common shares outstanding as of June 30, 2016 and December 31, 2015 were 58,602,835 and 58,667,535, respectively.

Dividends

The cash dividends paid during the period were as follows:

 

Declared Date

 

Paid date

 

Per common
share amount

 

Shareholder
record date

 

Common shares
issued and
outstanding

 

Aggregate payment

March 9, 2016

  March 31, 2016   $0.13   March 21, 2016   58,522,835   $7,509

May 9, 2016

  June 30, 2016   $0.13   June 15, 2016   58,602,835   $7,574

Share Repurchases

On July 10, 2015, the Company entered into a normal course issuer bid (“NCIB”) which entitled the Company to repurchase for cancellation up to 4,000,000 of the Company’s common shares issued and outstanding. As of June 30, 2016, 2,332,700 share remained available for repurchase. The NCIB which was scheduled to expire on July 9, 2016, was renewed for a twelve-month period starting July 14, 2016, and following the renewal, 4,000,000 shares are again available for repurchase. Refer to Note 9 for more information on the renewed NCIB.

The following table summarizes information related to share repurchases:

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  

Common shares repurchased

     —           347,100         147,200         967,088   

Average price per common share including commissions

     —           CDN$    17.11         CDN$    15.77         CDN$    17.35   

Total purchase price including commissions

     —           $    4,912         $    1,697         $  13,479   

Carrying value of the common shares repurchased

     —           $    2,554         $       862         $    8,302   

Share repurchase premium (1)

     —           $    2,358         $       835         $    5,177   

 

(1)  The excess of the purchase price paid over the carrying value of the common shares repurchased is recorded in deficit in the consolidated balance sheet and in the statement of consolidated changes in shareholders’ equity.

 

14


Earnings Per Share

The weighted average number of common shares outstanding is as follows:

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  

Basic

     58,657,691         59,727,825         58,656,679         60,091,438   

Effect of stock options

     845,296         1,329,461         799,511         1,335,544   

Effect of performance share units

     1,331,406         682,431         1,071,339         492,218   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     60,834,393         61,739,717         60,527,529         61,919,200   
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no stock options that were anti-dilutive and excluded from the diluted earnings per share calculations for the three month and six months ended June 30, 2016 and 2015.

The effect of performance share units (“PSUs”) included in the calculation of weighted average diluted shares outstanding includes the following:

 

     Three and six months ended
June 30,
 
     2016      2015  
  

 

 

    

 

 

 

PSUs which met the performance criteria

     887,604         516,100   

 

15


Stock Options

The following tables summarize information related to stock options:

 

     Three months ended June 30,      Six months ended June 30,  
     2016      2015      2016      2015  

Stock options exercised

     60,200         132,500         82,500         152,500   

Weighted average exercise price

   CDN$ 7.80       CDN$ 3.39       CDN$ 7.54       CDN$ 3.23   

Cash proceeds

   $ 363       $ 367       $ 478       $ 404   

Stock options expired or forfeited

     —           2,500         —           2,500   
                          June 30, 2016  

Stock options outstanding

  

           1,535,000   

Weighted average exercise price per stock option outstanding

  

         CDN$ 8.84   

Weighted average fair value at grant date per stock option outstanding

  

      $ 2.69   

Performance Share Unit Plan

On May 9, 2016, the Board of Directors approved an amendment to the PSU Plan to provide the Company the option of settling PSUs in cash. In the event of cash settlement, the cash payment will equal the number of shares that would otherwise have been issued or delivered to the participant, multiplied by the volume weighted average trading price (“VWAP”) of the shares on the TSX for the five consecutive trading days immediately preceding the day of payment. The Board has full discretion to determine the form of settlement of the PSUs and as of June 30, 2016, no such discretion has been used. As a result, the Company has no present obligation to settle the PSUs in cash and the amendment to the PSU Plan had no impact on the treatment of the PSUs as equity-settled share-based payment transactions as of June 30, 2016.

Additionally, on the same date, the Board of Directors approved an amendment to the PSU Plan that allowed for accelerated vesting of PSUs in the event of death, disability or retirement. This amendment required the immediate recognition of expense associated with awards outstanding for certain retirement-eligible participants, the impact of which was $0.4 million for the three and six months ended June 30, 2016 and was included in earnings in selling, general and administrative expense.

The following tables summarize information related to PSUs:

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  

PSUs granted

     —           126,460         392,572         363,600   

Weighted average fair value per PSU granted

     —         $ 15.15       $ 13.52       $ 13.64   

PSUs cancelled

     3,008         —           3,008         —     

 

     June 30, 2016  

PSUs outstanding

     887,604   

Weighted average fair value per PSU outstanding

   $ 13.22   

The PSUs granted in 2016 and 2015 are earned over a three-year period with vesting at the third anniversary of the grant date. The number of shares earned can range from 0% to 150% of the grant amount based on entity performance criteria, specifically the total shareholder return (“TSR”) ranking versus a specified peer group of companies. Based on the Company’s TSR ranking as of June 30, 2016, the number of shares earned if all of the outstanding awards were to be settled at June 30, 2016, would be equivalent to 150% of awards granted.

 

16


The weighted average fair value of PSUs granted was estimated based on a Monte Carlo simulation model, taking into account the following weighted average assumptions:

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  

Expected life

     3 years         3 years         3 years         3 years   

Expected volatility(1)

     36%         35%         36%         35%   

Risk-free interest rate

     1.05%         1.07%         1.05%         1.07%   

Expected dividends(2)

     0.00%         0.00%         0.00%         0.00%   

Performance period starting price(3)

   CDN$ 18.49       CDN$ 17.86       CDN$ 18.49       CDN$ 17.86   

Stock price at grant date

   CDN$ 18.44       CDN$ 17.53       CDN$ 18.44       CDN$ 17.53   

 

(1)  Expected volatility was calculated based on the daily dividend adjusted closing price change on the TSX for a term commensurate with the expected life of the grant.
(2)  A participant will receive a cash payment from the Company upon PSU settlement that is equivalent to the number of shares issued or delivered to the participant or, in the event of cash settlement, an amount equal to the number of shares that would otherwise have been issued or delivered to the participant, multiplied by the amount of cash dividends per share declared by the Company between the date of grant and the third anniversary of the grant date. As such, there is no impact from expected future dividends in the Monte Carlo simulation model. As of June 30, 2016, the Company accrued $0.3 million ($0.1 million as of December 31, 2015) in the consolidated balance sheets in other liabilities.
(3)  The performance period starting price is measured as the five-day VWAP for the common shares of the Company on the TSX on the grant date.

Deferred Share Unit Plan

The following tables summarize information related to deferred share units (“DSUs”):

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  

DSUs granted

     —           27,023         11,714         36,797   

Weighted average fair value per DSU granted

     —         $ 16.04       $ 14.29       $ 16.02   

Stock-based compensation expense recognized for DSUs received in lieu of cash for directors’ fees not yet granted

   $ 57       $ 50       $ 117       $ 107   
     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  

DSUs settled

     —           16,460         —           16,460   

Less: shares withheld for required minimum tax withholding

     —           10,063         —           10,063   
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares issued upon DSU settlement

     —           6,397         —           6,397   
  

 

 

    

 

 

    

 

 

    

 

 

 
                          June 30, 2016  

DSUs outstanding

              78,297   

Weighted average fair value per DSU outstanding

            $ 13.71   

 

17


Stock Appreciation Rights

The following tables summarize information regarding stock appreciation rights (“SARs”):

 

     Three months ended
June 30,
     Six months ended
June 30,
 
     2016      2015      2016      2015  

Expense recorded in earnings in selling, general and administrative expenses

   $ 910       $ 930       $ 1,446       $ 218   

SARs exercised

     6,250         32,500         147,727         32,500   

Exercise price

   CDN$ 7.56       CDN$ 7.56       CDN$ 7.56       CDN$ 7.56   

Cash payments on exercise, including awards exercised but not yet paid

   $ 66       $ 319       $ 1,264       $ 319   

 

     June 30,
2016
     December 31,
2015
 

Outstanding amounts vested recorded in the consolidated balance sheets in accounts payable and accrued liabilities

   $ 4,291       $ 4,014   

Aggregate intrinsic value of outstanding vested awards

     2,171         2,857   

 

18


7 - FINANCIAL INSTRUMENTS

The terms of the interest swap agreements designated as cash flow hedges are as follows:

 

Effective Date

 

Maturity

 

Notional amount

 

Settlement

 

Fixed interest rate paid

March 18, 2015

  November 18, 2019   $40,000,000   Monthly   1.610%

August 18, 2015

  August 20, 2018   $60,000,000   Monthly   1.197%

The change in fair value of the derivatives used for calculating hedge effectiveness was $1.6 million and $0.3 million as of June 30, 2016 and 2015, respectively.

The carrying amount and fair value was a liability, included in other liabilities in the consolidated balance sheet, amounting to $2.1 million and $0.5 million as of June 30, 2016 and December 31, 2015, respectively.

The Company categorizes its interest rate swap as Level 2 within the fair value measurement hierarchy as the fair value is estimated using a valuation technique based on observable market data, including interest rates, as a listed market price is not available.

As at June 30, 2016 and December 31, 2015, the fair value of long-term debt, excluding finance lease liabilities, mainly bearing interest at variable rates, is estimated using observable market interest rates of similar variable rate loans with similar risk and credit standing and approximates its carrying amount.

8 - COMMITMENTS

The following table summarizes information related to commitments to purchase machinery and equipment:

 

     June 30,
2016
     December 31,
2015
 

Commitments to purchase machinery and equipment

   $ 20,924       $ 20,877   

Effective May 1, 2016, the Company entered into a five-year electricity service contract for one of its manufacturing facilities under which the Company expects to reduce the overall cost of electricity consumed by the facility. In the event of early termination, the Company is required to pay for unrecovered power supply costs incurred by the supplier which are estimated to be approximately $13 million as of June 30, 2016, and would decline monthly based on actual service billings to date.

 

19


9 - POST REPORTING EVENTS

Adjusting Events

No adjusting events have occurred between the reporting date of these Financial Statements and the date of authorization.

Non-Adjusting Events

 

    On August 10, 2016, the Board of Directors amended the Company’s dividend policy to increase the annualized dividend from $0.52 to $0.56 per share. Accordingly, on August 10, 2016, the Company declared a quarterly cash dividend of $0.14 per common share payable on September 30, 2016 to shareholders of record at the close of business on September 15, 2016. The estimated amount of this dividend payment is $8.2 million based on 58,602,835 of the Company’s common shares issued and outstanding as of August 10, 2016.

 

    The NCIB which was scheduled to expire on July 9, 2016, was renewed for a twelve-month period starting July 14, 2016. Under the renewed NCIB, the Company may repurchase for cancellation up to 4,000,000 common shares. As of August 10, 2016, no shares have been repurchased under the renewed NCIB.

No other significant non-adjusting events have occurred between the reporting date of these Financial Statements and the date of authorization.

 

20


Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Gregory A.C. Yull, Chief Executive Officer of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC. (the “Issuer”) for the interim period ended June 30, 2016.

 

2. No misrepresentation: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the Issuer, as of the date and for the periods presented in the interim filings.

 

4. Responsibility: The Issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52 - 109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Issuer.

 

5. Design: Subject to the limitations, if any, described in paragraphs 5.1 and 5.2, the Issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings:

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the Issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii) information required to be disclosed by the Issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s GAAP.

 

5.1 Control framework: The control framework the Issuer’s other certifying officer(s) and I used to design the Issuer’s ICFR is the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organization of the Treadway Commission (COSO).

 

5.2 N/A

 

5.3 N/A

 

6. Reporting changes in ICFR: The Issuer has disclosed in the interim MD&A any change in the Issuer’s ICFR that occurred during the period beginning on April 1, 2016 and ended on June 30, 2016 that has materially affected, or is reasonably likely to materially affect, the Issuer’s ICFR.

DATED the 11th day of August, 2016.

 

By:   /s/ Gregory A.C. Yull
  Gregory A.C. Yull
  Chief Executive Officer


Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Jeffrey Crystal, Chief Financial Officer of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC., certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of INTERTAPE POLYMER GROUP INC./LE GROUPE INTERTAPE POLYMER INC. (the “Issuer”) for the interim period ended June 30, 2016.

 

2. No misrepresentation: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the Issuer, as of the date and for the periods presented in the interim filings.

 

4. Responsibility: The Issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52 - 109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the Issuer.

 

5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the Issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings:

 

  (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

  (i) material information relating to the Issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

  (ii) information required to be disclosed by the Issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

  (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the Issuer’s GAAP.

 

5.1 Control framework: The control framework the Issuer’s other certifying officer(s) and I used to design the Issuer’s ICFR is the 2013 Internal Control – Integrated Framework published by the Committee of Sponsoring Organization of the Treadway Commission (COSO).

 

5.2 N/A

 

5.3 N/A

 

6. Reporting changes in ICFR: The Issuer has disclosed in the interim MD&A any change in the Issuer’s ICFR that occurred during the period beginning on April 1, 2016 and ended on June 30, 2016 that has materially affected, or is reasonably likely to materially affect, the Issuer’s ICFR.

DATED the 11th day of August, 2016.

 

By:   /s/ Jeffrey Crystal
  Jeffrey Crystal
  Chief Financial Officer