FORM 6-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR

15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of January, 2016

Commission File Number: 001-31221

Total number of pages: 69

 

 

NTT DOCOMO, INC.

(Translation of registrant’s name into English)

 

 

Sanno Park Tower 11-1, Nagata-cho 2-chome

Chiyoda-ku, Tokyo 100-6150

Japan

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    NTT DOCOMO, INC.

Date: January 29, 2016

    By:  

/s/ KATSUYUKI TAKAGI

     

Katsuyuki Takagi

Head of Investor Relations

Information furnished in this form:

 

1. Earnings release for the nine months ended December 31, 2015
2. Results presentation for the first nine months of the fiscal year ending March 31, 2016


Table of Contents
LOGO      LOGO  
Earnings Release   January 29, 2016   

For the Nine Months Ended December 31, 2015

  [U.S. GAAP]   

 

Name of registrant:    NTT DOCOMO, INC. (URL https://www.nttdocomo.co.jp/)

Code No.:

   9437

Stock exchange on which the Company’s shares are listed:

   Tokyo Stock Exchange-First Section

Representative:

   Kaoru Kato, Representative Director, President and Chief Executive Officer

Contact:

   Koji Otsuki, Senior Manager, General Affairs Department / TEL +81-3-5156-1111

Scheduled date for filing of quarterly report:

   February 4, 2016

Scheduled date for dividend payment:

  

Supplemental material on quarterly results:

   Yes

Presentation on quarterly results:

   Yes (for institutional investors and analysts)

(Amounts are rounded off to the nearest 1 million yen.)

1. Consolidated Financial Results for the Nine Months Ended December 31, 2015 (April 1, 2015 - December 31, 2015)

(1) Consolidated Results of Operations

(Millions of yen, except per share amounts)

 

    Operating Revenues     Operating Income     Income Before Income
Taxes and Equity in Net
Income (Losses) of Affiliates
    Net Income Attributable to
NTT DOCOMO, INC.
 

Nine months ended December 31, 2015

    3,383,460        1.7     685,505        16.8     677,377        13.8     492,449        29.0

Nine months ended December 31, 2014

    3,326,780        (1.1 )%      587,140        (14.7 )%      594,976        (15.4 )%      381,851        (11.2 )% 

(Percentages above represent changes compared to the corresponding period of the previous year)

 

(Note)   

Comprehensive income attributable to

NTT DOCOMO, INC.:

   For the nine months ended December 31, 2015:      479,714 million yen         20.0
     For the nine months ended December 31, 2014:      399,817 million yen         (15.0 )% 

 

     Basic Earnings per Share
Attributable to

NTT DOCOMO, INC.
   Diluted Earnings per Share
Attributable to
NTT DOCOMO, INC.
 

Nine months ended December 31, 2015

   126.87 (yen)      —     

Nine months ended December 31, 2014

   93.58 (yen)      —     

(2) Consolidated Financial Position

(Millions of yen, except per share amounts)

 

     Total Assets    Total Equity
(Net Assets)
   NTT DOCOMO, INC.
Shareholders’ Equity
   Shareholders’
Equity Ratio
  NTT DOCOMO, INC.
Shareholders’ Equity
per Share

December 31, 2015

   7,274,205    5,621,229    5,588,081    76.8%   1,439.68 (yen)

March 31, 2015

   7,146,340    5,402,616    5,380,072    75.3%   1,386.09 (yen)

2. Dividends

 

     Cash Dividends per Share (yen)  
   End of the
First Quarter
     End of the
Second Quarter
     End of the
Third Quarter
     Year End      Total  

Year ended March 31, 2015

     —           30.00         —           35.00         65.00   

Year ending March 31, 2016

     —           35.00         —           

Year ending March 31, 2016 (Forecasts)

              35.00         70.00   

(Note)  Revisions to the forecasts of dividends: None

3. Forecasts of Consolidated Financial Results for the Fiscal Year Ending March 31, 2016 (April 1, 2015 - March 31, 2016)

(Millions of yen, except per share amounts)

 

    Operating Revenues     Operating Income     Income Before
Income
Taxes and Equity
in Net Income
(Losses) of  Affiliates
    Net Income
Attributable to
NTT DOCOMO, INC.
    Basic Earnings
per  Share

Attributable to
NTT DOCOMO, INC.

Year ending March 31, 2016

    4,490,000        2.4     710,000        11.1     703,000        9.2     490,000        19.5   126.24 (yen)

(Percentages above represent changes compared to the corresponding previous year)

(Note)  Revisions to the forecasts of consolidated financial results: None


Table of Contents
* Notes:

 

(1)    Changes in significant subsidiaries:

     None   

     (Changes in significant subsidiaries for the nine months ended December 31, 2015 which resulted in changes in scope of consolidation)

  

(2)    Application of simplified or exceptional accounting:

     None   

(3)    Changes in accounting policies

  

   i.   Changes due to revision of accounting standards and other regulations:

     None   

  ii.   Others:

     None   

 

(4)    Number of issued shares (common stock)

     

   i.   Number of issued shares (inclusive of treasury stock):

   As of December 31, 2015:      4,085,772,000 shares   
   As of March 31, 2015:      4,085,772,000 shares   

  ii.   Number of treasury stock:

   As of December 31, 2015:      204,288,188 shares   
   As of March 31, 2015:      204,288,145 shares   

  iii.  Number of weighted average common shares outstanding:

   For the nine months ended December 31, 2015:
For the nine months ended December 31, 2014:
    

 

3,881,483,818 shares

4,080,645,681 shares

  

  

 

* Presentation on the status of quarterly review procedure:

This earnings release is not subject to the quarterly review procedure as required by the Financial Instruments and Exchange Act of Japan. As of the date when this earnings release was issued, the quarterly review procedure on financial statements as required by the Financial Instruments and Exchange Act of Japan had not been finalized.

 

* Explanation for forecasts of operations and other notes:

1. Forecast of results

Forward-looking statements in this earnings release, such as forecasts of results of operations, are based on the information currently available and certain assumptions that we regard as reasonable, and therefore actual results may differ materially from those contained in, or suggested by, any forward-looking statements. With regard to the assumptions and other related matters concerning forecasts for the fiscal year ending March 31, 2016, refer to “1. (3) Prospects for the Fiscal Year Ending March 31, 2016” on page 12 and “5. Special Note Regarding Forward-Looking Statements” on page 24, contained in the attachment.

2. Resolution of share repurchase up to prescribed maximum limit

The forecasts of “Basic Earnings per Share Attributable to NTT DOCOMO, INC.” for the fiscal year ending March 31, 2016 are not based on the assumption that DOCOMO will repurchase up to 220 million shares for an amount in total not to exceed ¥500,000 million, as resolved at the board of directors’ meeting held on January 29, 2016.


Table of Contents

CONTENTS OF THE ATTACHMENT

 

     page      

Contents of the Attachment

   1

1. Information on Consolidated Results

   2-12

(1) Operating Results

   2-10

(2) Financial Review

   11

(3) Prospects for the Fiscal Year Ending March 31, 2016

   12

2. Other Information

   13

(1) Changes in Significant Subsidiaries

   13

(2) Application of Simplified or Exceptional Accounting

   13

(3) Changes in Accounting Policies

   13

3. Consolidated Financial Statements

   14-20

(1) Consolidated Balance Sheets

   14

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

   15-16

(3) Consolidated Statements of Cash Flows

   17

(4) Notes to Consolidated Financial Statements

   18-20

4. Appendices

   21-23

(1) Operating Data for the 3rd Quarter of the Fiscal Year Ending March 31, 2016

   21

(2) Definition and Calculation Methods of ARPU and MOU

   22

(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures

   23

5. Special Note Regarding Forward-Looking Statements

   24

 

1


Table of Contents

LOGO

Earnings Release for the Nine Months Ended December 31, 2015

 

 

1. Information on Consolidated Results

(1) Operating Results

i. Business Overview

Japan’s telecommunications sector has seen a dramatic change in its market structure.

In May 2014, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT) unveiled its “Hikari Collaboration Model”—a new wholesale business model for NTT’s fiber access services. As this enables telecommunications operators and a wide range of other market participants to provide services utilizing fiber connections, the competition in the market has begun to intensify even further transcending the traditional boundaries of the telecommunications market.

Within the mobile communications market, the intensification of market conditions such as various participants entering the market and new services emerging, is expected to gather momentum due to the rapid proliferation and expanded use of smartphones, tablets, and other function-rich mobile devices, the advancement of IoT* as well as the government’s pro-competition policy and other factors.

In the context of this market environment, as part of our “New Initiatives toward Delivery of Medium-Term Targets” that are planned to be implemented in the period through FY2017 (the fiscal year ending March 31, 2018), we started rolling out the “+d” value co-creation programs together with various external partners. In this undertaking, we will continuously evolve our collaboration with partners, thereby responding to the diverse requirements of our customers.

During the three months ended December 31, 2015, we entered into alliances with partners such as Nippon Life Insurance Company and McDonald’s Company (Japan), Ltd. for collaboration.

Meanwhile, we launched a new loyalty point program, “d POINT,” renewing the conventional “docomo Point” system to offer more extensive services during the three months ended December 31, 2015. With the new “d POINT” program, it has become possible to pay monthly mobile phone charges, in addition to paying for mobile phones and exchanging points for products in gourmet catalogs. Furthermore, we, in collaboration with many external partners, have increased the locations and opportunities where customers can “earn” and “use” points including the convenience stores operated by Lawson and McDonald’s restaurants, to provide customers with enhanced utility value, while the circulation of points under the previous system had been confined within our group.

We are going to terminate the multimedia broadcasting business for mobile devices such as “NOTTV” broadcasting services for smartphones on June 30, 2016.

For the nine months ended December 31, 2015, despite the lasting negative impact from the “Monthly Support” discount program, Operating revenues increased by ¥56.7 billion from the same period of the previous fiscal year to ¥3,383.5 billion, due mainly to the increase in mobile communications services revenues as a result of the rise in smartphone use as well as the strong demand for tablets and other products purchased as a second mobile device for individual use, the growth of subscriptions to the “docomo Hikari” optical-fiber broadband service launched in March 2015 and the steady expansion of smart life business, which includes “dmarket,” and other businesses.

Operating expenses, on the other hand, decreased by ¥41.7 billion from the same period of the previous fiscal year to ¥2,698.0 billion, due mainly to decreases in selling expenses and network-related costs as a result of cost efficiency improvements, despite an increase in costs associated with increased revenues in smart life business and other businesses.

As a result, Operating income increased by ¥98.4 billion from the same period of the previous fiscal year to ¥685.5 billion for the nine months ended December 31, 2015.

Income before income taxes and equity in net income (losses) of affiliates was ¥677.4 billion, and Net income attributable to NTT DOCOMO, INC. increased by ¥110.6 billion from the same period of the previous fiscal year to ¥492.4 billion for the nine months ended December 31, 2015.

 

*:

Abbreviation for “Internet of Things,” a concept that describes a world in which everything is connected to the Internet, enabling remote control and management of devices, etc.

 

2


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

Consolidated results of operations for the nine months ended December 31, 2014 and 2015 were as follows:

<Results of operations>

 

     Billions of yen  
     Nine months ended
December  31, 2014
    Nine months  ended
December 31, 2015
    Increase
(Decrease)
 

Operating revenues

   ¥ 3,326.8      ¥ 3,383.5      ¥ 56.7         1.7

Operating expenses

     2,739.6        2,698.0        (41.7      (1.5
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating income

     587.1        685.5        98.4         16.8   

Other income (expense)

     7.8        (8.1     (16.0      —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Income before income taxes and equity in net income (losses) of affiliates

     595.0        677.4        82.4         13.8   

Income taxes

     209.0        169.8        (39.2      (18.8
  

 

 

   

 

 

   

 

 

    

 

 

 

Income before equity in net income (losses) of affiliates

     386.0        507.6        121.6         31.5   

Equity in net income (losses) of affiliates

     (4.6     (0.8     3.8         82.6   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income

     381.4        506.8        125.4         32.9   

Less: Net (income) loss attributable to noncontrolling interests

     0.5        (14.3     (14.8      —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income attributable to NTT DOCOMO, INC.

   ¥ 381.9      ¥ 492.4      ¥ 110.6           29.0   
  

 

 

   

 

 

   

 

 

    

 

 

 

EBITDA margin*

     33.2     34.3     1.1 point         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

ROE*

     6.9     9.0     2.1 point         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

 

*

EBITDA and EBITDA margin, as we use them in this earnings release, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definitions of EBITDA, EBITDA margin, ROE, see “4.(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures” on page 23.

<Operating revenues>

 

      Billions of yen  
     Nine months ended
December 31, 2014
    Nine months  ended
December 31, 2015
    Increase
(Decrease)
 

Telecommunications services

   ¥ 2,068.7      ¥ 2,099.6      ¥         30.9         1.5

Mobile communications services revenues

     2,061.2        2,070.2        9.0         0.4   

Voice revenues

     669.8        633.4        (36.4      (5.4

Packet communications revenues

     1,391.4        1,436.7        45.3         3.3   

Optical-fiber broadband service and other telecommunications services revenues

     7.5          29.5          21.9         291.2   

Equipment sales

     731.2        657.8        (73.4      (10.0

Other operating revenues

     526.9        626.0        99.1         18.8   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total operating revenues

   ¥ 3,326.8      ¥ 3,383.5      ¥ 56.7         1.7
  

 

 

   

 

 

   

 

 

    

 

 

 

Notes:

1.

Voice revenues include data communications revenues through circuit switching systems.

2.

With the introduction of “Optical-fiber broadband services and other telecommunications services revenues” in the fourth quarter of the fiscal year ended March 31, 2015, telecommunications services revenues included in conventional “Other operating revenues” in the financial statements for the nine months ended December 31, 2014 have been retroactively reclassified into “Optical-fiber broadband service and other telecommunications services revenues.”

<Operating expenses>

 

     Billions of yen  
     Nine months ended
December  31, 2014
    Nine months  ended
December 31, 2015
    Increase
(Decrease)
 

Personnel expenses

   ¥ 215.5      ¥ 216.4      ¥ 0.9         0.4

Non-personnel expenses

     1,780.4          1,754.7          (25.7      (1.4

Depreciation and amortization

     486.9        457.1        (29.8      (6.1

Loss on disposal of property, plant and equipment and intangible assets

     49.2        34.7        (14.4      (29.4

Communication network charges

     177.5        204.7              27.2           15.3   

Taxes and public dues

     30.1        30.3        0.2         0.5   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total operating expenses

   ¥ 2,739.6      ¥ 2,698.0      ¥ (41.7      (1.5 )% 
  

 

 

   

 

 

   

 

 

    

 

 

 

 

3


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

ii. Segment Results

The results of each segment for the nine months ended December 31, 2015 are summarized below.

We realigned our three former operating segments, which had consisted of our mobile communications business, smart life business and other businesses, into three new operating segments, which consist of our telecommunications business, smart life business and other businesses, from the fourth quarter of the fiscal year ended March 31, 2015, as a result of realignment of respective businesses to effectively manage our telecommunications related services triggered by the launch of optical-fiber broadband services.

For details, please see “3.(4) Notes to Consolidated Financial Statements” on page 18.

Telecommunications business—

<Results of operations>

 

     Billions of yen  
     Nine months ended
December  31, 2014
     Nine months  ended
December 31, 2015
     Increase
(Decrease)
 

Operating revenues from telecommunications business

   ¥ 2,794.9       ¥ 2,762.8       ¥ (32.1     (1.1 )% 

Operating income (loss) from telecommunications business

     561.6         616.3             54.7        9.7   

Although we saw a continuous recovery of ARPU due mainly to an expansion in the number of smartphone use, increased demand for tablets and other products purchased as a second mobile device for individual use, and growth of subscriptions of the “docomo Hikari” optical-fiber broadband service to 1.09 million, operating revenues from telecommunications business for the nine months ended December 31, 2015 recorded a decrease of ¥32.1 billion, or 1.1%, from ¥2,794.9 billion for the same period of the previous fiscal year to ¥2,762.8 billion, owing mainly to the increase of the negative impact from the “Monthly Support” discount program.

Operating expenses from telecommunications business for the nine months ended December 31, 2015 decreased by ¥86.9 billion, or 3.9%, from ¥2,233.3 billion for the same period of the previous fiscal year to ¥2,146.5 billion due mainly to decreases in selling expenses and network-related costs as a result of cost efficiency improvements.

Consequently, operating income from telecommunications business was ¥616.3 billion, an increase of ¥54.7 billion, or 9.7%, from ¥561.6 billion for the same period of the previous fiscal year.

<<Key Topics>>

 

 

The total subscriptions to our new billing plan, “Kake-hodai & Pake-aeru,” grew to 26.52 million as of December 31, 2015, an increase of 12.98 million from December 31, 2014. The number of subscriptions to our “docomo Hikari” optical-fiber broadband service launched in March 2015 exceeded one million in December 2015.

 

 

The total number of smartphones sold during the nine months ended December 31, 2015 reached 10.98 million units thanks to the brisk sales of iPhone 6s* and iPhone 6s Plus,* which were released in September 2015, and the rollout of the 2015-2016 winter-spring models. The contribution of tablet devices to the total number of smartphones sold amounted to 1.60 million units due to the successful acquisition of subscriptions by users of multiple mobile devices as a result of our campaign promoting ownership of a second device.

 

 

We continued to expand the service coverage of our LTE network, increasing the number of LTE-enabled base stations to 126,000 nationwide as of December 31, 2015, of which the number of base stations compatible with our “PREMIUM 4G”—a high-speed data communication service based on LTE-Advanced technology launched in March 2015—was expanded to 13,500, providing service in 825 cities across Japan. Meanwhile, in October 2015, we commenced a service featuring downlink speeds of up to 300Mbps in selected areas of Japan.

 

4


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

 

 

We conducted surveys of effective speeds of Android devices and iOS devices, pursuant to the guidelines of the effective speeds, established by the Ministry of Internal Affairs and Communications. The results indicated that we offer both high download speeds and high upload speeds (the median (Android + iOS) of our download speeds is 71Mbps and that of our upload speeds is 21Mbps).

 

*:

TM and © 2016 Apple Inc. All rights reserved. iPhone is a trademark of Apple Inc. The iPhone trademark is used under a license from AIPHONE Co., Ltd.

Number of subscriptions by services and other operating data are as follows:

<Number of subscriptions by services>

      Thousand subscriptions  
     December 31, 2014      December 31, 2015      Increase
(Decrease)
 

Cellular services

     65,274        69,602        4,328         6.6

Including: New billing plan

     13,535           26,519                   12,984          95.9   

Cellular (LTE(Xi)) services

     28,298        36,293        7,995         28.3   

Cellular (FOMA) services

     36,976        33,309        (3,667      (9.9
Notes:            

1.      Number of subscriptions to Cellular services, Cellular (LTE(Xi)) services and Cellular (FOMA) services includes Communication Module services subscriptions.

2.      Effective March 3, 2008, FOMA subscription became mandatory for subscription to “2in1” services, and those FOMA subscriptions are included in the number of FOMA subscriptions.

<Number of handsets sold and churn rate>

      Thousand units  
     Nine months ended
December  31, 2014
    Nine months  ended
December 31, 2015
    Increase
(Decrease)
 

Number of handsets sold

     17,038        18,526        1,488         8.7

Cellular (LTE(Xi)) services

         

New LTE(Xi) subscription

     4,007        6,360              2,354         58.7   

Change of subscription from FOMA

     4,028        2,515        (1,513      (37.6

LTE(Xi) handset upgrade by LTE(Xi) subscribers

     4,184        5,751        1,566         37.4   

Cellular (FOMA) services

         

New FOMA subscription

     2,003        1,713        (290      (14.5

Change of subscription from LTE(Xi)

     95        78        (17      (17.4

FOMA handset upgrade by FOMA subscribers

     2,720        2,109        (611      (22.5
  

 

 

   

 

 

   

 

 

    

 

 

 

Churn rate*

     0.57     0.59     0.02 point         —     

 

*

Calculation method has been changed from the first quarter of the fiscal year ending March 31, 2016. Accordingly, “Churn rate” for the nine months ended December 31, 2014 has also been changed. Data are calculated excluding the subscriptions and cancellations of subscriptions of Mobile Virtual Network Operators (MVNOs).

 

5


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

<Trend of ARPU and MOU*>

Starting from the three months ended June 30, 2015, we redefined “ARPU” in order to better reflect actions we will take that are aimed at increasing our telecommunications services revenues.

To reflect the increase in multiple subscriptions by individual users driven by increasing demand for devices such as tablet devices and Wi-Fi routers, we changed the calculation method of ARPU from a “per active subscription” basis to a “per active user” basis. We also changed the calculation method of ARPU by adding “docomo Hikari” ARPU in addition to Voice ARPU and Packet ARPU in connection with the launch of our optical-fiber broadband service.

Furthermore, we excluded Smart ARPU from the calculation method of ARPU considering that we are striving to increase the revenues of our smart life business and other businesses not only from telecommunications services users but also from other customers.

The sum of Packet ARPU and “docomo Hikari” ARPU is referred to as Data ARPU.

 

     Yen  
     Nine months ended
December  31, 2014
     Nine months  ended
December 31, 2015
     Increase
(Decrease)
 

Aggregate ARPU*

   ¥ 4,120       ¥ 4,140       ¥ 20         0.5

Voice ARPU

     1,290         1,200         (90      (7.0

Data ARPU

     2,830         2,940         110         3.9   

Packet ARPU

     2,830         2,900         70         2.5   

“docomo Hikari” ARPU

     —           40         40         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

MOU* (minutes)

     120         133         13         10.8

 

Note:

Starting with the first quarter of the fiscal year ending March 31, 2016, the calculation method of ARPU and MOU was changed. ARPU and MOU figures for the nine months ended December 31, 2014 reflect these subsequent changes to the calculation method.

 

*

See “4.(2) Definition and Calculation Methods of ARPU and MOU” on page 22 for definition and calculation methods.

 

6


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

Smart life business—

<Results of operations>

 

     Billions of yen  
     Nine months ended
December  31, 2014
     Nine months  ended
December 31, 2015
    

Increase

(Decrease)

 

Operating revenues from smart life business

   ¥ 324.2       ¥ 373.8       ¥    49.6      15.3

Operating income (loss) from smart life business

     21.8         49.0       27.2      124.9   

Operating revenues from smart life business for the nine months ended December 31, 2015 were ¥373.8 billion, an increase of ¥49.6 billion, or 15.3%, from ¥324.2 billion for the same period of the previous fiscal year, due mainly to an expansion of revenues from our subsidiaries’ services such as shopping services, an increase in the amounts of “d CARD” and other finance/payment services transactions, and the growth in revenues from “dmarket” and other content services.

Operating expenses from smart life business were ¥324.8 billion, an increase of ¥22.4 billion, or 7.4%, from ¥302.5 billion for the same period of the previous fiscal year, driven primarily by the increase in expenses associated with the growth in revenues from “dmarket” and other content services.

As a consequence, operating income from smart life business was ¥49.0 billion, an increase of ¥27.2 billion, or 124.9%, from ¥21.8 billion for the same period of the previous fiscal year.

<<Key Topics>>

 

 

The combined number of “dmarket” subscriptions* reached 14.26 million as of December 31, 2015, an increase of 4.60 million from December 31, 2014. Among the various “dmarket” services, “dmagazine” in particular has enjoyed brisk sales with its total subscriptions reaching 2.76 million as of December 31, 2015, up 1.59 million from December 31, 2014.

 

 

We commenced from November 2015 the issuance of “d POINT CARD” (which allows customers to earn and use “d POINTs” just by showing the card when shopping at our partner stores) and “d CARD” (which combines credit payment capability with the standard features of “d POINT CARD”) renewing our conventional credit card, “DCMX.” The number of “d POINT CARD” registrants exceeded one million in just one month from the beginning of the issuance.

 

 

In October 2015, we launched what is called “Sukijikan”—a service that allows customers to try out various pastime experiences simply by making a reservation via their smartphones or tablet devices after choosing from some 300 different options listed on the monthly catalogue, “Sukijikan Magazine,” and presenting the enclosed ticket.

 

 

In November 2015, we started the “Tegaki Hon’yaku” handwriting translation service. The service provides for translation of handwritten text on smartphones or tablet devices between Japanese and five foreign languages (English, Chinese (Traditional and Simplified), Korean, French and Spanish) through translation servers. The service is also compatible with an illustration feature that provides customers with hassle-free means of communication in situations where it is difficult to describe the context only by words.

 

 

In December 2015, we launched a new social gift service, “giftco,” which enables customers to easily send a small amount of gift tickets to others together with a message at anytime from anywhere via mail or other transmission modes as a method to express their daily appreciation and encouragement using a web service or a dedicated application.

 

*

The total number of users using “dTV,” “danime store,” “dhits,” “dkids,” “dmagazine” and “dgourmet” services under a monthly subscription arrangement.

 

7


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

Other businesses—

<Results of operations>

 

     Billions of yen  
     Nine months ended
December  31, 2014
     Nine months  ended
December 31, 2015
    

Increase

(Decrease)

 

Operating revenues from other businesses

   ¥ 226.9       ¥ 265.6       ¥  38.8      17.1

Operating income (loss) from other businesses

     3.7         20.2         16.4      438.9   

Operating revenues from other businesses for the nine months ended December 31, 2015 amounted to ¥265.6 billion, an increase of ¥38.8 billion, or 17.1%, from ¥226.9 billion for the same period of the previous fiscal year, driven mainly by increases in revenues resulting from the expanded uptake of our “Mobile Device Protection Service” and the growth of revenues relating to IoT businesses.

Operating expenses from other businesses were ¥245.4 billion, an increase of ¥22.3 billion, or 10.0%, from ¥223.1 billion for the same period of the previous fiscal year, as a result of rises in expenses associated with the expansion of revenues from our “Mobile Device Protection Service” and other services.

Consequently, operating income from other businesses was ¥20.2 billion, an increase of ¥16.4 billion, or 438.9% compared to ¥3.7 billion for the same period of the previous fiscal year.

<<Key Topics>>

 

 

From October 2015, in partnership with Telefonica Brasil S.A. (Vivo), a mobile communications service provider in Brazil, we started providing eSIMs and eSIM-based solutions to enterprise customers using our docomo M2M Platform, which enables devices with a single embedded SIM to switch over-the-air between the phone numbers of DOCOMO and Vivo, so that enterprises can remotely manage connectivity without having to replace the physical SIM in the devices.

 

 

In December 2015, we started marketing a new IoT cloud service named “Toami for DOCOMO” that leverages NIPPON SYSTEMWARE Co., Ltd.’s “Toami” cloud platform, targeting enterprise customers that require management of operational and other data of IoT devices.

 

8


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

iii. CSR Activities

We aspire to help build a society in which everyone can share in a prosperous life of safety and security, beyond borders and across generations. We believe it is the corporate social responsibility (“CSR”) of DOCOMO to solve various social issues in fields such as IoT, medicine, healthcare, education and agriculture, through the “co-creation of social values”—an initiative that we plan to pursue together with various partners to create new services and businesses, while thoroughly ensuring fair, transparent and ethical business operations as a foundation for the creation of such values. Accordingly, we have positioned CSR at the core of our corporate management.

The principal CSR actions undertaken during the nine months ended December 31, 2015 are summarized below:

 

 

We set up a charity website to assist the people and areas affected by the storm known as Typhoon No. 18 of 2015 in Japan and the earthquakes that struck Afghanistan and Pakistan, and received donations from a large number of people.

 

 

We have continued our “Tohoku Recovery Contribution System for Employees” under which participating employees donate ¥311 to the recovery fund on a monthly basis and the Company adds a matching amount of contributions since the fiscal year ended March 31, 2013 and, in addition, we newly began providing direct support for the activities of organizations such as local governments in damaged areas from the fiscal year ending March 31, 2016. As the first step in connection with this new support, we donated some 400 saplings of Azalea and Hana peach trees to the “Hanamiyama Project,” a project promoted by the Minami Sanriku Learning Center to construct a place for recreation and relaxation for local residents, organizing a commemorative tree planting ceremony in the Iriya district of Minami Sanriku, Miyagi Prefecture.

 

 

We held approximately 5,500 sessions of “Smartphone and Mobile Phone Safety Class” to enlighten audiences on rules and manners related to using smartphones and mobile phones and inform them as to how to respond to troubles that may be encountered when using mobile phones and smartphones. Such sessions garnered attendance of approximately 900,000 people in total for the nine months ended December 31, 2015.

 

9


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

iv. Trend of Capital Expenditures

<Capital expenditures>

 

     Billions of yen  
     Nine months ended
December  31, 2014
     Nine months  ended
December 31, 2015
    

Increase

(Decrease)

 

Total capital expenditures

   ¥ 439.3       ¥ 362.5       ¥    (76.8)      (17.5 )% 

Telecommunications business

     424.1         348.1       (76.0)      (17.9

Smart life business

     9.2         9.0       (0.2)      (2.3

Other businesses

     5.9         5.4       (0.6)      (9.5

We pursued more efficient use of capital expenditures and further cost reduction, while expanding the coverage of our “PREMIUM 4G” service and moved ahead with capacity buildup to accommodate the growth in data traffic toward the goal of constructing a robust network that can provide a comfortable communications environment. As a result, the total capital expenditures for the nine months ended December 31, 2015 decreased by 17.5% from the same period of the previous fiscal year to ¥362.5 billion.

 

10


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

(2) Financial Review

i. Financial Position

 

     Billions of yen  
     December 31,
2014
    December 31,
2015
    Increase
(Decrease)
    (Reference)
March 31, 2015
 

Total assets

   ¥ 7,179.9      ¥ 7,274.2      ¥ 94.4        1.3   ¥ 7,146.3   

NTT DOCOMO, INC. shareholders’ equity

     5,430.1        5,588.1        158.0        2.9        5,380.1   

Liabilities

     1,700.6        1,636.9        (63.7     (3.7     1,728.1   

Including: Interest bearing liabilities

     327.1        223.5        (103.6     (31.7     222.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity ratio (1) (%)

     75.6     76.8     1.2 point        —          75.3

Debt to Equity ratio (2) (multiple)

     0.060        0.040        (0.020     —          0.041   

 

Notes:

 

(1)    Shareholders’ equity ratio = NTT DOCOMO, INC. shareholders’ equity / Total assets

 

(2)    Debt to Equity ratio = Interest bearing liabilities / NTT DOCOMO, INC. shareholders’ equity

ii. Cash Flow Conditions

 

     Billions of yen  
     Nine months ended
December  31, 2014
    Nine months  ended
December 31, 2015
    Increase
(Decrease)
 

Net cash provided by operating activities

   ¥ 697.4      ¥ 844.9      ¥     147.4         21.1

Net cash used in investing activities

     (538.4     (376.5     161.9         30.1   

Net cash provided by (used in) financing activities

     (522.0     (276.4     245.6         47.1   

Free cash flows (1)

     159.0        468.4        309.4         194.6   

Free cash flows excluding changes in investments for cash management purposes (2)*

     169.5        388.3        218.8         129.1   

 

Notes:

 

(1)    Free cash flows = Net cash provided by operating activities + Net cash used in investing activities

 

(2)    Changes in investments for cash management purposes = Changes by purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months

 

*

See “4.(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures” on page 23.

For the nine months ended December 31, 2015, net cash provided by operating activities was ¥844.9 billion, an increase of ¥147.4 billion, or 21.1%, from the same period of the previous fiscal year. This was due mainly to an increase in cash inflows from customers in relation to collections of installment receivables for customers’ handset purchases and a decrease in cash outflows resulting from a decrease in the amount of income taxes paid.

Net cash used in investing activities was ¥376.5 billion, a decrease of ¥161.9 billion, or 30.1%, from the same period of the previous fiscal year. This was due mainly to an increase in proceeds from redemption of long-term bailment for consumption to a related party and a decrease in cash outflows for purchases of property, plant and equipment as a result of efficient network construction.

Net cash used in financing activities was ¥276.4 billion, a decrease of ¥245.6 billion, or 47.1%, from the same period of the previous fiscal year. This was due mainly to a decrease in cash outflows for payments to acquire treasury stock, despite an increase in cash outflows for repayments of short-term borrowings.

As a result of the foregoing, the balance of cash and cash equivalents was ¥296.6 billion as of December 31, 2015, an increase of ¥191.0 billion, or 181.0%, from the previous fiscal year end.

 

11


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

(3) Prospects for the Fiscal Year Ending March 31, 2016

Competition in Japan’s mobile telecommunications market is expected to remain intense in areas such as the acquisition of subscribers and further improvement of service offerings. Under such market conditions, we will make an ongoing effort to secure our customer base and boost customers’ packet usage by further proliferating our new billing plan “Kake-hodai & Pake-aeru” launched in June 2014, the “docomo Hikari” optical-fiber broadband service and the “docomo Hikari Pack” bundle discount packages launched in March 2015, while also expanding new services that are designed to sustain customers’ “smart life.” Through these endeavors, we expect the following prospects for the fiscal year ending March 31, 2016.

Despite the lasting negative impact from the “Monthly Support” discount program, Operating revenues are estimated to increase by ¥106.6 billion from the previous fiscal year to ¥4,490.0 billion, due mainly to the increase in mobile communications services revenues as a result of the rise in smartphone use as well as the strong demand for tablets and other products purchased as a second mobile device for individual use, the growth of subscriptions to the “docomo Hikari” optical-fiber broadband service and the steady expansion of smart life business, which includes “dmarket,” and other businesses. On the expenses side, although we will continue to pursue further cost efficiency, Operating expenses are expected to rise by ¥35.7 billion from the previous fiscal year to ¥3,780.0 billion, owing primarily to a projected increase in expenses linked with the growth of revenues from smart life business and other businesses and increase in expenses associated with the expansion of “docomo Hikari” revenues. Accordingly, Operating income for the fiscal year ending March 31, 2016 is estimated to be ¥710.0 billion, up ¥70.9 billion from the previous fiscal year.

As we are not currently aware of any factor that may have a material impact on our projected results of operations, we have not revised our forecasts announced on October 30, 2015.

 

12


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

2. Other Information

(1) Changes in Significant Subsidiaries

None

(2) Application of Simplified or Exceptional Accounting

None

(3) Changes in Accounting Policies

None

 

13


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

3. Consolidated Financial Statements

(1) Consolidated Balance Sheets

 

     Millions of yen  
     March 31, 2015     December 31, 2015  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   ¥ 105,553      ¥ 296,564   

Short-term investments

     243,757        160,972   

Accounts receivable

     264,591        240,929   

Receivables held for sale

     897,999        944,965   

Credit card receivables

     234,412        269,226   

Other receivables

     327,275        361,378   

Allowance for doubtful accounts

     (14,100     (16,109

Inventories

     186,275        206,467   

Deferred tax assets

     61,512        61,471   

Prepaid expenses and other current assets

     108,102        112,489   
  

 

 

   

 

 

 

Total current assets

     2,415,376        2,638,352   
  

 

 

   

 

 

 

Property, plant and equipment:

    

Wireless telecommunications equipment

     5,027,390        5,041,128   

Buildings and structures

     890,382        893,896   

Tools, furniture and fixtures

     508,810        488,690   

Land

     200,736        200,778   

Construction in progress

     193,497        197,049   

Accumulated depreciation and amortization

     (4,309,748     (4,403,564
  

 

 

   

 

 

 

Total property, plant and equipment, net

     2,511,067        2,417,977   
  

 

 

   

 

 

 

Non-current investments and other assets:

    

Investments in affiliates

     439,070        419,938   

Marketable securities and other investments

     195,047        189,569   

Intangible assets, net

     636,319        610,629   

Goodwill

     266,311        252,749   

Other assets

     445,723        467,541   

Deferred tax assets

     237,427        277,450   
  

 

 

   

 

 

 

Total non-current investments and other assets

     2,219,897        2,217,876   
  

 

 

   

 

 

 

Total assets

   ¥ 7,146,340      ¥ 7,274,205   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Current portion of long-term debt

   ¥ 203      ¥ 200   

Short-term borrowings

     2,048        2,991   

Accounts payable, trade

     811,799        662,619   

Accrued payroll

     54,955        43,875   

Accrued income taxes

     68,563        110,375   

Other current liabilities

     176,734        207,637   
  

 

 

   

 

 

 

Total current liabilities

     1,114,302        1,027,697   
  

 

 

   

 

 

 

Long-term liabilities:

    

Long-term debt (exclusive of current portion)

     220,400        220,270   

Accrued liabilities for point programs

     89,929        75,528   

Liability for employees’ retirement benefits

     173,872        178,132   

Other long-term liabilities

     129,632        135,279   
  

 

 

   

 

 

 

Total long-term liabilities

     613,833        609,209   
  

 

 

   

 

 

 

Total liabilities

     1,728,135        1,636,906   
  

 

 

   

 

 

 

Redeemable noncontrolling interests

     15,589        16,070   
  

 

 

   

 

 

 

Equity:

    

NTT DOCOMO, INC. shareholders’ equity

    

Common stock

     949,680        949,680   

Additional paid-in capital

     339,783        339,767   

Retained earnings

     4,397,228        4,617,988   

Accumulated other comprehensive income (loss)

     52,599        39,864   

Treasury stock

     (359,218     (359,218

Total NTT DOCOMO, INC. shareholders’ equity

     5,380,072        5,588,081   

Noncontrolling interests

     22,544        33,148   
  

 

 

   

 

 

 

Total equity

     5,402,616        5,621,229   
  

 

 

   

 

 

 

Total liabilities and equity

   ¥ 7,146,340      ¥ 7,274,205   
  

 

 

   

 

 

 

 

14


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     Nine Months Ended
December 31, 2014
    Nine Months Ended
December 31, 2015
 

Operating revenues:

    

Telecommunications services

   ¥ 2,068,717      ¥ 2,099,632   

Equipment sales

     731,184        657,804   

Other operating revenues

     526,879        626,024   
  

 

 

   

 

 

 

Total operating revenues

     3,326,780        3,383,460   
  

 

 

   

 

 

 

Operating expenses:

    

Cost of services (exclusive of items shown separately below)

     830,646        887,566   

Cost of equipment sold (exclusive of items shown separately below)

     641,135        634,521   

Depreciation and amortization

     486,902        457,095   

Selling, general and administrative

     780,957        718,773   
  

 

 

   

 

 

 

Total operating expenses

     2,739,640        2,697,955   
  

 

 

   

 

 

 

Operating income

     587,140        685,505   
  

 

 

   

 

 

 

Other income (expense):

    

Interest expense

     (716     (1,219

Interest income

     1,033        717   

Other, net

     7,519        (7,626
  

 

 

   

 

 

 

Total other income (expense)

     7,836        (8,128
  

 

 

   

 

 

 

Income before income taxes and equity in net income (losses) of affiliates

     594,976        677,377   
  

 

 

   

 

 

 

Income taxes:

    

Current

     189,964        207,485   

Deferred

     19,052        (37,701
  

 

 

   

 

 

 

Total income taxes

     209,016        169,784   
  

 

 

   

 

 

 

Income before equity in net income (losses) of affiliates

     385,960        507,593   
  

 

 

   

 

 

 

Equity in net income (losses) of affiliates (including impairment charges of investments in affiliates)

     (4,585     (798
  

 

 

   

 

 

 

Net income

     381,375        506,795   
  

 

 

   

 

 

 

Less: Net (income) loss attributable to noncontrolling interests

     476        (14,346
  

 

 

   

 

 

 

Net income attributable to NTT DOCOMO, INC.

   ¥ 381,851      ¥ 492,449   
  

 

 

   

 

 

 

Per share data

    

Weighted average common shares outstanding – Basic and Diluted

     4,080,645,681        3,881,483,818   
  

 

 

   

 

 

 

Basic and Diluted earnings per share attributable to NTT DOCOMO, INC.

   ¥ 93.58      ¥ 126.87   
  

 

 

   

 

 

 

Consolidated Statements of Comprehensive Income

    
     Millions of yen  
     Nine Months Ended
December 31, 2014
    Nine Months Ended
December 31, 2015
 

Net income

   ¥ 381,375      ¥ 506,795   

Other comprehensive income (loss):

    

Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes

     15,359        (1,402

Unrealized gains (losses) on cash flow hedges, net of applicable taxes

     24        (108

Foreign currency translation adjustment, net of applicable taxes

     2,841        (10,929

Pension liability adjustment, net of applicable taxes

     (206     (353
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     18,018        (12,792
  

 

 

   

 

 

 

Comprehensive income

     399,393        494,003   
  

 

 

   

 

 

 

Less: Comprehensive (income) loss attributable to noncontrolling interests

     424        (14,289
  

 

 

   

 

 

 

Comprehensive income attributable to NTT DOCOMO, INC.

   ¥ 399,817      ¥ 479,714   
  

 

 

   

 

 

 

 

15


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

Consolidated Statements of Income

 

     Millions of yen  
     Three Months Ended
December 31, 2014
    Three Months Ended
December 31, 2015
 

Operating revenues:

    

Telecommunications services

   ¥ 675,345      ¥ 717,325   

Equipment sales

     289,316        240,959   

Other operating revenues

     189,144        210,189   
  

 

 

   

 

 

 

Total operating revenues

     1,153,805        1,168,473   
  

 

 

   

 

 

 

Operating expenses:

    

Cost of services (exclusive of items shown separately below)

     275,024        299,919   

Cost of equipment sold (exclusive of items shown separately below)

     259,298        248,184   

Depreciation and amortization

     163,471        159,988   

Selling, general and administrative

     268,459        237,451   
  

 

 

   

 

 

 

Total operating expenses

     966,252        945,542   
  

 

 

   

 

 

 

Operating income

     187,553        222,931   
  

 

 

   

 

 

 

Other income (expense):

    

Interest expense

     (210     (674

Interest income

     313        333   

Other, net

     3,258        2,225   
  

 

 

   

 

 

 

Total other income (expense)

     3,361        1,884   
  

 

 

   

 

 

 

Income before income taxes and equity in net income (losses) of affiliates

     190,914        224,815   
  

 

 

   

 

 

 

Income taxes:

    

Current

     59,847        63,185   

Deferred

     7,269        (29,381
  

 

 

   

 

 

 

Total income taxes

     67,116        33,804   
  

 

 

   

 

 

 

Income before equity in net income (losses) of affiliates

     123,798        191,011   
  

 

 

   

 

 

 

Equity in net income (losses) of affiliates (including impairment charges of investments in affiliates)

     (903     (2,379
  

 

 

   

 

 

 

Net income

     122,895        188,632   
  

 

 

   

 

 

 

Less: Net (income) loss attributable to noncontrolling interests

     (567     (13,318
  

 

 

   

 

 

 

Net income attributable to NTT DOCOMO, INC.

   ¥ 122,328      ¥ 175,314   
  

 

 

   

 

 

 

Per share data

    

Weighted average common shares outstanding – Basic and Diluted

     3,953,081,784        3,881,483,812   
  

 

 

   

 

 

 

Basic and Diluted earnings per share attributable to NTT DOCOMO, INC.

   ¥ 30.94      ¥ 45.17   
  

 

 

   

 

 

 

Consolidated Statements of Comprehensive Income

    
     Millions of yen  
     Three Months Ended
December 31, 2014
    Three Months Ended
December 31, 2015
 

Net income

   ¥ 122,895      ¥ 188,632   

Other comprehensive income (loss):

    

Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes

     8,932        5,635   

Unrealized gains (losses) on cash flow hedges, net of applicable taxes

     (15     (65

Foreign currency translation adjustment, net of applicable taxes

     11,773        (9,948

Pension liability adjustment, net of applicable taxes

     (128     (120
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     20,562        (4,498
  

 

 

   

 

 

 

Comprehensive income

     143,457        184,134   
  

 

 

   

 

 

 

Less: Comprehensive (income) loss attributable to noncontrolling interests

     (701     (13,194
  

 

 

   

 

 

 

Comprehensive income attributable to NTT DOCOMO, INC.

   ¥ 142,756      ¥ 170,940   
  

 

 

   

 

 

 

 

16


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

(3) Consolidated Statements of Cash Flows

 

    Millions of yen  
    Nine Months Ended
December 31, 2014
    Nine Months Ended
December 31, 2015
 

Cash flows from operating activities:

   

Net income

  ¥ 381,375      ¥ 506,795   

Adjustments to reconcile net income to net cash provided by operating activities-

   

Depreciation and amortization

    486,902        457,095   

Deferred taxes

    19,052        (37,701

Loss on sale or disposal of property, plant and equipment

    29,839        17,555   

Equity in net (income) losses of affiliates (including impairment charges of investments in affiliates)

    4,585        798   

Changes in assets and liabilities:

   

(Increase) / decrease in accounts receivable

    17,315        21,079   

(Increase) / decrease in receivables held for sale

    (81,979     (46,966

(Increase) / decrease in credit card receivables

    (10,660     (18,651

(Increase) / decrease in other receivables

    11,962        (34,174

Increase / (decrease) in allowance for doubtful accounts

    3,047        2,594   

(Increase) / decrease in inventories

    20,898        (24,828

(Increase) / decrease in prepaid expenses and other current assets

    (13,537     (7,976

(Increase) / decrease in non-current receivables held for sale

    (44,960     1,921   

Increase / (decrease) in accounts payable, trade

    (11,921     (82,682

Increase / (decrease) in accrued income taxes

    (133,789     42,207   

Increase / (decrease) in other current liabilities

    24,618        37,846   

Increase / (decrease) in accrued liabilities for point programs

    (21,616     (14,401

Increase / (decrease) in liability for employees’ retirement benefits

    5,972        4,275   

Increase / (decrease) in other long-term liabilities

    16,854        4,307   

Other, net

    (6,549     15,757   
 

 

 

   

 

 

 

Net cash provided by operating activities

    697,408        844,850   
 

 

 

   

 

 

 

Cash flows from investing activities:

   

Purchases of property, plant and equipment

    (383,390     (312,668

Purchases of intangible and other assets

    (137,582     (141,412

Purchases of non-current investments

    (3,187     (2,447

Proceeds from sale of non-current investments

    526        4,024   

Purchases of short-term investments

    (32,591     (4,000

Redemption of short-term investments

    22,122        4,111   

Proceeds from redemption of long-term bailment for consumption to a related party

    —          80,000   

Other, net

    (4,302     (4,067
 

 

 

   

 

 

 

Net cash used in investing activities

    (538,404     (376,459
 

 

 

   

 

 

 

Cash flows from financing activities:

   

Proceeds from short-term borrowings

    111,362        145,117   

Repayment of short-term borrowings

    (14,403     (144,042

Principal payments under capital lease obligations

    (1,305     (1,055

Payments to acquire treasury stock

    (369,697     (0

Dividends paid

    (243,196     (271,538

Other, net

    (4,762     (4,854
 

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    (522,001     (276,372
 

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

    (553     (1,008
 

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    (363,550     191,011   

Cash and cash equivalents as of beginning of period

    526,920        105,553   
 

 

 

   

 

 

 

Cash and cash equivalents as of end of period

  ¥ 163,370      ¥ 296,564   
 

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

   

Cash received during the period for:

   

Income tax refunds

  ¥ 1,538      ¥ 8,007   

Cash paid during the period for:

   

Interest, net of amount capitalized

    836        1,243   

Income taxes

    324,729        176,118   

 

17


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

(4) Notes to Consolidated Financial Statements

i. Note to Going Concern Assumption

There is no corresponding item.

ii. Significant Changes in NTT DOCOMO, INC. Shareholders’ Equity

None

iii. Segment Information

DOCOMO’s chief operating decision maker (the “CODM”) is its board of directors. The CODM evaluates the performance and makes resource allocations of its segments based on the information provided by DOCOMO’s internal management reports.

DOCOMO realigned its three former operating segments, which had consisted of its mobile communications business, smart life business and other businesses, into three new operating segments, which consist of its telecommunications business, smart life business and other businesses from the fourth quarter of the fiscal year ended March 31, 2015, as a result of realignment of respective businesses to effectively manage DOCOMO’s telecommunications related services triggered by the launch of optical-fiber broadband services. Accordingly, telecommunications services which had been included in other businesses under DOCOMO’s three former operating segments are reclassified to the telecommunications business.

Furthermore, certain Machine-to-Machine (M2M) services for consumers that had been included in other businesses were reclassified to the smart life business from the second quarter of the fiscal year ending March 31, 2016 to reflect the change in its internal organizational structure effective as of July 1, 2015.

The telecommunications business includes mobile phone services (LTE(Xi) services and FOMA services), optical-fiber broadband service, satellite mobile communications services, international services and the equipment sales related to these services. The smart life business includes video and music distribution, electronic books and other services offered through DOCOMO’s “dmarket” portal, as well as finance/payment services, shopping services and various other services to support our customers’ daily lives. The other businesses primarily includes “Mobile Device Protection Service,” as well as development, sales and maintenance of IT systems.

In connection with this realignment, segment information for the nine months ended December 31, 2014 and the three months ended December 31, 2014 has been restated to conform, respectively, to the presentation for the nine months ended December 31, 2015 and the three months ended December 31, 2015.

Accounting policies used to determine segment operating revenues and operating income (loss) are consistent with those used to prepare the consolidated financial statements in accordance with U.S. GAAP.

Segment operating revenues:

 

     Millions of yen  
     Nine months ended
December  31, 2014
    Nine months ended
December 31, 2015
 

Telecommunications business-

    

External customers

   ¥ 2,794,074      ¥ 2,761,877   

Intersegment

     856        923   
  

 

 

   

 

 

 

Subtotal

     2,794,930        2,762,800   

Smart life business-

    

External customers

     314,421        364,924   

Intersegment

     9,818        8,893   
  

 

 

   

 

 

 

Subtotal

     324,239        373,817   

Other businesses-

    

External customers

     218,285        256,659   

Intersegment

     8,575        8,952   
  

 

 

   

 

 

 

Subtotal

     226,860        265,611   
  

 

 

   

 

 

 

Segment total

     3,346,029        3,402,228   

Elimination

     (19,249     (18,768
  

 

 

   

 

 

 

Consolidated

   ¥ 3,326,780      ¥ 3,383,460   
  

 

 

   

 

 

 

 

18


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

 

     Millions of yen  
     Three months ended
December 31, 2014
    Three months ended
December 31, 2015
 

Telecommunications business-

    

External customers

   ¥ 968,178      ¥ 955,486   

Intersegment

     296        306   
  

 

 

   

 

 

 

Subtotal

     968,474        955,792   

Smart life business-

    

External customers

     113,846        124,391   

Intersegment

     2,123        3,115   
  

 

 

   

 

 

 

Subtotal

     115,969        127,506   

Other businesses-

    

External customers

     71,781        88,596   

Intersegment

     2,702        3,499   
  

 

 

   

 

 

 

Subtotal

     74,483        92,095   
  

 

 

   

 

 

 

Segment total

     1,158,926        1,175,393   

Elimination

     (5,121     (6,920
  

 

 

   

 

 

 

Consolidated

   ¥ 1,153,805      ¥ 1,168,473   
  

 

 

   

 

 

 

Segment operating income (loss):

  
     Millions of yen  
     Nine months ended
December 31, 2014
    Nine months ended
December 31, 2015
 

Telecommunications business

   ¥ 561,619      ¥ 616,344   

Smart life business

     21,777        48,984   

Other businesses

     3,744        20,177   
  

 

 

   

 

 

 

Consolidated

   ¥ 587,140      ¥ 685,505   
  

 

 

   

 

 

 
     Millions of yen  
     Three months ended
December 31, 2014
    Three months ended
December 31, 2015
 

Telecommunications business

   ¥ 176,918      ¥ 196,175   

Smart life business

     8,404        15,543   

Other businesses

     2,231        11,213   
  

 

 

   

 

 

 

Consolidated

   ¥ 187,553      ¥ 222,931   
  

 

 

   

 

 

 

Segment operating income (loss) is segment operating revenues less segment operating expenses.

DOCOMO does not disclose geographical information because the amounts of operating revenues generated outside Japan are immaterial.

 

19


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

iv. Income taxes

Release of valuation allowance of deferred tax assets related to DOCOMO’s subsidiaries operating multimedia broadcasting business for mobile devices-

During the three months ended December 31, 2015, DOCOMO decided to terminate the multimedia broadcasting business for mobile devices of DOCOMO’s smart life business segment on June 30, 2016.

In connection with the termination of the multimedia broadcasting business, DOCOMO concluded that it was more likely than not that the related deferred tax assets will be realized considering the availabilities of the prudent and feasible tax planning strategies in the tax jurisdictions of certain subsidiaries which operate the multimedia broad casting business for mobile devices. DOCOMO, therefore, released all of the valuation allowance for the related deferred tax assets of those subsidiaries.

As a result, the release of valuation allowance for the deferred tax assets in the amount of ¥35,463 million was recorded as an income tax benefit in the “Income taxes-Deferred” in the consolidated statements of income for both the nine months and the three months ended December 31, 2015.

v. Subsequent Event

Resolution of share repurchase up to prescribed maximum limit-

On January 29, 2016, the Board of Directors resolved that NTT DOCOMO, INC. may repurchase up to 220 million outstanding shares of its common stock for an amount in total not exceeding ¥500,000 million during the period from February 1, 2016 through December 31, 2016.

 

20


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

4. Appendices

(1) Operating Data for the 3rd Quarter of the Fiscal Year Ending March 31, 2016

Full-year Forecasts: as revised on October 30, 2015

 

    Fiscal Year Ended
Mar. 31, 2015
    Fiscal Year Ending
Mar. 31, 2016
    [Ref.]
Fiscal Year Ended
Mar. 31, 2015
Full-year Results
    [Ref.]
Fiscal Year Ending
Mar. 31, 2016
Full-year Forecasts
 
    Nine Months
(Apr. - Dec.  2014)
Results
    Third Quarter
(Oct. - Dec.  2014)
Results
    Nine Months
(Apr. - Dec.  2015)
Results
    Third Quarter
(Oct. - Dec.  2015)
Results
     

Number of Subscriptions and Other Operating Data

             

Cellular Subscriptions

  thousands     65,274        65,274        69,602        69,602        66,595        70,400   

Including: New Billing Plan Subscriptions

  thousands     13,535        13,535        26,519        26,519        17,827        —     

LTE(Xi)

  thousands     28,298        28,298        36,293        36,293        30,744        37,800   

FOMA (1)

  thousands     36,976        36,976        33,309        33,309        35,851        32,600   

Communication Module Service

  thousands     3,832        3,832        4,630        4,630        4,173        —     

Net Increase from Previous Period (2)

  thousands     2,169        979        3,006        1,108        3,490        3,800   

LTE(Xi)

  thousands     6,332        2,083        5,548        1,789        8,779        7,000   

FOMA (1)

  thousands     (4,164     (1,104     (2,542     (681     (5,289     (3,200

sp-mode Subscriptions

  thousands     26,746        26,746        31,126        31,126        28,160        32,000   

i-mode Subscriptions

  thousands     23,396        23,396        19,862        19,862        22,338        19,300   

Churn Rate (2) (3)

  %     0.57        0.56        0.59        0.60        0.61        —     

Number of Handsets Sold (4)

  thousands     17,038        6,090        18,526        6,484        23,751        25,700   

ARPU and MOU

             

Aggregate ARPU (5) (6) (7)

  yen/month/user     4,120        4,040        4,140        4,230        4,100        4,160   

Voice ARPU (8)

  yen/month/user     1,290        1,260        1,200        1,240        1,280        1,210   

Data ARPU

  yen/month/user     2,830        2,780        2,940        2,990        2,820        2,950   

Packet ARPU

  yen/month/user     2,830        2,780        2,900        2,930        2,820        2,890   

“docomo Hikari” ARPU

  yen/month/user     —          —          40        60        —          60   

MOU (6) (7) (9)

  minute/month/user     120        128        133        136        122        —     

 

*

Please refer to “4. (2) Definition and Calculation Methods of ARPU and MOU” for the definition of ARPU and MOU on page 22, and an explanation of the methods used to calculate ARPU and the number of active users.

 

(1)

Effective March 3, 2008, FOMA subscription became mandatory for subscription to “2in1” services, and those FOMA subscriptions include in the number of FOMA subscribers.

(2)

Data are calculated including communication module services subscriptions.

(3)

Calculation methods have been changed from the First Quarter of the Fiscal Year Ending March 31, 2016. (Accordingly, “Churn Rate” of the Fiscal Year Ended March 31, 2015, Third Quarter (October to December 2014) Results, Nine Months (April to December 2014) Results and Full-Year Results have also been changed.) Data are calculated excluding the subscriptions and cancellations of subscriptions of Mobile Virtual Network Operators(MVNOs).

(4)

Sum of new subscriptions, change of subscription from FOMA to LTE(Xi), LTE(Xi) to FOMA, LTE(Xi) handset upgrade by LTE(Xi) subscribers, FOMA handset upgrade by FOMA subscribers, and handsets sold without involving sales by DOCOMO.

(5)

Data are calculated excluding revenues and users from communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs).

(6)

Data Plan subscriptions in the case where the customer contracting for such subscription in his/her name also has a subscription for “Xi” or “FOMA” services in his/her name are not included in the calculation.

(7)

Calculation Methods has been changed from the First Quarter of the Fiscal Year Ending March 31, 2016. (Accordingly, ARPU and MOU of the Fiscal Year Ended March 31, 2015, Third Quarter (October to December 2014) Results, Nine Months (April to December 2014) Results, and Full-Year Results have also been changed.)

(8)

Inclusive of circuit-switched data communication.

(9)

Data are calculated excluding users from communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs).

 

21


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

(2) Definition and Calculation Methods of ARPU and MOU

 

i.

Definition of ARPU and MOU

 

  a.

ARPU (Average monthly Revenue Per Unit):

Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per user basis. ARPU is calculated by dividing telecommunications services revenues (excluding certain revenues) by the number of active users to our wireless services in the relevant periods, as shown below under “ARPU Calculation Method.” We believe that our ARPU figures provide useful information to analyze the average usage per user and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations.

 

  b.

MOU (Minutes of Use):

Average monthly communication time per user.

 

ii.

ARPU Calculation Methods

 

 

Aggregate ARPU = Voice ARPU + Packet ARPU + “docomo Hikari” ARPU

 

- Voice ARPU

 

 :

 

Voice ARPU Related Revenues (basic monthly charges, voice communication charges) / Number of active users

 

- Packet ARPU

 

 :

 

Packet ARPU Related Revenues (basic monthly charges, packet communication charges) / Number of active users

 

- “docomo Hikari” ARPU

 

 :

 

A part of other operating revenues (basic monthly charges, voice communication charges) / Number of active users

In addition, the sum of Packet ARPU and “docomo Hikari” ARPU is referred to as Data ARPU.

 

iii.

Active Users Calculation Method

Sum of number of active users for each month ((number of users at the end of previous month + number of users at the end of current month) / 2) during the relevant period

Notes:

 

1.

The number of “users” used to calculate ARPU and MOU is the total number of subscriptions, excluding the subscriptions listed below:

 

  a.

Subscriptions of communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs); and

 

  b.

Data Plan subscriptions in the case where the customer contracting for such subscription in his/her name also has a subscription for “Xi” or “FOMA” services in his/her name.

 

2.

Revenues from communication module services, “Phone Number Storage,” “Mail Address Storage,” “docomo Business Transceiver” and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs) are not included in the ARPU calculation.

 

22


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures

i. EBITDA and EBITDA margin

 

     Billions of yen  
     Year ended
March 31, 2015
    Nine months ended
December 31, 2014
    Nine months ended
December 31, 2015
 

a. EBITDA

   ¥ 1,369.1      ¥ 1,103.9      ¥ 1,160.2   
  

 

 

   

 

 

   

 

 

 

Depreciation and amortization

     (659.8     (486.9     (457.1

Loss on sale or disposal of property, plant and equipment

     (40.1     (29.8     (17.6

Impairment loss

     (30.2     —          —     
  

 

 

   

 

 

   

 

 

 

Operating income

     639.1        587.1        685.5   
  

 

 

   

 

 

   

 

 

 

Other income (expense)

     4.8        7.8        (8.1

Income taxes

     (238.1     (209.0     (169.8

Equity in net income (losses) of affiliates

     (7.8     (4.6     (0.8

Less: Net (income) loss attributable to noncontrolling interests

     12.1        0.5        (14.3
  

 

 

   

 

 

   

 

 

 

b. Net income attributable to NTT DOCOMO, INC.

     410.1        381.9        492.4   
  

 

 

   

 

 

   

 

 

 

c. Operating revenues

     4,383.4        3,326.8        3,383.5   
  

 

 

   

 

 

   

 

 

 

EBITDA margin (=a/c)

     31.2     33.2     34.3

Net income margin (=b/c)

     9.4     11.5     14.6
  

 

 

   

 

 

   

 

 

 

 

Note:

EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies.

 

ii.ROE

 

     Billions of yen  
     Year ended
March 31, 2015
    Nine months ended
December 31, 2014
    Nine months ended
December 31, 2015
 

a. Net income attributable to NTT DOCOMO, INC.

   ¥ 410.1      ¥ 381.9      ¥ 492.4   

b. Shareholders’ equity

     5,511.7        5,536.7        5,484.1   
  

 

 

   

 

 

   

 

 

 

ROE (=a/b)

     7.4     6.9     9.0
  

 

 

   

 

 

   

 

 

 

 

Notes:

Shareholders’ equity (for annual period) = The average of NTT DOCOMO, INC. shareholders’ equity, each as of March 31, 2014 and 2015.

 

Shareholders’ equity (for nine months) = The average of NTT DOCOMO, INC. shareholders’ equity, each as of March 31, 2015 (or 2014) and December 31, 2015 (or 2014).

iii. Free cash flows excluding changes in investments for cash management purposes

 

     Billions of yen  
     Year ended
March 31, 2015
    Nine months ended
December 31, 2014
    Nine months ended
December 31, 2015
 

Net cash provided by operating activities

   ¥ 963.0      ¥ 697.4      ¥ 844.9   

Net cash used in investing activities

     (651.2     (538.4     (376.5
  

 

 

   

 

 

   

 

 

 

Free cash flows

        311.8             159.0          468.4   
  

 

 

   

 

 

   

 

 

 

Changes in investments for cash management purposes

     16.2        (10.5     80.1     
  

 

 

   

 

 

   

 

 

 

Free cash flows excluding changes in investments for cash management purposes

     295.6        169.5        388.3   
  

 

 

   

 

 

   

 

 

 

 

Note:

Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months.

 

 

23


Table of Contents

LOGO

 

  DOCOMO Earnings Release

     Nine Months Ended December 31, 2015   

 

5. Special Note Regarding Forward-Looking Statements

This earning release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on management’s current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this report were derived using certain assumptions that were indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:

 

(1)

Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group, or it may lead to ARPU diminishing at a greater than expected rate, an increase in our costs, or an inability to optimize costs as expected.

 

(2)

If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited.

 

(3)

The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations.

 

(4)

Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs.

 

(5)

Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate group’s mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services.

 

(6)

Our domestic and international investments, alliances and collaborations, as well as investments in new business fields, may not produce the returns or provide the opportunities we expect.

 

(7)

Malfunctions, defects or imperfections in our products and services or those of other parties may give rise to problems.

 

(8)

Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image.

 

(9)

Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image.

 

(10)

Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority.

 

(11)

Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, the proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber-attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels, and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers and such incidents may adversely affect our credibility or corporate image, or lead to a reduction of revenues and/or increase of costs.

 

(12)

Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations.

 

(13)

Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.

 

*

Names of companies, products, etc., contained in this release are the trademarks or registered trademarks of their respective organizations.

 

24


Table of Contents

LOGO

 

Results Presentation

for the First Nine Months of the Fiscal Year Ending March 31, 2016

January 29, 2016


Table of Contents

LOGO

 

1. Results Highlights, etc.

Key Financial Data, Segment Results

Operational Performance

Share Repurchase

2. Enrichment of new billing plan


Table of Contents

LOGO

 

FY2015/1-3Q (Cumulative) GAAP U.S. Results Summary

Steady recovery toward medium-term targets with YOY increase in operating revenues/income

Financial Data

Operating revenues: ¥ 3,383.5 billion(Up 1.7% year-on-year)

Operating income: ¥ 685.5 billion (Up 16.8% year-on-year)

Operational Data

Net additions: 3.01 million(Up 1.4-fold year-on-year)

New billing plan subs*: 26.52 million(Up 2.0-fold from Dec. 31, 2014)

“docomo Hikari” subs*: 1.09 million

Consolidated financial statements in this document are unaudited * No. of subscriptions as of December 31, 2015

2

 


Table of Contents

LOGO

 

Selected Financial Data

GAAP U.S.

FY2014/1-3Q FY2015/1-3Q

(Billions of yen) cumulative cumulative(2) Changes – (1)

(1)(2)

Operating revenues 3,326.8 3,383.5 +56.7

Operating expenses 2,739.6 2,698.0 -41.7

Operating income 587.1 685.5 +98.4

Net income attributable to

NTT DOCOMO, INC. 381.9 492.4 +110.6

EBITDA margin (%) *1 33.2 34.3 +1.1

Capital expenditures 439.3 362.5 -76.8

Adjusted free cash flow*1*2 169.5 388.3 +218.8

*1: For an explanation of the calculation processes of these numbers, please see the IR page of our website, www.nttdocomo.co.jp

*2: original Adjusted maturities free cash of flow longer excludes than three the effects months. of changes in investment derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with

3


Table of Contents

LOGO

 

Results by Segment

GAAP U.S.

FY2014/1-3Q FY2015/1-3Q

Cumulative Cumulative Changes

(Billions of yen)(1)(2)(2) –(1)

Operating 2,794.9 2,762.8 -32.1

Telecommunications revenues

business

Operating 561.6 616.3 +54.7

income

Operating revenues 324.2 373.8 +49.6

Smart life

business Operating income 21.8 49.0 +27.2

Operating revenues 226.9 265.6 +38.8

Other

businesses Operating

income 3.7 20.2 +16.4

Ref. Smart life Operating revenues 551.1 639.4 +88.3

business and

Other businesses Operating income 25.5 69.2 +43.6

As we realigned our operating segments, former “Mobile Communications business” was changed to “Telecommunications business” beginning with the full-year results presentation for FY2014. Accordingly, certain telecommunication service items that had previously been included in “Other businesses” were reclassified into “Telecommunications business”.

In association with the change of organizational structure that took effect on July 1, 2015, certain types of Machine-to-Machine (M2M) communication services that had previously been included in “Other businesses” were reclassified into “Smart life business” beginning with the results presentation for the first six months of the fiscal year ending March 31, 2016.

4

 


Table of Contents

LOGO

 

Key Factors Behind YOY Changes in

Operating Income (FY14/1-3Q FY15/1-3Q)

GAAP U.S.

Increase in

other operating

telecommunications Increase in revenues: Decrease in Decrease in other

services revenues*1: Up ¥99.1 billion equipment sales operating expenses:

Up ¥96.8 billion expenses*2: Down ¥10.5 billion ¥685.5 billion

Down ¥14.2 billion

¥587.1 billion Decrease in network-related Decrease in

Impact of “Monthly equipment sales

Support” discounts: revenues: expenses:

Down ¥65.9 billion Down ¥73.4 billion Down ¥17.1 billion

Equipment sales P/L:

Down ¥59.2 billion

Operating revenues: Operating expenses:

Up 56.7 billion Down ¥41.7 billion

FY14/1-3Q FY15/1-3Q

(cumulative)(cumulative)

*1: Excluding impact of “Monthly Support” discounts. *2: Sum of cost of equipment sold and commissions to agent resellers

5

 


Table of Contents

LOGO

 

Operational Performance (1) Trend of improvement continues

Net adds MNP Churn rate

(Million subs)(Million subs)

3.01

 

FY14/1-3Q FY15/1-3Q

(cumulative)(cumulative)

0.57%

 

0.59%

2.17

 

-0.03

-0.23

FY14/1-3Q FY15/1-3Q FY14/1-3Q FY15/1-3Q

(cumulative)(cumulative)(cumulative)(cumulative)

The churn rate calculation method was changed from FY2015/1Q. For the definition of churn rate used in this page, please see the slide “Churn Rate” in the results presentation material for the first three months of the fiscal year ending March 31, 2016.

6

 


Table of Contents

LOGO

 

Operational Performance (2)

Handset sales recording steady increase

Total handsets sold Total smartphones sold

(Million units)(Million units)

Total handsets sold:

18.53

 

Smartphones sold:

17.04

 

10.98

10.44

New sales:

8.07

6.01

Tablets sold:

1.17

 

1.60

FY14/1-3Q (cumulative) FY15/1-3Q (cumulative) FY14/1-3Q (cumulative) FY15/1-3Q (cumulative)

7

 


Table of Contents

LOGO

 

New Billing Plan Favorable progress

Total new billing plan subs topped

Subscriptions 27 million on January 13, 2016

Up-sell% of users choosing “M pack” or larger data

buckets: Approx. 90%

1GB data 1GB data top-up purchase rate:

top-up

purchase rate Approx. 30%

% of users choosing “M Pack” or larger data buckets represents the proportion of users choosing “Data M Pack,” “Data L Pack” and “Share Pack” among the total no. of subscriptions to “Data Packs” and “Share Packs” of the new billing plan. The number represents the actual performance for FY2015/3Q.

1GB data top-up purchase rate: Purchase frequency of 1GB data top-up ÷ Total no. of packet packs. The number represents the actual performance for FY2015/3Q.

8

 


Table of Contents

LOGO

 

“docomo Hikari”

Cumulative subscription 1.25 million applications:

(Million applications) 0.42

0.33

0.28

0.23

FY14/4Q FY15/1Q 2Q 3Q

(From Feb 16, 2015)

Up-sell

Over 20% of “docomo Hikari” subs have switched to larger data buckets

New mobile sub acquisition

Over 50% of “docomo Hikari” Subs are new subscribers to our mobile service

Promotion of family use

Over 50% of “docomo Hikari” subs have opted to join “Share Pack”

The represents up-sell rate, the cumulative new mobile data subscription from the launch acquisition of service rate, and through “Share December Pack” selection 31, 2015. rate The represent figures the in the actual graph data indicate for FY2015/3Q. the number The of cumulative subscription no. applications of subscription for each applications quarter.

9


Table of Contents

LOGO

 

Newly defined ARPU and MOU Trend of improvement continues

(Yen) Voice ARPU Packet ARPU docomo Hikari ARPU

4,210 4,110 4,190 4,230

4,040 4,030 4,010 40 60

20

 

2,870 2,820 2,780 2,820 2,870 2,910 2,930

1,340 1,290 1,260 1,210 1,120 1,240 1,240

FY14/1Q 2Q 3Q 4Q FY15/1Q 2Q 3Q

New (minutes) MOU 111 121 128 126 129 134 136

For an explanation on newly defined ARPU and MOU, please see the slide “Definition and calculation methods of ARPU and MOU” in this document.

10


Table of Contents

LOGO

 

Smart Life Business & Other Businesses: Operating Income

Trending favorably: primary driver behind income growth

(Billions of yen) 69.2

25.5

FY14/1-3Q (Cumulative) FY15/1-3Q (Cumulative)

Principal services, etc:

Content services (“dmarket”, etc.)

Finance/payment services (credit, etc.)

Group companies (OAK LAWN MARKETING, INC., etc.)

Other businesses (Mobile Device Protection Service)

11


Table of Contents

LOGO

 

“dmarket” Subscriptions

Growth continues

(Million subs) 14.26

9.66

FY14/3Q 4Q FY15/1Q 2Q 3Q

No. of subs (As of Dec. 31, 2015)

“dTV” “danime store”

4.8 million subs 2 million subs

“dhits” “dgourmet”

3.45 million subs 740,000 subs

“dkids” “dmagazine”

510,000 subs 2.76 million subs

No. of “dmarket” subscriptions in this page accounts for only monthly subscriptions, and one-time transactions are not included. The numbers in the graph above represent the subscriber count at the end of each quarter.

12


Table of Contents

LOGO

 

“dmarket” Usage Per Subscriber Growing steadily

(Yen)

Up approx. 1,350

30%

1,040

FY14/3Q 4Q FY15/1Q 2Q 3Q

The quarterly “dmarket” usage per subscriber is calculated by dividing the total amount of “dmarket” transactions for the quarter by the sum of unique users for each month in the quarter. The amounts are exclusive of tax.

13


Table of Contents

LOGO

 

“dCARD” & “dPOINT”

Uptake expanding favorably after December 2015

dCARD dPOINT

No. of net additions (FY15/3Q):

190,000

(Approx. 4-fold year-on-year)

Total subs (as of Dec. 31, 2015) :

16.11 million

No. of “dPOINT CARDs” registered:

1.16 million

No. of “dPOINT Club” members:

Approx. 54 million

Effective November 20, 2015, “DCMX” was rebranded into “dCARD.” The cumulative number of “dCARD” subscriptions represents the sum of “dCARD” and “dCARD mini” subscriptions.

14


Table of Contents

LOGO

 

New “+d” Partner

Entered into Alliance with major department store Takashimaya

More benefits More fun More convenience

Starting April 1, 2016,

Users paying with “dCARD” will be able to earn “dPOINTs” worth 3% of the purchase amount Handling of “dPOINT CARD” to start from Aug. 2016)

During the period from April 1 through July 31, 2016, “dPOINTs” worth 3% of purchase amount will be granted for payments made with “dCARD.” From August 2016 onward, “dPOINTs” worth 2% will be granted for payments made with “dCARD,” and 1% for the presentation of “dPOINT CARD” (including “dCARD”), allowing cardholders to accumulate points worth a total of 3% of purchase amount. From Aug. 1, 2016 onward, cardholders will be allowed to earn “dPOINTs” worth 1% of purchase amount only by presenting the dPOINT CARD” (including “dCARD”).

16


Table of Contents

LOGO

 

LTE Network Making favorable progress in the roll-out of

130,000

126,000

Total no. of

LTE base

stations: PREMIUM 4G-

97,400 enabled base

stations:

18,000

13,500

900

Mar. 31, 2015 Dec. 31, 2015 Mar. 31, 2016

(Target)

PREMIUM 4G-enabled base stations:

Priority deployment of 13,500 base stations in 825 cities nationwide

Using enhanced Carrier Aggregation technology that combines three RF carriers,

Japan’s fastest 300Mbps service expanded to 538 cities nationwide

The The description transmission “Japan’s speeds fastest” described is as herein of January are theoretical 2016. maximum downlink rates specified in the technical standard, and the actual rate may vary depending on the propagation conditions, etc. Carrier Aggregation is a technology that increases the user data rate by bundling multiple RF carriers. For the provision of 300Mbps service, three frequency bands(2GHz, 1.5GHz,800MHz) are used.

16


Table of Contents

LOGO

 

Effective Speed Measurement Results

High data rates delivered for both download and upload

(Mbps) Download Upload

Max. 228

value

Max. value 40

Median value 21 22

Median 71 71

value 58

6

 

Soft Soft

DOCOMO au DOCOMO au

bank bank

Legend

Maximum value Upper quartile Median value Lower quartile

Minimum value

Measurement was performed in accordance with the “Guidelines for the Effective Speed Measurement Method of Internet Connection Services Provided by Mobile Telecommunications Carriers” set forth by the Ministry of Internal Affairs and Communications of Japan. The values of other companies were derived from data published on their respective home pages (as of December 2015). The values in the graph represent the combined measurement results of Android and iOS devices.

For details concerning the measurement methodology including the cities where the measurements were performed, please refer to the materials published by each company.

17


Table of Contents

LOGO

 

Cost Efficiency Improvement Achieving favorable progress

(Billions of yen)

FY15/1-3Q FY15 full-year

(Cumulative)(Target)

1H actual:

-130

3Q actual:

-65

-195

-220

Focus Areas:

Network

Capital expenditures, maintenance outsourcing cost, etc.

Marketing

Sales tools, phone bill preparation/ delivery expenses, etc.

Other

R&D, Information system, etc.

18


Table of Contents

LOGO

 

Share Repurchase

Reinforce shareholder returns and improve capital efficiency

Details

Class of shares to be repurchased: Common stock

Aggregate number of shares to be repurchased: Up to 220 million shares

Aggregate price of shares to be repurchased: Up to ¥500 billion

Period for share repurchase:

From February 1 to December 31, 2016

19


Table of Contents

LOGO

 

FY2015/1-3Q Results Snapshot

Recorded an increase in both operating revenues and income over the same period of prior year, making a good recovery toward the delivery of medium-term targets.

Net additions and other operational indicators continued to show improvement.

Telecommunications services revenues achieved a rebound due to the positive effects of the new billing plan and “docomo Hikari” optical-fiber broadband service.

Operating income from Smart life business and Other businesses continued to trend favorably, serving as the main driver behind the Company’s overall income growth.

Successfully increased the number of “+d” value co-creation partners at a steady pace.

Steadfast progress in cost efficiency improvement efforts.

Aggressively expanded PREMIUM 4G service in priority areas, and achieved favorable results in effective speed measurements.

Authorized share repurchase up to prescribed maximum limit of ¥500 billion.

20


Table of Contents

LOGO

 

1. Results Highlights, etc.

Key Financial Data, Segment Results

Operational Performance

Share Repurchase

2. Enrichment of new billing plan


Table of Contents

LOGO

 

Enrichment of New Billing Plan

A billing structure that allows customers to use services with peace of mind for a long period of time by selecting a plans appropriate for the different stages in life

New plan for low-usage customers

Newly add “Share Pack 5”

Expand the applicability of “Kake-hodai Light” plan

NEW

NEW

22


Table of Contents

LOGO

 

Addition of “Share Pack 5”

For customers with limited data usage!

Previous scheme

“Share Pack 30” “Share Pack 20” “Share Pack 15” “Share Pack 10”

Renewed scheme

“Share Pack 30” (¥22,500) “Share Pack 20” (¥16,000) “Share Pack 15” (¥12,500) “Share Pack 10” (¥9,500) “Share Pack 5” (¥6,500)

NEW

23


Table of Contents

LOGO

 

Expand Applicability of “Kake-hodai Light”

Users can freely choose a combination of voice and data plans based on their actual usage

Voice

“Kake-hodai”

“Kake-hodai Light”

Data (Application of “Kake-hodai Light”)

“Share Pack 30”: “Share Pack 20”: “Share Pack 15”: “Share Pack 10”: ×

NEW

“Share Pack 5” :

24


Table of Contents

LOGO

 

In case of a 3-member family

Primary U25 sub

“Kake-hodai Light”

“Share Pack 5”

Data use: 1GB 1GB 4GB

Kak hodai Light Kak hodai Light Kak hodai Light

Basic plan ¥1,700 ¥1,700 ¥1,700 ISP ¥300 ¥300 ¥300

Share Pack 5 Packet

Pack ¥6,500 ¥500 ¥500

“U25 Ouen Discount”

+1GB

¥8,500 ¥2,500 ¥2,500

Total ¥13,500 (¥4,500/person)

Further, when combined with “Zutto DOCOMO” discount

(In case of user with continued subscription of 15 years or more: Discount ¥800)

Total ¥12,700 (¥4,233/person)

25


Table of Contents

LOGO

 

Planned for launch in March 2016

26


Table of Contents

LOGO

 

The new of today, the norm of tomorrow

27


Table of Contents

LOGO

 

Appendices

28


Table of Contents

LOGO

 

Services, etc., Included in Each Reportable Segment

Telecommunications business

Mobile communications services

Xi services (LTE) International services Sales of handset/equipment FOMA services (3G) for each service Optical-fiber broadband service and other telecommunications service Optical-fiber broadband service Satellite communications services Overseas cable TV service etc.

Smart life business

Media/Content services Finance/Payment services life-Related services (“dmarket”, etc) Credit service Cooking studio

Video distribution service Proxy bill collection etc. Health management Music distribution service Medical database etc.

Shopping services (Commerce)

Electronic book service etc. Home shopping service Music software sales

Food delivery etc.

Other businesses

Mobile device insurance services

System development/sales/maintenance services etc.

29


Table of Contents

LOGO

 

Operating Revenues

GAAP U.S.

(Billions of yen)

4,490.0

3,326.8

 

3,383.5

FY14/1-3Q FY15/1-3Q FY15 full-year

forecast

Telecommunications Services 2,068.7 2,099.6 2,786.0

Equipment sales 731.2 657.8 856.0

Other operating revenues 526.9 626.0 848.0

“International services revenues” are included in “Telecommunications services revenues”

Beginning with the full-year results presentation for FY2014, “Telecommunications services revenues” included in conventional “Other operating revenues” in the financial statements for the six months ended September 30, 2014 have been retrospectively reclassified into “Optical-fiber broadband service and other telecommunications services revenues.”

30


Table of Contents

LOGO

 

Operating Expenses

GAAP U.S.

(Billions of yen)

3,780.0

2,739.6

 

2,698.0

FY14/1-3Q FY15/1-3Q FY15 full-year

forecast

Personnel expenses 215.5 216.4 289.0

Non-personnel expenses 1,780.4 1,754.7 2,485.0

Depreciation & amortization 486.9 457.1 622.0

Loss on disposal of property, plant,

equipment and intangible assets 49.2 34.7 58.0

Communication network charges 177.5 204.7 286.0

Taxes and public duties 30.1 30.3 40.0

(Incl) Revenue-linked expenses* 947.1 914.8 1,243.0

(Incl) Other non-personnel expenses 833.4 840.0 1,242.0

Revenue-linked expenses: Cost of equipment sold + commissions to agent resellers + loyalty program expenses

31


Table of Contents

LOGO

 

Capital Expenditures

GAAP U.S.

(Billions of yen)

600.0

439.3

362.5

FY14/1-3Q FY15/1-3Q FY15 full-year

forecast

Telecommunications business (LTE (Xi)) 271.6 231.0 353.0

Telecommunications business (FOMA) 1.3 0.2 0.0

Telecommunications business (Other) 151.2 116.8 219.0

Smart life business 9.2 9.0 18.0

Others 5.9 5.4 10.0

Former “Mobile Communications business” was changed to “Telecommunications business” beginning with the full-year results presentation for FY2014.

32


Table of Contents

LOGO

 

Principal Operational Data and Key Indicators

FY2014/1-3Q FY2015/1-3Q Changes FY2015

(1)(2)(2)—(1) full-year forecast

No. of subscriptions (thousands) 65,274 69,602 +4,328 70,400

LTE (Xi) 28,298 36,293 +7,995 37,800

FOMA 36,976 33,309 -3,667 32,600

Communication module service 3,834 4,633 +799 -

sp-mode(thousands) 26,746 31,126 +4,380 32,000

i-mode(thousands) 23,396 19,862 -3,534 19,300

Cellular phone Net additional subscriptions (thousands) 2,169 3,006 +837 3,800

Handsets sold (thousands) 17,038 18,526 +1,488 25,700

(Including handsets sold without involving sales by DOCOMO)

LTE (Xi) 12,219 14,626 +2,407 -

FOMA 4,819 3,900 -918 -

Smartphones sold (thousands) 10,436 10,980 +543 14,900

Smartphones users (thousands) 27,330 31,629 +4,299 -

ROE (%) *Net income attributable to NTT DOCOMO, INC/shareholders’ equity 6.9 9.0 +2.1 8.9

Shareholders‘ equity ratio (%) *Shareholders’ equity/ Total assets 75.6 76.8 +1.2 76.4

Key Indicators

Debt ratio *Interest bearing liabilities/shareholders’ equity 0.060 0.040 -0.020 0.040

EPS (yen)*Net income attributable to NTT DOCOMO, INC per share 93.58 126.87 +33.29 126.24

Numbers of subscriptions are as of the end of each period. ROE is calculated using the average end-of-period shareholders’ equity for the current and previous fiscal periods. The FY2015 full-year forecasts of Key Indicators are not based on the assumption that DOCOMO will repurchase up to 220 million shares for an amount in total not to exceed ¥500,000 million, resolved at the board of directors’ meeting held on January 29, 2016.

33


Table of Contents

LOGO

 

Philosophy behind New ARPU Definition

Changes reflected in new ARPU

Launch of “docomo Hikari”

Start of segment result disclosure, etc.

Increase multiple mobile in no. of devices, users subscribing e.g., tablets, to etc.

Added optical-fiber broadband service revenues to the numerator of ARPU formula Excluded the revenues accounted for in Smart ARPU from the numerator of ARPU formula

Removed data plan subs* from the denominator of ARPU formula

Conventional ARPU

Packet Revenues Voice + revenues + accounted for revenues in Smart ARPU

No. of subscriptions (*)

(*): No. of subscriptions after subtracting communication module and MVNO subscriptions, etc.

New ARPU

Revenues accounted for in Data ARPU: Voice + Packet “docomo Hikari” revenues revenues + revenues

No. of users(*)

(*): No. of subscriptions after subtracting the number of conventional Data Plan subscriptions ARPU from the denominator of

*

 

Standalone data plan subscriptions (with no accompanying voice subscription) are not excluded.

Revenues from communication modules, MVNO service subs., etc., are excluded from the revenues accounted for in ARPU (numerator). For an explanation of newly defined ARPU, please see the slide “Definition and Calculation Methods of ARPU and MOU” in this document.

34


Table of Contents

LOGO

 

Newly defined ARPU/MOU

(Yen)

Voice ARPU Packet ARPU docomo Hikari ARPU

4,210 4,110 4,190 4,230

4,040 4,030 4,010 40 60

20

 

2,870 2,820 2,780 2,820 2,870 2,910 2,930

1,340 1,290 1,260 1,210 1,120 1,240 1,240

FY14/1Q 2Q 3Q 4Q FY15/1Q 2Q 3Q

New (minutes)MOU 111 121 128 126 129 134 136

ARPU and MOU calculation methods were changed beginning with the results presentation for the first three months of the fiscal year ending March 31, 2016. Accordingly, the ARPU and MOU data for the first quarter of the fiscal year ending March 31, 2015 (April-June 2014) and subsequent periods were also adjusted to align with the new calculation methods.

For an explanation on the newly defined ARPU and MOU, please see the slide “Definition and calculation method of ARPU and MOU” in this document.

35


Table of Contents

LOGO

 

Newly defined ARPU

(Exclusive of impacts of discounts)

(Yen)

Voice ARPU Packet ARPU docomo Hikari ARPU

5,280 5,330

5,120 5,040 4,990 5,020 5,060(1,090)(1,100)

(910)(930)(950)(990)(1,050) 20 40 70

3,270 3,200 3,140 3,160 3,210 3,250 3,260

1,850 1,840 1,850 1,860 1,830 1,990 2,000

FY14/1Q 2Q 3Q 4Q FY15/1Q 2Q 3Q

*: Numbers in parentheses indicate impact of discounts.

ARPU and MOU calculation methods were changed beginning with the results presentation for the first three months of the fiscal year ending March 31, 2016. Accordingly, the ARPU and MOU data for the first quarter of the fiscal year ending March 31, 2015 (April-June 2014) and subsequent periods were also adjusted to align with the new calculation methods.

For an explanation on the newly defined ARPU and MOU, please see the slide “Definition and calculation method of ARPU and MOU” in this document.

36


Table of Contents

LOGO

 

ARPU/MOU

4,450 4,370 4,340 4,340 4,290 4,450 4,490

530 560 620 640 660 690 740

2,670 2,620 2,560 2,580 2,610 2,630 2,630

1,250 1,190 1,160 1,120 1,020 1,130 1,120

FY14/1Q 2Q 3Q 4Q FY15/1Q 2Q 3Q

(Minutes) MOU 103 112 118 115 117 121 122

Voice ARPU Packet ARPU Smart ARPU

(Yen)

For the definition of the ARPU contained in this page, please see the slide “Definition and calculation methods of ARPU and MOU” in the presentation material for the full-year results for FY2014

37


Table of Contents

LOGO

 

ARPU

(Exclusive of impacts of discounts)

Voice ARPU Packet ARPU Smart ARPU

5,430 5,470

5,300 5,230 5,220 5,240 5,250(980)(980)

(850)(860)(880)(900)(960)

530 560 620 640 660 690 740

3,040 2,970 2,890 2,890 2,920 2,940 2,930

1,730 1,700 1,710 1,710 1,670 1,800 1,800

FY14/1Q 2Q 3Q 4Q FY15/1Q 2Q 3Q

*: Numbers in parentheses indicate impact of discounts.

Smart ARPU is not impacted by the discount programs.

For the definition of the ARPU contained in this page, please see the slide “Definition and calculation methods of ARPU and MOU” in the presentation material for the full-year results for FY2014.

38


Table of Contents

LOGO

 

The new of today, the norm of tomorrow

39


Table of Contents

LOGO

 

Definition and Calculation Methods of ARPU and MOU

i. Definition of ARPU and MOU a. ARPU (Average monthly Revenue Per Unit):

Average services on monthly a per user revenue basis. per ARPU unit, is or calculated ARPU, is used by dividing to measure telecommunications average monthly services operating revenues revenues (excluding attributable certain to designated revenues) by the number our ARPU of figures active users provide of useful our wireless information services to in analyze the relevant the average periods, usage as shown per user below and the “ARPU impacts Calculation of changes Method. in our “ We billing believe that arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations. b. MOU Average (Minutes monthly of Use): communication time per user. ii. ARPU Calculation Methods Aggregate ARPU = Voice ARPU + Packet ARPU + “docomo Hikari” ARPU

—Voice ARPU : Voice ARPU Related Revenues (basic monthly charges, voice communication charges)

/ No. of active users

—Packet ARPU : Packet ARPU Related Revenues (basic monthly charges, packet communication charges) / No. of active users — “docomo Hikari” ARPU : / A No. part of of active other users operating revenues (basic monthly charges, voice communication charges)

—In addition, the sum of Packet ARPU and “docomo Hikari” ARPU is referred to as Data ARPU.

iii. Active Users Calculation Method

Sum during of the No. relevant of active period users for each month ((No. of users at the end of previous month + No. of users at the end of current month) / 2) Note:

1. The number of “users” used to calculated ARPU and MOU is the total number of subscriptions, excluding the subscriptions listed below: a. Transceiver” Subscriptions and of communication wholesale telecommunications modules services, services “Phone and Number interconnecting Storage,” “Mail telecommunications Address Storage,” facilities “docomo that business are provided to Mobile Virtual Network Operators (MVNOs); and b. Data for “Xi” Plan or subscriptions “FOMA” services in the in his/her case where name. the customer contracting for such subscription in his/her name also has a subscription

2. Revenues wholesale from telecommunications communication services module services, and interconnecting “Phone Number telecommunications Storage,” “Mail Address facilities Storage,” that are provided “docomo to business Mobile Transceiver” Virtual Network and Operators (MVNOs) are not included in the ARPU calculation.

40


Table of Contents

LOGO

 

Special Note Regarding Forward-Looking Statements

This presentation contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on management’s current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this presentation were derived using certain assumptions that were indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:

(1) Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group, or it may lead to ARPU diminishing at a greater than expected rate, an increase in our costs, or an inability to optimize costs as expected.

(2) If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited.

(3) The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations.

(4) Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs.

(5) Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate group’s mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services.

(6) Our domestic and international investments, alliances and collaborations, as well as investments in new business fields, may not produce the returns or provide the opportunities we expect.

(7) Malfunctions, defects or imperfections in our products and services or those of other parties may give rise to problems.

(8) Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image. (9) Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image.

(10) Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority.

(11) Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, the proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber-attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels, and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers and such incidents may adversely affect our credibility or corporate image, or lead to a reduction of revenues and/or increase of costs.

(12) Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations.

(13) Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.

Names of companies, products, etc., contained in this presentation are the trademarks or registered trademarks of their respective organizations.

41