Form 6-K
Table of Contents

 

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

Report of foreign private issuer pursuant to rule 13a-16 or 15d-16 of the securities exchange act of 1934

For the month of November 2015

Commission File Number 1-15224

 

 

ENERGY COMPANY OF MINAS GERAIS

(Translation of Registrant’s Name Into English)

 

 

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x                 Form  40-F   ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper

as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper

as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨                 No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A

 

 

 


Table of Contents

Index

 

Item

  

Description of Item

 

1.

  

 

Summary of Principal Decisions of the 645th Meeting of the Board of Directors Held on September 11, 2015

 

2.   

Market Notice Dated September 11, 2015: Cemig in Dow Jones Sustainability Index for 16th year running

 

3.   

Material Announcement Dated September 21,2015: Closing Wind Assets – First Phase

 

4.   

Summary of Minutes of the 646th Meeting of the Board of Directors Held on September 24, 2015

 

5.   

Market Notice Dated October 8, 2015: On news reporting of a Cemig D issue

 

6.   

Summary of Principal Decisions of the 647th Meeting of the Board of Directors Held on October 9, 2015

 

7.   

Market Notice Dated October 22, 2015: Notice of reduction of holding below 5%

 

8.   

Market Notice Dated November 9, 2015: Cemig recognized among Latin American leaders on climate change

 

9.   

Earnings Release – 3Q 2015 Results

 

10.   

3Q 2015 Results – Presentation


Table of Contents

FORWARD-LOOKING STATEMENTS

This report contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Actual results could differ materially from those predicted in such forward-looking statements. Factors which may cause actual results to differ materially from those discussed herein include those risk factors set forth in our most recent Annual Report on Form 20-F filed with the Securities and Exchange Commission. CEMIG undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof, and claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG
Date: November 19, 2015     By:   /s/    Fabiano Maia Pereira
    Name:   Fabiano Maia Pereira
    Title:   Chief Officer for Finance and Investor Relations


Table of Contents

 

1. SUMMARY OF PRINCIPAL DECISIONS OF THE 645TH MEETING OF THE BOARD OF DIRECTORS HELD ON SEPTEMBER 11, 2015

 

1


Table of Contents

LOGO

  

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY CNPJ 17.155.730/0001-64 – NIRE 31300040127

BOARD OF DIRECTORS

Meeting of September 11, 2015

SUMMARY OF PRINCIPAL DECISIONS

At its 645th meeting, held on September 11, 2015, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:

 

  1. Datacenter Project / Re-ratification of Board Spending Decision (CRCA).

 

  2. Signature of amendments to service contracts with law offices, and re-ratification of CRCA.

 

  3. Cancellation of:

 

  (a) convocation to Extraordinary General Meeting of Stockholders of October 6, 2015; and

 

  (b) orientation of vote in Extraordinary General Meetings of Stockholders of Cemig D and Cemig GT.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

2


Table of Contents

 

2. MARKET NOTICE DATED SEPTEMBER 11, 2015: CEMIG IN DOW JONES SUSTAINABILITY INDEX FOR 16TH YEAR RUNNING

 

3


Table of Contents

LOGO

  

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MARKET NOTICE

Cemig in Dow Jones Sustainability Index for 16th year running

Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:

Cemig has again been selected for inclusion in the Dow Jones Sustainability World Index (the “DJSI World”), for 2015–16. This is its 16th consecutive year in this index.

 

It has been included every year since the DJSI World was created in 1999.

This year’s index includes 317 companies from 26 countries, chosen from among 2,500 companies in 59 industrial sectors.

 

We see 16 consecutive years in this index as continuing recognition of Cemig’s determination to maintain its sustainable growth, motivated by creation of value for stockholders, employees and suppliers, and the well-being of society.

 

We believe that Cemig has established a position as one of the most sustainable companies in the world – reflecting its vision of the future, and its commitment to best corporate governance practices.

We attribute the achievement to Cemig’s unfailing efforts – continually improving its corporate sustainability practices, while prospecting and establishing new businesses, and creating long-term value for its stockholders.

For more on the DJSI World index, see > www.sustainability-indexes.com.

Belo Horizonte, September 11, 2015.

Fabiano Maia Pereira

Chief Finance and Investor Relations Officer

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

4


Table of Contents

 

3. MATERIAL ANNOUNCEMENT DATED SEPTEMBER 21,2015: CLOSING WIND ASSETS – FIRST PHASE

 

5


Table of Contents

LOGO

  

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MATERIAL ANNOUNCEMENT

In continuation of the information given in the Material Announcements of May 7 and July 16 of this year and Market Notice of July 31 of this year, Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:

On September 19, 2015 Cemig’s affiliated company Renova Energia and on September 21, 2015, Cemig’s affiliated company Light S.A. published the following Material Announcement:

“Renova Energia S.A. (RNEW11) (“Renova” or “Company”), the biggest company in terms of renewable energy contracted installed capacity in Brazil, in accordance to Instruction CVM No. 358/2002, as amended, informs to shareholders and the market in general that, in addition to the material fact disclosed on May 7, 2015, and on July 15, and the disclosure to the market on July 7, 2015, that the closing of the first phase of the transaction with TerraForm Global, Inc. (“TerraForm Global”) has occurred on this date, in connection with the wind power operational assets of the Bahia and Salvador projects, as described below:

(i) Sale of the Bahia Project assets, comprising five wind farms that commercialized power in the LER 2009, with 99.2MW installed capacity, for the value (equity value) of R$ 451 million, by way of payment in cash on this date; and

(ii) Swap of the shares of subsidiaries of the Company that are the controlling shareholders of the Salvador Project assets, comprising nine wind farms that commercialized power in the LER 2009, with 195.2MW installed capacity, for the value (equity value) of R$ 1.026 billion, for 20,327,499 Class A common shares of TerraForm Global, being the share price of the initial public offering (IPO) of TerraForm Global (i.e. US$15.00 per share) the basis for the swap.

It is important to highlight that (a) a portion of the funds received by Renova as a result of the sale of the assets of the Bahia Project and (b) a portion of the TerraForm Global shares received by Renova due to the swap of the Salvador Project assets are currently deposited in an escrow account or subject to similar contractual arrangements in compliance with certain contractual obligations.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

6


Table of Contents

LOGO

  

 

 

 

The parties have also entered into an agreement providing for a (i) put option for Renova , which may be financially settled and a (ii) call option for SunEdison, Inc. (“SunEdison”), which may be financially settled, pursuant to which, following March 31, 2016 (1) Renova shall have the option to put to SunEdison up to 7 million TerraForm Global shares and (2) SunEdison shall have the option to call from Renova, up to 7 million TerraForm Global shares. The effective price upon exercise of the put or call option will be R$50.48 or US$15.00 per share, as such price per share shall be reduced, but not increased, by an agreed upon exchange rate formula.

Finally, the Company informs its shareholders that the closing of the sale of the Espra projects (three small hydroelectric contracted under PROINFA, with 41.8MW installed capacity) to TerraForm Global is currently subject to the fulfilment of certain conditions by the parties, including regulatory approvals.

Further clarifications on the Transaction may be discussed with the Company.”

Belo Horizonte, September 21, 2015.

Fabiano Maia Pereira

Chief Finance and Investor Relations Officer

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

7


Table of Contents

 

4. SUMMARY OF MINUTES OF THE 646TH MEETING OF THE BOARD OF DIRECTORS HELD ON SEPTEMBER 24, 2015

 

8


Table of Contents

LOGO

  

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY CNPJ 17.155.730/0001-64 – NIRE 31300040127

BOARD OF DIRECTORS

SUMMARY OF MINUTES

OF THE

646TH MEETING

 

Date, time and place:   September 24, 2015, at 4 p.m., at the Company’s head office.
Meeting Committee:   Chair: José Afonso Bicalho Beltrão da Silva;
  Secretary: Anamaria Pugedo Frade Barros

Summary of proceedings:

 

I Conflict of interest: The Board Members listed below stated that they had no conflict of interest with the matters on the agenda of the meeting.

 

II The Board approved the minutes of this meeting.

 

III The Board authorized:

 

  a) Provision of a surety guarantee by the Company for the Fifth Issue of Promissory Notes by Guanhães Energia S.A. (‘Guanhães Energia’, or ‘the Issuer’), through a non-joint, partial guarantee on the printed Notes, in proportion to the interest held by Cemig GT in Guanhães Energia, with the following characteristics:

 

Issuer:

   Guanhães Energia.

Lead Manager:

   A financial institution of the Brazilian securities distribution system, to be contracted to intermediate and coordinate the issue of the Notes (‘the Lead Manager’).

Surety guarantee:

   The Commercial Promissory Notes and all the obligations under them shall have the partial and non-joint surety guarantee of Cemig and of Light S.A. (‘Light’), together named the Guarantors, in the proportion of the equity interests in the Issuer, of 49% and 51%, respectively held by Cemig GT and Light Energia S.A., through a guarantee stated on the printed Notes. The surety, which will be given irrevocably, will be for the principal and all the accessory debt, with arrears interest, contractual and/or arrears penalty payments and other additions, including such costs provenly incurred by holders of Notes arising from proceedings, procedures and other measures in court or otherwise as are necessary for protection of the rights related to the Notes. The surety shall remain in effect until full compliance by the Issuer with all its obligations arising from the issue of the Notes.

Use of proceeds:

   Payment of debt under the Fourth Issue of Promissory Notes.

Volume of the Issue:

   Up to two hundred and four million Reais.

Number of series:

   Two Series.

Nominal Unit Value:

   Two million Reais, on the Issue Date (‘the Nominal Unit Value’).

Quantity:

   Up to one hundred and two Commercial Promissory Notes, comprising up to thirty Commercial Promissory Notes of the First Series and up to seventy two Commercial Promissory Notes of the Second Series.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

9


Table of Contents

LOGO

  

 

 

 

 

Placement procedure and regime:

   The Notes shall be the subject of a public offer for distribution, with restricted distribution efforts, under Law 6385/1976 as amended, and CVM Instruction 476/2009, under the regime of firm guarantee of placement in relation to the totality of the Notes, to be provided by the Lead Manager under the Contract for Public Distribution of the Notes, exclusively through the Asset Distribution Module (Módulo de Distribuição de Ativos, or MDA), managed and operated by Cetip (Cetip S.A. – Mercados Organizados), the target public being professional investors as defined in specific regulations, under Article 2 of CVM Instruction 476/2009.

Issue Date:

   Date of the effective subscription, and payment of subscription, of the Notes, as specified on the physical Notes (‘the Issue Date’).

Maturity Period:

   Up to ninety days from the Issue Date for the Notes of the First Series and up to one hundred and eighty days from the Issue Date for the Notes for the Notes of the Second Series, subject to the eventualities for Early Maturity or Optional Early Redemption, whichever is earlier.

Remuneration:

   The nominal unit value of the Notes will not undergo monetary updating.
     The Notes of both the First and the Second Series will pay remuneratory interest equal to, respectively, 114% and 115% of the daily average of the over extra-grupo Interbank Deposit (Depósitos Interfinanceiros, or DI) Rate, expressed in the form of percentage per year, on the two hundred fifty two business days basis, calculated and published daily by Cetip in its daily bulletin available on its website (http://www.cetip.com.br).
   The Remuneration will be calculated on an exponential and cumulative basis, pro rata temporis, by business days elapsed, on the Nominal Unit Value of each Promissory Note, from the Issue Date up to the Remuneration Payment Date, according to the criteria set out in the Cetip Manual of Formulas for Notes and Bonds (‘Cetip21’) – which is available for consultation as stated above.
     These criteria will be printed on the physical Notes of the First Series and of the Second Series.

Payment of the Remuneration:

   In a single payment, on the Maturity Date, or on the Date of Optional Early Redemption, or on the date of early maturity of the Promissory Notes occurring as a result of any of the Default Events described on the printed Notes.

Amortization of the Nominal Unit Value:

   On the same date as the Payment of the Remuneration.

Renegotiation:

   None.

Optional early redemption:

   The Issuer may, under Paragraphs 3 to 5 of Article 5 of CVM Instruction 566/2015, at its own exclusive option, effect total or partial early redemption of the Promissory Notes of the First or Second Series in circulation at any time, by payment of the Nominal Unit Value plus the Remuneration of the First Series or of the Second Series, as the case may be, calculated pro rata temporis from the Issue Date up to the date of actual payment, in accordance with the legislation from time to time in force, without payment of any premium to the holders of the Notes.

Place of Payment:

  

(a)    For Notes held in electronic custody at Cetip: in accordance with the procedures of Cetip;

(b)    for holders of the Notes that are not linked to that system: at the Issuer’s head office or in accordance with the procedures of the Mandated Bank, as applicable.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

10


Table of Contents

LOGO

  

 

 

 

Extension of periods:

   If the date of maturity of an obligation coincides with a day that is not a banking business day in the city of Ipatinga, Minas Gerais and in the city of São Paulo, São Paulo state, the date of payment of any obligation of the Issuer under the Notes shall be deemed automatically postponed to the next business day, without any addition to the amount to be paid, except in cases where the payment is to be made through Cetip, in which case the extension will take place only when the date of the payment coincides with a Saturday, Sunday or declared national public holiday.

Arrears charges:

  

In the event of non-punctuality in the payment of any amount payable to the holders of the Notes, the debits in arrears shall be subject to: an irreducible, compensatory, contractually agreed penalty payment, of 2%; and

non-compensatory arrears interest at the rate of 1% per month or fraction thereof, both calculated on the amount due and unpaid, from the date of default until the date of actual payment, independently of advice, notification or interpolation through the courts or otherwise.

 

  b) Signature of the legal instruments necessary for making the above-mentioned surety guarantee – in the form of partial non-joint surety guarantee by Cemig and by Light in the proportion of their interests in the share capital of the issuer, respectively of 49% and 51% – effective in such a way that the guarantee is existing, valid and efficacious for as long as any obligation to be assumed by Issuer has not been complied with.

 

  c) Practice of all the acts necessary to put the above decisions into effect.

 

IV Comment: The Chair spoke on a subject of interest to the Company.

The following were present:

 

Board members:

  

José Afonso Bicalho Beltrão da Silva,

Mauro Borges Lemos,

Allan Kardec de Melo Ferreira,

Arcângelo Eustáquio Torres Queiroz,

Guy Maria Villela Paschoal,

Helvécio Miranda Magalhães Junior,

José Henrique Maia,

José Pais Rangel,

Marco Antônio Soares da Cunha Castello Branco,

Nelson José Hubner Moreira,

  

Saulo Alves Pereira Junior,

Antônio Dirceu Araujo Xavier,

Bruno Magalhães Menicucci,

Marina Rosenthal Rocha,

Tarcísio Augusto Carneiro,

Carlos Fernando da Silveira Vianna,

José Augusto Gomes Campos,

Luiz Guilherme Piva,

Samy Kopit Moscovitch,

Wieland Silberschneider;

Secretary:

   Anamaria Pugedo Frade Barros.     

(Signed) Anamaria Pugedo Frade Barros

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

11


Table of Contents

 

5. MARKET NOTICE DATED OCTOBER 8, 2015: ON NEWS REPORTING OF A CEMIG D ISSUE

 

12


Table of Contents

LOGO

  

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MARKET NOTICE

On news reporting of a Cemig D issue

Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:

On today’s date Cemig’s wholly-owned subsidiary Cemig Distribuição S.A. (‘Cemig D’) published the following market announcement:

 

  In relation to news published in the media of the possibility of raising of funding in the investor market, Cemig Distribuição S.A. (‘Cemig D’), a listed company, acting in accordance with CVM Instruction 358 of January 3, 2002 as amended, hereby advises the CVM, the BM&FBovespa and the market as follows:

Cemig D is at all times considering the advisability and timeliness of funding transactions that would be in accordance with its financial policy.

At present, however, none of its corporate bodies has made any decision on the terms of any funding transaction, nor on retaining any banks as managers for structure of any issue.

Whenever any internal approval process is concluded, Cemig D will act in accordance with the CVM regulations in relation to disclosure to the market.”

Belo Horizonte, October 8, 2015

Fabiano Maia Pereira

Chief Finance and Investor Relations Officer

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

13


Table of Contents

 

6. SUMMARY OF PRINCIPAL DECISIONS OF THE 647TH MEETING OF THE BOARD OF DIRECTORS HELD ON OCTOBER 9, 2015

 

14


Table of Contents

LOGO

  

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS—CEMIG

CEMIG

LISTED COMPANY CNPJ 06.981.180/0001-16 – NIRE 31300020568

BOARD OF DIRECTORS

Meeting of October 9, 2015

SUMMARY OF PRINCIPAL DECISIONS

At its 647th meeting, held on October 9, 2015, the Board of Directors of Cemig (Companhia Energética de Minas Gerais) decided the following:

 

  1. Change to the Executive Board: Mr. Fernando Henrique Schüffner Neto to stand down, and election of Mr. César Vaz de Melo Fernandes, as Chief Business Development Officer, to serve the rest of the present period of office, that is to say until the first meeting of the Board of Directors after the Annual General Meeting of 2018.

 

  2. Signature of an amendment to Exploration Consortium Contracts SF-T-104 and SF-T-114.

 

  3. Signature of partnership agreements relating to the AI6% program.

 

  4. Contract for group life insurance.

 

  5. Signature of an amendment to the transmission concession contract between the federal government and Transleste.

 

  6. Signature of an amendment to the transmission concession contract between the federal government and Transudeste.

 

  7. Signature of an amendment to the transmission concession contract between the federal government and Transirapé.

 

  8. Orientation of vote in a meeting of the Board of Directors of Taesa.

 

  9. Increase in the share capital of Aliança Geração de Energia S.A. / Orientation of vote in a meeting of the Board of Directors of Cemig GT.

 

  10. The PDVP Programmed Voluntary Retirement Plan.

 

  11. Provision of surety guarantee for a loan of Cemig GT, and authorization to exceed the covenant stated in the bylaws.

 

  12. Constitution of a special-purpose company by Cemig GT and Itaocara Energia Ltda. / Orientation of vote.

 

  13. Specific Collective Agreement on Profit Sharing.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

15


Table of Contents

 

7. MARKET NOTICE DATED OCTOBER 22, 2015: NOTICE OF REDUCTION OF HOLDING BELOW 5%

 

16


Table of Contents

LOGO

  

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS—CEMIG

CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MARKET NOTICE

Notice of reduction of holding below 5%

Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance Article 12 of CVM Instruction 358 of January 3, 2002, as amended, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:

On today’s date Cemig received a communication from the stockholder MGI – MINAS GERAIS PARTICIPAÇÕES S.A., with the following content:

 

  MGI – MINAS GERAIS PARTICIPAÇÕES S.A. (‘MGI’), a corporation registered for listing in Category B with the CVM, with head office in Belo Horizonte, Minas Gerais, at Rodovia Prefeito Américo Gianetti 4143, Prédio Gerais, 6th floor, hereby advises you as follows in the terms provided for by Article 12, Head Paragraph and Paragraph 4, of CVM Instruction 358 of January 3, 2002, as amended (‘CVM Instruction 358’):

On October 21, 2015 MGI reduced its holding in the share capital of Companhia Energética de Minas Gerais – Cemig from 9.38% of the preferred shares to 1.20% of the preferred shares, thus reducing its stockholding to below the level of a 5% (five per cent) holding in the total stock of the company, and now holding 0.80% of the total stock, as follows:

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

17


Table of Contents

LOGO

  

 

 

 

 

Period: September 2015 – October 2015

Name of party acquiring or disposing of an interest:

Party disposing (through loan contract): MGI – MINAS GERAIS PARTICIPAÇÕES S.A.,

Description:

MGI – MINAS GERAIS PARTICIPAÇÕES S.A., a corporation registered for listing in Category B with the CVM, with head office in Belo Horizonte, Minas Gerais, at Rodovia Prefeito Américo Gianetti 4143, Prédio Gerais, 6th floor.

 

CNPJ/CPF:

19.296.342/0001-29

Date of transaction: On August 2015 a contract was signed entitled “Private Instrument Of Loan Of Preferred Shares Nº CSBRA20150700070”, between MGI and the borrower of the shares. To date the total number of shares loaned is 68,552,845.
Issuer: Companhia Energética de Minas Gerais – CEMIG
Type of transaction: Loan of shares issued by Cemig
Type of security: Preferred shares
Number of shares loaned: 68,552,845.
Number of shares by type and class: 68,552,845.
Broker used: Credit Suisse (Brasil) S.A. Corretora de Títulos e Valores Mobiliários
Purpose of the holding: Financial transactions (flexible options on the shares)

If applicable, statement by the acquiring party that its purchases did not have the purpose of altering the composition of the control, nor the administrative structure, of the company:

The objective of the loan of shares is merely for making of financial transactions, and not any alteration in the composition of the stockholding control, nor the administrative structure, of the Company.

Quantity of other securities directly or indirectly held:

Other than preferred shares, MGI does not directly or indirectly hold any other security issued by Cemig.

Indication of any agreement or contract governing the exercise of the right to vote or purchase or sale of securities issued by the Company:

The Loan Contract governs the exercise of the right to vote as between MGI and the borrower of the shares in the event that the preferred shares issued by Cemig acquire the right to vote during the period in which the Loan Contract is in force.

Other material information:

-        

Belo Horizonte, October 22, 2015.

Fabiano Maia Pereira

Chief Finance and Investor Relations Officer

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

18


Table of Contents

 

8. MARKET NOTICE DATED NOVEMBER 9, 2015: CEMIG RECOGNIZED AMONG LATIN AMERICAN LEADERS ON CLIMATE CHANGE

 

19


Table of Contents

LOGO

  

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

LISTED COMPANY – CNPJ 17.155.730/0001-64 – NIRE 31300040127

MARKET NOTICE

Cemig recognized among Latin American leaders on climate change

In accordance with CVM Instruction 358 of January 3, 2002, as amended, Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, hereby informs the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (BM&F Bovespa S.A.) and the market in general, as follows:

For the fourth consecutive year, Cemig has been selected by the Carbon Disclosure Project (CDP) in Latin America as one of the ten best Brazilian companies in climate change practices. Selection and scoring reflected assessment of answers given to the CDP questionnaire for detail and quality in relation to criteria such as risks and opportunities, commitment to mitigation, and initiatives to reduce greenhouse gas emissions.

Cemig’s high score – 99 out of 100 points – in this annual assessment is a clear demonstration, to the Brazilian and international capital markets and the general public, of its commitment and stance in relation to climate change.

Cemig was also first-placed by CDP in Latin America in use of an internal carbon price. The Company’s experience will be transformed into a case study. This is a pioneer initiative which selected initiatives on three themes –Water resources management, Use of an internal carbon price, and Management of natural capital – among the 23 companies placed highest in the survey. These experiences were evaluated by an Adjudication Committee of members of CDP’s Technical and Consultative committee, with representatives of investors, specialists, industry associations, corporate organizations and academics.

The CDP

The Carbon Disclosure Project is an NGO based in London which has the world’s largest data base of corporate information on climate change. It currently has 767 signatories, which together manage US$87 trillion in financial assets worldwide.

For more information on Cemig’s activities in relation to climate change, please see the Sustainability link on the Company’s website.

Belo Horizonte, November 9, 2015

Fabiano Maia Pereira

Chief Finance and Investor Relations Officer

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

20


Table of Contents

 

9. EARNINGS RELEASE – 3Q 2015 RESULTS

 

21


Table of Contents

LOGO

 

 

PUBLICATION OF RESULTS

CEMIG REPORTS NET INCOME OF

R$ 167 MILLION

in 3Q 2015

Highlights

¡     3Q15 Cash flow, as measured by Ebitda: R$ 647 million

¡     3Q15 Net revenue: R$ 4.8 billion.

 

Indicators (GWh)

   3Q15      3Q14      Change %  

Electricity sold, GWh (excluding CCEE)

     13,356         15,466         (13.65)   
                      

Indicators – R$ ‘000

   3Q15      3Q14      Change %  

Sales on the CCEE (Trading Chamber)

     173,791         10,789         1,510.82   

Net debt

     11,194,511         11,610,323         (3.58)   

Gross revenue

     7,947,161         5,176,089         53.54   

Net revenue

     4,783,876         3,797,147         25.99   

Ebitda (IFRS)

     647,198         509,580         27.01   

Net Income in the quarter

     166,954         29,056         474.59   

Income per share

     0.13         0.02         550.00   

Ebitda margin

     13.53%         13.42%         0.11 p.p.   

 


 

LOGO

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

22


Table of Contents

LOGO

 

Conference call

Publication of 3Q15 results

Video webcast and conference call

November 16, 2015 (Monday), at 11 a.m. Brasília time

This transmission on Cemig’s results will have simultaneous translation into English and can be seen in real time by Video Webcast, at http://ri.cemig.com.br or heard by conference call on:

+ 55 (11) 2188-0155 (1st option) or

+ 55 (11) 2188-0155 (2nd option)

Password: CEMIG

 

Playback of Video Webcast:

Site:

http://ri.cemig.com.br

Click on the banner and download.

Available for 90 days

 

  

Conference call – Playback:

Tel: +55 (11) 2188-0400

Password:

CEMIG Português

Available from Nov 16 to Nov. 30, 2015

Cemig Investor Relations

http://ri.cemig.com.br.

ri@cemig.com.br

Tel.:(+55-31) 3506-5024

Fax:(+55-31) 3506-5025

Cemig’s Executive Investor Relations Team

 

¡ Chief Finance and Investor Relations Officer

Fabiano Maia Pereira

 

¡ General Manager, Investor Relations

Antônio Carlos Vélez Braga

 

¡ Manager, Investor Market

Robson Laranjo

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

23


Table of Contents

LOGO

 

Contents

 

CONFERENCE CALL

     23   

CEMIG INVESTOR RELATIONS

     23   

CEMIG’S EXECUTIVE INVESTOR RELATIONS TEAM

     23   

CONTENTS

     24   

DISCLAIMER

     25   

CEMIG STOCK PRICE PERFORMANCE

     26   

CEMIG’S LONG-TERM RATINGS

     27   

ADOPTION OF IFRS

     27   

CEMIG’S CONSOLIDATED ELECTRICITY MARKET

     28   

THE ELECTRICITY MARKET OF CEMIG D

     31   

THE ELECTRICITY MARKET OF CEMIG GT

     32   

PHYSICAL TOTALS OF TRANSPORT AND DISTRIBUTION – MWH

     32   

QUALITY INDICATORS – SAIDI AND SAIFI

     33   

CONSOLIDATED OPERATIONAL REVENUE

     34   

TAXES AND CHARGES APPLIED TO REVENUE

     36   

OPERATIONAL COSTS AND EXPENSES

     37   

FINANCIAL REVENUE (EXPENSES)

     40   

EBITDA

     41   

DEFAULT

     44   

THE CEMIG GROUP’S PORTFOLIO OF GENERATION ASSETS

     45   

FINANCIAL STATEMENTS SEPARATED BY COMPANY AND BY OPERATIONAL SEGMENT

     47   

APPENDICES

     52   

ELECTRICITY LOSSES – 2Q15

     52   

NUMBER OF EMPLOYEES

     53   

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

24


Table of Contents

LOGO

 

Disclaimer

Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations.

These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector, and expected future results, many of which are not under Cemig’s control.

Important factors that could lead to significant differences between actual results and the projections about future events or results include Cemig’s business strategy, Brazilian and international economic conditions, technology, Cemig’s financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Due to these and other factors, Cemig’s results may differ significantly from those indicated in or implied by such statements.

The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of Cemig’s professionals nor any of their related parties or representatives shall have any liability for any losses that may result from use of the content of this material.

To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could originate different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission – CVM – and in the 20-F form filed with the U.S. Securities and Exchange Commission – SEC.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

25


Table of Contents

LOGO

 

Cemig stock price performance

 

Security

   Ticker    Currency    Close of
September 30, 2015
     Close of
June 30, 2015
     Change in the
period %
 

Cemig PN

   CMIG4    R$      6.99         11.86         -41.06

Cemig ON

   CMIG3    R$      6.87         11.90         -42.27

ADR PN

   CIG    US$      1.78         3.81         -53.28

ADR ON

   CIG.C    US$      1.75         3.82         -54.19

Ibovespa

   Ibovespa         45,059         53,080         -15.11

IEEX

   IEEX         25,775         30,253         -14.80

 

Source: Economática.

Trading volume in Cemig’s preferred shares (CMIG4) totaled R$ 8.62 billion in the first nine months of 2015, a daily average of R$ 46.35 million. At this level, Cemig continues to be one of the most liquid companies in the Brazilian electricity sector, and one of the most traded in the Brazilian capital markets.

On the New York Stock Exchange the volume traded in ADRs for Cemig’s preferred shares (CIG) in the first nine months of 2015 was US$ 2.66 billion: we see this as reflecting recognition by the investor market of Cemig as a global investment option.

The São Paulo stock exchange (Bovespa) index – the Ibovespa – was down 15.11% in the third quarter, closing the quarter at 45,059 points. The negative result directly reflects the adverse economic phase that the country is undergoing.

Cemig’s shares underperformed the Brazilian stock market’s principal index. Over the third quarter, our common stock (Cemig ON) was down 42.27%, and our preferred stock was down 41.06%. As with the Bovespa index, this result reflects Brazil’s current phase of economic stress, and also the effect of the recent court judgments on the Jaguara and São Simão hydroelectric plants.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

26


Table of Contents

LOGO

 

Cemig’s long-term ratings

These tables show credit risk ratings and outlook for Cemig’s companies as provided by the principal rating agencies:

Brazilian Scale:

 

Agency

  

Cemig

   Cemig D    Cemig GT
    

Rating

   Outlook    Rating    Outlook    Rating    Outlook

Fitch

   AA–(bra)    Negative    AA–(bra)    Negative    AA–(bra)    Negative

S&P

   BrAA    Negative    BrAA    Negative    BrAA    Negative

Moody’s

   Aa2.br    Negative    Aa2.br    Negative    Aa2.br    Negative

Global Scale:

 

Agency

  

Cemig

   Cemig D    Cemig GT
    

Rating

   Outlook    Rating    Outlook    Rating    Outlook

S&P

   BB+    Negative    BB+    Negative    BB+    Negative

Moody’s

   Ba1    Negative    Ba1    Negative    Ba1    Negative

 

Note: Fitch gives only Brazilian – not global – ratings.

On September 9, 2015 S&P reduced its long-term Brazilian ratings for Cemig and its wholly-owned subsidiaries Cemig D and Cemig GT, and for their debenture issues, from brAA+ to brAA.

Adoption of IFRS

The results presented below are prepared in accordance with the new Brazilian accounting rules, which embody a process of harmonization between Brazilian accounting rules and IFRS (International Financial Reporting Standards).

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

27


Table of Contents

LOGO

 

INCOME AND LOSS ACCOUNTS

 

Consolidated – R$ ‘000

   3Q15     3Q14     Change %  

REVENUE

     4,783,876        3,797,147        25.99   

 

OPERATIONAL COSTS

      

Electricity purchased for resale

     (2,534,554     (1,783,923     42.08   

Charges for use of national grid

     (274,972     (201,945     36.16   

Personnel and managers

     (318,057     (299,013     6.37   

Employees’ and managers’ Income shares

     (62,158     (56,875     9.29   

Post-retirement liabilities

     (57,609     (52,979     8.74   

Materials

     (21,560     (17,771     21.32   

Raw materials and inputs for production of electricity

     (6,532     (77,709     (91.59

Outsourced services

     (204,826     (221,074     (7.35

Depreciation and amortization

     (200,123     (202,964     (1.40

Operational provisions

     (151,424     (100,800     50.22   

Gas bought for resale

     (265,694     —          —     

Infrastructure construction cost

     (279,701     (232,870     20.11   

Others

     (118,547     (140,534     (15.65
  

 

 

   

 

 

   

 

 

 

TOTAL COST

     (288,119     (408,690     32.68   

Equity gain (loss) in subsidiaries

     164,044        (102,074     —     

Fair value gain (loss) on stockholding transaction

     (5,088     —          —     

Operational Income before Financial revenue (expenses) and taxes

     447,075        306,616        45.81   

Financial revenues

     315,204        131,891        138.99   

Financial expenses

     (595,957     (341,420     74.55   

Pretax Income

     166,322        97,087        71.31   

Current and deferred income tax and Social Contribution tax

     632        (68,031     —     
  

 

 

   

 

 

   

 

 

 

NET INCOME FOR THE PERIOD

     166,954        29,056        474.59   
  

 

 

   

 

 

   

 

 

 

Interest of the controlling stockholders

     166,863        29,056        474.28   

Interest of non-controlling stockholder

     91        —          —     

Cemig’s consolidated electricity market

The Cemig Group sells electricity through its distribution company, Cemig Distribuição (‘Cemig Distribution’ or ‘Cemig D’), its generation and transmission company Cemig Geração e Transmissão (‘Cemig Generation and Transmission’, or ‘Cemig GT’), and wholly-owned subsidiaries: Horizontes Energia, Termelétrica Ipatinga, Sá Carvalho, Termelétrica de Barreiro, Cemig PCH and Rosal Energia.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

28


Table of Contents

LOGO

 

The total for sales in Cemig’s consolidated electricity market comprises sales to:

 

  (I) Captive consumers in Cemig’s concession area in the State of Minas Gerais;

 

  (II) Free Consumers in both the State of Minas Gerais and other States of Brazil, in the Free Market (Ambiente de Contratação Livre, or ACL);

 

  (III) Other agents of the electricity sector – traders, generators and independent power producers, also in the ACL;

 

  (IV) Distributors, in the Regulated Market (Ambiente de Contratação Regulada, or ACR); and

 

  (V) The electricity trading chamber (Câmara de Comercialização de Energia Elétrica, or CCEE), eliminating transactions between companies of the Cemig Group).

This chart shows the breakdown of sales to final consumers of the Cemig Group in the quarter, by consumer category:

 

LOGO

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

29


Table of Contents

LOGO

 

Total consumption of electricity (GWh)

 

LOGO

The volume of electricity sold to final consumers of Cemig in 3Q15 was 8.94% lower than in 3Q14.

 

Consolidated

   MWh      Change,
%
    Average
price, 3Q15

R$
     Average
price, 3Q14

R$
 
   3Q15      3Q14          

Residential

     2,363,902         2,430,126         (2.73     806.64         533.33   

Industrial

     5,695,265         6,689,014         (14.86     264.79         193.81   

Commercial, Services and Others

     1,482,339         1,478,982         0.23        677.50         453.98   

Rural

     928,036         947,761         (2.08     442.70         268.92   

Public authorities

     209,647         208,582         0.51        677.37         449.39   

Public lighting

     333,947         323,305         3.29        446.91         289.50   

Public service

     301,214         348,829         (13.65     491.71         290.28   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     11,314,350         12,426,599         (8.94     465.72         306.39   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Own consumption

     8,808         8,611         2.29        —           —     

Wholesale supply to agents in Free and Regulated Markets ( * )

     2,032,579         3,031,021         (32.94     218.48         157.99   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     13,355,737         15,466,231         (13.65     422.35         280.82   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(*) Includes Regulated Market Electricity Sale Contracts (CCEARs) and ‘bilateral contracts’ with other agents.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

30


Table of Contents

LOGO

 

The electricity market of Cemig D

Electricity billed to captive clients and electricity transported for Free Clients and distributors with access to Cemig D’s networks totaled 10,274 GWh in 3Q15, 6.46% less than in 3Q14.

The lower level of consumption reflects the adverse political and economic conditions of the country and, possibly, the higher consumer electricity bills due to rate increases and application of the ‘Flag’ extra tariff bands in 2015.

In September 2015 Cemig billed 8,057,498 consumers, or 0.6% more consumers than in September 2014. Of this total, 426 are Free Consumers using the distribution network of Cemig D.

Comments on the various consumer categories:

Residential

Residential consumption was 17.70% of the total volume of electricity transacted by Cemig, and totaled 2,364 GWh, or 2.73% less than in 3Q14.

Industrial

Electricity used by captive industrial clients was 8.51% lower in total volume than in 3Q14, and the total of electricity transported for Free Clients was 12.06% lower.

The main Brazilian and international macroeconomic factors potentially affecting consumption by the industrial sector are:

 

  ¡ In Brazil: Retraction of domestic demand, accumulation of inventories, idle industrial capacity, loss of competitiveness, reduction of the number of employees and/or reduction of the use of labor (forced vacations, shorter work shifts), lower business confidence; and low level of both public and private investment.

 

  ¡ International: Lower exports due to lower external demand.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

31


Table of Contents

LOGO

 

The electricity market of Cemig GT

Cemig GT’s market comprises sales of power as follows:

 

  (I) in the Free Market (Ambiente de Contratação Livre or ACL) to Free Clients, either located in Minas Gerais or in other States;

 

  (II) to other agents in the electricity sector – traders, generators and independent power producers (in the Free Market);

 

  (III) to electricity distributors (in the Regulated Market); and

 

  (IV) Sales in the CCEE (Electricity Trading Chamber).

Total supply billed by Cemig GT in 3Q15 was 8,784 GWh, or 2.22% less than in 3Q14.

Free Clients consumed 4,645 GWh in 3Q15, or 15.80% less than in 3Q14, reflecting:

 

  ¡ termination of contracts with clients at the end of 2014 that were not renewed with Cemig GT; and

 

  ¡ reduction of consumption by clients due to weak demand in the Brazilian economy, with lower domestic demand for goods and services, also affected by the speed of recovery of the international market.

Trading of electricity to other agents in the electricity sector in the Free Market in 3Q15 totaled 1,154 GWh; and the total sold in the Regulated Market was 852 GWh.

Physical totals of transport and distribution – MWh

 

R$ ’000

   MWh      Change
%
 
   3Q15      3Q14     

Total energy carried

     11,994,627         12,532,207         (4.29

Electricity transported for distributors

     94,820         90,353         4.94   

Electricity transported for free clients

     3,799,314         4,171,313         (8.92

Own load

        

Consumption by captive market

     6,470,646         6,685,595         (3.22

Losses in distribution network

     1,629,847         1,584,946         2.83   

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

32


Table of Contents

LOGO

 

QUALITY INDICATORS – SAIDI AND SAIFI

Cemig is continuously taking action to improve operational management, organization of the logistics of its emergency services, and its permanent regime of preventive inspection and maintenance of substations, lines and distribution networks. It also invests in training of its staff for improved qualifications, state-of-the-art technologies, and standardization of work processes, aiming to uphold the quality of electricity supply, and as a result maintain the satisfaction of clients and consumers.

The charts below show Cemig’s indicators for duration and frequency of outages – SAIDI (System Average Interruption Duration Index, in hours), and SAIFI (System Average Interruption Frequency Index, in number of outages), since January 2014. These results reflect the investments made by the company in preventive maintenance, such as cleaning of power line pathways, tree pruning, replacement of cross-arms, maintenance of structures, replacement of poles, transformers and cables, and other work such as network shielding, and overhaul and interconnection of circuits. Another important initiative is the change of the technological level, with systematic investment in automation of the electricity system, which will enable automatic remote re-establishment of supply after outages.

 

LOGO

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

33


Table of Contents

LOGO

 

Consolidated operational revenue

Revenue from supply of electricity:

Total revenue from supply of electricity to final consumers in 3Q15 was R$ 5,641 million, an increase of 29.88% from 3Q14 (R$ 4,343 million).

Final consumers

Total revenue from electricity sold to final consumers, excluding Cemig’s own consumption, in 3Q15 was R$ 5,285 million, or 38.18% more than the figure for 3Q14, of R$ 3,825 million.

The main factors affecting revenue in 3Q15 were:

 

  ¡ The Extraordinary Tariff Adjustment (RTE) for Cemig Distribution, which resulted in an average impact on consumers’ tariffs of 28.76%, applicable from March 2, 2015.

 

  ¡ The annual tariff adjustment, with average effects on the rates for captive consumers of Cemig D, of 7.07%, applicable from April 8, 2015.

 

  ¡ Introduction, in 2015, of the mechanism of ‘flag’ tariff bands, specifying the following extra charge per 100 kWh consumed: (i) As from January 2015, R$ 1.50 per 100kWh for the Yellow Flag tariff, and R$ 3.00 for the Red Flag tariff; (ii) as from March 2015, R$ 2.50 per 100kWh for the Yellow Flag tariff and R$ 5.50 for the Red Flag tariff; and finally (iii) from September 2015, R$ 2.50 for the Yellow Flag tariff and R$ 4.50 for the Red Flag tariff. The Red Flag rates were in effect for the whole of January through September 2015.

 

  ¡ Volume of electricity sold in the quarter was 13.65% lower than in 3Q14.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

34


Table of Contents

LOGO

 

 

     R$      Change
%
    Average
price,
3Q15

R$
     Average
price,
3Q14

R$
     Change
%
 
   3Q15     3Q14             

Residential

     1,906,812        1,296,048         47.13        806.64         533.33         51.25   

Industrial

     1,508,064        1,296,417         16.33        264.79         193.81         36.62   

Commercial, Services and Others

     1,004,288        671,435         49.57        677.50         453.98         49.23   

Rural

     410,839        254,873         61.19        442.70         268.92         64.62   

Public authorities

     142,009        93,735         51.50        677.37         449.39         50.73   

Public lighting

     149,245        93,597         59.45        446.91         289.50         54.37   

Public service

     148,111        101,257         46.27        491.71         290.28         69.39   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Subtotal

     5,269,368        3,807,362         38.40        465.72         306.39         52.00   

Supply not yet invoiced, net

     15,602        17,387         (10.27     —           —           —     

Wholesale supply to other concession holders (*)

     444,084        478,858         (7.26     466.74         307.57         51.75   

Wholesale supply not yet invoiced, net

     (88,244     39,630         —          —           —           —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     5,640,810        4,343,237         29.88        422.35         280.82         50.40   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(*) Includes Regulated Market Electricity Sale Contracts (CCEARs) and ‘bilateral contracts’ with other agents.

Revenue from Use of Distribution Systems (the TUSD charge)

The revenue of Cemig D (Distribution) from the TUSD in 3Q15 was R$ 446mn, which was 106.70% higher than in 3Q14 (R$ 216mn). This reflects the impact of the tariff adjustments in 2015 – an increase of 96.21% for Free Consumers. The 2015 increases were mainly due to passing through of the CDE (Energy Development Account) amounts to the tariffs paid by consumers. The effect of the increase in tariffs was offset by the effect of lower activity in the industrial sector – which consumed 12.06% less electricity, year-on-year, in the period.

Revenue from transactions in the Eletricity Trading Chamber (CCEE)

Revenue from transactions in electricity on the CCEE was R$ 174mn in 3Q15, compared to R$ 11mn in 3Q14 – i.e. more than 15 times its value in 3Q14. Although the average spot price (PLD –Preço de Liquidação de Diferenças) was R$ 204.07/MWh in 2015, compared to R$ 676.45/MWh in 2014, on the other hand the Company had more supply available for sale in the CCEE in 2015, offsetting the effect of lower average sale prices, and (ii) won a Court injunction annulling the negative impact of the Generation Scaling Factor (GSF) in 2015.

On July 27, 2015 the courts awarded Cemig GT a provisional remedy ordering the Brazilian regulator, ANEEL, to suspend application to the plaintiff of the effect of the

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

35


Table of Contents

LOGO

 

MRE system for sharing hydrological risk of the system’s hydroelectric plants, whenever the aggregate total of generation output from the participants in this aggregate of plants is lower than their aggregate physical offtake guarantee – until a final hearing of the action against which there is no further appeal.

Since September 15, 2015, the power supplied by the São Simão Hydroelectric Plant has been recognized by the quota system, under an agreed Annual Generation Revenue (RAG) for temporary provision of the service, as per ANEEL Homologating Resolution 1968/2015.

CVA and Other financial components in tariff adjustment

Due to the alteration in the concession contracts of the distributors, Cemig started to recognize balances of non-controllable costs to be passed through to Cemig D’s next tariff adjustment, representing an operational revenue of R$ 544 million in 3Q15.

Revenue from supply of gas

In 3Q15 the Company reports revenue from supply of gas totalling R$ 415mn. This is the result of consolidation of the results of Gasmig, since October 2014.

Taxes and charges applied to Revenue

The sector charges that are effectively deductions from reported revenue totaled R$ 3,163 million in 3Q15, or 129.40% more than their total of R$ 1,379 million in 3Q14. This principally results from the increase in the charges under the Energy Development Account (CDE), and the Tariff Flag charges.

The other deductions from revenue are taxes, calculated as a percentage of amounts invoiced. Thus their variations are, substantially, proportional to the changes in revenue.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

36


Table of Contents

LOGO

 

Operational costs and expenses

Operational costs and expenses, excluding Financial revenue (expenses), totaled R$ 4,496 million in 3Q15, or 32.68% more than in 3Q14 (R$ 3,388 million).

 

LOGO

The following paragraphs comment on the main variations:

Electricity purchased for resale

The expense on electricity bought for resale in 3Q15 was R$ 2,535 million, or 42.08% more than in 3Q14 (R$ 1,784 million). Over the course of 2015, this cost has been more than 50% of the Company’s total costs. The main factors in the higher figure are:

Cemig D:

 

  ¡ Expense on electricity acquired in auctions 4.68% higher, at R$ 1,002 million, in 3Q15, compared to R$ 957 million in 3Q14 – arising mainly from availability contracts, due to the expenditure on fuel for generation by the thermal plants.

 

  ¡ expense on electricity from Itaipu Binacional 131.67% higher. This amount is indexed to the US dollar, and was R$ 483mn in 3Q15, compared to R$ 208mn in 3Q14. This reflects both an increase in the tariff – which was US$ 26.05/kW-month in 2014, and rose to US$ 38.07/kW-month as from January 2015, and

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

37


Table of Contents

LOGO

 

also the appreciation of the dollar against the Real in 3Q15, compared to 3Q14. The average US$ dollar exchange rate used in invoices from Itaipu in 3Q15 was R$ 3.68/US$, or 58.62% higher than in 3Q14 (R$ 2.32/US$).

Cemig GT:

The expense on electricity bought for resale in 3Q15 was R$ 748 million, or 46.29% more than in 3Q14 (R$ 511 million). This mainly reflected volume of energy purchased in 2015 49.08% higher (at 3,987 GWh), than in 2014 (2,674 GWh).

Operational provisions

Operational Provisions represented an expense of R$ 151mn in 3Q15, compared to R$ 101mn in 3Q14 – an increase of 50.22%. This change mainly arises from a provision of R$ 72mn made in September 2015 for losses relating to the put options for the equity interests in Parati and SAAG.

 

  a) Put options for Units in FIP Melbourne

Option Contracts for sale of Units (‘the Put Options’) were signed between Cemig GT and the pension plan entities that participate in the investment structure of SAAG, which those entities may exercise in the 84th month from June 2014. The exercise price of the Put Options will correspond to the amount invested by each pension plan company in the Investment Structure, updated pro rata temporis by the IPCA inflation index (Índice National de Preços ao Consumidor Amplo, published by the Brazilian Geography and Statistics Institute – IBGE), plus 7% per year, less such dividends and Interest on Equity as have been paid by SAAG to the pension plan entities.

To decide the method to be used for measuring the fair value of that option, since Madeira Energia is an unlisted company, the Company adopted the discounted cash flow method to measure the fair value of the options. The fair value of this option has been calculated on the basis of the estimated exercise price on the day of exercise of the option, less the fair value of the shares that are the subject of the put option, also estimated for the date of exercise, brought to present value at the interim reporting date, at the effective rate of 8% p.a. (discounting inflation effects). Based on the studies made, the amount of R$ 81mn is recorded in Cemig GT relating to the best estimate of the loss on these options.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

38


Table of Contents

LOGO

 

 

  b) FIP Redentor

Cemig has granted to Fundo de Participações Redentor, which is a stockholder of Parati, an option to sell the totality of the shares which that fund holds in Parati, exercisable in May 2016. The price of the option is calculated using the sum of the value of the injections of capital by the fund into Parati, plus the running expenses of the fund, less any Interest on Equity, and dividends, distributed by Parati. The exercise price is subject to monetary updating by the CDI (Interbank CD) Rate plus financial remuneration at 0.9% per year.

For the purposes of determination of the method to be used in measuring the fair value of this option, the Company observed the daily trading volume of the shares of Light, and also the fact that such option, if exercised by the Fund, will require the sale to the Company, in a single transaction, of shares in Light in a quantity higher than the daily exchange trading averages. Thus, the Company has adopted the discounted cash flow method for measurement of the fair values of the options. The fair value of this option has been calculated on the basis of the estimated exercise price on the day of exercise of the option, less the fair value of the shares that are the subject of the put option, also estimated for the date of exercise, brought to present value at the interim reporting date, at the effective rate of 7.5% p.a. (discounting inflation effects).

Based on the studies made, the amount of R$ 346mn is posted in the Company, relating to the best estimate of loss on that option. The exercise date for the put option is May 30, 2016.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

39


Table of Contents

LOGO

 

Gas bought for resale

The expense on gas purchased for resale in 3Q15 was R$ 266mn. The results of Gasmig have been consolidated into those of Cemig since October 2014, after Cemig acquired the 40% interest in Gasmig held by Petrobras.

Raw materials and inputs for production of electricity

The expense on Raw materials and inputs for production of electricity in 3Q15 was R$ 7 million, compared to an expense of R$ 78 million in 3Q14. This reflects the temporary stoppage of the Igarapé thermal plant in 2015, due to the need for maintenance and installation of new equipment.

Financial revenue (expenses)

 

LOGO

Cemig reports net financial expenses of R$ 281mn in 3Q15, compared to net financial expenses of R$ 210mn in 3Q14. The main factors are:

 

  ¡ Higher gain from updating of the Remuneration Base of Assets (BRR): This item was a gain of R$ 89mn in 3Q15, compared to a reversal of R$ 30mn in 3Q14. The difference arises from the higher variation in the indexor of the BRR – the IGP-M inflation index, which was a positive 1.92% in 3Q15, compared to negative 0.68% in 3Q14.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

40


Table of Contents

LOGO

 

  ¡ Higher interest costs on loans and financings: R$ 377mn in 3Q15 – this was 45.89% higher than in 3Q14 (R$ 258mn), mainly reflecting higher debt indexed to the CDI in 2015, and also higher variation resulting from the CDI (3.43% in 2015, compared to 2.72% in 2014).

 

  ¡ Monetary updating on loans and financings 882.50% higher, at R$ 53 million in 3Q15, compared to R$ 5 million in 3Q14. This is mainly the result of higher variation in the IPCA inflation index in the period (1.39% in 3Q15, compared to 0.83% in 3Q14).

Ebitda

Cemig’s consolidated Ebitda in 3Q15 was 27.01% higher than in 3Q14. This was mainly due to net revenue 25.99% higher, partly offset by operational costs and expenses (excluding depreciation and amortization) 34.85% higher. Ebitda margin was 13.53% in 3Q15, compared to 13.42% in 3Q14.

 

Ebitda – R$ ‘000

   3Q15     3Q14      Change, %  

Income (loss) for the period

     166,954        29,056         474.59   

+ Income tax and Social Contribution tax

     (632     68,031         (100.93

+ Net financial revenue (expenses)

     280,753        209,529         33,99   

+ Depreciation and amortization

     200,123        202,964         (1.40
  

 

 

   

 

 

    

 

 

 

= EBITDA

     647,198        509,580         27.01   
  

 

 

   

 

 

    

 

 

 

 

LOGO

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

41


Table of Contents

LOGO

 

 

 

LOGO

DEBT

 

LOGO

Cemig’s consolidated total debt at September 30, 2015 was R$ 13,852 million, 2.54% higher than at December 31, 2014.

 

LOGO

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

42


Table of Contents

LOGO

 

 

LOGO

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

43


Table of Contents

LOGO

 

Default

In 2015, to achieve economic and financial equilibrium for the companies of the sector, and synchronization between tariffs and the real variable costs of electricity, Aneel (i) implemented the system of ‘Tariff Flags’, as from January, (ii) made an Extraordinary Tariff Increase, together with an increase in the Tariff Flag rates, in March; and (iii) in April granted the routine Annual Tariff Adjustment specified in distributors’ concession contracts. These measures had an impact on electricity tariffs, involving as it did a pass-through of costs to final consumers.

In this context of an exceptional increase in electricity tariffs, the Company has seen an increase in amounts invoiced that are not paid by final consumers, and this has resulted in growth in the stock of debt to levels higher than the average of recent months.

Since January, when the ‘Tariff Flag’ system was started, and with the ordinary and extraordinary tariff increases, Cemig saw an increase in rates of default; but as from June this year default has remained stable at an average level of 3.43%. The average collection rate was maintained at 95%, which compares to 96% in 2014.

The Company uses various tools of communication and collection to prevent increase in default. These include telephone contact, sending of e-mails, use of texting, and letters. If the client does not pay, a communication is sent raising the possibility of the client being included on the ‘blacklists’ of payment defaulters held by the Credit Protection Service (Serviço de Proteção ao Crédito) run by Serasa, and by the Store Managers’ Association (Câmara de Dirigentes Lojistas, or CDL), and giving the client five days after receipt of the correspondence to regularize the situation and avoid that inclusion. If the default continues, the Company has available to it the option of cutting off supply. Aneel Resolution 414 allows cut-off of supply after 15 days from receipt of a notice to the defaulting consumer made through the electricity bill itself.

Historically, the majority of clients pay their bills on dates close to the due date, to avoid being in default with Cemig, and to avoid claims for collection, and the related cut-off of supply.

 

Collection ratio (Total collected / Total billed in last 12 months):

     95%   

Default:

     3.43%   

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

44


Table of Contents

LOGO

 

THE CEMIG GROUP’S PORTFOLIO OF GENERATION ASSETS

 

Cemig—generation portfolio, in MW*

 

Stage

   Hydro
plants
     Small
Hydro
Plants
     Wind
farms
     Solar
power
     Thermal
plants
     Total  

In operation

     7,169         257         158         31         144         7,759   

Under construction / contracted

     1,725         29         658         45                 2,457   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,894         286         816         76         184         10,216   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*The amounts refer only to direct or indirect equity interests held by Cemig on September 30, 2015

3Q15 HIGHLIGHTS:

Renova

Cemig has an equity interest of 32.51% in Renova (directly held interest of 27.36%, and indirectly-held interest of 5.15%).

On September 18, 2015 Renova completed signature of contracts for the first phase of a transaction with TerraForm Global, Inc. (‘TerraForm Global’), announced on May 7, 2015, which comprises the following transactions:

 

(i) Sale of the assets of the Bahia Project: 5 wind farms with 99.2 MW of installed capacity; and

(ii) Exchange of shares in the subsidiaries of Renova that control the Salvador Project: 9 wind farms with 195.2 MW. Following this transaction Renova holds 11.37% of TerraForm Global, which has a generation portfolio of 1.33 GW.

On August 28, 2015 the consortium formed by Renova, SunEdison Brasil Energia Ltda. and Sune Solar B.V. placed contracted supply of 15.0 MW average – corresponding to 59.7 MW of installed solar power capacity – in the 2015 Reserve Energy (LER) Auction for solar supply. Renova holds a 50% interest in the consortium, thus Cemig will indirectly hold an interest of 16.26% in this operation.

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

45


Table of Contents

LOGO

 

Santo Antônio Hydroelectric Plant

On September 26, 2015, Rotor No. 34 of the Santo Antônio Hydro Plant started operation. Generation at the original physical offtake guarantee level of 2,218 MW average was reached in September 2014.

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

46


Table of Contents

LOGO

 

FINANCIAL STATEMENTS SEPARATED BY COMPANY AND BY OPERATIONAL SEGMENT

 

FINANCIAL STATEMENTS SEPARATED BY COMPANY: SEPTEMBER 30, 2015

 

R$ ‘000

   Holding
company
    Cemig GT     Cemig D     Gasmig     Cemig
Telecom
   
Carvalho
    Rosal     Other
subsidiaries
    Eliminations
/ transfers
    Total,
subsidiaries
    Taesa     Light     Madeira     Aliança
Generation
    Other jointly-
controlled
subsidiaries
    Eliminations
/ transfers
    Subsidiaries
and jointly-
controlled
subsidiaries
 

ASSETS

     15,966,559        13,763,540        16,029,906        1,919,953        334,248        174,616        171,251        275,524        (10,050,947     38,584,650        4,767,496        4,903,310        2,432,079        1,038,594        4,617,762        (7,784,182     48,559,709   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     147,362        633,840        676,978        50,361        16,823        13,172        19,607        47,914        —          1,606,057        244,235        156,643        40,579        49,344        149,828        —          2,246,686   

Accounts receivable

     —          593,503        2,692,978        119,458        —          5,769        2,972        3,198        (17,123     3,400,755        104,707        647,499        28,856        41,601        47,644        (13,118     4,257,944   

Securities – cash investments

     210,617        577,778        182,046        40,294        143        15,929        28,250        61,184        —          1,116,241        2,349        —          —          —          43,053        —          1,161,643   

Taxes

     628,104        250,450        1,475,023        63,621        26,171        613        543        1,389        —          2,445,914        275,572        395,565        5,738        1,987        17,076        —          3,141,852   

Other assets

     655,039        471,666        1,628,411        320,867        22,460        3,923        870        33,604        (167,512     2,969,328        156,874        971,711        160,736        8,495        505,243        (167,020     4,605,367   

Investments, PP&E, intangible and

Financial assets of concession

     14,325,437        11,236,303        9,374,470        1,325,352        268,651        135,210        119,009        128,235        (9,866,312     27,046,355        3,983,759        2,731,892        2,196,170        937,167        3,854,918        (7,604,044     33,146,217   

LIABILITIES AND STOCKHOLDERS’ EQUITY

     15,966,559        13,763,540        16,029,906        1,919,953        334,248        174,616        171,251        275,524        (10,050,947     38,584,650        4,767,496        4,903,310        2,432,079        1,038,594        4,617,762        (7,784,182     48,559,709   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Suppliers and supplies

     5,332        304,375        1,290,483        80,146        8,493        11,718        3,644        4,902        (21,386     1,687,707        18,896        352,256        168,938        19,596        113,596        (101,096     2,259,893   

Loans, financings and debentures

     —          6,337,155        7,096,369        378,257        40,548        —          —          3        —          13,852,332        2,013,876        2,534,871        1,425,394        —          1,321,118        —          21,147,591   

Interest on Equity, and dividends

     717,673        —          111,869        —          —          17,233        18,794        13,641        (161,537     717,673        1        51,143        —          —          32,032        (83,176     717,673   

Post-retirement liabilities

     149,452        607,415        1,995,008        —          —          —          —          —          —          2,751,875        —          10,444        —          —          —          —          2,762,319   

Taxes

     27,136        706,378        1,761,185        330,759        10,116        39,478        2,835        11,451        —          2,889,338        768,413        410,240        41,318        13,096        70,331        —          4,192,736   

Other liabilities

     768,191        332,454        1,024,429        186,251        62,433        935        766        9,156        (1,739     2,382,876        118,625        330,129        136,772        137,091        1,560        69,595        3,176,648   

STOCKHOLDERS’ EQUITY

     14,298,775        5,475,763        2,750,563        944,540        212,658        105,252        145,212        236,371        (9,866,285     14,302,849        1,847,685        1,214,227        659,657        868,811        3,079,125        (7,669,505     14,302,849   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Attributed to controlling stockholders

     14,298,775        5,475,763        2,750,563        940,466        212,658        105,252        145,212        236,371        (9,866,285     14,298,775        1,847,685        1,214,227        659,657        868,811        3,079,125        (7,669,505     14,298,775   

Interest of non-controlling stockholder

     —          —          —          4,074        —          —          —          —          —          4,074        —          —          —          —          —          —          4,074   

INCOME AND LOSS ACCOUNT

                                  

Net operational revenue

     241        5,652,238        9,293,969        1,012,722        92,610        43,668        43,374        130,586        (243,773     16,025,635        600,608        2,620,139        192,530        274,099        608,559        (172,582     20,148,988   

Operational costs and expenses

     (258,667     (3,118,308     (8,998,464     (872,983     (74,751     (31,911     (15,773     (42,175     227,633        (13,185,399     (85,774     (2,402,277     (183,127     (183,002     (361,253     52,932        (16,347,900
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Electricity purchased for resale

     —          (1,980,291     (5,374,154     —          —          (24,700     (6,688     (18,959     136,557        (7,268,235     —          (1,768,863     (86,673     (129,688     (30,389     113,562        (9,170,286

Charges for use of national grid

     —          (217,795     (629,841     —          —          —          (1,781     (1,022     82,824        (767,615     —          —          (38,133     (10,594     (171,001     44,132        (943,211

Gas bought for resale

     —          —          —          (789,616     —          —          —          —          —          (789,616     —          —          —          —          —          —          (789,616

Construction cost

     —          (88,732     (690,632     —          —          —          —          —          —          (779,364     (11,812     (229,816     —          —          (3,187     —          (1,024,179

Personnel

     (28,553     (238,054     (683,977     (17,972     (11,282     (990     (903     (5,473     —          (987,204     (32,872     (80,917     (5,356     (6,864     (44,023     —          (1,157,236

Employee Income shares

     (9,796     (52,427     (142,826     —          (1,810     (279     (235     (1     —          (207,374     (4,368     —          —          (1,243     (148     —          (213,133

Post-retirement liabilities

     (9,589     (37,916     (125,322     —          —          —          —          —          —          (172,827     —          —          —          —          —          —          (172,827

Materials

     (192     (94,515     (37,504     (1,305     (70     (295     (264     (245     —          (134,390     (13,810     (3,896     (1,250     (521     (1,634     —          (155,501

Outsourced services

     (6,517     (96,389     (498,666     (5,164     (19,376     (1,399     (2,436     (8,073     20,241        (617,779     (15,296     (113,050     (7,646     (14,231     (44,096     880        (811,218

Depreciation and amortization

     (724     (202,114     (335,366     (38,968     (27,047     (4,137     (3,294     (7,734     (9,447     (628,831     (1,118     (110,443     (34,450     (21,587     (57,947     (73,572     (927,948

Operational provisions

     (189,876     (56,073     (177,780     —          (699     —          (1     —          —          (424,429     305        (50,035     —          (505     (798     —          (475,462

Other expenses, net

     (13,420     (54,002     (302,396     (19,958     (14,467     (111     (171     (668     (2,542     (407,735     (6,803     (45,257     (9,619     2,231        (8,030     (32,070     (507,283

Operational Income before Equity gains (losses) and Financial revenue (expenses)

     (258,426     2,533,930        295,505        139,739        17,859        11,757        27,601        88,411        (16,140     2,840,236        514,834        217,862        9,403        91,097        247,306        (119,650     3,801,088   

Equity gain (loss) in subsidiaries

     2,384,597        (14,851     —          —          (21,414     —          —          1,343        (2,094,909     254,766        714        6,266        —          —          23,004        (333,461     (48,711

Gain on stockholding reorganization

     —          734,530        —          —          —          —          —          —          —          734,530        —          —          —          —          —          —          734,530   

Financial revenue

     15,326        106,362        679,437        18,096        3,181        2,196        3,196        12,265        —          840,059        261,849        357,146        10,512        2,632        21,519        —          1,493,717   

Financial expenses

     (26,626     (724,860     (852,435     (36,873     (4,347     (134     (68     (500     —          (1,645,843     (440,004     (529,887     (83,337     (5,836     (94,806     —          (2,799,713
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax and Social Contribution tax

     2,114,871        2,635,111        122,507        120,962        (4,721     13,819        30,729        101,519        (2,111,049     3,023,748        337,393        51,387        (63,422     87,893        197,023        (453,111     3,180,911   

Income tax and Social Contribution tax

     70,606        (783,668     (57,257     (35,588     (5,478     (4,670     (2,630     (19,218     —          (837,903     (76,607     (16,025     (227     (9,127     (55,177     —          (995,066
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) for the period

     2,185,477        1,851,443        65,250        85,374        (10,199     9,149        28,099        82,301        (2,111,049     2,185,845        260,786        35,362        (63,649     78,766        141,846        (453,111     2,185,845   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest of the controlling stockholders

     2,185,477        1,851,443        65,250        85,006        (10,199     9,149        28,099        82,301        (2,111,049     2,185,477        260,786        35,362        (63,649     78,766        141,846        (453,111     2,185,477   

Interest of non-controlling stockholder

     —          —          —          368        —          —          —          —          —          368        —          —          —          —          —          —          368   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2,185,477        1,851,443        65,250        85,374        (10,199     9,149        28,099        82,301        (2,111,049     2,185,845        260,786        35,362        (63,649     78,766        141,846        (453,111     2,185,845   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

47


Table of Contents

LOGO

 

 

INFORMATION BY MARKET SEGMENT AT SEPTEMBER 30, 2015

 

R$ ‘000

   ELECTRICITY     TELECOMS     GAS     OTHERS     Eliminations     TOTAL  
   GENERATION     TRANSMISSION     DISTRIBUTION            

ASSETS OF THE SEGMENT

     12,797,754        3,911,400        17,595,854        334,249        2,395,250        1,718,474        (168,331     38,584,650   

ADDITIONS TO THE SEGMENT

     959,217        88,732        690,632        32,926        33,923        —          —          1,805,430   

INVESTMENTS IN JOINTLY-CONTROLLED SUBSIDIARIES

     5,731,112        2,373,775        1,210,833        —          —          379,261        —          9,694,981   

NET REVENUE

     5,453,930        348,782        9,293,969        92,610        1,012,722        67,395        (243,773     16,025,635   

COSTS

                

Electricity purchased for resale

     (2,030,610     —          (5,374,154     —          —          (28     136,557        (7,268,235

Charges for use of national grid

     (220,383     (214     (629,842     —          —          —          82,824        (767,615

Gas bought for resale

     —          —          —          —          (789,616     —          —          (789,616
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Operational costs

     (2,250,993     (214     (6,003,996     —          (789,616     (28     219,381        (8,825,466

OPERATIONAL COSTS AND EXPENSES

                

Personnel

     (149,157     (90,791     (683,977     (11,282     (17,972     (34,025     —          (987,204

Employees’ and managers’ Income shares

     (44,431     (8,510     (142,826     (1,810     —          (9,797     —          (207,374

Post-retirement liabilities

     (25,647     (12,269     (125,322     —          —          (9,589     —          (172,827

Materials

     (91,240     (4,046     (37,504     (70     (1,305     (225     —          (134,390

Outsourced services

     (83,535     (23,307     (498,666     (19,376     (5,164     (7,972     20,241        (617,779

Depreciation and amortization

     (217,277     —          (335,366     (27,047     (38,968     (10,173     —          (628,831

Operational provisions (reversals)

     (55,070     (1,004     (177,780     (699     —          (189,876     —          (424,429

Construction costs

     —          (88,732     (690,632     —          —          —          —          (779,364

Other operational expenses, net

     (42,389     (12,314     (302,396     (14,467     (19,958     (20,362     4,151        (407,735
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of operation

     (708,746     (240,973     (2,994,469     (74,751     (83,367     (282,019     24,392        (4,359,933

OPERATIONAL COSTS AND EXPENSES

     (2,959,739     (241,187     (8,998,465     (74,751     (872,983     (282,047     243,773        (13,185,399

OPERATIONAL INCOME BEFORE EQUITY GAIN (LOSS) IN SUBSIDIARIES AND FINANCIAL REVENUE (EXPENSES)

     2,494,191        107,595        295,504        17,859        139,739        (214,652     —          2,840,236   

Equity gain (loss) in subsidiaries

     (13,508     277,058        11,596        (21,414     —          1,034        —          254,766   

Gain on stockholding reorganization

     734,530        —          —          —          —          —          —          734,530   

Financial revenues

     99,150        19,055        679,436        3,181        18,096        21,141        —          840,059   

Financial expenses

     (719,246     (6,207     (852,434     (4,347     (36,873     (26,736     —          (1,645,843
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PRETAX INCOME

     2,595,117        397,501        134,102        (4,721     120,962        (219,213     —          3,023,748   

Income tax and Social Contribution tax

     (751,167     (49,277     (57,257     (5,478     (35,588     60,864        —          (837,903
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     1,843,950        348,224        76,845        (10,199     85,374        (158,349     —          2,185,845   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest of the controlling stockholders

     1,843,950        348,224        76,845        (10,199     85,006        (158,349     —          2,185,477   

Interest of non-controlling stockholder

     —          —          —          —          368        —          —          368   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     1,843,950        348,224        76,845        (10,199     85,374        (158,349     —          2,185,845   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

48


Table of Contents

LOGO

 

Generating plants

Plant

   Type    Company    Cemig’s
Interest
     Installed
Capacit
(MW)
     Assured
Energy
(average
MW)
     Installed
Capacit
(MW)*
     Assured
Energy
(average
MW)*
     Year
Concession or
Authorization
Expires
 

São Simão

   Hydroelectric    CEMIG GT      100.0%         1,710.00         1,281.00         1,710.00         1,281.00         1/11/2015   

Emborcação

   Hydroelectric    CEMIG GT      100.0%         1,192.00         497.00         1,192.00         497.00         7/23/2025   

Nova Ponte

   Hydroelectric    CEMIG GT      100.0%         510.00         276.00         510.00         276.00         7/23/2025   

Jaguara

   Hydroelectric    CEMIG GT      100.0%         424.00         336.00         424.00         336.00         8/28/2013   

Miranda

   Hydroelectric    CEMIG GT      100.0%         408.00         202.00         408.00         202.00         12/23/2016   

Irapé

   Hydroelectric    CEMIG GT      100.0%         399.00         210.70         399.00         210.70         2/28/2035   

Volta Grande

   Hydroelectric    CEMIG GT      100.0%         380.00         229.00         380.00         229.00         2/23/2017   

Igarapé

   Thermal    CEMIG GT      100.0%         131.00         71.30         131.00         71.30         8/13/2024   

Rio de Pedras

   SHP    CEMIG GT      100.0%         9.28         2.15         9.28         2.15         9/19/2024   

Poço Fundo

   SHP    CEMIG GT      100.0%         9.16         5.79         9.16         5.79         8/19/2025   

São Bernardo

   SHP    CEMIG GT      100.0%         6.82         3.42         6.82         3.42         8/19/2025   

Paraúna

   SHP    CEMIG GT      100.0%         4.28         1.90         4.28         1.90           

Pandeiros

   SHP    CEMIG GT      100.0%         4.20         0.47         4.20         0.47         9/22/2021   

Salto Morais

   SHP    CEMIG GT      100.0%         2.39         0.74         2.39         0.74         7/1/2020   

Sumidouro

   SHP    CEMIG GT      100.0%         2.12         0.34         2.12         0.34         7/8/2015   

Anil

   SHP    CEMIG GT      100.0%         2.08         1.16         2.08         1.16         7/8/2015   

Xicão

   SHP    CEMIG GT      100.0%         1.81         0.61         1.81         0.61         8/19/2025   

Luiz Dias

   SHP    CEMIG GT      100.0%         1.62         0.61         1.62         0.61         8/19/2025   

Poquim

   SHP    CEMIG GT      100.0%         1.41         0.58         1.41         0.58         7/8/2015   

Santa Marta

   SHP    CEMIG GT      100.0%         1.00         0.58         1.00         0.58         7/8/2015   

Pissarrão

   SHP    CEMIG GT      100.0%         0.80         0.55         0.80         0.55         11/19/2004   

Jacutinga

   SHP    CEMIG GT      100.0%         0.72         0.47         0.72         0.47           

Santa Luzia

   SHP    CEMIG GT      100.0%         0.70         0.23         0.70         0.23         2/25/2026   

Lages*

   SHP    CEMIG GT      100.0%         0.68         0.54         0.68         0.54         6/24/2010   

Bom Jesus do Galho

   SHP    CEMIG GT      100.0%         0.36         0.13         0.36         0.13           

Paracambi

   SHP    CEMIG GT      49.0%         25.00         19.53         12.25         9.57         2/16/2031   

Queimado

   Hydroelectric    CEMIG GT      82.5%         105.00         58.00         86.63         47.85         1/2/2033   

Pai Joaquim

   SHP    CEMIG PCH S.A      100.0%         23.00         2.41         23.00         2.41         4/1/2032   

Salto Voltão

   SHP    Horizontes Energia S.A      100.0%         8.20         6.63         8.20         6.63         10/4/2030   

Salto do Paraopeba

   SHP    Horizontes Energia S.A      100.0%         2.46                 2.46                 10/4/2030   

Salto do Passo Velho

   SHP    Horizontes Energia S.A      100.0%         1.80         1.48         1.80         1.48         10/4/2030   

Macha do Mineiro

   SHP    Horizontes Energia S.A      100.0%         1.72         1.14         1.72         1.14         7/8/2025   

Rosal

   Hydroelectric    Rosal Energia S. A      100.0%         55.00         30.00         55.00         30.00         5/8/2032   

Sá Carvalho

   Hydroelectric    Sá Carvalho S.A      100.0%         78.00         58.00         78.00         58.00         12/1/2024   

Barreiro

   Thermal    Usina Termelétrica Barrei ro      100.0%         12.90         11.37         12.90         11.37         4/30/2023   

Ipatinga

   Thermal    UTE Ipatinga S.A      100.0%         40.00         40.00         40.00         40.00         12/13/2014   

Aimorés

   Hydroelectric    ALIANÇA      45.0%         330.00         172.00         148.50         77.40         12/20/2035   

Amador Aguiar I (Capi

   Hydroelectric    ALIANÇA      39.3%         240.00         155.00         94.36         60.94         8/29/2036   

Amador Aguiar II (Cap

   Hydroelectric    ALIANÇA      39.3%         210.00         131.00         82.56         51.50         8/29/2036   

Funil

   Hydroelectric    ALIANÇA      45.0%         180.00         89.00         81.00         40.05         12/20/2035   

Igarapava

   Hydroelectric    ALIANÇA      23.7%         210.00         136.00         49.75         32.22         12/30/2028   

Porto Estrela

   Hydroelectric    ALIANÇA      30.0%         112.00         55.80         33.60         16.74         7/10/2032   

Candonga

   Hydroelectric    ALIANÇA      22.5%         140.00         64.50         31.50         14.51           

Baguari

   Hydroelectric    BAGUARI ENERGIA      34.0%         140.00         80.20         47.60         27.27         8/15/2041   

Volta do Rio

   Wind Farm    Central Eólica Volta do Rio      49.0%         42.00         18.41         20.58         9.02         12/26/2031   

Praias de Parajuru

   Wind Farm    Central Eólica Praias de Parajuru      49.0%         28.80         8.39         14.11         4.11         9/24/2032   

Praia do Morgado

   Wind Farm    Central Eólica Praias de Morgado      49.0%         28.80         13.20         14.11         6.47         12/26/2031   

Cachoeirão

   PCH    Hidrelétrica Cachoeirão      49.0%         27.00         16.37         13.23         8.02         7/25/2030   

Pipoca

   PCH    Hidrelétrica Pipoca      49.0%         20.00         11.90         9.80         5.83         9/10/2031   

Retiro Baixo

   Hydroelectric    Retiro Baixo Energética S.A.      25.0%         82.00         38.50         20.46         9.61         8/25/2041   

Santo Antônio

   Hydroelectric    Santo Antônio Energia      17.7%         2,286.08         2,218.00         404.26         392.22         6/12/2046   
   SHPs    Brasil PCH      30.4%         291.00         192.68         88.33         58.49           
   SHPs    Lightger      16.6%         25.00         19.53         4.14         3.23           
   Hydroelectric    Lightger      32.5%         855.14         637.00         277.71         206.87           
   Wind Farm    Renova Energia      32.5%         579.70         217.81         188.57         70.85           
   SHPs    Renova Energia      32.5%         41.80         24.40         13.60         7.94           

* The installed capacit and the assured energy are already on cemig’s share

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

49


Table of Contents

LOGO

 

Plants with concession contracts ending

For the hydroelectric generation plants listed in the table below, Concession Contract 007/97 terminated in July 2015. Under that concession contract, as from its termination the assets of each plant that had not been fully depreciated are to be returned to the concession-granting Power, and the company is to be indemnified for them as specified in the contract. Cemig transferred the accounting balances corresponding to these assets, including the Deemed Cost – totaling R$ 546 million – from Fixed assets to Financial assets on the date of termination of the concession in July 2015.

As specified in Aneel Normative Resolution 615/2014, the Valuation Opinions proposing the amounts of the indemnity of the assets are to be delivered to Aneel by December 31, 2015. The company is in the process of preparation of these Opinions. Based on the discussions and valuations currently in progress, management believes there is no indication that the amounts to be indemnified by the Grantor Power will be lower than those recognized in its interim financial statements at September 30, 2015

 

Generating plant

   Concession
expiry date
     Installed
capacity
(MW)
     Net balance of
assets based
on Historic
Cost at
September 30,
2015

R$ ’000
     Net balance of
assets based
on Deemed
Cost at

September 30,
2015

R$ ’000
 

Três Marias Hydroelectric Plant

     July 2015         396.00         71,690         413,446   

Salto Grande Hydroelectric Plant

     July 2015         102.00         10,835         39,379   

Itutinga Hydroelectric Plant

     July 2015         52.00         3,671         6,923   

Camargos Hydroelectric Plant

     July 2015         46.00         7,818         23,095   

Piau Small Hydroelectric Plant

     July 2015         18.01         1,531         9,005   

Gafanhoto Small Hydroelectric Plant

     July 2015         14.00         1,232         10,262   

Peti Small Hydroelectric Plant

     July 2015         9.40         1,346         7,871   

Tronqueiras Small Hydroelectric Plant

     July 2015         8.50         1,908         12,323   

Joasal Small Hydroelectric Plant

     July 2015         8.40         1,379         7,622   

Martins Small Hydroelectric Plant

     July 2015         7.70         2,132         4,041   

Cajuru Small Hydroelectric Plant

     July 2015         7.20         3,576         4,252   

Paciência Small Hydroelectric Plant

     July 2015         4.08         728         3,936   

Marmelos Small Hydroelectric Plant

     July 2015         4.00         606         4,255   
     

 

 

    

 

 

    

 

 

 
        677.29         108,452         546,410   

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

50


Table of Contents

LOGO

 

RAP

 

Values of RAP (Permitted Annual Revenue)

 

Specified by Aneel Homologating Resolution N° 1313*

 

Company

   RAP      Cemig%
interest
     In Cemig
Consolidated
result
     Cemig GT  

Cemig GT

     234,340,198         100.0%         234,340,198         234,340,198   

Cemig Itajuba

     36,345,194         100.0%         36,345,194         36,345,194   

Centroeste

     15,420,427         51.0%         7,864,418      

Transirapé

     26,287,112         24.5%         6,440,342      

Transleste

     36,163,304         25.0%         9,040,826      

Transudeste

     22,414,358         24.0%         5,379,446      

Taesa

     43.36%            

ETEO

     155,851,060         43.4%         67,576,823      

ETAU

     38,433,513         22.8%         8,762,945      

NOVATRANS

     460,994,392         43.4%         199,886,586      

TSN

     449,086,299         43.4%         194,723,252      

GTESA

     8,238,429         43.4%         3,572,172      

PATESA

     18,930,852         43.4%         8,208,394      

Munirah

     32,335,023         43.4%         14,020,425      

Brasnorte

     22,865,011         16.8%         3,833,291      

São Gotardo

     4,594,930         43.4%         1,992,356      

Abengoa

           

NTE

     135,672,013         43.4%         58,827,214      

STE

     72,452,041         43.4%         31,415,113      

ATEI

     132,046,398         43.4%         57,255,152      

ATEII

     204,000,305         43.4%         88,454,275      

ATEIII

     102,659,854         43.4%         44,513,183      

TBE

           

EATE

     381,289,719         21.7%         82,634,235      

STC

     36,934,709         17.3%         6,403,873      

Lumitrans

     23,591,101         17.3%         4,090,187      

ENTE

     199,517,005         21.7%         43,245,595      

ERTE

     44,785,760         21.7%         9,706,942      

ETEP

     86,906,931         21.7%         18,835,509      

ECTE

     84,200,833         8.3%         6,970,657      

EBTE

     40,614,511         32.3%         13,118,164      

ESDE

     11,542,416         21.7%         2,501,610      

ETSE

     19,741,437         8.3%         1,634,316      

Light

     7,924,732         32.6%         2,581,878      

Transchile**

     21,396,000         49.0%         10,484,040      
        

 

 

    

 

 

 

RAP: CEMIG TOTALS

           1,284,658,610         270,685,392   
        

 

 

    

 

 

 

 

* Permitted Annua l Revenue in effect from July 1, 2015 to June 30, 2016
** Tra ns mis s ion revenue of Chile-ba s ed Transchile is s et in US$, a nd a djus ted a nnua lly by Chilea n government Decree 163 (http://www.cne.cl/ima ges /s tories /norma tiva s /otros %20niveles /electricida d/DOC65_-_decreto163obra s urgentes .pdf).

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

51


Table of Contents

LOGO

 

Appendices

Electricity losses – 2Q15

Control of electricity losses is one of Cemig D’s strategic objectives, and the Company has a structure dedicated to this: its Distribution Losses Measurement and Control Management Unit. Compliance with this objective is monitored monthly through the Total Distribution Losses Index (Índice de Perdas Totais da Distribuição, or IPTD): the result found on June 30, was 11.38%, for a regulatory target of 10.48% by the end of 2017. In the decision on the regulatory target, taken during the 3rd Tariff Review Cycle, the regulator, Aneel, made significant changes in the method of calculation of technical losses, imposing extremely challenging limits for Cemig D. Total losses are composed of technical losses plus non-technical losses. The indicators for measurement are the PPTD (Distribution Technical Losses Percentage), and the PPNT (Distribution Non-technical Losses Percentage). The forecast result for the PPTD on June 30, 2015 was 8.60%, for a regulatory target of 7.84 %, and the projected result for the PPNT was 2.78%, for a regulatory target of 2.64%.

Aneel measures non-technical losses with reference to the low-voltage market. Taking this into account, the result for the PPNT in relation to the low voltage market as invoiced at June 30, 2015 was 7.14%, for a regulatory target of 7.63% (6.42% below the limit set by the Regulator).

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

52


Table of Contents

LOGO

 

 

LOGO

Number of employees

The number of direct employees of Cemig Holding, Cemig GT and Cemig D has been as follows:

Number of employees

 

LOGO

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

53


Table of Contents

LOGO

 

Cemig D Tables (R$ million)

 

CEMIG D Market

 
     (GWh)      GW  

Quarter

   Captive Consumers      TUSD ENERGY1      T.E.D2      TUSD PICK3  

3Q13

     6,486         5,017         11,503         29   

4Q13

     6,615         4,975         11,591         29   

1Q14

     6,744         4,464         11,208         29   

2Q14

     6,646         4,485         11,132         29   

3Q14

     6,686         4,298         10,984         27   

4Q14

     6,935         4,201         11,136         29   

1Q15

     6,780         4,034         10,814         30   

2Q15

     6,371         3,896         10,268         28   

3Q15

     6,471         3,803         10,274         29   

 

1. Ref ers to the quantity of electricity f or calculation of the regulatory charges charged to f ree consumer clients (“Portion A”)
2. Total electricity distributed
3. Sum of the demand on w hich the TUSD is invoiced, according to demand contracted (“Portion B”).

 

Operating Revenues

   3Q15     3Q14
Reclassified
    Change%  

Sales to end consumers

     4,316        2,919        48   

TUSD

     455        217        110   

Transactions in the CCEE

     50                 

CVA and Other financial components in tariff adjustment

     544                 

Construction revenue

     247        222        11   

Others

     321        250        28   

Subtotal

     5,933        3,608        64   
  

 

 

   

 

 

   

 

 

 

Deductions

     (2,744     (1,013     171   
  

 

 

   

 

 

   

 

 

 

Net Revenues

     3,189        2,595        23   
  

 

 

   

 

 

   

 

 

 

 

Operating Expenses

   3Q15      3Q14
Reclassified
     Change%  

Personnel/Administrators/Councillors

     222         212         5   

Employee Participation

     41         39         6   

Forluz – Post-Retirement Employee Benefits

     42         38         9   

Materials

     15         13         20   

Contracted Services

     165         170         (3

Purchased Energy

     1,796         1,256         43   

Depreciation and Amortization

     111         108         3   

Operating Provisions

     84         66         28   

Charges for Use of Basic Transmission Network

     230         156         48   

Cost from Operation

     247         222         11   

Other Expenses

     82         83         (1
  

 

 

    

 

 

    

 

 

 

Total

     3,035         2,362         29   
  

 

 

    

 

 

    

 

 

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

54


Table of Contents

LOGO

 

 

Statement of Results

   3Q15     3Q14
Reclassified
    Change%  

Net Revenue

     3,189        2,595        23   

Operating Expenses

     3,035        2,362        29   
  

 

 

   

 

 

   

 

 

 

EBIT

     154        233        (34 ) 
  

 

 

   

 

 

   

 

 

 

EBITDA

     265        341        (22 ) 
  

 

 

   

 

 

   

 

 

 

Financial Result

     (57     (116     (51

Provision for Income Taxes, Social Cont & Deferred Income Tax

     (37     (44     (15
  

 

 

   

 

 

   

 

 

 

Net Income

     60        73        (18 ) 
  

 

 

   

 

 

   

 

 

 

Cemig GT tables (R$ million)

 

Operating Revenues

   3Q15     3Q14
Reclassified
    Change%  

Sales to end consumers

     943        894        5   

Supply

     357        494        (28

Transactions in the CCEE

     121        2        5,321   

Revenues from Trans. Network

     80        82        (2

Construction revenue

     32        11        197   

Transmission indemnity revenue

     6                 

Others

     5        3        36   
  

 

 

   

 

 

   

 

 

 

Subtotal

     1,544        1,487        4   
  

 

 

   

 

 

   

 

 

 

Deductions

     (313     (341     (8

Net Revenues

     1,231        1,147        7   
  

 

 

   

 

 

   

 

 

 

 

Operating Expenses

   3Q15      3Q14
Reclassified
     Change%  

Personnel/Administrators/Councillors

     77         74         4   

Employee Participation

     15         13         13   

Forluz – Post-Retirement Employee Benefits

     13         12         5   

Materials

     5         5         13   

Raw Materials and Supplies Energy Production

     7         78         (92

Contracted Services

     32         42         (23

Depreciation and Amortization

     58         79         (26

Operating Reserves

     14         23         (39

Charges for Use of Basic Transmission Network

     74         69         7   

Purchased Energy

     748         511         46   

Construction Cost

     32         11         197   

Other Expenses

     23         43         (47
  

 

 

    

 

 

    

 

 

 

Total

     1,098         959         14   
  

 

 

    

 

 

    

 

 

 

 

Statement of Results

   3Q15     3Q14
Reclassified
    Change%  

Net Revenue

     1,231        1,147        7   

Operating Expenses

     (1,098     (959     14   
  

 

 

   

 

 

   

 

 

 

EBIT

     133        188        (29 ) 

Equity equivalence results

     94        (319       

EBITDA

     280        (53 )        
  

 

 

   

 

 

   

 

 

 

Financial Result

     (201     (118     71   

Provision for Income Taxes, Social Cont & Deferred Income Tax

     46        (19       
  

 

 

   

 

 

   

 

 

 

Net Income

     66        (268 )        
  

 

 

   

 

 

   

 

 

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

55


Table of Contents

LOGO

 

Tables – Cemig Consolidated (R$ million)

 

Energy Sales (Consolidated)(GWh)

   3Q15      3Q14      Change%  

Residential

     2,364         2,430         (3

Industrial

     5,695         6,689         (15

Commercial

     1,482         1,479           

Rural

     928         948         (2

Others

     845         881         (4
  

 

 

    

 

 

    

 

 

 

Subtotal

     11,314         12,427         (9 ) 
  

 

 

    

 

 

    

 

 

 

Own Consumption

     9         9           

Supply

     2,033         3,031         (33
  

 

 

    

 

 

    

 

 

 

TOTAL

     13,356         15,466         (14 ) 
  

 

 

    

 

 

    

 

 

 

 

Energy Sales

   3Q15     3Q14      D%  

Residential

     1,907        1,296         47   

Industrial

     1,508        1,296         16   

Commercial

     1,004        671         50   

Rural

     411        255         61   

Others

     439        289         52   
  

 

 

   

 

 

    

 

 

 

Electricity sold to final consumers

     5,269        3,807         38   
  

 

 

   

 

 

    

 

 

 

Unbilled Supply, Net

     (73     57           

Supply

     444        479         (7
  

 

 

   

 

 

    

 

 

 

TOTAL

     5,641        4,343         30   
  

 

 

   

 

 

    

 

 

 

 

Operating Revenues

   3Q15     3Q14
Reclassified
    Change%  

Sales to end consumers

     5,285        3,825        38   

TUSD

     446        216        107   

Supply

     356        518        (31

Transactions in the CCEE

     174        11        1,511   

CVA and Other financial components in tariff adjustment

     544                 

Revenues from Trans. Network

     59        66        (11

Construction revenue

     280        233        20   

Gas supply

     415                 

Transmission Indemnity Revenue

     6                 

Others

     383        307        25   
  

 

 

   

 

 

   

 

 

 

Subtotal

     7,947        5,176        54   
  

 

 

   

 

 

   

 

 

 

Deductions

     (3,163     (1,379     129   

Net Revenues

     4,784        3,797        26   
  

 

 

   

 

 

   

 

 

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

56


Table of Contents

LOGO

 

 

Operating Expenses

   3Q15      3Q14
Reclassified
     Change%  

Personnel/Administrators/Councillors

     318         299         6   

Employee Participation

     62         57         9   

Forluz – Post-Retirement Employee Benefits

     58         53         9   

Materials

     22         18         21   

Raw materials and inputs for production of electricity

     78         37         107   

Contracted Services

     205         221         (7

Purchased Energy

     2,535         1,784         42   

Depreciation and Amortization

     200         203         (1

Operating Provisions

     151         101         50   

Charges for Use of Basic Transmission Network

     275         202         36   

Gas bought for resale

     262                   

Cost from Operation

     280         233         20   

Other Expenses

     119         141         (16
  

 

 

    

 

 

    

 

 

 

TOTAL

     4,496         3,388         33   
  

 

 

    

 

 

    

 

 

 

 

Financial Result Breakdown

   3Q15     3Q14     Change%  

Financial revenues

     315        132        139   

Revenue from cash investments

     68        79        (14

Arrears penalty payments on electricity bills

     61        38        59   

Exchange rate

     31                 

Monetary updating

     6        5        13   

Monetary updating - CVA

     64                 

Monetary updating of the Financial Asset of the Concession

     89                 

Other

     16        10        62   
  

 

 

   

 

 

   

 

 

 

Financial expenses

     (596 )      (341 )      75   
  

 

 

   

 

 

   

 

 

 

Costs of loans and financings

     (377     (258     46   

Exchange rate

     (91     (8     1,008   

Monetary updating – loans and financings

     (53     (5     882   

Monetary updating – paid concessions

     (2     3          

Charges and monetary updating on Post-employment obligations

     (25     (17     47   

Other

     (48     (55     (14
  

 

 

   

 

 

   

 

 

 

Financial revenue (expenses)

     (281 )      (210 )      34   
  

 

 

   

 

 

   

 

 

 

 

Statement of Results

   3Q15     3Q14
Reclassified
    Change%  

Net Revenue

     4,784        3,797        26   

Operating Expenses

     4,496        3,388        33   
  

 

 

   

 

 

   

 

 

 

EBIT

     288        409        (30 ) 
  

 

 

   

 

 

   

 

 

 

Equity gain in subsidiaries

     164        (102       

Gain on stockholding reorganization

     (5 )               
  

 

 

   

 

 

   

 

 

 

EBITDA

     647        511        27   
  

 

 

   

 

 

   

 

 

 

Financial Result

     (281     (210     34   

Provision for Income Taxes, Social Cont & Deferred Income Tax

     1        (68       
  

 

 

   

 

 

   

 

 

 

Net Income

     167        29        475   
  

 

 

   

 

 

   

 

 

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

57


Table of Contents

LOGO

 

 

Cash Flow Statement

   9M15     9M14     Change%  

Cash at beginning of period

     887        2,202        (60 ) 

Cash generated by operations

     2,389        3,249        (26 ) 

Net profit

     2,186        2,020        8   

Current and deferred income tax and Social Contribution tax

     838        1,003        (16

Depreciation and amortization

     629        587        7   

Gain on the Aliança stockholding reorganization

     (729              

Passthrough from CDE

     (1,306              

Equity gain (loss) in subsidiaries

     (260     (34     667   

Other adjustments

     1,032        (327       

Financing activities

     (341 )      (779 )      (56 ) 

Financings obtained and capital increase

     4,092        3,129        31   

Interest on Equity, and dividends

     (129     (2,820     (95

Payments of loans and financings

     (4,304     (1,088     296   

Investment activity

     (1,328 )      (3,345 )      (60 ) 

Securities - Financial Investment

     (105     21          

Acquisition of ownership interest and future capital commitments

     (453     (2,730     (83

Fixed and Intangible assets

     (770     (637     21   
  

 

 

   

 

 

   

 

 

 

Cash at end of period

     1,606        1,326        21   
  

 

 

   

 

 

   

 

 

 

Total Cash

     2,722       
  

 

 

     

 

BALANCE SHEETS (CONSOLIDATED) - ASSETS

   09/30/2015      12/31/2014  

CURRENT

     8,300         6,554   
  

 

 

    

 

 

 

Cash and cash equivalents

     1,606         887   

Securities

     1,045         994   

Consumers and traders

     3,052         2,142   

Concession holders – Transport of electricity

     184         248   

Financial assets of the concession

     737         848   

Tax offsetable

     250         214   

Income tax and Social Contribution tax recoverable

     388         295   

Dividends receivable

     59         73   

Linked funds

             1   

Inventories

     42         40   

Passthrough from CDE (Energy Development Account)

     167         345   

Other credits

     771         468   
  

 

 

    

 

 

 

NON-CURRENT

     30,284         28,446   
  

 

 

    

 

 

 

Securities

     72         17   

Consumers and traders

     61         203   

Receivables Investment Fund

     76         6   

Tax offsetable

     366         387   

Income tax and Social Contribution tax recoverable

     181         207   

Deferred income tax and Social Contribution tax

     1,261         1,246   

Escrow deposits in legal actions

     1,562         1,535   

Other credits

     616         408   

Financial assets of the concession

     9,360         7,475   

Investments

     9,695         8,040   

PP&E

     3,950         5,544   

Intangible assets

     3,085         3,379   
  

 

 

    

 

 

 

TOTAL ASSETS

     38,585         35,000   
  

 

 

    

 

 

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

58


Table of Contents

LOGO

 

 

BALANCE SHEETS LIABILITIES AND SHAREHOLDERS’ EQUITY

   09/30/2015      12/31/2014  

CURRENT

     9,599         10,123   
  

 

 

    

 

 

 

Suppliers

     1,688         1,604   

Regulatory charges

     536         106   

Profit shares

     181         116   

Taxes

     673         555   

Income tax and Social Contribution tax

     29         43   

Interest on Equity, and dividends, payable

     718         1,643   

Loans and financings

     3,692         4,151   

Debentures

     870         1,140   

Payroll and related charges

     227         195   

Post-retirement liabilities

     163         153   

Other obligations

     346           

Provisions for losses on investments

     478         419   
  

 

 

    

 

 

 

NON-CURRENT

     14,683         13,592   
  

 

 

    

 

 

 

Regulatory charges

     206         252   

Loans and financings

     1,692         1,832   

Debentures

     7,598         6,386   

Taxes

     720         723   

Income tax and Social Contribution tax

     724         611   

Provisions

     820         755   

Post-retirement liabilities

     2,589         2,478   

Provisions for losses on investments

     81         195   

Other obligations

     251         359   
  

 

 

    

 

 

 

STOCKHOLDERS EQUITY

     14,299         11,281   
  

 

 

    

 

 

 

Share capital

     6,294         6,294   

Capital reserves

     1,925         1,925   

Profit reserves

     3,391         2,594   

Adjustments to Stockholders’ equity

     451         468   

Retained earnings

     2,237           
  

 

 

    

 

 

 

NON- CONTROLLING STOCKHOLDER´S EQUITY

     4         4   
  

 

 

    

 

 

 

TOTAL LIABILITIES

     38,585         35,000   
  

 

 

    

 

 

 

 

  

 

Av. Barbacena 1200

  Santo Agostinho   30190-131 Belo Horizonte, MG   Brazil   Tel.: +55 31 3506-5024   Fax +55 31 3506-5025

 

This text is a translation, provided for information only. The original text in Portuguese is the legally valid version.

 

59


Table of Contents

 

10. 3Q 2015 RESULTS – PRESENTATION

 

60


Table of Contents

LOGO

CEMIG
A Melhor Energia do Brasil.
RESULTS
3rd Quarter
2015

 

61


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Disclaimer
Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, and market conditions in the electricity sector; and on our expectations for future results, many of which are not under our control.
Important factors that could lead to significant differences between actual results and the projections about future events or results include our business strategy, Brazilian and international economic conditions, technology, our financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Because of these and other factors, our real results may differ significantly from those indicated in or implied by such statements.
The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of our professionals nor any of their related parties or representatives shall have any liability for any losses that may result from the use of the content of this presentation.
To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission – CVM– and in the 20-F form filed with the U.S. Securities and Exchange Commission – SEC.
In this material financial amounts are in R$ million (R$ mn) unless otherwise stated.
Financial data reflect the adoption of IFRS.

 

62


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Our results in 3Q15
Net revenue
Ebitda
Net profit
+26.0% +26.9% +475.9%
1673.797
4.784
510
647
29
3Q14 3Q15 3Q14 3Q15 3Q14 3Q15
Portfolio of businesses maintains stability of results.
Positive contributions to revenue from: (i) accounting of supply of gas; and (ii) CVA.
Equity loss on the Santo Antônio power plant was lower in 3Q15.

 

63


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Highlights
Generation
Cemig filed action with Federal Supreme Court.
Auction of plants scheduled for November 25.
Distribution
Aneel set rules for renewal of distributors’ concessions.
Cemig
Recognition by the market endorses our leadership

 

64


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Generation
On the Jaguara Hdydroelectric Plant, Cemig applied for provisional remedy (Action No. AC3980), with the Chairman of the Federal Supreme Court (STF):
After consideration by reporting Chief Justice Dias Toffoli, the Court published this Dispatch on October 21, 2015:
Dispatch:
“In view of the complexity and importance of the debate raised by this case, and the need to encourage voluntary settlement within the Judiciary:
Parties to state whether they have interest in holding of a conciliation hearing.”
Cemig intends to participate in the auction scheduled for November 25, 2015.

 

65


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Distribution
Aneel recommended to the Mining and Energy Ministry that the electricity distribution concessions should be extended.
The new concession contracts require conditional efficiency levels from the distributors.
Quality of service.
Financial management sustainability
Our studies indicate that Cemig Distribution shouldn’t have trouble in meeting established conditions

 

66


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Quality and transparency
Cemig won the 2015 Transparency Trophy
Awarded by Anefac, Fipecafi, Serasa and Experian
Category: Listed companies with net revenue over R$ 5bn
Quanto mais transparente, mais valiosa.
Finalist in the Aneel IASC Consumer Satisfaction Index for 2015
For Southeast Region
Category: Companies with over 400,000 consumers
Prêmio IASC 2015

 

67


Table of Contents

LOGO

Analyzing the 3Q15 results
CEMIG
A Melhor Energia do Brasil.

 

68


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Consolidated net revenue
Changes in sales – by volume
4.784 +26% 3.797 4.784 -13.6%
3 -20 -36 -998 -66 -994 13.355
3Q14 3Q15
3Q14 Residential Industrial Commercial Rural Others Wholesale 3Q15
Main factors:
Annual Tariff Adjustments – Average effect: increase of 7.07% in tariffs
Extraordinary Tariff Adjustments – Average effect: increase of 28.76% in tariffs
‘Tariff flag’ mechanism created – ‘Red Flag’ tariff was in effect since January 2015.
R$ 959mn increase, due to: Supply of gas; CVA and Other financial components in tariff calculation.

 

69


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Cemig D: Consumption of electricity - GWh
-32% 3Q14 3Q15 6.685 6470 -2.7% -8.5% -0.4% -2% -4.3% 3.2%
2.430 1.028 1.389 947 891 2.364 941 1.384 928 853 6.470 2% 4.3%
Residential Industrial Commercial Rural Other Totalsupply
9M14 9M15
-1.9% -2.3% 7.457 3.0324.446253626057.3132.8274.4392472257120.07619.622-6.8%
-0.2% -2.5% -1.3%
2.5362.6052.4722.571
Residential Industrial Commercial Rural Other Totalsupply
Until September 2015, the rates of collection and default suffered little change
Collection Rate: 95%
Default: 3.43%

 

70


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Consolidated operational expenses
4 496 3.388
+32.7%
3Q14 3Q15
Manageable costs were up by less than inflation
Non-controllable costs: strong impact on expenses
Electricity and gas bought for resale are more than 62% of total expenses
Provisions for losses on investments
Parati: Total provision R$ 346mn, of which R$ 66 mn in 3Q15
SAAG: Total provision R$ 81mn, of which R$ 6 mn in 3Q15
Change in consolidated operational expenses in 3Q15
751 266 73 47 51 19 -3 19 -71 -16 5 5 5 47 -16 -22
Personnel
Profit shares
Post-employment
Materials
Inputs for production of electricity
Outsourced services
Electricity purchased for resale
Depreciation and amortization
Provisions
National Grid
Gas bought for resale
Construction cost
Other expenses

 

71


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Consolidated Ebitda
5.435 6,834
2015 Guidance
4.458 82%
Up to Sep. 2015
Guidance
+26.9%
647
510
3Q14 3Q15
• Consolidated Ebitda in 9M15 = 82% of lower limit of guidance for full year.

 

72


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Consolidated net profit
+475.9%
By operational segment
1.843 2.186 167 348 77 -82
Generation Transmission Distribution Other
2.020 +475.9% 2.020 +8.2%
Generation Transmission Distribution Other
To Sep. 2014 To Sep. 2015
Continuous effort by management to maximize profit
Focus on financial management and debt extension, is a fundamental part of Cemig’s strategy

 

73


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Cemig, consolidated: debt profile
Maturities timetable – Average tenor: 2.9 years
Main indexors
Total net debt: R$ 11 billion
After Sep/15, Cemig made a debt rollover of R$789 million
2% 2% 29% 67%
4.281 2.349 1.551 1.998 792 945 760 1.174
CDI IPCA URTJ RGR/Others
2015 2016 2017 2018 2019 2020 2021 After 2021
Cost of debt – %
Leverage – %
13,88 13,38 12 51 12,51 11,74
1,80 1,80 1,75 1,80 1,67
Net debt
Ebitda
1,40 10,32 9,81 50,7 48,4 5,03 4,51 4,55 4,50 4,08 4,16
39,2 42,3 45,4 43,8
Net Debt
Stockholders’ equity + Net debt
2012 2013 2014 Mar-15 Jun-15 Sep-15
Real
Nominal
Jun-14 Sep-14 2014 Mar-15 Jun-15 Sep-15

 

74


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Cemig GT – debt profile
Maturities timetable – Average tenor: 2.6 years
Main indexors
Total net debt: R$ 5 billion
After Sep/15, Cemig made a debt rollover of R$789 million
2% 18% 80%
1.824 1.018 150 304 291 328 1.324 328
CDI IPCA Others
2015 2016 2017 2018 2019 2020 2021 After 2021
Cost of debt – %
Leverage – %
13,42 13,63 12 57 12,57 12 11 12,11 11,14 10,76
Net debt
Ebitda
1,36 1,52 1,31 1,15 0,89 0,93
5,09 5,37 4,66 4,12 4,19 4,35 63,8 59,9 55,6 47,7 50,1 48,3
Net Debt
Stockholders’ equity + Net debt
2012 2013 2014 Mar-15 Jun-15 Sep-15
Real
Nominal
Jun-14 Sep-14 2014 mar/15 jun/15 Sep-15

 

75


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Cemig D – Debt profile
Maturities timetable – Average tenor: 3.2 years
Main indexors
Total net debt: R$ 6 billion
3% 1% 40% 56%
CDI IPCA RGR Other
316 3.167 469 621 623 622 450 827
2015 2016 2017 2018 2019 2020 2021 After 2021
Cost of debt – %
Leverage – %
9,56 9,98 14,24 13,52 13,52 12,60 11,47
7,56 7,23 3,90 3,87 4,36 4,51
Net debt
Ebitda
5,19 4,40 4,79 4,20 4,29 4,68
67,2 69,0 69,4 69,0 70,3 69,4
Net Debt
Stockholders’ equity + Net debt
2012 2013 2014 Mar-15 Jun-15 Sep-15
Real
Nominal
Jun-14 Sep-14 2014 Mar-15 Jun-15 Sep-15

 

76


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Capital allocation
Description
Planned
Realized
% Executed
2015
9M15
GENERATION 789,735 460,172 58%
Investment program 61,146 23,528 38%
Capital injections 728,589 436,644 60%
Aliança Norte 366,607 333,972 91%
Madeira Energia S.A. (Mesa) 229,300 - -
SPC: Amazônia Energia Participações S.A. (Belo Monte) 119,378 97,914 82%
Other 13,304 4,759 36%
TRANSMISSION 165,694 102,972 62%
Investment program 165,694 102,972 62%
Cemig D 1,283,923 862,119 67%
Investment program 1,283,923 862,119 67%
Cemig – holding company 36,129 12,069 33%
Investment program 2,873 1,738 60%
Capital injections 33,256 10,331 31%
CEMIG – Total investments 2,275,481 1,437,332 63%
In constant currency -June 2014 (R$ ‘000).

 

77


Table of Contents

LOGO

CEMIG
Brazil’s Best Energy
Cash flow
Cash flow statement 3Q15 3Q14 ?%
Cash at start of period 887 2,202 (60)
Cash from operations 2,389 3,249 (26)
Net profit for the period 2,186 2,020 8
Income tax and Social Contribution tax 838 1,003 (16)
Depreciation and amortization 629 587 7
Fair value gain (loss) on stockholding transaction (735) - -
CVA and Other financial components in tariff adjustment (1,306) - -
Equity gain (loss) in subsidiaries (255) (34) 652
Other adjustments 1,032 (327) (415)
Financing activities (341) (779) (56)
Loans, financings and debentures obtained 4,092 3,129 31
Payments of loans and financings (4,304) (1,088) 296
Interest on Equity and dividends (129) (2,820) (95)
Investment activity (1,328) (3,345) (60)
Cash investments (105) 21 (589)
Acquisition of interest in investees and injection of capital (453) (2,730) (83)
Fixed / Intangible and others (770) (637) 21
Cash at end of period 1,606 1,326 21
Total cash available* 2,722
* Total cash available = sum of Cash and cash equivalents plus Securities, short and long-term.

 

78


Table of Contents

LOGO

CEMIG’s Best Energy
Investor relations
Tel: +55 (31) 3506-5024
Fax: +55 (31) 3506-5025
ri@cemig.com.br
http://ri.cemig.com.br
Brazil

 

79