Form 425

Filed by Towers Watson & Co.

Pursuant to Rule 425 under the

Securities Act of 1933, as amended,

and deemed filed pursuant to Rule 14a-6(b)

of the Securities Exchange Act of 1934, as amended

Subject Company:

Towers Watson & Co. (Commission File No. 001-34594)

The following slide presentation was prepared by Towers Watson & Co. (“Towers Watson”) regarding the proposed merger of Towers Watson and Willis Group Holdings plc. Towers Watson first made these materials available on October 26, 2015.


1
Creating a Leading Global Advisory, Broking and Solutions Firm
October 2015


2
Executive Summary


3
Combination of highly complementary businesses accelerates long-term
growth strategy
Conducted extensive shareholder outreach following announcement
Merger of equals structure provides the unique ability to leverage and
enhance the strengths of both companies while preserving our most critical
assets –
people and clients
Board of Directors conducted a thorough evaluation process and negotiated
a favorable transaction
Management has a proven track record of delivering substantial
shareholder value through a transformative transaction
Strategic Merger of Equals Positioned to Create Value for Shareholders


4
A Highly Complementary, Strategic Combination
A leading global distribution platform with highly
complementary offerings
Comprehensive advice, analytics, specialty capabilities and
solutions
Enhanced OneExchange growth opportunity
Additional benefits across Property and Casualty (P&C)
brokerage and Global Health and Group Benefits
Broad coverage of both large and middle-market clients
Highly achievable synergies and tax benefits based on the
following expectations:
$375 -
$675 million in revenue synergy opportunity
$100 -
$125 million in clearly defined cost synergies
Maintain Irish domicile; achieve effective tax rate in
mid-20 percent range vs. current mid-30 percent
range
Significantly accretive to Towers Watson Adjusted EBITDA
and Cash Net Income based on standalone forecasts and
clearly identified synergies
Estimated Cash Net Income accretion to Towers
Watson shareholders of 25%+ for CY 2016, increasing
to 45%+ for CY 2018
Strong continuing management team increases the
likelihood of successfully integrating and capturing synergies
POWERFUL CLIENT
PROPOSITION
ESTIMATED $4.7 BILLION IN INCREMENTAL
VALUE FOR SHAREHOLDERS
A leading global advisory, broking and solutions firm
»
»
»
»


5
Right Partner, Right Structure
Complementary solutions-focused product offerings
»
Adds additional product offerings
Acceleration of TW’s existing long-term strategy
»
Increased penetration in growth / emerging markets
»
Higher percentage of products / solutions
»
Stronger platform for innovation
Expanded direct access to Willis’ leading
U.S. middle-
market client base
»
Supports TW’s goal of capturing a 25% share of the
growing active employee exchange market
Global platform across 120+ countries, expanding TW’s
reach by 80+ countries
»
Leverages Willis’ strong relationships with large
companies internationally
Cultures aligned around shared values
Clearly identified cost efficiencies
»
Willis Operational Improvement Program
»
Incremental transaction cost synergies
»
Irish domicile
WILLIS IS THE IDEAL PARTNER FOR
TOWERS WATSON
Unique opportunity to accelerate Towers Watson’s long-term strategy
MOE provides unique ability to leverage and enhance
strengths of both companies and mitigate transaction
risks
»
Enables
retention
of
our
most
important
assets
human
capital
and
client
relationships
TW has a proven record of surpassing synergy estimates
in precedent MOE transaction
»
Towers Watson shares up 198%
since
announcement
of
highly
successful
Towers
Perrin/Watson
Wyatt
MOE
TW shareholders (including many employees) to
participate in upside as 49.9% owners of combined
entity
TW shareholders to receive additional value through
special dividend
Terms reflect relative value brought by both companies
STRUCTURE MAXIMIZES VALUE FOR
SHAREHOLDERS
(1) Time period covering June 28, 2009 through October 23, 2015.
1


6
Enhances Overall Competitive Position in Principal Marketplace
Source: Public filings, Company website.
(1) Time period covering October 1, 2010 through October 23, 2015.
Ability to serve a broader range of clients
Extensive offering of products and solutions
Retention and recruitment of key talent
Capital investment
Technology and innovation
Transaction creates another large player that also offers a diverse suite of both consulting and brokerage
services
Parallel
strategy
by
Aon
over
past
5
years
has
delivered
over
135%
(1)
stock
appreciation
PF CY2014A Revenue
$8.2BN
$13.0BN
$12.0BN
PF CY2014A EBITDA
$1.7BN
$2.7BN
$2.6BN
Effective Tax Rate
Mid-20% (expected)
28.5% (FY14A)
18.9% (FY14A)
Countries of Operation
120+
130+
120+
Willis Towers
Watson
GLOBAL PLATFORM WELL-POSITIONED FOR THE FUTURE


7
Exchange Ratio Determined by Relative Market Cap
Ratio
of
Towers
Watson
stock
price
to
Willis
stock
price
adjusted
for
special
dividend
Merger Exchange Ratio = 2.6490
Exchange ratio calculated based
on a 60-day average (preliminary
agreement to terms on June 10
served as basis for final
negotiations)
Spot Rate
(1)
60 Day VWAP
(2)
Source: FactSet
(1)
Based on daily volume-weighted average share price with Towers Watson’s price reduced by $4.87 to adjust for the special dividend.
(2)
Represents trailing 60-day average ratio, based on daily volume-weighted average share prices, with Towers Watson’s price reduced by $4.87 to adjust for the special dividend.
Merger Exchange Ratio more favorable to Towers Watson than if calculated across
any other 60 day period
prior to the measurement period
2.0x
2.1x
2.2x
2.3x
2.4x
2.5x
2.6x
2.7x
2.8x
2.9x
3.0x
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14
Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15


8
Transaction Was the Result of Thorough, Independent Board Process
BOARD REGULARLY REVIEWS THE LONG-TERM STRATEGIC PLAN WITH THE OBJECTIVE OF
ENHANCING SHAREHOLDER VALUE
Board extensively reviewed the assumptions underlying the value-creation thesis of the Willis
transaction, including internal and external perspectives on revenue, cost and tax synergies
Board concluded the potential value of the combined company is more compelling than standalone plan
and retains future strategic optionality
INDEPENDENT DIRECTORS PLAYED A SIGNIFICANT ROLE IN EVALUATING TRANSACTION
TW’s independent directors conducted multiple meetings and executive sessions through the course of
the evaluation and negotiation
MERGER OF EQUALS WITH WILLIS IS A UNIQUE OPPORTUNITY THAT LEVERAGES STRENGTHS OF
BOTH COMPANIES
The transaction with Willis provides a unique opportunity for TW to benefit from the upside created
through broadened product offerings, client reach and geographic scope
Board considered alternative transaction structures, but a MOE with Willis was determined to be
optimal
A business combination with Willis was considered by the Board in 2013, but demand for solutions and
evolution of exchange business were not sufficiently advanced
BOARD WILL PURSUE THE COURSE OF ACTION THAT WILL BEST DRIVE SHAREHOLDER VALUE
MOE is structured to provide TW with strategic optionality if a competing transaction arises


9
Constructive Shareholder Engagement
Towers Watson conducted comprehensive investor outreach
Discussions resulted in greater understanding of strategic benefits, synergy potential, and earnings accretion
Company continues to actively engage with shareholder base including shareholders who invested in TW
post merger announcement
Selected Market Commentary
(1)
The Willis merger represents a catalyst for upside in exchange revenue growth
given increased penetration of the middle market channel. Additionally, we expect
the deal to generate run-rate pre-tax cost synergies of $125M and tax synergies of
$60M. Finally, we believe Towers’ management team can bring enhanced
execution to Willis, driving a positive turnaround in the insurance business.”
-
Piper Jaffray, August 11, 2015
“Further
Analyzing
TW’s
“Merger
of
Equals”
with
WSH
In
the
~10
weeks
since
TW
announced its “merger of equals” with Willis on 6/30, we have had numerous
opportunities to conduct our diligence on the merits of the proposed deal. Our
conclusion is that while the deal was a negative surprise for investors and TW’s initial
messaging around the deal was not as crisp as we might have liked, the combination
of the deal benefits and stock reaction makes TW one of our better overall Buy ideas
today. We note that although the stock retreated ~15% initially, it has consolidated in
the $118-$122 range in the past ~4 weeks and we have begun to see new (and well-
justified) interest in the stock. Buy TW.”
-Citi, September 17, 2015
“Although management commented on large companies comprising a higher
percentage of 2017 private exchange RFPs, Towers continues to believe small and
middle-market sized companies will comprise the majority of new private exchange
enrollees on January 1, 2017. We agree with this view and this is the primary reason
why we are convinced the Willis (WSH, Buy, $46.07, $53 PT) / Towers Watson merger
is an excellent strategic move by both companies. Willis’ has the country’s most
extensive broker distribution network concentrating on small and mid-sized
organizations in the country.”
-
MKM Partners, August 12, 2015
“Towers Watson management has an appropriate perspective on the value that will
emerge at Willis as it executes on its Operational Improvement Program. The
market clearly didn't see this in the immediate aftermath of the announcement,
but it reflects good long-term thinking.”
-
Keefe, Bruyette
& Woods, October 9, 2015
Over the 15 years we have followed TW there have been a number of
acquisitions that CEO John Haley has stewarded that were initially
underappreciated --
including the key Towers Perrin merger and Extend
Health acquisition to enter the private exchange space.”
-Baird Equity Research, June 30, 2015
Investor Discussions
(1)
Permission to used quoted material was neither sought nor obtained.
9


10
TW’s Proven Track Record of Delivering Value in MOEs
(Indexed
to 100)
6/30/15:
Announced merger
with Willis
Towers Watson
+197.9%
Towers Watson
Peers
(1)
+178.7%
Note: Market Data as of October 23, 2015.
(1) Towers Watson comparable companies include Aon, Marsh & McLennan, Accenture, CEB, Advisory Board Company, FTI Consulting and Huron Consulting.
S&P 500
+125.8%
Share
price
performance
since
announcement
of
Watson
Wyatt/Towers
Perrin
merger
Watson Wyatt/
Towers Perrin
Merger Announced
TW team drove significant shareholder value since the TW MOE.  Willis Towers Watson will benefit
from the key elements that drove the success of the Watson Wyatt/Towers Perrin merger:
Transition of management team and Board members
Robust integration discipline (achieved $110 million of cost synergies against $80 million goal)
Properly aligned management incentives with shareholder’s interest
Share Price Performance (%)
Towers Watson
Towers Watson Peers
(1)
S&P 500
Last 10 Years
369%
184%
76%
6/28/2009 to 10/23/2015
198%
179%
126%
Extend Health Close to Date (6/29/2012)
105%
78%
52%


11
We ask you to vote FOR the merger of Towers Watson and Willis Group at the
November 18 Special Meeting
Compelling strategic rationale
Rigorous Board evaluation of merger
Significant value creation from clearly-identified cost, tax and
revenue synergies
Favorable MOE transaction structure
Strong continuing leadership, with proven MOE execution and
integration experience
11


12
Towers Watson + Willis:  A Leading Global
Advisory, Broking and Solutions Firm


13
= Human Capital & Benefits
= Investment, Risk & Reinsurance
= Corporate Risk & Broking
= Exchange Solutions
= North America
= Rest of World
= Great Britain
= Western Europe
Transaction Combines Complementary Businesses
Source: Public filings, Company website and FactSet.
(1) As of June 29, 2015.
(2) Financials based on calendar year 2014 results, pro forma for the merger, completion of Willis’ acquisitions of Miller and Gras Savoye (pending), and full year run rate contributions for Willis’ acquisitions of IFG, Max
Matthiessen and Charles Monat.
(3) Consists of Towers Watson Adjusted EBITDA and Willis Underlying EBITDA. See Willis and Towers Watson non-GAAP measures for definitions
13
Overview
A leading provider of advisory
services and solutions
Client Base
Deep penetration across large
market clients –
Fortune 1000 companies
Countries
Market Cap
FY’14 Revenue
FY’14 EBITDA
A leading global risk advisory,
re/insurance broking, and human
capital and benefits firm
Strong relationships with U.S.
middle-market and international
large-market companies
(1)
37 countries
120+ countries
$9.7 billion
$8.4 billion
$3.5 billion
$3.8 billion
$670 million Adjusted EBITDA
$829 million Underlying EBITDA
A leading global advisory, broking
and solutions
firm
Substantial growth through
expanded client reach and
increased market penetration
120+ countries
$8.2 billion
$1.7 billion
-
(3)
Revenue by Business Segment (FY Dec-14)
(2)
Revenue by Geography (FY Dec-14)
(2)
61%
19%
12%
8%
72%
11%
17%
20%
63%
17%
38%
20%
25%
16%
43%
35%
5%
17%
48%
20%
19%
13%
Willis
Towers
Watson
(2)
including over 800


14
Accelerating Towers Watson’s Long Term Strategy
EXPANDS CLIENT REACH –
ACROSS ATTRACTIVE MARKETS
Leverages mutual distribution strength to enhance market penetration across middle and large markets
Significantly enhances ability to capture the exchange solutions opportunity
»
Provides direct
access to Willis’ 20,000 U.S. middle-market relationships
»
Supports Towers Watson’s goal of capturing a 25% share of the growing active employee exchange market
Expanded client reach provides opportunity to realize growth across other areas, such as large market
P&C brokerage and Global Health and Group Benefits 
EXPANDS CLIENT REACH –
INTO BROADER GEOGRAPHIES
Willis’ distribution network and broad global platform facilitates expanded reach to a greater number of
multinational companies
Expands Towers Watson’s reach by 80+ countries
Internationalizes Towers Watson’s Global Health and Group Benefits solutions and exchange platform
OPTIMAL MIX OF CLIENT OFFERINGS, WITH HIGHER PERCENTAGE OF SOLUTIONS
Clients are demanding a comprehensive portfolio of products and solutions
The transaction creates a comprehensive portfolio of advisory services, solutions and technology
STRONGER PLATFORM FOR INNOVATION TO CONTINUE TO MEET CLIENTS’ EVOLVING NEEDS
Brings together the best talent in the industry while enhancing our ability to invest in innovation
A natural fit delivering profitable long-term growth


15
As healthcare costs continue to rise in the U.S., employers are exploring every option for offering health
benefits to their employees and retirees in the most cost-effective way possible
Towers Watson’s OneExchange platform provides outstanding exchange and administration solutions to
employers
Enormous growth potential in exchange:
»
120 million employees received healthcare from employers through the active market
»
12 million people received retiree medical from former employers
Towers Watson well positioned in the large market, but needs mid-market distribution
Significantly Expands OneExchange Growth Opportunity
Middle-market client segment (~40M employees)
represents an attractive growth opportunity
Towers Watson provides best-in-class OneExchange
platform
Willis
provides
enhanced
direct
access
to
fast
growing
middle-market client base
Continued focus on channel partner distribution
As a combined company, Towers Watson shareholders will realize benefits from
enhanced market penetration of the OneExchange platform
OneExchange platform positioned to catalyze growth
Willis Towers Watson
Major player in active exchange market
Technology
Distribution


16
Towers Watson + Willis: Creating Financial
Value for Shareholders


17
Clearly Identified Cost and Tax Synergies
Proven track
record of
identifying and
capturing
synergies
Cost savings expected to be fully realized within three years post close
Corporate costs
Economies of scale
Incremental to current cost saving and operational improvement initiative
Non-recurring costs to achieve synergies of approximately 1.25 times savings
Boston Consulting Group retained to conduct due diligence and validate
synergy estimates
EXPECTED RUN RATE COST SYNERGIES OF $100-$125 MILLION
TAX EFFICIENCIES
Expected effective tax rate in mid-20 percent range compared to status quo
effective rate of mid-30 percent range
»
Status quo effective tax rate would be in high-30 percent range if offshore
earnings repatriated
Post-merger, Towers Watson will be able to access its foreign cash
$75 million annual tax benefit


18
Estimated Annual Revenue Opportunity by Year 3: $375-$675 Million
$100-$400 million
~$200 million
~$75-135 million incremental
operating income
(1)
MIDDLE MARKET EXCHANGE
Segment includes 40+ million employees and has a higher adoption rate
than large-market segment
Willis’ 20,000 mid-market U.S. relationships supports TW’s goal of capturing
a 25% share of the growing active employee exchange market
LARGE MARKET P&C BROKERAGE
Willis has a ~3.5% share of $10+ billion U.S. large P&C corporate market
Towers Watson has existing relationships with 80% of the companies in the
market, best-in-class insurance analytics and a strong brand
GLOBAL HEALTH AND GROUP BENEFITS
Willis provides expanded distribution network of more than 120 countries
Increases global reach of Towers Watson’s health benefits offerings which are
enabled by the Liazon platform
~$75 million
(1) Assumes 20% EBIT margin.


19
Estimated $4.7 Billion in Total Incremental Value
~$1.5 billion in value from revenue synergies
(3)
~$1.65 billion in value from cost synergies
(5)
$100-125 million of run-rate cost synergies
Incremental to Operational Improvement Program
~$1.5 billion in value from tax savings (2016) on
existing Towers Watson earnings
(4)
$18.15
$1.65
$1.5
$1.5
$22.8
(1)
(1)
$22.8 billion is pre-dividend. $22.5 billion is ex-dividend. The combined market capitalization of $18.1 billion is as of June 29, 2015.
(2)
Calculated as (A) 49.9% pro forma ownership (ex-special one-time dividend) plus (B) special one-time dividend of $337 million.
(3)
~$525mm
of
annual
run-rate
revenue
synergies
capitalized
based
on
Towers
Watson’s
average
P/E
of
~20x
and
Willis’
average
P/E
of
~17x
(6-month
average
NTM
P/E
preceding
announcement).
(4)
Illustratively represents ~$75 million of annual savings at Towers Watson capitalized at Towers Watson calendar year 2016E cash P/E multiple of 20.3x as of June 29, 2015.
(5)
$125
million
of
run-rate
synergies
capitalized
based
on
Towers
Watson’s
average
P/E
of
~20x
and
Willis’
average
P/E
of
~17x
(6-month
average
NTM
P/E
preceding
announcement).
Pro Forma Market
Capitalization as of June 29,
2015 (Pre-Announcement)
Illustrative Pro Forma
Equity Value
$ USD billions
$4.7B in value attributable
to merger which is 26% of
pre-announcement
market capitalization
$11.5 billion (including $337
million special dividend)
(2)
$11.3 billion
Estimated Value to Shareholders


20
Significantly Accretive to Towers Watson Shareholders
Source:
Towers
Watson
and
Willis
Group
standalone
projections
per
S-4
filing.
Synergies
and
other
estimates
from
public
filings
and
management
estimates.
Note: Dollars in millions. Assumes cost and revenue are after-tax at a pro forma tax rate of ~25%.  Assumes revenue and cost synergies are phased in 33.3% in 2016E, 66.6% in 2017E and achieve run-rate in 2018E.
Illustratively assumes ~$75 million of annual tax savings.
(1)
Revenue synergies assumed to be $525 million, the midpoint of the range, with a 20% EBIT margin.
(2)
Consists of Willis Underlying EBITDA.  See Willis non-GAAP measures for definition.
(3)
Assumes $125 million of cost synergies, excludes one-time costs to achieve.
Merger enhances Towers Watson revenue, Adjusted EBITDA and Cash Net Income growth;
the transaction is accretive to TW Cash Net Income by 2018 even if none of the
contemplated synergies are achieved
CY2016E
CY2017E
CY2018E
CAGR
Revenue
Tower
s
Watson
-
Standalone
$3,954
$4,282
$4,644
8%
Willis
-
Standalone
4,522
4,785
5,078
6%
Revenue
Synergies
(1)
175
350
525
Pro
Forma
$8,651
$9,417
$10,247
9%
Adj.
EBITDA
Tower
s
Watson
-
Standalone
$830
$900
$977
8%
Towers
Watson
-
Standalone
Margin
21%
21%
21%
Willis
-
Standalone
(2)
1,051
1,193
1,309
12%
Cost
Syner
gies
(3)
42
83
125
35
70
105
Pro
Forma
$1,958
$2,246
$2,516
13%
Pro
Forma
Margin
23%
24%
25%
Cash
Net
Income
Tower
s
Watson
-
Standalone
$470
$508
$549
8%
Pro
Forma
1,208
1,406
1,590
Towers
Watson
Share
(49.9%)
$603
$702
793
15%
Towers Watson
Accretion
Versus
28%
38%
45%
Standalone
-
%
Revenue
Synergies
(1)


21
Roadmap for Successful Integration to Achieve Synergies
Update to Integration Planning
In July 2015 retained Bain & Co. as an integration
advisor
Joint operating committee commenced integration
work in late July
12 integration workstreams formed across client-facing
and functional areas to ensure go-to-market
effectiveness on Day 1
Joint integration team
Well-defined integration process
Strongest combination of talent and practices
Commitment to communicate with and engage
talent
Unwavering focus on client service and
current growth and operational
improvement opportunities
Realize full
benefits of
combination


22
Board Process and Governance


23
The Board Conducted a Thorough Process
A potential business combination with Willis was preliminarily discussed by
TW’s Board in 2013, but the Board determined that the timing was not right
and directed management not to pursue a potential transaction
Independent Towers Watson directors were extensively involved and included
multiple reviews in executive session
The Board conducted a detailed review of the strategic and financial
implications of the transaction, including the perspectives of the internal
team and external advisors, and evaluated potential alternative structures
Exchange ratio based on market capitalization, which is more favorable than
alternative mechanisms proposed by Willis, and was agreed to in principle at
a ratio more favorable than at any time prior to that date
After extensive review, the Board, including all independent directors,
unanimously approved the transaction


24
TW Board Structures Compensation to Align Management with Shareholders
TW’S STRONG COMPENSATION PRACTICES
PAY AND PERFORMANCE ALIGNMENT
(5 YEAR CAGR)
Over past 5 years
Total Shareholder Return of ~190%
(1)
97% average support on say-on-pay vote
TW EXECUTIVES’ INTERESTS WILL REMAIN ALIGNED WITH LONG-TERM SHAREHOLDERS
Significant portion of CEO’s assets remain held in TW stock and equity awards (performance-based or at-
risk) –
well in excess of our ownership requirement
Double-trigger change in control –
equity awards for CEO, CFO and all continuing executives will remain
outstanding
Stock options–
TW stock options will be converted into options of the combined company (not monetized)
Conservative pay practices
»
Total direct compensation is between 25
th
and 50
th
percentile of peers
Majority of executive pay is variable and linked to
financial performance
»
80% of CEO comp in 2014 was performance-based
»
All long-term incentives are performance-based equity
Rigorous stock ownership guidelines
»
Share ownership of 5x base salary required for CEO
Double-trigger change in control provisions
Robust clawback
policy
Anti-hedging and anti-pledging policies
No tax gross-ups and no golden parachutes
24%
7%
TSR
(1)
CEO Pay
(2)
(1)
Indexed TSR based on 5 fiscal year period ending FY2014
(2)
CEO pay based on salary, bonus, stock awards, options and other compensation; excludes change in pension value and non-equity nonqualified deferred compensation earnings


25
Pro Forma Management Structure
Continuing management team has a history of successfully integrating transactions
and surpassing market expectations
CEO
John Haley
Towers Watson
President and Deputy CEO
Dominic Casserley
Willis
Board of Directors Will Consist of 12 Board Members
6 members nominated by Towers Watson including John Haley
6 members nominated by Willis including James McCann, who will serve
as Chairman, and Dominic Casserley
Senior Executive Team with Significant Continuity from Both Companies
Four
business
lines
2
led
by
TW
executives
and
2
led
by
Willis
executives
Five
regions
3
led
by
TW
executives
and
2
led
by
Willis
executives
Senior corporate executives –
2 from TW and 2 from Willis
Board will balance long-
term perspectives from
both TW and WSH
Ongoing involvement of
CEOs structured to best
facilitate integration while
clearly defining roles
Balanced senior executive
team selected to ensure
maximum continuity of
leadership in key business
lines and regions


26
Conclusion


27
We ask you to vote FOR the merger of Towers Watson and Willis Group at the
November 18 Special Meeting
Compelling strategic rationale
Rigorous Board evaluation of merger
Significant value creation from clearly-identified cost, tax and
revenue synergies
Favorable MOE transaction structure
Strong continuing leadership, with proven MOE execution and
integration experience


28
Supplemental Information


29
Overview of Consideration and Ownership
Towers Watson
Shareholders
Willis
Shareholders
Receive 49.9% of the
fully diluted pro forma
equity
Receive $4.87 cash
dividend per share
If the Willis reverse split
is approved
(1)
, each
Towers Watson share
exchanged for 1 share of
the combined company
Receive 50.1% of the
fully diluted pro forma
equity
Willis will implement a
reverse stock split, so
that one Willis share will
be converted into
0.3775 shares of the
combined company
(1)
(1) Subject to Willis shareholder approval.  If not approved each Towers Watson share will receive a cash dividend of $4.87 per share and 2.6490 shares of Willis Towers Watson for each Towers Watson share.  Willis shareholders
will continue to own their existing number of shares.  The merger is not conditioned on approval of the reverse stock split.
TOWERS
WATSON
WILLIS
49.9%
50.1%


30
The Board and Management Team Conducted a Thorough
Analysis to Maximize Shareholder Value
January 26, 2015: TW and WSH CEOs meet to discuss existing commercial arrangements; a potential business combination is discussed.
April 2015: TW and WSH discuss the potential benefits of a business combination but do not discuss financial terms.
May 4, 2015:
TW Board appoints a special committee of 4 independent directors to initially assess matters relating to the transaction.
May 11, 2015: TW CEO proposes that pro forma ownership be determined based on market capitalization.
WSH CEO and Chairman
suggest ownership be based on relative contribution of several financial metrics which would result in WSH shareholders owning a
significantly larger percentage of the company.
May 14, 2015: TW’s lead independent director discusses the leadership of the combined company with WSH’s Chairman.
May 15, 2015: TW Board and management discuss the potential transaction, after which management is excused and the independent
directors continue the discussion in executive session.
May 20, 2015: The parties agree to consider several alternative transaction structures.
May 29, 2015: TW CEO and WSH CEO discuss preliminary terms for the combination.
A pre-closing dividend is discussed as a method to
obtain the desired ownership percentages of the surviving company despite the fact that TW had a larger market capitalization
at the
time.
June 10, 2015: The parties agree that the exchange ratio be based on 60 day weighted average prices as of June 5
th
and include a special
dividend to TW shareholders to reduce pro forma TW ownership below 50%.
June 20, 2015: TW Board holds an in-person special meeting and discusses with management the proposed transaction. After the TW
CEO leaves the meeting, the discussion is continued by the independent directors in executive session.
June 27, 2015: The exchange ratio and amount of the special dividend are calculated based on the previous agreement that they be
based on the 60 day weighted average as of June 5.
June 29, 2015: The TW Board unanimously determines to approve the merger.
June 30, 2015: The Towers Watson / Willis transaction is announced.
May 2013: As part of a regular strategic review, TW Board discusses potential business combination with Willis, which is not pursued
further.


31
Where You Can Find Additional Information
In connection with the proposed merger of Towers Watson and Willis Group, Willis Group filed a registration statement on Form S-4
with the Securities and Exchange Commission (the “Commission”) that contains a joint proxy statement/prospectus and other relevant
documents concerning the proposed transaction.  The registration statement on Form S-4 was declared effective by the SEC on October 13,
2015. Each of Towers Watson and Willis Group mailed the joint proxy statement/prospectus to its respective stockholders on or
around October 13, 2015.   YOU ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS  AND THE OTHER RELEVANT DOCUMENTS
THAT HAVE BEEN OR WILL BE FILED WITH THE COMMISSION AS THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN
IMPORTANT INFORMATION ABOUT TOWERS WATSON, WILLIS GROUP AND THE PROPOSED TRANSACTION.  You may obtain the joint proxy
statement/prospectus and the other documents filed with the Commission free of charge at the Commission’s website, www.sec.gov.
In addition, you may obtain free copies of the joint proxy statement/prospectus and the other documents filed by Towers Watson and Willis
Group with the Commission by requesting them in writing from Towers Watson, 901 N. Glebe Road, Arlington, VA 22203, Attention: Investor
Relations, or by telephone at (703) 258-8000, or from Willis Group, Brookfield Place, 200 Liberty Street, 7th Floor, New York, NY 10281-1003,
Attention: Matt Rohrman, Investor Relations, or by telephone at (212) 915-8084.


32
Forward Looking Statements
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.
You can identify these statements and other forward-looking statements in this document by words such as “may”, “will”, “would”, “expect”,
“anticipate”, “believe”, “estimate”, “plan”, “intend”, “continue”, or similar words, expressions or the negative of such terms or other
comparable terminology.  These statements include, but are not limited to, the benefits of the business combination transaction involving
Towers Watson and Willis Group, including the combined company’s future financial and operating results, plans, objectives, expectations
and intentions and other statements that are not historical facts.  Such statements are based upon the current beliefs and expectations of
Towers Watson’s and Willis Group’s management and are subject to significant risks and uncertainties.  Actual results may differ
from those set forth in the forward-looking statements.
The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements:  the ability to
obtain governmental approvals of the transaction on the proposed terms and schedule; the failure of Towers Watson stockholders and Willis
Group shareholders to approve the transaction; the failure of the transaction to close for any reason; the risk that the businesses will not be
integrated successfully; the risk that anticipated cost savings and any other synergies from the transaction may not be fully
realized or may take longer to realize than expected; the potential impact of the announcement or consummation of the proposed
transaction on relationships, including with employees, suppliers, customers and competitors; changes in general economic, business and
political conditions, including changes in the financial markets; significant competition; compliance with extensive government regulation; 
the combined company’s ability to make acquisitions and its ability to integrate or manage such acquired businesses.  Additional
risks and factors are identified under “Risk Factors” in Towers Watson’s Annual Report on Form 10-K filed on August 14, 2015, which
is on file with the Commission, and under “Risk Factors” in the joint proxy statement/prospectus.
You should not rely upon forward-looking statements as predictions of future events because these statements are based on assumptions
that may not come true and are speculative by their nature.  Neither Towers Watson or Willis Group undertakes an obligation to update any
of the forward-looking information included in this document, whether as a result of new information, future events, changed expectations or
otherwise.


33
Towers Watson Non-GAAP Measures
Adjusted EBITDA
Net income (attributable to common stockholders) adjusted for discontinued operations, net of tax, provision for income
taxes, interest, net, depreciation and amortization, transaction and integration expenses, and other non-operating income excluding income
from variable interest entity.
Free Cash Flow
Cash Flows from Operating Activities less cash used to purchase Fixed Assets and Software for Internal Use.
These non-U.S. GAAP measures are not defined in the same manner by all companies and may not be comparable to other similarly titled
measures of other companies. Non-U.S. GAAP measures should be considered in addition to, and not as a substitute for, the information
contained within our financial statements.


34
Willis Non-GAAP Measures
Underlying EBITDA
Net income (attributable to Willis Group Holdings) adjusted for net income attributable to non-controlling interests,
interest in earnings of associates, net of tax, income tax charges, interest expense, restructuring charges, depreciation, amortization and
other non-operating income.
Free Cash Flow
Net Cash provided by Operating Activities less additions to Fixed Assets.
These non-U.S. GAAP measures are not defined in the same manner by all companies and may not be comparable to other similarly titled
measures of other companies. Non-U.S. GAAP measures should be considered in addition to, and not as a substitute for, the information
contained within our financial statements.