UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of April, 2015
Commission File Number: 001-31221
Total number of pages: 87
NTT DOCOMO, INC.
(Translation of registrants name into English)
Sanno Park Tower 11-1, Nagata-cho 2-chome
Chiyoda-ku, Tokyo 100-6150
Japan
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NTT DOCOMO, INC. | ||||||
Date: April 28, 2015 | By: | /s/ KATSUYUKI TAKAGI | ||||
Katsuyuki Takagi Head of Investor Relations |
Information furnished in this form:
1. |
2. | Results Presentation for the Fiscal Year Ended March 31, 2015 |
Earnings Release |
April 28, 2015 | |||
For the Fiscal Year Ended March 31, 2015 | [U.S. GAAP] |
Name of registrant: | NTT DOCOMO, INC. (URL https://www.nttdocomo.co.jp/) | |
Code No.: | 9437 | |
Stock exchange on which the Companys shares are listed: | Tokyo Stock Exchange-First Section | |
Representative: | Kaoru Kato, Representative Director, President and Chief Executive Officer | |
Contact: | Koji Otsuki, Senior Manager, General Affairs Department / TEL +81-3-5156-1111 | |
Scheduled date for the general meeting of shareholders: | June 18, 2015 | |
Scheduled date for dividend payment: | June 19, 2015 | |
Scheduled date for filing of securities report: | June 19, 2015 | |
Supplemental material on annual results: | Yes | |
Presentation on annual results: | Yes (for institutional investors and analysts) |
(Amounts are rounded off to the nearest 1 million yen.)
1. Consolidated Financial Results for the Fiscal Year Ended March 31, 2015 (April 1, 2014 - March 31, 2015)
(1) Consolidated Results of Operations
(Millions of yen, except per share amounts)
Operating Revenues | Operating Income | Income Before Income Taxes and Equity in Net Income (Losses) of Affiliates |
Net Income Attributable to NTT DOCOMO, INC. |
|||||||||||||||||||||||||||||
Year ended March 31, 2015 |
4,383,397 | (1.7 | )% | 639,071 | (22.0 | )% | 643,883 | (22.7 | )% | 410,093 | (11.8 | )% | ||||||||||||||||||||
Year ended March 31, 2014 |
4,461,203 | (0.2 | )% | 819,199 | (2.1 | )% | 833,049 | (0.0 | )% | 464,729 | (5.4 | )% |
(Percentages above represent changes compared to the corresponding period of the previous year)
(Note) | Comprehensive income attributable to | For the fiscal year ended March 31, 2015: | 453,102 million yen | (13.4)% | ||||||
NTT DOCOMO, INC.: | For the fiscal year ended March 31, 2014: | 523,431 million yen | (4.2)% |
Basic Earnings per Share Attributable to NTT DOCOMO, INC. |
Diluted Earnings per Share Attributable to NTT DOCOMO, INC. |
ROE | ROA | Operating Income Margin |
||||||||||||||||
Year ended March 31, 2015 |
101.55(yen) | | 7.4 | % | 8.8 | % | 14.6 | % | ||||||||||||
Year ended March 31, 2014 |
112.07(yen) | | 8.4 | % | 11.4 | % | 18.4 | % |
(Note1) | Equity in net income (losses) of affiliates: | For the fiscal year ended March 31, 2015: | (7,782) million yen | |||
For the fiscal year ended March 31, 2014: | (69,117) million yen | |||||
(Note2) | As we conducted a 1:100 stock split with an effective date of October 1, 2013, Basic Earnings per Share Attributable to NTT DOCOMO, INC. are calculated on the assumption that the stock split was conducted at the beginning of the fiscal period of 2013. |
(2) Consolidated Financial Position
(Millions of yen, except per share amounts)
Total Assets | Total Equity (Net Assets) |
NTT DOCOMO, INC. Shareholders Equity |
Shareholders Equity Ratio |
NTT DOCOMO, INC. Shareholders Equity per Share |
||||||||||||
March 31, 2015 |
7,146,340 | 5,402,616 | 5,380,072 | 75.3% | 1,386.09(yen) | |||||||||||
March 31, 2014 |
7,508,030 | 5,678,644 | 5,643,366 | 75.2% | 1,360.91(yen) |
(Note) | As we conducted a 1:100 stock split with an effective date of October 1, 2013, NTT DOCOMO, INC. Shareholders Equity per Share are calculated on the assumption that the stock split was conducted at the beginning of the fiscal period of 2013. |
(3) Consolidated Cash Flows
(Millions of yen)
Cash Flows from Operating Activities |
Cash Flows from Investing Activities |
Cash Flows from Financing Activities |
Cash and Cash Equivalents at End of Year |
|||||||||||||
Year ended March 31, 2015 |
962,977 | (651,194 | ) | (734,257 | ) | 105,553 | ||||||||||
Year ended March 31, 2014 |
1,000,642 | (703,580 | ) | (269,793 | ) | 526,920 |
2. Dividends
Cash Dividends per Share (yen) | Total Cash Dividends for the Year (Millions of yen) |
Payout Ratio | Ratio of Dividends to NTT DOCOMO, INC. Shareholders Equity |
|||||||||||||||||||||||||||||
Date of Record |
End of the First Quarter |
End of the Second Quarter |
End of the Third Quarter |
Year End | Total | |||||||||||||||||||||||||||
Year ended March 31, 2014 |
| 3,000.00 | | 30.00 | | 248,806 | 53.5 | % | 4.5 | % | ||||||||||||||||||||||
Year ended March 31, 2015 |
| 30.00 | | 35.00 | 65.00 | 254,809 | 64.0 | % | 4.7 | % | ||||||||||||||||||||||
Year ending March 31, 2016 (Forecasts) |
| 35.00 | | 35.00 | 70.00 | 57.8 | % |
(Note) |
As we conducted a 1:100 stock split with an effective date of October 1, 2013, Year End for the fiscal year ended March 31,2014 and End of the Second Quarter and Year End for the fiscal years ended March 31, 2015 and ending March 31, 2016, take into account the stock split. |
3. Forecasts of Consolidated Financial Results for the Fiscal Year Ending March 31, 2016 (April 1, 2015 - March 31, 2016)
(Millions of yen, except per share amounts)
Operating Revenues | Operating Income | Income Before Income Taxes and Equity in Net Income (Losses) of Affiliates |
Net Income Attributable to NTT DOCOMO, INC. |
Basic Earnings per Share Attributable to NTT DOCOMO, INC. |
||||||||||||||||||||||||||||||||
Year ending March 31, 2016 |
4,510,000 | 2.9 | % | 680,000 | 6.4 | % | 687,000 | 6.7 | % | 470,000 | 14.6 | % | 121.09 (yen) |
(Percentages above represent changes compared to the corresponding period of the previous year)
* Notes:
(1) Changes in significant subsidiaries |
None | |
(Changes in significant subsidiaries for the fiscal year ended March 31, 2015 which resulted in changes in scope of consolidation) |
(2) Changes in significant accounting policies |
||
i. Changes due to revision of accounting standards and other regulations: |
None | |
ii. Others: |
None | |
(3) Number of issued shares (common stock) |
i. Number of issued shares (inclusive of treasury stock): |
As of March 31, 2015: | 4,085,772,000 shares | ||
As of March 31, 2014: | 4,365,000,000 shares | |||
ii. Number of treasury stock: |
As of March 31, 2015: | 204,288,145 shares | ||
As of March 31, 2014: | 218,239,900 shares | |||
iii. Number of weighted average common shares outstanding: |
For the fiscal year ended March 31, 2015: | 4,038,191,678 shares | ||
For the fiscal year ended March 31, 2014: | 4,146,760,100 shares |
As we conducted a 1:100 stock split with an effective date of October 1, 2013, Number of issued shares (common stock) are disclosed on the assumption that the stock split was conducted at the beginning of the fiscal period of 2013.
* Presentation on the status of audit procedure:
This earnings release is not subject to the audit procedure as required by the Financial Instruments and Exchange Act of Japan. As of the date when this earnings release was issued, the audit procedure on financial statements as required by the Financial Instruments and Exchange Act had not been finalized.
* Explanation for forecasts of operations and other notes:
Forecast of results
Forward-looking statements in this earnings release, such as forecasts of results of operations, are based on the information currently available and the certain asumptions that we regard as reasonable, and therefore actual results may differ materially from those contained in, or suggested by, any forward-looking statements. With regard to the assumptions and other related matters concerning forecasts for the fiscal year ending March 31, 2016, please refer to pages 2 and 17, contained in the attachment.
page | ||
1 | ||
2-17 | ||
2-13 | ||
14-15 | ||
16 | ||
17 | ||
18-19 | ||
20-21 | ||
20 | ||
(2) Medium- and Long-Term Management Strategies and Issues to be Addressed by the Group |
20-21 | |
22 | ||
23-31 | ||
23 | ||
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income |
24 | |
25 | ||
26 | ||
27-31 | ||
32-34 | ||
32 | ||
33 | ||
34 |
1
Earnings Release for the Fiscal Year Ended March 31, 2015
1. Information on Consolidated Results
i. Business Overview
Japans telecommunications sector has seen a dramatic change in its market structure.
In May 2014, Nippon Telegraph and Telephone Corporation (NTT) unveiled its Hikari Collaboration Modela new wholesale business model for its fiber access service. As this enables telecommunications operators and a wide range of other players to provide services utilizing fiber connections, the competition in the market is expected to intensify even further, transcending the traditional boundaries of telecommunications business.
In the mobile communications market, due to the rapid proliferation and expanded use of smartphones, tablets and other function-rich mobile devices as well as the governments pro-competition policy and other factors, the market is expected to continue to see new entry by various players and invention of many new services.
Amid these changes in the market environment, in the fiscal year ended March 31, 2015, to strengthen our competitiveness in the mobile communications domains, we launched a new billing plan, Kake-hodai & Pake-aeru, while continuing to enhance our network through LTE services and introducing highly functional and attractive devices (handsets). With respect to our efforts in the smart life business and other businesses, we strived to further enrich our dmarket portal, facilitated collaboration and alliances with various partners and expanded new services that are expected to sustain customers smart life. Meanwhile, we reorganized our corporate group and internal organizations to establish a structure that can deliver enhanced customer services, and shifted human resources to high-priority areas (the smart life business and enterprise business) in an effort to solidify our business foundation. As a result of these endeavors, we were awarded high scores for both our consumer and enterprise offerings in the customer satisfaction surveys conducted by external institutions, and improved our performance in the acquisition of net additions, churn rate and other indicators.
Furthermore, in March 2015, toward the goals of delivering one-stop service for both mobile and fixed-line communications, realizing smart home services and boosting the competitiveness of our core mobile business, we launched the docomo Hikari service (DOCOMOs optical-fiber broadband service) and docomo Hikari Pack, making the first step in our journey for offering new added value through the convergence of fixed-line and mobile communications services.
For the fiscal year ended March 31, 2015, operating revenues decreased by ¥77.8 billion from the previous fiscal year to ¥4,383.4 billion due mainly to the expanded impact from the broadened uptake of the Monthly Support discount program and the negative impact caused by the Kake-hodai & Pake-aeru new billing plan in the initial phase following its launch, which more than offset the increase in revenues from equipment sales, smart life business and other businesses.
Operating expenses increased by ¥102.3 billion from the previous fiscal year to ¥3,744.3 billion, due mainly to a rise in revenue-linked expenses such as cost of equipment sold and other factors despite our ongoing cost reduction efforts.
As a result of the foregoing, although we could not achieve ¥750.0 billion, the original full-year target, we recorded operating income of ¥639.1 billion (a decrease of ¥180.1 billion from the previous fiscal year), and were able to surpass ¥630.0 billion, the full-year forecast as revised in the second quarter of the fiscal year ended March 31, 2015.
Income before income taxes and equity in net income (losses) of affiliates was ¥643.9 billion, and net income attributable to NTT DOCOMO, INC. was ¥410.1 billion, recording a decrease of ¥54.6 billion from the previous fiscal year.
2
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
Consolidated results of operations for the fiscal years ended March 31, 2014 and 2015 were as follows:
<Results of operations>
Billions of yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Operating revenues |
¥ | 4,461.2 | ¥ | 4,383.4 | ¥ | (77.8 | ) | (1.7 | )% | |||||||
Operating expenses |
3,642.0 | 3,744.3 | 102.3 | 2.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
819.2 | 639.1 | (180.1 | ) | (22.0 | ) | ||||||||||
Other income (expense) |
13.9 | 4.8 | (9.0 | ) | (65.3 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes and equity in net income (losses) of affiliates |
833.0 | 643.9 | (189.2 | ) | (22.7 | ) | ||||||||||
Income taxes |
308.0 | 238.1 | (69.9 | ) | (22.7 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before equity in net income (losses) of affiliates |
525.1 | 405.8 | (119.3 | ) | (22.7 | ) | ||||||||||
Equity in net income (losses) of affiliates |
(69.1 | ) | (7.8 | ) | 61.3 | 88.7 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
456.0 | 398.0 | (57.9 | ) | (12.7 | ) | ||||||||||
Less: Net (income) loss attributable to noncontrolling interests |
8.8 | 12.1 | 3.3 | 37.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 464.7 | ¥ | 410.1 | ¥ | (54.6 | ) | (11.8 | ) | |||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA margin* |
35.2 | % | 31.2 | % | (4.0) point | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
ROE* |
8.4 | % | 7.4 | % | (1.0) point | | ||||||||||
|
|
|
|
|
|
|
|
* | EBITDA and EBITDA margin, as we use them in this earnings release, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definitions of EBITDA, EBITDA margin, ROE, see 6. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 34. |
<Operating revenues>
Billions of yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Telecommunications services |
¥ | 2,964.0 | ¥ | 2,747.2 | ¥ | (216.8 | ) | (7.3 | )% | |||||||
Mobile communications services revenues |
2,955.8 | 2,736.6 | (219.1 | ) | (7.4 | ) | ||||||||||
Voice revenues |
1,065.2 | 883.8 | (181.4 | ) | (17.0 | ) | ||||||||||
Packet communications revenues |
1,890.6 | 1,852.8 | (37.8 | ) | (2.0 | ) | ||||||||||
Optical-fiber broadband service and other telecommunications services revenues |
8.2 | 10.5 | 2.3 | 28.2 | ||||||||||||
Equipment sales |
872.0 | 904.1 | 32.1 | 3.7 | ||||||||||||
Other operating revenues |
625.2 | 732.2 | 106.9 | 17.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenues |
¥ | 4,461.2 | ¥ | 4,383.4 | ¥ | (77.8 | ) | (1.7 | )% | |||||||
|
|
|
|
|
|
|
|
Notes:
1. | Voice revenues include data communications revenues through circuit switching systems. |
2. | With the introduction of Optical-fiber services and other telecommunications services revenues in the fiscal year ended March 31, 2015, some elements (revenues from satellite mobile communications, cable television of overseas and other services) included in conventional Other operating revenues in the financial statements for the fiscal year ended March 31, 2014 have been retroactively reclassified into Optical-fiber broadband service and other telecommunications services revenues. The amount of the reclassification for this period is ¥8.2 billion. |
3
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
<Operating expenses>
Billions of yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Personnel expenses |
¥ | 275.9 | ¥ | 286.5 | ¥ | 10.6 | 3.8 | % | ||||||||
Non-personnel expenses |
2,338.2 | 2,418.1 | 79.9 | 3.4 | ||||||||||||
Depreciation and amortization |
718.7 | 659.8 | (58.9 | ) | (8.2 | ) | ||||||||||
Impairment loss |
| 30.2 | 30.2 | | ||||||||||||
Loss on disposal of property, plant and equipment and intangible assets |
65.4 | 69.5 | 4.1 | 6.2 | ||||||||||||
Communication network charges |
204.7 | 240.3 | 35.5 | 17.4 | ||||||||||||
Taxes and public dues |
39.1 | 40.1 | 1.0 | 2.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
¥ | 3,642.0 | ¥ | 3,744.3 | ¥ | 102.3 | 2.8 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
<Trend of ARPU and MOU>
|
||||||||||||||||
Yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Aggregate ARPU* |
¥ | 4,610 | ¥ | 4,370 | ¥ | (240 | ) | (5.2 | )% | |||||||
Voice ARPU |
1,410 | 1,180 | (230 | ) | (16.3 | ) | ||||||||||
Packet ARPU |
2,700 | 2,600 | (100 | ) | (3.7 | ) | ||||||||||
Smart ARPU |
500 | 590 | 90 | 18.0 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
MOU* (minutes) |
109 | 112 | 3 | 2.8 | % |
Note: |
Starting with the second quarter of the fiscal year ending March 31, 2015, the calculation method of ARPU and MOU was changed. ARPU and MOU figures for the year ended March 31, 2014, reflect these subsequent changes to the calculation method. |
* | See 6. (2) Definition and Calculation Methods of ARPU and MOU on page 33 for definition and calculation methods. |
4
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
ii. Segment Results
Starting from the fiscal year ended March 31, 2015, we realigned our reportable segments in order to clearly define our business management of telecommunications domains (where we are taking steps to reinforce our competitiveness) and smart life domains (where we are striving for further expansion of revenue sources by making Smart Life a reality), toward the establishment of a new path to growth.
For details, please see 5.(5) Notes to Consolidated Financial Statements on page 29.
Telecommunications Business
<Results of operations>
Billions of yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Operating revenues from telecommunications business |
¥ | 3,827.3 | ¥ | 3,654.6 | ¥ | (172.8 | ) | (4.5 | )% | |||||||
Operating income (loss) from telecommunications business |
812.7 | 636.1 | (176.7 | ) | (21.7 | ) |
The total subscriptions to the new billing plan, Kake-hodai & Pake-aeru, recorded a steady increase, and lead to an improvement in our acquisition of net additions and churn rate. Our total cellular subscriptions grew to 66.60 million, up 3.49 million compared to March 31, 2014, while our churn rate improved by 0.16 points to 0.71%.
Operating revenues from our telecommunications business for the fiscal year ended March 31, 2015 decreased by ¥172.8 billion from the previous fiscal year to ¥3,654.6 billion, due mainly to a decrease in mobile communications services revenues as a result of the expanded impacts from the broadened uptake of the Monthly Support discount program and the negative impact caused by the Kake-hodai & Pake-aeru new billing plan in the initial phase following its launch, which more than offset the increase in revenues from equipment sales.
Operating expenses from telecommunications business for the fiscal year ended March 31, 2015 increased by ¥3.9 billion from the previous fiscal year to ¥3,018.5 billion, due mainly to an increase in cost of equipment sold and other factors despite our ongoing cost reduction efforts. Consequently, operating income from our telecommunications business for the fiscal year ended March 31, 2015 decreased by ¥176.7 billion from the previous fiscal year to ¥636.1 billion.
<<Key Topics>>
| Launch of docomo Hikari |
In March 2015, we commenced docomo Hikari serviceour optical-fiber broadband service that enables high-speed access at speeds of up to 1Gbps, and simultaneously launched docomo Hikari Pack a bundle package that allows users to use docomo Hikari broadband service and smartphones/docomo feature phones at affordable rates.
We provide one-stop service for the full range of services including optical-fiber broadband, Internet access and mobile phone services. Hence, we serve as customers single point of contact for every need from service-related inquiries to after-sales support, thereby enhancing customers convenience and comfort of using high-speed communications services.
| Launch of New Billing Plan, Kake-hodai & Pake-aeru |
In June 2014, under the concept to allow users to use our service at affordable rates for a long period by selecting plans appropriate for their needs in different stages of life, we introduced a new billing plan, Kake-hodai & Pake-aeru, comprising the four principal services of Kake-hodai (a flat-rate domestic voice calling plan), Share Pack (a packet data quota-sharing plan among family members), Zutto DOCOMO Wari (a discount service favoring long-term users with graduated discounts based on length of subscription) and U25 Ouen Wari (a service providing helpful discounts to users of age 25 or younger).
5
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
The new billing plan has enjoyed favorable reviews from early on, with its total subscriptions topping 10 million in some four months after its launch, and then growing to approximately 17.83 million as of March 31, 2015.
| Rollout of New LTE Services |
In June 2014, we commenced a new LTE-based voice communications service, VoLTE*1, which delivers more stable and superior sound quality compared to conventional voice calling service.
In March 2015, we launched the PREMIUM 4GTM service that delivers downlink speeds of up to 225Mbps using the LTE-Advanced*2 system, which incorporates carrier aggregation,*3 advanced C-RAN*4 and other technologies that realize further speed/capacity enhancements over LTE service.
Furthermore, to enable overseas travelers to utilize LTE service even more comfortably, we worked on LTE international roaming coverage expansion and increased the number of LTE roaming destinations to 43 countries and regions as of March 31, 2015.
*1: | Abbreviation for Voice over LTE |
*2: | The next-generation communications standard that further advances the LTE system standardized by 3GPP (3rd Generation Partnership Project) |
*3: | Technology that achieves improvement of data transmission speed by aggregating multiple carriers |
*4: | Abbreviation for Centralized Radio Access Network |
| Handset Lineup Enrichment |
To cater to the diverse needs of customers, we strived to enrich our handset lineup, adding new models such as Android smartphones, iPhone 6*1, iPhone 6 Plus*1, docomo keitai feature phones, docomo tablets, wearable devices and Wi-Fi routers, etc.
The Android smartphones in our 2014-2015 winter/spring collection are all equipped with VoLTE compatibility. All handset models carry high-resolution audio*2 featuring sound quality exceeding music CDs, and all data-devices are embedded with LTE-Advanced compatibility.
*1: | TM and © 2015 Apple Inc. All rights reserved. iPhone is a trademark of Apple Inc. The iPhone trademark is used under a license from AIPHONE CO., LTD |
*2: | A generic term to describe music data and music player equipment that realize audio quality superior to general music CD |
As a result of the foregoing, the total number of smartphones sold as of March 31, 2015 reached 14.60 million units.
6
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
Number of subscriptions by services and other operating data are as follows:
<Number of subscriptions by services>
Thousand subscriptions | ||||||||||||||||
March 31, 2014 | March 31, 2015 | Increase (Decrease) |
||||||||||||||
Cellular services |
63,105 | 66,595 | 3,490 | 5.5 | % | |||||||||||
New billing plan |
| 17,827 | 17,827 | | ||||||||||||
Cellular (LTE(Xi)) services |
21,965 | 30,744 | 8,779 | 40.0 | ||||||||||||
Cellular (FOMA) services |
41,140 | 35,851 | (5,289 | ) | (12.9 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Churn rate |
0.87 | % | 0.71 | % | (0.16)point | |
Notes: | ||
1. |
Number of subscriptions to Cellular services, Cellular (LTE(Xi)) services and Cellular (FOMA) services includes Communication Module services subscriptions. | |
2. |
Effective March 3, 2008, FOMA subscription became mandatory for subscription to 2in1 services, and those FOMA subscriptions are included in the number of FOMA subscriptions. |
<Number of handsets sold>
Thousand units | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Number of handsets sold |
22,514 | 23,751 | 1,237 | 5.5 | % | |||||||||||
Cellular (LTE(Xi)) services |
||||||||||||||||
New LTE(Xi) subscription |
5,005 | 6,091 | 1,086 | 21.7 | ||||||||||||
Change of subscription from FOMA |
7,154 | 5,271 | (1,884 | ) | (26.3 | ) | ||||||||||
LTE(Xi) handset upgrade by LTE(Xi) subscribers |
2,601 | 5,836 | 3,235 | 124.4 | ||||||||||||
Cellular (FOMA) services |
||||||||||||||||
New FOMA subscription |
3,023 | 2,890 | (133 | ) | (4.4 | ) | ||||||||||
Change of subscription from Xi |
69 | 130 | 61 | 88.1 | ||||||||||||
FOMA handset upgrade by FOMA subscribers |
4,662 | 3,534 | (1,128 | ) | (24.2 | ) |
7
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
Smart Life Business
<Results of operations>
Billions of yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Operating revenues from smart life business |
¥ | 356.8 | ¥ | 437.0 | ¥ | 80.2 | 22.5 | % | ||||||||
Operating income (loss) from smart life business |
11.8 | (3.9 | ) | (15.7 | ) | |
Operating revenues from smart life business for the fiscal year ended March 31, 2015 increased by ¥80.2 billion from the prior fiscal year to ¥437.0 billion, owing to an increase in revenues from dmarket and various other services. Operating expenses from smart life business were ¥440.9 billion, up ¥95.9 billion from the previous fiscal year, due to an increase in expenses associated with the expansion of dmarket and other revenues, as well as an impairment of business assets relating to multimedia broadcasting service for mobile devices. As a consequence, the operating loss from our smart life business amounted to ¥3.9 billion.
<<Key Topics>>
| Initiatives Aimed at dmarket Enrichment and Expansion of User Base |
To expand the adoption of dmarket services to a broader range of users, we have added new content and implemented various initiatives aimed at increasing its subscriber base.
In addition to the traditional service lineup of video, music and other digital content distribution as well as other useful services for everyday life such as the online shopping site for daily necessaries and fashion items and travel services, we added some new services such as ddelivery (a home food delivery service that allows users to place orders easily using their smartphones and other devices) and dmagazine (which offers users with unlimited access to a wide range of popular magazines and articles for a flat monthly rate). The dmagazine service, in particular, has recorded a steady increase in its subscription count, which totaled 1.9 million as of March 31, 2015.
Further, we extended the free trial period of dvideo, danime store, dhits, and dmagazine to allow customers to try out and appreciate the attractiveness of these services offered through our dmarket portal. As a result of the abovementioned measures, the combined dmarket subscriptions*1 topped 10 million in January 2015, and grew further to 11.88 million as of March 31, 2015.
*1: | The total number of users using dvideo, danime store, dhits, dkids and dmagazine services under a monthly subscription arrangement. |
| Launch of New Services Jointly with External Business Partners |
In the fiscal year ended March 31, 2015, we continued to roll out new services that are designed to make customers lives even more affluent in collaboration with various business partners.
In particular, we introduced a new service dubbed Runtastic for docomo, a new training support service developed jointly with runtastic GmbH, which measures and manages users heart rate and other body data using the hitoe wearable measurement device in conjunction with a dedicated application.
8
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
Other businesses
<Results of operations>
Billions of yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Operating revenues from other businesses |
¥ | 302.2 | ¥ | 319.8 | ¥ | 17.6 | 5.8 | % | ||||||||
Operating income (loss) from other businesses |
(5.3 | ) | 6.9 | 12.2 | |
Operating revenues from other businesses for the fiscal year ended March 31, 2015 increased by ¥17.6 billion from the prior fiscal year to ¥319.8 billion, mainly driven by the growth of revenues from our Mobile Phone Protection service. Operating expenses from other businesses increased by ¥5.4 billion from the previous fiscal year to ¥312.9 billion. Consequently, we recorded operating income of ¥6.9 billion from other businesses for the fiscal year ended March 31, 2015.
<<Key Topics>>
| Collaborations Centered on Enterprise Solutions |
In collaboration with SkillUpJapan Corp. (currently known as Allm Inc.), we started offering a new mobile cloud solution, Join, which allows medical doctors belonging to the same or other medical institutions to cooperate with each other by sharing CT, MRI or other medical images.
| Roll-out of M2M /IoT business |
We entered into an agreement with Tesla Motors, Inc. to provide the in-vehicle information/communication platform and data connectivity for its Model S electric vehicles marketed in Japan. In addition, we hosted DOCOMO Automobile Business Solution Summit and implemented other measures aimed at fostering and expanding new businesses through the convergence of automobiles and IoT*1.
Furthermore, as a SIM card to be embedded in M2M*2-enabled machines, we started offering Japans first eSIM*3 that can store not only DOCOMOs phone number but also the phone number of overseas carriers.
*1: | Abbreviation for Internet of Things. A concept that describes a world in which everything is connected to the Internet, enabling remote control and management of devices, etc. |
*2: | Abbreviation for Machine-to-Machine. A system that automatically handles the communication between servers or other equipment and various devices installed with communications capability such as vehicles, vending machines, and information appliances, etc. |
*3: | Abbreviation for Embedded Subscriber Identity Module. |
9
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
iii. CSR Activities
We are working to provide a stable, high quality network and services and to engage in the persistent creation of new value as a Partner for a Smart Life for our customers.
We believe it is the corporate social responsibility CSR of DOCOMO to contribute to the realization of a society that enables people to lead abundant lives with comfort, safety, and security by resolving various social issues and surpassing the confines of countries, regions, and generations. Accordingly, we have positioned CSR at the core of our corporate management.
The principal CSR actions undertaken during the fiscal year ended March 31, 2015 are summarize below:
<Realizing a Safe, Secure Society>
| We held a total of approximately 7,000 sessions of Smartphone and Mobile Phone Safety Class garnering a cumulative participation of approximately 1.00 million people. Also, in light of the increase in the number of troubles arising from the use of smartphones, we modified the curriculum of the class, introducing the latest cases and adding animation materials in order to raise awareness of children in lower grades of elementary school. |
| We decided to open 34 buildings owned by the Company (including 14 locations in Kanto and Koshinetsu) in the event of a large-scale disaster, in order to provide assistance to people unable to return home. We plan to offer mobile phone battery charging service, emergency food and water, rest areas, toilets and blankets at these locations. |
<Initiatives in Global Environmental Protection and Social Contribution>
| Toward the achievement of NTT DOCOMO Groups Global Environmental Targets for FY2016, we launched initiatives to eliminate wasted promotional material by converting shop-front advertisements into digital formats and introducing an inventory management system to manage the promotional tools, and successfully reduced the total weight of promotional material prepared in paper format (e.g. paper brochures, our original paper bags and user manuals) by approximately 50% compared to the level of FY2012. |
| Effective February 2015 (phone bill for the month of January 2015), we started using e-billing as the standard way of notifying customers of monthly bill amounts in lieu of conventional paper bills, as part of our endeavors to reduce paper resource consumption. |
| With the aims of reducing greenhouse gas emissions and stimulating the economy and tourism of each region, we commenced bicycle sharing services in Yokohama City, Kanagawa, Koto-ku, Tokyo, Sendai City, Miyagi, Chiyoda-ku, Tokyo, Minato-ku, Tokyo, Hiroshima City, Hiroshima and Kobe City, Hyogo. Also, to proliferate the service in broader areas, we established a joint venture engaged in bicycle sharing business. |
| We set up a charity website in the aftermath of the Yunnan earthquake in China and the Torrential Rain in August 2014 in Japan and to assist the Ebola hemorrhagic fever relief efforts, and collected donations totaling approximately 28 million yen from customers. |
<For the Recovery of Disaster-stricken Areas in Tohoku Japan>
The Tohoku Reconstruction Support Office (opened in December 2011) continues its engagement to help solve the issues surrounding the disaster-stricken areas.
| We distributed tablet devices to the citizens who had to evacuate their homes following the nuclear power plant accident, to help sustain the community bonds and to provide assistance to people who have limited access to shopping facilities by enabling them to purchase from unattended sales locations using mobile technologies, etc. |
10
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
| We started marketing goods made of wood from the forests in Tohoku at our docomo Shops and online site, plowing back part of the proceeds for forest conservation activities in Tohoku. |
| We supported the activities of NPOs and other organizations undertaking restoration activities in disaster-stricken areas by way of fundraising, initiating programs that help them secure funds for their activities. |
| Interested employees were solicited and dispatched to the disaster-stricken areas to participate in volunteer activities. A total of around 130 employees participated in a total of 9 trips during the fiscal year ended March 31, 2015. The cumulative number of participants from FY2012 surpassed 1,000. Further, a total of approximately 80.0 million yen was donated for the recovery support of Tohoku, representing a combination of donations from approximately 11,000 employees and the contributions from the Company (equivalent to the amount raised by employees). |
11
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
iv. Trend of Capital Expenditures
<Capital expenditures>
Billions of yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Total capital expenditures |
¥ | 703.1 | ¥ | 661.8 | ¥ | (41.4 | ) | (5.9 | )% | |||||||
Telecommunications business |
658.4 | 635.4 | (23.0 | ) | (3.5 | ) | ||||||||||
Smart life business |
27.5 | 17.2 | (10.3 | ) | (37.5 | ) | ||||||||||
Other businesses |
17.2 | 9.1 | (8.1 | ) | (47.0 | ) |
The principal capital investments made during the fiscal year ended March 31, 2015 are summarized below.
| Expansion of Telecommunications Facilities |
We significantly increased the installations of LTE base stations to build a robust network pursing breadth, speed and convenience.
In the fiscal year ended March 31, 2015, the total number of LTE base stations was increased to 97,400 stations from 55,300 stations as of March 31, 2014 to further improve the area coverage of our LTE service. Also, in pursuit of further enhancement of the transmission speeds, we increased the number of LTE base stations compatible with a maximum download speed of 100Mbps or higher to 57,700 stations from 3,500 stations as of March 31, 2014.
| Measures for More Efficient Use of Capital Expenditures |
We pursued cost efficiency improvement toward the goal of further strengthening our management foundation through the integration and/or capacity expansion of equipment, the improvement of the efficiency of construction and the reduction of equipment procurement costs.
As a result of the above measures, the total capital expenditures for the fiscal year ended March 31, 2015, decreased by 5.9% from the previous fiscal year to ¥661.8 billion.
12
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
v. Prospects for the Fiscal Year Ending March 31, 2016
Competition in Japans mobile telecommunications market is expected to remain intense in such areas as acquisition of subscribers and further improvement of service offerings. Under those market conditions, we will make an ongoing effort to secure our customer base and boost customers packet usage by further proliferating our new billing plan Kake-hodai & Pake-aeru launched in June 2014, the docomo Hikari optical-fiber broadband service and the docomo Hikari Pack bundle discount packages launched in March 2015, while also expanding new services that are designed to sustain customers smart life. Through these endeavors, we expect to post an increase in both operating revenues and operating income for the fiscal year ending March 31, 2016.
Although a decline in mobile communications services revenues is projected due to the impacts of penetration of Monthly Support discount program, operating revenues for the fiscal year ending March 31, 2016 are estimated to increase by ¥126.6 billion from the previous fiscal year to ¥4,510.0 billion, driven by an increase in packet communications revenues resulting from an expansion of smartphone user base, planned implementation of initiatives aimed at boosting the packet consumption of new billing plan subscribers, and the projected growth of docomo Hikari optical-fiber broadband service revenues as well as revenues from smart life business and other businesses. On the expenses side, although we will continue to pursue further cost efficiency, operating expenses are expected to rise by ¥85.7 billion to ¥3,830.0 billion, owing primarily to a projected increase in expenses linked with the growth of revenues from smart life business and other businesses, increase in expenses associated with the expansion of docomo Hikari revenues and an increase in cost of equipment sold resulting from expanded handset sales.
Accordingly, operating income for the fiscal year ending March 31, 2016 is estimated to be ¥680.0 billion, up ¥40.9 billion from the previous fiscal year.
Billions of yen | ||||||||||||||||
Year ended March 31, 2015 (Actual results) |
Year ending March 31, 2016 (Forecasts) |
Increase (Decrease) |
||||||||||||||
Operating revenues |
¥ | 4,383.4 | ¥ | 4,510.0 | ¥ | 126.6 | 2.9 | % | ||||||||
Operating income |
639.1 | 680.0 | 40.9 | 6.4 | ||||||||||||
Income before income taxes and equity in net income (losses) of affiliates |
643.9 | 687.0 | 43.1 | 6.7 | ||||||||||||
Net income attributable to NTT DOCOMO, INC. |
410.1 | 470.0 | 59.9 | 14.6 | ||||||||||||
Capital expenditures |
661.8 | 630.0 | (31.8 | ) | (4.8 | ) | ||||||||||
Adjusted free cash flows excluding changes in investments for cash management purposes* |
295.6 | 400.0 | 104.4 | 35.3 | ||||||||||||
EBITDA* |
1,369.1 | 1,340.0 | (29.1 | ) | (2.1 | ) | ||||||||||
EBITDA margin* |
31.2 | % | 29.7 | % | (1.5) point | | ||||||||||
ROE* |
7.4 | % | 8.6 | % | 1.2 point | |
* | EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of Regulation S-K and may not be comparable to similarly titled measures used by other companies. For an explanation of our definition of adjusted free cash flows excluding changes in investments for cash management purposes, EBITDA, EBITDA margin, and ROE, see 6. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 34. |
Notes:
The mobile telecommunications market in Japan is characterized by rapid changes in the market environment due to technical innovations, market entry by new competitors and other factors. To respond to such changes, our corporate group may introduce new billing plans or other measures that could potentially have a significant impact on our revenues and income. The timing of introduction of such measures will be decided after comprehensively taking into consideration our operational circumstances and the actions of our competitors, and therefore, is not necessarily decided beforehand. Such measures, depending on the timing of implementation, may significantly affect our results forecasts to be made at the time of our first-half results announcement. Providing such prospects on a half-year basis, therefore, may not be adequate or useful as information to be disclosed to investors. Accordingly, we will provide prospects for the full year only, and report progress vis-à-vis the projected full-year forecasts by disclosing actual results on a quarterly basis. |
13
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
i. Financial Position
Billions of yen | ||||||||||||||||
March 31, 2014 |
March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Total assets |
¥ | 7,508.0 | ¥ | 7,146.3 | ¥ | (361.7 | ) | (4.8 | )% | |||||||
NTT DOCOMO, INC. shareholders equity |
5,643.4 | 5,380.1 | (263.3 | ) | (4.7 | ) | ||||||||||
Liabilities |
1,814.5 | 1,728.1 | (86.4 | ) | (4.8 | ) | ||||||||||
Including: Interest bearing liabilities |
230.3 | 222.7 | (7.7 | ) | (3.3 | ) | ||||||||||
ii. Cash Flow Conditions
|
||||||||||||||||
Billions of yen | ||||||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||||||
Net cash provided by operating activities |
¥ | 1,000.6 | ¥ | 963.0 | ¥ | (37.7 | ) | (3.8 | )% | |||||||
Net cash used in investing activities |
(703.6 | ) | (651.2 | ) | 52.4 | 7.4 | ||||||||||
Net cash provided by (used in) financing activities |
(269.8 | ) | (734.3 | ) | (464.5 | ) | (172.2 | ) | ||||||||
Free cash flows (1) |
297.1 | 311.8 | 14.7 | 5.0 | ||||||||||||
Free cash flows excluding changes in investments for cash management purposes (2)* |
257.2 | 295.6 | 38.4 | 14.9 |
Notes: |
(1) |
Free cash flows = Net cash provided by operating activities + Net cash used in investing activities | ||
(2) |
Changes in investments for cash management purposes = Changes by purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months |
* | See 6. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 34. |
For the fiscal year ended March 31, 2015, net cash provided by operating activities was ¥963.0 billion, a decrease of ¥37.7 billion (3.8%) from the previous fiscal year. This was due mainly to a decrease in mobile communications services revenues and an increase in cash outflows resulting from an increase in the amount of accrued income taxes paid, despite an increase in cash inflows from customers in relation to collections of installment receivables for customers handset purchases.
Net cash used in investing activities was ¥651.2 billion, a decrease of ¥52.4 billion (7.4%) from the previous fiscal year. This was due mainly to decreases in cash outflows for purchases of property, plant and equipment as a result of efficient network construction.
Net cash used in financing activities was ¥734.3 billion, an increase of ¥464.5 billion (172.2%) from the previous fiscal year, due mainly to an increase in cash outflows resulting from an increase in payments to acquire treasury stock.
As a result of the foregoing, the balance of cash and cash equivalents was ¥105.6 billion as of March 31, 2015, a decrease of ¥421.4 billion (80.0%) from the previous fiscal year end.
14
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
iii. Cash Flow and Other Indicators
Billions of yen | ||||||||||||||||||||
Year ended March 31, 2011 |
Year ended March 31, 2012 |
Year ended March 31, 2013 |
Year ended March 31, 2014 |
Year ended March 31, 2015 |
||||||||||||||||
Shareholders equity ratio (1) |
71.4 | % | 72.9 | % | 74.9 | % | 75.2 | % | 75.3 | % | ||||||||||
Market equity ratio (2)* |
89.3 | % | 82.0 | % | 82.2 | % | 89.9 | % | 113.3 | % | ||||||||||
Debt to Equity ratio (3) (multiple) |
0.088 | 0.051 | 0.047 | 0.041 | 0.041 | |||||||||||||||
Liabilities to cash flow ratio (4) |
33.3 | % | 20.4 | % | 24.7 | % | 23.0 | % | 23.1 | % | ||||||||||
Interest coverage ratio (5) |
256.2 | 430.4 | 558.4 | 634.1 | 1,099.3 |
Notes: |
(1) |
Shareholders equity ratio = NTT DOCOMO, INC. shareholders equity / Total assets | ||
Shareholders equity ratio ended March 31, 2013 has been revised due to the reinstatement of equity method for an investee. | ||||
(2) |
Market equity ratio = Market value of total share capital** / Total assets | |||
Market equity ratio ended March 31, 2013 has been revised due to the reinstatement of equity method for an investee. | ||||
(3) |
Debt to Equity ratio = Interest bearing liabilities / NTT DOCOMO, INC. shareholders equity | |||
(4) |
Liabilities to cash flow ratio = Interest bearing liabilities / Net cash provided by operating activities (excluding irregular factors and effect of transfer of receivables*** for the fiscal year ended March 31,2012 and March 31, 2013) | |||
(5) |
Interest coverage ratio = Net cash provided by operating activities (excluding irregular factors and effect of transfer of receivables) / Interest paid**** |
* | See 6. (3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures on page 34. |
** | Market value of total share capital = Closing share price multiplied by the number of outstanding shares (excluding treasury stock) as of the end of the fiscal period. |
*** | Irregular factors = Effects of uncollected revenues due to bank closures at the end of the fiscal period |
Effect of transfer of receivables = Effect caused by the uncollected amounts of transferred receivables of telephone charges to NTT FINANCE CORPORATION |
**** | Interest paid is disclosed on Supplemental disclosures of cash flow information in 5. (4) Consolidated Statements of Cash Flows on page 26. |
15
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
i. Basic Policies for Profit Distribution
We believe that providing adequate returns to shareholders is one of the most important issues in corporate management while raising corporate value through the growth and expansion of our businesses. We plan to pay dividends by taking into account our consolidated results, consolidated financial position and consolidated dividend payout ratio based on the principle of stable and sustainable dividend payments. We will also continue to take a flexible approach regarding share repurchases. We intend to keep the repurchased shares as treasury stock and in principle to limit the amount of such treasury stock to approximately 5% of our total issued shares, and will consider retiring any treasury stock held in excess of this limit in a lump around the end of the fiscal year or at other appropriate times.
In addition, we will allocate internal reserves to research and development efforts, capital expenditures, strategic investments and others for the purpose of generating innovative technologies, offering attractive services and expanding our business domains.
ii. Dividend
We paid ¥30 per share as an interim dividend for the six months ended September 30, 2014 and plan to pay a year-end dividend of ¥35 per share.
iii. Prospect for the next fiscal year
We expect to pay a total dividend of ¥70 per share for the year ending March 31, 2016, consisting of an interim dividend of ¥35 per share and a year-end dividend of ¥35 per share.
iv. Share repurchases and share retirements
In the fiscal year ended March 31, 2015, we acquired 265.28 million outstanding shares of our common stock at an amount in total of ¥473.0 billion based on the resolution of the board of directors. On March 31, 2015, we retired 279.23 million outstanding shares, approximately 6.4% of the total outstanding shares before the retirement.
16
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
(4) Special Note Regarding Forward-Looking Statements
This earning release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on managements current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this report were derived using certain assumptions that were indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:
(1) | Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group, or it may lead to ARPU diminishing at a greater than expected rate, an increase in our costs, or an inability to reduce expenses as expected. |
(2) | If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited. |
(3) | The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations. |
(4) | Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs. |
(5) | Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate groups mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services. |
(6) | Our domestic and international investments, alliances and collaborations, as well as investments in new business fields, may not produce the returns or provide the opportunities we expect. |
(7) | Malfunctions, defects or imperfections in our products and services or those of other parties may give rise to problems. |
(8) | Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image. |
(9) | Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image. |
(10) | Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority. |
(11) | Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, the proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber-attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels, and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers and such incidents may adversely affect our credibility or corporate image, or lead to a reduction of revenues and/or increase of costs. |
(12) | Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations. |
(13) | Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders. |
17
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
2. Condition of the Corporate Group
We primarily engage in mobile telecommunications services as a member of the NTT group, with NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT) as the holding company.
NTT DOCOMO, INC. (the Company), its 173 subsidiaries and 31 affiliates constitute the NTT DOCOMO group (DOCOMO) and operate its business.
The segments of DOCOMO and the corporate position of each group company are as follows:
[Segment Information]
Business Segment |
Main Business Areas | |
Telecommunications |
Cellular (LTE(Xi) and FOMA) services, optical-fiber broadband services, satellite communications services, international services and sales of handsets and equipment for each service, etc. | |
Smart life business |
Services offered through dmarket portal such as distribution of video, music and electronic books, etc., finance/payment services, online shopping service and other life-related services, etc. | |
Other businesses |
Mobile phone protection service, commissioned development/sales and maintenance of systems, etc. |
Note: |
From the fiscal year ended March 31, 2015, the conventional two reportable business segments, mobile phone business and all other businesses have been realigned to the three reportable business segments listed above. |
[Position of Each DOCOMO Company]
(1) | The Company engages in telecommunications, smart life and other businesses in Japan. |
(2) | 12 business-entrusted subsidiaries of the Company, each of which is entrusted with certain services by the Company, operate independently to maximize their expertise and efficiency. These subsidiaries are entrusted with part of the services provided by, or give assistance to, the Company. |
(3) | There are 161 other subsidiaries and 31 affiliates, including entities engaged in the research of overseas mobile communications markets and technologies and overseas units established for the purpose of global business expansion or new business deployment. |
*: | The 25 business-entrusted subsidiaries formerly entrusted with certain important functions for DOCOMOs service provision, such as call center operations, agent reseller support, construction and maintenance of communications network and other activities, were reorganized into 12 companies including DOCOMO CS, Inc. |
The following chart summarizes the description above:
18
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
As of March 31, 2015
19
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
Under the corporate philosophy of creating a new world of communications culture, we are striving to develop our telecommunications business with a primary focus on mobile communications services, while also supporting our customers to realize safe and secure, comfortable and convenient lifestyles. The basic policies in our corporate management are to contribute to building a rich and vigorous society through these endeavors and to improve our enterprise value, to heighten the trust and value our shareholders and customers place in us.
(2) Medium- and Long-Term Management Strategies and Issues to be Addressed by the Group
We developed our corporate vision for 2020, HEART: Pursuing Smart Innovation to propel further growth and propose new values to society in anticipation of future social changes.
Also, under the banner of becoming a Smart Life Partner for our customers, we tackled the challenge of reinforcing our competitiveness in telecommunications business and stepped up our efforts in the smart life business and other businesses. In addition, in October 2014, upon the announcement of the first half results for the fiscal year ended March 2015, we unveiled our medium-term targets for the FY2017 (year ending March 31, 2018) toward the goal of achieving steady income recovery.
More details concerning our medium-term targets can be obtained via the following URL:
(NTT DOCOMO, INC. home page) https://www.nttdocomo.co.jp/english/corporate/ir/index.html
On the occasion of the results presentation for the fiscal year ended March 31, 2015, we announced the New Initiatives toward Delivery of Medium-Term Targets and the Business Management Policies for FY2015 (year ending March 31, 2016), to present a solid step forward toward the achievement of the medium-term targets.
New Initiatives toward Delivery of Medium-Term Targets |
To respond to customer needs on an ongoing basis, we will implement initiatives for co-creationan effort to create new added value together with various external partners by constantly evolving the format of collaboration.
1) | Roll-out of +d |
As presented in Medium-Term Vision 2015, we have hitherto worked on new value creation centered on mobile communications by pursuing convergence with other industries and services. Going forward, we will further advance these undertakings and embark on a new initiative dubbed +da joint value creation initiative that we plan to promote together with partners, making available to our partners our own business assets, such as our payment platform and point program, etc. To further accelerate this initiative, we will standardize the names of the various services that we offer. In the new arrangement, our services will begin with the letter d, so customers can easily appreciate the various DOCOMO assets that they can utilize.
2) | Co-Creation of Social Values |
We will also work to offer new values to various partners, further evolving the forms of collaboration, which had so far been centered on value creation for consumers.
Specifically, in the areas of IoT, Regional Revitalization, 2020, and Solution of Social Issues, we will strive to create new services and businesses in collaboration with partners utilizing the assets of both parties, with the goal of capturing new revenue opportunities in new domains that transcend the confines of industries or business formats.
20
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
Through the abovementioned initiatives, we will aim to expand the smart life business and other businesses while accommodating customer requirements, and thereby achieve our medium-term target of generating ¥100 billion in operating incomes from the smart life business and other businesses in FY2017 (year ending March 31, 2018).
FY2015 Business Management Policies |
We developed our FY2015 Business Management Policies, positioning FY2015 as the year of making a solid step toward the achievement of our medium-term targets. Considering the attainment of operating income target a matter of utmost importance, we will take actions aimed at increasing our telecommunications services revenues, expanding the smart life business and other businesses and improving our cost efficiency.
1) | Actions Aimed at Increasing Telecommunications Services Revenues |
- Facilitate subscriptions to new billing plan and docomo Hikari service, and strengthen retention measures
- Boost packet revenues by encouraging subscriber migration to larger data buckets
2) | Actions Aimed at Expansion of Smart Life Business and Other Businesses |
- Accelerate measures aimed at expanding the adoption of dmarket and other services, and expand our sphere of service by adding home offerings
- Cultivate new demand by stepping up enterprise sales, and step up B2B2C* offerings
* | Abbreviation for Business to Business to Consumer; a business arrangement in which an entity supports the consumer business of another company |
3) | Cost Efficiency Improvement |
- Reinforcement of PREMIUM 4GTM service and more efficient use of capital expenditures
- Rigorous cost efficiency improvements through structural reforms
As a management target for improving our enterprise value, we will aim to achieve at least ¥820 billion in operating income by the fiscal year ending March 31, 2018, committing ourselves to achieving an early recovery of telecommunications business and to implementing New Initiatives toward Delivery of Medium-Term Targets. We also expect to improve our EBITDA margin and ROE through the attainment of these targets.
We will continue to engage ourselves in co-creation of added value for customers in collaboration with partners, so that what is perceived new today can be taken for granted in the future.
* | Names of companies, products, etc., contained in this release are the trademarks or registered trademarks of their respective organizations |
21
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
4. Basic Approach to the Selection of Accounting Standards
In order to improve the international comparability of our financial information in the capital markets and increase the efficiency of our financial reporting, we are considering adopting International Financial Reporting Standards (IFRS) beginning with the three months ending June 30, 2018.
22
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
5. Consolidated Financial Statements
(1) Consolidated Balance Sheets
Millions of yen | ||||||||||||
March 31, 2014 | March 31, 2015 | Increase (Decrease) |
||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
¥ | 526,920 | ¥ | 105,553 | ¥ | (421,367 | ) | |||||
Short-term investments |
19,561 | 243,757 | 224,196 | |||||||||
Accounts receivable |
281,509 | 264,591 | (16,918 | ) | ||||||||
Receivables held for sale |
787,459 | 897,999 | 110,540 | |||||||||
Credit card receivables |
220,979 | 234,412 | 13,433 | |||||||||
Other receivables |
315,962 | 327,275 | 11,313 | |||||||||
Allowance for doubtful accounts |
(15,078 | ) | (14,100 | ) | 978 | |||||||
Inventories |
232,126 | 186,275 | (45,851 | ) | ||||||||
Deferred tax assets |
61,592 | 61,512 | (80 | ) | ||||||||
Prepaid expenses and other current assets |
95,732 | 108,102 | 12,370 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
2,526,762 | 2,415,376 | (111,386 | ) | ||||||||
|
|
|
|
|
|
|||||||
Property, plant and equipment: |
||||||||||||
Wireless telecommunications equipment |
4,975,826 | 5,027,390 | 51,564 | |||||||||
Buildings and structures |
897,759 | 890,382 | (7,377 | ) | ||||||||
Tools, furniture and fixtures |
553,497 | 508,810 | (44,687 | ) | ||||||||
Land |
201,121 | 200,736 | (385 | ) | ||||||||
Construction in progress |
158,173 | 193,497 | 35,324 | |||||||||
Accumulated depreciation and amortization |
(4,228,610 | ) | (4,309,748 | ) | (81,138 | ) | ||||||
|
|
|
|
|
|
|||||||
Total property, plant and equipment, net |
2,557,766 | 2,511,067 | (46,699 | ) | ||||||||
|
|
|
|
|
|
|||||||
Non-current investments and other assets: |
||||||||||||
Investments in affiliates |
424,531 | 439,070 | 14,539 | |||||||||
Marketable securities and other investments |
171,875 | 195,047 | 23,172 | |||||||||
Intangible assets, net |
665,960 | 636,319 | (29,641 | ) | ||||||||
Goodwill |
262,462 | 266,311 | 3,849 | |||||||||
Other assets |
629,174 | 445,723 | (183,451 | ) | ||||||||
Deferred tax assets |
269,500 | 237,427 | (32,073 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total non-current investments and other assets |
2,423,502 | 2,219,897 | (203,605 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total assets |
¥ | 7,508,030 | ¥ | 7,146,340 | ¥ | (361,690 | ) | |||||
|
|
|
|
|
|
|||||||
LIABILITIES AND EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Current portion of long-term debt |
¥ | 248 | ¥ | 203 | ¥ | (45 | ) | |||||
Short-term borrowings |
9,495 | 2,048 | (7,447 | ) | ||||||||
Accounts payable, trade |
798,315 | 811,799 | 13,484 | |||||||||
Accrued payroll |
54,294 | 54,955 | 661 | |||||||||
Accrued income taxes |
175,683 | 68,563 | (107,120 | ) | ||||||||
Other current liabilities |
167,951 | 176,734 | 8,783 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
1,205,986 | 1,114,302 | (91,684 | ) | ||||||||
|
|
|
|
|
|
|||||||
Long-term liabilities: |
||||||||||||
Long-term debt (exclusive of current portion) |
220,603 | 220,400 | (203 | ) | ||||||||
Accrued liabilities for point programs |
113,001 | 89,929 | (23,072 | ) | ||||||||
Liability for employees retirement benefits |
160,666 | 173,872 | 13,206 | |||||||||
Other long-term liabilities |
114,261 | 129,632 | 15,371 | |||||||||
|
|
|
|
|
|
|||||||
Total long-term liabilities |
608,531 | 613,833 | 5,302 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
1,814,517 | 1,728,135 | (86,382 | ) | ||||||||
|
|
|
|
|
|
|||||||
Redeemable noncontrolling interest |
14,869 | 15,589 | 720 | |||||||||
|
|
|
|
|
|
|||||||
Equity: |
||||||||||||
NTT DOCOMO, INC. shareholders equity |
||||||||||||
Common stock |
949,680 | 949,680 | | |||||||||
Additional paid-in capital |
732,875 | 339,783 | (393,092 | ) | ||||||||
Retained earnings |
4,328,389 | 4,397,228 | 68,839 | |||||||||
Accumulated other comprehensive income (loss) |
9,590 | 52,599 | 43,009 | |||||||||
Treasury stock |
(377,168 | ) | (359,218 | ) | 17,950 | |||||||
Total NTT DOCOMO, INC. shareholders equity |
5,643,366 | 5,380,072 | (263,294 | ) | ||||||||
Noncontrolling interests |
35,278 | 22,544 | (12,734 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total equity |
5,678,644 | 5,402,616 | (276,028 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
¥ | 7,508,030 | ¥ | 7,146,340 | ¥ | (361,690 | ) | |||||
|
|
|
|
|
|
23
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income
Consolidated Statements of Income
Millions of yen | ||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||
Operating revenues: |
||||||||||||
Telecommunications services |
¥ | 2,963,980 | ¥ | 2,747,155 | ¥ | (216,825 | ) | |||||
Equipment sales |
872,000 | 904,089 | 32,089 | |||||||||
Other operating revenues |
625,223 | 732,153 | 106,930 | |||||||||
|
|
|
|
|
|
|||||||
Total operating revenues |
4,461,203 | 4,383,397 | (77,806 | ) | ||||||||
|
|
|
|
|
|
|||||||
Operating expenses: |
||||||||||||
Cost of services (exclusive of items shown separately below) |
1,059,619 | 1,159,514 | 99,895 | |||||||||
Cost of equipment sold (exclusive of items shown separately below) |
785,209 | 853,062 | 67,853 | |||||||||
Depreciation and amortization |
718,694 | 659,787 | (58,907 | ) | ||||||||
Impairment loss |
| 30,161 | 30,161 | |||||||||
Selling, general and administrative |
1,078,482 | 1,041,802 | (36,680 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
3,642,004 | 3,744,326 | 102,322 | |||||||||
|
|
|
|
|
|
|||||||
Operating income |
819,199 | 639,071 | (180,128 | ) | ||||||||
|
|
|
|
|
|
|||||||
Other income (expense): |
||||||||||||
Interest expense |
(1,211 | ) | (797 | ) | 414 | |||||||
Interest income |
1,680 | 1,283 | (397 | ) | ||||||||
Other, net |
13,381 | 4,326 | (9,055 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total other income (expense) |
13,850 | 4,812 | (9,038 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income before income taxes and equity in net income (losses) of affiliates |
833,049 | 643,883 | (189,166 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income taxes: |
||||||||||||
Current |
319,683 | 218,552 | (101,131 | ) | ||||||||
Deferred |
(11,704 | ) | 19,515 | 31,219 | ||||||||
|
|
|
|
|
|
|||||||
Total income taxes |
307,979 | 238,067 | (69,912 | ) | ||||||||
|
|
|
|
|
|
|||||||
Income before equity in net income (losses) of affiliates |
525,070 | 405,816 | (119,254 | ) | ||||||||
|
|
|
|
|
|
|||||||
Equity in net income (losses) of affiliates (including impairment charges of investments in affiliates) |
(69,117 | ) | (7,782 | ) | 61,335 | |||||||
|
|
|
|
|
|
|||||||
Net income |
455,953 | 398,034 | (57,919 | ) | ||||||||
|
|
|
|
|
|
|||||||
Less: Net (income) loss attributable to noncontrolling interests |
8,776 | 12,059 | 3,283 | |||||||||
|
|
|
|
|
|
|||||||
Net income attributable to NTT DOCOMO, INC. |
¥ | 464,729 | ¥ | 410,093 | ¥ | (54,636 | ) | |||||
|
|
|
|
|
|
|||||||
PER SHARE DATA |
||||||||||||
Weighted average common shares outstanding Basic and Diluted |
4,146,760,100 | 4,038,191,678 | (108,568,422 | ) | ||||||||
|
|
|
|
|
|
|||||||
Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. |
¥ | 112.07 | ¥ | 101.55 | ¥ | (10.52 | ) | |||||
|
|
|
|
|
|
|||||||
Consolidated Statements of Comprehensive Income |
||||||||||||
Millions of yen | ||||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
Increase (Decrease) |
||||||||||
Net income |
¥ | 455,953 | ¥ | 398,034 | ¥ | (57,919 | ) | |||||
Other comprehensive income (loss): |
||||||||||||
Unrealized holding gains (losses) on available-for-sale securities, net of applicable taxes |
8,667 | 22,588 | 13,921 | |||||||||
Unrealized gains (losses) on cash flow hedges, net of applicable taxes |
(17 | ) | (4 | ) | 13 | |||||||
Foreign currency translation adjustment, net of applicable taxes |
37,663 | 29,678 | (7,985 | ) | ||||||||
Pension liability adjustment, net of applicable taxes |
12,582 | (8,877 | ) | (21,459 | ) | |||||||
|
|
|
|
|
|
|||||||
Total other comprehensive income (loss) |
58,895 | 43,385 | (15,510 | ) | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
514,848 | 441,419 | (73,429 | ) | ||||||||
|
|
|
|
|
|
|||||||
Less: Comprehensive (income) loss attributable to noncontrolling interests |
8,583 | 11,683 | 3,100 | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to NTT DOCOMO, INC. |
¥ | 523,431 | ¥ | 453,102 | ¥ | (70,329 | ) | |||||
|
|
|
|
|
|
24
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
(3) Consolidated Statements of Changes in Equity
Millions of yen | ||||||||||||||||||||||||||||||||
NTT DOCOMO, INC. shareholders equity | Total NTT DOCOMO, INC. shareholders equity |
Noncontrolling interests |
Total equity |
|||||||||||||||||||||||||||||
Common stock |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive income (loss) |
Treasury stock |
||||||||||||||||||||||||||||
Balance as of March 31, 2013 |
¥ | 949,680 | ¥ | 732,609 | ¥ | 4,112,466 | ¥ | (49,112 | ) | ¥ | (377,168 | ) | ¥ | 5,368,475 | ¥ | 42,090 | ¥ | 5,410,565 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cash dividends declared to NTT DOCOMO, INC. shareholders |
(248,806 | ) | (248,806 | ) | (248,806 | ) | ||||||||||||||||||||||||||
Cash distributions to noncontrolling interests |
| (1,032 | ) | (1,032 | ) | |||||||||||||||||||||||||||
Acquisition of new subsidiaries |
| 2,588 | 2,588 | |||||||||||||||||||||||||||||
Changes in interest in subsidiaries |
266 | 266 | 266 | |||||||||||||||||||||||||||||
Others |
| 215 | 215 | |||||||||||||||||||||||||||||
Net income |
464,729 | 464,729 | (8,776 | ) | 455,953 | |||||||||||||||||||||||||||
Other comprehensive income (loss) |
58,702 | 58,702 | 193 | 58,895 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of March 31, 2014 |
¥ | 949,680 | ¥ | 732,875 | ¥ | 4,328,389 | ¥ | 9,590 | ¥ | (377,168 | ) | ¥ | 5,643,366 | ¥ | 35,278 | ¥ | 5,678,644 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Purchase of treasury stock |
(473,036 | ) | (473,036 | ) | (473,036 | ) | ||||||||||||||||||||||||||
Retirement of treasury stock |
(393,092 | ) | (97,894 | ) | 490,986 | | | |||||||||||||||||||||||||
Cash dividends declared to NTT DOCOMO, INC. shareholders |
(243,360 | ) | (243,360 | ) | (243,360 | ) | ||||||||||||||||||||||||||
Cash distributions to noncontrolling interests |
| (1,061 | ) | (1,061 | ) | |||||||||||||||||||||||||||
Acquisition of new subsidiaries |
| 732 | 732 | |||||||||||||||||||||||||||||
Others |
| (2 | ) | (2 | ) | |||||||||||||||||||||||||||
Net income |
410,093 | 410,093 | (12,777 | ) | 397,316 | |||||||||||||||||||||||||||
Other comprehensive income (loss) |
43,009 | 43,009 | 374 | 43,383 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance as of March 31, 2015 |
¥ | 949,680 | ¥ | 339,783 | ¥ | 4,397,228 | ¥ | 52,599 | ¥ | (359,218 | ) | ¥ | 5,380,072 | ¥ | 22,544 | ¥ | 5,402,616 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Changes in the redeemable noncontrolling interest are not included in the table. |
25
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
(4) Consolidated Statements of Cash Flows
Millions of yen | ||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
¥ | 455,953 | ¥ | 398,034 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization |
718,694 | 659,787 | ||||||
Deferred taxes |
(11,704 | ) | 19,515 | |||||
Loss on sale or disposal of property, plant and equipment |
34,303 | 40,073 | ||||||
Inventory write-downs |
4,415 | 13,716 | ||||||
Impairment loss |
| 30,161 | ||||||
Impairment loss on marketable securities and other investments |
3,055 | 902 | ||||||
Equity in net (income) losses of affiliates (including impairment charges of investments in affiliates) |
69,117 | 7,782 | ||||||
Dividends from affiliates |
17,415 | 17,591 | ||||||
Changes in assets and liabilities: |
||||||||
(Increase) / decrease in accounts receivable |
(9,269 | ) | 17,489 | |||||
(Increase) / decrease in receivables held for sale |
(149,310 | ) | (110,540 | ) | ||||
(Increase) / decrease in credit card receivables |
(13,849 | ) | (7,497 | ) | ||||
(Increase) / decrease in other receivables |
(21,875 | ) | (13,467 | ) | ||||
Increase / (decrease) in allowance for doubtful accounts |
(2,815 | ) | 2,931 | |||||
(Increase) / decrease in inventories |
(55,264 | ) | 32,270 | |||||
(Increase) / decrease in prepaid expenses and other current assets |
(7,661 | ) | (10,565 | ) | ||||
(Increase) / decrease in non-current receivables held for sale |
(53,276 | ) | (55,468 | ) | ||||
Increase / (decrease) in accounts payable, trade |
65,083 | 5,278 | ||||||
Increase / (decrease) in accrued income taxes |
39,691 | (107,166 | ) | |||||
Increase / (decrease) in other current liabilities |
(40,422 | ) | 16,964 | |||||
Increase / (decrease) in accrued liabilities for point programs |
(27,854 | ) | (23,072 | ) | ||||
Increase / (decrease) in liability for employees retirement benefits |
(10,732 | ) | 13,209 | |||||
Increase / (decrease) in other long-term liabilities |
(32,977 | ) | 11,925 | |||||
Other, net |
29,924 | 3,125 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,000,642 | 962,977 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(498,668 | ) | (493,189 | ) | ||||
Purchases of intangible and other assets |
(213,508 | ) | (170,203 | ) | ||||
Purchases of non-current investments |
(16,186 | ) | (5,107 | ) | ||||
Proceeds from sale of non-current investments |
5,235 | 1,753 | ||||||
Acquisitions of subsidiaries, net of cash acquired |
(19,213 | ) | | |||||
Purchases of short-term investments |
(39,084 | ) | (34,613 | ) | ||||
Redemption of short-term investments |
68,937 | 50,806 | ||||||
Proceeds from redemption of long-term bailment for consumption to a related party |
10,000 | | ||||||
Short-term bailment for consumption to a related party |
(70,000 | ) | | |||||
Proceeds from redemption of short-term bailment for consumption to a related party |
70,000 | | ||||||
Other, net |
(1,093 | ) | (641 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(703,580 | ) | (651,194 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from long-term debt |
50,000 | | ||||||
Repayment of long-term debt |
(74,989 | ) | (248 | ) | ||||
Proceeds from short-term borrowings |
13,740 | 221,606 | ||||||
Repayment of short-term borrowings |
(26,132 | ) | (229,065 | ) | ||||
Principal payments under capital lease obligations |
(2,128 | ) | (1,729 | ) | ||||
Payments to acquire treasury stock |
| (473,036 | ) | |||||
Dividends paid |
(248,814 | ) | (243,349 | ) | ||||
Other, net |
18,530 | (8,436 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(269,793 | ) | (734,257 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
5,977 | 1,107 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
33,246 | (421,367 | ) | |||||
Cash and cash equivalents at beginning of year |
493,674 | 526,920 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of year |
¥ | 526,920 | ¥ | 105,553 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Cash received during the fiscal year for: |
||||||||
Income tax refunds |
¥ | 886 | ¥ | 1,539 | ||||
Cash paid during the fiscal year for: |
||||||||
Interest, net of amount capitalized |
1,578 | 876 | ||||||
Income taxes |
280,434 | 326,107 | ||||||
Non-cash investing and financing activities: |
||||||||
Assets acquired through capital lease obligations |
1,513 | 940 | ||||||
Assets of wireless telecommunications equipment acquired through exchanges of similar equipment |
| 3,605 | ||||||
Retirement of treasury stock |
| 490,986 | ||||||
|
|
|
|
26
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
(5) Notes to Consolidated Financial Statements
i. Note to Going Concern Assumption
There is no corresponding item.
ii. Change in Accounting Estimate
Effective July 1, 2014, DOCOMO revised its estimate of the expected useful life of a part of the software for telecommunications network and internal-use software based on the actual utilization of the software to reflect an extended expected maximum useful life from 5 years to 7 years. This modification complies with the Financial Accounting Standards Board Accounting Standards Codification Topic 250, Accounting Changes and Error Corrections, and will be applied prospectively as a change in accounting estimate.
The impact from this change in accounting estimate on the consolidated statements of income is increases in Income before income taxes and equity in net income (losses) of affiliates, Net income attributable to NTT DOCOMO, INC. and Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. of ¥51,307 million, ¥32,939 million and ¥8.16, respectively, for the fiscal year ended March 31, 2015.
iii. Impairment of Long-lived Assets
Impairment of multimedia broadcasting business for mobile devices assets
For the year ended March 31, 2015, DOCOMO failed to meet the projected revenues from the multimedia broadcasting business for mobile devices due to new competition in content and services provided through smart phones, resulting in a significant increase in uncertainty over the likelihood of future significant improvement of the profitability of the multimedia broadcasting business of DOCOMOs smart life business segment. As a result, DOCOMO evaluated the recoverability for its long-lived assets, including property, plant and equipment and intangible assets, of the multimedia broadcasting business for the fiscal year ended March 31, 2015.
As the estimated undiscounted future cash flows generated by such long-lived assets were less than their carrying amounts, the carrying amounts of such long-lived assets were reduced to fair value. DOCOMO estimated the fair value of the assets based on observable market transactions involving sales of comparable assets. Consequently, DOCOMO recorded a non-cash impairment loss of ¥30,161 million as Impairment loss in the consolidated statements of income, which included an impairment loss for the intangible assets of ¥6,365 million.
27
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
iv. Equity
Share Repurchases and Share Retirements
On April 25, 2014, the board of directors resolved that NTT DOCOMO, INC. may repurchase up to 320 million outstanding shares of its common stock for an amount in total not exceeding ¥500,000 million during the period from April 26, 2014 through March 31, 2015.
On August 6, 2014, the board of directors resolved that NTT DOCOMO, INC. may acquire up to 206,489,675 outstanding shares of its common stock at an amount in total not exceeding ¥350,000 million from during the period from August 7, 2014 through September 3, 2014. Based on this resolution, NTT DOCOMO, INC. repurchased 181,530,121 shares of its common stock for a total purchase price of ¥307,694 million between August 2014 and September 2014.
On October 31, 2014, the board of directors resolved that NTT DOCOMO, INC. may acquire up to 138,469,879 outstanding shares of its common stock at an amount in total not exceeding ¥192,306 million from during the period from November 1, 2014 through March 31, 2015. Based on this resolution, NTT DOCOMO, INC. repurchased 83,746,000 shares of its common stock for a total purchase price of ¥165,342 million between November 2014 and March 2015.
Aggregate number and price of shares repurchased from our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), are 176,991,100 shares and ¥300,000 million for the fiscal year ended March 31, 2015.
NTT DOCOMO, INC. also carried out compulsory acquisition of less-than-one-unit shares upon request.
Aggregate number and price of shares repurchased for the fiscal year ended March 31, 2015 were as follows:
Year ended March 31, |
Shares | Millions of yen | ||||||
2015 |
265,276,245 | 473,036 |
Based on the resolution of the board of directors, NTT DOCOMO, INC. retired its own shares held as treasury stock as shown in the following table for the fiscal year ended March 31 2015. The share retirement resulted in decreases of Additional paid-in capital by ¥393,092 million and Retained earnings by ¥97,894 million in the same amount as the aggregate purchase price. There were no changes in the number of authorized shares.
Date of the resolution of the board of directors |
Shares | Millions of yen | ||||||
March 27, 2015 |
279,228,000 | 490,986 |
v. Income taxes
Modifications of deferred tax assets and deferred tax liabilities due to the change of corporate tax rates
Amendments to the Japanese corporate tax law were enacted on March 31, 2015, and the corporate tax rate has been changed effective from April 1, 2015 and will be changed again effective from April 1, 2016.
The aggregate statutory income tax rate to be used in measuring deferred tax assets and liabilities after the enactment date declined from 35.8% to 33.4%, and 32.8%, resulting from temporary differences that are expected to be recovered or settled during the fiscal years from April 1, 2015 to March 31, 2016 and April 1, 2016 and thereafter, respectively.
Due to the change in the enacted tax rates, net deferred tax assets as of enactment date decreased by ¥25,040 million, and the effect of this adjustment is recorded in the Income taxes-deferred on the consolidated statements of income. Net income attributable to NTT DOCOMO, INC. decreased by ¥25,264 million as of enacted date.
28
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
vi. Segment Information
DOCOMOs chief operating decision maker (CODM) is its board of directors. The CODM evaluates the performance and makes resource allocations of its segments based on the information provided by DOCOMOs internal management reports.
DOCOMO realigned its conventional five operating segments, which consist of mobile phone business, credit services business, home shopping services business, internet connection services business for hotel facilities, and miscellaneous businesses into three operating segments, which consist of telecommunications business, smart life business and other businesses from the fiscal year ended March 31, 2015 in order to clearly define its business management of the telecommunications domains where DOCOMO is taking steps to reinforce its competitiveness, and the smart life domains where DOCOMO is striving for its further expansion of revenue sources by making Smart Life a reality toward the establishment of a new path to grow.
The telecommunications business includes mobile phone services (LTE(Xi) services and FOMA services), optical-fiber broadband service, satellite mobile communications services, international services and the equipment sales related to these services. The smart life business includes video and music distribution, electronic books and other services offered through DOCOMOs dmarket portal, as well as finance/payment services, shopping services and various other life-related services. The other businesses primarily includes Mobile Phone Protection services, as well as development, sales and maintenance of IT systems.
In connection with this realignment, segment information for the fiscal year ended March 31, 2014 has been restated to conform to the presentation for the fiscal year ended March 31, 2015.
Accounting policies used to determine segment operating revenues and operating income (loss) are consistent with those used to prepare the consolidated financial statements in accordance with U.S. GAAP.
Assets by segment are not included in the management reports which are reported to the CODM, however, they are disclosed herein only to provide additional information. The Corporate row in the tables below is included to reflect the recorded amounts of common assets which are not allocated to any segments, and assets in Corporate primarily include cash and cash equivalents, securities and investments in affiliates. DOCOMO allocates amounts of assets and related depreciation and amortization expenses to common assets, such as buildings for telecommunications purposes and common facilities, on a systematic and rational basis based on the proportionate amount of network assets to each segment.
Segment operating revenues:
Millions of yen | ||||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
|||||||||
Telecommunications business- |
||||||||||
External customers |
¥ | 3,825,429 | ¥ | 3,653,344 | ||||||
Intersegment |
1,899 | 1,221 | ||||||||
|
|
|
|
|||||||
Subtotal |
3,827,328 | 3,654,565 | ||||||||
Smart life business- |
||||||||||
External customers |
345,504 | 421,384 | ||||||||
Intersegment |
11,279 | 15,613 | ||||||||
|
|
|
|
|||||||
Subtotal |
356,783 | 436,997 | ||||||||
Other businesses- |
||||||||||
External customers |
290,270 | 308,669 | ||||||||
Intersegment |
11,954 | 11,146 | ||||||||
|
|
|
|
|||||||
Subtotal |
302,224 | 319,815 | ||||||||
|
|
|
|
|||||||
Segment total |
4,486,335 | 4,411,377 | ||||||||
Elimination |
(25,132 | ) | (27,980 | ) | ||||||
|
|
|
|
|||||||
Consolidated |
¥ | 4,461,203 | ¥ | 4,383,397 | ||||||
|
|
|
|
29
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
Segment operating income (loss):
Millions of yen | ||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
|||||||
Telecommunications business |
¥ | 812,736 | ¥ | 636,076 | ||||
Smart life business |
11,805 | (3,896 | ) | |||||
Other businesses |
(5,342 | ) | 6,891 | |||||
|
|
|
|
|||||
Consolidated |
¥ | 819,199 | ¥ | 639,071 | ||||
|
|
|
|
Segment assets:
Millions of yen | ||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
|||||||
Telecommunications business |
¥ | 5,256,976 | ¥ | 5,275,952 | ||||
Smart life business |
540,164 | 546,997 | ||||||
Other businesses |
210,214 | 235,255 | ||||||
|
|
|
|
|||||
Segment total |
6,007,354 | 6,058,204 | ||||||
Elimination |
(2,263 | ) | (1,875 | ) | ||||
Corporate |
1,502,939 | 1,090,011 | ||||||
|
|
|
|
|||||
Consolidated |
¥ | 7,508,030 | ¥ | 7,146,340 | ||||
|
|
|
|
Other Significant items:
Depreciation and amortization:
Millions of yen | ||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
|||||||
Telecommunications business |
¥ | 669,495 | ¥ | 614,821 | ||||
Smart life business |
20,779 | 24,252 | ||||||
Other businesses |
28,420 | 20,714 | ||||||
|
|
|
|
|||||
Consolidated |
¥ | 718,694 | ¥ | 659,787 | ||||
|
|
|
|
Capital expenditures:
Millions of yen | ||||||||
Year ended March 31, 2014 |
Year ended March 31, 2015 |
|||||||
Telecommunications business |
¥ | 658,427 | ¥ | 635,445 | ||||
Smart life business |
27,494 | 17,195 | ||||||
Other businesses |
17,203 | 9,125 | ||||||
|
|
|
|
|||||
Consolidated |
¥ | 703,124 | ¥ | 661,765 | ||||
|
|
|
|
Segment operating income (loss) is segment operating revenues less segment operating expenses.
As indicated in ii. Change in Accounting Estimate, effective July 1, 2014, DOCOMO has revised its estimate of the useful life of a part of the software for telecommunications network and internal-use software based on the actual utilization of the software to reflect an extended expected useful life. As a result, compared with the method used prior to July 1, 2014, operating income for the telecommunications business segment, smart life business segment, and other businesses segment increased by ¥46,927 million, ¥1,251 million, and ¥3,129 million, respectively, for the fiscal year ended March 31, 2015. Further, the amortization expenses decreased by the same amounts for the fiscal year ended March 31, 2015.
As indicated in iii Impairment of Long-live Assets, DOCOMO recognized an impairment loss on long-lived assets related to the multimedia broadcasting business for mobile devices in its smart life business segment of ¥30,161 million, which is deducted from assets and recorded as a decrease in operating income (loss) of smart life business segment for the fiscal year ended March 31, 2015.
DOCOMO does not disclose geographical information since the amounts of operating revenues generated and long-lived assets owned outside Japan are immaterial.
30
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
vii. Subsequent Event
There were no significant subsequent events.
31
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
(1) Operating Data for the Fiscal Year Ended March 31, 2015
Full-year Forecasts: as announced on April 28, 2015
[Ref.] Fiscal Year Ended Mar. 31, 2014 Full-year Results |
Fiscal Year Ended Mar. 31, 2015 Full-year Results |
Fiscal Year Ending Mar. 31, 2016 Full-year Forecasts |
||||||||||||||||||||||||||||
First Quarter (Apr. - Jun. 2014) Results |
Second Quarter (Jul. - Sep. 2014) Results |
Third Quarter (Oct. - Dec. 2014) Results |
Fourth Quarter (Jan. - Mar. 2015) Results |
|||||||||||||||||||||||||||
Number of Subscriptions and Other Operating Data |
||||||||||||||||||||||||||||||
Cellular Subscriptions |
thousands | 63,105 | 66,595 | 63,566 | 64,295 | 65,274 | 66,595 | 69,900 | ||||||||||||||||||||||
New Billing Plan Subscriptions |
thousands | | 17,827 | 4,671 | 9,429 | 13,535 | 17,827 | | ||||||||||||||||||||||
LTE(Xi) |
thousands | 21,965 | 30,744 | 24,043 | 26,215 | 28,298 | 30,744 | 37,000 | ||||||||||||||||||||||
FOMA (1) |
thousands | 41,140 | 35,851 | 39,523 | 38,080 | 36,976 | 35,851 | 32,900 | ||||||||||||||||||||||
Communication Module Service |
thousands | 3,338 | 4,173 | 3,286 | 3,464 | 3,832 | 4,173 | | ||||||||||||||||||||||
Net Increase from Previous Period (2) |
thousands | 1,569 | 3,490 | 461 | 729 | 979 | 1,322 | 3,300 | ||||||||||||||||||||||
LTE(Xi) |
thousands | 10,399 | 8,779 | 2,078 | 2,171 | 2,083 | 2,447 | 6,300 | ||||||||||||||||||||||
FOMA (1) |
thousands | (8,830 | ) | (5,289 | ) | (1,617 | ) | (1,443 | ) | (1,104 | ) | (1,125 | ) | (3,000 | ) | |||||||||||||||
sp-mode Subscriptions |
thousands | 23,781 | 28,160 | 24,685 | 25,742 | 26,746 | 28,160 | 31,900 | ||||||||||||||||||||||
i-mode Subscriptions |
thousands | 26,415 | 22,338 | 25,362 | 24,320 | 23,396 | 22,338 | 19,100 | ||||||||||||||||||||||
Churn Rate (2) |
% | 0.87 | 0.71 | 0.67 | 0.62 | 0.70 | 0.84 | | ||||||||||||||||||||||
Number of Handsets Sold (3) |
thousands | 22,514 | 23,751 | 5,156 | 5,792 | 6,090 | 6,713 | | ||||||||||||||||||||||
ARPU and MOU |
||||||||||||||||||||||||||||||
Aggregate ARPU (FOMA) (4) (7) |
yen/month/ subscription |
4,610 | 4,370 | 4,450 | 4,370 | 4,340 | 4,340 | 4,310 | ||||||||||||||||||||||
Voice ARPU (5) |
yen/month/ subscription |
1,410 | 1,180 | 1,250 | 1,190 | 1,160 | 1,120 | 1,090 | ||||||||||||||||||||||
Packet ARPU |
yen/month/ subscription |
2,700 | 2,600 | 2,670 | 2,620 | 2,560 | 2,580 | 2,540 | ||||||||||||||||||||||
Smart ARPU |
yen/month/ subscription |
500 | 590 | 530 | 560 | 620 | 640 | 680 | ||||||||||||||||||||||
MOU (6) (7) |
minute/ month/ subscription |
109 | 112 | 103 | 112 | 118 | 115 | |
* | Please refer to 6. (2) Definition and Calculation Methods of ARPU and MOU for the definition of ARPU and MOU on page 33, and an explanation of the methods used to calculate ARPU and the number of active subscriptions. |
(1) | Effective March 3, 2008, FOMA subscription became mandatory for subscription to 2in1 services, and those FOMA subscriptions include in the number of FOMA subscribers. |
(2) | Data are calculated including communication module services subscriptions. |
(3) | Sum of new subscriptions, change of subscription from FOMA to LTE(Xi), LTE(Xi) to FOMA, LTE(Xi) handset upgrade by LTE(Xi) subscribers, FOMA handset upgrade by FOMA subscribers. |
(4) | Data are calculated excluding revenues and subscriptions from communication module services, Phone Number Storage, Mail Address Storage, docomo Business Transceiver and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs). |
(5) | Inclusive of circuit-switched data communication |
(6) | Data are calculated excluding subscriptions from communication module services, Phone Number Storage, Mail Address Storage, docomo Business Transceiver and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs). |
(7) | Calculation Methods has been changed from the Second Quarter of the Fiscal Year Ending March 31, 2015. (Accordingly, ARPU and MOU of the Fiscal Year Ended March 31, 2014 Full-Year Results, Fiscal Year Ended March 31, 2015 Full-Year Results, First Quarter (Apr. - Jun. 2014) Results, Second Quarter(Jul. - Sep. 2014) Results, Third Quarter(Oct. - Dec. 2014) Results, and Fourth Quarter(Jan.-Mar. 2015) Results have also been changed. |
32
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
(2) Definition and Calculation Methods of ARPU and MOU
i. | Definition of ARPU and MOU |
a. | ARPU (Average monthly Revenue Per Unit): |
Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in operating revenues from our mobile communications services revenues and a part of other operating revenues by the number of active subscriptions to our wireless services in the relevant periods. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations.
b. | MOU (Minutes of Use): Average monthly communication time per subscription. |
ii. | ARPU Calculation Methods |
Aggregate ARPU = Voice ARPU + Packet ARPU + Smart ARPU
- Voice ARPU : |
Voice ARPU Related Revenues (basic monthly charges, voice communication charges) / No. of active subscriptions | |
- Packet ARPU : |
Packet ARPU Related Revenues (basic monthly charges, packet communication charges) / No. of active subscriptions | |
- Smart ARPU : |
A part of other operating revenues (revenues from content, collection of charges, mobile phone insurance service, advertising and others) / No. of active subscriptions |
iii. | Active Subscriptions Calculation Method |
Sum of No. of active subscriptions for each month ((No. of subscriptions at the end of previous month + No. of subscriptions at the end of current month) / 2) during the relevant period
Note: |
Subscriptions for and revenues from communication module services, Phone Number Storage, Mail Address Storage, docomo Business Transceiver and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs) are not included in the ARPU and MOU calculations. |
33
DOCOMO Earnings Release | Fiscal Year Ended March 31, 2015 |
(3) Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures
The reconciliations for the year ending March 31, 2016 (Forecasts) are provided to the extent available without unreasonable efforts.
i. EBITDA and EBITDA margin
Billions of yen | ||||||||||||||
Year ending March 31, 2016 (Forecasts) |
Year ended March 31, 2014 |
Year ended March 31, 2015 |
||||||||||||
a. EBITDA |
¥ | 1,340.0 | ¥ | 1,572.2 | ¥ | 1,369.1 | ||||||||
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
(625.0 | ) | (718.7 | ) | (659.8 | ) | ||||||||
Loss on sale or disposal of property, plant and equipment |
(35.0 | ) | (34.3 | ) | (40.1 | ) | ||||||||
Impairment loss |
| | (30.2 | ) | ||||||||||
|
|
|
|
|
|
|||||||||
Operating income |
680.0 | 819.2 | 639.1 | |||||||||||
|
|
|
|
|
|
|||||||||
Other income (expense) |
7.0 | 13.9 | 4.8 | |||||||||||
Income taxes |
(212.0 | ) | (308.0 | ) | (238.1 | ) | ||||||||
Equity in net income (losses) of affiliates |
(7.0 | ) | (69.1 | ) | (7.8 | ) | ||||||||
Less: Net (income) loss attributable to noncontrolling interests |
2.0 | 8.8 | 12.1 | |||||||||||
|
|
|
|
|
|
|||||||||
b. Net income attributable to NTT DOCOMO, INC. |
470.0 | 464.7 | 410.1 | |||||||||||
|
|
|
|
|
|
|||||||||
c. Operating revenues |
4,510.0 | 4,461.2 | 4,383.4 | |||||||||||
|
|
|
|
|
|
|||||||||
EBITDA margin (=a/c) |
29.7 | % | 35.2 | % | 31.2 | % | ||||||||
Net income margin (=b/c) |
10.4 | % | 10.4 | % | 9.4 | % | ||||||||
|
|
|
|
|
|
Note: |
EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies. |
ii. ROE
Billions of yen | ||||||||||||||
Year ending March 31, 2016 (Forecasts) |
Year ended March 31, 2014 |
Year ended March 31, 2015 |
||||||||||||
a. Net income attributable to NTT DOCOMO, INC. |
¥ | 470.0 | ¥ | 464.7 | ¥ | 410.1 | ||||||||
b. Shareholdersequity |
5,479.1 | 5,505.9 | 5,511.7 | |||||||||||
|
|
|
|
|
|
|||||||||
ROE (=a/b) |
8.6 | % | 8.4 | % | 7.4 | % | ||||||||
|
|
|
|
|
|
Note: Shareholdersequity = Two period ends average of NTT DOCOMO, INC. shareholders equity
iii. Free cash flows excluding changes in investments for cash management purposes
Billions of yen | ||||||||||||||
Year ending March 31, 2016 (Forecasts) |
Year ended March 31, 2014 |
Year ended March 31, 2015 |
||||||||||||
Net cash provided by operating activities |
¥ | 1,030.0 | ¥ | 1,000.6 | ¥ | 963.0 | ||||||||
Net cash used in investing activities |
(630.0 | ) | (703.6 | ) | (651.2 | ) | ||||||||
|
|
|
|
|
|
|||||||||
Free cash flows |
400.0 | 297.1 | 311.8 | |||||||||||
|
|
|
|
|
|
|||||||||
Changes in investments for cash management purposes |
| 39.9 | 16.2 | |||||||||||
|
|
|
|
|
|
|||||||||
Free cash flows excluding changes in investments for cash management purposes |
400.0 | 257.2 | 295.6 | |||||||||||
|
|
|
|
|
|
Notes: |
Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months. | |
Net cash used in investing activities includes changes in investments for cash management purposes for the year ended March 31, 2014 and 2015. | ||
The effect of changes in investments for cash management purposes is not taken into account when we forecasted net cash used in investing activities for the year ending March 31, 2016 due to the difficulties in forecasting such effect. |
iv. Market equity ratio
Billions of yen | ||||||||||||||
Year ending March 31, 2016 (Forecasts) |
Year ended March 31, 2014 |
Year ended March 31, 2015 |
||||||||||||
a. NTT DOCOMO, INC. shareholders equity |
| ¥ | 5,643.4 | ¥ | 5,380.1 | |||||||||
b. Market value of total share capital |
| 6,750.9 | 8,094.8 | |||||||||||
c. Total assets |
| 7,508.0 | 7,146.3 | |||||||||||
|
|
|
|
|
|
|||||||||
Shareholders equity ratio (=a/c) |
| 75.2 | % | 75.3 | % | |||||||||
Market equity ratio (=b/c) |
| 89.9 | % | 113.3 | % | |||||||||
|
|
|
|
|
|
Notes: |
Market value of total share capital = Closing share price multiplied by the number of outstanding shares (excluding treasury stock) as of the end of the fiscal period. Market equity ratio for the year ending March 31, 2016 is not forecasted because it is difficult to estimate the market value of total share capital in the future. |
34
Results Presentation for the Fiscal Year Ended March 31, 2015
April 28, 2015
1. FY2014 Results Highlights
Principal Financial Results Operational Data Key Topics
2. FY2015 Business Management Policies
Results Prospects
Planned Actions for FY2015 Shareholder Returns
1 |
|
FY2014 Results Summary
U.S. GAAP
Operating income: ¥639.1 billion Operational data show significant improvement
Financial data
Operating revenues: ¥4,383.4 billion (Down 1.7% YOY) Operating income: ¥639.1 billion Down 22.0% YOY)
Operational data
New billing plan subs*: 17.83 million
Net additions: 3.49 million (Up 2.2-fold YOY) Smartphone users*: 28.75 million (Up 1.2-fold YOY)
Consolidated financial statements in this document are unaudited * Numbers as of Mar. 31, 2015
2 |
|
Selected Financial Data U.S. GAAP
FY2013 FY2014 Changes
(Billions of yen) Full year Full year(2)(1)
(1)(2)
Operating revenues 4,461.2 4,383.4 -77.8
Operating expenses 3,642.0 3,744.3 +102.3
Operating income 819.2 639.1 -180.1
Net income attributable to 464.7 410.1 -54.6
NTT DOCOMO, INC.
EBITDA margin (%) *1 35.2 31.2 -4.0
Capital expenditures 703.1 661.8 -41.4
Adjusted free cash flow*1*2 257.2 295.6 +38.4
*1: Measures For an explanation in this document of the calculation and the IR processes page of our of website, these numbers, www.nttdocomo. please see co. slide jp Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial original *2: Adjusted maturities free cash of longer flow excludes than three the months. effects of changes in investment derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with
3 |
|
Results by Segment
U.S. GAAP
FY2013 FY2014 Changes
(Billions of yen) Full year Full year(2) (1)
(1)(2)
Operating
Telecommunications revenues 3,827.3 3,654.6 -172.8
business Operating
income 812.7 636.1 -176.7
Operating
Smart Life revenues 356.8 437.0 +80.2
business Operating
income 11.8 -3.9 -15.7
Operating
Other revenues 302.2 319.8 +17.6
businesses Operating
income -5.3 6.9 +12.2
Smart Life domain
To conform to the changes in reportable segments (former mobile communications business was changed to telecommunications business under the new presentation), certain items have been retroactively reclassified. For details, see Revisions to Income Statement & Reportable Segments in this document.
Operating income from Smart Life business includes the impact of recognizing ¥30.2 billion of impairment loss on assets relating to the multimedia broadcasting business for mobile devices (business operated by mmbi group, etc).
4 |
|
Key Factors Behind YOY Changes in Income (FY13 U Operating FY14)
U.S. GAAP
Decrease in
¥819.2 billion telecommunicationsservices revenues*1:
Down ¥99.9 billion Increase in Decrease in Increase in equipment other operating network-related Up sales ¥32 revenues: .1 billion Down expenses: ¥19 .3 billion revenues:Up ¥106.9 billion Increase equipment in sales expenses*2: Increase in ¥639.1 billion Up ¥24.1 billion Impact Monthly of Support otherexpenses:Up ¥67.3 billion Impairmentloss:Up
¥30.2 billion discounts:Down ¥117.0 billion
Equipment sales P/L: Up ¥8.0 billion
Operating -¥77.8 revenues: billion Operating +¥102. 3 expenses: billion
FY13 FY14
*1: Excluding impact of Monthly Support discounts *2: Sum of cost of equipment sold and commissions to agent resellers
5 |
|
Operational Performance (1)
Significant improvement
(Million subs) Net adds (Million subs) MNP Churn rate
3.49 FY13 FY14
0.87%
0.71% -0.38
1.57
FY13 FY14 -1.23 FY13 FY14
6 |
|
Operational Performance (2)
Also recorded a steady increase in handset sales
Total handsets sold
(Million units)
Total handsets sold:
23.75
22.51
Sales to New customers:
8.03 8.98 FY13 FY14
Total smartphones sold
(Million units)
Smartphones sold:
14.60
13.78
Tablets sold:
0.99 1.73 FY13 FY14
7 |
|
Smartphone Users
Increasing at a favorable pace
Increasing at a favorable pace
(Million subs) % of LTE-enabled 92% smartphones
79% 28.75
24.35
FY13/4Q FY14/1Q 2Q 3Q 4Q
Numbers in the graph above represent the data as of the end of each quarter
8 |
|
ARPU (Exclusive of impact of discounts*)
Reversed downward trend in aggregate ARPU
(Yen)
5,310 5,300 5,230 5,220 5,240
(850) (850) (860)
(880) (900)
520 530 560 620 640
3,040 3,040 2,970 2,890 2,890
1,750 1,730 1,700 1,710 1,710
FY13/4Q FY14/1Q 2Q 3Q 4Q
Voice ARPU Packet ARPU Smart ARPU
* |
|
Exclusive of impact of Monthly Support discount program and docomo Hikari Pack bundle discounts |
Numbers in parentheses represent the impact of the above discount packages, which do not affect the Smart ARPU.
For an explanation on ARPU and MOU, please see slide Definition and Calculation Methods of ARPU and MOU in this document.
9
New Billing Plan Subscriptions
Apr. 5, 2015:
Topped 18 mil
Oct. 14, 2014:
Topped 10 mil
June 2014
10
New Billing Plan: Impact on Profits
Trend of improvement continues
FY2014
Jun Jul Aug Sept Oct Nov Dec Jan Feb Mar
Negative impact on profits for FY2014
(cumulative):
¥107 billion
11
docomo Hikari
Pre-order acceptance: From Feb 16, 2015 Service launched: Mar. 1, 2015
applications: Subscription
230,000
(As of Mar. 31, 2015)
12
docomo Hikari: Updates
New billing plan 20% of docomo Hikari subs have switched to larger data buckets
Acquisition of
new subs 30% of docomo Hikari subs are new subscribers to our mobile service
Hikari (No.Sumaho of subs Wari applied discount with *)
Retention 60% of docomo Hikari subs have opted to join Share Pack
* |
|
Hikari Sumaho Wari discount is applicable only to new or MNP port-in subscribers |
The numbers presented in this page are as of Mar. 31, 2015
13
Revenues from Smart Life Domain
Up approx. ¥100 billion year-on-year
(Billions of yen)
Up 15%
756.8
659.0
302.2
356.8
Other businesses:
319.8
Smart life business:
437.0
FY13 FY14
The amounts are inclusive of inter-segment transactions under the new reportable segment classification
14
Total dmarket Transactions
Significant growth over prior year
(Billions of yen)
Up 32% 72.8
55.3
FY13 FY14
15
dmarket Subscriptions
Maintaining strong growth momentum
(Million subs)
dmarket
11.88
No. of subs (As of Mar. 31, 2015)
dTV d anime store
4.68 million subs 1.83 million subs
dhits
¥500/month ¥300/month service: service: 2.02 million subs 1.02 million subs
dkids dmagazine
410,000 subs 1.91 million subs
7.69
FY13/4Q FY14/1Q 2Q 3Q 4Q
No. of dmarket subscriptions on this page accounts for only monthly subscriptions, and one-time transactions are not included. The numbers in the graph above represent the subscriber count at the end of each quarter.
16
dmarket Usage Per Subscriber
Significant growth over prior year
(Yen)
Up 35%
1,010
750
FY13 FY14
The full-year dmarket usage per subscriber is calculated by dividing the total amount of dmarket transactions for the year by the annual sum of unique users for each month. The amounts are exclusive of tax.
17
LTE Network Expansion
Significantly increased number of base stations compatible with high-speed service
Launched Mar. 27, 2015 Japans fastest 225Mbps service
97,400 stations
55,300 stations
BSs compatible with max. download speed of 100Mbps or higher:
57,700 stations 3,500 stations
Mar. 31, 2014 Mar. 31, 2015
*The transmissions speeds above represent the maximum download speed specified in the technical standard. The actual throughput may vary depending on the communication environment and other factors. *225Mbps is the fastest transmission rate in Japans mobile communications market as of March 2015
18
Capital Expenditures
Achieved greater efficiency improvement than planned
(Billions of yen)
703.1
(Full year guidance: ¥690 billion)
661.8
FY13 FY14
19
Cost Efficiency Improvement
Achieved cost reduction exceeding budget
(Billions of yen)
FY14/1Q 1-2Q cumulative 1-3Q cumulative 1-4Q cumulative
Planned amount: -105
-120
20
FY2014 Results Snapshot
Improved competitiveness through introduction of new billing plan and docomo Hikari
Continued to expand revenues from smart life domain
Enhanced coverage and speed of LTE network, while improving efficiency of capital expenditures
Achieved cost reduction exceeding plan
Stepped up shareholder returns
(Dividend increase to ¥65/share, repurchase of own shares worth an aggregate of ¥473 billion)
21
1. FY2014 Results Highlights
Principal Financial Results Operational Data Key Topics
2. FY2015 Business Management Policies
Results Prospects
Planned Actions for FY2015 Shareholder Returns
22
FY2015 Forecasts
U.S. GAAP
FY2014 FY2015 Changes
full year full-year forecast
(Billions of yen)(2) (1)
(1)(2)
Operating revenues 4,383.4 4,510.0 +126.6
Operating expenses 3,744.3 3,830.0 +85.7
Operating income 639.1 680.0 +40.9
Net income attributable to 410.1 470.0 +59.9
NTT DOCOMO, INC.
EBITDA margin (%)*1 31.2 29.7 -1.5
Capital Expenditures 661.8 630.0 -31.8
Adjusted Free Cash Flow*1*2 295.6 400.0 +104.4
*1: Measures For an explanation in this document of the calculation and the IR processes page of our of website, these numbers, www.nttdocomo. please see co. slide jp Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial original *2: Adjusted maturities free cash of longer flow excludes than three the months. effects of changes in investment derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with
23
FY2015 Operational Indicators (Forecast)
FY2014 FY2015 Changes
Full year Full-year forecast
(1)(2)(2)(1)
Net additions (million subs) 3.49 3.30 -0.19
Total handsets sold (million units) 23.75 24.10 +0.35
Smartphones sold (million units) 14.60 15.80 +1.20
LTE subscriptions (million subs) 30.74 37.00 +6.26
docomo Hikari subs (million subs) 0.23* 1.80 +1.57
*: No. of subscription applications (FY2014 actual)
24
Key Factors Behind Projected YOY Changes in Operating Income (FY14 FY15)
¥639.1 billion
FY14
-¥290 billion
Monthly Support
Equipment sales P/L
Cost increase resulting from traffic growth
Other
+¥70 billion
+¥50 billion
+¥210 billion
¥680.0 billion
Increase in mobile communications services revenues* Growth of Smart Life domain Cost efficiency improvement
FY14 FY15 (forecast)
* |
|
Exclusive of impact of discount programs |
25
Growth of Mobile Communications Services Revenues
Main driver: docomo Hikari + new billing plan
docomo Hikari
New billing plan
ARPU recovery
(Halt of decline in voice revenues, growth of packet revenues)
Expansion of customer base
(New subscriber acquisition and stepped up subscriber retention measures)
26
Expansion of Smart Life Domain
Operating income projected to reach ¥50 billion
(Billions of yen) 50.0
33.2
*Exclusive of impairment loss
3.0
50.0
FY14 FY15 (forecast)
27
Cost Efficiency Improvement Target
Pursue further efficiency improvement
(Billions of yen)
FY14 FY15 (Target)
-120
-210
-330
Principal actions planned
Network
CAPEX, network maintenance outsourcing cost, etc.
Marketing
Sales tools, phone bill preparation/delivery expenses, etc.
Other
R&D, information system, etc.
-330
* |
|
Numbers in the graph above represent the cumulative amount of cost reduction achieved compared to FY2013 level |
28
Further NW Advancement Plan
300Mbps service to be started to pave the way for 5G
FY2015 FY2016 FY2017 FY2020
Estimated annual CAPEX: ¥630 billion
5G
1Gbps
370Mbps Extended MIMO *2,
300Mbps etc.
3.5GHz
225Mbps band
Extended CA *1
CA *1
*1: CA (Carrier Aggregation). A technology that enhances transmission rates by aggregating multiple carrier frequencies. *2: MIMO. A technology that simultaneously transmits and receives different signals from multiple antennas
The transmissions speeds above represent the maximum download speed specified in the technical standard. The actual throughput may vary depending on the communication environment and other factors.
29
FY2015 Planned Actions
In FY15, we will attach utmost importance to delivering results toward our future growth
Increase in telecom services revenues
Accelerate uptake of new billing plan/docomo Hikari and step up retention measures
Boost packet revenues by encouraging subscriber migration to larger data buckets, etc.
Growth of Smart Life domain
Accelerate measures aimed at increasing the adoption of dmarket etc., and expand our sphere of service by adding home offerings
Cultivate new demand by stepping up our enterprise sales and further reinforcement of B2B2C offerings
Cost efficiency improvement
Reinforcement of PREMIUM 4G and more efficient use of CAPEX
Rigorous cost efficiency improvement through structural reforms
30
Return to Shareholders
FY15 dividend (forecast): ¥70/share (Up ¥5)
Historical growth of dividend per share:
(Yen) Dividend per share Payout ratio 70
65
60 60 56 52
64.0%
53.5% 57.8%
50.1% 50.7%
44.1%
FY10 FY11 FY12 FY13 FY14 (planned) FY15 (forecast)
The dividend amount takes into account the 1:100 stock split that took effect Oct. 1, 2013
31
Solid Step Toward Achievement of Medium-Term Targets
Item FY2015 plan FY2017 target Operating ¥680 billion ¥820 billion or higher income
New business Operating income
income ¥50 billion Over ¥100 billion
Cost efficiency Compared to FY2013 level
-¥330 billion* improvement -¥400 billion or more
Capital FY2015-2017
¥650 billion per expenditures ¥630 billion annum or less
Shareholder ¥70 (up ¥5) per share Enhance shareholder returns through returns (forecast) dividend hike and share repurchase
*Cumulative cost reduction achieved in FY2014 (¥120 billion) and projected amount for FY2015 (¥210 billion)
32
NTT docomo
33
Appendices
34
Revisions to Income Statement & Reportable Segments
Before revision
Items revenues included of consolidated in operating statements of income
Mobile communications services
Equipment sales
Other operating revenues
Reportable segments
Mobile Communications business Smart Life business Other businesses
After revision
Telecommunications services
Mobile communications services revenues Optical-fiber broadband service and other telecommunications service
Equipment sales
Other operating revenues
Telecommunications business Smart Life business Other businesses
* |
|
Certain items have been reclassified to conform to the revised presentation method. |
35
Services, etc., Included in New Reportable Segments
Telecommunications business
Mobile communications services revenues
Xi services (LTE) International services Sales of handset/equipment FOMA services (3G) for each service Optical-fiber broadband service and other telecommunications service Optical-fiber broadband service Satellite communications services Submarine cable TV service etc.
Smart Life business
dmarket (Media/Content, Commerce) Finance/Payment services Life-Related services
Video distribution service Credit service Cooking studio Music distribution service Proxy bill collection etc. Health management Electronic book service Medical database etc.
Shopping services (Commerce)
Online shopping service etc. Home shopping service
Music software sales Food delivery etc.
Other businesses
Mobile device protection services
System development/sales/maintenance services
36
Operating Revenues
U.S. GAAP
(Billions of yen)
4,461.2 4,510.0 4,383.4
FY13 FY14 FY15 (forecast)
Telecommunications services 2,964.0 2,747.2 2,755.0
Equipment sales 872.0 904.1 929.0
Other operating revenues 625.2 732.2 826.0
International services revenues are included in Telecommunications services communications, With the introduction cable television of Optical of -overseas fiber services and other and other services) telecommunications included in conventional services revenues Other operating in the fiscal revenues year ended in the March financial 31, statements 2015, some for elements the fiscal (revenues year ended from March satellite 31, 2014 mobile have been retroactively reclassified into Optical-fiber broadband service and other telecommunications services revenues. The amount of the reclassification for this period is ¥8.2 billion.
37
Operating Expenses
U.S. GAAP
(Billions of yen)
3,642.0 3,744.3
3,830.0
FY13 FY14 FY15(forecast)
Personnel expenses 275.9 286.5 296.0
Non-personnel expenses 2,338.2 2,418.1 2,509.0
Depreciation & amortization 718.7 659.8 625.0
Impairment losses 30.2
Loss on disposal of property, plant,
equipment and intangible assets 65.4 69.5 67.0
Communication network charges 204.7 240.3 293.0
Taxes and public duties 39.1 40.1 40.0
(Incl) Revenue-linked expenses* 1,257.4 1,281.0 1,272.0
(Incl) Other non-personnel expenses 1,080.8 1,137.0 1,237.0
Revenue-linked expenses: Cost of equipment sold + commissions to agent resellers + loyalty program expenses
38
Capital Expenditures
U.S. GAAP
(Billions of yen)
703.1
661.8
630.0
FY13 FY14 FY15 (forecast)
Telecommunications business (LTE (Xi)) 331.1 406.7 366.0
Telecomunications business (FOMA) 38.5 1.4 0.0
Telecommunications business (other) 288.8 227.3 235.0
Smart Life business 27.5 17.2 18.0
Others 17.2 9.1 11.0
To conform to the changes in reportable segments, items contained in the capital expenditures for FY2013 (actual) have been reclassified from the former segment presentation.
business Research (other) and development under the investments, new segment which reporting had structure. previously been included in Mobile phone business (LTE) and Mobile phone business (FOMA) are recorded in Telecommunications
39
Operational Results and Forecasts
FY2013 FY2014 Changes FY2015
(1)(2)(2)-(1)(full-year
forecast)
No. of subscriptions (thousands) 63,105 66,595 +3,490 69,900
FOMA 41,140 35,851 -5,289 32,900
LTE (Xi) 21,965 30,744 +8,779 37,000
i-mode 26,415 22,338 -4,077 19,100
sp-mode 23,781 28,160 +4,379 31,900
Communication module service 3,338 4,176 +838 -
Net additional subscriptions (thousands) 1,569 3,490 +1,921 3,300
Total handsets sold 22,514 23,751 +1,237 24,100
Handsets sold New Xi subscription 5,005 6,091 +1,086 -
(thousands) LTE Change of subscription 7,154 5,271 -1,884 -
(Xi) from FOMA
Cellular(Including handsets subscribers Xi handset upgrade by Xi 2,601 5,836 +3,235 -
sold without
involving sales by New FOMA subscription 3,023 2,890 -133 -
phone DOCOMO) FOMA from Changes Xi of subscription 69 130 +61 -
FOMA handset upgrade by
FOMA subscribers 4,662 3,534 -1,128 -
Smartphones sold (thousands) 13,781 14,595 +814 15,800
Churn rate (%) 0.87 0.71 -0.16 -
Aggregate ARPU (yen) 4,610 4,370 -240 4,310
Voice ARPU (yen) 1,410 1,180 -230 1,090
Packet ARPU (yen) 2,700 2,600 -100 2,540
Smart ARPU (yen) 500 590 +90 680
MOU (minutes) 109 112 +3 -
for ARPU the fiscal and year MOU ended calculation March methods 31, 2014 have have been been changed adjusted beginning to align with with the results new presentation calculation methods. for the first six months of the fiscal year ended March 31, 2015. Accordingly, the ARPU and MOU data
For an explanation on ARPU, please see the slide Definition and calculation methods of ARPU and MOU in this document.
40
Principal Services: Miscellaneous Data
FY2014/3Q FY2014/4Q Changes
(1)(2)(2) (1)
dmarket
dTV subscriptions (Millions) 4.30 4.68 +0.39
dhits subscriptions (Millions) 2.45 3.04 +0.59
danime store subscriptions (Millions) 1.47 1.83 +0.37
dkids subscriptions (Millions) 0.28 0.41 +0.14
dmagazine subscriptions (Millions) 1.17 1.91 +0.74
docomo Service Pack
Osusume Pack subscriptions (Millions) 4.21 4.92 +0.72
Anshin Pack subscriptions (Millions) 8.06 9.80 +1.74
Other services
Karada-no-kimochi subs (Millions) 0.57 0.66 +0.09
NOTTV subscriptions (Millions) 1.70 1.75 +0.05
41
Aggregate ARPU
(Exclusive of impact of discounts)
(Yen)
Voice ARPU Packet ARPU Smart ARPU 5,370
5,270 5,340 5,370 5,310 5,300 5,230 5,220 5,340
590 660 760 850 850 860 5,240 1,030
880 900
470 500 510 520 530 560 620 640 680
2,930 2,970 3,000 3,040 3,040 2,970 2,890 2,890 2,900
1,870 1,870 1,860 1,750 1,730 1,700 1,710 1,710 1,760
FY13/1Q 2Q 3Q 4Q FY14/1Q 2Q 3Q 4Q FY15
(Full-year
* |
|
Numbers in parentheses indicate the impact of discount programs. forecast) |
Smart ARPU is not impacted by the discount programs.
ARPU and MOU calculation methods have been changed beginning with the second quarter for the first six months of the fiscal year ending March 31, 2015. Accordingly, the ARPU and MOU data for the fiscal year ended March 31, 2014 and the first quarter of the fiscal year ending March 31, 2015 have been adjusted to align with the new calculation methods.
For an explanation on ARPU, please see the slide Definition and calculation methods of ARPU and MOU in this document.
42
Aggregate ARPU/MOU
(Yen)
Voice ARPU Packet ARPU Smart ARPU
4,680 4,680 4,610
470 500 510 4,460 4,450 4,370 4,340 4,340 4,310
520 530 560 620 640 680
2,720 2,720 2,700
2,680 2,670 2,620 2,560 2,580 2,540
1,490 1,460 1,400 1,260 1,250 1,190 1,160 1,120 1,090
FY13/1Q 2Q 3Q 4Q FY14/1Q 2Q 3Q 4Q FY15 (Full-year forecast) MOU
MOU
(minutes) 111 110 110 105 103 112 118 115
ARPU and MOU calculation methods have been changed beginning with the second quarter of the fiscal year ending March 31, 2015. Accordingly, the ARPU and MOU data for the fiscal year ended March 31, 2014 and the first quarter of the fiscal year ended March 31, 2015 have been adjusted to align with the new calculation methods.
For an explanation on ARPU, please see the slide Definition and calculation methods of ARPU and MOU in this document.
43
Key Indicators
FY2013 FY2014 FY2015
(Forecast)
Profitability/efficiency indicators
EBITDA (billions of yen) 1,572.2 1,369.1 1,340.0
EBITDA margin (%) 35.2 31.2 29.7
Adjusted free cash flow (billions of yen) 257.2 295.6 400.0
ROE (%) 8.4 7.4 8.6
*Net income attributable to NTT DOCOMO,INC /shareholders equity*
Safety indicators
Shareholders equity ratio (%) 75.2 75.3 77.2
*Shareholders equity/total assets
Debt ratio 0.041 0.041 0.040
*Interest bearing liabilities/shareholders equity
Interest bearing liabilities/EBITDA multiples 0.15 0.16 0.17
Equity value indicators
EPS (yen) *Net income attributable to NTT DOCOMO, INC. per share 112.07 101.55 121.09
PER*Market capitalization/net income 14.53 19.74 -
PBR*Market capitalization/shareholders equity 1.20 1.50 -
Divided payout ratio (%) 53.5 64.0 57.8
Dividend yield (%) 3.7 3.1 -
*Annual cash dividend per share/Closing share price at end of period
Market capitalization (billions of yen)
*Closing share price x number of issued shares (excluding treasury stocks) as of 6,750.9 8,094.8 -
the of end of the fiscal period
* |
|
ROE is calculated using the average end-of-period shareholders equity for the current and previous fiscal periods. |
*Adjusted free cash flow excludes the effects from changes in investments derived from purchases, redemption at maturity and disposal of financial instruments held for cash management purposes with original maturities of longer than three months.
44
NTT
Docomo
45
Definition and Calculation Methods of ARPU and MOU
i. Definition of ARPU and MOU a. ARPU (Average monthly Revenue Per Unit):
Average monthly revenue per unit, or ARPU, is used to measure average monthly operating revenues attributable to designated services on a per subscription basis. ARPU is calculated by dividing various revenue items included in operating revenues from our mobile communications services and a part of other operating revenues by the number of active subscriptions to our wireless services in the relevant periods. We believe that our ARPU figures provide useful information to analyze the average usage per subscription and the impacts of changes in our billing arrangements. The revenue items included in the numerators of our ARPU figures are based on our U.S. GAAP results of operations. b. MOU (Minutes of Use): Average monthly communication time per subscription.
ii. ARPU Calculation Methods
Aggregate ARPU = Voice ARPU + Packet ARPU + Smart ARPU
- Voice ARPU : Voice ARPU Related Revenues (basic monthly charges, voice communication charges)
/ No. of active subscriptions
- Packet ARPU : Packet ARPU Related Revenues (basic monthly charges, packet communication charges)
/ No. of active subscriptions
- Smart ARPU : A part of other operating revenues (revenues from content services, proxy bill collection commissions, mobile phone insurance service, advertising and others) / No. of active subscriptions
iii. Active Subscriptions Calculation Methods
Sum of No. of active subscriptions for each month ((No. of subscriptions at the end of previous month + No. of subscriptions at the end of current month) / 2) during the relevant period
Note: Subscriptions for and revenues from communication module services, Phone Number Storage, Mail Address Storage, docomo Business Transceiver and wholesale telecommunications services and interconnecting telecommunications facilities that are provided to Mobile Virtual Network Operators (MVNOs) are not included in the ARPU and MOU calculations.
46
Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures (1)
(Billions of yen)
i. EBITDA and EBITDA margin
Year ending
March 31, 2016 Year ended Year ended
(Forecasts) March 31, 2014 March 31,2015
a. |
|
EBITDA Ą 1,340.0 Ą 1,572.2 Ą 1,369.1 |
Depreciation and amortization(625.0)(718.7)(659.8)
Loss on sale or disposal of property, plant and equipment(35.0)(34.3)(40.1)
Impairment loss (30.2)
Operating income 680.0 819.2 639.1
Other income (expense) 7.0 13.9 4.8
Income taxes(212.0)(308.0)(238.1)
Equity in net income (losses) of affiliates(7.0)(69.1)(7.8)
Less: Net (income) loss attributable to noncontrolling interests 2.0 8.8 12.1
b. |
|
Net income attributable to NTT DOCOMO, INC. 470.0 464.7 410.1 |
c. |
|
Operating revenues 4,510.0 4,461.2 4,383.4 |
EBITDA margin (=a/c) 29.7% 35.2% 31.2%
Net income margin (=b/c) 10.4% 10.4% 9.4%
Note: EBITDA and EBITDA margin, as we use them, are different from EBITDA as used in Item 10(e) of regulation S-K and may not be comparable to similarly titled measures used by other companies.
ii. ROE
(Billions of yen)
Year ending Year ended Year ended
March 31, 2016 March 31, 2014 March 31,2015
(Forecasts)
a. |
|
Net income attributable to NTT DOCOMO, INC. Ą 470.0 Ą 464.7 Ą 410.1 |
b. |
|
Shareholdersequity 5,479.1 5,505.9 5,511.7 |
ROE (=a/b) 8.6% 8.4% 7.4%
Notes: Shareholdersequity = Two period ends average of NTT DOCOMO, INC. shareholders equity
47
Reconciliations of the Disclosed Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures (2)
iii. Free cash flows excluding changes in investments for cash management purposes
(Billions of yen)
Year ending Year ended Year ended
March 31, 2016 March 31, 2014 March 31,2015
(Forecasts)
Net cash provided by operating activities Ą 1,030.0 Ą 1,000.6 Ą 963.0
Net cash used in investing activities(630.0)(703.6)(651.2)
Free cash flows 400.0 297.1 311.8
Changes in investments for cash management purposes39.9(16.2)
Free cash flows excluding changes in investments for cash management purposes 400.0 257.2 295.6
Note: Changes in investments for cash management purposes were derived from purchases, redemption at maturity and disposals of financial instruments held for cash management purposes with original maturities of longer than three months.
Net cash used in investing activities includes changes in investments for cash management purposes for the year ended March 31, 2014 and 2015.
The effect of changes in investments for cash management purposes is not taken into account when we forecasted net cash used in investing activities for the year ending March 31, 2016 due to the difficulties in forecasting such effect.
48
Special Note Regarding Forward-Looking Statements
This earning release contains forward-looking statements such as forecasts of results of operations, management strategies, objectives and plans, forecasts of operational data such as the expected number of subscriptions, and the expected dividend payments. All forward-looking statements that are not historical facts are based on managements current plans, expectations, assumptions and estimates based on the information currently available. Some of the projected numbers in this report were derived using certain assumptions that were indispensable for making such projections in addition to historical facts. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those contained in or suggested by any forward-looking statement. Potential risks and uncertainties include, without limitation, the following:
(1) Changes in the market environment in the telecommunications industry, such as intensifying competition from other businesses or other technologies caused by Mobile Number Portability, development of appealing new handsets, new market entrants, mergers among other service providers and other factors, or the expansion of the areas of competition could limit the acquisition of new subscriptions and retention of existing subscriptions by our corporate group, or it may lead to ARPU diminishing at a greater than expected rate, an increase in our costs, or an inability to reduce expenses as expected.
(2) If current and new services, usage patterns, and sales schemes proposed and introduced by our corporate group cannot be developed as planned, or if unanticipated expenses arise the financial condition of our corporate group could be affected and our growth could be limited.
(3) The introduction or change of various laws or regulations inside and outside of Japan, or the application of such laws and regulations to our corporate group, could restrict our business operations, which may adversely affect our financial condition and results of operations.
(4) Limitations in the amount of frequency spectrum or facilities made available to us could negatively affect our ability to maintain and improve our service quality and level of customer satisfaction and could increase our costs.
(5) Other mobile service providers in the world may not adopt the technologies and the frequency bands that are compatible with those used by our corporate groups mobile communications system on a continuing basis, which could affect our ability to sufficiently offer international services.
(6) Our domestic and international investments, alliances and collaborations, as well as investments in new business fields, may not produce the returns or provide the opportunities we expect.
(7) Malfunctions, defects or imperfections in our products and services or those of other parties may give rise to problems.
(8) Social problems that could be caused by misuse or misunderstanding of our products and services may adversely affect our credibility or corporate image.
(9) Inadequate handling of confidential business information including personal information by our corporate group, contractors and others may adversely affect our credibility or corporate image.
(10) Owners of intellectual property rights that are essential for our business execution may not grant us a license or other use of such intellectual property rights, which may result in our inability to offer certain technologies, products and/or services, and our corporate group may also be held liable for damage compensation if we infringe the intellectual property rights of others. In addition, the illicit use by a third party of the intellectual property rights owned by our corporate group could reduce our license revenues actually obtained and may inhibit our competitive superiority.
(11) Events and incidents caused by natural disasters, social infrastructure paralysis such as power shortages, the proliferation of harmful substances, terror or other destructive acts, the malfunctioning of equipment, software bugs, deliberate incidents induced by computer viruses, cyber-attacks, equipment misconfiguration, hacking, unauthorized access and other problems could cause failure in our networks, distribution channels, and/or other factors necessary for the provision of service, disrupting our ability to offer services to our subscribers and such incidents may adversely affect our credibility or corporate image, or lead to a reduction of revenues and/or increase of costs.
(12) Concerns about adverse health effects arising from wireless telecommunications may spread and consequently adversely affect our financial condition and results of operations.
(13) Our parent company, NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT), could exercise influence that may not be in the interests of our other shareholders.
49