Form 6-K
Table of Contents

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Private Issuer

Pursuant To Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

For the month of September 2014

Commission File Number: 1-16269

 

 

AMÉRICA MÓVIL, S.A.B. DE C.V.

(Exact Name of the Registrant as Specified in the Charter)

 

 

America Mobile

(Translation of Registrant’s Name into English)

Lago Zurich 245

Plaza Carso / Edificio Telcel

Colonia Ampliación Granada

11529 México, D.F., México

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x             Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 


Table of Contents

TABLE OF CONTENTS

Page

Unaudited Condensed Consolidated Statements of Financial Position

  1

Unaudited Condensed Consolidated Statements of Comprehensive Income

  2

Unaudited Condensed Consolidated Statements of Changes in Equity

  3

Unaudited Condensed Consolidated Statements of Cash Flows

  5

Notes to Unaudited Condensed Consolidated Financial Statements

  6

The information in this report supplements information contained in our annual report on Form 20-F for the year ended December 31, 2013 (File No. 001-16269), filed with the U.S. Securities and Exchange Commission on April 30, 2014 (our “2013 Form 20-F”).


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Financial Position

(In thousands of Mexican pesos)

 

    

At June 30,

2014

   

At December 31,

2013

 
  

 

 

 

Assets

    

Current assets:

    

Cash and cash equivalents

     Ps.          94,126,626      Ps.         48,163,550       

Accounts receivable:

    

Subscribers, distributors, recoverable taxes and other, net

     126,705,743        127,872,657       

Related parties (Note 6)

     785,710        1,346,392       

Derivative financial instruments

     3,579,588        10,469,316       

Inventories, net

     30,742,322        36,718,953       

Other assets, net

     18,422,189        12,127,200       
  

 

 

 

Total current assets

     274,362,178        236,698,068       

Non-current assets:

    

Property, plant and equipment, net (Note 3)

     500,827,260        501,106,951       

Licenses and rights of use, net

     36,905,957        37,053,832       

Trademarks, net

     1,133,390        1,166,306       

Goodwill

     95,428,607        92,486,284       

Investment in associated companies (Note 4)

     75,407,729        88,887,024       

Deferred taxes

     58,274,590        50,853,686       

Other assets, net

     18,572,692        17,340,282       
  

 

 

 

Total assets

     Ps. 1,060,912,403      Ps.  1,025,592,433       
  

 

 

 

Liabilities and equity

    

Current liabilities:

    

Short-term debt and current portion of long-term debt (Note 5 )

     Ps. 51,465,649      Ps. 25,841,478       

Accounts payable

     165,693,049        154,137,312       

Accrued liabilities

     42,801,935        36,958,922       

Taxes payable

     24,493,349        22,082,241       

Derivative financial instruments

     4,850,105        5,366,323       

Related parties (Note 6)

     968,571        2,552,337       

Deferred revenues

     26,831,958        27,016,340       
  

 

 

 

Total current liabilities

     317,104,616        273,954,953       

Long-term debt (Note 5 )

     454,983,933        464,478,366       

Deferred taxes

     5,598,837        1,628,409       

Deferred revenues

     1,110,735        1,105,294       

Asset retirement obligations

     7,751,530        7,516,460       

Employee benefits

     62,583,423        66,607,874       
  

 

 

 

Total liabilities

     849,133,074        815,291,356       
  

 

 

 

Equity (Note 8):

    

Capital stock

     96,387,712        96,392,339       

Retained earnings:

    

Prior periods

     165,646,031        122,693,933       

Profit for the period

     32,719,647        74,624,979       
  

 

 

 

Total retained earnings

     198,365,678        197,318,912       

Other comprehensive loss items

     (91,581,721     (91,310,640)      
  

 

 

 

Equity attributable to equity holders of the parent

     203,171,669        202,400,611       

Non-controlling interests

     8,607,660        7,900,466       
  

 

 

 

Total equity

     211,779,329        210,301,077       
  

 

 

 

Total liabilities and equity

     Ps.  1,060,912,403      Ps. 1,025,592,433       
  

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

1


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Comprehensive Income

(In thousands of Mexican pesos, except for earnings per share)

 

     For the six-month periods
ended June 30,
 
     2014    

2013

(Restated Note 1b)

 
  

 

 

 

Operating revenues:

    

Mobile voice services

     Ps.          125,809,442      Ps.          133,283,636       

Fixed voice services

     53,956,827        56,907,078       

Mobile data voice services

     88,938,143        77,649,540       

Fixed data services

     45,213,561        42,203,492       

Paid television

     33,328,086        29,874,998       

Equipment, accessories, computer sale and other services

     50,827,596        47,840,850       
  

 

 

 
     398,073,655        387,759,594       
  

 

 

 

Operating costs and expenses:

    

Cost of sales and services

     180,841,360        175,422,592      

Commercial, administrative and general expenses

     83,779,299        81,556,612      

Other expenses

     1,934,223        1,920,419      

Depreciation and amortization

     53,586,906        49,645,423      
  

 

 

 
     320,141,788        308,545,046       
  

 

 

 

Operating income

     77,931,867        79,214,548       
  

 

 

 

Interest income

     5,808,980        2,673,376       

Interest expense

     (18,279,805     (13,534,048)      

Foreign currency exchange gain (loss), net

     3,172,774        (6,484,435)      

Valuation of derivatives, interest cost from labor obligations and other financial items, net

     (12,716,981     (2,051,738)      

Equity interest in net income of associated companies

     181,717        662,963       
  

 

 

 

Profit before income tax

     56,098,552        60,480,666       

Income tax (Note 9)

     23,192,459        19,329,651       
  

 

 

 

Net profit for the period

     Ps. 32,906,093      Ps. 41,151,015       
  

 

 

 

Net profit for the period attributable to:

    

Equity holders of the parent

     Ps. 32,719,647      Ps. 41,063,843       

Non-controlling interests

     186,446        87,172       
  

 

 

 
     Ps. 32,906,093      Ps. 41,151,015       
  

 

 

 

Basic and diluted earnings per share attributable to equity holders of the parent

     Ps. 0.47      Ps. 0.55       
  

 

 

 

Other comprehensive income items:

    

Net other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods:

    

Effect of translation of foreign entities

     Ps. (508,533)      Ps. (18,164,862)      

Effect of fair value of derivatives, net of deferred taxes

     1,317        (540,797)      

Items not to be reclassified to profit or loss in subsequent periods:

    

Remeasurement of defined benefit plan, net of deferred taxes

     776,695        416,820       
  

 

 

 

Total other comprehensive income items for the period, net of deferred taxes

     269,479        (18,288,839)      
  

 

 

 

Total comprehensive income for the period

     Ps. 33,175,572      Ps. 22,862,176       
  

 

 

 

Comprehensive income for the period attributable to:

    

Equity holders of the parent

     Ps. 32,448,566      Ps. 23,333,652       

Non-controlling interests

     727,006        (471,476)      
  

 

 

 
     Ps.  33,175,572      Ps.  22,862,176       
  

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

2


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Equity

For the six-month period ended June 30, 2014

(In thousands of Mexican pesos)

 

     Capital
stock
    Legal
reserve
     Retained
earnings
    Effect of derivative
financial instruments
acquired for hedging
purposes, net of
deferred taxes
     Remeasurement
of defined
benefit plan, net
of
deferred taxes
     Effect of translation of
foreign entities
    Total equity
attributable to
equity holders of
the parent
    Non-controlling
interests
    Total
equity
 
  

 

 

 

Balance at December 31, 2013 (audited)

     Ps.       96,392,339      Ps.       358,440       Ps.       196,960,472      Ps.       (1,237,332)       Ps.       (56,367,265)       Ps.       (33,706,043)      Ps.       202,400,611      Ps.       7,900,466      Ps.       210,301,077     

Net profit for the period

          32,719,647                32,719,647        186,446        32,906,093     

Remeasurement of defined benefit plan, net of deferred taxes

               776,695           776,695          776,695     

Effect of fair value of derivative financial instruments acquired for hedging purposes, net of deferred taxes

            1,372              1,372        (55     1,317     

Effect of translation of foreign entities

                  (1,049,148     (1,049,148     540,615        (508,533)    
  

 

 

 

Comprehensive income for the period

          32,719,647        1,372         776,695         (1,049,148     32,448,566        727,006        33,175,572     

Dividends

          (16,677,120             (16,677,120       (16,677,120)    

Repurchase of shares

     (4,627        (14,982,797             (14,987,424       (14,987,424)    

Other acquisitions of non-controlling interests

          (12,964             (12,964     (19,812     (32,776)    
  

 

 

 

Balance at June 30, 2014 (unaudited)

     Ps. 96,387,712      Ps. 358,440       Ps. 198,007,238      Ps. (1,235,960)       Ps. (55,590,570)       Ps. (34,755,191)      Ps. 203,171,669      Ps. 8,607,660      Ps. 211,779,329     
  

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

3


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Changes in Equity

For the six-month period ended June 30, 2013

(In thousands of Mexican pesos)

 

     Capital
stock
     Legal
reserve
     Retained
earnings
    

Effect of derivative

financial instruments

acquired for hedging

purposes, net of
deferred taxes

     Remeasurement
of defined
benefit plan, net of
deferred taxes
     Effect of translation of
foreign entities
     Total equity attributable
to equity holders of
the parent
     Non-controlling
interests
     Total
equity
 
  

 

 

 

Balance at December 31, 2012 (audited)

   Ps.  96,414,841        Ps.  358,440       Ps.  210,598,355        Ps. (496,011)       Ps. (54,077,454)       Ps. (7,220,700)       Ps.  245,577,471        Ps.  9,270,775        Ps.  254,848,246    

Net profit for the period

           41,063,843                   41,063,843          87,172          41,151,015    

Effect of fair value of derivative financial instruments acquired for hedging purposes, net of deferred taxes

              (541,404)               (541,404)         607          (540,797)   

Remeasurement of defined benefit plan, net of deferred taxes

                 416,820             416,820             416,820    

Effect of translation of foreign entities

                    (17,605,607)         (17,605,607)         (559,255)         (18,164,862)   
  

 

 

 

Comprehensive income for the period

           41,063,843          (541,404)         416,820          (17,605,607)         23,333,652          (471,476)         22,862,176    

Dividends

           (16,256,247)                  (16,256,247)            (16,256,247)   

Repurchase of shares

     (15,126)            (46,892,723)                  (46,907,849)            (46,907,849)   

Other acquisitions of non-controlling interests

           (204,282)                  (204,282)         35,533          (168,749)   
  

 

 

 

Balance at June 30, 2013 (unaudited)

   Ps. 96,399,715        Ps. 358,440       Ps. 188,308,946        Ps. (1,037,415)       Ps. (53,660,634)       Ps. (24,826,307)       Ps. 205,542,745       Ps. 8,834,832        Ps. 214,377,577    
  

 

 

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

4


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands of Mexican pesos)

 

     For the six-month
period ended June 30,
 
     2014     

2013

(Restated Note 1b)

 
  

 

 

 

Operating activities

     

    Profit before income tax

   Ps.  56,098,552        Ps.  60,480,666      

    Items not requiring the use of cash:

     

      Depreciation

     49,234,966          45,983,082      

      Amortization of intangible assets

     4,351,940          3,662,341      

      Equity interest in net income of associated companies

     (181,717)         (662,963)     

      Loss (gain) on sale of property, plant and equipment

     87,394          (8,032)     

      Net period cost of labor obligations

     3,683,808          4,217,068      

      Foreign currency exchange loss , net

     385,589          1,537,217      

      Interest income

     (5,808,980)         (2,673,376)     

      Interest expense

     18,279,805          13,534,048      

      Employee profit sharing

     2,119,849          2,132,683      

      Loss (gain) in valuation of derivative financial instruments, capitalized interest expense and other, net

     2,616,455          (5,121,448)     

      Loss on partial sale of investment in associated company.

     4,546,097          -      

    Working capital changes:

     

      Accounts receivable from subscribers, distributors and other

     2,544,957          (2,801,635)      

      Prepaid expenses

     (5,193,717)         (4,419,260)     

      Related parties

     (1,023,084)         782,784      

      Inventories

     5,727,122          (5,444,887)     

      Other assets

     (489,528)         270,979      

      Employee benefits

     (4,247,184)         (5,546,562)     

      Accounts payable and accrued liabilities

     (16,513,631)         (467,222)     

      Employee profit sharing paid

     (4,092,519)         (1,630,267)     

      Financial instruments and other

     2,695,900          (3,494,135)     

      Deferred revenues

     70,450          (811,507)     

      Interest received

     2,822,525          768,762      

      Income taxes paid

     (15,280,724)         (25,854,064)     
  

 

 

 

Net cash flows provided by operating activities

     102,434,325          74,434,272      
  

 

 

 

Investing activities

     

    Purchase of property, plant and equipment (Note 3)

     (49,112,041)         (55,719,054)     

    Proceeds from sale of plant, property and equipment

     38,965          28,652      

    Dividends received from associates

     99,953          83,165      

    Purchase of telecommunications licenses

     (1,018,190)      

    Acquisition of business , net of cash acquired

     (1,922,472)         (1,668,342)     

    Proceeds from partial sale of investment in associated company (Note 4)

     9,405,274          -      

    Investments in associated companies (Note 4)

     (1,699,990)         (14,496,113)     
  

 

 

 

Net cash flows used in investing activities

     (44,208,501)         (71,771,692)     
  

 

 

 

Financing activities

     

    Loans obtained

               31,206,682                  44,530,037      

    Repayment of loans

     (15,898,370)         (3,268,983)     

    Interest paid

     (13,630,286)         (10,325,950)     

    Repurchase of shares

     (15,872,091)         (46,172,321)     

    Dividends paid

     (34,620)         (57,902)     

    Derivative financial instruments

     314,517         (261,265)     

    Acquisitions of non-controlling interests

     (32,776)         (168,749)     
  

 

 

 

Net cash flows used in financing activities

     (13,946,944)         (15,725,133)     
  

 

 

 

Net increase (decrease) in cash and cash equivalents

     44,278,880          (13,062,553)     
  

 

 

 

Adjustment to cash flows due to exchange rate fluctuations

     1,684,196          (839,395)     

Cash and cash equivalents at beginning of the period

     48,163,550          45,487,200      
  

 

 

 

Cash and cash equivalents at end of the period

   Ps.      94,126,626        Ps. 31,585,252      
  

 

 

 
Non-cash transactions related to:      2014         2013   
  

 

 

 

Investing activities

     

Purchases of property, plant and equipment in accounts payable at period end

   Ps. 4,521,263        Ps. 6,574,407      

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

5


Table of Contents

AMÉRICA MÓVIL, S.A.B. DE C.V. AND SUBSIDIARIES

Notes to Unaudited Interim Condensed Consolidated Financial Statements

(In thousands of Mexican pesos and thousands of U.S. dollars, unless otherwise indicated)

1. Description of the business

América Móvil, S.A.B. de C.V. and subsidiaries (hereinafter, the “Company”, “América Móvil” or “AMX”) was incorporated under laws of Mexico on September 25, 2000. The Company provides telecommunications services in 18 countries throughout Latin America, the United States and the Caribbean. These telecommunications services include mobile and fixed voice services, mobile and fixed data services, internet access and paid TV, as well as other related services.

 

   

The voice services provided by the Company, both mobile and fixed, mainly include the following: airtime, local, domestic and international long-distance services, and network interconnection services.

   

The data services provided by the Company include the following: value added services, corporate networks, data and Internet services.

   

Paid TV represents basic services, as well as pay per view and additional programming and advertising services.

   

Related services mainly include equipment and computer sales, and revenues from advertising in telephone directories publishing and call center services.

In order to provide these services, América Móvil has the necessary licenses, permits and concessions (collectively referred to herein as “licenses”) to build, install, operate and exploit public and/or private telecommunications networks and provide miscellaneous telecommunications services (mostly mobile and fixed telephony services), as well as to operate frequency bands in the radio-electric spectrum to be able to provide fixed wireless telephony and to operate frequency bands in the radio-electric spectrum for point-to-point and point-to-multipoint microwave links. The Company holds licenses in the 18 countries where it has a presence, and such licenses have different dates of expiration through 2046.

Certain licenses require the payment to the respective governments of a share in sales determined as a percentage of revenues from services under concession. The percentage is set as either a fixed rate or in some cases based on certain size of the infrastructure in operation.

The corporate offices of América Móvil are located in Mexico City at Lago Zurich # 245, Colonia Ampliación Granada, Miguel Hidalgo, zip code 11529.

The accompanying unaudited interim condensed consolidated financial statements were approved for their issuance by the Company’s Chief Financial Officer on August 29, 2014. Subsequent events have been considered through the same date.

 

6


Table of Contents

Relevant events

On May 15 2014, the Company launched a public tender offer to acquire all outstanding shares of Telekom Austria (“TKA”) not held by Österreichische Industrieholding AG (“OIAG”), Telekom Austria’s largest shareholder. The offer expired on July 10, 2014 and the Company obtained 103 million shares, equivalent to 23.47% of the share capital of TKA, at a cost of 743.4 million of euros, which was paid by the Company during July 2014. AMX holds a stake of approximately 27.2% in TKA as of June 30, 2014, and approximately 50.80% in TKA upon completion of the tender offer. See Note 13 for further detail.

On June 27, 2014, the Company’s Board of Directors authorized Inmobiliaria Carso, S.A. de C.V. and Control Empresarial de Capitales, S.A. de C.V. (both related parties under common control of AMX), to acquire from AT&T 5,739,341,928 Series “AA” shares representing 23.81% of AMX’s voting stock or 8.27% of the Company´s capital stock. The purchase of the treasury shares were acquired as of that date. The Company has recorded this treasury share purchase as a reduction of retained earnings in the accompanying unaudited interim condensed consolidated financial statements.

2. Basis of Preparation of the Unaudited Interim Condensed Consolidated Financial Statements and Changes in Significant Accounting Policies and Practices

a)  Basis of preparation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in conformity with the International Accounting Standard No. 34, Interim Financial Reporting (“IAS 34”), and using the same accounting policies applied in preparing the annual financial statements, except as explained below.

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Company’s audited annual consolidated financial statements as of December 31, 2012 and 2013, and for the three year period ended December 31, 2013 as included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2013 (the “2013 Form 20-F”).

The preparation of these unaudited interim condensed consolidated financial statements in accordance with IAS 34 requires the use of critical estimates and assumptions that affect the amounts reported for certain assets and liabilities, as well as certain income and expenses. It also requires that management exercise judgment in the application of the Company’s accounting policies.

The Mexican peso is the functional and reporting currency of the Parent Company in Mexico and the ones used in these unaudited interim condensed consolidated financial statements.

 

7


Table of Contents

b)  Reclassifications and other adjustments

The following amounts in the unaudited interim condensed consolidated statements of comprehensive income and cash flows for the six month period ended June 30, 2013 have been adjusted to conform to the presentation for the six month period ended June 30, 2014:

Unaudited interim condensed consolidated statements of comprehensive income

 

     2013,
As previously
reported
     Reclassifications     2013, as
adjusted
 
  

 

 

 

Services revenues

     Ps.          348,867,277         (348,867,277  

Net sales of equipment and accessories

     38,892,317         (38,892,317  

Mobile voice services

        133,283,636      Ps.          133,283,636     

Fixed voice services

        56,907,078        56,907,078     

Mobile data voice services

        77,649,540        77,649,540     

Fixed data services

        42,203,492        42,203,492     

Paid television

        29,874,998        29,874,998     

Equipment, accessories, computer sale

and other services

        47,840,850        47,840,850     
  

 

 

 
     Ps. 387,759,594         Ps.                                -      Ps. 387,759,594     
  

 

 

 

Unaudited interim Condensed Consolidated Statements of Cash Flows

 

     2013,
As previously
reported
    Reclassifications and
other retrospective
adjustments
    2013, as
adjusted
 
  

 

 

 

Operating activities

      

Net period cost of labor obligations

     Ps.         6,169,348      Ps.         (1,952,280   Ps.          4,217,068     

(Gain) loss in valuation of derivative financial instruments, capitalized interest expense and other, net

     (6,894,068     1,772,620        (5,121,448)    

Interest income

     -          (2,673,376     (2,673,376)    

Accounts receivable from subscribers, distributors and other

     (4,706,249     1,904,614        (2,801,635)    

Accounts payable and accrued liabilities

     (646,882     179,660        (467,222)    

Interest received

       768,762        768,762     
  

 

 

 
     Ps. ( 6,077,851   Ps. -      Ps. ( 6,077,851)    
  

 

 

 

Investing activities

      

Cash acquired by consolidation

     Ps. 259,540      Ps. ( 259,540     -     

Acquisition of investments in associates and subsidiaries

     (16,423,995     16,423,995        -     

Acquisition of business, net of cash acquired

       (1,668,342     (1,668,342)    

Investment in associates Companies

       (14,496,113     (14,496,113)    
  

 

 

 
     Ps. ( 16,164,455)      Ps. -      Ps.  (16,164,455)    
  

 

 

 

 

8


Table of Contents

c)  New standards, interpretations and amendments thereof

The accounting policies adopted in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company’s annual consolidated financial statements for the year ended December 31, 2013, except for the standards/interpretations which became effective on January 1, 2014. The nature and the impact of each new standard/amendment are described below.

The Company has not early adopted any other IFRS interpretation or amendment that has been issued but is not yet effective.

The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s financial statements are disclosed below. The Company intends to adopt these standards, if applicable, when they become effective.

IFRS 9, Financial Instruments

IFRS 9, as issued, reflects the first phase of the IASB’s work on the replacement of IAS 39 and applies to classification and measurement of financial assets and financial liabilities as defined in IAS 39. The standard was initially effective for annual periods beginning on or after January 1, 2013, but Amendments to IFRS 9 Mandatory Effective Date of IFRS 9 and Transition Disclosures, issued in December 2011, moved the mandatory effective date to January 1, 2015. In subsequent phases, the IASB is addressing hedge accounting and impairment of financial assets. The adoption of the first phase of IFRS 9 will have an effect on the Classification and measurement of the Company’s financial assets, but will not have an impact on classification and measurements of the Company’s financial liabilities. The Company is in the process of analyzing the effect that the other phases of final standard will have in its financial statements.

IAS 32, Offsetting Financial Assets and Financial Liabilities – Amendments to IAS 32

These amendments clarify the meaning of “currently has a legally enforceable right to set-off” and the criteria for non-simultaneous settlement mechanisms of clearing houses to qualify for offsetting. These are effective for annual periods beginning on or after January 1, 2014. The Company has concluded that the impact of this amendment did not have an impact in its unaudited interim condensed consolidated financial statements.

IFRIC Interpretation 21, Levies (IFRIC 21)

IFRIC 21 clarifies that an entity recognizes a liability for a levy when the activity that triggers payment, as identified by the relevant legislation, occurs. For a levy that is triggered upon reaching a minimum threshold, the interpretation clarifies that no liability should be anticipated before the specified minimum threshold is reached. IFRIC 21 is effective for annual periods beginning on or after January 1, 2014. The Company has concluded that this interpretation did not have an impact in its unaudited interim condensed consolidated interim financial statements.

IAS 39 Novation of Derivatives and Continuation of Hedge Accounting – Amendments to IAS 39

These amendments provide relief from discontinuing hedge accounting when novation of a derivative designated as a hedging instrument meets certain criteria. These amendments are effective for annual periods beginning on or after January 1, 2014. The Company has not novated its derivatives during 2013 or 2014, as such, this amendment had no impact in its condensed consolidated financial statements.

 

9


Table of Contents

IFRS 15, Revenue from Contracts with Customers

On May, 2014, the IASB issued the IFRS 15 Revenue from Contracts with Customers, a new revenue recognition standard that will supersede virtually all revenue recognition guidance existing in IAS 18 Revenue. The new standard provides accounting guidance for all revenue arising from contracts with customers and affects all entities that enter into contracts to provide goods or services to their customers. The guidance also provides a model for the measurement and recognition of gains and losses on the sale of certain nonfinancial assets, such as property and equipment, including real estate. This standard is effective for periods beginning on January 1, 2017 with retrospective application. Two methods are available for entities to choose from (i) a full retrospective approach or (ii) a modified retrospective approach. Public companies that choose to adopt on a full retrospective basis will need to apply the standard to amounts they report for 2015 and 2016 on the face of their 2017 financial statements. Under the modified retrospective approach, in the year of adoption, entities will be required to disclose the amount that each financial statement line item was affected by as a result of applying the new standard and an explanation of significant changes. Under the modified retrospective approach, entities are not required to restate prior periods.

The Company is in the process of evaluating the impact that this new standard will have in its consolidated financial statements and its disclosures as well as the method that it will use for retrospective application.

IAS 36 Recoverable Amount Disclosures for Non-Financial Assets – Amendments to IAS 36

These amendments require disclosure of the recoverable amounts of the assets or cash generating units (“CGUs”) for which an impairment loss has been recognized or reversed during the period. The amendments are effective retrospectively for annual periods beginning on or after January 1, 2014. The Company has not recognized or reversed any impairment loss on non-financial assets during the periods presented in these unaudited interim condensed consolidated financial statements, accordingly, there are no disclosures needed.

 

10


Table of Contents

Annual Improvements to IFRSs – 2010-2012 Cycle and 2011-2013 Cycle

On December 12, 2013, the IASB issued two cycles of Annual Improvements to IFRSs – Cycles 2010-2012 and 2011-2013 - that contain 11 changes to nine standards: IFRS 1 First-time Adoption of International Financial Reporting Standards; IFRS 2 Share-based Payment; IFRS 3 Business Combinations; IFRS 8 Operating Segments; IFRS 13 Fair Value Measurement;IAS 16 Property, Plant and Equipment; IAS 24 Related Party Disclosures; IAS 38 Intangible Assets; and IAS 40 Investment Property. One of the amendments to IFRS 13 and the amendment to IFRS 1 only affect the Basis for Conclusions for the respective standards and, therefore, are effective immediately. The other amendments are effective from July 1, 2014 either prospectively or retrospectively.

The Company has concluded that these improvements did not have any impact in its condensed consolidated financial statements.

3. Property, plant and equipment

During the six-month periods ended June 30, 2014 and 2013, the Company made cash payments as an investment in plant and equipment in order to increase and update its transmission network and other mobile and fixed assets for an amount of Ps.49,112,041 and Ps.55,719,054, respectively.

4. Investments in Associates

a) The balance of the Company’s investments in associates primarily represents the Company’s European investments (Koninklijke KPN N.V.“KPN” and Telekom Austria AG “Telekom Austria”). During the six months ended June 30, 2014, the carrying value of the Company’s investments in associates decreased by Ps. 13.5 billion. This net decrease was a result of:

 

   

a decrease attributable to the partial sale of shares of KPN during the period. The Company received Ps. 9.4 billion, and then derecognized a total of Ps. 14.2 billion during the six months ended June 30, 2014, resulting in a loss on the sale of the shares of Ps. 4.5 billion which was recorded in Valuation of derivatives, interest cost from labor obligation other financial items, net in the accompanying unaudited condensed statement of comprehensive income for the six months ended June 30, 2014

 

   

an increase attributable to the purchase of approximately 0.4% of the outstanding shares of Telekom Austria for an amount of Ps.1.7 billion.

 

   

The equity method in earnings on investments in associates, and changes in the carrying value of the Company’s investments in associates attributable to the translation of foreign currencies for the six month period was a loss of Ps. 1.0 billion.

b) As of June 30, 2014, the Company owns 964,989,841 shares of KPN, which represents 22.6% of the outstanding shares. The carrying value of the investment in KPN is Ps. 54.6 billion. KPN’s shares are traded on the Amsterdam Stock Exchange, and the closing price for such shares was €2.7 per share at June 30, 2014, equating to a Level 1 fair value of the Company’s investment in KPN of Ps. 45.8 billion at June 30, 2014 exchange rates; accordingly, the carrying value of the investment is Ps. 8.8 billion in excess of its Level 1 fair value.

c) As of June, 30, 2014, the Company owns 120,560,423 shares of Telekom Austria, which represent 27.2% of the outstanding shares. The carrying value of the investment is Ps.18.5 billion. Telekom Austria’s shares are traded on the Vienna Stock Exchange, and the closing price for such shares was €7.1 per share at June 30, 2014, equating to a Level 1 fair value of the Company’s investment in Telekom Austria of Ps.15.4 billion at June 30, 2014 exchange rates; accordingly, the carrying value of the investment is Ps. 3.2 billion in excess of its Level 1 fair value.

The Company continues to believe that it will recover the carrying value of its KPN shares through its future value-in-use. See Note 13 for discussion of its Investment in Telekom Austria.

 

11


Table of Contents

5. Debt

The Company’s short- and long-term debt consists of the following:

 

          At June 30, 2014  

 

 
Currency    Loan    Interest rate   

Maturity

from
July 2014 to

   Total  

 

 

U.S. dollars

           
   ECA credits (fixed rate) (ii)    2.52%    2017    Ps. 831,411     
   ECA credits (floating rate) (ii)    L+0.35% and L+0.75%    2018      2,991,162     
   Fixed-rate Senior notes (i)    2.375% - 7.50%    2042      186,399,019     
   Floating rates Senior notes (i)    L+1.0%    2016      9,774,225     
   Financial Leases    3.75%    2015      156,269     
   Lines of credit (iv)    4.00% - 7.70%    2023      3,450,844     
           

 

 

 
   Subtotal U.S. dollars            203,602,930     
           

 

 

 

Mexican pesos

           
   Fixed-rate Senior notes (i)    6.00% - 9.00%    2037      78,096,728     
   Floating rate Senior notes (i)    TIIE+ 0.40%-1.50%    2016      15,600,000     
   Lines of credit (iv)    TIIE+ 0.05%-1.00%    2015      311,049     
           

 

 

 
   Subtotal Mexican pesos            94,007,777     
           

 

 

 

Euros

           
   Fixed-rate Senior notes (i)    3.0% - 6.375%    2073      116,877,055     
           

 

 

 
   Subtotal Euros            116,877,055     
           

 

 

 

Sterling Pounds

           
   Fixed-rate Senior notes (i)    4.375% - 6.375%    2073      61,305,894     
           

 

 

 
   Subtotal Sterling pounds            61,305,894     
           

 

 

 

Swiss francs

           
   Fixed-rate Senior notes (i)    1.125% - 2.25%    2018      15,430,666     
           

 

 

 
   Subtotal Swiss francs            15,430,666     
           

 

 

 

Reais

           
   Lines of credit (iv)    3.0% y 6.00%    2019      3,531,084     
           

 

 

 
   Subtotal Brazilian reais            3,531,084     
           

 

 

 

Colombian pesos

           
   Fixed-rate Senior notes (i)    7.59%    2016      3,117,460     
           

 

 

 
   Subtotal Colombian pesos            3,117,460     
           

 

 

 

Other currencies

           
   Fixed-rate Senior notes (i)    1.23% - 3.96%    2039      8,148,446     
   Financial Leases    5.05% - 8.97%    2027      399,774     
   Lines of credit (iv)    19.00%    2014      28,496     
           

 

 

 
   Subtotal other currencies            8,576,716     
           

 

 

 
   Total debt            506,449,582     
           

 

 

 
   Less: Short-term debt and current portion of long-term debt                    51,465,649     
           

 

 

 
   Long-term debt          Ps.  454,983,933     
           

 

 

 

 

12


Table of Contents
          At December 30, 2013  

 

 
Currency    Loan    Interest rate   

Maturity

from
January 2014 to

   Total  

 

 

U.S. dollars

           
   ECA credits (fixed rate) (ii)    2.52%    2017      Ps. 973,269     
   ECA credits (floating rate) (ii)    L + 0.35%, L+0.50% y L + 0.75%    2018      3,602,208     
   Fixed-rate Senior notes (i)    2.375% - 7.50%    2042      197,427,022     
   Floating rate Senior notes (i)    L + 1.0%    2016      9,807,375     
   Financial Leases    3.75%    2015      217,525     
   Lines of credit (iv)    7.25% - 7.75%    2023      2,183,776     
           

 

 

 
   Subtotal U.S. dollars            214,211,175     
           

 

 

 

Mexican pesos

           
   Fixed-rate Senior notes (i)    6.45% - 9.00%    2037      61,732,805     
   Floating rate Senior notes (i)    TIIE + 0.40% - 1.50%    2016      15,600,000     
           

 

 

 
   Subtotal Mexican pesos            77,332,805     
           

 

 

 

Euros 

           
   Fixed-rate Senior notes (i)    3.0% - 6.375%    2073      106,927,652     
           

 

 

 
   Subtotal Euros            106,927,652     
           

 

 

 

Sterling pounds

           
   Fixed-rate Senior notes (i)    4.375% - 6.375%    2073      59,539,593     
           

 

 

 
   Subtotal Sterling pounds            59,539,593     
           

 

 

 

Swiss francs

           
   Fixed-rate Senior notes (i)    1.125% - 2.25%    2018      15,377,226     
           

 

 

 
   Subtotal Swiss francs            15,377,226     
           

 

 

 

Reais

           
   Lines of credit (iv)    3.0% y 4.50%    2018      2,842,941     
           

 

 

 
   Subtotal Brazilian reais            2,842,941     
           

 

 

 

Colombian pesos

           
   Fixed-rate Senior notes (i)    7.59%    2016      3,053,941     
           

 

 

 
   Subtotal Colombian pesos            3,053,941     
           

 

 

 

Other currencies

           
   Fixed-rate Senior notes (i)    1.23% - 3.96%    2039      10,493,312     
   Financial Leases    5.05% - 8.97%    2027      473,117     
   Lines of credit (iv)    19.00%    2014      68,082     
           

 

 

 
   Subtotal other currencies            11,034,511     
           

 

 

 
   Total debt            490,319,844     
           

 

 

 
   Less: Short-term debt and current portion of long -term debt            25,841,478     
           

 

 

 
   Long-term debt                  Ps. 464,478,366     
           

 

 

 

Legend:

L = LIBOR or London Interbank Offered Rate

TIIE = Mexican Weighted Interbank Interest Rate

ECA = Export Credit Agreement

 

13


Table of Contents

Except for the fixed-rate notes, interest rates on the Company’s debt are subject to variances in international and local rates. The Company’s weighted average cost of borrowed funds at June 30, 2014 and December 31, 2013 was approximately 4.8% for both periods.

Such rates do not include commissions or the reimbursements for Mexican tax withholdings (typically a tax rate of 4.9%) that the Company must make to international lenders. In general, fees on financing transactions add ten basis points to financing costs.

An analysis of the Company’s short-term debt as of June 30, 2014 and December 31, 2013, is as follows:

 

     2014      2013  
  

 

 

 

Domestic Senior Notes (Certificados Bursatiles)

   Ps. 13,600,000       Ps. 9,000,000     

International Senior Notes

             32,654,390                     13,576,670     

Lines of credit used

     2,161,351         617,295     
  

 

 

 

Subtotal short-term debt

   Ps. 48,415,741       Ps. 23,193,965     
  

 

 

 

Weighted average interest rate

     4.5%         5.0%     
  

 

 

    

 

 

 

An analysis of the Company’s long-term debt is as follows:

 

Year

   Amount  

2015

     Ps.    1,527,583         

2016

     53,181,397         

2017

     32,225,582         

2018

     22,101,741         

2019

     42,544,312         

2020 and thereafter

                 303,403,318         
  

 

 

 

Total

     Ps. 454,983,933         
  

 

 

 

(i) Senior Notes

The outstanding Senior Notes at June 30, 2014 and December 31, 2013 are as follows:

 

                Currency*    2014      2013  

 

 

U.S. dollars

     Ps.196,173,244         Ps.207,234,397     

Mexican pesos

     93,696,728         77,332,805     

Euros

     116,877,055         106,927,652     

Sterling pounds

     61,305,894         59,539,593     

Swiss francs

     15,430,666         15,377,226     

Japanese yens

     3,215,311         3,104,287     

Chinese yuans

     2,100,933         2,159,870     

Colombian pesos

     3,117,460         3,053,941     

Chilean pesos

     2,832,202         5,229,155     

* Thousands of Mexican pesos

     

 

14


Table of Contents

During the second quarter of 2014, América Móvil issued notes for €600,000 due 2018 with a coupon of 1%. Likewise, the Company issued two new notes under the program of peso-denominated notes for Ps.10,000,000 due 2019 with a coupon of 6% and for Ps.7,500,000 due 2024 with a coupon of 7.125%. Since November 2012, the Company has issued peso-denominated notes that can be distributed and traded on a seamless basis in Mexico and internationally. The Company intends to use the program to raise a total of Ps.100,000,000 over five years to increase the share of Mexican pesos in overall funding assuming that market conditions support raising such funds. The notes are registered with both the U.S. Securities and Exchange Commission and the Mexican Banking and Securities Commission (“CNBV”).

(ii) Lines of credit granted or guaranteed by export credit agencies (“ECA”)

The Company has medium and long-term financing programs for the purchase of equipment, with certain institutions, to promote exports and provide financial support to purchase export equipment from their respective countries. The outstanding balance under these plans at June 30, 2014 and December 31, 2013 is approximately Ps. 3,822,573 and Ps. 4,575,477, respectively.

(iii) Domestic Senior Notes (Certificados Bursatiles)

At June 30, 2014 and December 31, 2013, debt under stock certificates aggregates to Ps.36,325,028 and Ps.37,461,105, respectively. In general these issues bear a fixed-rate or floating rate determined as a differential on the TIIE rate (a Mexican interbank rate).

(iv) Lines of Credit

At June 30, 2014 and December 31, 2013, debt under Lines of Credit aggregates to Ps.7,321,473 and Ps.5,094,799, respectively.

Likewise, the Company has two revolving syndicated facilities – one for U.S.$2,000,000 and one for the Euro equivalent of U.S.$2,000,000 currently unwilling. The Euro equivalent revolving syndicated facility was amended in July 2013 to increase the amount available to U.S.$2,100,000. Loans under the facility bear interest at variable rates based on LIBOR and EURIBOR.

Restrictions (TELMEX)

A portion of the debt is subject to certain restrictions with respect to maintaining certain financial ratios, as well as restrictions on selling a significant portion of groups of assets, among others. At June 30, 2014, the Company was in compliance with all these requirements.

A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of a change in control of the Company, as so defined in each instrument. The definition of change in control varies from instrument to instrument; however, no change in control shall be considered to have occurred as long as Carso Global Telecom or its current shareholders continue to hold the majority of the Company’s voting shares.

Covenants

In conformity with the credit agreements, the Company is obligated to comply with certain financial and operating commitments. Such covenants limit in certain cases, the ability of the Company or the guarantor to: pledge assets, carry out certain types of mergers, sell all or substantially all of its assets, and sell control over Telcel.

 

15


Table of Contents

Such covenants do not restrict the ability of AMX’s subsidiaries to pay dividends or other payment distributions to AMX. The more restrictive financial covenants require the Company to maintain a consolidated ratio of debt to EBITDA (earnings before interest, tax, depreciation and amortization) that do not exceed 4 to 1, and a consolidated ratio of EBITDA to interest paid that is not below 2.5 to 1 (in accordance with the clauses included in the credit agreements). Telmex Internacional is subject to financial covenants of maintaining a ratio of debt to EBITDA that does not exceed 3.5 a 1, and a consolidated ratio of EBITDA to interest paid that is not below 3 to 1 (in accordance with the clauses included in the credit agreements).

Several of the financing instruments of the Company are subject to early extinguishment or re-purchase, at the option of the debt holder in the case that a change in control occurs.

At June 30, 2014 and December 31, 2013, the Company complied with all the conditions established in its debt agreements.

At June 30, 2014, approximately 44% of America Movil’s total outstanding consolidated debt is guaranteed by Telcel.

 

16


Table of Contents

6. Related Parties

a) The following is an analysis of the balances with related parties at June 30, 2014 and December 31, 2013. All of the companies are considered as associates or affiliates of América Móvil since the Company or the Company’s principal shareholders are also direct or indirect shareholders in the related parties.

 

     2014      2013  
  

 

 

 

Accounts receivable:

     

Sanborn Hermanos, S.A.

     Ps.          36,674       Ps.          235,075     

Sears Roebuck de México, S.A. de C.V.

     54,389         353,724     

AT&T Corp. (AT&T)

     -         80,438     

Patrimonial Inbursa, S.A.

     96,577         245,318     

Other

     598,070         431,837     
  

 

 

 

Total

     Ps. 785,710       Ps. 1,346,392     
  

 

 

 

Accounts payable:

     

Fianzas Guardiana Inbursa, S.A. de C.V.

     Ps. 108,565       Ps. 212,765     

Operadora Cicsa, S.A. de C.V.

     165,914         280,374     

PC Industrial, S.A. de C.V.

     62,534         176,095     

Microm, S.A. de C.V.

     28,857         77,690     

Grupo Financiero Inbursa, S.A.B. de C.V.

     35,499         36,366     

Conductores Mexicanos Eléctricos y de Telecomunicaciones, S.A. de C.V.

     230,077         52,268     

Acer Computec México, S.A. de C.V.

     3,404         32,214     

Sinergia Soluciones Integrales de Energia, S.A. de C.V.

     18,539         35,826     

Eidon Software, S.A. de C.V.

     10,400         25,461     

AT&T

     -         1,039,043     

Other

     304,782         584,235     
  

 

 

 

Total

     Ps.  968,571       Ps.  2,552,337     
  

 

 

 

b) For the six-month periods ended June 30, 2014 and 2013, the Company conducted the following transactions with related parties:

 

     2014      2013  
  

 

 

 

Revenues:

     

Sale of long-distance services and other telecommunications services

     Ps.          152,298       Ps.          126,609     

Sale of materials and other services

     232,233         207,633     

Call termination revenues and other

     672,431         321,815     

Others

     3,925         5,204     
  

 

 

 
     Ps.  1,060,887       Ps. 661,261     
  

 

 

 

 

17


Table of Contents
     2014      2013  
  

 

 

 

Investments and expenses:

     

Construction services, purchases of materials, inventories and property, plant and equipment

     Ps.          2,116,012       Ps.          2,124,399     

Insurance premiums, fees paid for administrative and operating services, brokerage services and others

     862,169         865,923     

Interconnection cost

     6,032,091         8,205,205     

Other services

     366,733         535,532     
  

 

 

 
     Ps. 9,377,005       Ps. 11,731,059     
  

 

 

 

As discussed in Note 1, on June 27, 2014 Inmobiliaria Carso, S.A. de C.V. and Control Empresarial de Capitales, S.A. de C.V. acquired the share that AT&T had on the Company’s stock, therefore, since such date AT&T is no longer considered a related party and is thus not included in June 30, 2014 related party disclosures with respect to the analysis of the balances with related parties. AT&T is included as a related party for 2014 and 2013 investments and expenses disclosures above.

7. Contingencies

Included in Note 17 on pages F-72 to F-84 of the Company’s 2013 Form 20-F is a disclosure of material contingencies outstanding as of December 31, 2013. As of June 30, 2014, there has not been any material change in the status of those contingencies.

8. Equity

a) At June 30, 2014 and December 31, 2013, the Company’s capital stock was represented by 69,374,600,000 (23,424,632,660 series “AA” shares, 671,926,433 series “A” shares and 45,278,040,907 registered “L” shares) and 70,475,000,000 (23,424,632,660 series “AA” shares, 680,805,804 series “A” shares and 46,369,561,536 registered “L” shares), respectively.

b) The capital stock of the Company consists of a minimum fixed portion of Ps.397,873 (nominal amount), represented by a total of 95,489,724,196 shares (including treasury shares available for re-subscription in accordance with the provisions of the Mexican Securities Law), of which (i) 23,424,632,660 are common series “AA” shares; (ii) 776,818,130 are common series “A” shares; and (iii) 71,288,273,406 are series “L” shares, all of them fully subscribed and paid.

 

18


Table of Contents

c) At June 30, 2014 and December 31, 2013, the Company’s treasury shares included shares for re-subscription, in accordance with the provisions of the Mexican Securities Law, in the amount of 26,115,124,196 shares (26,107,292,286 series “L” shares and 7,831,910 series “A” shares) and 25,014,724,196 (25,007,472,235 series “L” shares and 7,251,961 series “A” shares), respectively.

d) During the six months of 2014, the Company has also continued to repurchase shares of its capital stock under its share repurchase program, the Company repurchased approximately 1,099,820,051 Series L shares and 579,949 Series A shares for an aggregate purchase price of Ps.14,987,424.

e) The holders of Series “AA” and Series “A” shares are entitled to full voting rights. The holders of series “L” shares may only vote in certain circumstances, and they are only entitled to appoint two members of the Board of Directors and their respective alternates. The matters in which the shareholders who are entitled to vote are the following: extension of the term of the Company, early dissolution of the Company, change of corporate purpose of the Company, change of nationality of the Company, transformation of the Company, a merger with another company, as well as the cancellation of the registration of the shares issued by the Company in the National Securities Registry (Registro Nacional de Valores) and any other foreign stock exchanges where they may be registered, except for quotation systems or other markets not organized as stock exchanges. Within their respective series, all shares confer the same rights to their holders. The Company’s bylaws contain restrictions and limitations related to the subscription and acquisition of Series “AA” shares by non-Mexican investors.

f) In accordance with the bylaws of the Company, series “AA” shares must at all times represent no less than 20% and no more than 51% of the Company’s capital stock, and they also must represent at all times no less than 51% of the common shares (entitled to full voting rights, represented by Series “AA” and Series “A” shares) representing said capital stock.

Series “AA” shares may only be subscribed to or acquired by Mexican investors, Mexican corporations and/or trusts expressly empowered for such purposes in accordance with the applicable legislation in force. Common series “A” shares, which may be freely subscribed, may not represent more than 19.6% of capital stock and may not exceed 49% of the common shares representing such capital. Common shares (entitled to full voting rights, represented by Series “AA” and Series “A” shares) may represent no more than 51% of the Company’s capital stock.

Lastly, the combined number of series “L” shares, which have limited voting rights and may be freely subscribed, and series “A” shares may not exceed 80% of the Company’s capital stock. For purposes of determining these restrictions, the percentages mentioned above refer only to the number of the Company’s shares outstanding.

Dividends

a) On April 28, 2014, the Company’s shareholders approved:

i) the payment of a cash dividend from the consolidated net profit tax account (cuenta de utilidad fiscal neta consolidada), of Ps.0.24 (twenty-four peso cents), payable in two installments, for each shares of its capital stock

 

19


Table of Contents

series “AA”, “A” and “L” outstanding as of the date of the dividend payment, subject to adjustments arising from other corporate events (including repurchase or placement of its own shares) that may vary the number of shares outstanding as of the date of said dividend payment; and

ii) to increase by Ps. 30 billion, the outstanding amount to repurchase shares in accordance with Article 56 of the Securities Market Law (Ley del Mercado de Valores).

b) On April 22, 2013, the Company’s shareholders approved, among others resolution, the (i) payment of a cash dividend of $0.22 pesos per share to each of the shares of its capital stock series “AA”, “A” and “L”, payable in two equal installments of $0.11 pesos; and (ii) increase the amount of funds available for the acquisition of the Company’s own shares by Ps.40 billion pursuant to Article 56 of the Mexican Securities Market Law.

9. Income Tax

An analysis of income tax expense charged to results of operations for the six-month periods ended June 30, 2014 and 2013 is as follows:

 

     2014      2013  
  

 

 

 

Current period income tax

       Ps.         25,037,212         Ps.         24,696,053     

Deferred income tax

     (1,844,753)         (5,366,402)     
  

 

 

 

Total

     Ps.         23,192,459         Ps.         19,329,651     
  

 

 

 

The Company’s effective tax rate was 41.3% and 32.0% for the six months ended June 30, 2014 and 2013, respectively. Significant differences between the estimated effective tax rate and the statutory tax rate for such interim periods relates to the impact of inflation effects and discrete quarterly events.

 

20


Table of Contents

10. Components of other comprehensive loss

An analysis of the changes in the components of the other comprehensive loss for the six-month periods ended June 30, 2014 and 2013 is as follows:

 

     2014      2013  
  

 

 

 

Valuation of the derivative financial instruments acquired for hedging purposes, net of deferred tax

     Ps.             1,372          Ps.            (541,404)     

Translation effect of foreign entities

     (1,049,148)         (17,605,607)     

Remeasurement of defined benefit plans, net of income tax effect

     776,695          416,820      

Non-controlling interest of the items above

     540,560          (558,648)     
  

 

 

 

Other comprehensive loss

     Ps.         269,479          Ps.        (18,288,839)     
  

 

 

 

11. Financial Assets and Liabilities

Set out below is the categorization of the financial instruments, other than cash and cash equivalents, held by AMX as of June 30, 2014 and December 31, 2013:

 

     June 30, 2014  
  

 

 

 
     Loans and
receivables
     Fair value
through
profit or loss
     Fair value  
through OCI  
 
  

 

 

 

Financial Assets:

        

Accounts receivable from subscribers, distributors, and other, net

     Ps.         105,600,965         Ps.                         -         Ps.                 -     

Related parties

     785,710         -         -     

Derivative financial instruments

     -         3,579,588         -     
  

 

 

 

Total

     Ps.         106,386,675         Ps.         3,579,588         Ps.                 -     
  

 

 

 
Financial Liabilities:         

Debt

     Ps.         506,449,582         Ps.                         -         Ps.                 -     

Accounts payable

     165,693,049         -         -     

Related parties

     968,571         -         -     

Derivative financial instruments

     -         4,650,559         199,546     
  

 

 

 

Total

     Ps.         673,111,202         Ps.       4,650,559         Ps.     199,546     
  

 

 

 

 

21


Table of Contents
            December 31, 2013  
  

 

 

 
            Loans and
receivables
            Fair value
through
profit or loss
            Fair value  
through OCI    
 

Financial Assets:

                 

Accounts receivable from subscribers, distributors, and other, net

     Ps.         96,756,472         Ps.         -         Ps.         -     

Related parties

        1,346,392            -            -     

Derivative financial instruments

              10,469,306            -     
  

 

 

 

Total

     Ps.         98,102,864         Ps.         10,469,306         Ps.         -     
  

 

 

 

Financial Liabilities:

                 

Debt

     Ps.         490,319,844         Ps.         -         Ps.         -     

Accounts payable

        154,137,312            -            -     

Related parties

        2,552,337            -            -     

Derivative financial instruments

        -            5,179,024            187,299     
  

 

 

 

Total

     Ps.         647,009,493         Ps.         5,179,024         Ps.         187,299     
  

 

 

 

Fair value hierarchy

The Company’s valuation techniques used to determine and disclose the fair value of its financial instruments are based on the following hierarchy:

Level 1:       Quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2:      Variables other than quoted prices in Level 1 that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices); and

Level 3:      Variables used for the asset or liability that are not based on any observable market data (non-observable variables).

The fair value for the financial assets (excluding cash and cash equivalents) and financial liabilities shown in the consolidated statement of financial position at June 30, 2014 and December 31, 2013 is as follows:

 

            Measurement of fair value at June 30, 2014  
  

 

 

 
            Level 1             Level 2             Level 3             Total  
  

 

 

 

Assets:

                       

Derivative financial instruments

        -         Ps.         3,579,588               Ps.         3,579,588     

Pension plan assets

     Ps.         233,209,777                  -            233,209,777     
  

 

 

 

Total

     Ps.         233,209,777         Ps.         3,579,588         Ps.         -         Ps.         236,789,365     
  

 

 

 

Liabilities:

                       

Debt

     Ps.         300,700,246         Ps.         228,369,117         Ps.         -         Ps.         529,069,363     

Derivative financial instruments

              4,850,105                  4,850,105     
  

 

 

 

Total

     Ps.         300,700,246         Ps.         233,219,222         Ps.         -         Ps.         533,919,468     
  

 

 

 

 

 

22


Table of Contents
            Measurement of fair value at December 31, 2013  
  

 

 

 
            Level 1             Level 2             Level 3             Total  
  

 

 

 

Assets:

                       

Derivative financial instruments

     Ps.         -         Ps.         10,469,316         Ps.         -         Ps.         10,469,316     

Pension plan assets

        230,393,171            -            -            230,393,171     
  

 

 

 

Total

     Ps.         230,393,171         Ps.         10,469,316         Ps.         -         Ps.         240,862,487     
  

 

 

 

Liabilities:

                       

Debt

     Ps.         309,838,222         Ps.         200,011,820         Ps.         -         Ps.         519,850,042     

Derivative financial instruments

        -            5,366,323            -            5,366,323     
  

 

 

 

Total

     Ps.         309,838,222         Ps.         205,378,143            -         Ps.         525,216,365     
  

 

 

 

Fair value of derivative financial instruments are valued using valuation techniques with market observable inputs. To determine its Level 2 fair value, the Company applies valuation techniques including forward pricing and swaps models, using present value calculations. The models incorporate various inputs including credit quality of counterparties, foreign exchange spot and forward rates and interest rate curves. Fair value of debt Level 2 has been determined using a model based on present value calculation incorporating credit quality of AMX.

For the six-month period ended June 30, 2014 and the year ended December 31, 2013, no transfers were made between Level 1 and Level 2 fair value measurement hierarchies.

12. Segments

América Móvil operates in different countries. The Company has operations in Mexico, Guatemala, Nicaragua, Ecuador, El Salvador, Costa Rica, Brazil, Argentina, Colombia, United States, Honduras, Chile, Peru, Paraguay, Uruguay, Dominican Republic, Puerto Rico and Panama.

The CEO, who is the Chief Operating Decision Maker (“CODM”), analyzes the financial and operating information by geographical segment, except for Mexico, which shows América Móvil (Corporate and Telcel) and Telmex as two segments. All significant operating segments that (i) represent more than 10% of consolidated revenues, (ii) more than the absolute amount of its reported 10% of profits or loss or (iii) more than 10% of consolidated assets, are presented separately.

 

23


Table of Contents
    

México

(1)

     Telmex      Brazil    

Southern Cone

(2)

    Colombia     

Andean Region

(3)

    

Central-America

(4)

   

U.S.A.

(5)

   

Caribbean

(6)

    Eliminations     Total
consolidated
 
  

 

 

 

For six-month period June 30, 2014

                          

Operating revenues

   Ps. 97,131,753       Ps. 53,085,676       Ps. 101,078,824      Ps. 27,322,945      Ps. 37,481,674       Ps. 23,294,854       Ps. 12,931,444      Ps. 44,204,733      Ps. 12,754,336      Ps.  (11,212,584   Ps. 398,073,655       

Depreciation and amortization

     8,024,672         7,843,206         20,217,270        3,343,868        4,722,361         2,686,935                 4,105,321        223,097        2,420,176          53,586,906       

Operating income (loss)

         37,780,046             10,541,118                 6,826,462                3,239,220                9,323,991                 6,207,013         (211,101             2,326,905            2,220,713        (322,500     77,931,867       

Interest income

     6,947,574         135,497         2,397,869        1,392,123        403,392         552,383         94,761        67,053        229,902        (6,411,574     5,808,980       

Interest expense

     16,455,213         982,357         5,770,751        440,534        231,693         180,598         70,098          25,519        (5,876,958     18,279,805       

Income tax

     10,480,992         2,505,156         2,453,412        1,311,195        2,863,916         2,264,565         552,455        892,600        (131,832       23,192,459       

Equity interest in net income (loss) of associated companies

     180,185         28,259         (19,668     (7,059                   181,717       

Net profit (loss) attributable to equity holders of the Parent

     13,291,103         5,051,623         2,259,085        (157,285     5,054,901         3,950,407         (762,932     1,628,493        2,199,230                205,022                32,719,647       

Assets by segment

     949,918,858         142,384,867         361,672,858        84,217,066        109,355,139         76,999,620         50,766,936        29,541,234        66,084,448        (810,028,623     1,060,912,403       

Liabilities by segments

     644,044,422         112,571,822         202,053,626        63,632,568        33,196,655         22,709,614         22,582,310        25,041,889        24,709,428        (301,409,260     849,133,074       
    

México

(1)

     Telmex      Brazil    

Southern Cone

(2)

    Colombia     

Andean Region

(3)

    

Central-America

(4)

   

U.S.A.

(5)

   

Caribbean

(6)

    Eliminations     Total
consolidated
 
  

 

 

 

For six-month period June 30, 2013

                          

Operating revenues

   Ps. 94,184,297       Ps. 52,633,288       Ps. 100,644,499      Ps. 30,115,227      Ps. 36,197,123       Ps. 21,795,850       Ps. 11,619,703      Ps. 37,762,247      Ps. 12,589,675      Ps. ( 9,782,315   Ps. 387,759,594       

Depreciation and amortization

     5,454,926         8,467,174         18,409,687        3,584,357        4,533,858         2,460,611         4,126,462        230,900        2,377,448          49,645,423       

Operating income (loss)

     40,421,112         10,308,361         6,819,379        3,249,371        10,982,310         6,207,941         (576,174     (142,594     2,092,064        (147,222     79,214,548       

Interest income

     5,678,146         63,148         699,028        1,485,873        426,608         350,620         77,837        62,001        139,401        (6,309,286     2,673,376       

Interest expense

     13,346,120         1,817,709         3,293,672        611,104        238,675         110,585         78,364        121        21,154        (5,983,456     13,534,048       

Income tax

     10,417,100         2,395,319         (487,363     1,756,595        2,973,053         1,798,014         234,894        (46,794     288,833          19,329,651       

Equity interest in net income (loss) of associated Companies

     668,254         4,447           (9,280               (458       662,963       

Net profit (loss) attributable to Equity holders of the parent

     24,459,471         4,642,344         (1,628,930     594,442        6,939,656         4,970,252         (811,701     48,988        1,653,037        196,284        41,063,843       

Assets by segment

     805,612,848         135,594,245         307,349,115        98,191,890        102,912,604         66,338,197         52,628,106        23,978,606        67,316,780        (677,099,549     982,822,842       

Liabilities by segments

     559,692,772         131,995,273         174,906,084        61,776,289        30,080,992         18,561,755         24,962,288        22,372,519        29,966,385        (285,869,092     768,445,265       

 

(1) Mexico includes Telcel and corporate operations and assets
(2) Southern Cone includes Argentina, Chile, Paraguay and Uruguay.
(3) Andean includes Ecuador and Peru.
(4) Central America includes Guatemala, El Salvador, Honduras, Nicaragua, Costa Rica and Panama.
(5) Excludes Puerto Rico.
(6) Caribbean includes the Dominican Republic and Puerto Rico.

 

24


Table of Contents

13. Subsequent Events

a) In July 2014, the Company’s Board of Directors approved the implementation of various measures to reduce its national market share in the Mexican telecommunications market to under 50% in order to cease to be a “preponderant economic agent”, which are still under the analysis of the Company’s management and subject to approval of the Mexican telecommunication regulator. The Company’s Board of Directors also decided that all cellular sites, including towers and related passive infrastructure, are to be separated from its Mexican subsidiary of mobile services for their corresponding operation and commercialization to all interested parties, as of the date of the preparation of these financial statements, the Company is still analyzing the cellular sites, towers and related passive infrastructure that could be separated from its Mexican subsidiary of mobile services. Also the conditions required in IFRS 5 “Non-current assets held for sale and discontinued operations” are not yet been met for such assets to be considered as held for sale.

b) On June 27, 2014, the Company obtained the last regulatory approval required by the shareholder´s agreement signed with OIAG, resulting in the shareholder´s agreement entering into force (subject to certain rights of veto in favor of OIAG). On July 16, 2014, the Company purchase 103 million of shares of TKA acquired through the tender offer, equivalent to 23.47% of the share capital of TKA. As a result, the Company owns 50.80% of share capital of TKA as of that date. AMX is committed for three months after the close of the tender offer to repurchase any remaining shares of free-float at the final tender offer price of 7.15 euro per share for any shareholders who did not previously sale their shares.

On August 14, 2014, TKA held an extraordinary shareholders meeting where the eight directors nominated by AMX were appointed by TKA. The Company begins consolidating TKA in the third quarter of 2014.

 

25


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: September 29, 2014

 

AMÉRICA MÓVIL, S.A.B. DE C.V.

By:

  /s/ Carlos José García Moreno Elizondo
 

 

Name:

  Carlos José García Moreno Elizondo

Title:

  Chief Financial Officer