Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

July 21, 2011

 

 

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

 

 

Torshamnsgatan 23, Kista

SE-164 83, Stockholm, Sweden

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No  x

Announcement of LM Ericsson Telephone Company, dated 21 July 2011, regarding its second quarter report 2011.

 

 

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TELEFONAKTIEBOLAGET LM ERICSSON (PUBL)
By:  

/S/ CARL OLOF BLOMQVIST

  Carl Olof Blomqvist
  Senior Vice President and
  General councel
By:  

/S/ HENRY STÉNSON

  Henry Sténson
  Senior Vice President
  Corporate Communications

Date: July 21, 2011


Table of Contents
   LOGO   

SECOND QUARTER REPORT

July 21, 2011

ERICSSON REPORTS SECOND QUARTER RESULTS

 

     Second quarter     First quarter     Six months  
SEK b.    20111)     20102)     Change     20111)     Change     20111)     20102)     Change  

Net sales

     54.8        48.0        14     53.0        3     107.7        93.1        16

Gross margin

     37.8     39.0     —          38.5     —          38.1     38.8     —     

EBITA margin excl JVs

     11.4     13.5     —          14.1     —          12.7     13.2     —     

Operating income excl JVs

     5.0        5.3        -6     6.3        -20     11.3        9.9        15

Operating margin excl JVs

     9.2     11.1     —          11.9     —          10.5     10.6     —     

Ericsson’s share in earnings in JVs

     -0.8        -0.1        —          -0.5        —          -1.2        -0.4        —     

Income after financial items

     4.6        5.1        -9     5.8        -21     10.4        9.2        13

Net income

     3.2        2.0        59     4.1        -21     7.3        3.3        121

EPS diluted, SEK

     0.96        0.58        66     1.27        -24     2.23        0.98        128

EPS (Non-IFRS), SEK3)

     1.21        0.85        42     1.52        -20     2.74        1.73        58

Adjusted operating cash flow4)

     7.0        -2.0        —          -2.1        —          4.9        1.0        —     

Cash flow from operations

     5.8        -2.7        —          -2.9        —          2.9        -0.4        —     

 

1)

Numbers for 2011 are stated incl. restructuring charges of SEK 1.7 b in Q2 and SEK 0.4 b. in Q1

2) All numbers for 2010, excl. EPS, EPS (Non-IFRS), Net income and Cash flow from operations, are stated excl. restructuring charges. For details see section on restructuring under Financial Statements and Additional Information
3) EPS, diluted, excl. amortizations and write-downs of acquired intangible assets
4) Cash flow from operations excl. restructuring cash outlays that have been provided for

“Group sales in the quarter increased by 14% year-over-year driven by a continued strong demand for mobile broadband. Sales were negatively impacted by the strong SEK and sales for comparable units, adjusted for currency and hedging, increased 27% year-over-year. The strong growth we have seen in the past quarters continued also this quarter,” says Hans Vestberg, President and CEO of Ericsson (NASDAQ:ERIC). “Operating income, excluding joint ventures, decreased to SEK 5.0 (5.3) b. in the quarter negatively impacted by a one-off restructuring charge of SEK 1.3 b related to reduction of staff in Sweden. Net income amounted to SEK 3.2 (2.0) b., an increase of 59%.

In the quarter we saw a change in market mix where Brazil, China, Germany, Korea, and Russia showed especially strong growth both year-over-year and sequentially. The US maintained its high business activity although sequentially the networks business was somewhat slower while services continued to show good development.

Segment Networks sales grew 31% year-over-year. In addition to continued increased sales of mobile broadband, IP network product revenues showed strong development. Segment Global Services sales decreased -5% year-over-year primarily due to currency exchange rate effects. In local currencies Professional Services sales were almost flat. Managed Services sales were down compared to the second quarter 2010. The underlying fundamental growth drivers for the services business remain and customer interest is high. Segment Multimedia sales were down -2% year-over-year, however, with good traction for revenue management.

The impact from the earthquake and tsunami in Japan was limited in the second quarter due to successful mitigation activities. Our supply chain has recovered quicker than expected and lead times for our products are being gradually restored to normal levels.

The quarter was challenging for our joint ventures and both reported losses. Sony Ericsson’s profitability was impacted by the earthquake in Japan resulting in supply chain constraints of close to 1.5 million units. There is a continued strong consumer and operator demand across the smartphone portfolio.

ST-Ericsson increased its loss in the quarter mainly due to recent changes in the market demand for feature phones,” concludes Hans Vestberg.

 

  1


Table of Contents

FINANCIAL HIGHLIGHTS

Income statement and cash flow

Sales in the quarter amounted to SEK 54.8 (48.0) b., up 14% year-over-year and 3% sequentially. Sales for comparable units, adjusted for currency exchange rate effects and hedging, increased 27% year-over-year. Including acquired businesses sales increased further 2%-points. The strong growth we have seen in the past quarters continued also this quarter.

Reported numbers for the second quarter 2010 exclude restructuring charges of SEK 2.0 b., while reported numbers for the second quarter 2011 include restructuring charges of SEK 1.7 b. Of the charges, SEK 1.3 b. relates to headcount reductions in Sweden in mainly sales and administration. The cost reduction program was concluded and agreed with the unions in mid-June with a higher than targeted outcome on voluntary redundancies and a larger share of early retirements. All in all, the activities will result in a run-rate reduction with full impact in the fourth quarter 2011. Pay-back time is estimated at 2.5 years.

In the report for the fourth quarter 2010 Ericsson estimated restructuring charges for 2011 of approximately SEK 2 b. Restructuring charges for 2011 are now estimated to approximately SEK 3 b. due to the larger scope of the reductions in Sweden.

 

Gross margin in the quarter was down year-over-year at 37.8% (39.0%), and was slightly down from 38.5% sequentially. Restructuring charges related to activities in Sweden of SEK 0.1 b. impacted cost of sales. Year-over-year, margins were negatively impacted by 3G rollouts in India as well as network modernization projects in Europe. A lower share of services revenues had a positive impact. Sequentially, margins were negatively impacted by a change in project mix with a higher proportion of services, especially network rollout. In the first quarter 2011, sales and margins were positively impacted by a one-off revenue from the sale of patents of SEK 0.3 b.

 

The network modernization projects in Europe, with their lower margins, will accelerate during the second half of 2011. Average project duration is expected to be 18-24 months.

 

Total operating expenses amounted to SEK 15.8 (13.9) b. R&D expenses amounted to SEK 8.1 (7.1) b., an increase by 14% year-over-year. The increase is a result of the planned higher investments in radio, such as TD-LTE and IP as well as the acquired LG-Ericsson operations. Selling and general administrative expenses (SG&A) amounted to SEK 7.7 (6.8) b., an increase by 15% year-over-year, representing 14% of sales. Excluding restructuring charges of SEK 1.2 b. related to activities in Sweden the SG&A to sales ratio was stable sequentially at 12% and down 2%-points year-over-year.

   

SALES BY QUARTER

2010 AND 2011 (SEK B)

 

LOGO

Other operating income and expenses amounted to SEK 0.2 (0.5) b. in the quarter.

Operating income, excluding joint ventures, decreased to SEK 5.0 (5.3) b. in the quarter negatively impacted by the one-off restructuring charge of SEK 1.3 b related to reduction of staff in Sweden. As a result, operating margin decreased to 9.2% (11.1%) year-over-year. Excluding the one-off restructuring charge operating margin amounted to 11.6%.

Ericsson’s share in earnings of joint ventures, before tax, amounted to SEK -0.8 (-0.1) b., compared to SEK -0.5 b. in the first quarter 2011. Ericsson’s share in Sony Ericsson’s loss was SEK -0.2 b. and in ST-Ericsson SEK -0.7 b.

Financial net amounted to SEK 0.3 (-0.1) b. in the quarter. Financial net improved slightly sequentially from SEK 0.0 b. due to positive revaluation of financial assets due to changes in interest rates.

Net income improved year-over-year to SEK 3.2 (2.0) b. due to higher sales volumes and despite a negative impact from increased loss in joint ventures. Sequentially net income decreased from SEK 4.1 b. mainly due to the loss of SEK -0.8 b. in joint ventures and higher restructuring charges.

 

Ericsson Second Quarter Report 2011   2


Table of Contents

Earnings per share were SEK 0.96 (0.58) in the quarter. Earnings per share, Non-IFRS, diluted, i.e. excluding amortizations and write-downs of acquired intangibles, were SEK 1.21 (0.85) in the second quarter, up 42%.

Adjusted operating cash flow was SEK 7.0 (-2.0) b. in the quarter. Cash flow from operations amounted to SEK 5.8 (-2.7) b. Cash outlays for restructuring amounted to SEK 1.2 (0.7) b. in the quarter. Cash outlays of SEK 2.6 b. remain to be made. In the quarter a dividend of SEK 7.2 b. was paid.

Balance sheet and other performance indicators

 

SEK b.   

June 30

2011

   

Mar 31

2011

   

Dec 31

2010

 

Net cash

     42.6        48.2        51.3   

Interest-bearing liabilities and post-employment benefits

     36.1        34.8        35.9   

Trade receivables

     60.2        60.6        61.1   

Days sales outstanding

     99        101        88   

Inventory

     35.1        32.1        29.9   

Of which regional inventory

     22.5        21.1        18.7   

Inventory days

     89        87        74   

Payable days

     68        70        62   

Customer financing, net

     4.0        4.2        4.4   

Return on capital employed

     13     13     10

Equity ratio

     52     53     52

Trade receivables were unchanged sequentially at SEK 60.2 (60.6) b. Days sales outstanding (DSO) decreased from 101 to 99 days sequentially.

Inventory increased sequentially by SEK 3.0 b. to SEK 35.1 (32.1) b. The inventory continued to be at a high level reflecting higher level of work in progress in the regions, continued ramp up of production of multi-standard radio, as well as a result of the mitigating activities taken in connection to the events in Japan. Inventory turnover days increased from 87 to 89 days.

Goodwill increased SEK 0.5 b. to SEK 26.3 (25.8) b. mainly due to acquisition of Guangdong Nortel Telecommunications Equipment Company Ltd. (GDNT).

Cash, cash equivalents and short-term investments amounted to SEK 78.7 (83.0) b. The net cash position decreased sequentially by SEK 5.6 b. to SEK 42.6 (48.2) b., mainly due to the dividend payout of SEK 7.2 b.

During the quarter approximately SEK 1.9 b. of provisions were utilized, of which SEK 1.2 b. related to restructuring. Additions of SEK 2.0 b. were made, of which SEK 1.4 b. related to restructuring. Reversals of SEK 0.5 b. were made. Provisions will fluctuate over time depending on business mix, market mix as well as technology shifts.

Total number of employees at the end of the quarter amounted to 97,929 (87,413), an increase by 6,383 from March 31, 2011. In the quarter, some 1,000 individuals joined Ericsson through acquisitions and approximately 4,500 related to our services business, mainly in Brazil, China, India and the US. Main reductions were made in countries in Western Europe.

On June 10, 2011, Moody’s upgraded Ericsson’s rating to A3 from Baa1, with a stable outlook.

 

Ericsson Second Quarter Report 2011   3


Table of Contents

SEGMENT RESULTS

Networks

 

     Second quarter     First quarter     Six months  
SEK b.    20111)     20102)     Change     20111)     Change     20111)     20102)     Change  

Networks sales

     33.4        25.5        31     33.2        0     66.6        50.2        33

EBITA margin3)

     16     17     —          20     —          18     16     —     

Operating margin

     14     13     —          17     —          16     13     —     

 

1) 

All numbers for 2011 are stated incl. restructuring charges of SEK 1.0 b. in Q2 and SEK 0.2 b. in Q1

2) 

All numbers for 2010 are stated excl. restructuring charges of SEK 0.9 b. in Q2 and SEK 1.5 b. in Q1

3) 

EBITA – Earnings before interest, tax, amortizations and write-downs of acquired intangibles

 

Networks’ sales in the quarter were SEK 33.4 (25.5) b., negatively impacted by the strong SEK. The increase of 31% year-over-year was an effect of continued high mobile broadband sales and sales of IP network products such as packet core, IP routers and microwave based backhaul. Sequentially sales were flat. Regions Latin America, Northern Europe and Central Asia, China and North East Asia and Mediterranean showed growth while North America and Japan showed slower sales.

 

The CDMA business continued to develop well. In China sales of GSM developed well driven by capacity needs. Korea developed favorably also this quarter driven by mobile broadband capacity investments.

 

EBITA margin in the quarter decreased year-over-year to 16% (17%) negatively impacted by one-off restructuring charges in Sweden and 3G rollouts in India. Sequentially EBITA decreased from 20% in the first quarter, negatively impacted by restructuring charges. In the first quarter 2011, sales and margins were positively impacted by a one-off revenue from the sale of patents of SEK 0.3 b.

   

SEGMENT SALES BY

QUARTER, 2010 AND 2011 (SEK B)

 

LOGO

Global Services

 

     Second quarter     First quarter     Six months  
SEK b.    20111)     20102)     Change     20111)     Change     20111)     20102)     Change  

Global Services sales

     19.0        20.1        -5     17.4        9     36.5        38.2        -4

Of which Professional Services

     13.5        14.8        -9     12.6        7     26.0        28.1        -7

Of which Managed Services

     4.7        5.6        -16     4.9        -4     9.6        10.5        -8

Of which Network Rollout

     5.6        5.2        6     4.9        15     10.4        10.1        3

EBITA margin3)

     6     12     —          7     —          7     12     —     

Of which Professional Services

     13     15     —          13     —          13     16     —     

Operating margin

     5     12     —          7     —          6     11     —     

Of which Professional Services

     12     15     —          12     —          12     15     —     

 

1) 

All numbers for 2011 are stated incl. restructuring charges of SEK 0.5 b. in Q2 and SEK 0.2 b. in Q1

2) 

All numbers for 2010 are stated excl. restructuring charges of SEK 1.0 b. in Q2 and SEK 0.7 b. in Q1

3) 

EBITA – Earnings before interest, tax, amortizations and write-downs of acquired intangibles

Global Services sales in the quarter were SEK 19.0 (20.1) b. a decrease of -5% year-over-year, and increased by 9% sequentially. The year-over-year decrease is a result of currency exchange rate effects. The sequential increase is mainly a result of increased sales of network rollout as well as consulting and system integration.

Professional Services sales were SEK 13.5 (14.8) b. in the quarter, down -9% year-over-year, negatively impacted by currency exchange rate and strong sales in the second quarter of 2010. Currency adjusted sales of Professional Services were almost flat year-over-year at 1%. Sequentially Professional Services increased by 7% with good sales in systems integration business.

Managed Services sales decreased by -16% year-over-year to SEK 4.7 (5.6) b. and were down -4% sequentially. Currency adjusted Managed Services sales decreased -5% year-over-year.

 

Ericsson Second Quarter Report 2011   4


Table of Contents

Network Rollout sales amounted to SEK 5.6 (5.2) b. in the quarter, an increase of 6% year-over-year. Sequential sales increased 15% driven by high volumes of project deployments.

Global Services’ EBITA margin decreased in the quarter to 6% (12%) year-over-year and from 7% sequentially. Margin was negatively impacted by restructuring charges and a loss in Network Rollout following the effects of supply constraints in 2010, large 3G rollouts in India and modernization projects in Europe. The margin impact from restructuring charges was 3 %-points in the quarter.

EBITA margin for Professional Services was flat sequentially at 13% (13%). Margins were positively impacted by a higher proportion consulting and systems integration business and less managed services sales. During the quarter 24 new managed services contracts were signed, of which nine were extensions or expansions. Eleven new systems integration contracts were signed in the areas of OSS/BSS, Service Delivery Platforms and data center build projects.

Ericsson provides support for networks that serve more than two billion subscribers worldwide. The total number of subscribers in networks managed by Ericsson is more than 800 million, of which 450 million in network operation contracts and 350 million in field maintenance. The number of services professionals employed amounts to approximately 50,000.

Multimedia

 

     Second quarter    First quarter    Six months  
SEK b.    20111)     20102)     Change     20111)    Change     20111)    20102)     Change  

Multimedia sales

     2.4        2.4        -2   2.3      4   4.7      4.7        -2

EBITA margin3)

     -4     -5     —        -7%      —        -5%      -5     —     

Operating margin

     -11     -13     —        -15%      —        -13%      -13     —     

 

1) 

All numbers for 2011 are stated incl. restructuring charges of SEK 0.1 b. in Q2 and SEK 0.0 b. in Q1

2) 

All numbers for 2010 are stated excl. restructuring charges of SEK 0.2 b. in Q2 and SEK 0.0 b. in Q1

3) 

EBITA – Earnings before interest, tax, amortizations and write-downs of acquired intangibles

Multimedia sales in the quarter decreased -2% year-over-year and increased 4% sequentially. Revenue management developed favorably year-over-year while TV solutions continued to be weak. EBITA margin amounted to -4% (-5%). The improvement year-over-year and sequentially is an effect of introduced efficiency measures.

The Business Support Systems (BSS) and Operations Support Systems (OSS) markets are growing, driven by operator demand for business efficiency and operating expenses reductions, as well as quality of service. In addition, the uptake of mobile broadband and new connected devices drive demand for flexible and scalable support systems to monetize traffic and improve offerings. In order to further strengthen the position in the OSS/BSS area, Ericsson has announced it had reached an agreement to acquire Telcordia, a company with a key position in service fulfillment, assurance, network optimization and real-time charging.

 

Ericsson Second Quarter Report 2011   5


Table of Contents

Sony Ericsson

 

     Second quarter     First quarter     Six months  
EUR m.    2011     2010     Change     2011     Change     2011     2010     Change  

Number of units shipped (m.)

     7.6        11.0        -31     8.1        -6     15.8        21.5        -27

Average selling price (EUR)

     156        160        -3     141        11     148        147        1

Net sales

     1,193        1,757        -32     1,145        4     2,339        3,162        -26

Gross margin

     31     28     —          33     —          32     29     —     

Operating margin

     -3     2     —          2     —          -1     2     —     

Income before taxes

     -42        31        —          15        —          -27        50        —     

Income before taxes, excl restructuring charges

     -42        63        —          15        —          -27        84        —     

Net income

     -50        12        —          11        —          -40        33        —     

Operating cash flow

     -224        29        —          -353        —          -577        -65        —     

Sony Ericsson’s second quarter profitability was affected by the earthquake and tsunami in Japan. The impact on sales volumes is estimated to close to 1.5 million units, with most of the effect in the early part of the quarter. The company’s shift to Android-based smartphones continues, now representing more than 70% of total sales.

Cash flow from operating activities during the quarter was negative EUR -224 million, mainly due to negative income, timing of certain payments, and sequential increases in accounts receivable and inventories. New external borrowings of EUR 165 million were made in the quarter resulting in total borrowings of EUR 769 million on June 30, 2011. Total cash balances amounted to EUR 516 million.

Sony Ericsson estimates that its share in the global Android-based smartphone market during the quarter was approximately 11% in volume as well as in value.

Ericsson’s share in Sony Ericsson’s income before tax was SEK -0.2 (0.1) b. in the quarter.

ST-Ericsson

 

     Second quarter     First quarter  
USD m.    2011      2010      Change     2011      Change  

Net sales

     385         544         -29     444         -13

Adjusted operating income1)

     -181         -118         -53     -149         -21

Operating income

     -222         -148         -50     -178         -25

Net income

     -221         -139         -59     -178         -24

 

1)

Operating income adjusted for amortization of acquired intangibles and restructuring charges

ST-Ericsson’s sales were negatively impacted by continuous decline in sale of legacy products. The net financial position at the end of the quarter was negative USD -427 (-195) m. The operating loss increased sequentially primarily due to lower sales volumes. ST-Ericsson is reported in US GAAP and Ericsson’s share in ST-Ericsson’s income before tax, adjusted to IFRS, was SEK -0.7 (-0.4) b. in the quarter.

By the end of the quarter ST-Ericsson had utilized USD 445 m. of a short-term credit facility granted on a 50/50 basis by the parent companies.

ST-Ericsson is currently in a shift from legacy to new products, which in the quarter represented more than 45% of total sales.

Lately, the short to midterm uncertainty in the market has increased due to changes in the business environment and has reduced demand for legacy products at certain customers. As a result the company’s path to breakeven is expected to take longer than the previously anticipated second quarter 2012.

Ericsson is committed to support the execution of ST-Ericsson’s business plan and we still believe in the company’s recovery to profitability and positive operating cash flows. However, in the event of a significant worsening of the current market conditions, we may consider additional actions to improve performance. Under this scenario the value of ST-Ericsson for Ericsson may be lower than the current carrying amount of the investment on our books. We will continuously monitor ST-Ericsson’s business evolution and will value the situation on a quarterly basis.

 

Ericsson Second Quarter Report 2011   6


Table of Contents

REGIONAL OVERVIEW

 

     Second quarter     First quarter     Six months  
Sales, SEK b.    2011      2010      Change     2011      Change     2011      2010      Change  

North America

     12.3         13.1         -6     13.2         -6     25.5         22.5         13

Latin America

     4.9         4.2         17     4.0         23     8.9         8.2         10

Northern Europe and Central Asia

     4.6         2.7         70     3.4         35     7.9         5.0         59

Western and Central Europe

     4.3         4.4         -2     4.8         -10     9.1         9.6         -5

Mediterranean

     5.5         5.6         -2     4.8         16     10.3         10.7         -3

Middle East

     3.5         3.8         -7     3.1         16     6.6         7.7         -15

Sub-Saharan Africa

     2.2         3.0         -25     2.2         0     4.4         5.4         -18

India

     2.8         1.4         107     3.2         -12     6.0         3.7         63

China and North East Asia

     9.0         4.6         96     8.6         5     17.7         9.6         85

South East Asia and Oceania

     3.0         3.6         -17     3.1         -2     6.1         8.2         -14

Other

     2.5         1.6         49     2.6         -6     5.1         3.5         -43
                                                                     

Total

     54.8         48.0         14     53.0         3     107.7         93.1         16
                                                                     

North America sales decreased -6% year-over-year, negatively impacted by a strong SEK, and -6% sequentially. The US maintained its high business activity although sequentially the networks business was somewhat slower after a period of high operator investments in network capacity. However, services continued to show good development.

Latin America sales increased 17% year-over-year and 23% sequentially. In the quarter network expansions took place as well as new managed services contracts. Ericsson is delivering the first HSPA+ Dual Carrier network in Latin America, for Entel in Chile. New contracts for revenue assurance, billing and charging and IPTV were also signed. Operators’ longer term plans rely on IPTV, LTE and MVNO’s. Managed services remain a strong trend in the whole region and Telefónica Brazil chose Ericsson to provide managed services for field maintenance in Sao Paulo.

Northern Europe and Central Asia sales increased 70% year-over-year and 35% sequentially. There was strong coverage related demand for mobile broadband in Russia. Major network rollouts with larger operators continued to drive network and services sales in the quarter. Mobile data remains the main source of operator revenue growth. The Telenor managed services agreement signed in the quarter creates an important footprint in the Nordic part of the region.

Western and Central Europe sales decreased -2% year-over-year and -10% sequentially. Pressure on overall mobile service revenues in the region is leading to network sharing and outsourcing initiatives. Demand for mobile broadband continues to be strong. Network modernization, including deployment of multi-standard radio, has started and rollout will accelerate during the second half of 2011. In the quarter, Ericsson was selected exclusive provider of next generation packet core by Telekom Austria Group for the Austrian and Slovenian markets.

Mediterranean sales decreased -2% year-over-year and increased 16% sequentially, negatively impacted by the political unrest in North Africa and the macroeconomic environment in Greece. Modernization projects are underway in Spain and Italy. Investments in mobile broadband are becoming a priority for operators as data traffic continues to grow driven by smartphone usage. Managed services also developed favorably in the quarter across the region with for example a contract for field operations with Vodafone Italy. Tenders for 4G/LTE spectrum are about to be concluded in Spain and we expect similar tenders to be initiated in Italy.

Middle East sales decreased -7% year-over-year and increased 16% sequentially. Political unrest continued to impact sales development in the region. 2G sales were weak in the quarter, while mobile broadband sales continued to develop positively across the region. Operators are looking into opportunities to reducing their operating expenses, resulting in a positive development for managed services both year-over-year and sequentially.

Sub-Saharan Africa sales decreased by -25% year-over-year, and were flat sequentially. Subscriber growth is accelerating both in 2G and 3G networks, driving needs for investments. Mobile broadband is picking up, however from low levels.

 

Ericsson Second Quarter Report 2011   7


Table of Contents

India sales increased 107% year-over-year and decreased -12% sequentially. Sales were driven by continued 3G deployments and initial 3G rollouts have now reached a temporary peak following a period of intense deployments. The year-over-year comparison is easy due to a slow market following license auctions and security clearance process first half 2010. Broadband Wireless Access (BWA) license holders are currently deciding on vendors for their TD-LTE networks where initial roll-outs are expected at the end of the year.

China and North East Asia sales increased 96% year-over-year and 5% sequentially. Also in this quarter, the strong year-over-year increase is mainly related to growth in mobile broadband in Japan, 2G expansions in China and sales growth from Korea. In Korea mobile data traffic is expected to triple in 2011. Japan had a tough sequential comparison, but underlying fundamentals of increasing mobile data traffic remain. Ericsson continues to be engaged in a large scale TD-LTE trial with China Mobile.

South East Asia and Oceania sales decreased -17% year-over-year and -2% sequentially. Political factors, investment slowdown in several markets and operator consolidation continued to impact the development in the region. Mobile data traffic continues to grow across the region and the introduction of social media-enabled 2G phones is also starting to have an impact. There are some early examples of tiered pricing in Australia and Indonesia. Across the region operators are looking into replacing older equipment with multi-standard radio.

Other includes sales of for example embedded modules, cables, power modules as well as licensing and IPR.

MARKET DEVELOPMENT

Growth rates are based on Ericsson and market estimates

Addressable markets

The addressable service provider network equipment market was estimated to be around USD 95 b. in 2010, and to show 3-5% CAGR 2010-2013.

The mobile networks market, excluding WiMax, OSS and site solutions, is estimated to grow with a 6-8% CAGR 2010-2013, evidenced by very strong demand for mobile broadband related equipment in the first quarter of 2011. Ericsson grew its market share in radio access during the first quarter 2011, both measured in terms of shipped volumes and value.

The addressable telecom services market was in the range of USD 96-101 b. in 2010, with an estimated CAGR of 6-8% 2010-2013. Operators’ focus on efficiency drives interest in exploring business models such as managed operations, network sharing and network IT transformation. Estimates show that only around 35-40% of addressable operator network operating expenditure is spent externally on telecom services today. This leaves significant continued opportunities, particularly for managed services.

In 2010, the telecom OSS/BSS market for software and systems integration was valued at about USD 35 b. and is expected to show a CAGR in the range of 6-8% 2010-2013. The OSS/BSS systems integration market is also included in the telecom services market and should not be double-counted.

Industry development

WCDMA/HSPA networks cover around 40% of the world’s population, while LTE networks only cover a few percentages. WCDMA/HSPA will remain the leading mobile access technology for many years to come, in terms of global investment, despite the fact that 4G/LTE is being rolled out and launched. By the end of Q2, just above twenty LTE networks had been commercially launched, to be compared with around 400 launched HSPA networks.

Further buildout of HSPA coverage, to reach into the remaining 60% of the population, will be driven by the availability of affordable handsets, as well as the surge in mobile broadband services and faster speeds. Around 30% of the commercial HSPA networks have yet to be upgraded to a peak speed of 7.2 Mbps or above. In the second quarter, we saw a wave of upgrades to 42 Mbps, the highest speed currently commercially available.

Data traffic uptake in mobile and fixed networks drives need for higher capacity in areas such as backhaul, aggregation, transport, and routing based on IP and Ethernet technologies. With operators’ focus on increased network quality and efficiency, the ability to deal with high data volumes while maintaining telecom grade service levels is key. This enables operators to provide premium quality and differentiating offerings to the end users. Recognizing that quality of service is becoming more important, some operators now differentiate by deploying superior networks emphasizing end user experience and quality. This also drives demand for services targeting the

 

Ericsson Second Quarter Report 2011   8


Table of Contents

operational efficiency of operators, such as consulting, including network optimization, systems integration and managed services.

Yearly WCDMA/HSPA radio access network investments passed GSM investments in 2009, eight years after the 3G introduction in Western Europe. Co-existence of GSM, WCDMA/HSPA, CDMA2000 and 4G/LTE and increasing number of frequency bands pave the way for investments in multi-standard solutions and networks modernization.

End user trends

Global mobile penetration is 81% and total mobile subscriptions have reached 5.7 billion. Year over year growth was roughly 15%. India and China accounted for more than 50% of the estimated 185 million net additions during the second quarter, adding around 63 and 30 million respectively. Indonesia and Brazil were third and fourth countries in terms of net additions. China has now passed 900 million subscriptions

Global fixed broadband subscriptions grew by 15 million new subscriptions to reach 537 million during the first quarter 2011, mainly boosted by strong growth in DSL in China. China accounted for more than 40% of all net additions. DSL represents more than 60% of all fixed broadband subscriptions, while Fiber-to-the-Home/B represents around 15%.

 

     Unit    Second quarter     Full year      Ericsson
forecast
 
          2010      2011      Change     2006      2007      2008      2009      2010      2011  

Mobile subscriptions

   Billion      4.9         ~5.7         ~15     2.7         3.3         4.0         4.6         ~5.3         ~6.1   

Net additions

   Million      ~170         ~185         ~10     500         620         660         640         ~710         ~750   

Mobile broadband1)

   Million      ~470         ~760         ~60     55         130         220         360         ~600         ~900   

Net additions

   Million      ~50         ~80         ~60     30         70         90         150         ~250         ~300   

 

1) Mobile broadband includes handset, tablets and mobile PC for the following technologies: HSPA, LTE, CDMA2000 EVDO, TD-SCDMA and WiMax

Tiered pricing for mobile broadband is now a reality, as many operators today have evolved beyond flat-rate unlimited data models and introduced segmented price plans, such as volume-, time- or speed-based plans. Segmented data price plans intend to attract a wide variety of data users and differentiate the offering, in order to maximize data revenues and to grow total service revenues.

On average in a mobile network, a smartphone generates approximately 10 times more data traffic compared to a normal feature phone, while a mobile PC user generates 100 times more traffic than a feature phone. Tablets appear to be closer to smartphones than mobile PCs in terms of generated mobile data traffic. There are indications of higher than average per-device traffic in several networks, e.g. in the US, and traffic profiles per user do vary considerably between networks and markets. In addition, the amount of traffic generated over WiFi varies between different types of devices.

PARENT COMPANY INFORMATION

Income after financial items was SEK 4.7 (4.8) b. Major changes in the Parent Company’s financial position for the six-month period include; decreased cash, cash equivalents and short-term investments of SEK 10.0 b., increased current and non-current receivables from subsidiaries of SEK 2.2 b. and decreased current liabilities to subsidiaries of SEK 3.4 b. During the second quarter the dividend payment of SEK 7.2 b., as decided by the Annual General Meeting, has been made. At the end of the quarter, cash, cash equivalents and short-term investments amounted to SEK 61.6 (71.6) b. Guarantees to Sony Ericsson Mobile Communications AB were unchanged in the quarter and are reported as contingent liabilities and amounted to SEK 2.1 (1.1) b. During the quarter ST-Ericsson utilized USD 75.5 million resulting in a balance of USD 192.5 million of the short-term parent credit facility by June 30, 2011.

In accordance with the conditions of the long-term variable compensation program (LTV) for Ericsson employees, 1,981,533 shares from treasury stock were sold or distributed to employees during the second quarter. The holding of treasury stock at June 30, 2011, was 68,481,170 Class B shares.

 

Ericsson Second Quarter Report 2011   9


Table of Contents

OTHER INFORMATION

Acquisition of Telcordia

On June 14, 2011, Ericsson announced it had reached an agreement to acquire Telcordia, a company with a key position in service fulfillment, assurance, network optimization and real-time charging. Ericsson will acquire 100 percent of the shares in Telcordia for USD 1.15 billion in an all-cash transaction, on a cash and debt-free basis. Closing is anticipated to fourth quarter 2011 with full effect in first quarter 2012. Approximately 2,600 employees are to join Ericsson as part of the transaction. The transaction is subject to customary regulatory approvals and is expected to be accretive to Ericsson earnings within 12 months after closing.

Closing of acquisition of GDNT

On May 12, 2011, Ericsson announced the completion of the asset purchase agreement to acquire certain assets of the Guangdong Nortel Telecommunications Equipment Company Ltd. (GDNT).

Nortel patent portfolio

On July 1, 2011, Ericsson stated that, as announced separately by Nortel Networks Corporation, a consortium of leading technology companies of which Ericsson is a part, had emerged as the winning bidder for all of Nortel’s remaining patents and patent applications for a cash purchase price of USD 4.5 b. The transaction is expected to close in the third quarter of 2011. Ericsson’s contribution to the transaction was USD 340 million.

Appointment of Ericsson’s Nomination Committee

On June 1, 2011, Ericsson announced the composition of the Nomination Committee for 2011.

Appointments to Ericsson’s Executive Leadership Team

On May 17, 2011, Helena Norrman was appointed head of Communications and member of Ericsson’s Executive Leadership Team. The appointment was effective as of May 23, 2011.

On June 7, 2011, Per Borgklint was appointed head of business unit Multimedia and member of Ericsson’s Executive Leadership Team. The appointment was effective from the same day.

Assessment of risk environment

Ericsson’s operational and financial risk factors and uncertainties along with our strategies and tactics to mitigate risk exposures or limit unfavorable outcomes are described in our Annual Report 2010. Compared to the risks described in the Annual Report 2010, no material new or changed risk factors or uncertainties have been identified in the quarter.

Risk factors and uncertainties in focus during the forthcoming six-month period for the Parent Company and the Ericsson Group include:

 

 

Potential negative effects on operators’ willingness to invest in network development due to a increased uncertainty in the financial markets and a weak economic business environment as well as uncertainty regarding the financial stability of suppliers, for example due to lack of financing, or reduced consumer telecom spending, or increased pressure on us to provide financing;

 

 

Effects on gross margins and/or working capital of the product mix in the Networks segment between sales of software, upgrades and extensions as well as break-in contracts;

 

 

Effects on gross margins of the product mix in the Global Services segment including proportion of new network build-outs and share of new managed services deals with initial transition costs;

 

 

A continued volatile sales pattern in the Multimedia segment or variability in our overall sales seasonality could make it more difficult to forecast future sales;

 

 

Effects of the ongoing industry consolidation among our customers as well as between our largest competitors, e.g. with postponed investments and intensified price competition as a consequence;

 

 

Results and capital needs of our two major joint ventures Sony Ericsson and ST-Ericsson;

 

 

Changes in foreign exchange rates, in particular USD and EUR;

 

Ericsson Second Quarter Report 2011   10


Table of Contents
 

Political unrest or instability in certain markets;

 

 

Effects on production and sales from restrictions with respect to timely and adequate supply of materials, components and production capacity and other vital services on competitive terms;

 

 

Natural disasters, effecting production, supply and transportation.

Ericsson conducts business in certain countries which are subject to trade restrictions or which are focused on by certain investors. We stringently follow all relevant regulations and trade embargos applicable to us in our dealings with customers operating in such countries. Moreover, Ericsson operates globally in accordance with Group level policies and directives for business ethics and conduct. In no way should our business activities in these countries be construed as supporting a particular political agenda or regime. We have activities in such countries mainly due to that certain customers with multi-country operations put demands on us to support them in all their markets.

Stockholm, July 21, 2011

Telefonaktiebolaget LM Ericsson (publ)

Date for next report: October 20, 2011

 

Ericsson Second Quarter Report 2011   11


Table of Contents

BOARD ASSURANCE

The Board of Directors and the CEO certify that the financial report for the six months gives a fair view of the performance of the business, position and profit or loss of the Company and the Group, and describes the principal risks and uncertainties that the Company and the companies in the Group face.

Stockholm, July 21, 2011

Telefonaktiebolaget LM Ericsson (publ)

Org. Nr. 556016-0680

 

Sverker Martin-Löf

Deputy chairman

  

Leif Johansson

Chairman

  

Jacob Wallenberg

Deputy chairman

Roxanne S. Austin

Member of the board

  

Sir Peter L. Bonfield

Member of the board

  

Anders Nyrén

Member of the board

Börje Ekholm

Member of the board

  

Ulf J. Johansson

Member of the board

  

Nancy McKinstry

Member of the board

Carl-Henric Svanberg

Member of the board

     

Michelangelo Volpi

Member of the board

Pehr Claesson

Member of the board

  

Jan Hedlund

Member of the board

  

Karin Åberg

Member of the board

  

Hans Vestberg

Member of the board and

President and CEO

  

 

Ericsson Second Quarter Report 2011   12


Table of Contents

AUDITORS’ REVIEW REPORT

We have reviewed this report for the period January 1, 2011, to June 30, 2011, for Telefonaktiebolaget LM Ericsson (publ). The board of directors and the CEO are responsible for the preparation and presentation of this financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this financial information based on our review.

We conducted our review in accordance with the Swedish Standard on Review Engagements SÖG 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA) and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, July 21, 2011

PricewaterhouseCoopers AB

Peter Nyllinge

Authorised Public Accountant

EDITOR’S NOTE

To read the complete report with tables, please go to:

www.ericsson.com/investors/res/docs/q-reports/2011/6month11-en.pdf

Ericsson invites media, investors and analysts to a press conference at the Ericsson Studio, Grönlandsgången 4, Stockholm, at 09.00 (CET), July 21, 2011. An analysts, investors and media conference call will begin at 15.30 (CET).

Live webcast of the press conference and conference call as well as supporting slides will be available at www.ericsson.com/press and www.ericsson.com/investors

Video material will be published during the day on www.ericsson.com/broadcast_room

 

Ericsson Second Quarter Report 2011   13


Table of Contents

FOR FURTHER INFORMATION, PLEASE CONTACT

Helena Norrman, Senior Vice President, Communications

Phone: +46 10 719 3472

E-mail: investor.relations@ericsson.com or media.relations@ericsson.com

 

Investors    Media
Åse Lindskog, Vice President,    Ola Rembe, Vice President,
Head of Industry and Investor Relations    Head of Corporate Public and Media Relations
Phone: +46 10 719 9725, +46 730 244 872    Phone: +46 10 719 9727, +46 730 244 873
E-mail: investor.relations@ericsson.com    E-mail: media.relations@ericsson.com
  
Stefan Jelvin, Director,   
Investor Relations    Corporate Public & Media Relations
Phone: +46 10 714 2039    Phone: +46 10 719 69 92
E-mail: investor.relations@ericsson.com    E-mail: media.relations@ericsson.com
Åsa Konnbjer, Director,    Telefonaktiebolaget LM Ericsson (publ)
Investor Relations    Org. number: 556016-0680
Phone: +46 10 713 3928    Torshamnsgatan 23
E-mail: investor.relations@ericsson.com    SE-164 83 Stockholm
   Phone: +46 10 719 0000
   www.ericsson.com

 

Ericsson Second Quarter Report 2011   14


Table of Contents

Disclosure Pursuant to the Swedish Securities Markets Act

Ericsson discloses the information provided herein pursuant to the Securities Markets Act. The information was submitted for publication at 07.30 CET, on July 21, 2011.

Safe Harbor Statement of Ericsson under the US Private Securities Litigation Reform Act of 1995;

All statements made or incorporated by reference in this release, other than statements or characterizations of historical facts, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by us. Forward-looking statements can often be identified by words such as “anticipates”, “expects”, “intends”, “plans”, “predicts”, “believes”, “seeks”, “estimates”, “may”, “will”, “should”, “would”, “potential”, “continue”, and variations or negatives of these words, and include, among others, statements regarding: (i) strategies, outlook and growth prospects; (ii) positioning to deliver future plans and to realize potential for future growth; (iii) liquidity and capital resources and expenditure, and our credit ratings; (iv) growth in demand for our products and services; (v) our joint venture activities; (vi) economic outlook and industry trends; (vii) developments of our markets; (viii) the impact of regulatory initiatives; (ix) research and development expenditures; (x) the strength of our competitors; (xi) future cost savings; (xii) plans to launch new products and services; (xiii) assessments of risks; (xiv) integration of acquired businesses; (xv) compliance with rules and regulations and (xvi) infringements of intellectual property rights of others.

In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements speak only as of the date hereof and are based upon the information available to us at this time. Such information is subject to change, and we will not necessarily inform you of such changes. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors. Important factors that may cause such a difference for Ericsson include, but are not limited to: (i) material adverse changes in the markets in which we operate or in global economic conditions; (ii) increased product and price competition; (iii) reductions in capital expenditure by network operators; (iv) the cost of technological innovation and increased expenditure to improve quality of service; (v) significant changes in market share for our principal products and services; (vi) foreign exchange rate or interest rate fluctuations; and (vii) the successful implementation of our business and operational initiatives.

 

Ericsson Second Quarter Report 2011   15


Table of Contents

FINANCIAL STATEMENTS AND ADDITIONAL INFORMATION

 

     Page  

Financial statements

  

Consolidated income statement and statement of comprehensive income

     17   

Consolidated balance sheet

     18   

Consolidated statement of cash flows

     19   

Consolidated statement of changes in equity

     20   

Consolidated income statement - isolated quarters

     21   

Consolidated statement of cash flows - isolated quarters

     22   

Parent Company income statement

     23   

Statement of comprehensive income

     23   

Parent Company balance sheet

     23   
     Page  

Additional information

  

Accounting policies

     24   

Net sales by segment by quarter

     25   

Operating income by segment by quarter

     26   

Operating margin by segment by quarter

     26   

EBITA by segment by quarter

     27   

EBITA margin by segment by quarter

     27   

Net sales by region by quarter

     28   

Net sales by region by quarter (cont.)

     29   

External net sales by region by segment

     30   

Top 5 countries in sales

     30   

Provisions

     31   

Number of employees

     31   

Information on investments in assets subject to depreciation, amortization and impairment

     31   

Other information

     32   

Ericsson planning assumptions for year 2011

     32   

Consolidated operating income, excluding restructuring charges

     33   

Restructuring charges by function

     33   

Restructuring charges by segment

     33   

Operating income by segment, excluding restructuring charges

     34   

Operating margin by segment, excluding restructuring charges

     34   

EBITA by segment, excluding restructuring charges

     34   

EBITA margin by segment, excluding restructuring charges

     34   

 

Ericsson Second Quarter Report 2011   16


Table of Contents

Consolidated Income Statement

 

     Apr -Jun                 Jan -Jun              
SEK million    2010     2011     Change     2010     2011     Change  

Net sales

     47,972        54,770        14     93,084        107,736        16

Cost of sales

     -30,235        -34,064        13     -58,762        -66,642        13
                                                

Gross income

     17,737        20,706        17     34,322        41,094        20

Gross margin (%)

     37.0     37.8       36.9     38.1  

Research and development expenses

     -7,751        -8,108        5     -15,277        -16,099        5

Selling and administrative expenses

     -7,158        -7,741        8     -14,166        -14,182        0
                                                

Operating expenses

     -14,909        -15,849        6     -29,443        -30,281        3

Other operating income and expenses

     500        166        -67     802        509        -37
                                                

Operating income before shares in earnings of JV and associated companies

     3,328        5,023        51     5,681        11,322        99

Operating margin before shares in earnings of JV and associated companies (%)

     6.9     9.2       6.1     10.5  

Shares in earnings of JV and associated companies

     -308        -771        150     -680        -1,239        82
                                                

Operating income

     3,020        4,252        41     5,001        10,083        102

Financial income

     470        977          748        1,279     

Financial expenses

     -596        -636          -1,034        -942     
                                                

Income after financial items

     2,894        4,593          4,715        10,420     

Taxes

     -867        -1,377          -1,414        -3,124     
                                                

Net income

     2,027        3,216          3,301        7,296     
                                                

Net income attributable to:

            

- Stockholders of the Parent Company

     1,881        3,116          3,145        7,219     

- Non-controlling interests

     146        100          156        77     

Other information

            

Average number of shares, basic (million)

     3,196        3,204          3,196        3,203     

Earnings per share, basic (SEK)1)

     0.59        0.97          0.98        2.25     

Earnings per share, diluted (SEK)1)

     0.58        0.96          0.98        2.23     

Statement of Comprehensive Income

 

     Apr -Jun             Jan -Jun         
SEK million    2010      2011      2010      2011  

Net income

     2,027         3,216         3,301         7,296   

Other comprehensive income

           

Actuarial gains and losses, and the effect of the asset ceiling, related to pensions

     -242         -1,737         -515         -1,349   

Revaluation of other investments in shares and participations

           

Fair value remeasurement

     9         1         9         0   

Cash flow hedges

           

Gains/losses arising during the period

     -1,747         138         -1,584         1,762   

Reclassification adjustments for gains/losses included in profit or loss

     334         -1,198         44         -2,119   

Adjustments for amounts transferred to initial carrying amount of hedged items

     -136         0         -136         0   

Changes in cumulative translation adjustments

     3,075         1,143         2,524         -2,274   

Share of other comprehensive income on JV and associated companies

     680         128         636         -616   

Tax on items relating to components of other comprehensive income

     476         666         487         444   
                                   

Total other comprehensive income

     2,449         -859         1,465         -4,152   
                                   

Total comprehensive income

     4,476         2,357         4,766         3,144   
                                   

Total comprehensive income attributable to:

           

Stockholders of the Parent Company

     4,232         2,211         4,491         3,117   

Non-controlling interests

     244         146         275         27   

 

1) 

Based on Net income attributable to stockholders of the Parent Company

 

Ericsson Second Quarter Report 2011, July 21, 2011   17 (34)


Table of Contents

Consolidated Balance Sheet

 

     Dec 31      Mar 31      Jun 30  
SEK million    2010      2011      2011  

ASSETS

        

Non-current assets

        

Intangible assets

        

Capitalized development expenses

     3,010         3,047         3,236   

Goodwill

     27,151         25,782         26,293   

Intellectual property rights, brands and other intangible assets

     16,658         15,388         14,333   

Property, plant and equipment

     9,434         9,171         9,772   

Financial assets

        

Equity in JV and associated companies

     9,803         8,662         8,031   

Other investments in shares and participations

     219         239         327   

Customer financing, non-current

     1,281         1,440         1,570   

Other financial assets, non-current

     3,079         3,020         4,208   

Deferred tax assets

     12,737         13,090         13,010   
                          
     83,372         79,839         80,780   

Current assets

        

Inventories

     29,897         32,146         35,144   

Trade receivables

     61,127         60,622         60,153   

Customer financing, current

     3,123         2,713         2,414   

Other current receivables

     17,146         19,745         17,968   

Short-term investments

     56,286         52,286         49,264   

Cash and cash equivalents

     30,864         30,756         29,464   
                          
     198,443         198,268         194,407   

Total assets

     281,815         278,107         275,187   
                          

EQUITY AND LIABILITIES

        

Equity

        

Stockholders’ equity

     145,106         146,142         141,009   

Non-controlling interest in equity of subsidiaries

     1,679         1,560         1,881   
                          
     146,785         147,702         142,890   

Non-current liabilities

        

Post-employment benefits

     5,092         3,968         5,763   

Provisions, non-current

     353         310         270   

Deferred tax liabilities

     2,571         2,427         2,547   

Borrowings, non-current

     26,955         26,196         23,625   

Other non-current liabilities

     3,296         3,358         2,451   
                          
     38,267         36,259         34,656   

Current liabilities

        

Provisions, current

     9,391         9,219         9,065   

Borrowings, current

     3,808         4,676         6,752   

Trade payables

     24,959         24,849         24,956   

Other current liabilities

     58,605         55,402         56,868   
                          
     96,763         94,146         97,641   

Total equity and liabilities

     281,815         278,107         275,187   
                          

Of which interest-bearing liabilities and post-employment benefits

     35,855         34,840         36,140   

Of which net cash

     51,295         48,202         42,588   

Assets pledged as collateral

     658         589         711   

Contingent liabilities

     875         853         873   

 

Ericsson Second Quarter Report 2011, July 21, 2011   18 (34)


Table of Contents

Consolidated Statement of Cash Flows

 

     Apr - Jun             Jan - Jun             Jan - Dec  
SEK million    2010      2011      2010      2011      2010  

Operating activities

              

Net income

     2,027         3,216         3,301         7,296         11,235   

Adjustments to reconcile net income to cash

              

Taxes

     -560         -29         -726         692         351   

Earnings/dividends in JV and associated companies

     364         783         677         1,235         1,476   

Depreciation, amortization and impairment losses

     2,304         2,172         5,437         4,381         9,953   

Other

     -260         -1,107         -695         -2,308         710   
                                            

Net income affecting cash

     3,875         5,035         7,994         11,296         23,725   

Changes in operating net assets

              

Inventories

     -3,462         -2,370         -4,927         -5,832         -7,917   

Customer financing, current and non-current

     -208         195         -806         391         -2,125   

Trade receivables

     -3,816         2,114         138         504         4,406   

Trade payables

     1,433         -834         478         -1,089         5,964   

Provisions and post-employment benefits

     788         -485         -270         -1,237         -2,739   

Other operating assets and liabilities, net

     -1,317         2,126         -3,020         -1,158         5,269   
                                            
     -6,582         746         -8,407         -8,421         2,858   

Cash flow from operating activities

     -2,707         5,781         -413         2,875         26,583   

Investing activities

              

Investments in property, plant and equipment

     -1,016         -1,196         -1,675         -2,176         -3,686   

Sales of property, plant and equipment

     45         58         92         155         124   

Acquisitions/divestments of subsidiaries and other operations, net

     -868         -507         -1,948         -962         -2,832   

Product development

     -724         -429         -1,002         -698         -1,644   

Other investing activities

     -1,819         -100         40         79         -1,487   

Short-term investments

     5,949         3,196         2,105         6,902         -3,016   
                                            

Cash flow from investing activities

     1,567         1,022         -2,388         3,300         -12,541   

Cash flow before financing activities

     -1,140         6,803         -2,801         6,175         14,042   

Financing activities

              

Dividends paid

     -6,401         -7,209         -6,401         -7,209         -6,677   

Other financing activities

     1,529         -1,097         1,473         143         1,007   
                                            

Cash flow from financing activities

     -4,872         -8,306         -4,928         -7,066         -5,670   

Effect of exchange rate changes on cash

     583         211         541         -509         -306   

Net change in cash

     -5,429         -1,292         -7,188         -1,400         8,066   

Cash and cash equivalents, beginning of period

     21,039         30,756         22,798         30,864         22,798   

Cash and cash equivalents, end of period

     15,610         29,464         15,610         29,464         30,864   

 

Ericsson Second Quarter Report 2011, July 21, 2011   19 (34)


Table of Contents

Consolidated Statement of Changes in Equity

 

     Jan - Jun      Jan - Jun      Jan - Dec  
SEK million    2010      2011      2010  

Opening balance

     141,027         146,785         141,027   

Total comprehensive income

     4,766         3,144         10,913   

Sale/Repurchase of own shares

     23         45         52   

Stock purchase and stock option plans

     316         213         762   

Dividends paid

     -6,401         -7,209         -6,677   

Transactions with non-controlling interests

     693         -88         708   
                          

Closing balance

     140,424         142,890         146,785   
                          

 

Ericsson Second Quarter Report 2011, July 21, 2011   20 (34)


Table of Contents

Consolidated Income Statement – Isolated Quarters

 

     2010     2011  
Isolated quarters, SEK million    Q1     Q2     Q3     Q4     Q1     Q2  

Net sales

     45,112        47,972        47,481        62,783        52,966        54,770   

Cost of sales

     -28,527        -30,235        -29,337        -40,995        -32,578        -34,064   
                                                

Gross income

     16,585        17,737        18,144        21,788        20,388        20,706   

Gross margin (%)

     36.8     37.0     38.2     34.7     38.5     37.8

Research and development expenses

     -7,526        -7,751        -7,689        -8,592        -7,991        -8,108   

Selling and administrative expenses

     -7,008        -7,158        -5,775        -7,131        -6,441        -7,741   
                                                

Operating expenses

     -14,534        -14,909        -13,464        -15,723        -14,432        -15,849   

Other operating income and expenses

     302        500        620        581        343        166   
                                                

Operating income before shares in earnings of JV and associated companies

     2,353        3,328        5,300        6,646        6,299        5,023   

Operating margin before shares in earnings of JV and associated companies (%)

     5.2     6.9     11.2     10.6     11.9     9.2

Shares in earnings of JV and associated companies

     -372        -308        -90        -402        -468        -771   
                                                

Operating income

     1,981        3,020        5,210        6,244        5,831        4,252   

Financial income

     278        470        168        131        302        977   

Financial expenses

     -438        -596        -302        -383        -306        -636   
                                                

Income after financial items

     1,821        2,894        5,076        5,992        5,827        4,593   

Taxes

     -547        -867        -1,523        -1,611        -1,747        -1,377   
                                                

Net income

     1,274        2,027        3,553        4,381        4,080        3,216   
                                                

Net income attributable to:

            

- Stockholders of the Parent Company

     1,264        1,881        3,677        4,324        4,103        3,116   

- Non-controlling interests

     10        146        -124        57        -23        100   

Other information

            

Average number of shares, basic (million)

     3,195        3,196        3,198        3,200        3,202        3,204   

Earnings per share, basic (SEK)1)

     0.40        0.59        1.15        1.35        1.28        0.97   

Earnings per share, diluted (SEK)1)

     0.39        0.58        1.14        1.34        1.27        0.96   

 

1)

Based on Net income attributable to stockholders of the Parent Company.

 

Ericsson Second Quarter Report 2011, July 21, 2011   21 (34)


Table of Contents

Consolidated Statement of Cash Flows – Isolated Quarters

 

     2010      2011  
Isolated quarters, SEK million    Q1      Q2      Q3      Q4      Q1      Q2  

Operating activities

                 

Net income

     1,274         2,027         3,553         4,381         4,080         3,216   

Adjustments to reconcile net income to cash

                 

Taxes

     -166         -560         -226         1,303         721         -29   

Earnings/dividends in JV and associated companies

     313         364         123         676         452         783   

Depreciation, amortization and impairment losses

     3,133         2,304         2,270         2,246         2,209         2,172   

Other

     -435         -260         -947         2,352         -1,201         -1,107   
                                                     

Net income affecting cash

     4,119         3,875         4,773         10,958         6,261         5,035   

Changes in operating net assets

                 

Inventories

     -1,465         -3,462         -3,763         773         -3,462         -2,370   

Customer financing, current and non-current

     -598         -208         -437         -882         196         195   

Trade receivables

     3,954         -3,816         7,443         -3,175         -1,610         2,114   

Trade payables

     -955         1,433         1,292         4,194         -255         -834   

Provisions and post-employment benefits

     -1,058         788         -1,726         -743         -752         -485   

Other operating assets and liabilities, net

     -1,703         -1,317         4,237         4,052         -3,284         2,126   
                                                     
     -1,825         -6,582         7,046         4,219         -9,167         746   

Cash flow from operating activities

     2,294         -2,707         11,819         15,177         -2,906         5,781   

Investing activities

                 

Investments in property, plant and equipment

     -659         -1,016         -1,027         -984         -980         -1,196   

Sales of property, plant and equipment

     47         45         17         15         97         58   

Acquisitions/divestments of subsidiaries and other operations, net

     -1,080         -868         -559         -325         -455         -507   

Product development

     -278         -724         -317         -325         -269         -429   

Other investing activities

     1,859         -1,819         -817         -710         179         -100   

Short-term investments

     -3,844         5,949         -3,368         -1,753         3,706         3,196   
                                                     

Cash flow from investing activities

     -3,955         1,567         -6,071         -4,082         2,278         1,022   

Cash flow before financing activities

     -1,661         -1,140         5,748         11,095         -628         6,803   

Financing activities

                 

Dividends paid

     —           -6,401         -238         -38         —           -7,209   

Other financing activities

     -56         1,529         1,165         -1,631         1,240         -1,097   
                                                     

Cash flow from financing activities

     -56         -4,872         927         -1,669         1,240         -8,306   

Effect of exchange rate changes on cash

     -42         583         -1,088         241         -720         211   

Net change in cash

     -1,759         -5,429         5,587         9,667         -108         -1,292   

Cash and cash equivalents, beginning of period

     22,798         21,039         15,610         21,197         30,864         30,756   

Cash and cash equivalents, end of period

     21,039         15,610         21,197         30,864         30,756         29,464   

 

Ericsson Second Quarter Report 2011, July 21, 2011   22 (34)


Table of Contents

Parent Company Income Statement

 

     Apr - Jun      Jan - Jun  
SEK million    2010      2011      2010      2011  

Net sales

     8         0         18         0   

Cost of sales

     -5         0         -12         0   
                                   

Gross income

     3         0         6         0   

Operating expenses

     -564         -567         -1,880         -986   

Other operating income and expenses

     681         593         1,293         1,339   
                                   

Operating income

     120         26         -581         353   

Financial net

     5,299         1,616         5,370         4,383   
                                   

Income after financial items

     5,419         1,642         4,789         4,736   

Transfers to (-) / from untaxed reserves

     —           —           —           —     

Taxes

     -136         -183         64         -313   
                                   

Net income

     5,283         1,459         4,853         4,423   
                                   

Statement of Comprehensive Income

 

     Apr - Jun      Jan - Jun  
SEK million    2010      2011      2010      2011  

Net income

     5,283         1,459         4,853         4,423   

Cash flow hedges

           

Gains/losses arising during the period

     136         —           136         —     

Adjustments for amounts transferred to initial carrying amount of hegded items

     -136         —           -136         —     

Tax on items reported directly in or transferred from equity

     —           —           —           —     
                                   

Other comprehensive income

     —           —           —           —     
                                   

Total comprehensive income

     5,283         1,459         4,853         4,423   
                                   

Parent Company Balance Sheet

 

     Dec 31      Jun 30  
SEK million    2010      2011  

ASSETS

     

Fixed assets

     

Intangible assets

     1,046         933   

Tangible assets

     527         540   

Financial assets

     99,013         101,295   
                 
     100,586         102,768   

Current assets

     

Inventories

     57         35   

Receivables

     21,554         21,377   

Short-term investments

     56,148         49,264   

Cash and cash equivalents

     15,439         12,347   
                 
     93,198         83,023   

Total assets

     193,784         185,791   
                 

STOCKHOLDERS’ EQUITY, PROVISIONS AND LIABILITIES

     

Equity

     

Restricted equity

     47,859         47,859   

Non-restricted equity

     42,974         40,257   
                 
     90,833         88,116   

Untaxed reserves

     1,015         1,015   

Provisions

     960         875   

Non-current liabilities

     52,842         48,619   

Current liabilities

     48,134         47,166   

Total stockholders’ equity, provisions and liabilities

     193,784         185,791   
                 

Assets pledged as collateral

     658         711   

Contingent liabilities

     13,783         16,909   

 

Ericsson Second Quarter Report 2011, July 21, 2011   23 (34)


Table of Contents

Accounting Policies

The Group

This interim report is prepared in accordance with IAS 34. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and IFRS Interpretations Committee, (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2010, and should be read in conjunction with that annual report.

As from January 1, 2011, the Company has applied the following new or amended IFRSs and IFRICs:

 

 

Improvements to IFRSs (Issued by IASB in May 2010)

 

 

IFRIC 14, amendment, the limit on a defined benefit asset, minimum funding requirements and their interaction (November 26, 2009)

 

 

IFRIC 19, Extinguishing financial liabilities with equity instruments (November 26, 2009)

 

 

IAS 24, revised, Related party disclosures (November 4, 2009)

 

 

IAS 32, amendment, Classification of Rights Issues (October 8, 2009)

None of the new or amended standards and interpretations has had any significant impact on the financial result or position of the Company. There is no difference between IFRS effective as per June 30, 2011 and IFRS as endorsed by the EU.

 

Ericsson Second Quarter Report 2011, July 21, 2011   24 (34)


Table of Contents

Net Sales by Segment by Quarter

Since the segments Sony Ericsson and ST-Ericsson are reported in accordance with the equity method, their sales are not included below. Net sales related to these segments are disclosed under SEGMENT RESULTS. Net sales related to other segments are set out below.

 

     2010     2011  
Isolated quarters, SEK million    Q1     Q2     Q3     Q4     Q1     Q2  

Networks

     24,704        25,472        26,087        36,445        33,249        33,360   

Global Services

     18,098        20,080        19,076        22,869        17,435        19,036   

Of which Professional Services

     13,251        14,838        13,736        16,704        12,571        13,463   

Of which Managed Services

     4,888        5,642        5,227        5,361        4,924        4,724   

Of which Network Rollout

     4,847        5,242        5,340        6,165        4,864        5,573   

Multimedia

     2,310        2,420        2,318        3,469        2,282        2,374   
                                                

Total

     45,112        47,972        47,481        62,783        52,966        54,770   
                                                
     2010     2011  
Sequential change, percent    Q1     Q2     Q3     Q4     Q1     Q2  

Networks

     -22     3     2     40     -9     0

Global Services

     -22     11     -5     20     -24     9

Of which Professional Services

     -20     12     -7     22     -25     7

Of which Managed Services

     -4     15     -7     3     -8     -4

Of which Network Rollout

     -27     8     2     15     -21     15

Multimedia

     -31     5     -4     50     -34     4
                                                

Total

     -23     6     -1     32     -16     3
                                                
     2010     2011  
Year over year change, percent    Q1     Q2     Q3     Q4     Q1     Q2  

Networks

     -14     -12     6     14     35     31

Global Services

     3     0     3     -1     -4     -5

Of which Professional Services

     4     5     7     1     -5     -9

Of which Managed Services

     17     23     46     5     1     -16

Of which Network Rollout

     3     -12     -8     -8     0     6

Multimedia

     -29     -27     -31     3     -1     -2
                                                

Total

     -9     -8     2     8     17     14
                                                
     2010     2011  
Year to date, SEK million    Jan-Mar     Jan-Jun     Jan-Sep     Jan-Dec     Jan-Mar     Jan-Jun  

Networks

     24,704        50,176        76,263        112,708        33,249        66,609   

Global Services

     18,098        38,178        57,254        80,123        17,435        36,471   

Of which Professional Services

     13,251        28,089        41,825        58,529        12,571        26,034   

Of which Managed Services

     4,888        10,530        15,757        21,118        4,924        9,648   

Of which Network Rollout

     4,847        10,089        15,429        21,594        4,864        10,437   

Multimedia

     2,310        4,730        7,048        10,517        2,282        4,656   
                                                

Total

     45,112        93,084        140,565        203,348        52,966        107,736   
                                                
Year to date,    2010     2011  
year over year change, percent    Jan-Mar     Jan-Jun     Jan-Sep     Jan-Dec     Jan-Mar     Jan-Jun  

Networks

     -14     -13     -7     -1     35     33

Global Services

     3     2     2     1     -4     -4

Of which Professional Services

     4     5     5     4     -5     -7

Of which Managed Services

     17     20     28     21     1     -8

Of which Network Rollout

     3     -5     -6     -7     0     3

Multimedia

     -29     -28     -29     -21     -1     -2
                                                

Total

     -9     -8     -5     -2     17     16
                                                

 

Ericsson Second Quarter Report 2011, July 21, 2011   25 (34)


Table of Contents

Operating Income by Segment by Quarter

 

     2010     2011  
Isolated quarters, SEK million    Q1     Q2     Q3     Q4     Q1     Q2  

Networks

     1,540        2,507        3,717        4,717        5,744        4,599   

Global Services

     1,325        1,377        1,891        1,920        1,146        1,030   

Of which Professional Services

     1,419        1,331        1,925        1,875        1,486        1,661   

Of which Network Rollout

     -94        46        -34        45        -340        -631   

Multimedia

     -335        -479        -187        358        -338        -267   

Unallocated 1)

     -158        -128        -109        -410        -228        -204   
                                                

Subtotal Segments excluding Sony Ericsson and

ST-Ericsson

     2,372        3,277        5,312        6,585        6,324        5,158   

Sony Ericsson

     76        134        290        164        71        -208   

ST-Ericsson

     -467        -391        -392        -505        -564        -698   
                                                

Subtotal Sony Ericsson and ST-Ericsson

     -391        -257        -102        -341        -493        -906   
                                                

Total

     1,981        3,020        5,210        6,244        5,831        4,252   
                                                
     2010     2011  
Year to date, SEK million    Jan-Mar     Jan-Jun     Jan-Sep     Jan-Dec     Jan-Mar     Jan-Jun  

Networks

     1,540        4,047        7,764        12,481        5,744        10,343   

Global Services

     1,325        2,702        4,593        6,513        1,146        2,176   

Of which Professional Services

     1,419        2,750        4,675        6,550        1,486        3,147   

Of which Network Rollout

     -94        -48        -82        -37        -340        -971   

Multimedia

     -335        -814        -1,001        -643        -338        -605   

Unallocated 1)

     -158        -286        -395        -805        -228        -432   
                                                

Subtotal Segments excluding Sony Ericsson and

ST-Ericsson

     2,372        5,649        10,961        17,546        6,324        11,482   

Sony Ericsson

     76        210        500        664        71        -137   

ST-Ericsson

     -467        -858        -1,250        -1,755        -564        -1,262   
                                                

Subtotal Sony Ericsson and ST-Ericsson

     -391        -648        -750        -1,091        -493        -1,399   

Total

     1,981        5,001        10,211        16,455        5,831        10,083   
                                                

Operating Margin by Segment by Quarter

            
As percentage of net sales,    2010     2011  
isolated quarters    Q1     Q2     Q3     Q4     Q1     Q2  

Networks

     6     10     14     13     17     14

Global Services

     7     7     10     8     7     5

Of which Professional Services

     11     9     14     11     12     12

Of which Network Rollout

     -2     1     -1     1     -7     -11

Multimedia

     -15     -20     -8     10     -15     -11
                                                

Subtotal excluding Sony Ericsson and

ST-Ericsson

     5     7     11     10     12     9
                                                
As percentage of net sales,    2010     2011  
Year to date    Jan-Mar     Jan-Jun     Jan-Sep     Jan-Dec     Jan-Mar     Jan-Jun  

Networks

     6     8     10     11     17     16

Global Services

     7     7     8     8     7     6

Of which Professional Services

     11     10     11     11     12     12

Of which Network Rollout

     -2     0     -1     0     -7     -9

Multimedia

     -15     -17     -14     -6     -15     -13
                                                

Subtotal excluding Sony Ericsson and

ST-Ericsson

     5     6     8     9     12     11
                                                

 

1) 

“Unallocated” consists mainly of costs for corporate staff, non-operational capital gains and losses.

 

Ericsson Second Quarter Report 2011, July 21, 2011   26 (34)


Table of Contents

EBITA by Segment by Quarter

 

     2010      2011  
Isolated quarters, SEK million    Q1      Q2      Q3      Q4      Q1      Q2  

Networks

     3,052         3,355         4,774         5,597         6,571         5,417   

Global Services

     1,770         1,523         1,954         2,117         1,278         1,150   

Of which Professional Services

     1,764         1,449         1,980         2,018         1,597         1,760   

Of which Network Rollout

     6         74         -26         99         -319         -610   

Multimedia

     -123         -262         -7         538         -163         -93   

Unallocated 1)

     -158         -127         -108         -408         -226         -204   
                                                     

Subtotal Segments excluding Sony Ericsson and

ST-Ericsson

     4,541         4,489         6,613         7,844         7,460         6,270   

Sony Ericsson

     76         134         290         164         71         -208   

ST-Ericsson

     -467         -391         -392         -505         -564         -698   
                                                     

Subtotal Sony Ericsson and ST-Ericsson

     -391         -257         -102         -341         -493         -906   
                                                     

Total

     4,150         4,232         6,511         7,503         6,967         5,364   
                                                     
     2010      2011  
Year to date, SEK million    Jan-Mar      Jan-Jun      Jan-Sep      Jan-Dec      Jan-Mar      Jan-Jun  

Networks

     3,052         6,407         11,181         16,778         6,571         11,988   

Global Services

     1,770         3,293         5,247         7,364         1,278         2,428   

Of which Professional Services

     1,764         3,213         5,193         7,211         1,597         3,357   

Of which Network Rollout

     6         80         54         153         -319         -929   

Multimedia

     -123         -385         -392         146         -163         -256   

Unallocated 1)

     -158         -285         -393         -801         -226         -430   
                                                     

Subtotal Segments excluding Sony Ericsson and

ST-Ericsson

     4,541         9,030         15,643         23,487         7,460         13,730   

Sony Ericsson

     76         210         500         664         71         -137   

ST-Ericsson

     -467         -858         -1,250         -1,755         -564         -1,262   
                                                     

Subtotal Sony Ericsson and ST-Ericsson

     -391         -648         -750         -1,091         -493         -1,399   
                                                     

Total

     4,150         8,382         14,893         22,396         6,967         12,331   
                                                     

EBITA Margin by Segment by Quarter

 

As percentage of net sales,    2010     2011  
isolated quarters    Q1     Q2     Q3     Q4     Q1     Q2  

Networks

     12     13     18     15     20     16

Global Services

     10     8     10     9     7     6

Of which Professional Services

     13     10     14     12     13     13

Of which Network Rollout

     0     1     -1     2     -7     -11

Multimedia

     -5     -11     0     15     -7     -4
                                                

Subtotal excluding Sony Ericsson and

ST-Ericsson

     10     9     14     12     14     11
                                                
As percentage of net sales,    2010     2011  
Year to date    Jan-Mar     Jan-Jun     Jan-Sep     Jan-Dec     Jan-Mar     Jan-Jun  

Networks

     12     13     15     15     20     18

Global Services

     10     9     9     9     7     7

Of which Professional Services

     13     11     12     12     13     13

Of which Network Rollout

     0     1     0     1     -7     -9

Multimedia

     -5     -8     -6     1     -7     -6
                                                

Subtotal excluding Sony Ericsson and

ST- Ericsson

     10     10     11     12     14     13
                                                

 

2) 

Unallocated” consists mainly of costs for corporate staff, non-operational capital gains and losses.

 

Ericsson Second Quarter Report 2011, July 21, 2011   27 (34)


Table of Contents

Net Sales by Region by Quarter

 

     2010     2011  
Isolated quarters, SEK million    Q1     Q2     Q3     Q4     Q1     Q2  

North America

     9,498        13,050        12,861        14,064        13,162        12,324   

Latin America

     3,964        4,200        3,667        6,051        4,015        4,927   

Northern Europe & Central Asia1) 2)

     2,300        2,679        2,363        4,829        3,365        4,552   

Western & Central Europe2)

     5,235        4,414        4,302        5,917        4,806        4,342   

Mediterranean2)

     5,060        5,630        5,020        6,918        4,799        5,543   

Middle East

     3,948        3,796        2,721        4,634        3,070        3,546   

Sub Saharan Africa

     2,418        2,951        1,795        2,030        2,212        2,214   

India

     2,303        1,351        2,129        2,843        3,169        2,798   

China & North East Asia

     4,950        4,607        6,940        9,468        8,633        9,025   

South East Asia & Oceania

     3,517        3,643        3,822        3,920        3,108        3,033   

Other1) 2)

     1,919        1,651        1,861        2,109        2,627        2,466   
                                                

Total

     45,112        47,972        47,481        62,783        52,966        54,770   
                                                

1)        Of which Sweden

     1,047        996        1,023        1,171        927        1,103   

2)        Of which EU

     11,065        10,384        9,664        12,594        10,020        10,317   
     2010     2011  
Sequential change, percent    Q1     Q2     Q3     Q4     Q1     Q2  

North America

     1     37     -1     9     -6     -6

Latin America

     -32     6     -13     65     -34     23

Northern Europe & Central Asia1) 2)

     -34     16     -12     104     -30     35

Western & Central Europe2)

     -15     -16     -3     38     -19     -10

Mediterranean 2)

     -28     11     -11     38     -31     16

Middle East

     -22     -4     -28     70     -34     16

Sub Saharan Africa

     -37     22     -39     13     9     0

India

     -33     -41     58     34     11     -12

China & North East Asia

     -33     -7     51     36     -9     5

South East Asia & Oceania

     -32     4     5     3     -21     -2

Other1) 2)

     30     -14     13     13     25     -6
                                                

Total

     -23     6     -1     32     -16     3
                                                

1)        Of which Sweden

     43     -5     3     14     -21     19

2)        Of which EU

     -15     -6     -7     30     -20     3
     2010     2011  
Year-over-year change, percent    Q1     Q2     Q3     Q4     Q1     Q2  

North America

     99     128     223     49     39     -6

Latin America

     -9     -12     -27     3     1     17

Northern Europe & Central Asia1) 2)

     -20     -7     -13     38     46     70

Western & Central Europe2)

     -3     -19     -22     -4     -8     -2

Mediterranean2)

     -17     -17     -3     -2     -5     -2

Middle East

     0     -20     -40     -8     -22     -7

Sub Saharan Africa

     -48     -19     -44     -47     -9     -25

India

     -43     -63     -49     -17     38     107

China & North East Asia

     -15     -36     24     28     74     96

South East Asia & Oceania

     -32     -36     -20     -24     -12     -17

Other1) 2)

     -19     3     1     43     37     49
                                                

Total

     -9     -8     2     8     17     14
                                                

1)        Of which Sweden

     -13     -9     -5     60     -11     11

2)        Of which EU

     -12     -18     -12     -4     -9     -1

 

Ericsson Second Quarter Report 2011, July 21, 2011   28 (34)


Table of Contents

Net Sales by Region by Quarter (cont.)

 

     2010     2011  
Year to date, SEK million    Jan-Mar     Jan-Jun     Jan-Sep     Jan-Dec     Jan-Mar     Jan-Jun  

North America

     9,498        22,548        35,409        49,473        13,162        25,486   

Latin America

     3,964        8,164        11,831        17,882        4,015        8,942   

Northern Europe & Central Asia1) 2)

     2,300        4,979        7,342        12,171        3,365        7,917   

Western & Central Europe2)

     5,235        9,649        13,951        19,868        4,806        9,148   

Mediterranean2)

     5,060        10,690        15,710        22,628        4,799        10,342   

Middle East

     3,948        7,744        10,465        15,099        3,070        6,616   

Sub Saharan Africa

     2,418        5,369        7,164        9,194        2,212        4,426   

India

     2,303        3,654        5,783        8,626        3,169        5,967   

China & North East Asia

     4,950        9,557        16,497        25,965        8,633        17,658   

South East Asia & Oceania

     3,517        7,160        10,982        14,902        3,108        6,141   

Other1) 2)

     1,919        3,570        5,431        7,540        2,627        5,093   
                                                

Total

     45,112        93,084        140,565        203,348        52,966        107,736   
                                                

1)        Of which Sweden

     1,047        2,043        3,066        4,237        927        2,030   

2)        Of which EU

     11,065        21,449        31,113        43,707        10,020        20,337   
Year to date,    2010     2011  
year-over-year change, percent    Jan-Mar     Jan-Jun     Jan-Sep     Jan-Dec     Jan-Mar     Jan-Jun  

North America

     99     115     145     107     39     13

Latin America

     -9     -11     -16     -11     1     10

Northern Europe & Central Asia1) 2)

     -20     -14     -13     2     46     59

Western & Central Europe2)

     -3     -11     -15     -12     -8     -5

Mediterranean2)

     -17     -17     -13     -10     -5     -3

Middle East

     0     -11     -21     -17     -22     -15

Sub Saharan Africa

     -48     -35     -38     -40     -9     -18

India

     -43     -52     -51     -43     38     63

China & North East Asia

     -15     -26     -11     0     74     85

South East Asia & Oceania

     -32     -34     -30     -29     -12     -14

Other1) 2)

     -19     -10     -6     4     37     43
                                                

Total

     -9     -8     -5     -2     17     16
                                                

1)        Of which Sweden

     -13     -11     -9     3     -11     -1

2)        Of which EU

     -12     -15     -14     -11     -9     -5

 

Ericsson Second Quarter Report 2011, July 21, 2011   29 (34)


Table of Contents

External Net Sales by Region by Segment

Since the segments Sony Ericsson and ST-Ericsson are reported in accordance with the equity method, their sales are not included below. Net sales related to these segments are disclosed under SEGMENT RESULTS. Net sales related to other segments are set out below.

 

Isolated quarter, SEK million          Global              
Q2 2011    Networks     Services     Multimedia     Total  

North America

     7,869        4,183        272        12,324   

Latin America

     2,821        1,884        222        4,927   

Northern Europe & Central Asia

     3,211        1,207        134        4,552   

Western & Central Europe

     1,700        2,417        225        4,342   

Mediterranean

     2,486        2,795        262        5,543   

Middle East

     1,632        1,699        215        3,546   

Sub Saharan Africa

     1,183        879        152        2,214   

India

     1,730        821        247        2,798   

China & North East Asia

     6,853        2,105        67        9,025   

South East Asia & Oceania

     1,706        1,180        147        3,033   

Other

     2,169        -134        431        2,466   
                                

Total

     33,360        19,036        2,374        54,770   
                                

Share of Total

     61     35     4     100
                                
Year to date, SEK million          Global              
Jan - Jun 2011    Networks     Services     Multimedia     Total  

North America

     16,943        8,023        520        25,486   

Latin America

     4,824        3,683        435        8,942   

Northern Europe & Central Asia

     5,615        2,041        261        7,917   

Western & Central Europe

     3,867        4,836        445        9,148   

Mediterranean

     4,739        5,061        542        10,342   

Middle East

     3,290        2,984        342        6,616   

Sub Saharan Africa

     2,380        1,719        327        4,426   

India

     4,014        1,526        427        5,967   

China & North East Asia

     13,322        4,157        179        17,658   

South East Asia & Oceania

     3,428        2,406        307        6,141   

Other

     4,187        35        871        5,093   
                                

Total

     66,609        36,471        4,656        107,736   
                                

Share of Total

     62     34     4     100
                                

Top 5 Countries in Sales

 

     Q2     Q2     Jan - Jun     Jan - Jun  
Country    2010     2011     2010     2011  

United States

     26     22     22     23

China

     6     8     6     7

Japan

     4     5     4     7

India

     3     5     4     6

Russian Federation

     2     5     2     4

 

Ericsson Second Quarter Report 2011, July 21, 2011   30 (34)


Table of Contents

Provisions

 

     2010      2011  
Isolated quarters, SEK million    Q1      Q2      Q3      Q4      Q1      Q2  

Opening balance

     12,431         12,064         13,061         10,937         9,744         9,529   

Additions

     1,777         2,416         803         1,718         1,304         2,032   

Utilization/Cash out

     -1,565         -1,498         -1,722         -2,369         -1,091         -1,908   

Of which restructuring

     -677         -701         -911         -973         -762         -1,220   

Reversal of excess amounts

     -498         -346         -417         -593         -88         -451   

Reclassification, translation difference and other

     -81         425         -788         51         -340         133   
                                                     

Closing balance

     12,064         13,061         10,937         9,744         9,529         9,335   
                                                     
     2010      2011  
Year to date, SEK million    Jan-Mar      Jan-Jun      Jan-Sep      Jan-Dec      Jan-Mar      Jan-Jun  

Opening balance

     12,431         12,431         12,431         12,431         9,744         9,744   

Additions

     1,777         4,193         4,996         6,714         1,304         3,336   

Utilization/Cash out

     -1,565         -3,063         -4,785         -7,154         -1,091         -2,999   

Of which restructuring

     -677         -1,378         -2,289         -3,262         -762         -1,982   

Reversal of excess amounts

     -498         -844         -1,261         -1,854         -88         -539   

Reclassification, translation difference and other

     -81         344         -444         -393         -340         -207   
                                                     

Closing balance

     12,064         13,061         10,937         9,744         9,529         9,335   
                                                     

Number of Employees

 

     2010      2011  
End of period    Mar 31      Jun 30      Sep 30      Dec 31      Mar 31      Jun 30  

North America

     13,450         13,857         13,430         13,498         13,531         14,553   

Latin America

     6,134         6,150         6,353         7,181         7,394         9,875   

Northern Europe & Central Asia1)

     21,813         21,806         21,550         21,425         21,339         21,451   

Western & Central Europe

     11,418         11,174         10,690         10,818         10,629         10,518   

Mediterranean

     10,884         10,857         10,815         10,795         10,907         11,069   

Middle East

     3,598         3,568         3,553         3,982         4,057         4,160   

Sub Saharan Africa

     2,044         1,944         1,662         1,626         1,644         1,637   

India

     4,726         5,408         6,086         6,710         7,448         8,563   

China & North East Asia

     7,400         7,668         9,223         9,807         10,111         11,601   

South East Asia & Oceania

     5,070         4,981         4,698         4,419         4,486         4,502   
                                                     

Total

     86,537         87,413         88,060         90,261         91,546         97,929   
                                                     

1)        Of which Sweden

     18,082         18,070         17,942         17,848         17,771         17,930   

Information on investments in assets subject to depreciation, amortization, impairment and write-downs

 

     2010      2011  
Isolated quarters, SEK million    Q1      Q2      Q3      Q4      Q1      Q2  

Additions

                 

Property, plant and equipment

     659         1,016         1,027         984         980         1,196   

Capitalized development expenses

     278         724         317         325         269         429   

IPR, brands and other intangible assets

     622         521         2,490         715         359         29   
                                                     

Total

     1,559         2,261         3,834         2,024         1,608         1,654   
                                                     

Depreciation, amortization and impairment losses

                 

Property, plant and equipment

     796         901         798         801         841         821   

Capitalized development expenses

     168         192         171         185         232         240   

IPR, brands and other intangible assets1)

     2,169         1,211         1,301         1,260         1,136         1,111   
                                                     

Total

     3,133         2,304         2,270         2,246         2,209         2,172   
                                                     

1)        Of which restructuring costs

     945         —           14         —           —           —     

 

Ericsson Second Quarter Report 2011, July 21, 2011   31 (34)


Table of Contents

Other Information

 

     Apr - Jun      Jan - Jun      Jan - Dec  
     2010      2011      2010      2011      2010  

Number of shares and earnings per share

              

Number of shares, end of period (million)

     3,273         3,273         3,273         3,273         3,273   

Of which class A-shares (million)

     262         262         262         262         262   

Of which class B-shares (million)

     3,011         3,011         3,011         3,011         3,011   

Number of treasury shares, end of period (million)

     76         68         76         68         73   

Number of shares outstanding, basic, end of period (million)

     3,197         3,205         3,197         3,205         3,200   

Numbers of shares outstanding, diluted, end of period (million)

     3,221         3,232         3,221         3,232         3,229   

Average number of treasury shares (million)

     77         69         77         70         76   

Average number of shares outstanding, basic (million)

     3,196         3,204         3,196         3,203         3,197   

Average number of shares outstanding, diluted (million)1)

     3,221         3,231         3,220         3,230         3,226   

Earnings per share, basic (SEK)

     0.59         0.97         0.98         2.25         3.49   

Earnings per share, diluted (SEK)1)

     0.58         0.96         0.98         2.23         3.46   

Earnings per share (Non-IFRS), diluted (SEK)2)

     0.85         1.21         1.73         2.74         4.80   

 

1) 

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

2) 

Excluding amortizations and write-downs of acquired intangibles.

 

Ratios

          

Days sales outstanding

     —          —          133        99        88   

Inventory turnover days

     81        90        81        89        74   

Payable days

     57        67        61        68        62   

Equity ratio (%)

     —          —          50.7     51.9     52.1

Return on equity (%)

     5.4     8.7     4.5     10.1     7.8

Return on capital employed (%)

     7.7     11.6     6.3     12.6     9.6

Capital turnover (times)

     1.1        1.2        1.0        1.2        1.1   

Payment readiness, end of period

     —          —          79,290        84,637        96,951   

Payment readiness, as percentage of sales

     —          —          42.6     39.3     47.7

Exchange rates used in the consolidation

          

SEK/EUR - average rate

     —          —          9.82        8.94        9.56   

  - closing rate

     —          —          9.52        9.16        9.02   

SEK/USD - average rate

     —          —          7.38        6.35        7.20   

  - closing rate

     —          —          7.75        6.33        6.80   

Other

          

Export sales from Sweden

     23,477        30,006        44,186        64,050        100,070   

Ericsson Planning Assumptions for Year 2011

Research and development expenses

We estimate R&D expenses for the full year 2011 to be at around SEK 31-33 b. The estimate includes amortizations/write-downs of intangible assets related to major acquisitions previously made. However, currency effects may cause this to change.

Capital expenditures

Excluding acquisitions, the capital expenditures in relation to sales are not expected to be significantly different in 2011, remaining at roughly two percent of sales.

Utilization of provisions

The expected utilization of provisions for year 2011 is stated in the Annual Report 2010.

 

Ericsson Second Quarter Report 2011, July 21, 2011   32 (34)


Table of Contents

Consolidated Operating Income excl. Restructuring Charges

 

     2010     2011  
Isolated quarters, SEK million    Q1     Q2     Q3     Q4     Q1     Q2  

Net sales

     45,112        47,972        47,481        62,783        52,966        54,770   

Cost of sales

     -27,727        -29,258        -28,960        -39,795        -32,393        -33,807   
                                                

Gross income

     17,385        18,714        18,521        22,988        20,573        20,963   

Gross margin (%)

     38.5     39.0     39.0     36.6     38.8     38.3

Research and development expenses

     -7,265        -7,133        -7,221        -8,257        -7,811        -7,900   

Selling and administrative expenses

     -5,881        -6,752        -5,731        -6,930        -6,433        -6,505   
                                                

Operating expenses

     -13,146        -13,885        -12,952        -15,187        -14,244        -14,405   

Other operating income and expenses

     302        500        620        581        343        166   
                                                

Operating income before share in earnings of JV and associated companies

     4,541        5,329        6,189        8,382        6,672        6,724   

Operating margin before share in earnings of JV and associated companies (%)

     10.1     11.1     13.0     13.4     12.6     12.3

Share in earnings of JV and associated companies

     -260        -142        3        -304        -453        -694   
                                                

Operating income

     4,281        5,187        6,192        8,078        6,219        6,030   
                                                

Earnings per share (Non-IFRS), diluted (SEK)1)

     1.38        1.33        1.64        2.06        1.61        1.61   

 

1) 

Excluding restructuring, amortizations and write-downs of acquired intangibles.

Restructuring Charges by Function

 

     2010      2011  
Isolated quarters, SEK million    Q1      Q2      Q3      Q4      Q1      Q2  

Cost of sales

     -800         -977         -377         -1,200         -185         -257   

Research and development expenses

     -261         -619         -468         -334         -180         -208   

Selling and administrative expenses

     -1,127         -404         -44         -203         -8         -1,236   
                                                     

Subtotal Ericsson excluding Sony Ericsson and ST-Ericsson

     -2,188         -2,000         -889         -1,737         -373         -1,701   

Share in Sony Ericsson charges

     -15         -147         -27         -12         —           —     

Share in ST-Ericsson charges

     -97         -19         -66         -86         -15         -77   
                                                     

Subtotal Sony Ericsson and ST-Ericsson

     -112         -166         -93         -98         -15         -77   
                                                     

Total

     -2,300         -2,166         -982         -1,835         -388         -1,778   
                                                     

Restructuring Charges by Segment

 

     2010      2011  
Isolated quarters, SEK million    Q1      Q2      Q3      Q4      Q1      Q2  

Networks

     -1,450         -885         -593         -987         -205         -1,039   

Global Services

     -680         -954         -295         -746         -166         -487   

Of which Professional Services

     -588         -830         -246         -702         -145         -361   

Of which Network Rollout

     -92         -124         -49         -44         -21         -126   

Multimedia

     -45         -153         -1         -8         -2         -119   

Unallocated

     -13         -8         —           4         —           -56   
                                                     

Subtotal Ericsson excluding Sony Ericsson and ST-Ericsson

     -2,188         -2,000         -889         -1,737         -373         -1,701   

Sony Ericsson

     -15         -147         -27         -12         —           —     

ST-Ericsson

     -97         -19         -66         -86         -15         -77   
                                                     

Subtotal Sony Ericsson and ST-Ericsson

     -112         -166         -93         -98         -15         -77   
                                                     

Total

     -2,300         -2,166         -982         -1,835         -388         -1,778   
                                                     

 

Ericsson Second Quarter Report 2011, July 21, 2011   33 (34)


Table of Contents

Operating Income by Segment excl. Restructuring Charges

 

     2010      2011  
Isolated quarters, SEK million    Q1      Q2      Q3      Q4      Q1      Q2  

Networks

     2,990         3,392         4,310         5,703         5,949         5,638   

Global Services

     2,005         2,331         2,186         2,666         1,312         1,517   

Of which Professional Services

     2,007         2,161         2,171         2,577         1,631         2,022   

Of which Network Rollout

     -2         170         15         89         -319         -505   

Multimedia

     -290         -326         -186         366         -336         -148   

Unallocated 1)

     -145         -119         -109         -414         -228         -148   
                                                     

Subtotal Ericsson excluding Sony Ericsson and ST-Ericsson

     4,560         5,278         6,201         8,321         6,697         6,859   

Sony Ericsson

     91         281         317         176         71         -208   

ST-Ericsson

     -370         -372         -326         -419         -549         -621   
                                                     

Subtotal Sony Ericsson and ST-Ericsson

     -279         -91         -9         -243         -478         -829   
                                                     

Total

     4,281         5,187         6,192         8,078         6,219         6,030   
                                                     

Operating Margin by Segment excl. Restructuring Charges

 

As percentage of net sales, isolated quarters    2010     2011  
   Q1     Q2     Q3     Q4     Q1     Q2  

Networks

     12     13     17     16     18     17

Global Services

     11     12     11     12     8     8

Of which Professional Services

     15     15     16     15     13     15

Of which Network Rollout

     0     3     0     1     -7     -9

Multimedia

     -13     -13     -8     11     -15     -6
                                                

Subtotal excluding Sony Ericsson and ST-Ericsson

     10     11     13     13     13     13
                                                

EBITA by Segment excl. Restructuring Charges

 

     2010      2011  
Isolated quarters, SEK million    Q1      Q2      Q3      Q4      Q1      Q2  

Networks

     3,869         4,240         5,367         6,583         6,776         6,456   

Global Services

     2,176         2,477         2,249         2,863         1,444         1,637   

Of which Professional Services

     2,150         2,276         2,226         2,720         1,742         2,121   

Of which Network Rollout

     26         201         23         143         -298         -484   

Multimedia

     -116         -109         -6         546         -161         26   

Unallocated 1)

     -145         -119         -108         -412         -226         -148   
                                                     

Subtotal Ericsson excluding Sony Ericsson and ST-Ericsson

     5,784         6,489         7,502         9,580         7,833         7,971   

Sony Ericsson

     91         281         317         176         71         -208   

ST-Ericsson

     -370         -372         -326         -419         -549         -621   
                                                     

Subtotal Sony Ericsson and ST-Ericsson

     -279         -91         -9         -243         -478         -829   
                                                     

Total

     5,505         6,398         7,493         9,337         7,355         7,142   
                                                     

EBITA Margin by Segment excl. Restructuring Charges

 

As percentage of net sales, isolated quarters    2010     2011  
   Q1     Q2     Q3     Q4     Q1     Q2  

Networks

     16     17     21     18     20     19

Global Services

     12     12     12     13     8     9

Of which Professional Services

     16     15     16     16     14     16

Of which Network Rollout

     1     4     0     2     -6     -9

Multimedia

     -5     -5     0     16     -7     1
                                                

Subtotal excluding Sony Ericsson and ST-Ericsson

     13     14     16     15     15     15
                                                

 

1) 

“Unallocated” consists mainly of costs for corporate staffs, non-operational capital gains and losses.

 

Ericsson Second Quarter Report 2011, July 21, 2011   34 (34)