UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2009
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to
Commission file number 0-21918
FLIR Systems, Inc.
(Exact name of registrant as specified in its charter)
Oregon | 93-0708501 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
27700 SW Parkway Avenue, Wilsonville, Oregon | 97070 | |
(Address of principal executive offices) | (Zip Code) |
(503) 498-3547
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer | x | Accelerated file | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At October 31, 2009, there were 151,782,318 shares of the registrants common stock, $0.01 par value, outstanding.
Item 1. | Financial Statements |
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
(As Adjusted) | (As Adjusted) | |||||||||||||
Revenue |
$ | 285,553 | $ | 276,740 | $ | 835,527 | $ | 774,624 | ||||||
Cost of goods sold |
122,736 | 121,478 | 353,047 | 341,969 | ||||||||||
Gross profit |
162,817 | 155,262 | 482,480 | 432,655 | ||||||||||
Operating expenses: |
||||||||||||||
Research and development |
21,294 | 21,639 | 66,935 | 68,296 | ||||||||||
Selling, general and administrative |
52,204 | 56,973 | 158,199 | 167,946 | ||||||||||
Total operating expenses |
73,498 | 78,612 | 225,134 | 236,242 | ||||||||||
Earnings from operations |
89,319 | 76,650 | 257,346 | 196,413 | ||||||||||
Interest expense |
1,238 | 3,473 | 5,743 | 10,900 | ||||||||||
Other expense (income), net |
1,664 | (4,956 | ) | 1,732 | (8,627 | ) | ||||||||
Earnings before income taxes |
86,417 | 78,133 | 249,871 | 194,140 | ||||||||||
Income tax provision |
26,382 | 23,354 | 79,912 | 58,224 | ||||||||||
Net earnings |
$ | 60,035 | $ | 54,779 | $ | 169,959 | $ | 135,916 | ||||||
Net earnings per share: |
||||||||||||||
Basic |
$ | 0.40 | $ | 0.39 | $ | 1.14 | $ | 0.98 | ||||||
Diluted |
$ | 0.38 | $ | 0.35 | $ | 1.07 | $ | 0.87 | ||||||
Weighted average shares outstanding: |
||||||||||||||
Basic |
151,573 | 139,211 | 148,475 | 138,090 | ||||||||||
Diluted |
160,287 | 163,124 | 161,477 | 162,393 | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
(Unaudited)
September 30, 2009 |
December 31, 2008 |
||||||
(As Adjusted) | |||||||
ASSETS | |||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ | 403,320 | $ | 289,442 | |||
Accounts receivable, net |
209,079 | 239,183 | |||||
Inventories |
221,694 | 207,487 | |||||
Prepaid expenses and other current assets |
77,059 | 59,824 | |||||
Deferred income taxes, net |
16,833 | 16,566 | |||||
Total current assets |
927,985 | 812,502 | |||||
Property and equipment, net |
138,219 | 122,304 | |||||
Deferred income taxes, net |
8,152 | 2,217 | |||||
Goodwill |
239,059 | 225,685 | |||||
Intangible assets, net |
51,112 | 56,174 | |||||
Other assets |
31,719 | 22,195 | |||||
$ | 1,396,246 | $ | 1,241,077 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
Current liabilities: |
|||||||
Accounts payable |
$ | 55,753 | $ | 47,823 | |||
Deferred revenue |
21,879 | 27,554 | |||||
Accrued payroll and related liabilities |
34,856 | 43,337 | |||||
Accrued product warranties |
8,435 | 7,826 | |||||
Advance payments from customers |
9,870 | 19,183 | |||||
Accrued expenses |
23,616 | 21,978 | |||||
Accrued income taxes |
2,942 | | |||||
Other current liabilities |
2,588 | 4,574 | |||||
Total current liabilities |
159,939 | 172,275 | |||||
Long-term debt |
60,200 | 182,825 | |||||
Deferred tax liability, net |
6,311 | 5,983 | |||||
Accrued income taxes |
4,568 | 5,697 | |||||
Pension and other long-term liabilities |
36,281 | 29,572 | |||||
Commitments and contingencies |
|||||||
Shareholders equity: |
|||||||
Preferred stock, $0.01 par value, 10,000 shares authorized; no shares issued at September 30, 2009, and December 31, 2008 |
| | |||||
Common stock, $0.01 par value, 500,000 shares authorized, 151,666 and 141,387 shares issued at September 30, 2009, and December 31, 2008, respectively, and additional paid-in capital |
367,226 | 282,848 | |||||
Retained earnings |
747,049 | 577,090 | |||||
Accumulated other comprehensive earnings (loss) |
14,672 | (15,213 | ) | ||||
Total shareholders equity |
1,128,947 | 844,725 | |||||
$ | 1,396,246 | $ | 1,241,077 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30, |
||||||||
2009 | 2008 | |||||||
(As Adjusted) | ||||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 169,959 | $ | 135,916 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
30,903 | 34,307 | ||||||
Deferred income taxes |
(2,774 | ) | (2,991 | ) | ||||
Stock-based compensation plans |
17,640 | 15,160 | ||||||
Cash inducement on exchange offer for convertible notes |
1,997 | | ||||||
Other non-cash items |
(1,566 | ) | (67 | ) | ||||
Changes in operating assets and liabilities (net of acquisitions): |
||||||||
Decrease (increase) in accounts receivable |
35,911 | (36,741 | ) | |||||
Increase in inventories |
(8,339 | ) | (33,623 | ) | ||||
Increase in prepaid expenses and other current assets |
(14,897 | ) | (17,084 | ) | ||||
(Increase) decrease in other assets |
(12,098 | ) | 3,476 | |||||
Increase in accounts payable |
6,630 | 7,164 | ||||||
(Decrease) increase in deferred revenue |
(5,933 | ) | 9,080 | |||||
(Decrease) increase in accrued payroll and other liabilities |
(25,975 | ) | 13,876 | |||||
Increase (decrease) in accrued income taxes |
1,505 | (679 | ) | |||||
Increase in pension and other long-term liabilities |
6,449 | 1,982 | ||||||
Cash provided by operating activities |
199,412 | 129,776 | ||||||
Cash flows from investing activities: |
||||||||
Additions to property and equipment |
(34,523 | ) | (21,086 | ) | ||||
Proceeds from sale of property and equipment |
2,891 | | ||||||
Business acquisitions, net of cash acquired |
(13,148 | ) | (79,303 | ) | ||||
Other investments |
601 | (8,320 | ) | |||||
Cash used by investing activities |
(44,179 | ) | (108,709 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayments on credit agreement |
| (19,000 | ) | |||||
Repayment of capital leases and other long-term debt |
(23 | ) | (2,401 | ) | ||||
Cash inducement on exchange offer for convertible notes |
(1,997 | ) | | |||||
Repurchase of common stock |
(73,169 | ) | (40,739 | ) | ||||
Proceeds from shares issued pursuant to stock-based compensation plans |
12,969 | 30,640 | ||||||
Excess tax benefit from stock-based compensation plans |
6,005 | 19,098 | ||||||
Capital contribution |
330 | | ||||||
Cash used by financing activities |
(55,885 | ) | (12,402 | ) | ||||
Effect of exchange rate changes on cash |
14,530 | (6,243 | ) | |||||
Net increase in cash and cash equivalents |
113,878 | 2,422 | ||||||
Cash and cash equivalents, beginning of period |
289,442 | 203,681 | ||||||
Cash and cash equivalents, end of period |
$ | 403,320 | $ | 206,103 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The accompanying consolidated financial statements of FLIR Systems, Inc. and its consolidated subsidiaries (the Company) are unaudited and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, these statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the Companys consolidated financial position and results of operations for the interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008.
The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the year ending December 31, 2009.
The Company has performed a review for subsequent events through November 6, 2009.
Note 2. Accounting for Convertible Debt
On January 1, 2009, the Company adopted the provisions of the Financial Accounting Standards Board Accounting Standards Codification Subtopic 470-20, Debt with Conversion and Other Options (ASC Subtopic 470-20). ASC Subtopic 470-20 requires that issuers of convertible debt instruments that may be settled in cash should separately account for the liability and equity components in a manner that reflects the entitys nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. ASC Subtopic 470-20 was effective for financial statements issued for fiscal years beginning after December 15, 2008 with retrospective application required.
In June 2003, the Company issued $210 million of 3.0 percent senior convertible notes due in 2023. The net proceeds from the issuance were approximately $203.9 million. The Company has determined that the expected life of the notes should be seven years since the notes are first redeemable in June 2010. The Company estimates that its nonconvertible borrowing rate for debt with a seven year maturity issued in June 2003 was 6.0 percent. Accordingly, the value of the liability component of the notes at the time of issuance was $174.4 million and the value of the equity component was $35.6 million.
The Company has retrospectively applied the provisions of ASC Subtopic 470-20 to its financial statements beginning in 2003. The retrospective application includes the separation of the liability and equity components of the convertible notes, the reallocation of the $6.1 million of issuance costs between the liability and equity components, an increase in interest expense for periods subsequent to issuance to reflect the estimated nonconvertible borrowing rate, and the related tax effects.
ASC Subtopic 470-20 also requires that when debt is extinguished, a gain or loss is recognized for the difference between the fair value of the liability component and its carrying value. The Companys retrospective application, therefore, also includes the impact of conversions of notes with an aggregate principal amount of $18.6 million prior to January 1, 2009.
4
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 2. Accounting for Convertible Debt (Continued)
The carrying amounts of the convertible notes are as follows (in thousands):
September 30, 2009 |
December 31, 2008 |
|||||||
Liability component: |
||||||||
Principal amount |
$ | 61,489 | $ | 191,419 | ||||
Unamortized discount |
(1,185 | ) | (7,682 | ) | ||||
Unamortized issuance costs |
(142 | ) | (942 | ) | ||||
$ | 60,162 | $ | 182,795 | |||||
Equity component |
$ | (115,100 | ) | $ | 222 | |||
The unamortized discount and issuance costs will be amortized through June 2010. As of September 30, 2009, 5.5 million shares of the Companys common stock were issuable upon conversion of the remaining notes, valued at $155.0 million as of the closing market price on that day. The $155.0 million is in excess of the principal amount by $93.5 million.
The effective interest rate of the convertible notes is 6%. Interest and amortization expense of the convertible notes recognized in the Consolidated Statements of Income are as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Cash interest (3% coupon) |
$ | 466 | $ | 1,575 | $ | 2,414 | $ | 4,725 | ||||
Amortization of discount |
435 | 1,400 | 2,155 | 4,131 | ||||||||
Amortization of issuance costs |
53 | 182 | 270 | 547 | ||||||||
$ | 954 | $ | 3,157 | $ | 4,839 | $ | 9,403 | |||||
The following table presents the effect of the retrospective application of ASC Subtopic 470-20 and related tax effects made to the Companys previously reported Consolidated Statements of Income for the three month and nine month period ended September 30, 2008 (in thousands):
Three Months Ended September 30, 2008 |
Nine Months Ended September 30, 2008 |
|||||||||||||||
As Reported | As Adjusted | As Reported | As Adjusted | |||||||||||||
Earnings from operations |
$ | 76,650 | $ | 76,650 | $ | 196,413 | $ | 196,413 | ||||||||
Interest expense |
2,110 | 3,473 | 6,880 | 10,900 | ||||||||||||
Other income, net |
(4,956 | ) | (4,956 | ) | (8,627 | ) | (8,627 | ) | ||||||||
Earnings before income taxes |
79,496 | 78,133 | 198,160 | 194,140 | ||||||||||||
Income tax provision |
23,863 | 23,354 | 59,750 | 58,224 | ||||||||||||
Net earnings |
$ | 55,633 | $ | 54,779 | $ | 138,410 | $ | 135,916 | ||||||||
Net earnings per share: |
||||||||||||||||
Basic |
$ | 0.40 | $ | 0.39 | $ | 1.00 | $ | 0.98 | ||||||||
Diluted |
$ | 0.35 | $ | 0.35 | $ | 0.87 | $ | 0.87 | ||||||||
5
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 2. Accounting for Convertible Debt (Continued)
The following table presents the effect of the retrospective application of ASC Subtopic 470-20 and related tax effects made to the Companys previously reported Consolidated Balance Sheet as of December 31, 2008 (in thousands):
December 31, 2008 | ||||||
As Reported | As Adjusted | |||||
Deferred income taxes, net |
$ | 5,047 | $ | 2,217 | ||
Total assets |
1,243,907 | 1,241,077 | ||||
Long-term debt |
190,318 | 182,825 | ||||
Common stock and additional paid-in capital |
262,509 | 282,849 | ||||
Retained earnings |
592,766 | 577,090 | ||||
Total shareholders equity |
840,062 | 844,725 | ||||
Total liabilities and shareholders equity |
1,243,907 | 1,241,077 |
The following table presents the effect of the retrospective application of ASC Subtopic 470-20 and related tax effects made to the Companys previously reported Consolidated Statement of Cash Flows for the nine months ended September 30, 2008 (in thousands):
Nine Months Ended September 30, 2008 |
||||||||
As Reported | As Adjusted | |||||||
Net earnings |
$ | 138,410 | $ | 135,916 | ||||
Depreciation and amortization |
30,287 | 34,307 | ||||||
Deferred taxes |
(1,465 | ) | (2,991 | ) | ||||
Cash provided by operating activities |
129,776 | 129,776 |
Note 3. Stock-based Compensation
Stock-based compensation expense and related tax benefit recognized in the Consolidated Statements of Income are as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Cost of goods sold |
$ | 824 | $ | 701 | $ | 2,425 | $ | 1,945 | ||||||||
Research and development |
1,298 | 1,325 | 3,641 | 3,530 | ||||||||||||
Selling, general and administrative |
4,001 | 3,343 | 11,574 | 9,685 | ||||||||||||
Stock-based compensation expense before income taxes |
6,123 | 5,369 | 17,640 | 15,160 | ||||||||||||
Income tax benefit |
(1,866 | ) | (1,524 | ) | (5,287 | ) | (3,980 | ) | ||||||||
Total stock-based compensation expense after income taxes |
$ | 4,257 | $ | 3,845 | $ | 12,353 | $ | 11,180 | ||||||||
Stock-based compensation costs capitalized in inventory are as follows (in thousands):
September 30, | ||||||
2009 | 2008 | |||||
Stock-based compensation costs capitalized in inventory |
$ | 879 | $ | 962 | ||
As of September 30, 2009, the Company had $38.3 million of total unrecognized stock-based compensation costs, net of estimated forfeitures, to be recognized over a weighted average period of 2.0 years.
6
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 3. Stock-based Compensation (Continued)
The fair value of the stock-based awards, as determined under the Black-Scholes model, granted in the three months and nine months ended September 30, 2009 and 2008 was estimated with the following weighted-average assumptions:
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||
Stock Option Awards: |
|||||||||||
Risk-free interest rate |
1.6 | % | | 1.5 | % | 2.8 | % | ||||
Expected dividend yield |
0.0 | % | | 0.0 | % | 0.0 | % | ||||
Expected term |
3.3 years | | 4.3 years | 4.1 years | |||||||
Expected volatility |
48.1 | % | | 46.9 | % | 40.8 | % | ||||
Employee Stock Purchase Plan: |
|||||||||||
Risk-free interest rate |
| | 0.3 | % | 1.7 | % | |||||
Expected dividend yield |
| | 0.0 | % | 0.0 | % | |||||
Expected term |
| | 6 months | 6 months | |||||||
Expected volatility |
| | 60.9 | % | 50.0 | % |
The fair value of stock-based compensation awards granted and vested, and the intrinsic value of options exercised during the period were (in thousands, except per share amounts):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Stock Option Awards: |
||||||||||||
Weighted average grant date fair value per share |
$ | 7.63 | $ | | $ | 9.96 | $ | 12.25 | ||||
Total fair value of awards granted |
$ | 140 | $ | | $ | 10,534 | $ | 7,175 | ||||
Total fair value of awards vested |
$ | 215 | $ | 177 | $ | 6,924 | $ | 8,243 | ||||
Total intrinsic value of options exercised |
$ | 6,655 | $ | 12,039 | $ | 17,825 | $ | 76,709 | ||||
Restricted Stock Unit Awards: |
||||||||||||
Weighted average grant date fair value per share |
$ | 21.49 | $ | 39.37 | $ | 25.37 | $ | 34.31 | ||||
Total fair value of awards granted |
$ | 774 | $ | 83 | $ | 16,749 | $ | 18,981 | ||||
Total fair value of awards vested |
$ | 237 | $ | 364 | $ | 17,047 | $ | 15,371 | ||||
Employee Stock Purchase Plan: |
||||||||||||
Weighted average grant date fair value per share |
$ | | $ | | $ | 8.37 | $ | 10.32 | ||||
Total fair value of shares estimated to be issued |
$ | | $ | | $ | 1,073 | $ | 1,039 |
The total amount of cash received from the exercise of stock options in the three months ended September 30, 2009 and 2008 was $4.0 million and $3.7 million, respectively, and the related tax benefit realized from the exercise of the stock options was $1.9 million and $4.5 million, respectively. The total amount of cash received from the exercise of stock options in the nine months ended September 30, 2009 and 2008 was $10.4 million and $28.1 million, respectively, and the related tax benefit realized from the exercise of the stock options was $6.1 million and $22.3 million, respectively.
7
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 3. Stock-based Compensation (Continued)
Information with respect to stock option activity is as follows:
Shares (in thousands) |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value (in thousands) | ||||||||
Outstanding at December 31, 2008 |
9,218 | $ | 13.34 | 5.7 | |||||||
Granted |
1,057 | 25.57 | |||||||||
Exercised |
(1,075 | ) | 9.67 | ||||||||
Forfeited |
(12 | ) | 22.10 | ||||||||
Outstanding at September 30, 2009 |
9,188 | $ | 15.17 | 5.7 | $ | 121,314 | |||||
Exercisable at September 30, 2009 |
7,640 | $ | 12.83 | 5.0 | $ | 117,211 | |||||
Vested and expected to vest at September 30, 2009 |
9,111 | $ | 15.07 | 5.7 | $ | 121,109 | |||||
Information with respect to restricted stock unit activity is as follows:
Shares (in thousands) |
Weighted Average Grant Date Fair Value | |||||
Outstanding at December 31, 2008 |
1,356 | $ | 23.98 | |||
Granted |
660 | $ | 25.37 | |||
Vested |
(755 | ) | $ | 19.50 | ||
Forfeited |
(22 | ) | $ | 26.04 | ||
Outstanding at September 30, 2009 |
1,239 | $ | 27.42 | |||
There were approximately 135,000 shares issued under the 1999 Employee Stock Purchase Plan (the 1999 ESPP) during the nine months ended September 30, 2009. The 1999 ESPP expired for new offerings in January 2009. On May 1, 2009, the Companys shareholders approved the FLIR Systems, Inc. 2009 Employee Stock Purchase Plan (the 2009 ESPP). The first offering period under the 2009 ESPP commenced on May 4, 2009. The Company has reserved 5,000,000 shares of common stock for issuance under the 2009 ESPP.
8
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 4. Net Earnings Per Share
The following table sets forth the reconciliation of the numerator and denominator utilized in the computation of basic and diluted earnings per share (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
(As Adjusted) | (As Adjusted) | |||||||||||
Numerator for earnings per share: |
||||||||||||
Net earnings, as reported |
$ | 60,035 | $ | 54,799 | $ | 169,959 | $ | 135,916 | ||||
Interest associated with convertible notes, net of tax |
404 | 1,961 | 3,200 | 5,815 | ||||||||
Net earnings available to common shareholders diluted |
$ | 60,439 | $ | 56,760 | $ | 173,159 | $ | 141,731 | ||||
Denominator for earnings per share: |
||||||||||||
Weighted average number of common shares outstanding |
151,573 | 139,211 | 148,475 | 138,090 | ||||||||
Assumed exercises of stock options and vesting of restricted shares, net of shares assumed reacquired under the treasury stock method |
2,996 | 4,988 | 3,297 | 5,378 | ||||||||
Assumed conversion of convertible notes |
5,718 | 18,925 | 9,705 | 18,925 | ||||||||
Diluted shares outstanding |
160,287 | 163,124 | 161,477 | 162,393 | ||||||||
The effect of stock options and restricted stock units for the three and nine months ended September 30, 2009 that aggregated 830,000 shares and 663,000 shares, respectively, has been excluded for purposes of calculating diluted earnings per share since the effect would have been anti-dilutive. For the three and nine months ended September 30, 2008, no shares of stock underlying outstanding stock options or restricted stock units were excluded from the calculations of diluted earnings per share.
Note 5. Fair Value of Financial Instruments
As of September 30, 2009, the Company had $298.7 million of cash equivalents. The Company has categorized its cash and cash equivalents as a Level 1 financial asset, measured at fair value based on quoted prices in active markets of identical assets, in accordance with Accounting Standards Codification Topic 820 Fair Value Measurements and Disclosures. The Company does not have any other financial assets or liabilities that are measured at fair value.
As of September 30, 2009, the Company had $60.2 million of convertible notes included in long-term debt. The fair value of the convertible notes, estimated based on quoted market prices of the convertible notes, as of September 30, 2009 was $156.8 million.
Note 6. Accounts Receivable
Accounts receivable are net of an allowance for doubtful accounts of $2.5 million and $1.3 million at September 30, 2009 and December 31, 2008, respectively.
Note 7. Inventories
Inventories consist of the following (in thousands):
September 30, 2009 |
December 31, 2008 | |||||
Raw material and subassemblies |
$ | 134,997 | $ | 129,108 | ||
Work-in-progress |
47,121 | 40,325 | ||||
Finished goods |
39,576 | 38,054 | ||||
$ | 221,694 | $ | 207,487 | |||
9
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 8. Property and Equipment
Property and equipment are net of accumulated depreciation of $98.9 million and $86.5 million at September 30, 2009 and December 31, 2008, respectively.
Note 9. Goodwill
The carrying value of goodwill by reporting segment and the activity for the nine months ended September 30, 2009 is as follows (in thousands):
Government Systems |
Thermography | Commercial Vision Systems |
Total | ||||||||||||
Balance, December 31, 2008 |
$ | 12,802 | $ | 102,313 | $ | 110,570 | $ | 225,685 | |||||||
Business acquisitions |
| 1,323 | 8,585 | 9,908 | |||||||||||
Other |
| (585 | ) | (8 | ) | (593 | ) | ||||||||
Currency translation adjustments |
448 | 3,381 | 230 | 4,059 | |||||||||||
Balance, September 30, 2009 |
$ | 13,250 | $ | 106,432 | $ | 119,377 | $ | 239,059 | |||||||
Note 10. Intangible Assets
Intangible assets are net of accumulated amortization of $49.9 million and $43.5 million at September 30, 2009 and December 31, 2008, respectively.
Note 11. Accrued Product Warranties
The following table summarizes the Companys warranty liability and activity (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Accrued product warranties, beginning of period |
$ | 8,095 | $ | 7,961 | $ | 7,826 | $ | 6,594 | ||||||||
Amounts paid for warranty services |
(2,444 | ) | (1,880 | ) | (6,996 | ) | (5,879 | ) | ||||||||
Warranty provisions for products sold |
2,784 | 1,883 | 7,454 | 7,249 | ||||||||||||
Other |
| | 151 | | ||||||||||||
Accrued product warranties, end of period |
$ | 8,435 | $ | 7,964 | $ | 8,435 | $ | 7,964 | ||||||||
Note 12. Credit Agreements
At September 30, 2009, the Company had no borrowings outstanding under its Credit Agreement, dated October 6, 2006, with Bank of America, N.A., Union Bank of California, N.A., U.S. Bank National Association and other Lenders, and $11.7 million of letters of credit outstanding, which reduces the total available credit.
10
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 13. Long-Term Debt
Long-term debt consists of the following (in thousands):
September 30, 2009 |
December 31, 2008 |
|||||||
(As Adjusted) | ||||||||
Convertible notes |
$ | 61,489 | $ | 191,419 | ||||
Issuance cost and discount of the convertible notes |
(1,327 | ) | (8,624 | ) | ||||
Other long-term debt |
38 | 30 | ||||||
$ | 60,200 | $ | 182,825 | |||||
On February 5, 2009, the Company commenced an exchange offer for any and all of its outstanding convertible notes. Holders who elected to exchange their notes in this offer and whose notes were accepted for exchange by the Company received 90.1224 shares of the Companys common stock and a cash payment of $20 per $1,000 principal amount of notes. The offer expired on March 9, 2009. Notes with an aggregate principal amount of $99.9 million were exchanged pursuant to the exchange offer and were converted into 9.0 million shares of the Companys common stock. The Company recognized a gain of $2.2 million from the extinguishment of the notes; the gain and the $2.0 million expense associated with the cash inducement are reported in other expense (income), net.
In addition, in July 2009, convertible notes with an aggregate principal amount of $30.1 million were converted into 2.7 million shares of the Companys common stock. The Company recognized a gain of $0.3 million from the extinguishment of the notes, which is reported in other expense (income), net.
Note 14. Shareholders Equity
The following table summarizes the common stock and additional paid-in capital activity during the nine months ended September 30, 2009 (in thousands):
Common stock and additional paid-in capital, December 31, 2008 (as adjusted) |
$ | 282,848 | ||
Income tax benefit of common stock options exercised |
6,113 | |||
Common stock issued pursuant to stock-based compensation plans, net |
8,260 | |||
Stock-based compensation expense |
17,556 | |||
Repurchase of common stock |
(73,169 | ) | ||
Conversion of convertible debt |
125,288 | |||
Capital contribution |
330 | |||
Common stock and additional paid in capital, September 30, 2009 |
$ | 367,226 | ||
During the nine months ended September 30, 2009, the Company repurchased 3,231,700 shares of the Companys common stock under the February 2009 repurchase authorization by the Companys Board of Directors pursuant to which the Company is authorized to repurchase up to 20.0 million shares of the Companys outstanding common stock through open market purchases, privately negotiated transactions including accelerated stock repurchase agreements, or in such other manner as will comply with the provisions of the Securities Exchange Act of 1934. The February 2009 repurchase authorization will expire in February 2011.
11
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 15. Comprehensive Earnings
The following table sets forth the calculation of comprehensive earnings for the periods indicated (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
(As Adjusted) | (As Adjusted) | |||||||||||||
Net earnings |
$ | 60,035 | $ | 54,779 | $ | 169,959 | $ | 135,916 | ||||||
Translation adjustment |
22,745 | (43,803 | ) | 29,885 | (17,592 | ) | ||||||||
Total comprehensive earnings |
$ | 82,780 | $ | 10,976 | $ | 199,844 | $ | 118,324 | ||||||
Note 16. Contingencies
In June 2007, the Company was named as a nominal defendant in a shareholder derivative action filed in the United States District Court for the District of Oregon: Kathleen Edith Sommers v. Earl R. Lewis, et al. The Sommers complaint alleged that certain stock options granted by the Company were improperly dated, purported to assert claims under various common law theories and under the federal securities laws and alleged the Company is entitled to damages from various individual defendants on a variety of legal theories. Following orders of dismissal entered on June 16, 2008 and February 12, 2009, the court entered a judgment dismissing the amended complaint with prejudice on February 19, 2009. This ruling was appealed to the United States Court of Appeals for the Ninth Circuit. On September 9, 2009, plaintiff stipulated to a dismissal of her appeal with prejudice. On September 10, 2009, an Order to this effect was entered by the Court of Appeals. This case is now concluded.
The Company and its subsidiary, Indigo Systems Corporation, (together, the FLIR Parties) were named in a lawsuit filed by Raytheon Company on March 2, 2007 in the United States District Court for the Eastern District of Texas. On August 11, 2008, Raytheon Company was granted leave to file a second amended complaint. The complaint, as amended, asserts claims for tortious interference, patent infringement, trade secret misappropriation, unfair competition, breach of contract and fraudulent concealment. The FLIR Parties filed an answer to the second amended complaint and counterclaims on September 2, 2008, in which they denied all material allegations. On August 31, 2009, the court entered an order granting the FLIR Parties motion for summary judgment on Raytheons trade secret misappropriation claim based on the FLIR Parties statute of limitations defense. Raytheon has abandoned all of its other claims except its patent claims which are currently set for trial to commence on April 19, 2010. The Company intends to vigorously defend itself in this matter and is unable to estimate the amount or range of potential loss, if any, which might result if the outcome in this matter is unfavorable.
Note 17. Income Taxes
As of September 30, 2009, the Company had approximately $5.4 million of net unrecognized tax benefits of which all $5.4 million would affect the Companys effective tax rate if recognized. The Company anticipates a portion of its net unrecognized tax benefits will be recognized within 12 months as the result of settlements or effective settlements with various tax authorities, the closure of certain audits and the lapse of statute of limitations.
The Company classifies interest and penalties related to uncertain tax positions as income tax expense. As of September 30, 2009, the Company had approximately $0.5 million of accrued interest related to uncertain tax positions.
12
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 17. Income Taxes Continued
The Company currently has the following tax years open to examination by major taxing jurisdictions:
Tax Years: | ||
US Federal |
1999 2008 | |
State of Oregon |
1999 2008 | |
State of Massachusetts |
2002 2008 | |
State of California |
2003 2008 | |
Sweden |
2002 2008 | |
United Kingdom |
2006 2008 | |
Germany |
2003 2008 | |
France |
2006 2008 |
Note 18. Operating Segments and Related Information
Operating Segments
Operating segment information is as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenue External Customers: |
||||||||||||||||
Government Systems |
$ | 162,985 | $ | 151,743 | $ | 485,552 | $ | 397,004 | ||||||||
Thermography |
69,933 | 79,161 | 200,641 | 239,400 | ||||||||||||
Commercial Vision Systems |
52,635 | 45,836 | 149,334 | 138,220 | ||||||||||||
$ | 285,553 | $ | 276,740 | $ | 835,527 | $ | 774,624 | |||||||||
Revenue Intersegments: |
||||||||||||||||
Government Systems |
$ | 5,001 | $ | 4,918 | $ | 16,169 | $ | 25,420 | ||||||||
Thermography |
2,975 | 2,416 | 8,331 | 6,096 | ||||||||||||
Commercial Vision Systems |
4,314 | 6,279 | 14,198 | 17,467 | ||||||||||||
Eliminations |
(12,290 | ) | (13,613 | ) | (38,698 | ) | (48,983 | ) | ||||||||
$ | | $ | | $ | | $ | | |||||||||
Earnings from operations: |
||||||||||||||||
Government Systems |
$ | 71,802 | $ | 64,166 | $ | 217,597 | $ | 159,753 | ||||||||
Thermography |
18,265 | 16,702 | 49,591 | 47,886 | ||||||||||||
Commercial Vision Systems |
11,728 | 10,134 | 36,298 | 29,412 | ||||||||||||
Other |
(12,476 | ) | (14,352 | ) | (46,140 | ) | (40,638 | ) | ||||||||
$ | 89,319 | $ | 76,650 | $ | 257,346 | $ | 196,413 | |||||||||
September 30, 2009 |
December 31, 2008 | |||||
Segment assets (accounts receivable, net and inventories): |
||||||
Government Systems |
$ | 266,440 | $ | 273,821 | ||
Thermography |
101,439 | 112,728 | ||||
Commercial Vision Systems |
62,894 | 60,121 | ||||
$ | 430,773 | $ | 446,670 | |||
13
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 18. Operating Segments and Related Information (Continued)
Revenue and Long-Lived Assets by Geographic Area
Information related to revenue by significant geographical location, determined by the end customer, is as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
United States |
$ | 161,207 | $ | 190,556 | $ | 496,480 | $ | 495,459 | ||||
Europe |
59,516 | 51,521 | 167,242 | 172,295 | ||||||||
Other foreign |
64,830 | 34,663 | 171,805 | 106,870 | ||||||||
$ | 285,553 | $ | 276,740 | $ | 835,527 | $ | 774,624 | |||||
Long-lived assets by significant geographic locations are as follows (in thousands):
September 30, 2009 |
December 31, 2008 | |||||
United States |
$ | 339,714 | $ | 318,183 | ||
Europe |
116,037 | 105,813 | ||||
Other foreign |
4,358 | 2,362 | ||||
$ | 460,109 | $ | 426,358 | |||
Major Customers
Revenue derived from major customers is as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
US Government |
$ | 125,067 | $ | 118,455 | $ | 375,310 | $ | 308,818 | ||||
Note 19. Business Acquisitions
In April 2009, the Company acquired certain assets from Infrared Korea, Ltd. (Korea), a distributor of infrared camera systems, for $2.0 million in cash. The portion of the $2.0 million purchase price in excess of the assets acquired is reported in intangible assets and goodwill of $0.6 million and $1.3 million, respectively, in the Thermography business segment.
In June 2009, the Company acquired all of the outstanding stock of Salvador Imaging, Inc. (Salvador), a leading provider of high-performance visible and low light imaging systems, for approximately $13.1 million in cash. The Company has recorded $2.9 million of identifiable intangible assets and $8.6 million of goodwill in the Commercial Vision Systems business segment.
The operating results of these acquisitions are included in the Companys results of operations since their respective dates of acquisition. The goodwill recognized on both of these acquisitions is not deductible for United States tax purposes.
These acquisitions are not significant, as defined in Regulation S-X of the Securities and Exchange Commission, compared to the Companys overall financial position. Accordingly, pro forma financial statements of the combined entities are not presented.
14
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 20. Subsequent Event
On October 19, 2009, the Company acquired all of the outstanding stock of OmniTech Partners, Inc., Optical Systems Technology, Inc. and Keystone Applied Technologies, Inc., operating together as a provider in the development and manufacturing of weapon-mounted image intensified and fused image intensified/thermal imagers, for approximately $42.0 million in cash.
15
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This Quarterly Report on Form 10-Q (the Report), including Managements Discussion and Analysis of Financial Condition and Results of Operations in Part I, Item 2, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future events and the future results of FLIR Systems, Inc. and its consolidated subsidiaries (FLIR or the Company) that are based on managements current expectations, estimates, projections, and assumptions about the Companys business. Words such as expects, anticipates, intends, plans, believes, sees, estimates and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors including, but not limited to, those discussed in the Risk Factors in Part II, Item 1A, Managements Discussion and Analysis of Financial Condition and Results of Operations in Part I, Item 2, and elsewhere in this Report as well as those discussed from time to time in the Companys other Securities and Exchange Commission filings and reports. In addition, such statements could be affected by general industry and market conditions. Such forward-looking statements speak only as of the date of this Report or, in the case of any document incorporated by reference, the date of that document, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this Report, or for changes made to this document by wire services or Internet service providers. If we update or correct one or more forward-looking statements, investors and others should not conclude that we will make additional updates or corrections with respect to other forward-looking statements.
Results of Operations
Revenue. Revenue for the three months ended September 30, 2009 increased by 3.2 percent, from $276.7 million in the third quarter of 2008 to $285.6 million in the third quarter of 2009. Revenue for the nine months ended September 30, 2009 increased 7.9 percent, from $774.6 million in the first nine months of 2008 to $835.5 million in the first nine months of 2009. World-wide revenues for both the three and nine month periods were impacted by currency translation as the US dollar was stronger in 2009 compared to the same periods of 2008. The effects of exchange rates decreased our consolidated revenue for the third quarter and first nine months of 2009 by 1.9 percent and 5.0 percent, respectively, over the same periods of 2008.
Government Systems revenue increased $11.2 million, or 7.4 percent, from $151.7 million in the third quarter of 2008 to $163.0 million in the third quarter of 2009. Government Systems revenue for the nine months ended September 30, 2009 increased $88.5 million, or 22.3 percent, from $397.0 million in the first nine months of 2008 to $485.6 million in the first nine months of 2009. The increase in Government Systems revenue in the third quarter and the first nine months of 2009 compared to the same periods in 2008 was primarily due to an increase in unit sales of our large-gimbaled systems.
Thermography revenue decreased $9.2 million, or 11.7 percent, from $79.2 million in the third quarter of 2008 to $69.9 million in the third quarter of 2009. Thermography revenue for the nine months ended September 30, 2009 decreased $38.8 million, or 16.2 percent, from $239.4 million in the first nine months of 2008 to $200.6 million in the first nine months of 2009. The decrease in Thermography revenue in both the three and nine month periods was primarily due to lower demand for high-value products and currency translation. The effects of exchange rates decreased Thermography revenue for the third quarter and first nine months of 2009 by 1.7 percent and 6.7 percent, respectively, over the same periods of 2008.
Commercial Vision Systems revenue increased $6.8 million, or 14.8 percent, from $45.8 million in the third quarter of 2008 to $52.6 million in the third quarter of 2009. Commercial Vision Systems revenue for the nine months ended September 30, 2009 increased $11.1 million, or 8.0 percent, from $138.2 million in the first nine months of 2008 to $149.3 million in the first nine months of 2009. The increase in Commercial Vision Systems revenue in the third quarter and first nine months of 2009 compared to the same periods in 2008 was primarily due to increased unit sales in our cores and components product lines. The effects of exchange rates decreased Commercial Vision Systems revenue for the third quarter and first nine months of 2009 by 2.4 percent and 3.7 percent, respectively, over the same periods of 2008.
16
The timing of deliveries against large contracts, especially for our Government Systems and Commercial Vision Systems products, can give rise to quarter-to-quarter and year-over-year fluctuations in the mix of revenue. Consequently, year-over-year comparisons for any given quarter may not be indicative of comparisons using longer time periods. While we currently expect an overall increase in total annual revenue for 2009 of between 2 percent and 7 percent, the mix of revenue between our three business segments and within certain product categories in our business segments will vary from quarter to quarter.
As a percentage of revenue, international sales were 43.5 percent and 31.1 percent for the quarters ended September 30, 2009 and 2008, respectively, and 40.6 percent and 36.0 percent for the nine months ended September 30, 2009 and 2008, respectively. The increase in international revenue as a percentage of total revenue is primarily due to the weakened economic conditions in the United States in 2009 as compared to 2008. While the percentage of revenue from international sales will continue to fluctuate from quarter to quarter partially due to the timing of shipments under international and domestic government contracts, management anticipates that revenue from international sales will continue to comprise a significant percentage of total revenue.
At September 30, 2009, we had an order backlog of $608 million. Backlog in the Government Systems, Thermography and Commercial Vision Systems divisions was $487 million, $28 million and $93 million, respectively. Backlog is defined as orders received for products or services for which a sales agreement is in place and delivery is expected within twelve months.
Gross profit. Gross profit for the quarter ended September 30, 2009 was $162.8 million compared to $155.3 million for the same quarter last year. Gross profit for the nine months ended September 30, 2009 was $482.5 million compared to $432.7 million for the same period of 2008. As a percentage of revenue, gross profit increased from 56.1 percent in the third quarter of 2008 to 57.0 percent in the third quarter of 2009, and from 55.9 percent in the first nine months of 2008 to 57.7 percent in the first nine months of 2009. The increase in gross profit as a percentage of revenue for both the three and nine month periods in 2009 was primarily due to cost and production efficiencies related to increased volume, product mix and lower production costs in Sweden.
Research and development expenses. Research and development expenses for the third quarter of 2009 totaled $21.3 million, compared to $21.6 million in the third quarter of 2008. Research and development expenses for the first nine months of 2009 and 2008 were $66.9 million and $68.3 million, respectively. The decrease in research and development expenses was due to cost containment efforts in response to current economic conditions and currency translation. As a percentage of revenue, research and development expenses were 7.5 percent and 7.8 percent for the three months ended September 30, 2009 and 2008, respectively, and 8.0 percent and 8.8 percent for the nine months ended September 30, 2009 and 2008, respectively.
Selling, general and administrative expenses. Selling, general and administrative expenses were $52.2 million for the quarter ended September 30, 2009, compared to $57.0 million for the quarter ended September 30, 2008. Selling, general and administrative expenses for the first nine months of 2009 and 2008 were $158.2 million and $167.9 million, respectively. The decrease in selling, general and administrative expenses was due to cost containment efforts in response to current economic conditions and currency translation. Selling, general and administrative expenses as a percentage of revenue were 18.3 percent and 20.6 percent for the quarters ended September 30, 2009 and 2008, respectively, and 18.9 percent and 21.7 percent for the nine months ended September 30, 2009 and 2008, respectively.
Interest expense. Interest expense for the third quarter and first nine months of 2009 was $1.2 million and $5.7 million, respectively, compared to $3.5 million and $10.9 million for the same periods of 2008. Interest expense is primarily attributable to the accrual of interest on the convertible notes that were issued in June 2003 and the amortization of the discounts recorded on the notes and the costs related to the issuance of the notes. The decrease in interest expense in 2009 compared to the same period of 2008 is primarily due to the conversion of some of our outstanding convertible notes in the fourth quarter of 2008 and the third quarter of 2009 and the exchange of a portion of the convertible notes pursuant to the Companys exchange offer in the first quarter of 2009.
Other income/expense. For the quarter and nine months ended September 30, 2009, we recorded other expense of $1.7 million and $1.7, respectively, compared to other income of $5.0 million and $8.6 million for the same periods of 2008. Other expense in 2009 and other income in 2008 primarily consist of interest income earned on short-term investments and foreign currency transaction gains and losses.
17
Income taxes. The income tax provision of $79.9 million for the nine months ended September 30, 2009, represents an effective tax rate of 32.0 percent for that period. We expect the annual effective tax rate for the full year of 2009 to be approximately 32 percent to 33 percent. The effective tax rate is lower than the US Federal tax rate of 35 percent because of foreign tax rates and the effect of federal, foreign and state tax credits.
Liquidity and Capital Resources
At September 30, 2009, we had cash and cash equivalents on hand of $403.3 million compared to $289.4 million at December 31, 2008. The increase in cash and cash equivalents was primarily due to cash provided from operations, offset by the purchase of shares of our outstanding common stock, capital expenditures and business acquisitions.
Cash used in investing activities of $44.2 million for the nine months ended September 30, 2009 primarily related to capital expenditures and the acquisition of Salvador. Cash used in investing activities of $108.7 million for the nine months ended September 30, 2008 includes the acquisitions of Cedip Infrared Systems and Ifara Tecnologias, S.L. for $79.3 million, capital expenditures and other investments.
Cash used in financing activities of $55.9 million for the nine months ended September 30, 2009 primarily related to the repurchase of 3.2 million shares of our common stock, partially offset by cash provided from our stock-based compensation plans. Cash used in financing activities of $12.4 million for the nine months ended September 30, 2008 primarily related to the repurchase of 1.4 million shares of our common stock and the repayment of borrowings under the Credit Agreement, partially offset by cash provided from our stock-based compensation plans.
On October 6, 2006, we entered into the Credit Agreement, which provides for a $300 million, five-year revolving line of credit. We have the right, subject to certain conditions including approval of additional commitments by qualified lenders, to increase the line of credit by an additional $150 million until October 6, 2011. The Credit Agreement includes a $100 million sublimit multicurrency option, permitting us and certain of our designated subsidiaries to borrow in Euro, Swedish Kronor, Sterling and other agreed upon currencies.
Under the Credit Agreement, borrowings will bear interest based upon the prime lending rate of the Bank of America or Eurodollar rates with a provision for a spread over Eurodollar rates based upon the Companys leverage ratio. The Eurodollar interest rate was 1.037 percent and the prime lending rate was 3.25 percent at September 30, 2009. These rates were 2.175 percent and 3.25 percent, respectively, at December 31, 2008. The Credit Agreement requires us to pay a commitment fee on the amount of unused credit at a rate, based on our leverage ratio, which ranges from 0.175 percent to 0.325 percent. At September 30, 2009 and December 31, 2008, the commitment fee rate was 0.175 percent. The Credit Agreement contains five financial covenants that require the maintenance of certain leverage ratios, in addition to minimum levels of EBITDA and consolidated net worth, a maximum level of capital expenditures and, commencing December 31, 2009, a minimum liquidity of cash and availability under the Credit Agreement. The Credit Agreement is collateralized by substantially all assets of the Company. At September 30, 2009 and December 31, 2008, we had no borrowings outstanding under the Credit Agreement and were in compliance with all of its financial covenants. We had $11.7 million and $12.5 million of letters of credit outstanding under the Credit Agreement at September 30, 2009 and December 31, 2008, respectively, which reduces the total available credit thereunder.
A Sweden subsidiary has a 30 million Swedish Kronor (approximately $4.3 million) line of credit with an interest rate at 0.95 percent at September 30, 2009. At September 30, 2009, the Company had no amounts outstanding on this line of credit. The 30 million Swedish Kronor line of credit is secured primarily by accounts receivable and inventories of the Sweden subsidiary and is subject to automatic renewal on an annual basis.
In June 2003, we issued $210 million of 3.0 percent senior convertible notes due in 2023 in a private offering pursuant to Rule 144A under the Securities Act of 1933, as amended. The net proceeds from the issuance were approximately $203.9 million. Issuance costs are being amortized over a period of seven years. Interest is payable semiannually on June 1 and December 1 of each year. The holders of the notes may convert all or some of their notes into shares of our common stock at a conversion rate of 90.1224 shares per $1,000 principal amount of notes prior to the maturity date in certain circumstances. We may redeem for cash all or part of the notes on or after June 8, 2010. The convertible notes are eligible for conversion at the option of the note holders.
18
On February 5, 2009, we commenced an exchange offer for any and all of the outstanding convertible notes. The offer was made pursuant to an Offer to Exchange and related documents, each dated February 5, 2009, and the completion of the offer was subject to conditions described in the offer documents. Holders who elected to exchange their notes in this offer and whose notes were accepted for exchange by us received 90.1224 shares of our common stock and a cash payment of $20 per $1,000 principal amount of notes. The offer expired on March 9, 2009. Notes with an aggregate principal amount of $99.9 million were exchanged pursuant to the exchange offer for approximately 9.0 million shares of the Companys common stock and approximately $2.0 million in cash.
In addition, in July 2009, convertible notes with an aggregate principal amount of $30.1 million were converted into 2.7 million shares of the Companys common stock.
As of September 30, 2009, notes with an aggregate principal value of $148.5 million have been converted into 13.4 million shares of the Companys common stock.
On January 1, 2009, we adopted the provisions of the Financial Accounting Standards Board Accounting Standards Codification Subtopic 470-20, Debt with Conversion and Other Options (ASC Subtopic 470-20). ASC Subtopic 470-20 requires that issuers of convertible debt instruments that may be settled in cash should separately account for the liability and equity components in a manner that reflects the entitys nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. ASC Subtopic 470-20 was effective for financial statements issued for fiscal years beginning after December 15, 2008 with retrospective application.
Accordingly, we have retrospectively applied the provisions of ASC Subtopic 470-20 to our financial statements beginning in 2003. The retrospective application includes the separation of the liability and equity components of the convertible notes, the reallocation of the $6.1 million of issuance costs between the liability and equity components, an increase in interest expense for periods subsequent to issuance to reflect the estimated nonconvertible borrowing rate, and the related tax effects.
We believe that our existing cash combined with the cash we anticipate to generate from operating activities and our available credit facilities and financing available from other sources will be sufficient to meet our cash requirements for the foreseeable future. We do not have any significant capital commitments for the current year nor are we aware of any significant events or conditions that are likely to have a material impact on our liquidity.
New Accounting Pronouncements
In June 2009, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Codification Topic 105, Generally Accepted Accounting Principles (ASC Topic 105), which establishes the FASB Accounting Standards CodificationTM (the Codification) as the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date, the Codification superseded all then-existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC accounting literature not included in the Codification became nonauthoritative. The Company has adopted ASC Topic 105, which is effective for financial statements issued for interim and annual periods ending after September 15, 2009.
In October 2009, the FASB issued Accounting Standards Update No. 2009-13, Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangementsa consensus of the FASB Emerging Issues Task Force (ASU 2009-13), which provides amendments to the criteria in Subtopic 605-25, Revenue Recognition Multiple-Element Arrangements, for separating consideration in multiple-deliverable arrangements and expands the disclosures related to multiple-deliverable revenue arrangements. ASU 2009-13 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Accordingly, the Company will adopt ASU 2009-13 on January 1, 2011. The Companys adoption of ASU 2009-13 is not expected to have a material impact on its consolidated financial statements.
19
In October 2009, the FASB issued Accounting Standards Update No. 2009-14, Software (Topic 985): Certain Revenue Arrangements That Include Software Elements a consensus of the FASB Emerging Issues Task Force (ASU 2009-14), which changes the accounting model for revenue arrangements that include both tangible products and software elements. ASU 2009-14 is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. Accordingly, the Company will adopt ASU 2009-13 on January 1, 2011. The Companys adoption of ASU 2009-13 is not expected to have a material impact on its consolidated financial statements.
Critical Accounting Policies and Estimates
The Company reaffirms the critical accounting policies and our use of estimates as reported in our Form 10-K for the year ended December 31, 2008. As described in Note 1 to the Consolidated Financial Statements included in the Form 10K, the determination of fair value for stock-based compensation awards requires the use of managements estimates and judgments.
Contractual Obligations
As of September 30, 2009, our contractual obligations on our long-term debt were as follows (in thousands):
Payments Due by Period | |||||||||||||||
Total | Less than 1 Year |
1 3 Years |
3 5 Years |
More than 5 Years | |||||||||||
Long-term debt |
$ | 61,525 | $ | 20 | $ | 16 | $ | | $ | 61,489 | |||||
Interest on long-term debt |
26,133 | 1,845 | 3,689 | 3,689 | 16,909 |
There have been no other material changes to our contractual obligations outside the ordinary course of our business since December 31, 2008.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
As of September 30, 2009, the Company has not experienced any changes in market risk exposure that would materially affect the quantitative and qualitative disclosures about market risk presented in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2008.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As of September 30, 2009, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures, as such term is defined in Rule 13a-15(e). Based on the evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Changes in Internal Control Over Financial Reporting
There has been no change in the Companys internal control over financial reporting that occurred during the Companys fiscal quarter ended September 30, 2009 that has materially affected, or is reasonably likely to materially affect, such internal control over financial reporting.
20
Item 1. | Legal Proceedings |
The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of its business. See Note 16, Contingencies, of the Notes to the Consolidated Financial Statements for additional information on the Companys legal proceedings.
Item 1A. | Risk Factors |
There has been no material change in the risk factors previously disclosed in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2008, which was filed with the Securities and Exchange Commission on February 27, 2009.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
During the three months ended September 30, 2009, the Company repurchased the following shares:
Period |
Total Number of Shares Purchased(1) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | |||||
July 1 to July 31, 2009 |
1,120,000 | $ | 21.40 | 1,120,000 | |||||
Total |
1,120,000 | $ | 21.40 | 1,120,000 | 16,768,300 | ||||
(1) | All shares were purchased in open market transactions. |
All share repurchases are subject to applicable securities law, and are at times and in amounts as management deems appropriate. On February 4, 2009, our Board of Directors authorized the repurchase of up to 20.0 million shares of our outstanding common stock through open market purchases, privately negotiated transactions including accelerated stock repurchase agreements, or in such other manner as will comply with the provisions of the Securities Exchange Act of 1934. This authorization will expire on February 4, 2011.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Submission of Matters to a Vote of Shareholders |
None.
Item 5. | Other Information |
None.
21
Item 6. | Exhibits |
Number |
Description | |
31.1 | Principal Executive Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 302. | |
31.2 | Principal Financial Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 302. | |
32.1 | Principal Executive Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 906. | |
32.2 | Principal Financial Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 906. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FLIR SYSTEMS, INC. | ||||
Date November 9, 2009 | /s/ STEPHEN M. BAILEY | |||
Stephen M. Bailey | ||||
Sr. Vice President, Finance and Chief Financial Officer | ||||
(Principal Accounting and Financial Officer and Duly Authorized Officer) |
23