Filed by Exelon Corporation
Reg. No. 333-155278
Pursuant to Rule 425 under the
Securities Act of 1933, as amended
Subject Company: NRG Energy, Inc.
On February 2, 2009, Exelon began using the following slides at the Credit Suisse 2009 Energy Summit in discussions with investors:
Exelon
+ NRG: Committed, Moving Forward William A. Von Hoene, Jr. Executive Vice President and General Counsel Credit Suisse 2009 Energy Summit February 2-3, 2009 |
Important
Information This presentation relates to the offer (the Offer) by Exelon
Corporation (Exelon) through its direct wholly-owned subsidiary, Exelon Xchange Corporation (Xchange), to exchange each issued and outstanding share of common stock (the NRG shares) of NRG Energy, Inc. (NRG) for 0.485 of a share of Exelon common stock. This presentation is for informational purposes only and does not constitute an offer to exchange, or a solicitation of an offer to exchange, NRG shares, nor is it
a substitute for the Tender Offer Statement on Schedule TO or the Prospectus/Offer to Exchange included in the Registration Statement on Form S-4 (Reg. No. 333- 155278) (including the Letter of Transmittal and related documents and as amended from time to
time, the Exchange Offer Documents) previously filed by Exelon and Xchange with the Securities and Exchange Commission (the SEC). The Offer is made only through the Exchange Offer Documents. Investors and security holders are urged to read these documents and other relevant materials as they become available, because they will contain important information. Exelon expects to file a proxy statement on Schedule 14A and other relevant documents with
the SEC in connection with the solicitation of proxies (the NRG Meeting Proxy
Statement) for the 2009 annual meeting of NRG stockholders (the NRG Meeting). Exelon will also file a proxy statement on Schedule 14A and other relevant documents with
the SEC in connection with its solicitation of proxies for a meeting of Exelon
shareholders (the Exelon Meeting) to be called in order to approve the issuance of shares of Exelon common stock pursuant to the Offer (the Exelon Meeting Proxy
Statement). Investors and security holders are urged to read the NRG Meeting Proxy Statement and the Exelon Meeting Proxy Statement and other
relevant materials as they become available, because they will contain important
information. Investors and security holders can obtain copies of the materials
described above (and all other related documents filed with the SEC) at no charge on
the SECs website: www.sec.gov. Copies can also be obtained at no charge by directing a request for such materials to Innisfree M&A Incorporated, 501 Madison Avenue, 20th Floor, New York, New York
10022, toll free at 1-877-750-9501. Investors and security holders may also read and copy any reports, statements and other information filed by Exelon, Xchange or NRG with the SEC, at the SEC public reference room at 100 F Street, N.E., Washington, D.C. 20549.
Please call the SEC at 1-800-SEC- 0330 or visit the SECs website for
further information on its public reference room. Exelon, Xchange and the individuals
to be nominated by Exelon for election to NRGs Board of Directors will be participants in the solicitation of proxies from NRG stockholders for the NRG Meeting or any adjournment or
postponement thereof. Exelon and Xchange will be participants in the solicitation of proxies from Exelon shareholders for the Exelon Meeting or any adjournment or postponement thereof. In addition, certain directors and executive officers of Exelon and Xchange may solicit proxies for the Exelon Meeting and the NRG Meeting. Information about Exelon and Exelons directors and
executive officers is available in Exelons proxy statement, dated March 20,
2008, filed with the SEC in connection with Exelons 2008 annual meeting of shareholders. Information about Xchange and Xchanges directors and executive officers is available in Schedule II to the Prospectus/Offer to Exchange. Information about any other participants will be included in the NRG Meeting Proxy Statement or the Exelon Meeting Proxy Statement, as applicable. 2 |
Forward-Looking Statements This presentation includes forward-looking statements. These forward-looking statements
include, for example, statements regarding benefits of the proposed merger,
integration plans and expected synergies. There are a number of risks and
uncertainties that could cause actual results to differ materially from the
forward-looking statements made herein. The factors that could cause
actual results to differ materially from these forward-looking statements include Exelons ability to achieve the synergies contemplated by the proposed transaction, Exelons ability
to promptly and effectively integrate the businesses of NRG and Exelon, and the timing
to consummate the proposed transaction and obtain required regulatory approvals as
well as those discussed in (1) Exelons 2007 Annual Report on Form 10-K in
(a) ITEM 1A. Risk Factors, (b) ITEM 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations and (c) ITEM 8. Financial Statements and
Supplementary Data: Note 19; (2) Exelons Third Quarter 2008 Quarterly Report on
Form 10-Q in (a) Part II, Other Information, ITEM 1A. Risk Factors and (b) Part I, Financial Information, ITEM 1. Financial Statements: Note 12; (3) Exelons preliminary prospectus/offer to exchange that is contained in the Registration Statement on Form S-4 (Reg.
No. 333-155278) that Exelon has filed with the SEC in connection with the offer;
and (4) other factors discussed in Exelons filings with the SEC. Readers
are cautioned not to place undue reliance on these forward-looking statements,
which apply only as of the date of this filing. Exelon does not undertake any
obligation to publicly release any revision to its forward-looking statements to
reflect events or circumstances after the date of this filing, except as required by law. Statements made in connection with the exchange offer are not subject to the safe harbor
protections provided to forward-looking statements under the Private Securities
Litigation Reform Act of 1995. All information in this presentation concerning NRG, including its business, operations, and
financial results, was obtained from public sources. While Exelon has no
knowledge that any such information is inaccurate or incomplete, Exelon has not had
the opportunity to verify any of that information. 3 |
Full and Fair
Offer On November 12 , Exelon launched an exchange offer for all of the outstanding shares of NRG common stock Filed Form S-4 with the SEC Fixed exchange ratio of 0.485 Exelon share for each NRG common share Represents a 37% premium to the October 17 NRG closing price 4 th th |
5 Committed to Execution * Notice filing only Q4 2008 Q2 2009 Q4 2009 Q3 2009 2/25: Exchange Offer Expires 10/19: Announce Offer 11/12: Exchange Offer Filed Proxy Solicitation NRG and Exelon Shareholder Meetings Make Filings and Work to Secure Regulatory Approvals (FERC, NRC, DOJ/FTC, PUCT, NYPSC, PAPUC, CPUC, ICC*) Expected Transaction Close Q1 2009 Receive Regulatory Approvals |
Strong Initial
Exchange Offer Results 6 As of January 6 , 45.6% of NRG shares had been tendered into the exchange offer Many NRG shareholders have informed Exelon they want to see meaningful discussions, and due diligence, sooner rather than later NRG board and management appear not to have heard the message sent by the very large contingent of shareholders that have already tendered into our exchange offer Exchange offer extended until February 25 Seeking highest possible level of NRG shareholder support to facilitate a negotiated transaction between Exelon and NRG Initial tender results demonstrate strong support for an EXC / NRG combination We remain committed to and are moving forward with the transaction th th |
Moving Forward
with Proxy Solicitation Pursuing, and soliciting proxies for, two shareholder actions at NRG annual meeting Proposed an expansion of the NRG board from 12 to 19 directors Nominated nine well-qualified, independent candidates who we believe will act in the best interest of NRG and the NRG shareholders Encouraging NRG shareholders to support the proposed slate Materials will be sent to NRG shareholders, including a proxy and instructions on how to vote for the slate of new directors Vote will take place at the NRG annual shareholder meeting, likely to occur in May or June NRG shareholders deserve independent, well-qualified NRG directors to act in their best interest 7 |
Making
Progress on Regulatory Approvals Initial filings have been made with the following (1) : FERC (Docket #EC09-32-000) Hart-Scott-Rodino (DOJ/FTC) Request for additional information was issued by the DOJ on January 16 , extending HSR waiting period State regulatory commissions, including Texas (Docket #36555) New York (Docket #08 E 1486) Filings will also be made with the following: NRC Pennsylvania and California state regulatory commissions Various state siting commissions Notice filing in Illinois 1. As of January 29, 2009 Regulatory hurdles are manageable 8 th |
Financing Is
Not an Obstacle Believe we can obtain committed financing for the entire ~$8 billion of NRG debt, if needed, at the appropriate time Decision to defer commitments allows us to take advantage of improving credit markets Exelons relationships with many of NRGs banks should facilitate arrangements for new credit facilities when current conflicts are eliminated Believe a negotiated combination can be structured in a way to reduce refinancing requirements to $4B or less We believe that the contemplated structure would not trigger the change of control provision for NRGs $4.7B of Senior Notes, and would substantially improve credit metrics for those bondholders 9 Reflecting our confidence that we can obtain committed financing at the appropriate time, our offer is not subject to a financing condition |
Appendix 10 |
Full and generous price upfront premium of 37% Tax-free opportunity to participate in the future growth of the largest and most diversified US power company, with a substantially improved credit profile and access to liquidity Requisite scope, scale and financial strength Stronger credit metrics and investment grade balance sheet Best-in-class nuclear and fossil operations Low-cost generator, operating in the most attractive markets Exelon 2020 principles will be adapted to the combined fleet Potential for substantial synergies Manageable regulatory hurdles to close Compelling Value for NRG Shareholders 11 |
Without Premium 0 1,000 3,000 2,000 With Premium Conservative DCF Estimate Replacement Costs NRG Stock Value NRG Long-Term Value 975 1,350 2,050 3,000+ Price per Kilowatt Comparison for Texas Baseload Generation Even with premium, purchase price is 66% of conservative long-term DCF value $/kW values are for 5,325 MW of Texas baseload which includes Parish coal, Limestone
and STP; values implied by NRG stock price are determined by subtracting
value of other NRG assets from NRG enterprise value based on October 17th
close. Exelon Unlocks NRG Value Price ($/kilowatt) 12 Less than 45% of replacement value |
Combination
Expected to Create Substantial Synergies Exelon Operations & Maintenance: $4,289 Maintenance & Other Opex: $950 General & Admin Expenses: $309 Other COGS: $454 Pro Forma Combined Non-fuel Expenses: $6,002 Estimated Annual Cost Savings: $180 - $300 % of Combined Expenses: 3%-5% Costs to Achieve $100 NPV of Estimated Synergies: $1,500-$3,000 13 ($ in Millions) Transaction expected to create $1.5 $3 billion of value through synergies with opportunity for more Reflects no revenue or fuel cost synergies. Excludes transaction and other costs of $654
million and excludes increased interest expense related to refinancing of NRG
debt. 1. Company 10-K for 2007 and investor presentations. 2. Based on a preliminary analysis of publicly available information. Subject to due
diligence investigation. 1 2 NRG 1 |
Market
capitalization as of 10/17/2008 $5.3 billion $0.4 Value to NRG Shareholders $2.4 billion $5.1 $2.0 Market cap as of 10/17/08 Premium to NRG Value of estimated synergies Market cap as of 10/17/08 + premium + synergies Additional upside to NRG shareholders Market capitalization as of 10/17/2008 $5.3 billion (1) (2) $7.7 billion (3) (4) $12.8 billion NRG Shareholders Capture Value 14 Value Creation to NRG Shareholders ($ billions) Creates compelling value for NRG shareholders today and allows them to share in growth of Exelon stock. Value to NRG shareholders 44% of market cap $12.8 billion = $46.50 per NRG share > NRGs 52-week high |
Percent
Contribution of Free Cash Flow 15 1. NRGs 12/1/2008 NRGs Path to Shareholder Value presentation, slide 4. Implied ownership based on a 0.485x exchange ratio 2. PECO PPA assumes market prices as of 11/30/2008. Assumes carbon at $10-20 per
tonne. Not necessarily representative of either companys internal forecast
or indicative of results for any other year. NRG states they contribute 30% of the free cash flow while getting 17% ownership of the pro-forma company based on offer NRGs position is only a 2008 calculation Ignores PECO PPA roll-off in 2011 and Exelon carbon uplift Factoring in these two omitted pieces for 2008, NRGs free cash flow contribution of the pro-forma company would be 15-17% for 2008 1 2 |
Pro Forma
Exelon 16 Combined company expected to have requisite scope, scale and financial strength to succeed in an increasingly volatile energy market Pro Forma Quick Stats ($s in millions) Combined assets 1 $68,900 LTM EBITDA 2 $9,400 Market cap (as of 1/27/2009) $41,800 Enterprise value 3 $62,500 Generating capacity 4 ~51,000 MWs Combination Will Result in Scope, Scale and Financial Strength Enterprise Value Market Cap $0 $30 $50 $60 $40 $20 $70 $10 Southern Dominion Duke FPL First Energy Entergy |
0.0
2.0 4.0 6.0 8.0 10.0 12.0 14.0 EXC D PEG PPL EIX NRG MIR DYN RRI 10/17/2007 10/17/2008 17 Credit Ratings Are a Valuation Differentiator 1-year Forward EV/EBITDA Investment Grade Non-Investment Grade Investment grade credit ratings provide access to capital markets for growth capital and minimize collateral requirements which maximizes liquidity and contributes to superior valuations in difficult markets Multiples of non-investment grade peers have fallen approximately 40%, whereas multiples of EXC and its investment grade peers have fallen less than 15% 5.6 9.6 Non-Investment Grade 6.8 7.7 Investment Grade 2008 2007 Average Multiples (x) Source: Bloomberg, FactSet as of 10/17/2008 |
6.0% 8.0% 8.80% 12.10% Exelon Generation1 NRG 4.0 6.0 8.0 10.0 12.0 10/18/2007 12/30/2007 3/12/2008 5/24/2008 8/5/2008 10/17/2008 NRG Exelon 18 Stable, Predictable Cash Flow Is Awarded Premium Valuation Exelons strong, diversified cash flow streams have provided for a more stable valuation during periods of depressed commodity valuations and/or market turbulence. 4.6x 7.5x Average EV / LTM EBITDA for last: Current 1 month 6 months 1 year NRG 4.6 5.8 8.2 8.3 Exelon 7.5 7.8 9.7 9.8 2 BBB+ B+ 7/1/08 10/17/08 7/1/08 10/17/08 We believe the market will likely discount NRGs standalone growth prospects given the potential cost to finance its development projects. Credit Rating Exelon Debt (YTM) NRG Debt (YTM) Enterprise Value / LTM EBITDA Cost of Debt 6.7% 1/27/09 BBB 8.4% 1/27/09 BBB+ Source: Per NRG December 1, 2008 investor presentations, Company filings, Bloomberg 1. Yield to maturity of weighted average of Exelon Generation outstanding publicly traded
debt 2. Yield to maturity of weighted average of NRG outstanding publicly traded
debt Source: FactSet as of 10/17/2008 |
World Class
Nuclear & Fossil Operations 19 NRG: High performing nuclear plant Top quartile capacity factor: 94.9% Large, well-maintained, relatively young units Fossil fleet Half of >500 MW coal units are top quartile capacity factor 90% of coal fleet lower-cost PRB and lignite Combined Company: Largest U.S. power company in terms of generating capacity: ~51,000 MW fleet (18,000 MW nuclear) Best-in-class nuclear and fossil operations Second lowest carbon emitting intensity in the industry Geographic and fuel diversification with an improved dispatch profile Exelon: Premier U.S. nuclear fleet Best fleet capacity factor: ~ 94% Lowest fleet production costs: ~ $15 / MWh Shortest fleet average refueling outage duration: 24 days Strong reputation for performance and safety |
65 70 75 80 85 90 95 100 Operator (# of Reactors) Range 5-Year Average Note: Exelon data prior to 2000 represent ComEd-only nuclear fleet. Sources: Platts, Nuclear News, Nuclear Energy Institute and Energy Information Administration (Department of Energy). Sustained production excellence EXC: World-Class Nuclear Fleet Operator Average Capacity Factor Range of Fleet 2-Yr Avg Capacity Factor (2003-2007) EXC 93.5% 40% 50% 60% 70% 80% 90% 100% Exelon Industry 20 |
1 Quartile 2 Quartile 3 Quartile 4 Quartile 2006-2007 Average Production Cost for Major Nuclear Operators (1) Average Among major nuclear plant fleet operators, Exelon is consistently the lowest-cost producer of electricity in the nation EXC: Lowest Cost Nuclear Fleet Operator 1. Source: 2007 Electric Utility Cost Group (EUCG) survey. Includes Fuel Cost plus Direct O&M divided by net generation. 21 st nd rd th |
22
Operating in Most Attractive Markets Geographically complementary generation asset base Predominantly located in competitive markets Strong presence in PJM (Mid-Atlantic and Midwest) and ERCOT 6,280 Contracted* 51,403 2,085 CAL ISO 13,027 ERCOT By RTO Combined¹ PJM 22,812 MISO 1,065 ISO NE 2,174 NYISO 3,960 SERC 2,405 WECC 45 Total 53,853 By Fuel Type Combined¹ Nuclear 18,144 Coal 8,986 Gas/Oil 18,801 Other 1,642 Contracted 6,280 *Contracted in various RTOs, mainly in PJM and ERCOT 1. Excludes international assets. Before any divestitures. Exelon NRG |
<1% <1% 6% Coal Exelon ~150,000 GWh¹ Pro Forma Exelon ~198,000 GWh¹ Nuclear PRB & Lignite Coal Other Coal Gas/Oil Hydro/Other 2009 Historical Forward Coal Prices Combined Entity Will Continue to Benefit from Low Cost, Low Volatility Fuel Sources Powder River Basin and lignite coal supply (90% of NRGs coal) provides low-sulfur at a relatively stable price as compared to northern and central Appalachian coal mines. 0.00 1.00 2.00 3.00 4.00 5.00 6.00 Powder River Basin Northern Appalachian Central Appalachian Production Costs 0 2 4 6 8 10 12 2000 2001 2002 2003 2004 2005 2006 2007 Nuclear Gas Coal Petroleum Combined fleet will continue to be predominantly low-cost fuel. 93% Nuclear 1% 3% 75% Nuclear 15% PRB & Lignite Coal 6% Other Coal 1. Based on 2007 data, does not include ~38,000 GWh of Exelon Purchased Power. Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 Q2 2008 Q3 2008 cents/Kwh $/mmbtu 23 |
0 50 100 150 50 100 150 200 250 2006 Electricity Generated (GWh, in thousands) NRG TVA AEP Duke FPL Southern Exelon + NRG Entergy Exelon Dominion Progress FirstEnergy Bubble size represents carbon intensity, expressed in terms of metric tons of CO2 per MWh generated SOURCE: EIA and EPA data as compiled by NRDC Exelon 2020 principles will be adapted to the combined fleet CO2 Emissions of Largest US Electricity Generators 2006 CO2 Emissions from Electricity Generation (in million metric tons) Largest Fleet, 2 Lowest Carbon Intensity Top Generators by CO2 Intensity 10 9 8 7 6 5 4 3 2 1 AEP NRG Southern Duke FirstEnergy TVA Progress Dominion FPL Exelon + NRG Entergy Exelon 0.83 0.80 0.74 0.66 0.64 0.64 0.57 0.50 0.35 0.31 0.26 0.07 24 nd |
Exelon 2020
and NRG Offer more low carbon electricity in the marketplace Reduce emissions from coal/oil fired generation Help our customers and the communities we serve reduce their GHG emissions Reduce or offset our footprint by greening our operations Adapt Elements of Exelon 2020 to NRG Expand the 2020 Plan Expand internal energy efficiency, SF6, vehicle, and supply chain initiatives to NRG portfolio Offset a portion of NRGs GHG emissions Expand energy efficiency program offerings Add capacity to existing nuclear units through uprates Add new renewable generation Add new gas-fired capacity Continue to explore new nuclear Address older/higher emitting coal and oil units Invest in clean coal technology R&D 25 Taking the next step in Exelons commitment to address climate change Options to Evaluate: |
Exelon Offers
Lower Risk Growth Opportunities 26 I/B/E/S 09-11 EBITDA¹ I/B/E/S 09-11 EPS¹ Growth Drivers Cost to Achieve Growth Nuclear uprates Utility rate base growth PA POLR roll-off PJM capacity markets Carbon upside Regular-way business operations expense STP nuclear expansion Other low carbon capital expenditure programs Heavy capital expenditure investments Dependence on new build construction including new nuclear 5.5% 15.6% 3.2% 7.4% We believe Exelons near- term growth drivers are more predictable and have dramatically less capital at risk than NRGs 1. Based solely on I/B/E/S estimates for Exelon and NRG as of 1/27/09. Not necessarily
representative of either companys internal forecasts. Provided for illustration only. Not intended as earnings guidance or as a forecast of expected results.
|
Clear Value
under Multiple Scenarios Value Gas Prices New Build Costs Carbon Year/Price Recession $0 $6.50 $1,300 Moderate 2014/$22 $7.30 $1,100 Moderate 2020/$22 $7.10 $1,100 Severe 2014/$22 $7.30 $1,500 Moderate 2012/$12 $8.60 $1,500 Moderate 27 We look at fundamental value creation under a wide range of future commodity price scenarios and our analysis suggests $1-3 billion of value, possibly more. Gas price is long-term price in 2008 $/MMBtu; coal price is long-term price in 2008 $/ton
for PRB8800 excluding transportation; new build cost is long-term combined cycle
cost in PJM in 2008 overnight $/kW; carbon year is year in which national cap and trade starts; carbon price is in 2012 $/tonne assuming 7% escalation; moderate recession assumes conditions consistent with current forward prices; and
severe recession assumes five years of no load growth. Coal Prices $11.00 $20.00 $20.00 $20.00 $11.00 |
28
Exelon More Than Meets the Five Imperatives Outlined by NRG on May 28, 2008 1. 2. 3. 4. 5. NRGs Stated Imperatives MUST accumulate generation at competitive cost This transaction accomplishes in one step what several transactions might have accomplished for NRG in these regards. Given the current difficulty in accessing capital markets, it is unclear whether NRG would have the ability to meet this objective without Exelon. Exelon provides NRG stakeholders with broad trading expertise and sound power marketing and risk management practices. Exelons significant experience in markets with locational prices is particularly relevant since ERCOT is moving to a PJM-type structure. Exelons breadth of operations and depth of service allows significant access to customers, retail providers, and other sales channels. NRG stakeholders become part of the most diversified and competitive generation portfolio operating in 12 different states and 6 different regional transmission organizations. Deal expected to provide NRG stakeholders with significant value and upside and a share of the largest unregulated generation fleet in the United States. MUST be geographically diversified in multiple markets MUST develop and expand our route to market through contracting with retail load providers, trading, direct sales, etc MUST have sophisticated ability to trade, procure, hedge, and originate for electricity and input fuels MUST develop depth and breadth in key markets, particularly across fuel types, transmission constraints and merit order Exelon Combination More than Meets These Imperatives |