UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2006
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to
Commission file number 0-21918
FLIR Systems, Inc.
(Exact name of Registrant as specified in its charter)
Oregon | 93-0708501 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
27700A SW Parkway Avenue, Wilsonville, Oregon | 97070 | |
(Address of principal executive offices) | (Zip Code) |
(503) 498-3547
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
At October 31, 2006, there were 65,532,363 shares of the Registrants common stock, $0.01, par value, outstanding.
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements | |||
Consolidated Statements of Income Three Months and Nine Months Ended September 30, 2006 and 2005 (unaudited) | 1 | |||
Consolidated Balance Sheets September 30, 2006 and December 31, 2005 (unaudited) | 2 | |||
Consolidated Statements of Cash Flows Nine Months Ended September 30, 2006 and 2005 (unaudited) | 3 | |||
Notes to the Consolidated Financial Statements (unaudited) | 4 | |||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 15 | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 19 | ||
Item 4. | Controls and Procedures | 19 | ||
PART II. OTHER INFORMATION | ||||
Item 1. | Legal Proceedings | 20 | ||
Item 1A. | Risk Factors | 20 | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 20 | ||
Item 3. | Defaults Upon Senior Securities | 20 | ||
Item 4. | Submission of Matters to a Vote of Shareholders | 20 | ||
Item 5. | Other Information | 20 | ||
Item 6. | Exhibits | 21 | ||
Signature | 22 |
PART 1. FINANCIAL INFORMATION
Item 1. | Financial Statements |
FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2006 | 2005 | 2006 | 2005 | ||||||||||||
Revenue |
$ | 133,212 | $ | 113,031 | $ | 389,101 | $ | 352,314 | |||||||
Cost of goods sold |
57,501 | 52,911 | 178,631 | 162,281 | |||||||||||
Gross profit |
75,711 | 60,120 | 210,470 | 190,033 | |||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
13,928 | 11,777 | 44,323 | 39,002 | |||||||||||
Selling, general and administrative |
27,816 | 22,002 | 84,265 | 71,229 | |||||||||||
Total operating expenses |
41,744 | 33,779 | 128,588 | 110,231 | |||||||||||
Earnings from operations |
33,967 | 26,341 | 81,882 | 79,802 | |||||||||||
Interest expense |
2,266 | 1,954 | 6,143 | 5,921 | |||||||||||
Other (income) expense, net |
(1,448 | ) | 949 | (4,874 | ) | (2,637 | ) | ||||||||
Earnings before income taxes |
33,149 | 23,438 | 80,613 | 76,518 | |||||||||||
Income tax provision |
6,079 | 6,094 | 19,473 | 19,895 | |||||||||||
Net earnings |
$ | 27,070 | $ | 17,344 | $ | 61,140 | $ | 56,623 | |||||||
Net earnings per share: |
|||||||||||||||
Basic |
$ | 0.40 | $ | 0.25 | $ | 0.89 | $ | 0.81 | |||||||
Diluted |
$ | 0.36 | $ | 0.22 | $ | 0.80 | $ | 0.73 | |||||||
Weighted average shares outstanding: |
|||||||||||||||
Basic |
67,478 | 69,777 | 68,577 | 69,617 | |||||||||||
Diluted |
79,052 | 82,292 | 80,256 | 82,286 | |||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
FLIR SYSTEMS, INC.
(In thousands, except par value)
(Unaudited)
September 30, 2006 |
December 31, 2005 |
||||||
ASSETS | |||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ | 112,370 | $ | 107,057 | |||
Accounts receivable, net |
133,902 | 142,782 | |||||
Inventories, net |
129,262 | 103,837 | |||||
Prepaid expenses and other current assets |
39,141 | 33,153 | |||||
Deferred income taxes, net |
21,285 | 18,709 | |||||
Total current assets |
435,960 | 405,538 | |||||
Property and equipment, net |
76,383 | 59,479 | |||||
Deferred income taxes, net |
9,405 | 8,415 | |||||
Goodwill |
159,021 | 158,065 | |||||
Intangible assets, net |
42,495 | 46,901 | |||||
Other assets |
17,108 | 15,981 | |||||
$ | 740,372 | $ | 694,379 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
Current liabilities: |
|||||||
Notes payable |
$ | 53,000 | $ | | |||
Accounts payable |
34,692 | 34,477 | |||||
Deferred revenue |
11,618 | 10,297 | |||||
Accrued payroll and related liabilities |
22,157 | 20,374 | |||||
Accrued product warranties |
5,029 | 5,059 | |||||
Advance payments from customers |
5,294 | 5,013 | |||||
Other current liabilities |
11,888 | 11,626 | |||||
Accrued income taxes |
17,920 | 3,148 | |||||
Current portion of long-term debt |
7 | 56 | |||||
Total current liabilities |
161,605 | 90,050 | |||||
Long-term debt |
206,807 | 206,155 | |||||
Deferred tax liability, net |
2,799 | 10,779 | |||||
Pension and other long-term liabilities |
19,728 | 18,413 | |||||
Commitments and contingencies |
|||||||
Shareholders equity: |
|||||||
Preferred stock, $0.01 par value, 10,000 shares authorized; no shares issued at September 30, 2006, and December 31, 2005 |
| | |||||
Common stock, $0.01 par value, 200,000 shares authorized, 65,593 and 69,216 shares issued at September 30, 2006, and December 31, 2005, respectively, and additional paid-in capital |
116,547 | 212,005 | |||||
Retained earnings |
224,788 | 163,648 | |||||
Accumulated other comprehensive earnings (loss) |
8,098 | (6,671 | ) | ||||
Total shareholders equity |
349,433 | 368,982 | |||||
$ | 740,372 | $ | 694,379 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
2
FLIR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30, |
||||||||
2006 | 2005 | |||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 61,140 | $ | 56,623 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
14,983 | 11,105 | ||||||
Disposals and write-offs of property and equipment |
(207 | ) | (47 | ) | ||||
Deferred income taxes |
(9,297 | ) | (11,435 | ) | ||||
Stock-based compensation arrangements |
7,788 | | ||||||
Income tax benefit of stock options |
4,227 | 12,583 | ||||||
Excess tax benefit from stock-based compensation arrangements |
(2,531 | ) | | |||||
Other non-cash items |
(347 | ) | | |||||
Changes in operating assets and liabilities (excluding effect of acquisitions): |
||||||||
Decrease in accounts receivable |
12,908 | 736 | ||||||
Increase in inventories |
(21,809 | ) | (10,629 | ) | ||||
Increase in prepaid expenses and other current assets |
(4,953 | ) | (1,809 | ) | ||||
Increase in other assets |
(1,907 | ) | (1,498 | ) | ||||
(Decrease) increase in accounts payable |
(395 | ) | 2,348 | |||||
Increase in deferred revenue |
1,046 | 2,420 | ||||||
Increase (decrease) in accrued payroll and other liabilities |
815 | (4,387 | ) | |||||
Increase in accrued income taxes |
12,339 | 212 | ||||||
Increase in pension and other long-term liabilities |
931 | 985 | ||||||
Cash provided by operating activities |
74,731 | 57,207 | ||||||
Cash flows from investing activities: |
||||||||
Additions to property and equipment |
(25,086 | ) | (23,098 | ) | ||||
Proceeds from sale of property and equipment |
520 | 171 | ||||||
Business acquisitions, net of cash acquired |
| (4,157 | ) | |||||
Other investments |
(993 | ) | (1,500 | ) | ||||
Cash used by investing activities |
(25,559 | ) | (28,584 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from credit agreement |
53,000 | | ||||||
Repayment of capital leases and other long-term debt |
(55 | ) | (78 | ) | ||||
Repurchase of common stock |
(119,053 | ) | (25,524 | ) | ||||
Proceeds from exercise of stock options |
9,791 | 23,368 | ||||||
Proceeds from shares issued pursuant to employee stock purchase plan |
1,704 | 1,485 | ||||||
Excess tax benefit from stock-based compensation arrangements |
2,531 | | ||||||
Cash used by financing activities |
(52,082 | ) | (749 | ) | ||||
Effect of exchange rate changes on cash |
8,223 | (14,682 | ) | |||||
Net increase in cash and cash equivalents |
5,313 | 13,192 | ||||||
Cash and cash equivalents, beginning of period |
107,057 | 120,692 | ||||||
Cash and cash equivalents, end of period |
$ | 112,370 | $ | 133,884 | ||||
Schedule of non-cash financing activities: |
||||||||
License rights acquired |
$ | | $ | 4,146 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. | Basis of Presentation |
The accompanying consolidated financial statements of FLIR Systems, Inc. (the Company) are unaudited and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, these statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the consolidated financial position and results of operations for the interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2005.
The accompanying financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for the year ending December 31, 2006.
Note 2. | Stock-based Compensation |
The Company has a stock-based compensation program that provides equity incentives for employees, consultants and directors. This program includes incentive and non-statutory stock options and nonvested stock awards (referred to as deferred stock awards) granted under three plans, the FLIR Systems, Inc. 1992 Stock Incentive Plan (the 1992 Plan), the FLIR Systems, Inc. 1993 Stock Option Plan for Non-Employee Directors (the 1993 Plan) and the FLIR Systems, Inc. 2002 Stock Incentive Plan (the 2002 Plan). Prior to January 1, 2006, all stock options granted were time-based with vesting schedules ranging from immediate vesting to vesting over three years and generally expire ten years from the grant date. The Company has discontinued issuing option awards out of the 1992 Plan and the 1993 Plan, but previously granted options under those plans remain outstanding until their expiration.
During 2006, the Company also began granting performance-based options and deferred stock awards. The vesting of performance-based options is contingent upon meeting certain diluted earnings per share growth targets in three independent tranches over a three year period and the options expire ten years from the grant date. The vesting of each tranche is not dependent on the other tranches. Deferred stock awards are time-based and generally vest over a three year period.
Additionally, the Company has an Employee Stock Purchase Plan (the ESPP) which allows employees to purchase shares of the Companys Stock at 85% of the fair market value at the lower of either the date of enrollment or the purchase date.
Shares issued as a result of stock option exercises, deferred stock and ESPP purchases are new shares.
On January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123(R), Share-Based Payment (SFAS No. 123(R)), requiring the Company to recognize expense related to the fair value of its stock-based compensation awards. The Company has elected to use the modified prospective transition method as permitted by SFAS No. 123(R) and therefore has not restated the financial results for prior periods.
4
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 2. | Stock-based Compensation(Continued) |
Under the modified prospective transition method, stock-based compensation expense is recognized for the remaining requisite service of all stock-based compensation awards granted prior to January 1, 2006, (determined under SFAS No. 123, Accounting for Stock-based Compensation) and all stock-based compensation awards granted subsequent to January 1, 2006, based on the grant date estimated fair value (determined under SFAS No. 123(R)). The Company uses the Black-Scholes option pricing model to estimate the fair value of all stock-based compensation awards on the date of grant, except for deferred stock awards which are valued at the fair market value on the date of grant. The Company recognizes the compensation expense for time-based options and deferred stock awards on a straight-line basis over the requisite service period of each award. The compensation expense for each tranche of performance-based options is recognized during the year the related performance criteria are met because each tranche is independent of the others and if the performance criteria in a particular year is not met, the related tranche does not vest.
The following table sets forth the stock-based compensation expense and related tax benefit recognized in the Consolidated Statement of Income (in thousands):
Three Months Ended September 30, 2006 |
Nine Months Ended September 30, 2006 |
|||||||
Cost of goods sold |
$ | 340 | $ | 715 | ||||
Research and development |
851 | 2,261 | ||||||
Selling, general and administrative |
1,627 | 4,812 | ||||||
Stock-based compensation expense before income taxes |
2,818 | 7,788 | ||||||
Income tax benefit |
(592 | ) | (1,607 | ) | ||||
Total stock-based compensation expense after income taxes |
$ | 2,226 | $ | 6,181 | ||||
Stock-based compensation costs of $626,000 were capitalized in inventory as of September 30, 2006. As of September 30, 2006, the Company had $22,602,000 of total unrecognized stock-based compensation costs, net of estimated forfeitures, to be recognized over a weighted average period of 1.8 years.
Prior to the adoption of SFAS No. 123(R), the Company accounted for stock-based compensation under the recognition and measurement provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. No significant stock-based compensation expenses were recognized prior to the adoption of SFAS No. 123(R) since options granted under the Companys plan had an exercise price equal to the market value of the underlying stock on the date of grant.
5
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 2. | Stock-based Compensation(Continued) |
The following table presents the impact of the adoption of SFAS No. 123(R) on selected line items from the Companys consolidated financial statements for the three months and nine months ended September 30, 2006 (in thousands, except per share amounts):
Three Months Ended September 30, 2006 |
Nine Months Ended September 30, 2006 |
|||||||||||||
As reported under SFAS No. 123(R) |
If reported under APB 25 |
As reported under SFAS No. 123(R) |
If reported under APB 25 |
|||||||||||
Consolidated Statement of Income: |
||||||||||||||
Earnings from operations |
$ | 33,967 | $ | 35,778 | $ | 81,882 | $ | 87,219 | ||||||
Earnings before income taxes |
$ | 33,149 | $ | 34,960 | $ | 80,613 | $ | 85,950 | ||||||
Net earnings |
$ | 27,070 | $ | 28,654 | $ | 61,140 | $ | 65,735 | ||||||
Basic earnings per share |
$ | 0.40 | $ | 0.42 | $ | 0.89 | $ | 0.96 | ||||||
Diluted earnings per share |
$ | 0.36 | $ | 0.37 | $ | 0.80 | $ | 0.86 | ||||||
Consolidated Statement of Cash Flows: |
||||||||||||||
Net cash provided by operating activities |
$ | 74,731 | $ | 77,262 | ||||||||||
Net cash used by financing activities |
$ | (52,082 | ) | $ | (54,613 | ) |
The following table illustrates the effect on net earnings and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation for the three months and nine months ended September 30, 2005 (in thousands, except per share amounts):
Three Months Ended September 30, 2005 |
Nine Months Ended September 30, 2005 |
|||||||
Net earnings as reported |
$ | 17,344 | $ | 56,623 | ||||
Deduct: Total stock-based compensation expense determined under fair value method, net of tax |
(1,706 | ) | (10,926 | ) | ||||
Net earnings pro forma |
$ | 15,638 | $ | 45,697 | ||||
Earnings per share: |
||||||||
Basic as reported |
$ | 0.25 | $ | 0.81 | ||||
Diluted as reported |
$ | 0.22 | $ | 0.73 | ||||
Earnings per share: |
||||||||
Basic pro forma |
$ | 0.22 | $ | 0.66 | ||||
Diluted pro forma |
$ | 0.20 | $ | 0.60 |
6
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 2. | Stock-based Compensation(Continued) |
The fair value of the stock-based awards, as determined under the Black-Scholes model, granted in the three months and nine months ended September 30, 2006 and 2005 reported above was estimated with the following weighted-average assumptions:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
Stock Option Awards: |
||||||||||||
Risk-free interest rate |
4.9 | % | 4.1 | % | 4.7 | % | 3.5 | % | ||||
Expected dividend yield |
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||
Expected term |
3.0 years | 3.0 years | 2.6 years | 3.0 years | ||||||||
Expected volatility |
39.1 | % | 41.2 | % | 39.9 | % | 43.8 | % | ||||
Employee Stock Purchase Plan: |
||||||||||||
Risk-free interest rate |
| | 5.0 | % | 2.7 | % | ||||||
Expected dividend yield |
| | 0.0 | % | 0.0 | % | ||||||
Expected term |
| | 6 months | 6 months | ||||||||
Expected volatility |
| | 38.3 | % | 39.4 | % |
The Company uses the US Treasury (constant maturity) interest rate on the date of grant as the risk-free interest rate and uses historical volatility as the expected volatility. The Companys determination of expected term is based on an analysis of historical and expected exercise patterns. In 2006, over 80 percent of stock options granted were performance-based options whereas prior to 2006, all stock options were time-based options. The difference in the nature of these awards has been taken into consideration in determining the expected term.
The weighted-average fair value of stock-based compensation awards granted and vested, and the intrinsic value of options exercised during the period were (in thousands, except per share amounts):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
Stock Option Awards: |
||||||||||||
Grant date fair value per share |
$ | 8.21 | $ | 9.72 | $ | 7.51 | $ | 9.62 | ||||
Total fair value of awards granted |
$ | 312 | $ | 182 | $ | 9,748 | $ | 22,540 | ||||
Total fair value of awards vested |
$ | 194 | $ | 2,084 | $ | 5,048 | $ | 16,625 | ||||
Total intrinsic value of options exercised |
$ | 3,429 | $ | 15,590 | $ | 12,166 | $ | 35,235 | ||||
Deferred Stock Awards: |
||||||||||||
Grant date fair value per share |
| | $ | 25.12 | | |||||||
Total fair value of awards granted |
| | $ | 12,474 | | |||||||
Employee Stock Purchase Plan: |
||||||||||||
Grant date fair value per share |
| | $ | 6.30 | $ | 5.40 | ||||||
Total fair value |
| | $ | 571 | $ | 762 |
The total amount of cash received from the exercise of stock options in the three months and nine months ended September 30, 2006 was $3,479,000 and $9,791,000, respectively, and the related tax benefit realized from the exercise of the stock options was $1,051,000 and $4,227,000 respectively.
7
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 2. | Stock-based Compensation(Continued) |
Information with respect to stock option activity is as follows:
Shares | Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term |
Aggregate Intrinsic Value (in thousands) | ||||||||
Outstanding at December 31, 2005 |
8,395,674 | $ | 18.09 | 6.4 | |||||||
Granted |
1,297,500 | 25.22 | |||||||||
Exercised |
(874,757 | ) | 11.19 | ||||||||
Forfeited |
(125,928 | ) | 31.88 | ||||||||
Outstanding at September 30, 2006 |
8,692,489 | $ | 19.65 | 6.3 | $ | 78,411 | |||||
Exercisable at September 30, 2006 |
6,650,713 | $ | 17.27 | 5.5 | $ | 75,720 | |||||
1,047,200 performance-based options were granted, net of forfeitures, during the nine months ended September 30, 2006 and were outstanding at September 30, 2006.
Information with respect to deferred stock activity is as follows:
Shares | Weighted Average Grant Date Fair Value | |||||
Outstanding at December 31, 2005 |
| $ | | |||
Granted |
496,620 | 25.12 | ||||
Vested |
| | ||||
Forfeited |
(29,770 | ) | 25.14 | |||
Outstanding at September 30, 2006 |
466,850 | 25.12 | ||||
Exercisable at September 30, 2006 |
| $ | | |||
There were 97,659 shares issued under the Employee Stock Purchase Plan during the nine months ended September 30, 2006. There were 4,621,264 shares available at September 30, 2006 for future issuance under the Employee Stock Purchase Plan.
Note 3. | Review of Historical Stock Option Grants and Procedures |
The Company is conducting a voluntary review of its historical stock option granting practices, option documentation and related accounting treatment (the Review). The Review, which is not yet completed, is being conducted in consultation with the independent Directors and the Audit Committee of the Board of Directors.
Based upon the Review to date, the Company believes it is likely that measurement dates, as defined under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, for certain stock option grants differed from the recorded dates for such grants. At this time and based upon preliminary analysis from the Review, the Company believes that it has certain unrecorded non-cash stock-based compensation charges for the fiscal years from 1996 to 2001 related to certain stock option grants. The Company further estimates, based upon the findings of the Review to date, that the cumulative charges to those years are less than $4 million. The Company will record a correction to its consolidated balance sheet in conjunction with the filing of the Companys Form 10-K for the year ended December 31, 2006. The adjustment will be based upon the final determination of the non-cash charges and will be reflected as adjustments to the equity balances as of January 1, 2004.
8
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 4. | Net Earnings Per Share |
Basic earnings per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed in a manner similar to basic earnings per share except that the weighted average shares outstanding are increased to include additional shares from the assumed exercise of stock options, if dilutive, and from the assumed conversion of the $210 million convertible notes. The number of additional shares from the assumed exercise of stock options is calculated by assuming that outstanding stock options were exercised and that the proceeds from such exercises were used to acquire shares of common stock at the average market price during the reporting period. The conversion of the convertible notes is assumed to have taken place on the date of issuance. In addition, net earnings used for purposes of computing diluted earnings per share is reported net earnings adjusted for interest costs of the convertible notes, net of statutory tax, as if the conversion had taken place when the convertible notes were issued.
The following table sets forth the reconciliation of the numerator and denominator utilized in the computation of basic and diluted earnings per share (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
Numerator for earnings per share: |
||||||||||||
Net earnings, as reported |
$ | 27,070 | $ | 17,344 | $ | 61,140 | $ | 56,623 | ||||
Interest associated with convertible notes, net of tax |
1,094 | 1,094 | 3,283 | 3,283 | ||||||||
Net earnings available to common shareholders diluted |
$ | 28,164 | $ | 18,438 | $ | 64,423 | $ | 59,906 | ||||
Denominator: |
||||||||||||
Weighted average number of common shares outstanding |
67,478 | 69,777 | 68,577 | 69,617 | ||||||||
Assumed exercises of stock options and vesting of nonvested shares, net of shares assumed reacquired under the treasury stock method |
2,111 | 3,052 | 2,216 | 3,206 | ||||||||
Assumed conversion of convertible notes |
9,463 | 9,463 | 9,463 | 9,463 | ||||||||
Diluted shares outstanding |
79,052 | 82,292 | 80,256 | 82,286 | ||||||||
The effect of stock options for the three months ended September 30, 2006 and 2005 that aggregated 2,543,000 and 2,115,000 shares, respectively, and for the nine months ended September 30, 2006 and 2005 that aggregated 2,628,000 and 1,880,000, respectively, has been excluded for purposes of diluted earnings per share since the effect would have been anti-dilutive.
Note 5. | Accounts Receivable |
Accounts receivable are net of an allowance for doubtful accounts of $1.4 million and $1.3 million at September 30, 2006 and December 31, 2005, respectively.
Note 6. | Inventories |
Inventories consist of the following (in thousands):
September 30, 2006 |
December 31, 2005 | |||||
Raw material and subassemblies |
$ | 80,821 | $ | 66,553 | ||
Work-in-progress |
34,120 | 23,994 | ||||
Finished goods |
14,321 | 13,290 | ||||
$ | 129,262 | $ | 103,837 | |||
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 7. | Property and Equipment |
Property and equipment are net of accumulated depreciation of $57.8 million and $52.6 million at September 30, 2006 and December 31, 2005, respectively.
Note 8. | Intangible Assets |
Intangible assets are net of accumulated amortization of $24.7 million and $15.3 million at September 30, 2006 and December 31, 2005, respectively.
Note 9. | Accrued Product Warranties |
The Company generally provides a one-year warranty on its products. A provision for the estimated future costs of warranty, based upon historical cost and product performance experience, is recorded when revenue is recognized. The following table summarizes the Companys warranty liability and activity (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Accrued product warranties, beginning of period |
$ | 5,283 | $ | 5,581 | $ | 5,059 | $ | 5,465 | ||||||||
Amounts paid for warranty services |
(957 | ) | (729 | ) | (4,191 | ) | (2,834 | ) | ||||||||
Warranty provisions for products sold |
703 | 991 | 4,161 | 3,212 | ||||||||||||
Accrued product warranties, end of period |
$ | 5,029 | $ | 5,843 | $ | 5,029 | $ | 5,843 | ||||||||
Note 10. | Credit Agreements |
On April 28, 2004, the Company signed an amended and restated Credit Agreement (Credit Agreement) with Bank of America, N.A., Union Bank of California, N.A., and U.S. Bank National Association. The agreement provides for a $50 million, five-year revolving line of credit with an option for an additional $50 million until April 28, 2008. The Company exercised the option for the additional $50 million on August 7, 2006. Under the Credit Agreement, borrowings will bear interest based upon the prime lending rate of the Bank of America or Eurodollar rates with a provision for a spread under/over such rates based upon the Companys leverage ratio. At September 30, 2006, the interest rate ranged from 6.31% to 7.75%. The Credit Agreement contains four financial covenants that require the maintenance of certain leverage ratios, in addition to minimum levels of EBITDA and consolidated net worth and a maximum level of capital expenditures, and is collateralized by substantially all assets of the Company. At September 30, 2006, the Company had $53 million outstanding under the Credit Agreement and was in compliance with these four financial covenants. The Company had $5.6 million of letters of credit outstanding under the Credit Agreement at September 30, 2006, which reduces the total available credit. The Credit Agreement was terminated on October 6, 2006 (See Note 13).
The Company, through one of its subsidiaries, has a 30 million Swedish Kroner (approximately $4.1 million) line of credit at 3.20% at September 30, 2006. At September 30, 2006, the Company had no amounts outstanding on this line of credit. The 30 million Swedish Kroner line of credit is secured primarily by accounts receivable and inventories of the Companys Sweden subsidiary and is subject to automatic renewal on an annual basis.
The Company, through one of its subsidiaries, also had a $2 million line of credit, which was terminated on September 28, 2006.
10
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 11. | Long-Term Debt |
In June 2003, the Company issued $210 million of 3.0% senior convertible notes due 2023 in a private offering pursuant to Rule 144A under the Securities Act of 1933. The issuance was made through an initial offering of $175 million of the notes made on June 11, 2003, and the subsequent exercise in full by the underwriters of their option to purchase an additional $35 million of the notes on June 17, 2003. The net proceeds from the issuance were approximately $203.9 million. Interest is payable semiannually on June 1 and December 1. The holders of the notes may convert all or some of their notes into shares of the Companys common stock at a conversion rate of 45.0612 shares per $1,000 principal amount of notes prior to the maturity date in certain circumstances. The Company may redeem for cash all or part of the notes on or after June 8, 2010. The proceeds were used primarily for general corporate purposes, which included the acquisition of Indigo Systems Corporation and other working capital and capital expenditure needs.
During the quarter ended September 30, 2004, one of the terms that allow for conversion of the Companys convertible notes, as described in the prospectus, was met. As of September 30, 2006, no note holders have elected to convert their notes into Company stock.
Note 12. | Comprehensive Earnings |
Comprehensive earnings include changes in cumulative translation adjustments and additional minimum pension liability adjustments, if any, on the Companys pension plans that are reflected in shareholders equity instead of net earnings. The following table sets forth the calculation of comprehensive earnings for the periods indicated (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
Net earnings |
$ | 27,070 | $ | 17,344 | $ | 61,140 | $ | 56,623 | ||||||
Translation adjustment |
(705 | ) | 184 | 14,769 | (22,198 | ) | ||||||||
Total comprehensive earnings |
$ | 26,365 | $ | 17,528 | $ | 75,909 | $ | 34,425 | ||||||
Translation adjustments represent unrealized gains/losses in the translation of the financial statements of the Companys subsidiaries in accordance with SFAS No. 52, Foreign Currency Translation. The Company has no intention of liquidating the assets of the foreign subsidiaries in the foreseeable future.
Note 13. | Pension Plans |
The Company previously offered most of the employees outside the United States participation in a defined benefit pension plan that has been curtailed. In addition, the Company offers a Supplemental Executive Retirement Plan for certain US executive officers of the Company. These plans are more fully described in Note 14 in the Notes to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2005.
Components of net periodic benefit costs are as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
Service costs |
$ | 54 | $ | 62 | $ | 162 | $ | 185 | ||||
Interest costs |
187 | 161 | 557 | 491 | ||||||||
Net amortization and deferral |
108 | 69 | 322 | 207 | ||||||||
Net periodic pension costs |
$ | 349 | $ | 292 | $ | 1,041 | $ | 883 | ||||
11
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 14. | Contingencies |
The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of business. In accordance with SFAS No. 5, Accounting for Contingencies, the Company makes a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. The Company believes it has recorded adequate provisions for any probable and estimable losses.
Note 15. | Income Taxes |
The income tax provision for the three months ended September 30, 2006 was $6.1 million, reflecting the net impact of income tax expense of $9.2 million and the discrete recognition of deferred tax assets of $3.1 million that were not recognizable in previous periods. The income tax provision for the nine months ended September 30, 2006 was $19.5 million, reflecting the net impact of tax expense of $22.6 million and the $3.1 million deferred tax assets recognized in the three months ended September 30, 2006.
Note 16. | Operating Segments and Related Information |
Operating Segments
The Company has determined its operating segments to be the Thermography, Government Systems and Commercial Vision Systems market segments.
The Thermography segment addresses a broad range of commercial and industrial applications utilizing infrared cameras to provide precise temperature measurement or other analytic information. Examples of markets served include predictive and preventive maintenance; process control; building inspection; electrical inspection; research and development; scientific analysis and gas detection.
The Government Systems and Commercial Vision Systems markets are both comprised of applications focused on providing enhanced vision capabilities utilizing infrared energy and in many cases additional sensor technologies such as visible cameras, low light cameras and lasers.
The Government Systems segment addresses mainly government markets such as military; paramilitary; homeland security and other program driven markets both within the United States and internationally. Most products contain multiple sensors and are deployed on airborne, maritime, land-based and man-portable platforms. Applications include search and rescue; force protection; surveillance; drug interdiction; maritime patrol and targeting.
The Commercial Vision Systems segment addresses mainly commercial markets including OEM camera modules, perimeter security, firefighting, marine, automotive, airborne and other transportation. These markets are characterized by rapidly growing volumes driven by declining costs for uncooled infrared technology.
During the three months ended June 30, 2006, the Company separated the Imaging segment into the Government Systems and Commercial Vision Systems segments described above. Accordingly, the Company has restated previously reported periods on a comparable basis.
The accounting policies of each of the segments are the same. The Company evaluates performance based upon revenue and earnings from operations. On a consolidated basis, this amount represents earnings from operations as represented in the Consolidated Statement of Income. Other consists of corporate expenses and certain other operating expenses not allocated to the operating segments for management reporting purposes.
Accounts receivable and inventories for operating segments are regularly reviewed by management and are reported below as segment assets. All remaining assets, liabilities, capital expenditures and depreciation are managed on a Company-wide basis.
12
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 16. | Operating Segments and Related Information(Continued) |
Operating Segments(Continued)
Operating segment information is as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Revenue External Customers: |
||||||||||||||||
Thermography |
$ | 49,767 | $ | 38,522 | $ | 146,980 | $ | 125,036 | ||||||||
Government Systems |
56,860 | 53,870 | 172,234 | 168,758 | ||||||||||||
Commercial Vision Systems |
26,585 | 20,639 | 69,887 | 58,520 | ||||||||||||
$ | 133,212 | $ | 113,031 | $ | 389,101 | $ | 352,314 | |||||||||
Revenue Intersegments: |
||||||||||||||||
Thermography |
$ | | $ | | $ | | $ | | ||||||||
Government Systems |
3,557 | 3,494 | 10,283 | 10,515 | ||||||||||||
Commercial Vision Systems |
6,491 | 3,550 | 18,026 | 9,807 | ||||||||||||
Eliminations |
(10,048 | ) | (7,044 | ) | (28,309 | ) | (20,322 | ) | ||||||||
$ | | $ | | $ | | $ | | |||||||||
Earnings from operations: |
||||||||||||||||
Thermography |
$ | 17,166 | $ | 12,808 | $ | 44,524 | $ | 38,230 | ||||||||
Government Systems |
16,400 | 16,957 | 41,253 | 53,990 | ||||||||||||
Commercial Vision Systems |
5,523 | 1,080 | 11,629 | 2,626 | ||||||||||||
Other |
(5,122 | ) | (4,504 | ) | (15,524 | ) | (15,044 | ) | ||||||||
$ | 33,967 | $ | 26,341 | $ | 81,882 | $ | 79,802 | |||||||||
September 30, 2006 |
December 31, 2005 | |||||
Segment assets (accounts receivable and inventories): |
||||||
Thermography |
$ | 72,324 | $ | 67,094 | ||
Government Systems |
156,475 | 142,318 | ||||
Commercial Vision Systems |
34,365 | 37,207 | ||||
$ | 263,164 | $ | 246,619 | |||
Revenue and Long-Lived Assets by Geographic Area
Information related to revenue by significant geographical location is as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
United States |
$ | 77,578 | $ | 66,924 | $ | 209,889 | $ | 199,933 | ||||
Europe |
34,764 | 25,443 | 113,880 | 92,506 | ||||||||
Other foreign |
20,870 | 20,664 | 65,332 | 59,875 | ||||||||
$ | 133,212 | $ | 113,031 | $ | 389,101 | $ | 352,314 | |||||
13
FLIR SYSTEMS, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Note 16. | Operating Segments and Related Information(Continued) |
Revenue and Long-lived Assets by Geographic Area(Continued)
Long-lived assets are primarily comprised of net property and equipment and net identifiable intangible assets and goodwill. Long-lived assets by significant geographic locations are as follows (in thousands):
September 30, 2006 |
December 31, 2005 | |||||
United States |
$ | 257,587 | $ | 250,430 | ||
Europe |
37,420 | 29,996 | ||||
$ | 295,007 | $ | 280,426 | |||
Major Customers
Revenue derived from major customers is as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||
US Government |
$ | 43,254 | $ | 38,205 | $ | 119,867 | $ | 121,169 | ||||
Note 17. | Business Acquisitions |
On May 12, 2005, the Company acquired for cash the net assets of Brysen Optical Corporation (Brysen), a maker of advanced optical coatings. The acquisition was accounted for as a purchase and the portion of the $4.2 million purchase price, which includes professional fees and other costs directly associated with the acquisition, that is in excess of the net assets acquired is reported in intangible assets and goodwill. The operations of Brysen are not material to the Companys consolidated financial statements.
On November 23, 2005, the Company acquired for cash the outstanding stock of Scientific Materials Corporation (SMC), a supplier of laser assemblies, laser components and materials. The acquisition was accounted for as a purchase and the portion of the $13.6 million purchase price, which includes professional fees and other costs directly associated with the acquisition, that is in excess of the net assets acquired is reported in intangible assets and goodwill. The operations of SMC are not material to the Companys consolidated financial statements.
Note 18. | Subsequent Events |
On October 6, 2006, the Company entered into a new Credit Agreement (the Agreement) with a group of banks including Bank of America, N.A., Union Bank of California, N.A, U.S. Bank National Association and other lenders identified therein. The Agreement provides for a $300 million revolving credit facility with sublimits for multi currency borrowings, letters of credit and swingline loans. The Agreement expires on October 6, 2011. The Company has the option to request increases in the revolving credit facility up to $150 million over the term of the Agreement. Each lender has the right, but not the obligation, to commit to all or a portion of any proposed increase. Under the Agreement, borrowings will bear interest based upon the prime lending rate of the Bank of America or Eurodollar rates with a provision for a spread under/over such Eurodollar rates based upon the Companys leverage ratio as defined in the Agreement.
14
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This Managements Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future events and the future results of FLIR Systems, Inc. and its consolidated subsidiaries (FLIR or the Company) that are based on current expectations, estimates and projections about the Companys business, managements beliefs, and assumptions made by FLIRs management. Words such as expects, anticipates, intends, plans, believes, sees, estimates and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including, but not limited to, those discussed in this Managements Discussion and Analysis of Financial Condition and Results of Operations as well as those discussed from time to time in the Companys other Securities and Exchange Commission filings and reports, including the Annual Report on Form 10-K for the year ended December 31, 2005. In addition, such statements could be affected by general industry and market conditions. Such forward-looking statements speak only as of the date on which they were made and FLIR does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this Report. If the Company updates or corrects one or more forward-looking statements, investors and others should not conclude that the Company will make additional updates or corrections with respect to other forward-looking statements.
Results of Operations
Revenue. Revenue for the three months ended September 30, 2006 increased by 17.9 percent, from $113.0 million in the third quarter of 2005 to $133.2 million in the third quarter of 2006. The Companys revenue for the nine months ended September 30, 2006 increased 10.4 percent, from $352.3 million in the first nine months of 2005 to $389.1 million in the first nine months of 2006.
Thermography revenue increased 29.2 percent, from $38.5 million in the third quarter of 2005 to $49.8 million in the third quarter of 2006. Thermography revenue increased 17.6 percent to $147.0 million for the first nine months of 2006, from $125.0 million in the first nine months of 2005. Higher Thermography revenue in the third quarter and first nine months of 2006 was primarily due to unit sales of the InfraCAM® product which was launched in 2006 and increased unit sales in all other product lines in the three month period and increased unit sales in all lines except P-Series products for the nine month period.
During the quarter ended June 30, 2006, the Company separated the Imaging segment into the Government Systems and Commercial Vision Systems segments. Accordingly, the Company has restated previously reported periods segment information on a comparable basis.
Government Systems revenue increased $3.0 million, or 5.6 percent, from $53.9 million in the third quarter of 2005 to $56.9 million in the third quarter of 2006. The increase in Government Systems revenue in the third quarter of 2006 compared to the same period in 2005 was primarily due to an increase in sales of airborne products, partially offset by a decrease in sales of land-based products. Government Systems revenue for the nine months ended September 30, 2006 increased 2.1 percent to $172.2 million from $168.8 million in the first nine months of 2005.
Commercial Vision Systems revenue increased 28.8 percent, from $20.6 million in the third quarter of 2005 to $26.6 million in the third quarter of 2006. Commercial Vision Systems revenue for the nine months ended September 30, 2006 increased 19.4 percent to $69.9 million, from $58.5 million in the first nine months of 2005. The increase in Commercial Vision Systems revenue for the three months and nine months ended September 30, 2006 compared to the same period in 2005 was due to increased unit sales across all product lines of the segment.
15
The timing of deliveries against large contracts, especially for our Government Systems and Commercial Vision Systems products, can give rise to quarter-to-quarter and year-over-year fluctuations in the mix of revenue. Consequently, year-over-year comparisons for any given quarter may not be indicative of comparisons using longer time periods. While we currently expect an overall increase in total annual revenue for 2006 of between 12 percent and 14 percent, the mix of revenue between our three business segments and within certain product categories in our business segments will vary from quarter to quarter.
As a percentage of revenue, international sales were 41.8 percent and 40.8 percent for the quarters ended September 30, 2006 and 2005, respectively, and 46.1 percent and 43.3 percent for the nine months ended September 30, 2006 and 2005, respectively. While the percentage of revenue from international sales will continue to fluctuate from quarter to quarter partially due to the timing of shipments under international and domestic government contracts, management anticipates that revenue from international sales as a percentage of total revenue will continue to comprise a significant percentage of revenue.
Gross profit. Gross profit for the quarter ended September 30, 2006 was $75.7 million compared to $60.1 million for the same quarter last year. As a percentage of revenue, gross profit increased from 53.2 percent in the third quarter of 2005 to 56.8 percent in the third quarter of 2006. Gross profit for the nine months ended September 30, 2006 was $210.5 million, or 54.1 percent of revenue, compared to $190.0 million, or 53.9 percent of revenue for the same period of 2005. The increase in gross profit as a percentage of revenue was primarily due to mix (product, geographic and divisional) and cost efficiencies in our Santa Barbara operations. The gross profit for the three and nine months ended September 30, 2006, included stock-based compensation expense of $340,000 and $715,000, respectively.
Research and development expenses. Research and development expenses for the third quarter of 2006 totaled $13.9 million, compared to $11.8 million in the third quarter of 2005. Research and development expenses for the nine months ended September 30, 2006 totaled $44.3 million, compared to $39.0 million for the same period of 2005. The increase in research and development expenses was due to the continued investment in new product development in all business segments to enable future growth and the impact of stock-based compensation expense of $851,000 and $2.3 million recognized in the three months and nine months ended September 30, 2006, respectively. As a percentage of revenue, research and development expenses were 10.5 percent and 10.4 percent for the three months ended September 30, 2006 and 2005, respectively, and 11.4 percent and 11.1 percent for the nine months ended September 30, 2006 and 2005, respectively.
Selling, general and administrative expenses. Selling, general and administrative expenses were $27.8 million for the quarter ended September 30, 2006, compared to $22.0 million for the quarter ended September 30, 2005. Selling, general and administrative expenses were $84.3 million and $71.2 million for the nine months ended September 30, 2006 and 2005, respectively. The increase in selling, general and administrative expenses was due to the continued growth in the business, including costs associated with new product launches, and stock-based compensation expense of $1.6 million and $4.8 million recognized in the three months and nine months ended September 30, 2006. Included in selling, general and administrative expense are charges related to legal and professional fees associated with our indemnification and cost advancement payments on behalf of former officers who are the subject of criminal and civil enforcement actions. Such indemnification and cost advancement expenses totaled $23,000 and $1.0 million for the quarters ended September 30, 2006 and 2005, respectively, and $277,000 and $3.0 million for the nine months ended September 30, 2006 and 2005, respectively. Selling, general and administrative expenses as a percentage of revenue were 20.9 percent and 19.5 percent for the quarters ended September 30, 2006 and 2005, respectively, and 21.7 percent and 20.2 percent for the nine months then ended.
Interest expense. Interest expense for the third quarter and first nine months of 2006 was $2.3 million and $6.1 million, respectively, compared to $2.0 million and $5.9 million for the same periods of 2005. Interest expense is primarily attributable to the accrual of interest on the convertible notes that were issued in June 2003 and the amortization of costs related to the issuance of the notes. The small increase in interest expense year over year relates to credit line borrowings in the third quarter of 2006 to fund repurchases of our common shares.
16
Other income/expense. For the quarter and nine months ended September 30, 2006, we recorded other income of $1.4 million and $4.9 million, respectively, compared to other expense of $949,000 and other income of $2.6 million for the same periods of 2005. The other income in 2006 consists primarily of interest income earned on short-term investments and foreign currency transaction gains.
Income taxes. The income tax provision of $19.5 million for the nine months ended September 30, 2006, represents an effective tax rate of 24.2 percent. The effective tax rate for the first nine months of 2005 was 26.0 percent. The lower effective tax rate for 2006 is due primarily to the recognition in the third quarter of deferred tax assets of $3.1 million that were not recognizable in prior periods, partially offset by the impact of certain stock-based compensation expenses for financial reporting for which a tax deduction is not allowed, and the inability to recognize tax credits for research and development as tax legislation related to the credits expired at the end of 2005. We expect the annual effective tax rate for the full year of 2006, excluding the impact of the $3.1 million of deferred tax assets recognized in the third quarter, to be approximately 27.5 percent to 28.5 percent, with a further rate reduction of approximately 1 percent dependent upon the passage in the fourth quarter of 2006 of tax legislation to retroactively reinstate the federal research and development tax credit. The effective tax rate is lower than the US Federal tax rate of 35% because of lower foreign tax rates, the effect of the current foreign tax structure and estimated tax credits.
Liquidity and Capital Resources
At September 30, 2006, we had cash and cash equivalents on hand of $112.4 million compared to $107.1 million at December 31, 2005. The increase in cash and cash equivalents was primarily due to cash provided from operations, proceeds from the credit agreement and proceeds from the exercise of stock options offset by the repurchase of approximately 4.7 million shares of our common stock and capital expenditures.
Accounts receivable decreased from $142.8 million at December 31, 2005 to $133.9 million at September 30, 2006. The decrease was primarily attributable to collection of receivables generated from higher sales volumes during the quarter ended December 31, 2005, compared to sales volumes in the quarter ended September 30, 2006.
At September 30, 2006, we had inventories of $129.3 million compared to $103.8 million at December 31, 2005. The increase was primarily due to new product introductions and business growth, including the anticipated shipments in the fourth quarter of 2006.
Cash used in investing activities, principally related to capital expenditures, totaled $25.6 million and $28.6 million for the nine months ended September 30, 2006 and 2005, respectively. Capital expenditures during the first nine months of 2006 include the purchase and installation of new production equipment in Sweden and building expansion and improvements in Boston, Portland and Sweden and capitalization of software. Capital expenditures during the first nine months of 2005 include the purchase of the Wilsonville, Oregon property and the acquisition of Brysen Optical Corporation.
Prepaid expenses and other current assets increased from $33.2 million at December 31, 2005 to $39.1 million at September 30, 2006. The increase was primarily due to an increase in sales demonstration units.
On April 28, 2004, the Company signed an amended and restated Credit Agreement (Credit Agreement) with Bank of America, N.A., Union Bank of California, N.A., and U.S. Bank National Association. The agreement provides for a $50 million, five-year revolving line of credit with an option for an additional $50 million until April 28, 2008. The Company exercised the option for the additional $50 million on August 7, 2006. Under the Credit Agreement, borrowings will bear interest based upon the prime lending rate of the Bank of America or Eurodollar rates with a provision for a spread under/over such rates based upon the Companys leverage ratio. At September 30, 2006, the interest rate ranged from 6.31% to 7.75%. The Credit Agreement contains four financial covenants that require the maintenance of certain leverage ratios, in addition to minimum levels of EBITDA and consolidated net worth and a maximum level of capital expenditures, and is collateralized by substantially all assets of the Company. At September 30, 2006, the Company had $53 million outstanding under the Credit Agreement and was in compliance with these four financial covenants. The Company had $5.6 million of letters of credit outstanding under the Credit Agreement at September 30, 2006, which reduces the total available credit. The Credit Agreement was terminated on October 6, 2006.
17
On October 6, 2006, the Company entered into a new Credit Agreement (the Agreement) with a group of banks including Bank of America, N.A., Union Bank of California, N.A, U.S. Bank National Association and other lenders identified therein. The Agreement provides for a $300 million revolving credit facility with sublimits for multi currency borrowings, letters of credit and swingline loans. The Agreement expires on October 6, 2011. The Company has the option to request increases in the revolving credit facility up to $150 million over the term of the Agreement. Each lender has the right, but not the obligation, to commit to all or a portion of any proposed increase. Under the Agreement, borrowings will bear interest based upon the prime lending rate of the Bank of America or Eurodollar rates with a provision for a spread under/over such Eurodollar rates based upon the Companys leverage ratio as defined in the Agreement.
The Company, through one of its subsidiaries, has a 30 million Swedish Kroner (approximately $4.1 million) line of credit at 3.20% at September 30, 2006. At September 30, 2006, the Company had no amounts outstanding on this line of credit. The 30 million Swedish Kroner line of credit is secured primarily by accounts receivable and inventories of the Companys Sweden subsidiary and is subject to automatic renewal on an annual basis.
The Company, through one of its subsidiaries, also had a $2 million line of credit, which was terminated on September 28, 2006.
In June 2003, we issued $210 million of 3.0% senior convertible notes due 2023 in a private offering pursuant to Rule 144A under the Securities Act of 1933. The issuance was made through an initial offering of $175 million of the notes made on June 11, 2003, and the subsequent exercise in full by the underwriters of their option to purchase an additional $35 million of the notes on June 17, 2003. The net proceeds from the issuance were approximately $203.9 million. Interest is payable semiannually on June 1 and December 1 of each year. The holders of the notes may convert all or some of their notes into shares of our common stock at a conversion rate of 45.0612 shares per $1,000 principal amount of notes prior to the maturity date in certain circumstances. We may redeem for cash all or part of the notes on or after June 8, 2010. The proceeds were used primarily for general corporate purposes, which included the acquisition of Indigo and other working capital and capital expenditure needs.
During the quarter ended September 30, 2004, one of the terms that allow for conversion of the convertible notes, as described in the prospectus, was met. As of September 30, 2006, no note holders have elected to convert their notes into our common stock. We do not anticipate any conversions before 2010.
We believe that our existing cash combined with the cash we anticipate to generate from operating activities and our available credit facilities and financing available from other sources will be sufficient to meet our cash requirements for the foreseeable future. We do not have any significant capital commitments for the coming year nor are we aware of any significant events or conditions that are likely to have a material impact on our liquidity.
New Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48 Accounting for Uncertainty in Income Taxes (FIN 48), an interpretation of SFAS No. 109 Accounting for Income Taxes, which clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with SFAS No. 109. The interpretation prescribes a recognition threshold of more-likely-than-not and a measurement attribute on all tax positions taken or expected to be taken in a tax return in order to be recognized in the financial statements. FIN 48 is effective for fiscal years beginning after December 15, 2006. Accordingly, the Company will adopt FIN 48 on January 1, 2007 and the Company is currently assessing the impact FIN 48 will have on the financial statements.
In September 2006, FASB issued Statement of Financial Accounting Standard No. 158 (SFAS 158), Employers Accounting for Defined Benefit Pension and Other Postretirement Plansan amendment of FASB Statements No. 87, 88, 106, and 132(R). This statement improves financial reporting by requiring an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan
18
(other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income of a business entity. This Statement also improves financial reporting by requiring an employer to measure the funded status of a plan as of the date of its year-end statement of financial position, with limited exceptions. SFAS 158 is effective as of the end of the fiscal year ending after December 15, 2006. Accordingly, the Company will adopt SFAS 158 on December 31, 2006 and the Company is currently assessing the impact SFAS 158 will have on the financial statements.
In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 108 (SAB 108), which expresses the staffs views regarding the process of quantifying financial statement misstatements. SAB 108 addresses diversity in practice in quantifying financial statement misstatements and the potential under current practice for build up of improper amounts on the balance sheet. SAB 108 is applicable to financial statements for fiscal years ending after November 15, 2006. The application of SAB 108 will have no impact on the Companys financial statements.
Critical Accounting Policies and Estimates
The Company reaffirms the critical accounting policies and our use of estimates as reported in our Form 10-K for the year ended December 31, 2005. In addition, the Company adopted SFAS No. 123(R) on January 1, 2006 which changed the Companys accounting policies for the recognition of stock-based compensation. As described in Note 2 to the Consolidated Financial Statements, the determination of fair value for stock-based compensation awards requires the use of managements estimates and judgments.
Contractual Obligations
Other than the $53 million outstanding on the Credit Agreement as of September 30, 2006, there have been no significant changes to our contractual obligations since December 31, 2005.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
There has been no material change in the Companys reported market risk since the filing of the Companys Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 6, 2006.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As of September 30, 2006, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on the evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Changes in Internal Control Over Financial Reporting
There were no significant changes in the Companys internal control over financial reporting or in other factors that could significantly affect these controls including any corrective actions with regard to significant deficiencies and material weaknesses during the period covered by this report.
19
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
The Company is subject to legal proceedings, claims and litigation arising in the ordinary course of business. In accordance with Statement of Financial Accounting Standards No. 5 Accounting for Contingencies, the Company makes a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. Management believes it has recorded adequate provisions for any probable and estimable losses.
Item 1A. | Risk Factors |
There has been no material change in the Companys reported risk factors since the filing of the Companys Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March 6, 2006.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
In February 2006, the Board of Directors authorized the repurchase of up to an additional 5.0 million shares of our outstanding shares of common stock in the open market through February 7, 2007. All share repurchases are subject to applicable securities law, and are made at times and in amounts management deems appropriate.
During the three months ended September 30, 2006, the Company repurchased the following shares:
Period |
Total Number of Shares Purchased(1) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs As of September 30, 2006 | |||||
July 1 to July 31, 2006 |
1,400,000 | $ | 24.34 | 1,400,000 | |||||
August 1 to August 31, 2006 |
2,686,121 | 25.90 | 2,686,121 | ||||||
September 1 to September 30, 2006 |
| | | ||||||
Total |
4,086,121 | $ | 25.36 | 4,086,121 | 635,551 | ||||
(1) | 1,990,080 shares were purchased in a private transaction in connection with an accelerated stock repurchase program. All other shares were purchased in open market transactions. |
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Submission of Matters to a Vote of Shareholders |
None.
Item 5. | Other Information |
None.
20
Item 6. | Exhibits |
Number | Description | |
31.1 | Principal Executive Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 302. | |
31.2 | Principal Financial Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 302. | |
32.1 | Principal Executive Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 906. | |
32.2 | Principal Financial Officer Certification Pursuant to Sarbanes-Oxley Act of 2002, Section 906. | |
99.1 | Master Confirmation and Supplemental Confirmation between FLIR Systems, Inc and Goldman, Sachs & Co. dated August 14, 2006 (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed on September 1, 2006). | |
99.2 | Trade Notification from Goldman, Sachs & Co. dated August 14, 2006 (incorporated by reference to Exhibit 99.2 to the Current Report on Form 8-K filed on September 1, 2006). |
21
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FLIR SYSTEMS, INC. | ||||
Date November 9, 2006 | /s/ STEPHEN M. BAILEY | |||
Stephen M. Bailey | ||||
Sr. Vice President, Finance and Chief Financial Officer (Principal Accounting and Financial Officer and Duly Authorized Officer) |
22