Filed by Integrated Device Technology, Inc.
Commission File No. 0-12695
Pursuant to Rule 425 Under the Securities Act of 1933
And Deemed Filed Pursuant to Rule 14a-12
Under the Securities Exchange Act of 1934
Subject Company: Integrated Circuit Systems, Inc.
Commission File No. 0-19299
This filing relates to the proposed merger of Integrated Device Technology, Inc., a Delaware corporation (“IDT”) and Integrated Circuit Systems, Inc., a Pennsylvania corporation (“ICS”), pursuant to the terms of that certain Agreement and Plan of Merger, dated as of June 15, 2005, by and among IDT, Colonial Merger Sub I, Inc., a Pennsylvania corporation and wholly-owned subsidiary of IDT, and ICS.
IDT and ICS Merger
June 2005
Safe Harbor Statement
This presentation contains forward-looking statements, including forecasts of market growth, future revenue, benefits of the proposed merger, and expectations that the merger will be accretive to IDT’s results and other matters that involve known and unknown risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to differ materially from results expressed or implied by this presentation. Such risk factors include, among others: difficulties encountered in integrating merged businesses; customer turnover; obtaining and maintaining intellectual property rights; uncertainties regarding the timing of the merger or whether the merger will close at all; approval of the transaction by the stockholders of the companies; the satisfaction of closing conditions to the transaction, including the receipt of regulatory approvals; whether certain market segments grow as anticipated; the competitive environment and responses to the proposed merger; and whether the companies can successfully develop new products and the degree to which these gain market acceptance.
Actual results may differ materially from those contained in the forward-looking statements in this presentation. Additional information concerning these and other risk factors is contained in the Risk Factors sections of IDT’s and ICS’s most recently filed Forms 10-K and 10-Q. IDT and ICS undertake no obligation and do not intend to update these forward-looking statements to reflect events or circumstances occurring after this announcement.
PAGE 2
Where to Find Additional Information
IDT Corporation and ICS intend to file a registration statement on Form S-4 containing a joint proxy statement/prospectus in connection with the merger transaction involving IDT and ICS.
Investors and security holders are urged to read this filing when it becomes available because it will contain important information about the merger transaction. Investors and security holders may obtain free copies of these documents (when they are available) and other documents filed with the SEC at the SEC’s web site at www.sec.gov. In addition, investors and security holders may obtain free copies of the documents filed with the SEC by IDT by contacting IDT Investor Relations at 408-654-6515. Investors and security holders may obtain free copies of the documents filed with the SEC by ICS by contacting ICS Investor Relations at 610-630-5300. IDT, ICS and their directors and executive officers maybe deemed to be participants in the solicitation of proxies from the stockholders of IDT and ICS in connection with the merger transaction. Information regarding the special interests of these directors and executive officers in the merger transaction will be included in the joint proxy statement/prospectus of IDT and ICS described above. Additional information regarding the directors and executive officers of IDT is also included in IDT’s proxy statement for its 2004 Annual Meeting of Stockholders, which was filed with the SEC on July 23, 2004. Additional information regarding the directors and executive officers of ICS is also included in ICS’s annual report on Form 10-K for the year ended July 3, 2004, which was filed with the SEC on September 16, 2004. These documents are available free of charge at the SEC’s web site at www.sec.gov.
PAGE 3
Merged Company Overview
Merger of IDT and ICS
Overview Combined company will maintain IDT’s name and ticker (IDTI)
Combined revenues of $645MM (LTM 03/31/05)
Headquartered in San Jose
Transaction IDT offers 1.3 shares of IDT common stock and $7.25 of cash for each share of ICS
$1.7Bn deal value
Structure Approximately 91MM shares and approximately $550MM cash
IDT/ICS shareholders to own 54% and 46%, respectively
Experienced Chairman: Hock Tan (Current ICS CEO)
Chief Executive Officer: Greg Lang (IDT)
Leadership Chief Financial Officer: Clyde Hosein (IDT)
5 Board members from IDT, including Greg Lang
Governance 4 Board members from ICS, including Hock Tan
PAGE 4
Transaction Overview
Approximately $40M-$50M annual synergies within 3 years
Financial Impact Pro forma revenues of $645MM (LTM)
Estimated to be neutral (non-dilutive) to IDT FY06 earnings (non GAAP)
Estimated to be accretive to IDT FY07 earnings (non GAAP)
Time Line Announced June 2005
Anticipated closing in Q4 2005
IDT and ICS shareholder approval
Key Conditions Regulatory and other customary approvals
PAGE 5
About ICS
Founded in 1976; IPO in 2000 (Nasdaq: ICST)
Worldwide leader of silicon timing devices focused on Computing, Communication and Digital Consumer applications
- Delivered over 160M PC Clocks in 2004
- Leading clock supplier to enterprise networking/storage
- Growing Presence in Game Console, handset and DTV
Has developed approx. 1,800 new products and selling to over 1,000 OEM customers in the past three years
- Marquee customers in an expanding industry
Combines big company quality/technology with small company nimbleness
PAGE 6
ICS
Worldwide Presence
San Jose, CA
Tempe, AZ
Worcester, MA
Auburn, NY
Norristown, PA Headquarters
Singapore
Design Engineering Center Administrative/Sales/Marketing Center Wafer Fabrication Facility
Assembly/Test
IDT Provides Vital Semiconductor Solutions to Accelerate Innovation so our Customers can Create and Capitalize on Higher Value Networks
Unequalled Market Knowledge Unrivalled Technology Delivery Responsible Innovation
Applications Expertise: Breadth of advanced, standards-based solutions: Commitment to Customer Success:
Systems level vision
Market-making innovations Packet Processing 25 years of technology leadership
Serial Switching
Standards creation High-speed buffering Dependability, quality
Precision Timing
PAGE 8
IDT Today
Worldwide Presence
Hillsboro
San Jose Headquarters
Ottawa
Atlanta
Italy
Penang
Shanghai
Singapore
Sydney
Design Engineering Center Administrative/Sales/Marketing Center Wafer Fabrication Facility
Assembly/Test
The Merged Companies
A Global Force in Semiconductor Solutions
Hillsboro, OR
San Jose, CA
Headquarters
Tempe AZ
Italy
Ottawa
Worcester, MA Auburn, NY Norristown, PA
Atlanta, GA
Penang
Shanghai
Singapore
Sydney
Design Engineering Center Administrative/Sales/Marketing Center Wafer Fabrication Facility
Assembly/Test
Strategic Rationale
Strategic Rationale
Expand Timing Opportunity Accelerate expansion of silicon replacements for crystal oscillators
Grow share of silicon-based communications timing
Largest silicon sub-segment
Significant presence in 3 major industry segments— communications, consumer, computing
Growth Platform Cross-selling opportunities at broad base of leadership customers
Over $130M/year in R&D (LTM, 03/31/05)
Synergies 40-50M per year within 3 years
Improved fab utilization
Redundant operating efficiencies
PAGE 12
Timing Industry Opportunity
Crystal & Osc. $3,200M
Comm. $450M
DIMM $180M
PC $140M
Consumer $130M
*Source: IDT estimates based on multiple market research sources, 2005
PAGE 13
The Biggest Silicon Clock Sub-segment:
Communications Clocks
ICS 10%
IDT 5%
Exar 4%
Micrel 5%
On 5%
Zarlink 7%
Freescale 7%
Semtech 9%
Cypress 20%
Others 28%
Source: IDT estimates based on multiple market research sources, 2005
PAGE 14
Broadening The Customer Base
PAGE 15
Synergies
Lower manufacturing costs through use of IDT fab
Lower expenses from elimination of operational overlap
Sources
Growth in communications silicon timing
Acceleration of crystal oscillator replacement solutions
Start production of new ICS products in IDT fab within 2 quarters after closing
Timing 80% of operational expense synergies within 2 quarters following close
$40-50M total annual cost savings within 3 years
Neutral to FY06* (non-GAAP); accretive to FY07 (non GAAP)
* Assumes 10/01/05 Close
PAGE 16
Scale to Drive Efficiency, Market Service
Peer Group Revenue Comparison
(Last 4 Qtrs.)
Revenue
($000s) $1,000 $800 $600 $400 $200 $0
CY CNXT Post-Close IDT IDT PMCS MCRL ICS AMCC ZL NETL EXAR
IDT
+
ICS
IDT Standalone
ICS Standalone
PAGE 17
Multiple Market Platforms for Growth
Other 8%
Computing 13%
Comm 79%
FY05 $391M
LTM $254M
Other 9%
Comm 20%
Computing 55%
Consumer 16%
LTM $645M
Other 9%
Comm 57%
Computing 28%
Consumer 6%
*Figures above represent IDT management estimates, based on limited sample data
PAGE 18
Multiple Technology Platforms for Growth
Other 1%
SRAM 16%
Timing Products 19%
Comms ASSPs 64%
FY05 $391M
Other/Mil 9%
Timing 91%
LTM $254M
LTM $645M
Other 4%
SRAM
9%
Timing Products 49%
Comms ASSPs 38%
*Figures above represent IDT management estimates, based on limited sample data
PAGE 19
Financial Overview
IDT Financial
Revenue Trend $500 $400 $300 $200 $100 $0
FY02 FY03 FY04 FY05 $380 $344 $345 $391
Non-GAAP Q4FY05 (March) FY04 FY05
Revenues $97 million $345 million $391 million
Gross Margin 49% 48% 51%
Operating Income $4 million $(3) million $26 million
Net Income $7 million $7 million $35 million
Diluted EPS $0.07 $0.06 $0.33
Cash Balance $581 million $608 million $581 million
PAGE 21
ICS Financial
Revenue Trend $400 $300 $200 $100 $0
FY02 FY03 FY04 FY05 $183 $242 $272 $245
Non-GAAP Q3FY05 (March) FY04 FY05(1)
Revenues $58 million $272 million $245 million
Gross Margin 59% 60% 59%
Operating Income $15 million $88 million $62 million
Net Income $14 million $82 million $61 million
Diluted EPS $0.20 $1.12 $0.80
Cash $207 million $203 million $225 million
Footnote: 4QFY05 based on IBES mean estimates.
PAGE 22
Financial Summary $800 $600 $400 $200 $0
IDT ICS Combined $391 $254 $645
Last Twelve Months IDT ICS Merged Company (Pre-Transaction)
Revenues $391 million $254 million $645 million
Gross Margin 51% 59% 54%
Operating Income $26 million $70 million $96 million
Operating Margin 7% 28% 15%
Cash $581 million (3/05) $207 million (3/05) $787 million $86M/year generation
PAGE 23
Strong Combined Balance Sheet
Solid capital structure No long-term debt Substantial cash balance: combined cash of approximately $800mm as of 3/31/05
Approximately $550mm needed for transaction consideration
Approximately $130mm to $140mm of annual future cash flow generation (without synergies)
No major CapEx requirements
Initial or ongoing
Fully funded fab
PAGE 24
IDT Restructuring Continued As Planned
Strengthens the Base
Streamlining operating expenses (announced Jan ‘05)
Consolidation of common functions
Consolidation of California operations into new San Jose campus
Strengthening of Penang capability
Closure of Manila operation (announced April ‘05)
Capital spending avoidance
Efficient loading of our backend
Strategic deal with OSE to provide assembly $45M/year incremental improvement in profitability in FY07
$25M from restructuring measures
$20M from roll-off of fab depreciation
PAGE 25
Next Steps (Projected)
Jun Announcement of merger
File form S-4 / Proxy statement with SEC
Jun-Jul HSR review
Aug-Sep SEC filings declared effective
Sep-Oct Shareholder meeting
CYQ4 Close merger
PAGE 26
Summary
A strategically and financially compelling company combination
Leadership in financial performance
Leadership in technology
Strong customer relevance
Strong, balanced management team
Shareholder value
Leverage IDT manufacturing capability
Revenue expansion opportunity
Operating synergies
PAGE 27
Thank You
Safe Harbor Statement
This filing contains, in addition to statements of historical fact, certain forward-looking statements. These forward-looking statements relate to the proposed merger and the combined company and involve risk and uncertainty. Actual results could differ from those currently anticipated due to a number of factors, including those mentioned in documents filed with the Securities and Exchange Commission by both IDT and ICS. Forward-looking statements are based on information available to management at the time, and they involve judgments and estimates. There can be no assurance as to the timing of the closing of the merger, or whether the merger will close at all, or that the expected synergies and cost savings will be realized. Factors that could cause results to differ from expectations include: the ability to obtain governmental approvals of the transaction on the proposed terms and schedule; the failure of IDT and ICS stockholders to approve the transaction; the risk that the businesses will not be integrated successfully; the risk that the cost savings and any other synergies from the transaction may not be fully realized or may take longer to realize than expected; disruption from the transaction making it more difficult to maintain relationships with customers, employees or suppliers; transaction costs; the level of market demand for the products of the companies; competitive pressures; economic conditions in the U.S. and other countries where the companies operate; information technology spending; technological obsolescence; industry competition; and other specific factors discussed in IDT’s and ICS’s most recent Annual Reports on Form 10-K and IDT’s and ICS’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. IDT and ICS assume no responsibility to update any forward-looking statements as a result of new information or future developments.
Participants in the Transaction
IDT, ICS and their respective executive officers and directors may be deemed to be participants in the solicitation of proxies from their respective stockholders with respect to the proposed transaction. Information about the directors and executive officers of IDT and their ownership of IDT shares is set forth in the proxy statement for IDT’s 2004 annual meeting of stockholders. Information about the directors and executive officers of ICS and their ownership of ICS stock is set forth in the proxy statement for ICS’s 2004 annual meeting of stockholders. Investors may obtain additional information regarding the interests of such participants by reading the joint proxy statement/prospectus when it becomes available.
This communication shall not constitute an offer to sell or the solicitation of an offer to buy securities, nor shall there by any sale of securities in any jurisdiction in which such solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.
Additional Information And Where To Find It
IDT and ICS intend to file a registration statement on Form S-4 containing a joint proxy statement/prospectus in connection with the transaction. Investors and security holders are urged to read these filings when they become available because they will contain important information about IDT, ICS and the proposed merger. Investors and security holders may obtain free copies of these documents (when they are available) and other documents filed with the Securities and Exchange Commission at the Securities and Exchange Commission’s web site at www.sec.gov. In addition, investors and security holders may obtain free copies of the documents filed with the Securities and Exchange Commission by IDT by contacting IDT Investor Relations. Investors and security holders may obtain free copies of the documents filed by ICS by contacting ICS Investor Relations.