Taiwan Semiconductor Manufacturing Company Ltd.
 

 
 
1934 Act Registration No. 1-14700
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of January 2007
Taiwan Semiconductor Manufacturing Company Ltd.
(Translation of Registrant’s Name Into English)
No. 8, Li-Hsin Rd. 6,
Hsinchu Science Park,
Taiwan

(Address of Principal Executive Offices)
     (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F þ     Form 40-F o
     (Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes o     No þ
(If “Yes” is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82:                .)
 
 


 

FOR IMMEDIATE RELEASE
         
(TSMC LOGO)
 
4Q06
  Quarterly Management Report
January 25, 2007
CONTACT
Elizabeth Sun / Harrison Hsueh
Julie Wei

Investor Relations Division
TSMC
invest@tsmc.com
886-3-568-2085/ 2088/ 2086

Topics in This Report
  Revenue Analysis
 
  Capacity
 
  Profit & Expense Analysis
 
  Financial Condition Review
 
  Cash Flow & CapEx
 
  Recap of Recent Important Events & Announcements
Operating Results Review:

Summary:
                                         
(Amounts are on consolidated basis and are in                    
NT$ billion except noted otherwise)   4Q06   3Q06   4Q05   QoQ   YoY
                                         
EPS (NT$  per com. shr.)
    1.08       1.26       1.31       (14.1 %)     (17.8 %)
(US$  per ADR unit)
    0.16       0.19       0.20                  
 
                                       
Consolidated Net Sales
    74.96       82.48       79.23       (9.1 %)     (5.4 %)
Gross Profit
    34.45       41.13       41.31       (16.2 %)     (16.6 %)
Gross Margin
    46.0 %     49.9 %     52.1 %                
Operating Expense
    (7.05 )     (7.50 )     (6.90 )     (6.1 %)     2.1 %
Non-Operating Items
    2.10       1.03       1.18       103.7 %     78.2 %
Net Income
    27.91       32.49       33.90       (14.1 %)     (17.7 %)
Net Profit Margin
    37.2 %     39.4 %     42.8 %                
 
                                       
Wafer Shipment (kpcs 8 inch-equiv.)
    1,718       1,890       1,707       (9.1 %)     0.6 %
Remarks:
The fourth quarter diluted earnings per share were NT$1.08, representing a 17.8% decrease over the same period last year and a 14.1% sequential decline. The consolidated operating results of 4Q06 are summarized below:
Fourth quarter net sales were NT$75 billion, down 5% from NT$79.2 billion in fourth quarter 2005 and down 9% from NT$82.5 billion in third quarter 2006.
Gross profit for 4Q06 was NT$34.5 billion, representing a year-over-year decrease of 16.6% and a sequential decline of 16.2%. Gross margin was 46% in the fourth quarter, down from 49.9% in the previous quarter.
Operating expenses were NT$7 billion or 9.4% of the net sales. The combined result from non-operating income and long-term investments was a gain of NT$2.1 billion.
Consolidated net income attributable to shareholders of the parent company was NT$27.9 billion, down 17.7% over the same period last year and down 14.1% sequentially. Net profit margin was 37.2%.

 


 

TSMC    
January 25, 2007   Page 2
I. Consolidated Revenue Analysis

I. Wafer Sales Analysis
                         
By Application   4Q06   3Q06   4Q05
Computer
    32 %     28 %     32 %
Communication
    42 %     45 %     41 %
Consumer
    16 %     20 %     21 %
Industrial/Others
    7 %     5 %     5 %
Memory
    3 %     2 %     1 %
                         
By Technology   4Q06   3Q06   4Q05
N90-
    23 %     24 %     17 %
0.11/0.13um
    25 %     25 %     32 %
0.15/0.18um
    33 %     33 %     32 %
0.25/0.35um
    14 %     13 %     14 %
0.50um+
    5 %     5 %     5 %
                         
By Customer Type   4Q06   3Q06   4Q05
Fabless/System
    72 %     71 %     72 %
IDM
    28 %     29 %     28 %
                         
By Geography   4Q06   3Q06   4Q05
North America
    78 %     78 %     77 %
Asia Pacific
    11 %     10 %     11 %
Europe
    7 %     8 %     8 %
Japan
    4 %     4 %     4 %
Consolidated Revenue Analysis:
Consolidated net sales were NT$74.96 billion in the fourth quarter of 2006, down 9.1% from NT$82.48 billion in the previous quarter. The decline in fourth quarter business was primarily due to weakness in consumer and communication sectors and to a lesser extent in the computer sector, as customers continued to digest inventories.
On a sequential basis, revenues from consumer, communication and computer applications declined by 31%, 17% and 2%, respectively.
Revenues from 65nm and 90nm accounted for 23% of total wafer sales, down one percentage point from third quarter 2006. Revenues from advanced technologies (0.13-micron and below) accounted for 48% of total wafer sales, down slightly from the previous quarter.
Revenues from IDM customers accounted for 28% of total wafer sales during the quarter, down slightly from 29% in the previous quarter.
Geographically, revenues from North America accounted for 78% of total wafer sales. Meanwhile, sales from Asia Pacific, Europe and Japan accounted for 11%, 7% and 4% of wafer sales, respectively.

 


 

TSMC    
January 25, 2007   Page 3
II. Capacity

II. Capacity
                                                 
Fab / (Wafer size)   1Q06   2Q06   3Q06   4Q06   2006   1Q07
    (A)   (A)   (A)   (A)   (A)   (Est)
Fab-2 (6")1
    244       258       258       266       1,025       257  
Fab-3 (8")
    246       252       265       258       1,021       259  
Fab-5 (8")
    135       138       147       153       573       144  
Fab-6 (8")
    215       222       233       248       918       235  
Fab-7 (8")
    33       23       4       0       60       0  
Fab-8 (8")
    231       233       234       248       946       239  
Fab-12 (12")2
    142       150       157       166       616       169  
Fab-14 (12")2
    61       66       86       105       318       103  
WaferTech (8")
    99       100       101       104       404       104  
TSMC (Shanghai) (8")
    48       52       73       90       262       90  
TSMC total capacity (8" equiv. Kpcs)
    1,602       1,650       1,748       1,860       6,860       1,826  
SSMC (8")
    49       50       51       52       202       54  
Total managed capacity (8" equiv. Kpcs)
    1,651       1,700       1,799       1,912       7,062       1,880  
Note:   1. Figues represent number of 6" wafers. Conversion to 8"-equivalent wafers is by dividing this number by 1.78
     
  2. Figues represent number of 12" wafers. Conversion to 8"-equivalent wafers is by multiplying this number by 2.25
Capacity:
Total TSMC managed capacity was 1,912K 8-inch equivalent wafers in 4Q06, 6.3% higher than the 1,799K 8-inch equivalent wafers in 3Q06.
Total managed capacity for year 2006 was 7,062K 8-inch equivalent wafers, up 18.6% from 5,955K 8-inch equivalent wafers in year 2005.
TSMC managed capacity in 1Q07 will decrease by 1.7% sequentially to reach 1,880K 8-inch equivalent wafers.
III. Consolidated Profit & Expense Analysis

III - 1. Consolidated Gross Profit Analysis
                         
(Amount: NT$ billion)   4Q06   3Q06   4Q05
                         
 
                       
COGS
    40.5       41.3       37.9  
 
                       
Depreciation
    18.2       16.8       16.7  
Other MFG Cost
    22.3       24.5       21.2  
 
                       
Gross Profit
    34.5       41.1       41.3  
 
                       
Gross Margin
    46.0 %     49.9 %     52.1 %
Consolidated Gross Profit Analysis:
Consolidated gross profit for the fourth quarter 2006 was NT$34.5 billion, or 46% of net sales, down from a gross profit of NT$41.1 billion, or 49.9% of net sales, in the previous quarter. The gross margin declined by 3.9 percentage points largely due to lower capacity utilization and an increase in depreciation expenses, offset in part by productivity improvement and lower provisions for sales returns.

 


 

TSMC  
January 25, 2007   Page 4

III - 2. Consolidated Operating Expenses
                         
(Amount: NT$ billion)   4Q06   3Q06   4Q05
                         
 
                       
Total Operating Exp.
    7.05       7.50       6.90  
 
                       
SG&A
    3.04       3.27       3.33  
 
                       
Research & Development
    4.01       4.23       3.57  
Consolidated Operating Expenses:
Total operating expenses for 4Q06 were NT$7 billion, compared to NT$7.5 billion in third quarter 2006. Total operating expenses represented 9.4% of net sales, compared to 9.1% for the previous quarter.
Research and development expenditures decreased by NT$225 million sequentially, mainly due to a reduction in 65nm related expenditures as we entered into volume production for 65nm process node.
SG&A expenses decreased by NT$229 million compared to 3Q06, primarily due to the reduction of fab opening expenses for Fab 14 Phase II, which commenced commercial production in 4Q06.

III - 3. Consolidated Non-Operating Items
                         
(Amount: NT$ million)   4Q06   3Q06   4Q05
                         
 
                       
Non-Operating Income/(Exp.)
    1,713       322       640  
Net Interest Income/(Exp.)
    1,030       923       525  
Other Non-Operating
    683       (601 )     115  
 
                       
L-T Investments
    388       709       540  
SSMC
    59       403       348  
Others
    329       306       193  
 
                       
Total Non-Operating Items
    2,101       1,031       1,180  
Consolidated Non-Operating Items:
Combined result from non-operating income and long-term investments was a gain of NT$2.1 billion for 4Q06.
Non-operating income totaled NT$1,713 million during the fourth quarter of 2006, compared to an income of NT$322 million in the previous quarter. The increase in non-operating income was mainly due to the mark to market adjustment recorded as a result of the increase in the market value of certain marketable securities, a decrease in losses realized upon the settlement of certain hedging instruments, and the settlement payment from the lawsuit against SMIC, offset in part by an increase in foreign exchange losses.
Net investment income was NT$388 million in fourth quarter 2006, compared to an income of NT$709 million in 3Q06, mostly due to lower level of profits at SSMC.

 


 

TSMC    
January 25, 2007   Page 5
IV. Financial Condition Review

IV - 1.   Liquidity Analysis *
(Selected Balance Sheet Items)
                         
(Amount: NT$ billion)   4Q06   3Q06   4Q05
                         
 
                       
Cash & Marketable Securities
    195.1       164.1       145.3  
 
                       
Accounts Receivable — Trade
    31.6       37.7       38.5  
 
                       
Inventory
    21.4       20.3       17.7  
 
                       
Total Current Assets
    260.3       228.3       212.3  
 
                       
Accounts Payable
    20.6       26.2       20.2  
 
                       
Current Portion of Bonds Payable
    7.0       2.5       0.0  
 
                       
Accrued Liabilities and Others
    19.3       16.9       14.9  
 
                       
Total Current Liabilities
    46.9       45.6       35.1  
 
                       
Current Ratio (x)
    5.6       5.0       6.0  
 
                       
Net Working Capital
    213.5       182.7       177.2  
* Certain prior period amounts have been reclassified to conform with current period presentation.
Liquidity Analysis:
Total cash and marketable securities increased by NT$31 billion in the fourth quarter 2006, mainly due to the free cash flows generated during the quarter. As a result, TSMC ended the quarter with NT$260.3 billion in total current assets, compared to NT$212.3 billion at the end of 2005 and NT$228.3 billion at the end of the previous quarter.
Total current liabilities were NT$46.9 billion at the end of the quarter, compared to NT$45.6 billion at the end of the previous quarter. The increase was mainly due to a reclassification of NT$4.5 billion in bonds payable from long-term liability to current liability, offset in part by a reduction in payables to contractors and equipment suppliers.
As a result, net working capital increased to NT$213.5 billion and current ratio improved to 5.6.

IV - 2. Consolidated Receivable/Inventory Days
                         
    4Q06   3Q06   4Q05
 
                       
Days of Receivable
    43       43       46  
 
                       
Days of Inventory
    50       48       44  
Consolidated Receivable/Inventory Days Trend:
Days of receivable were 43 days in 4Q06, flat from the previous quarter.
Days of inventory increased to 50 days from 48 days in the third quarter of 2006.

IV - 3. Consolidated Debt Service *
                         
(Amount: NT$ Billion)   4Q06   3Q06   4Q05
                         
 
                       
Cash & Marketable Securities
    195.1       164.1       145.3  
 
                       
Interest-Bearing Debt
    27.6       27.6       27.5  
 
                       
Net Cash Reserves
    167.5       136.5       117.8  
* Certain prior period amounts have been reclassified to conform with current period presentation.
Consolidated Debt Service:
As a result of the free cash flows generated during the quarter, net cash reserves — defined as the excess of cash and short-term marketable securities over interest-bearing debt — increased by NT$31 billion to reach NT$167.5 billion in 4Q06.

 


 

TSMC    
January 25, 2007   Page 6
V. Cash Flow & CapEx

V - 1. Consolidated Cash Flow Analysis *
                         
(Amount: NT$ billion)   4Q06   3Q06   4Q05
                         
Net Income
    27.9       32.5       33.9  
Depreciation & Amortization
    19.7       18.4       18.7  
Other Op Sources/(Uses)
    5.4       1.8       (2.5 )
Total Op Sources/(Uses)
    53.0       52.7       50.1  
 
                       
 
                       
Capital Expenditure
    (17.6 )     (28.3 )     (13.6 )
Marketable Financial Instruments
    (6.7 )     (8.6 )     1.0  
Other Investing Sources/(Uses)
    (4.1 )     (0.1 )     (0.7 )
Net Investing Sources/(Uses)
    (28.4 )     (37.0 )     (13.3 )
 
                       
Cash Dividends
    0.0       (61.7 )     0.0  
Employee Profit Sharing
    0.0       (3.2 )     0.0  
Other Financing Sources/(Uses)
    0.8       0.2       (10.0 )
Net Financing Sources/(Uses)
    0.8       (64.7 )     (10.0 )
 
                       
 
                       
Net Cash Position Changes
    25.4       (49.0 )     26.8  
 
                       
Exchange Rate Changes & Others
    (0.5 )     0.5       0.1  
 
                       
Ending Cash Balance
    117.8       92.9       96.5  
* Certain prior period amounts have been reclassified to conform with the current period presentation.
Summary of Consolidated Cash Flow:
During fourth quarter 2006, TSMC generated NT$53 billion in cash from operating activities, mainly from net income of NT$27.9 billion and depreciation & amortization of NT$19.7 billion.
Net cash used in investment activities totaled NT$28.4 billion, mainly as a result of an NT$17.6 billion in capital expenditures and an NT$6.7 billion net increase in marketable financial instruments.
Net cash provided by financing activities was NT$0.8 billion during the quarter.
As a result, TSMC ended the quarter with a cash balance of NT$117.8 billion, NT$24.9 billion higher than in 3Q06.
(BAR CHART)
Consolidated Operating and Free Cash Flows:
TSMC continues to generate strong operating cash flows and free cash flows. Cash flows generated from operating activities were NT$53 billion, NT$0.3 billion higher than 3Q06. Free cash flows, defined as the excess of operating cash flows over capital expenditures, totaled NT$35.4 billion in 4Q06, NT$11 billion higher than the NT$24.4 billion generated in the previous quarter, mainly due to lower level of capital expenditures in 4Q06.

V - 3. Capital Expenditures
                                         
(In US$ Million)   1Q06   2Q06   3Q06   4Q06   YTD
                                         
 
                                       
TSMC
    344       653       852       561       2,410  
 
                                       
TSMC (Shanghai) & WaferTech
    12       11       14       10       47  
 
                                       
Total TSMC
    356       664       866       571       2,457  
Capital Expenditures:
Capital expenditures for TSMC consolidated group totaled US$571 million during the quarter. Most of the spending was for the purchase of 12-inch production equipment.
For year 2006, total capital expenditures for TSMC consolidated group were US$2.5 billion.

 


 

TSMC    
January 25, 2007   Page 7
VI. Recap of Recent Important Events & Announcements

  NXP Semiconductors and TSMC Strengthen R&D Cooperation and Manufacturing Partnership (2007/01/16)
 
  TSMC Welcomes Government Approval for 0.18 Micron Generation Technology Transfer to China (2006/12/29)
 
  TSMC won 6 awards at the IR Magazine Hong Kong and Taiwan Awards, including Grand Prix for Best Overall Investor Relations — Large Cap (Taiwan region) and Best Corporate Governance (Hong Kong and Taiwan regions) (2006/12/11)
 
  TSMC R&D Team Won 2006 IEEE Taipei Section Best Impact Award (2006/12/08)
 
  TSMC Board Approves Capital Appropriation for 65nm and 90nm Capacity (2006/11/07)
* Please visit TSMC’s Web site (http://www.tsmc.com) for details about these and other announcements.

 


 

     
     
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Consolidated Condensed Balance Sheets

(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”)) (1)
                                                                                         
    December 31, 2006 (Audited)     September 30, 2006 (Unaudited)     December 31, 2005 (Audited) (2)     QoQ     YoY  
ASSETS   USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
Current Assets
                                                                                       
Cash and Cash Equivalents
  $ 3,615     $ 117,837       20.1     $ 92,903       16.5     $ 96,484       18.6     $ 24,934       26.8     $ 21,353       22.1  
Investments in Marketable Financial Instruments
    2,370       77,242       13.1       71,192       12.6       48,826       9.4       6,050       8.5       28,416       58.2  
Accounts Receivable — Trade
    969       31,589       5.4       37,726       6.7       38,478       7.4       (6,137 )     -16.3       (6,889 )     -17.9  
Inventories, Net
    657       21,431       3.6       20,338       3.6       17,728       3.4       1,093       5.4       3,703       20.9  
Other Current Assets
    375       12,218       2.1       6,149       1.1       10,785       2.1       6,069       98.7       1,433       13.3  
 
                                                                 
Total Current Assets
    7,986       260,317       44.3       228,308       40.5       212,301       40.9       32,009       14.0       48,016       22.6  
 
                                                                                    -  
Long-Term Investments
    1,653       53,895       9.2       51,060       9.1       42,382       8.2       2,835       5.6       11,513       27.2  
 
                                                                                    -  
Property, Plant and Equipment
    22,001       717,132       122.1       706,191       125.4       642,948       123.8       10,941       1.5       74,184       11.5  
Less: Accumulated Depreciation
    (14,205 )     (463,038 )     -78.8       (445,525 )     -79.1       (398,125 )     -76.7       (17,513 )     3.9       (64,913 )     16.3  
 
                                                                 
Property, Plant and Equipment, Net
    7,796       254,094       43.3       260,666       46.3       244,823       47.1       (6,572 )     -2.5       9,271       3.8  
 
                                                                 
 
                                                                                    -  
Other Assets
    588       19,179       3.2       23,314       4.1       20,004       3.8       (4,135 )     -17.7       (825 )     -4.1  
 
                                                                 
Total Assets
  $ 18,023     $ 587,485       100.0     $ 563,348       100.0     $ 519,510       100.0     $ 24,137       4.3     $ 67,975       13.1  
 
                                                                 
 
                                                                                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                                                                       
Current Liabilities
                                                                                       
Short-Term Bank Loans
  $     $           $           $ 328       0.1     $             ($328 )     -100.0  
Accounts Payables
    301       9,802       1.7       10,669       1.9       11,165       2.1       (867 )     -8.1       (1,363 )     -12.2  
Payables to Contractors and Equipment Suppliers
    330       10,769       1.8       15,507       2.8       9,066       1.7       (4,738 )     -30.6       1,703       18.8  
Accrued Expenses and Other Current Liabilities
    592       19,286       3.3       16,885       3.0       14,558       2.8       2,401       14.2       4,728       32.5  
Current Portion of Bonds Payable and Long-Term liabilities
    215       7,004       1.2       2,505       0.4       5             4,499       179.6       6,999       127,503.2  
 
                                                                 
Total Current Liabilities
    1,438       46,861       8.0       45,566       8.1       35,122       6.7       1,295       2.8       11,739       33.4  
 
                                                                 
Bonds Payable
    383       12,500       2.1       17,000       3.0       19,500       3.8       (4,500 )     -26.5       (7,000 )     -35.9  
Other Long-Term Liabilities
    583       18,986       3.2       18,919       3.4       18,649       3.6       67       0.4       337       1.8  
 
                                                                 
Total Liabilities
    2,404       78,347       13.3       81,485       14.5       73,271       14.1       (3,138 )     -3.9       5,076       6.9  
 
                                                                 
 
                                                                                       
Shareholders’ Equity Attributable to Shareholders of the Parent
                                                                                       
Capital Stock
    7,924       258,297       44.0       258,258       45.8       247,300       47.6       39       0.0       10,997       4.4  
Capital Surplus
    1,660       54,107       9.2       53,858       9.6       57,118       11.0       249       0.5       (3,011 )     -5.3  
Retained Earnings
    6,048       197,125       33.6       169,213       30.0       142,771       27.5       27,912       16.5       54,354       38.1  
Treasury Stock
    (28 )     (918 )     -0.2       (918 )     -0.2       (918 )     -0.2             0.0              
Others
    (20 )     (630 )     -0.1       725       0.2       (640 )     -0.1       (1,355 )           10       -1.7  
 
                                                                 
Total Equity Attributable to Shareholders of the Parent
    15,584       507,981       86.5       481,136       85.4       445,631       85.8       26,845       5.6       62,350       14.0  
Minority Interest
    35       1,157       0.2       727       0.1       608       0.1       430       59.1       549       90.2  
 
                                                                 
Total Shareholders’ Equity
    15,619       509,138       86.7       481,863       85.5       446,239       85.9       27,275       5.7       62,899       14.1  
 
                                                                 
Total Liabilities & Shareholders’ Equity
  $ 18,023     $ 587,485       100.0     $ 563,348       100.0     $ 519,510       100.0     $ 24,137       4.3     $ 67,975       13.1  
 
                                                                 
 
Note : (1) Amounts in New Taiwan dollars have been translated into U.S. dollars at the rate of NT$32.596 as of December 31, 2006.
  (2) Certain prior period balances have been reclassified to conform to the current period presentation.


 

     
     
(TSMC LOGO)   TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Unaudited Consolidated Condensed Income Statements
For the Three Months Ended December 31, 2006, September 30, 2006, and December 31, 2005
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”) (1)
Except for Per Share Amounts and Shares Outstanding)
                                                                                         
    Q4 2006   Q3 2006   Q4 2005   QoQ   YoY
    USD     NTD     %     NTD     %     NTD     %     Amount     %     Amount     %  
Net Sales
  $ 2,283     $ 74,963       100.0     $ 82,476       100.0     $ 79,228       100.0       ($7,513 )     -9.1       ($4,265 )     -5.4  
Cost of Sales
    (1,234 )     (40,510 )     -54.0       (41,344 )     -50.1       (37,915 )     -47.9       834       -2.0       (2,595 )     6.8  
 
                                                                 
Gross Profit
    1,049       34,453       46.0       41,132       49.9       41,313       52.1       (6,679 )     -16.2       (6,860 )     -16.6  
 
                                                                 
Operating Expenses
                                                                                       
Research and Development Expenses
    (122 )     (4,006 )     -5.3       (4,231 )     -5.1       (3,570 )     -4.5       225       -5.3       (436 )     12.2  
General and Administrative Expenses
    (68 )     (2,246 )     -3.0       (2,424 )     -2.9       (1,910 )     -2.4       178       -7.4       (336 )     17.6  
Sales and Marketing Expenses
    (24 )     (794 )     -1.1       (845 )     -1.1       (1,424 )     -1.8       51       -5.9       630       -44.2  
 
                                                                 
Total Operating Expenses
    (214 )     (7,046 )     -9.4       (7,500 )     -9.1       (6,904 )     -8.7       454       -6.1       (142 )     2.1  
 
                                                                 
 
                                                                                       
Income from Operations
    835       27,407       36.6       33,632       40.8       34,409       43.4       (6,225 )     -18.5       (7,002 )     -20.3  
 
                                                                 
 
                                                                                       
Non-Operating Income, Net
    52       1,713       2.3       322       0.3       640       0.8       1,391       431.5       1,073       167.9  
Investment Gains
    12       388       0.5       709       0.9       540       0.7       (321 )     -45.3       (152 )     -28.0  
 
                                                                 
Income before Income Tax
    899       29,508       39.4       34,663       42.0       35,589       44.9       (5,155 )     -14.9       (6,081 )     -17.1  
 
                                                                                       
Income Tax (Expenses) Benefits
    (46 )     (1,494 )     -2.0       (2,144 )     -2.6       (1,692 )     -2.1       650       -30.3       198       -11.7  
 
                                                                                       
 
                                                                 
Net Income
    853       28,014       37.4       32,519       39.4       33,897       42.8       (4,505 )     -13.9       (5,883 )     -17.4  
 
                                                                                       
Minority Interest
    (3 )     (102 )     -0.2       (30 )     0.0       3       0.0       (72 )     246.7       (105 )      
 
                                                                                       
 
                                                                 
Net Income Attributable to Shareholders of the Parent
    850       27,912       37.2       32,489       39.4       33,900       42.8       (4,577 )     -14.1       (5,988 )     -17.7  
 
                                                                 
 
                                                                                       
 
                                                                                       
 
                                                                                       
Earnings per Share — Diluted
  $ 0.03     $ 1.08             $ 1.26             $ 1.31               -$0.18       -14.1       -$0.23       -17.8  
 
                                                                       
Earnings per ADR — Diluted (2)
  $ 0.16     $ 5.41             $ 6.29             $ 6.57               -$0.89       -14.1       -$1.17       -17.8  
 
                                                                       
 
                                                                                       
Weighted Average Outstanding Shares — Diluted (‘M) (3)
            25,815               25,809               25,787                                          
 
Note:    
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD32.831 for the fourth quarter of 2006.
(2)   1 ADR equals 5 ordinary shares.
(3)   Total diluted weighted average outstanding shares were 25,787M shares for 4Q05 after the retroactive adjustments for stock dividends and stock bonus.


 

     
   
(TSMC LOGO) TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Audited Consolidated Condensed Income Statements
For the Year End December 31, 2006 and 2005
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”) (1)
Except for Per Share Amounts and Shares Outstanding)
                                                         
    For The Year Ended December 31  
    2006     2005     YoY  
    USD     NTD     %     NTD     %     Amount     %  
Net Sales
  $ 9,759     $ 317,407       100.0     $ 266,565       100.0     $ 50,842       19.1  
Cost of Sales
    (4,969 )     (161,597 )     -50.9       (148,362 )     -55.7       (13,235 )     8.9  
 
                                         
Gross Profit
    4,790       155,810       49.1       118,203       44.3       37,607       31.8  
 
                                         
Operating Expenses
                                                       
Research and Development Expenses
    (494 )     (16,076 )     -5.1       (14,017 )     -5.3       (2,059 )     14.7  
General and Administrative Expenses
    (268 )     (8,717 )     -2.7       (9,086 )     -3.4       369       -4.1  
Sales and Marketing Expenses
    (115 )     (3,752 )     -1.2       (4,132 )     -1.5       380       -9.2  
 
                                         
Total Operating Expenses
    (877 )     (28,545 )     -9.0       (27,235 )     -10.2       (1,310 )     4.8  
 
                                         
 
                                                       
Income from Operations
    3,913       127,265       40.1       90,968       34.1       36,297       39.9  
 
                                         
 
                                                       
Non-Operating Income, Net
    115       3,750       1.2       1,862       0.7       1,888       101.5  
Investment Gains
    72       2,347       0.7       1,434       0.6       913       63.8  
 
                                         
Income before Income Tax
    4,100       133,362       42.0       94,264       35.4       39,098       41.5  
 
                                                       
Income Tax (Expenses) Benefits
    (239 )     (7,774 )     -2.4       (631 )     -0.3       (7,143 )     1,132.8  
 
                                                       
 
                                         
Net Income before Cumulative Effect of Changes in Accounting Principles
    3,861       125,588       39.6       93,633       35.1       31,955       34.1  
 
                                                       
Cumulative Effect of Changes in Accounting Principles (Net of Tax)
    49       1,607       0.5                   1,607        
 
                                                       
 
                                         
Net Income
    3,910       127,195       40.1       93,633       35.1       33,562       35.8  
 
                                                       
Minority Interest
    (5 )     (185 )     -0.1       (58 )     0.0       (127 )     221.9  
 
                                                       
 
                                         
Net Income Attributable to Shareholders of the Parent
    3,905       127,010       40.0       93,575       35.1       33,435       35.7  
 
                                         
 
                                                       
 
                                                       
Earnings per Share — Diluted
  $ 0.15     $ 4.92             $ 3.63             $ 1.29       35.5  
 
                                             
Earnings per ADR — Diluted (2)
  $ 0.76     $ 24.60             $ 18.15             $ 6.45       35.5  
 
                                             
 
                                                       
Weighted Average Outstanding Shares — Diluted (‘M) (3)
            25,813               25,776                          
 
Note:    
(1)   Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD 32.523 for the year ended December 31, 2006.
(2)   1 ADR equals 5 ordinary shares.
(3)   Total diluted weighted average outstanding shares were 25,776M shares for the year ended December 31, 2005
after the retroactive adjustments for stock dividends and stock bonus.


 

     
     
(TSMC LOGO)
  TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES
Consolidated Condensed Statements of Cash Flows

 
For the Year Ended December 31, 2006 and for the Three Months Ended December 31, 2006, September 30, 2006, and December 31, 2005
 
(Expressed in Millions of New Taiwan Dollars (“NTD”) and U.S. Dollars (“USD”))
(1)
                                         
    Twelve Months 2006     4Q 2006     3Q 2006     4Q 2005 (2)  
    (Audited)     (Unaudited)     (Unaudited)     (Unaudited)  
    USD     NTD     NTD     NTD     NTD  
Cash Flows from Operating Activities:
                                       
Net Income
  $ 3,905     $ 127,010     $ 27,912     $ 32,489     $ 33,900  
Net Income Attributable to Minority Interest
    6       186       103       30       (3 )
Depreciation & Amortization
    2,267       73,715       19,682       18,411       18,663  
Deferred Income Tax
    4       122       7       (136 )     (953 )
Equity in Losses (Earnings) of Equity Method Investees, Net
    (72 )     (2,347 )     (388 )     (709 )     (539 )
Changes in Working Capital & Others
    193       6,311       5,698       2,593       (993 )
 
                             
Net Cash Provided by Operating Activities
    6,303       204,997       53,014       52,678       50,075  
 
                                       
Cash Flows from Investing Activities:
                                       
Acquisitions:
                                       
Marketable Financial Instruments
    (4,238 )     (137,846 )     (38,210 )     (27,054 )     (34,697 )
Investments Accounted for Using Equity Method
    (80 )     (2,613 )     (2,433 )     (132 )     (622 )
Property, Plant and Equipment
    (2,421 )     (78,737 )     (17,580 )     (28,256 )     (13,618 )
Financial Assets Carried at Cost
    (16 )     (512 )     (16 )     (205 )     (258 )
Proceeds from Disposal or maturity of:
                                       
Marketable Financial Instruments
    3,137       102,030       31,539       18,486       35,697  
Investments Accounted for Using Equity Method
                            65  
Property, Plant and Equipment
    16       519       54       217       206  
Financial Assets Carried at Cost
    4       126       21       105       20  
Others
    (83 )     (2,691 )     (1,750 )     (147 )     (101 )
 
                             
Net Cash Used In Investing Activities
    (3,681 )     (119,724 )     (28,375 )     (36,986 )     (13,308 )
 
                                       
Cash Flows from Financing Activities:
                                       
Increase (Decrease) in Guarantee Deposits
    28       921       133       327       531  
Proceeds from Exercise of Stock Options
    18       575       152       97       105  
Bonus Paid to Directors and Supervisors
    (8 )     (257 )           (257 )      
Issuance (Repayment) of Long-Term Bonds Payable
                            (9,504 )
Cash Dividends Paid for Common Stock
    (1,898 )     (61,743 )           (61,743 )      
Cash Bonus Paid to Employees
    (106 )     (3,432 )           (3,432 )      
Others
    5       153       480       270       (1,149 )
 
                             
Net Cash (Used in) Provided by Financing Activities
    (1,961 )     (63,783 )     765       (64,738 )     (10,017 )
 
                                       
 
                             
Net Increase (Decrease) in Cash and Cash Equivalents
    661       21,490       25,404       (49,046 )     26,750  
 
                             
 
                                       
Effect of Exchange Rate Changes and Others
    (5 )     (137 )     (470 )     497       152  
 
                                       
Cash and Cash Equivalents at Beginning of Period
    2,967       96,484       92,903       141,452       69,582  
 
                             
 
                                       
Cash and Cash Equivalents at End of Period
  $ 3,623     $ 117,837     $ 117,837     $ 92,903     $ 96,484  
 
                             
 
Note:   (1) Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD32.523 for the year ended December 31, 2006.
 
    (2) Certain prior period balances have been reclassified to conform to the current period presentation.


 

TSMC 2006 Fourth Quarter Results Investor Conference January 25, 2007


 

Agenda Welcome 2006 4Q Consolidated Financial Results Q&A


 

Safe Harbor Notice TSMC's statements of its current expectations are forward- looking statements subject to significant risks and uncertainties and actual results may differ materially from those contained in the forward-looking statements. Information as to those factors that could cause actual results to vary can be found in TSMC's Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (the "SEC") on April 20, 2006 and such other documents as TSMC may file with, or submit to, the SEC from time to time. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.


 

Net Income attributable to shareholders of the parent company Annualized ROE for the quarter 4Q'06 Result Highlights


 

Income Statements Net Income attributable to shareholders of the parent company


 

Balance Sheets & Key Indices Note: Certain prior period balances have been reclassified to conform to the current period presentation


 

Cash Flows Note: Certain prior period balances have been reclassified to conform to the current period presentation.


 

Note: 1 Figures represent number of 6" wafers. Conversion to 8"-equivalent wafers is by dividing this number by 1.78. 2 Figures represent number of 12" wafers. Conversion to 8"-equivalent wafers is by multiplying this number by 2.25. Installed Capacity


 

Capital Expenditures


 

Sales Breakdown by Technology


 

Sales Breakdown by Application


 

Note: This chart does not reflect the actual shipment destination of sales. Sales Breakdown by Geography


 

Sales Breakdown by Customer


 

2006 Highlights Note: Certain prior period balances have been reclassified to conform to the current period presentation.


 

1Q'07 Guidance Revenue to be between NT$62 billion and NT$64 billion Gross profit margin to be between 37% and 39% Operating profit margin to be between 26% and 28% 2007 capital expenditure to be in the range of US$2.6 billion to US$2.8 billion


 

Recap of Recent Major Events NXP Semiconductors and TSMC Strengthen R&D Cooperation and Manufacturing Partnership (2007/01/16) TSMC Welcomes Government Approval for 0.18 Micron Generation Technology Transfer to China (2006/12/29) TSMC won 6 awards at the IR Magazine Hong Kong and Taiwan Awards, including Grand Prix for Best Overall Investor Relations - Large Cap (Taiwan region) and Best Corporate Governance (Hong Kong and Taiwan regions) (2006/12/11) TSMC R&D Team Won 2006 IEEE Taipei Section Best Impact Award (2006/12/08) TSMC Board Approves Capital Appropriation for 65nm and 90nm Capacity (2006/11/07) * Please visit TSMC's Web site (http://www.tsmc.com) for details and other announcements.


 

http://www.tsmc.com invest@tsmc.com


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Taiwan Semiconductor Manufacturing Company Ltd.

 
 
 
 
Date: January 25, 2007  By:   /s/ Lora Ho    
    Lora Ho   
    Vice President & Chief Financial Officer