Information
|
Required
by/when
|
Public
Announcements/Press
|
The
Stock Exchange,
London
|
Diageo
plc
|
||
(Registrant)
|
||
Date:
10 February 2011
|
By:
|
/s/ John
Nicholls
|
Name: John
Nicholls
|
||
Title:
Deputy Company Secretary
|
Half year results, six months
ended 31 December
2010
|
First half
F11
|
First half
F10
|
Organic
movement
|
Reported
movement
|
|||||||||||||
Volume1
|
79.0 | m | 76.8 | m | 3 | % | 3 | % | ||||||||
Net
sales
|
£ | 5,320 | £ | 5,207 | m | 4 | % | 2 | % | |||||||
Marketing
spend
|
£ | 813 | m | £ | 725 | m | 10 | % | 12 | % | ||||||
Operating
profit before exceptional items
|
£ | 1,727 | m | £ | 1,631 | m | 2 | % | 6 | % | ||||||
Operating
profit
|
£ | 1,718 | m | £ | 1,536 | m | 12 | % | ||||||||
Reported
tax rate
|
21.8 | % | 22.3 | % | ||||||||||||
Profit
attributable to parent company’s equity
shareholders
|
£ | 1,194 | m | £ | 1,016 | m | 18 | % | ||||||||
Free
cash
flow
|
£ | 775 | m | £ | 904 | m | £ | (129 | )m | |||||||
Basic eps –
pence per
share
|
47.9 | 40.9 | 17 | % | ||||||||||||
eps pre-exceptionals
–
pence per
share
|
48.2 | 44.2 | 9 | % | ||||||||||||
Interim
dividend – pence per
share
|
15.5 | 14.6 | 6 | % |
North America
|
Europe
|
International
|
Asia Pacific
|
|||||||||||||
Volume
%
|
2 | (2 | ) | 9 | 8 | |||||||||||
Net
sales %
|
3 | (3 | ) | 13 | 7 | |||||||||||
Marketing
spend %
|
12 | 1 | 18 | 10 | ||||||||||||
Operating
profit %
|
5 | (9 | ) | 15 | 18 |
Venezuela
|
Other
|
Total
|
||||||||||
Net
sales £m
|
(211 | ) | 158 | (53 | ) | |||||||
Operating
profit before exceptional items £m
|
(57 | ) | 127 | 70 |
·
|
North
America returned to volume growth and delivered mix improvement led by the
growth of spirits
|
·
|
Innovation
contributed significantly to net sales
growth
|
·
|
Gross
margin expansion was driven by improved product mix and tight control of
cost of goods
|
·
|
Marketing
spend increased 12% with further increases in investment behind the
strategic spirits brands
|
·
|
Promotional
spend was reduced on US spirits brands in the off trade which cost Diageo
1 percentage point of share
|
·
|
Wine
declined as promotional support was reduced in a category where growth was
driven by increased promotions
|
·
|
A
reduction in overheads also contributed to operating margin
improvement
|
·
|
The
economic pressures in Greece, Iberia and to a lesser extent Ireland led to
a 13% net sales decline across these
markets
|
·
|
In
Great Britain net sales grew 1%, however negative price/mix in spirits and
the strong growth of wine led to margin
erosion
|
·
|
Russia
and Eastern Europe grew net sales over 20% as a result of the improving
economic situation and strong growth of imported
spirits
|
·
|
In
the rest of Europe a mixed performance resulted in net sales decline of
1%
|
·
|
Import
restrictions in Turkey resulted in no trading in the domestic channel in
the half
|
·
|
In
line with these trends, marketing spend in Greece and Iberia decreased
21%, spend in Russia and Eastern Europe increased over 50% whilst spend in
the rest of Europe increased slightly, focused on strategic
brands
|
·
|
Operating profit decline was
principally driven by negative category mix in Great Britain and economic
weakness in Greece and
Iberia
|
·
|
Increased
marketing spend across the region and improved distribution in key markets
drove volume growth of 9% and net sales growth of
13%
|
·
|
In
Latin America and the Caribbean, the strong performance of scotch brands
delivered double digit volume growth and price/mix
improvement
|
·
|
In
Africa the continued strong performance of beer in East Africa, Nigeria
and Cameroon and the growth of scotch in South Africa drove net sales
growth of 10%
|
·
|
GTME
benefitted from further increases in marketing investment along with
innovation in both product and retail offerings which resulted in volume
growth of 10% and net sales growth of
15%
|
·
|
Marketing
investment grew ahead of net sales, driving strong top line growth.
Nevertheless, operating margins improved
again
|
·
|
Top
line improvement was led by the emerging markets of Asia, which grew net
sales 15% driven by India, Thailand, Malaysia and Vietnam, together with
9% growth in Korea
|
·
|
Diageo
strengthened its leadership position in scotch across the region gaining
share in all markets
|
·
|
Johnnie
Walker was the key driver of performance, supported by double digit net
sales growth on Windsor and The
Singleton
|
·
|
There
was a strong performance in Korea with share gains in the scotch
category
|
·
|
In
Australia, Diageo gained share in spirits and ready to drink, but net
sales declined due to a more aggressive off trade pricing
environment
|
·
|
Marketing
spend grew ahead of net sales, focused on Johnnie Walker in emerging
markets
|
·
|
Operating
margin increased as higher marketing spend was more than offset by lower
overheads
|
Volume
movement*
%
|
Organic
net
sales
movement
%
|
Reported
net
sales
movement
%
|
||||||||||
Spirits
|
4 | 5 | 3 | |||||||||
Beer
|
1 | 3 | 3 | |||||||||
Wine
|
(4 | ) | 5 | (5 | ) | |||||||
Ready
to drink
|
(2 | ) | (1 | ) | 2 | |||||||
Total
|
3 | 4 | 2 |
*
|
Volume
movement is both reported and organic, except for wine where reported
movement was (10)% primarily due to disposals in Europe and
North America
|
Volume
movement**
%
|
Organic
net
sales
movement
%
|
Reported
net
sales
movement
%
|
||||||||||
Whisk(e)y
|
||||||||||||
Johnnie
Walker
|
11 | 10 | 11 | |||||||||
Crown
Royal
|
3 | 5 | 10 | |||||||||
JεB
|
(8 | ) | (10 | ) | (11 | ) | ||||||
Windsor
|
6 | 11 | 20 | |||||||||
Buchanan’s
|
(3 | ) | 14 | (33 | ) | |||||||
Bushmills
|
5 | 5 | 7 | |||||||||
Vodka
|
||||||||||||
Smirnoff
|
2 | (1 | ) | 2 | ||||||||
Ketel
One
|
2 | - | 5 | |||||||||
Cîroc
|
128 | 131 | 139 | |||||||||
Liqueurs
|
||||||||||||
Baileys
|
3 | 1 | - | |||||||||
Rum
|
||||||||||||
Captain
Morgan
|
7 | 7 | 12 | |||||||||
Tequila
|
||||||||||||
Jose
Cuervo
|
7 | 7 | 10 | |||||||||
Gin
|
||||||||||||
Tanqueray
|
(3 | ) | (2 | ) | 1 | |||||||
Beer
|
||||||||||||
Guinness
|
(2 | ) | (1 | ) | - |
|
·
|
decreased
net sales by £53 million
|
|
·
|
increased
operating profit by £70 million
|
|
·
|
decreased
profit from associates by £5
million
|
|
·
|
reduced
net finance charges by £10 million
|
First half F11
£ million
|
First half F10
£ million
|
|||||||
Restructuring
of global supply operations
|
(4 | ) | (69 | ) | ||||
Restructuring
of Irish brewing operations
|
(5 | ) | (5 | ) | ||||
Global
restructuring programme
|
- | (21 | ) | |||||
Total
|
(9 | ) | (95 | ) | ||||
Cash
expenditure
|
(67 | ) | (76 | ) |
First Half
F10
£ million
|
Exchange
£ million
|
Acquisitions
and disposals
£ million
|
Organic
movement
£ million
|
First Half
F11
£ million
|
Reported
movement
%
|
|||||||||||||||||||
Volume
(millions of equivalent units)
|
27.6 | - | (0.1 | ) | 0.5 | 28.0 | 1 | |||||||||||||||||
Net
sales
|
1,695 | 82 | (23 | ) | 53 | 1,807 | 7 | |||||||||||||||||
Marketing
spend
|
228 | 11 | - | 29 | 268 | 18 | ||||||||||||||||||
Operating
profit before exceptional items
|
667 | 23 | (1 | ) | 34 | 723 | 8 | |||||||||||||||||
Exceptional
items
|
(6 | ) | - | |||||||||||||||||||||
Operating
profit
|
661 | 723 | 9 |
Volume
movement*
|
Organic
net sales
movement
|
Reported
net sales
movement
|
||||||||||
%
|
%
|
%
|
||||||||||
By
market:
|
||||||||||||
United
States
|
1 | 3 | 6 | |||||||||
Canada
|
4 | 4 | 13 | |||||||||
By
category:
|
||||||||||||
Spirits
|
2 | 4 | 9 | |||||||||
Beer
|
(1 | ) | 1 | 7 | ||||||||
Wine
|
(10 | ) | (7 | ) | (16 | ) | ||||||
Ready
to drink
|
(1 | ) | (2 | ) | 3 | |||||||
Strategic
brands:**
|
||||||||||||
Johnnie
Walker
|
(6 | ) | (4 | ) | - | |||||||
Smirnoff
|
2 | 1 | 6 | |||||||||
Baileys
|
1 | 1 | 6 | |||||||||
Captain
Morgan
|
1 | 1 | 6 | |||||||||
Jose
Cuervo
|
7 | 7 | 12 | |||||||||
Tanqueray
|
(7 | ) | (5 | ) | (1 | ) | ||||||
Crown
Royal
|
2 | 4 | 9 | |||||||||
Ketel
One
|
1 | (1 | ) | 4 | ||||||||
Cîroc
|
131 | 134 | 144 | |||||||||
Guinness
|
1 | 1 | 6 |
*
|
Volume
movement is both reported and organic except for wine where reported
movement was (19)% due to disposals in the
period
|
**
|
Spirits
brands excluding ready to drink
|
First Half
F10
£ million
|
Exchange
£ million
|
Acquisitions
and
disposals
£ million
|
Organic
movement
£ million
|
First Half
F11
£ million
|
Reported
movement
%
|
|||||||||||||||||||
Volume
(millions of equivalent units)
|
22.0 | - | - | (0.5 | ) | 21.5 | (2 | ) | ||||||||||||||||
Net
sales
|
1,547 | (38 | ) | (13 | ) | (52 | ) | 1,444 | (7 | ) | ||||||||||||||
Marketing
spend
|
229 | (6 | ) | (1 | ) | 3 | 225 | (2 | ) | |||||||||||||||
Operating
profit before exceptional items
|
528 | (9 | ) | 1 | (49 | ) | 471 | (11 | ) | |||||||||||||||
Exceptional
items
|
(6 | ) | - | |||||||||||||||||||||
Operating
profit
|
522 | 471 | (10 | ) |
Volume
movement*
|
Organic
net sales
movement
|
Reported
net sales
movement
|
||||||||||
%
|
%
|
%
|
||||||||||
By
market:
|
||||||||||||
Great
Britain
|
(1 | ) | 1 | 1 | ||||||||
Ireland
|
(1 | ) | (5 | ) | (12 | ) | ||||||
Iberia
|
(13 | ) | (14 | ) | (19 | ) | ||||||
Greece
|
(35 | ) | (38 | ) | (42 | ) | ||||||
Russia
|
9 | 31 | 36 | |||||||||
By
category:
|
||||||||||||
Spirits
|
(2 | ) | (5 | ) | (7 | ) | ||||||
Beer
|
(5 | ) | (4 | ) | (9 | ) | ||||||
Wine
|
(2 | ) | 17 | 8 | ||||||||
Ready
to drink
|
(4 | ) | (8 | ) | (9 | ) | ||||||
Strategic
brands:**
|
||||||||||||
Johnnie
Walker
|
(5 | ) | (5 | ) | (7 | ) | ||||||
Smirnoff
|
(6 | ) | (15 | ) | (16 | ) | ||||||
Baileys
|
1 | (2 | ) | (4 | ) | |||||||
JεB
|
(6 | ) | (10 | ) | (14 | ) | ||||||
Captain
Morgan
|
37 | 45 | 44 | |||||||||
Guinness
|
(6 | ) | (5 | ) | (7 | ) |
*
|
Volume
movement is both reported and organic, except for wine where reported
movement was (6)% primarily due to the disposal of Barton & Guestier
and Ireland where reported movement was (3)% primarily due to the disposal
of the Gilbeys wine business in
Ireland
|
**
|
Spirits
brands excluding ready to drink
|
First Half
F10
£ million
|
Exchange
£ million
|
Acquisitions
and
disposals
£ million
|
Organic
movement
£ million
|
First Half
F11
£ million
|
Reported
movement
%
|
|||||||||||||||||||
Volume
(millions of equivalent units)
|
20.8 | - | - | 1.9 | 22.7 | 9 | ||||||||||||||||||
Net
sales
|
1,402 | (149 | ) | (1 | ) | 163 | 1,415 | 1 | ||||||||||||||||
Marketing
spend
|
150 | - | - | 27 | 177 | 18 | ||||||||||||||||||
Operating
profit before exceptional items
|
460 | (51 | ) | (1 | ) | 60 | 468 | 2 | ||||||||||||||||
Exceptional
items
|
(3 | ) | - | |||||||||||||||||||||
Operating
profit
|
457 | 468 | 2 |
Volume
movement*
|
Organic
net
sales
movement
|
Reported
net
sales
movement
|
||||||||||
%
|
%
|
%
|
||||||||||
By
market:
|
||||||||||||
Latin
America and the Caribbean
|
10 | 17 | (15 | ) | ||||||||
Africa
|
9 | 10 | 13 | |||||||||
GTME
|
10 | 15 | 21 | |||||||||
By
category:
|
||||||||||||
Spirits
|
13 | 17 | (4 | ) | ||||||||
Beer
|
5 | 10 | 11 | |||||||||
Wine
|
16 | 24 | 10 | |||||||||
Ready
to drink
|
(8 | ) | - | (6 | ) | |||||||
Strategic
brands:**
|
||||||||||||
Johnnie
Walker
|
21 | 25 | 19 | |||||||||
Buchanan’s
|
(7 | ) | 11 | (39 | ) | |||||||
Smirnoff
|
15 | 22 | 26 | |||||||||
Baileys
|
10 | 16 | 7 | |||||||||
Guinness
|
1 | 2 | 4 |
*
|
Volume
movement was both reported and organic except for wine where reported
movement was 6% primarily due to the
disposal of Barton & Guestier
|
**
|
Spirits
brands excluding ready to drink
|
First Half
F10
£ million
|
Exchange
£ million
|
Acquisitions
and
disposals
£ million
|
Organic
movement
£ million
|
First Half
F11
£ million
|
Reported
movement
%
|
|||||||||||||||||||
Volume
(millions of equivalent units)
|
6.4 | - | (0.1 | ) | 0.5 | 6.8 | 6 | |||||||||||||||||
Net
sales
|
523 | 53 | - | 40 | 616 | 18 | ||||||||||||||||||
Marketing
spend
|
118 | 11 | 1 | 13 | 143 | 21 | ||||||||||||||||||
Operating
profit before exceptional
items
|
103 | 9 | (3 | ) | 20 | 129 | 25 | |||||||||||||||||
Exceptional
item
|
(5 | ) | - | |||||||||||||||||||||
Operating
profit
|
98 | 129 | 32 |
Volume
movement*
|
Organic
net sales
movement
|
Reported
net sales
movement
|
||||||||||
%
|
%
|
%
|
||||||||||
By
market:
|
||||||||||||
Australia
|
3 | (1 | ) | 12 | ||||||||
Korea
|
4 | 9 | 18 | |||||||||
China
|
(2 | ) | (3 | ) | 2 | |||||||
India
|
67 | 134 | 34 | |||||||||
By
category:
|
||||||||||||
Spirits
|
9 | 9 | 20 | |||||||||
Beer
|
2 | 6 | 18 | |||||||||
Wine
|
21 | 44 | (5 | ) | ||||||||
Ready
to drink
|
6 | 2 | 16 | |||||||||
Strategic
brands:**
|
||||||||||||
Johnnie
Walker
|
17 | 12 | 22 | |||||||||
Smirnoff
|
11 | 6 | 18 | |||||||||
Baileys
|
10 | (12 | ) | (3 | ) | |||||||
Windsor
|
6 | 11 | 20 | |||||||||
Guinness
|
(3 | ) | 3 | 13 |
*
|
Volume
movement is both reported and organic except for wine where the reported
movement was (28)% primarily due to
the disposal of Barton &
Guestier
|
**
|
Spirits
brands excluding ready to drink
|
|
Six months ended
31 December 2010
|
Six months ended
31 December 2009
|
||||||
£ million
|
£ million
|
|||||||
Sales
|
7,132 | 6,928 | ||||||
Excise
duties
|
(1,812 | ) | (1,721 | ) | ||||
Net
sales
|
5,320 | 5,207 | ||||||
Operating
costs before exceptional items
|
(3,593 | ) | (3,576 | ) | ||||
Operating
profit before exceptional items
|
1,727 | 1,631 | ||||||
Exceptional
operating items
|
(9 | ) | (95 | ) | ||||
Operating
profit
|
1,718 | 1,536 | ||||||
Sale
of businesses
|
(1 | ) | - | |||||
Net
finance charges
|
(209 | ) | (237 | ) | ||||
Share
of associates’ profits after tax
|
104 | 94 | ||||||
Profit
before taxation
|
1,612 | 1,393 | ||||||
Taxation
|
(352 | ) | (310 | ) | ||||
Profit
from continuing operations
|
1,260 | 1,083 | ||||||
Discontinued
operations
|
- | (10 | ) | |||||
Profit
for the period
|
1,260 | 1,073 | ||||||
Attributable
to:
|
||||||||
Equity
shareholders of the parent company
|
1,194 | 1,016 | ||||||
Non-controlling
interests
|
66 | 57 | ||||||
1,260 | 1,073 |
Gains/(losses)
£ million
|
||||
Operating
profit before exceptional items
|
||||
Translation
impact
|
(28 | ) | ||
Transaction
impact
|
96 | |||
Impact
of IAS 21 on operating profit
|
2 | |||
Total
exchange effect on operating profit before exceptional
items
|
70 | |||
Interest
and other finance charges
|
||||
Net
finance charges – translation impact
|
2 | |||
Mark
to market impact of IAS 39 on interest expense
|
(2 | ) | ||
Impact
of IAS 21 and IAS 39 on other finance charges
|
10 | |||
Associates
– translation impact
|
(5 | ) | ||
Total
effect on profit before exceptional items and taxation
|
75 |
Six months ended
31 December 2010
|
Six months ended
31 December 2009
|
|||||||
Exchange
rates
|
||||||||
Translation
£1 =
|
$ | 1.57 | $ | 1.64 | ||||
Transaction
£1 =
|
$ | 1.52 | $ | 1.74 | ||||
Translation
£1 =
|
€ | 1.18 | € | 1.12 | ||||
Transaction
£1 =
|
€ | 1.13 | € | 1.30 |
Cash flow
|
Six months ended
31 December 2010
|
Six months ended
31 December 2009
|
||||||
£
million
|
£
million
|
|||||||
Cash
generated from operations before exceptional costs
|
1,391 | 1,645 | ||||||
Exceptional
restructuring costs paid
|
(67 | ) | (76 | ) | ||||
Cash
generated from operations
|
1,324 | 1,569 | ||||||
Interest
paid (net)
|
(176 | ) | (217 | ) | ||||
Dividends
paid to equity non-controlling interests
|
(75 | ) | (55 | ) | ||||
Taxation
paid
|
(150 | ) | (198 | ) | ||||
Net
capital expenditure including sale and leaseback of land
|
(129 | ) | (150 | ) | ||||
Net
increase in other investments
|
(19 | ) | (45 | ) | ||||
Free
cash flow
|
775 | 904 |
Six months ended
31 December 2010
|
Six months ended
31 December 2009
|
|||||||||||
Notes
|
£ million
|
£
million
|
||||||||||
Sales
|
2 | 7,132 | 6,928 | |||||||||
Excise
duties
|
(1,812 | ) | (1,721 | ) | ||||||||
Net
sales
|
2 | 5,320 | 5,207 | |||||||||
Cost
of sales
|
(2,072 | ) | (2,123 | ) | ||||||||
Gross
profit
|
3,248 | 3,084 | ||||||||||
Marketing
expenses
|
(813 | ) | (725 | ) | ||||||||
Other
operating expenses
|
(717 | ) | (823 | ) | ||||||||
Operating
profit
|
2 | 1,718 | 1,536 | |||||||||
Sale
of businesses
|
3 | (1 | ) | - | ||||||||
Net
interest payable
|
4 | (196 | ) | (197 | ) | |||||||
Net
other finance charges
|
4 | (13 | ) | (40 | ) | |||||||
Share
of associates' profits after tax
|
104 | 94 | ||||||||||
Profit
before taxation
|
1,612 | 1,393 | ||||||||||
Taxation
|
5 | (352 | ) | (310 | ) | |||||||
Profit
from continuing operations
|
1,260 | 1,083 | ||||||||||
Discontinued
operations
|
6 | - | (10 | ) | ||||||||
Profit
for the period
|
1,260 | 1,073 | ||||||||||
Attributable
to:
|
||||||||||||
Equity
shareholders of the parent company
|
1,194 | 1,016 | ||||||||||
Non-controlling
interests
|
66 | 57 | ||||||||||
1,260 | 1,073 | |||||||||||
Pence
per share
|
||||||||||||
Continuing
operations
|
47.9 | p | 41.3 | p | ||||||||
Discontinued
operations
|
- | (0.4 | )p | |||||||||
Basic
earnings
|
47.9 | p | 40.9 | p | ||||||||
Continuing
operations
|
47.8 | p | 41.2 | p | ||||||||
Discontinued
operations
|
- | (0.4 | )p | |||||||||
Diluted
earnings
|
47.8 | p | 40.8 | p | ||||||||
Average
shares
|
2,492 | m | 2,482 | m |
Six months ended
31 December 2010
|
Six months ended
31 December 2009
|
|||||||
£
million
|
£
million
|
|||||||
Other
comprehensive income
|
||||||||
Exchange
differences on translation of foreign operations excluding
borrowings
|
||||||||
- group
|
(38 | ) | 217 | |||||
- associates
and non-controlling interests
|
45 | 85 | ||||||
Exchange
differences on borrowings and derivative net investment
hedges
|
(34 | ) | (201 | ) | ||||
Effective
portion of changes in fair value of cash flow hedges
|
||||||||
- net
losses taken to other comprehensive income
|
(20 | ) | (69 | ) | ||||
- transferred
to income statement
|
29 | 36 | ||||||
Net
actuarial gain on post employment plans
|
342 | 176 | ||||||
Tax
on other comprehensive income
|
(83 | ) | (56 | ) | ||||
Other
comprehensive income, net of tax, for the period
|
241 | 188 | ||||||
Profit
for the period
|
1,260 | 1,073 | ||||||
Total
comprehensive income for the period
|
1,501 | 1,261 | ||||||
Attributable
to:
|
||||||||
Equity
shareholders of the parent company
|
1,470 | 1,187 | ||||||
Non-controlling
interests
|
31 | 74 | ||||||
1,501 | 1,261 |
31
December 2010
|
30
June 2010
|
31
December 2009
|
||||||||||||||||||||||||||
Notes
|
£
million
|
£
million
|
£
million
|
£
million
|
£
million
|
£
million
|
||||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||||||||||
Intangible
assets
|
6,661 | 6,726 | 6,355 | |||||||||||||||||||||||||
Property,
plant and equipment
|
2,456 | 2,404 | 2,390 | |||||||||||||||||||||||||
Biological
assets
|
29 | 30 | 38 | |||||||||||||||||||||||||
Investments
in associates
|
2,268 | 2,060 | 2,226 | |||||||||||||||||||||||||
Other
investments
|
139 | 117 | 130 | |||||||||||||||||||||||||
Other
receivables
|
20 | 115 | 18 | |||||||||||||||||||||||||
Other
financial assets
|
341 | 472 | 261 | |||||||||||||||||||||||||
Deferred
tax assets
|
359 | 529 | 594 | |||||||||||||||||||||||||
Post
employment benefit assets
|
57 | 49 | 45 | |||||||||||||||||||||||||
12,330 | 12,502 | 12,057 | ||||||||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||||||
Inventories
|
7 | 3,401 | 3,281 | 3,279 | ||||||||||||||||||||||||
Trade
and other receivables
|
2,670 | 2,008 | 2,596 | |||||||||||||||||||||||||
Assets
held for sale
|
10 | 63 | 112 | - | ||||||||||||||||||||||||
Other
financial assets
|
63 | 98 | 105 | |||||||||||||||||||||||||
Cash
and cash equivalents
|
8 | 1,472 | 1,453 | 1,589 | ||||||||||||||||||||||||
7,669 | 6,952 | 7,569 | ||||||||||||||||||||||||||
Total
assets
|
19,999 | 19,454 | 19,626 | |||||||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||||||
Borrowings
and bank overdrafts
|
8 | (794 | ) | (587 | ) | (891 | ) | |||||||||||||||||||||
Other
financial liabilities
|
(139 | ) | (186 | ) | (154 | ) | ||||||||||||||||||||||
Trade
and other payables
|
(2,804 | ) | (2,615 | ) | (2,738 | ) | ||||||||||||||||||||||
Liabilities
held for sale
|
10 | (5 | ) | (10 | ) | - | ||||||||||||||||||||||
Corporate
tax payable
|
(417 | ) | (391 | ) | (604 | ) | ||||||||||||||||||||||
Provisions
|
(174 | ) | (155 | ) | (196 | ) | ||||||||||||||||||||||
(4,333 | ) | (3,944 | ) | (4,583 | ) | |||||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||||||||||
Borrowings
|
8 | (7,847 | ) | (8,177 | ) | (8,202 | ) | |||||||||||||||||||||
Other
financial liabilities
|
(140 | ) | (155 | ) | (97 | ) | ||||||||||||||||||||||
Other
payables
|
(54 | ) | (76 | ) | (26 | ) | ||||||||||||||||||||||
Provisions
|
(258 | ) | (318 | ) | (355 | ) | ||||||||||||||||||||||
Deferred
tax liabilities
|
(825 | ) | (744 | ) | (672 | ) | ||||||||||||||||||||||
Post
employment benefit liabilities
|
(892 | ) | (1,254 | ) | (1,100 | ) | ||||||||||||||||||||||
(10,016 | ) | (10,724 | ) | (10,452 | ) | |||||||||||||||||||||||
Total
liabilities
|
(14,349 | ) | (14,668 | ) | (15,035 | ) | ||||||||||||||||||||||
Net
assets
|
5,650 | 4,786 | 4,591 | |||||||||||||||||||||||||
Equity
|
||||||||||||||||||||||||||||
Called
up share capital
|
797 | 797 | 797 | |||||||||||||||||||||||||
Share
premium
|
1,342 | 1,342 | 1,342 | |||||||||||||||||||||||||
Other
reserves
|
3,258 | 3,245 | 3,331 | |||||||||||||||||||||||||
Retained
deficit
|
(511 | ) | (1,377 | ) | (1,603 | ) | ||||||||||||||||||||||
Equity
attributable to equity shareholders of the parent company
|
4,886 | 4,007 | 3,867 | |||||||||||||||||||||||||
Non-controlling
interests
|
764 | 779 | 724 | |||||||||||||||||||||||||
Total
equity
|
5,650 | 4,786 | 4,591 |
Retained earnings/(deficit)
|
Equity
attributable
to parent
|
|||||||||||||||||||||||||||||||||||
Share
capital
£ million
|
Share
premium
£ million
|
Other
reserves
£ million
|
Own
shares
£ million
|
Other
retained
earnings
£ million
|
Total
£ million
|
company
share-
holders
£ million
|
Non-controlling
interests
£ million
|
Total
equity
£ million
|
||||||||||||||||||||||||||||
At
30 June 2010
|
797 | 1,342 | 3,245 | (2,253 | ) | 876 | (1,377 | ) | 4,007 | 779 | 4,786 | |||||||||||||||||||||||||
Total
comprehensive income
|
- | - | 13 | - | 1,457 | 1,457 | 1,470 | 31 | 1,501 | |||||||||||||||||||||||||||
Employee
share schemes
|
- | - | - | (26 | ) | (3 | ) | (29 | ) | (29 | ) | - | (29 | ) | ||||||||||||||||||||||
Share-based incentive
plans
|
- | - | - | - | 17 | 17 | 17 | - | 17 | |||||||||||||||||||||||||||
Tax
on share-based incentive plans
|
- | - | - | - | 7 | 7 | 7 | - | 7 | |||||||||||||||||||||||||||
Acquisitions
|
- | - | - | - | - | - | - | 29 | 29 | |||||||||||||||||||||||||||
Dividends
paid
|
- | - | - | - | (586 | ) | (586 | ) | ( 586 | ) | (75 | ) | (661 | ) | ||||||||||||||||||||||
At
31 December 2010
|
797 | 1,342 | 3,258 | (2,279 | ) | 1,768 | (511 | ) | 4,886 | 764 | 5,650 | |||||||||||||||||||||||||
At
30 June 2009
|
797 | 1,342 | 3,279 | (2,342 | ) | 93 | (2,249 | ) | 3,169 | 705 | 3,874 | |||||||||||||||||||||||||
Total
comprehensive income
|
- | - | 52 | - | 1,135 | 1,135 | 1,187 | 74 | 1,261 | |||||||||||||||||||||||||||
Employee
share schemes
|
- | - | - | 44 | (1 | ) | 43 | 43 | - | 43 | ||||||||||||||||||||||||||
Share-based incentive
plans
|
- | - | - | - | 16 | 16 | 16 | - | 16 | |||||||||||||||||||||||||||
Tax
on share-based incentive plans
|
- | - | - | - | 3 | 3 | 3 | - | 3 | |||||||||||||||||||||||||||
Dividends
paid
|
- | - | - | - | (551 | ) | (551 | ) | (551 | ) | (55 | ) | (606 | ) | ||||||||||||||||||||||
At
31 December 2009
|
797 | 1,342 | 3,331 | (2,298 | ) | 695 | (1,603 | ) | 3,867 | 724 | 4,591 |
Six months ended
31 December 2010
|
Six months ended
31 December 2009
|
|||||||||||||||
£
million
|
£
million
|
£
million
|
£
million
|
|||||||||||||
Cash
flows from operating activities
|
||||||||||||||||
Cash
generated from operations (see note 12)
|
1,324 | 1,569 | ||||||||||||||
Interest
received
|
133 | 156 | ||||||||||||||
Interest
paid
|
(309 | ) | (373 | ) | ||||||||||||
Dividends
paid to equity non-controlling interests
|
(75 | ) | (55 | ) | ||||||||||||
Taxation
paid
|
(150 | ) | (198 | ) | ||||||||||||
Net
cash from operating activities
|
923 | 1,099 | ||||||||||||||
Cash
flows from investing activities
|
||||||||||||||||
Disposal
of property, plant and equipment and computer software
|
44 | 3 | ||||||||||||||
Purchase
of property, plant and equipment and computer software
|
(173 | ) | (153 | ) | ||||||||||||
Net
increase in other investments
|
(19 | ) | (45 | ) | ||||||||||||
Disposal
of businesses
|
19 | 1 | ||||||||||||||
Purchase
of businesses
|
(51 | ) | (12 | ) | ||||||||||||
Net
cash outflow from investing activities
|
(180 | ) | (206 | ) | ||||||||||||
Cash
flows from financing activities
|
||||||||||||||||
Net
(purchase)/sale of own shares for share schemes
|
(29 | ) | 41 | |||||||||||||
Net
(decrease)/increase in loans
|
(68 | ) | 299 | |||||||||||||
Equity
dividends paid
|
(586 | ) | (551 | ) | ||||||||||||
Net
cash outflow from financing activities
|
(683 | ) | (211 | ) | ||||||||||||
Net
increase in net cash and cash equivalents
|
60 | 682 | ||||||||||||||
Exchange
differences
|
(65 | ) | (1 | ) | ||||||||||||
Net
cash and cash equivalents at beginning of the period
|
1,398 | 846 | ||||||||||||||
Net
cash and cash equivalents at end of the period
|
1,393 | 1,527 | ||||||||||||||
Net
cash and cash equivalents consist of:
|
||||||||||||||||
Cash
and cash equivalents
|
1,472 | 1,589 | ||||||||||||||
Bank
overdrafts
|
(79 | ) | (62 | ) | ||||||||||||
1,393 | 1,527 |
2.
|
Segmental
information
|
North
America
£million
|
Europe
£million
|
Inter-
national
£million
|
Asia
Pacific
£million
|
Global
Supply
£million
|
Eliminate
inter-
segment
sales
£million
|
Total
operating
segments
£million
|
Corporate
and
other
£million
|
Total
£million
|
||||||||||||||||||||||||||||
Six
months ended 31
December 2010
|
||||||||||||||||||||||||||||||||||||
Sales
|
2,094 | 2,312 | 1,773 | 915 | 1,411 | (1,411 | ) | 7,094 | 38 | 7,132 | ||||||||||||||||||||||||||
Net
sales
|
||||||||||||||||||||||||||||||||||||
At
budgeted exchange rates*
|
1,770 | 1,428 | 1,415 | 562 | 1,468 | (1,413 | ) | 5,230 | 38 | 5,268 | ||||||||||||||||||||||||||
Acquisitions
and disposals
|
13 | 4 | - | 1 | - | - | 18 | - | 18 | |||||||||||||||||||||||||||
Global
Supply allocation
|
16 | 26 | 8 | 5 | (55 | ) | - | - | - | - | ||||||||||||||||||||||||||
Retranslation
to actual exchange rates
|
8 | (14 | ) | (8 | ) | 48 | (2 | ) | 2 | 34 | - | 34 | ||||||||||||||||||||||||
Net
sales
|
1,807 | 1,444 | 1,415 | 616 | 1,411 | (1,411 | ) | 5,282 | 38 | 5,320 | ||||||||||||||||||||||||||
Operating
profit/(loss)
|
||||||||||||||||||||||||||||||||||||
At
budgeted exchange rates*
|
683 | 435 | 489 | 121 | 92 | - | 1,820 | (93 | ) | 1,727 | ||||||||||||||||||||||||||
Acquisitions
and disposals
|
1 | - | (3 | ) | (3 | ) | - | - | (5 | ) | - | (5 | ) | |||||||||||||||||||||||
Global
Supply allocation
|
40 | 40 | 8 | 4 | (92 | ) | - | - | - | - | ||||||||||||||||||||||||||
Retranslation
to actual exchange rates
|
(1 | ) | (4 | ) | (26 | ) | 7 | - | - | (24 | ) | 29 | 5 | |||||||||||||||||||||||
Operating
profit/(loss) before exceptional items
|
723 | 471 | 468 | 129 | - | - | 1,791 | (64 | ) | 1,727 | ||||||||||||||||||||||||||
Exceptional
items
|
- | - | - | - | (9 | ) | - | (9 | ) | - | (9 | ) | ||||||||||||||||||||||||
Operating
profit/(loss)
|
723 | 471 | 468 | 129 | (9 | ) | - | 1,782 | (64 | ) | 1,718 | |||||||||||||||||||||||||
Sale
of businesses
|
(1 | ) | ||||||||||||||||||||||||||||||||||
Net
finance charges
|
(209 | ) | ||||||||||||||||||||||||||||||||||
Share
of associates’ profits
|
||||||||||||||||||||||||||||||||||||
-
Moët Hennessy
|
106 | |||||||||||||||||||||||||||||||||||
-
Other associates
|
(2 | ) | ||||||||||||||||||||||||||||||||||
Profit
before taxation
|
1,612 |
North
America
£million
|
Europe
£million
|
Inter-
national
£million
|
Asia
Pacific
£million
|
Global
Supply
£million
|
Eliminate
inter-
segment
sales
£million
|
Total
operating
segments
£million
|
Corporate
and
other
£million
|
Total
£million
|
||||||||||||||||||||||||||||
Six
months ended 31 December 2009 Sales
|
1,969 | 2,456 | 1,726 | 737 | 1,391 | (1,391 | ) | 6,888 | 40 | 6,928 | ||||||||||||||||||||||||||
Net
sales
|
||||||||||||||||||||||||||||||||||||
At
budgeted exchange rates*
|
1,596 | 1,405 | 1,327 | 490 | 1,375 | (1,319 | ) | 4,874 | 38 | 4,912 | ||||||||||||||||||||||||||
Acquisitions
and disposals
|
26 | 4 | - | - | - | - | 30 | - | 30 | |||||||||||||||||||||||||||
Global
Supply allocation
|
9 | 31 | 9 | 7 | (56 | ) | - | - | - | - | ||||||||||||||||||||||||||
Retranslation
to actual exchange rates
|
64 | 107 | 66 | 26 | 72 | (72 | ) | 263 | 2 | 265 | ||||||||||||||||||||||||||
Net
sales
|
1,695 | 1,547 | 1,402 | 523 | 1,391 | (1,391 | ) | 5,167 | 40 | 5,207 | ||||||||||||||||||||||||||
Operating
profit/(loss)
|
||||||||||||||||||||||||||||||||||||
At
budgeted exchange rates*
|
614 | 470 | 458 | 95 | 65 | - | 1,702 | (95 | ) | 1,607 | ||||||||||||||||||||||||||
Acquisitions
and disposals
|
(1 | ) | 1 | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
Global
Supply allocation
|
30 | 33 | 6 | 1 | (70 | ) | - | - | - | - | ||||||||||||||||||||||||||
Retranslation
to actual exchange rates
|
24 | 24 | (4 | ) | 7 | 5 | - | 56 | (32 | ) | 24 | |||||||||||||||||||||||||
Operating
profit/(loss) before exceptional items
|
667 | 528 | 460 | 103 | - | - | 1,758 | (127 | ) | 1,631 | ||||||||||||||||||||||||||
Exceptional
items
|
(6 | ) | (6 | ) | (3 | ) | (5 | ) | (74 | ) | - | (94 | ) | (1 | ) | (95 | ) | |||||||||||||||||||
Operating
profit/(loss)
|
661 | 522 | 457 | 98 | (74 | ) | - | 1,664 | (128 | ) | 1,536 | |||||||||||||||||||||||||
Net
finance charges
|
(237 | ) | ||||||||||||||||||||||||||||||||||
Share
of associates’ profits
|
||||||||||||||||||||||||||||||||||||
-
Moët Hennessy
|
90 | |||||||||||||||||||||||||||||||||||
-
Other associates
|
4 | |||||||||||||||||||||||||||||||||||
Profit
before taxation
|
1,393 |
3.
|
Exceptional
items
|
Six months ended
31 December 2010
|
Six months ended
31 December 2009
|
|||||||
£
million
|
£
million
|
|||||||
Items
included in operating profit
|
||||||||
Restructuring
of Global Supply operations
|
(4 | ) | (69 | ) | ||||
Restructuring
of Irish brewing operations
|
(5 | ) | (5 | ) | ||||
Global
restructuring programme
|
- | (21 | ) | |||||
(9 | ) | (95 | ) | |||||
Sale
of businesses
|
(1 | ) | - | |||||
Exceptional
items before taxation
|
(10 | ) | (95 | ) | ||||
Tax
on exceptional operating items
|
2 | 24 | ||||||
Exceptional
items in continuing operations
|
(8 | ) | (71 | ) | ||||
Discontinued
operations net of taxation
|
- | (10 | ) | |||||
Total
exceptional items
|
(8 | ) | (81 | ) | ||||
Items
included in operating profit are charged to:
|
||||||||
Cost
of sales
|
(9 | ) | (22 | ) | ||||
Other
operating expenses
|
- | (73 | ) | |||||
(9 | ) | (95 | ) |
4.
|
Net
interest and other finance charges
|
Six months ended
31 December 2010
|
Six months ended
31 December 2009
|
|||||||
£
million
|
£
million
|
|||||||
Interest
payable
|
(270 | ) | (284 | ) | ||||
Interest
receivable
|
86 | 97 | ||||||
Market
value movements on interest rate instruments
|
(12 | ) | (10 | ) | ||||
Net
interest payable
|
(196 | ) | (197 | ) | ||||
Net
finance charges in respect of post employment plans
|
(2 | ) | (25 | ) | ||||
Unwinding
of discounts
|
(8 | ) | (7 | ) | ||||
Other
finance (charges)/income
|
(2 | ) | 3 | |||||
(12 | ) | (29 | ) | |||||
Net
exchange movements on certain financial instruments
|
(1 | ) | (11 | ) | ||||
Net
other finance charges
|
(13 | ) | (40 | ) |
5.
|
Taxation
|
6.
|
Discontinued
operations
|
7.
|
Inventories
|
31
December
2010
|
30
June
2010
|
31
December
2009
|
||||||||||
£
million
|
£
million
|
£
million
|
||||||||||
Raw
materials and consumables
|
296 | 297 | 311 | |||||||||
Work
in progress
|
23 | 21 | 25 | |||||||||
Maturing
inventories
|
2,585 | 2,506 | 2,413 | |||||||||
Finished
goods and goods for resale
|
497 | 457 | 530 | |||||||||
3,401 | 3,281 | 3,279 |
8.
|
Net
borrowings
|
31
December
2010
|
30
June
2010
|
31
December
2009
|
||||||||||
£
million
|
£
million
|
£
million
|
||||||||||
Borrowings
due within one year and bank overdrafts
|
(794 | ) | (587 | ) | (891 | ) | ||||||
Borrowings
due after one year
|
(7,847 | ) | (8,177 | ) | (8,202 | ) | ||||||
Fair
value of interest rate hedging instruments
|
44 | 191 | 64 | |||||||||
Fair
value of foreign currency swaps and forwards
|
171 | 227 | 154 | |||||||||
Finance
lease liabilities
|
(56 | ) | (61 | ) | (18 | ) | ||||||
(8,482 | ) | (8,407 | ) | (8,893 | ) | |||||||
Cash
and cash equivalents
|
1,472 | 1,453 | 1,589 | |||||||||
(7,010 | ) | (6,954 | ) | (7,304 | ) |
9.
|
Reconciliation
of movement in net borrowings
|
Six
months ended
31
December 2010
|
Six
months ended
31
December 2009
|
|||||||
£
million
|
£
million
|
|||||||
Increase
in net cash and cash equivalents before exchange
|
60 | 682 | ||||||
Decrease/(increase)
in loans
|
68 | (299 | ) | |||||
Decrease
in net borrowings from cash flows
|
128 | 383 | ||||||
Exchange
differences
|
(35 | ) | (201 | ) | ||||
Loans
acquired on purchase of businesses
|
(15 | ) | - | |||||
Other
non-cash items
|
(134 | ) | (67 | ) | ||||
Net
borrowings at beginning of the period
|
(6,954 | ) | (7,419 | ) | ||||
Net
borrowings at end of the period
|
(7,010 | ) | (7,304 | ) |
10.
|
Assets
and disposal groups held for sale
|
31
December 2010
|
30
June 2010
|
|||||||
£
million
|
£
million
|
|||||||
Current
assets
|
26 | 47 | ||||||
Non-current
assets
|
37 | 65 | ||||||
63 | 112 | |||||||
Current
liabilities
|
(1 | ) | (6 | ) | ||||
Non-current
liabilities
|
(4 | ) | (4 | ) | ||||
(5 | ) | (10 | ) |
11.
|
Dividends
and other reserves
|
Six
months ended
31
December 2010
£
million
|
Six
months ended
31
December 2009
£
million
|
|||||||
Amounts
recognised as distributions to equity shareholders in the
period
|
||||||||
Final
dividend paid for the year ended 30 June 2010 of 23.50 pence per share
(2009 – 22.20 pence)
|
586 | 551 |
12.
|
Cash
generated from operations
|
Six
months ended
31
December 2010
|
Six
months ended
31
December 2009
|
|||||||||||||||
£
million
|
£
million
|
£
million
|
£
million
|
|||||||||||||
Profit
for the period
|
1,260 | 1,073 | ||||||||||||||
Discontinued
operations
|
- | 10 | ||||||||||||||
Taxation
|
352 | 310 | ||||||||||||||
Share
of associates’ profits after tax
|
(104 | ) | (94 | ) | ||||||||||||
Net
interest and net other finance charges
|
209 | 237 | ||||||||||||||
Sale
of businesses
|
1 | - | ||||||||||||||
Operating
profit
|
1,718 | 1,536 | ||||||||||||||
Increase
in inventories
|
(119 | ) | (128 | ) | ||||||||||||
Increase
in trade and other receivables
|
(529 | ) | (488 | ) | ||||||||||||
Increase
in trade and other payables and provisions
|
139 | 544 | ||||||||||||||
Net
movement in working capital
|
(509 | ) | (72 | ) | ||||||||||||
Depreciation
and amortisation
|
144 | 159 | ||||||||||||||
Dividend
income
|
5 | 6 | ||||||||||||||
Other
items
|
(34 | ) | (60 | ) | ||||||||||||
Cash
generated from operations
|
1,324 | 1,569 |
13.
|
Contingent
liabilities and legal proceedings
|
14.
|
Related
party transactions
|
1.
|
Organic
movements
|
Volume
|
2009
Reported
units
million |
Acquisitions
and
disposals(2)
units
million
|
Organic
movement
units
million
|
2010
Reported
units
million |
Organic
movement
%
|
|||||||||||||||
North
America
|
27.6 | (0.1 | ) | 0.5 | 28.0 | 2 | ||||||||||||||
Europe
|
22.0 | - | (0.5 | ) | 21.5 | (2 | ) | |||||||||||||
International
|
20.8 | - | 1.9 | 22.7 | 9 | |||||||||||||||
Asia
Pacific
|
6.4 | (0.1 | ) | 0.5 | 6.8 | 8 | ||||||||||||||
Total
volume
|
76.8 | (0.2 | ) | 2.4 | 79.0 | 3 |
Sales
|
2009
Reported
£
million
|
Exchange(1)
£
million
|
Acquisitions
and
disposals(2)
£
million
|
Organic
movement £
million
|
2010
Reported
£
million
|
Organic
movement
%
|
||||||||||||||||||
North
America
|
1,969 | 94 | (23 | ) | 54 | 2,094 | 3 | |||||||||||||||||
Europe
|
2,456 | (50 | ) | (18 | ) | (76 | ) | 2,312 | (3 | ) | ||||||||||||||
International
|
1,726 | (174 | ) | (1 | ) | 222 | 1,773 | 14 | ||||||||||||||||
Asia
Pacific
|
737 | 80 | - | 98 | 915 | 12 | ||||||||||||||||||
Corporate
|
40 | (1 | ) | - | (1 | ) | 38 | |||||||||||||||||
Total
sales
|
6,928 | (51 | ) | (42 | ) | 297 | 7,132 | 4 |
Net
sales
|
2009
Reported
£
million
|
Exchange(1)
£
million
|
Acquisitions
and
disposals(2)
£
million
|
Organic
movement
£
million
|
2010
Reported
£
million
|
Organic
movement
%
|
||||||||||||||||||
North
America
|
1,695 | 82 | (23 | ) | 53 | 1,807 | 3 | |||||||||||||||||
Europe
|
1,547 | (38 | ) | (13 | ) | (52 | ) | 1,444 | (3 | ) | ||||||||||||||
International
|
1,402 | (149 | ) | (1 | ) | 163 | 1,415 | 13 | ||||||||||||||||
Asia
Pacific
|
523 | 53 | - | 40 | 616 | 7 | ||||||||||||||||||
Corporate
|
40 | (1 | ) | - | (1 | ) | 38 | |||||||||||||||||
Total
net sales
|
5,207 | (53 | ) | (37 | ) | 203 | 5,320 | 4 | ||||||||||||||||
Excise
duties
|
1,721 | 1,812 | ||||||||||||||||||||||
Total
sales
|
6,928 | 7,132 |
Marketing
spend
|
2009
Reported
£
million
|
Exchange(1)
£
million
|
Acquisitions
and
disposals(2)
£
million
|
Organic
movement
£
million
|
2010
Reported
£
million
|
Organic
movement
%
|
||||||||||||||||||
North
America
|
228 | 11 | - | 29 | 268 | 12 | ||||||||||||||||||
Europe
|
229 | (6 | ) | (1 | ) | 3 | 225 | 1 | ||||||||||||||||
International
|
150 | - | - | 27 | 177 | 18 | ||||||||||||||||||
Asia
Pacific
|
118 | 11 | 1 | 13 | 143 | 10 | ||||||||||||||||||
Total
marketing spend
|
725 | 16 | - | 72 | 813 | 10 |
Operating
profit
|
2009
Reported
£
million
|
Exchange(1)
£
million
|
Acquisitions
and
disposals(2)
£
million
|
Organic
movement
£
million
|
2010
Reported £
million
|
Organic
movement
%
|
||||||||||||||||||
North
America
|
667 | 23 | (1 | ) | 34 | 723 | 5 | |||||||||||||||||
Europe
|
528 | (9 | ) | 1 | (49 | ) | 471 | (9 | ) | |||||||||||||||
International
|
460 | (51 | ) | (1 | ) | 60 | 468 | 15 | ||||||||||||||||
Asia
Pacific
|
103 | 9 | (3 | ) | 20 | 129 | 18 | |||||||||||||||||
Corporate
|
(127 | ) | 98 | - | (35 | ) | (64 | ) | ||||||||||||||||
Total
operating profit before exceptional items
|
1,631 | 70 | (4 | ) | 30 | 1,727 | 2 | |||||||||||||||||
Exceptional
items(3)
|
(95 | ) | (9 | ) | ||||||||||||||||||||
Total
operating profit
|
1,536 | 1,718 |
(1)
|
The
exchange adjustments for sales, net sales, marketing spend and operating
profit are primarily the retranslation of prior period reported results at
current period exchange rates and are principally in respect of the
strengthening of the US dollar offset by the weakening of the Venezuelan
bolivar.
|
(2)
|
The
impacts of acquisitions and disposals are excluded from the organic
movement percentages. In the six months ended 31 December 2010 there were
no acquisitions impacting organic growth. Disposals in the six months
ended 31 December 2010 were the disposals completed under the
reorganisation of the group’s US wines operations and the disposal of the
Gilbeys wholesale wine business in Ireland. Adjustment is also made to
exclude directly attributable transaction costs incurred in the six months
ended 31 December 2010 of £6 million, netted against acquisition costs of
£3 million incurred in the six months period ended 31 December 2009
primarily in respect of the acquisition of Serengeti Breweries and the
potential acquisition of an additional equity stake in
Quanxing.
|
(3)
|
Analysis
by operating segment of exceptional items is disclosed in note 2 on page
28.
|
a)
|
The
organic movement percentage is the amount in the column headed Organic
movement in the tables above expressed as a percentage of the aggregate of
the amount in the column headed 2009 Reported, the amount in the column
headed Exchange and the amount, if any, in respect of acquisitions and
disposals that have benefited the prior period included in the column
headed Acquisitions and disposals. The inclusion of the column headed
Exchange in the organic movement calculation reflects the adjustment to
recalculate the prior period results as if they had been generated at the
current period’s exchange rates.
|
b)
|
Where
a business, brand, brand distribution right or agency agreement was
disposed of, or terminated, in the current or comparable period, the
group, in organic movement calculations, excludes the results for that
business from the current period and comparable period. In the calculation
of operating profit, the overheads included in disposals are only those
directly attributable to the businesses disposed of, and do not result
from subjective judgements of management. For acquisitions subsequent
to the end of the prior period, the post acquisition results in the
current period are excluded from the organic movement calculations. For
acquisitions in the prior period, post acquisition results are included in
full in the prior period but are only included from the anniversary of the
acquisition date in the current period. The acquisition adjustment also
eliminates the impact of transaction costs directly attributable to
acquisitions that have been publicly announced and charged to operating
profit in either period.
|
Volume
movement*
%
|
Organic
net
sales
movement
%
|
Reported
net
sales
movement
%
|
||||||||||
Global
priority brands
|
3 | 3 | 4 | |||||||||
Other
brands
|
3 | 6 | - | |||||||||
Total
|
3 | 4 | 2 | |||||||||
Global
priority brands**
|
||||||||||||
Johnnie
Walker
|
11 | 10 | 11 | |||||||||
Smirnoff
|
2 | (1 | ) | 2 | ||||||||
Baileys
|
3 | 1 | - | |||||||||
Captain
Morgan
|
7 | 7 | 12 | |||||||||
Jose
Cuervo
|
7 | 7 | 10 | |||||||||
JεB
|
(8 | ) | (10 | ) | (11 | ) | ||||||
Tanqueray
|
(3 | ) | (2 | ) | 1 | |||||||
Guinness
|
(2 | ) | (1 | ) | - |
Six
months ended
|
Six
months ended
|
|||||||||||
31
December 2010
|
31
December 2009
|
Growth
|
||||||||||
Pence
per share(7)
|
Pence
per share(7)
|
%
|
||||||||||
Basic
eps
|
47.9 | 40.9 | 17 | |||||||||
Exceptional
items(1)
|
0.3 | 3.3 | ||||||||||
Eps
before exceptional items
|
48.2 | 44.2 | 9 | |||||||||
Exchange(2)
|
- | 2.1 | ||||||||||
IAS
19(3)
|
0.1 | 0.8 | ||||||||||
IAS
21 and IAS 39(4)
|
0.4 | 0.6 | ||||||||||
Acquisitions
and disposals(5)
|
0.2 | (0.2 | ) | |||||||||
Adjusted
basic eps – underlying
|
48.9 | 47.5 | 3 |
1)
|
In
the six months ended 31 December 2010, there were exceptional charges
after tax of £7 million (2009 - £71 million) for restructuring and a £1
million loss on sale of businesses (2009 - £nil). Discontinued operations
in the six months ended 31 December 2010 amounted to £nil (2009 – charge
of £10 million).
|
2)
|
Exchange
- the exchange adjustments for operating profit and net finance charges
are principally in respect of the strengthening of the US dollar partially
offset by the weakening of the Venezuelan bolivar. Exchange adjustments
are taxed at the underlying tax rate for the
period.
|
3)
|
Amounts
under IAS 19 reported in net finance charges after tax at the underlying
tax rate for each period are excluded from adjusted basic earnings per
share.
|
4)
|
Amounts
under IAS 21 and IAS 39 reported in net finance charges after tax at the
underlying tax rate for each period are excluded from adjusted basic
earnings per share.
|
5)
|
In
the six months ended 31 December 2010 there were no acquisitions impacting
the calculation of underlying eps. Disposals impacting the results for the
six months ended 31 December 2010 were the disposals completed under the
reorganisation of the group’s US wines operations and the disposal of the
Gilbeys wholesale wine business in Ireland. Adjustment is also made to
exclude directly attributable transaction costs incurred in the six months
ended 31 December 2010 of £6 million, netted against acquisition costs of
£3 million incurred in the six months period ended 31 December 2009
primarily in respect of the acquisition of Serengeti Breweries and the
potential acquisition of an additional equity stake in
Quanxing.
|
6)
|
All
amounts are derived from amounts in £ million divided by the weighted
average number of shares in issue for the six months ended 31 December
2010 of 2,492 million (2009 - 2,482
million).
|
a)
|
Where
a business, brand, brand distribution right, agency agreement or
investment was disposed of, or terminated, in the current or comparable
period, the group, in the underlying movement calculations, excludes the
results for that business from the current period and comparable period.
As a result, the underlying movement reflects only comparable
performance.
|
b)
|
Where
a business, brand, brand distribution right or agency agreement or
investment was acquired subsequent to the end of the equivalent prior
period, the group, in the underlying movement calculations, adjusts the
profit for the current period attributable to equity shareholders to
exclude the following: (i) the amount the group earned in the current
period that it could not have earned in the prior period; (ii) a capital
charge in respect of the increase in interest charge had the acquisition
been funded entirely by an increase in borrowings; and (iii) taxation at
the underlying tax rate. As a result, the underlying movement numbers
reflect only comparable performance. Similarly, if a business or
investment asset was acquired part way through the equivalent prior
period, then its impact on the profit for the period attributable to
equity shareholders (i.e. after adjustment for a capital charge for the
funding of the acquisition and tax at the underlying tax rate) would be
adjusted only to include the results from the anniversary of the
acquisition in the current period’s performance in the underlying movement
calculation.
|
c)
|
The
effects of IAS 19 in respect of post employment plans, IAS 21 in respect
of short term inter-company funding balances and IAS 39 in respect of
market value movements as recognised in net finance charges, net of tax at
the underlying tax rate, are removed from both the current and prior
period as part of the underlying movement
calculation.
|
d)
|
Underlying
movement percentages for basic earnings per share are calculated as the
underlying movement amount in pence, expressed as the percentage of the
prior period results at current period exchange rates, and after making an
adjustment in each period for exceptional items, the impacts of IAS 19,
IAS 21 and IAS 39 on net finance charges, tax equalisation and
acquisitions and disposals.
|
2.
|
Free
cash flow
|
3.
|
Return
on average total invested capital
|
2010
|
2009
|
|||||||
£
million
|
£
million
|
|||||||
Operating
profit
|
1,718 | 1,536 | ||||||
Exceptional
items
|
9 | 95 | ||||||
Associates’
profits after interest and tax
|
104 | 94 | ||||||
Tax
at the underlying tax rate of 21.8% (2009 - 22.4%)
|
(399 | ) | (386 | ) | ||||
1,432 | 1,339 | |||||||
Average
net assets (excluding net post employment liabilities)
|
6,002 | 5,150 | ||||||
Average
net borrowings
|
6,982 | 7,362 | ||||||
Average
integration and restructuring costs (net of tax)
|
1,249 | 1,170 | ||||||
Goodwill
at 1 July 2004
|
1,562 | 1,562 | ||||||
Average
total invested capital
|
15,795 | 15,244 | ||||||
Annualised
return on average total invested capital
|
18.1 | % | 17.6 | % |
4.
|
Economic
profit
|
2010
|
2009
|
|||||||
£
million
|
£
million
|
|||||||
Average
total invested capital (see 3 above)
|
15,795 | 15,244 | ||||||
Operating
profit
|
1,718 | 1,536 | ||||||
Exceptional
items
|
9 | 95 | ||||||
Associates’
profit after interest and tax
|
104 | 94 | ||||||
Tax
at the underlying tax rate of 21.8% (2009 - 22.4%)
|
(399 | ) | (386 | ) | ||||
1,432 | 1,339 | |||||||
Capital
charge at 9% of average total invested capital
|
(711 | ) | (686 | ) | ||||
Economic
profit
|
721 | 653 |
5.
|
Underlying
tax rate
|
6.
|
Interest
cover
|
·
|
global and regional economic
downturns;
|
·
|
increased competitive product
and pricing pressures and unanticipated actions by competitors that could
impact Diageo’s market share, increase expenses and hinder growth
potential;
|
·
|
the effects of Diageo’s
strategic focus on premium drinks, the effects of business combinations,
partnerships, joint ventures, acquisitions or disposals, existing or
future, and the ability to realise expected synergies and/or cost
savings;
|
·
|
Diageo’s ability to complete
existing or future business combinations, restructuring programmes,
acquisitions and disposals;
|
·
|
legal and regulatory
developments, including changes in regulations regarding production,
product liability, distribution, importation, labelling, packaging,
consumption or advertising; changes in tax law, rates or requirements
(including with respect to the impact of excise tax increases) or
accounting standards; and changes in environmental laws, health
regulations and laws governing labour and
pensions;
|
·
|
developments in any litigation
or other similar proceedings (including with tax, customs and other
regulatory authorities) directed at the drinks and spirits industry
generally or at Diageo in particular, or the impact of a product recall or
product liability claim on Diageo’s profitability or
reputation;
|
·
|
developments in the Colombian
litigation, Turkish customs litigation, SEC investigation, Korean customs
litigation or any similar
proceedings;
|
·
|
changes in consumer
preferences and tastes, demographic trends or perceptions about health
related issues; or contamination, counterfeiting or other circumstances
which could harm the integrity of sales of Diageo’s
brands;
|
·
|
changes in the cost or supply
of raw materials, labour, energy and/or
water;
|
·
|
changes in political or
economic conditions in countries and markets in which Diageo operates,
including changes in levels of consumer spending, failure of customer,
supplier and financial counterparties or imposition of import, investment
or currency restrictions;
|
·
|
levels of marketing,
promotional and innovation expenditure by Diageo and its
competitors;
|
·
|
renewal of supply,
distribution, manufacturing or licence agreements (or related rights) and
licences on favourable terms when they
expire;
|
·
|
termination of existing
distribution or licence manufacturing rights on its brands and agency
brands;
|
·
|
disruption to production
facilities or business service centres, and systems change programmes,
existing or future, and the ability to derive expected benefits from such
programmes;
|
·
|
technological developments
that may affect the distribution of products or impede Diageo’s ability to
protect its intellectual property rights;
and
|
·
|
changes in financial and
equity markets, including significant interest rate and foreign currency
exchange rate fluctuations and changes in the cost of capital, which may
reduce or eliminate Diageo’s access to or increase the cost of financing
or which may affect Diageo’s financial results and movements in the value
of Diageo’s pensions funds.
|
|
·
|
the
condensed set of financial statements has been prepared in accordance with
IAS 34 Interim Financial Reporting as issued by the IASB and endorsed and
adopted by the EU;
|
|
·
|
the
interim management report includes a fair review of the information
required by:
|
|
(a)
|
DTR
4.2.7R of the Disclosure and
Transparency Rules of the UK’s Financial Services Authority, being an
indication of important events that have occurred during the first six
months of the financial year and their impact on the condensed set of
financial statements; and a description of the principal risks and
uncertainties for the remaining six months of the year;
and
|
|
(b)
|
DTR
4.2.8R of the Disclosure and
Transparency Rules of the UK’s Financial Services Authority, being related
party transactions that have taken place in the first six months of the
current financial year and that have materially affected the financial
position or performance of the group during that period; and any changes
in the related party transactions described in the annual report for the
year ended 30 June 2010 that could have a material effect on the financial
position or performance of the group in the first six months of the
current financial year.
|
Investor
enquiries to:
|
Nick
Temperley
|
+44
(0) 20 8978 4223
|
Sarah
Paul
|
+44
(0) 20 8978 4326
|
|
Angela
Ryker Gallagher
|
+44
(0) 20 8978 4911
|
|
Kelly
Padgett
|
+1
202 715 1110
|
|
Investor.relations@diageo.com
|
||
Media
enquiries to:
|
Stephen
Doherty
|
+44
(0) 20 8978 2528
|
Rowan
Pearman
|
+44
(0) 20 8978 4751
|
|
media@diageo.com
|