Florida
|
59-0676812
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Title of each class
|
Name of each exchange on which
registered
|
|
Common
stock,
|
||
$0.01
par value
|
NYSE
- AMEX
|
Page
|
||
PART
I
|
||
Item
1:
|
Business
|
2
|
Item
1A:
|
Risk
Factors
|
4
|
Item
1B:
|
Unresolved
Staff Comments
|
4
|
Item
2:
|
Properties
|
4
|
Item
3:
|
Legal
Proceedings
|
5
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
5
|
PART
II
|
||
Item
5:
|
Market
for the Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
6
|
Item
6:
|
Selected
Financial Data
|
6
|
Item
7:
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
7
|
Item
7A:
|
Quantitative
and Qualitative Disclosures about Market Risk
|
9
|
Item
8:
|
Financial
Statements and Supplementary Data
|
9
|
Item
9:
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
9
|
Item
9A:
|
Controls
and Procedures
|
9
|
Item
9B:
|
Other
Information
|
9
|
PART
III
|
||
Item
10:
|
Directors,
Executive Officers, and Corporate Governance
|
10
|
Item
11:
|
Executive
Compensation
|
13
|
Item
12:
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
16
|
Item
13:
|
Certain
Relationships and Related Transactions, and Director
Independence
|
19
|
Item
14:
|
Principal
Accountant Fees and Services
|
19
|
PART
IV
|
||
Item
15:
|
Exhibits,
Financial Statement Schedules
|
20
|
Signatures
|
41
|
Item 2.
|
Properties
|
|
1.
|
Manufacturing/warehouse/headquarters;
33,000 sq. ft.; Fort Lauderdale, FL
|
|
2.
|
Manufacturing/warehouse/office;
82,000 sq. ft.; Tampa, FL
|
|
1.
|
Warehouse/office;
93,000 sq. ft.; Danville, IL**
|
|
2.
|
Warehouse;
6,000 sq. ft.; Williamsport, PA
|
|
3.
|
Warehouse;
4,000 sq. ft.; Wilmington, NC
|
* | These facilities are unencumbered by indebtedness. |
**
|
The
Company has the right to purchase the real property of the landlord at
fair market value during the term of the lease which expires in
2015. See Legal Proceedings
below.
|
2008
|
2007
|
|||||||||||||||
Sales
Price
|
Sales
Price
|
|||||||||||||||
Quarter
Ended
|
High
|
Low
|
High
|
Low
|
||||||||||||
March
31
|
$ | 3.95 | $ | 2.54 | $ | 4.45 | $ | 3.42 | ||||||||
June
30
|
3.75 | 2.58 | 5.00 | 3.61 | ||||||||||||
September
30
|
3.70 | 2.45 | 4.33 | 3.64 | ||||||||||||
December
31
|
3.48 | 1.55 | 3.83 | 3.30 |
Contractual
|
||||||||||||||||||||
Obligations
|
More
than
|
|||||||||||||||||||
(in thousands)
|
Total
|
1 Year
|
2-3 Years
|
4-5 Years
|
5 Years
|
|||||||||||||||
Operating
leases
|
$ | 2,548 | $ | 414 | $ | 827 | $ | 827 | $ | 480 | ||||||||||
Employment
Contracts
|
3,588 | 1,070 | 2,450 | 68 | - | |||||||||||||||
Long-term
debt
|
462 | 136 | 261 | 65 | - | |||||||||||||||
Total
|
$ | 6,598 | $ | 1,620 | $ | 3,538 | $ | 960 | $ | 480 |
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
|
(b)
|
Change
in Internal Control over Financial
Reporting
|
Age
(as
of
3/15/09)
|
Year
first
elected
as a
Company
Director
|
Principal
Occupation(s)
During
Past Five Years;
Other Directorships
|
||||
William
M. Gross(2)(3)
|
85
|
2005
|
Certified
Public Accountant and Attorney. For more than the previous five years, he
has served as Authorized House Counsel for the Company on a part-time
basis.
|
|||
Shouky
A.
Shaheen
|
79
|
1998
|
For
more than the previous five years, President of Shaheen and Co., Inc. Mr.
Shaheen was the former Owner of Morris Flamingo, L.P., which was acquired
by the Company in March 1998.
|
|||
Curtis
Carlson
|
55
|
1996
|
For
more than the previous five years, partner in various law firms. Currently
a partner in the Miami-based law firm of Carlson & Lewittes,
P.A.
|
|||
Frank
F.
Ferola
|
65
|
1981
|
For
more than the previous five years, Chairman of the Board, President and
Chief Executive Officer of the Company.
|
|||
Richard
Barone
(1)(2)(3)
|
67
|
2005
|
Chairman,
CEO and Portfolio Manager for Ancora Advisors, an investment advisor based
in Cleveland, OH. Additionally, Chairman of Ancora Capital and Ancora
Securities, holding Company and broker/dealer, respectively, based in
Cleveland.
|
|||
Elliot
Ross
(1)(2)
|
63
|
2005
|
Since
2000, co-founder of MFL Group, a corporate consulting
firm.
|
|||
(1)
Member of the Audit Committee.
(2)
Member of the Compensation Committee.
(3)
Member of the Nominating
Committee.
|
Summary
Compensation Table
|
||||||||||||||
Option
|
||||||||||||||
Name & principal
position
|
Year
|
Salary
|
Awards
|
Total
|
||||||||||
Frank
F. Ferola, CEO
|
2008
|
$ | 718,740 | $ | 80,000 | $ | 798,740 | |||||||
2007
|
653,400 | 66,000 | 719,400 | |||||||||||
Robert
C. Spindler, CFO
|
2008
|
$ | 125,173 | $ | - | $ | 125,173 | |||||||
(since
July 2007)
|
2007
|
50,325 | 50,325 |
All
other
|
Exercise
or
|
||
option
awards:
|
Base
Price
|
||
number
of securities
|
of
option
|
||
Name
|
Grant
Date
|
underlying
options
|
awards
|
Frank
F. Ferola, CEO
|
1/1/2008
|
50,000
|
$ 3.30
|
Number
of Securities
|
|||||||||
Underlying
Unexercised
|
Option
|
Option
|
|||||||
Name
|
Options
|
Exercise
Price
|
Expiration
|
||||||
Frank
F. Ferola, CEO
|
50,000 | $ | 3.30 |
January 1, 2018
|
|||||
50,000 | $ | 3.62 |
January 1, 2017
|
||||||
50,000 | $ | 3.54 |
January 1, 2016
|
||||||
50,000 | $ | 4.26 |
January 1, 2015
|
||||||
50,000 | $ | 4.32 |
January 1, 2014
|
||||||
50,000 | $ | 10.25 |
January 1, 2009
|
||||||
TOTAL
|
300,000 |
Director
Compensation
|
||||||||||||||||
Meeting
|
Option
|
|||||||||||||||
Fees
|
Awards
|
Other
|
Total
|
|||||||||||||
Curtis
Carlson
|
$ | 600 | $ | - | $ | 20,000 | $ | 20,600 | ||||||||
William
Gross
|
1,200 | 6,091 | 20,838 | 28,129 | ||||||||||||
Richard
Barone
|
1,200 | 6,091 | - | 7,291 | ||||||||||||
Shouky
Shaheen
|
900 | 6,091 | - | 6,991 | ||||||||||||
Elliot
Ross
|
600 | 6,091 | - | 6,691 | ||||||||||||
Frank
Ferola
|
1,200 | - | - | 1,200 | ||||||||||||
$ | 5,700 | $ | 24,364 | $ | 40,838 | $ | 70,902 |
Key
|
Average
|
Outside
|
Average
|
|||||||||||||
Employee
|
Price
|
Directors
|
Price
|
|||||||||||||
Outstanding
at December 31, 2006
|
250,000 | $ | 7.14 | 91,116 | $ | 3.86 | ||||||||||
Granted
|
50,000 | $ | 3.62 | 20,248 | $ | 3.80 | ||||||||||
Canceled
|
(10,124 | ) | $ | 4.27 | ||||||||||||
Expired
|
(15,186 | ) | $ | 3.67 | ||||||||||||
Outstanding
at December 31, 2007
|
300,000 | $ | 6.55 | 86,054 | $ | 3.86 | ||||||||||
Granted
|
50,000 | $ | 3.30 | 20,248 | $ | 3.18 | ||||||||||
Canceled
|
(15,186 | ) | $ | 3.20 | ||||||||||||
Expired
|
(50,000 | ) | $ | 13.60 | (15,186 | ) | $ | 3.30 | ||||||||
Outstanding
at December 31, 2008
|
300,000 | $ | 4.89 | 75,930 | $ | 3.89 |
Name
and
|
Amount
and
|
|||||||||
Title
of
|
Address
of
|
Nature
of
|
Percent
of
|
|||||||
Class
|
Beneficial
Owner
|
Beneficial
Ownership
|
Class
|
|||||||
Common
|
Merlin
Partners, L.P., et al.
|
|||||||||
2000
Auburn Drive, Suite 420
|
||||||||||
Cleveland,
OH 44122
|
355,921 | 8.3 | % | |||||||
Common
|
Yorktown
Avenue Capital, et al.
|
|||||||||
124
E. 4th Street
|
||||||||||
Tulsa,
OK 74103
|
815,800 | 19.1 | % | |||||||
Common
|
David
M. Knott, et al.
|
|||||||||
485
Underhill Blvd., Suite 205
|
||||||||||
Syosset,
NY 11791
|
270,378 | 6.3 | % | |||||||
Common
|
Richard
L. Scott
|
|||||||||
Boult
Cummings Conners & Berry, PLC
|
||||||||||
414
Union Street, Suite 1600
|
||||||||||
Nashville,
TN 37219
|
503,600 | 11.8 | % |
|
*
|
Beneficial
ownership, as reported in the above table, has been determined
inaccordance
with Rule 13d-3 under the Exchange Act. Unless otherwise
indicated,
beneficial ownership includes both sole voting and dispositive
power.
|
Amount
and
|
||||||||||
Nature
of
|
Percent
|
|||||||||
Title
of class
|
Name
of beneficial owner
|
Beneficial
Ownership (1)
|
of
Class
|
|||||||
Common
|
Frank
F. Ferola
|
989,202 | (2) | 21.3 | % | |||||
Common
|
Richard
Barone
|
371,107 | 8.0 | % | ||||||
Common
|
Shouky
Shaheen
|
352,616 | 7.6 | % | ||||||
Common
|
Elliot
Ross
|
20,186 | 0.4 | % | ||||||
Common
|
William
M. Gross
|
15,186 | 0.3 | % | ||||||
Common
|
Curtis
Carlson
|
5,062 | 0.1 | % | ||||||
Common
|
All
executive officers and directors as a group
|
1,753,359 | (3) | 37.8 | % |
(1)
|
Beneficial
ownership, as reported in the above table, has been determined in
accordancewith
Rule 13d-3 under the Exchange Act. Unless otherwise indicated,
beneficial ownership
includes both sole voting and sole dispositive power. Unless
otherwise indicated,
the address of each person listed is c/o The Stephan Co., 1850 W. McNab
Rd., Fort
Lauderdale, FL 33309.
|
(2)
|
Includes
43,174 shares owned by Mr. Frank Ferola's personal Charitable
Foundation,of
which Mr. Ferola is a co-trustee.
|
(3)
|
Includes
the following shares that may be acquired upon the exercise of options
held by the
specified person within 60 days of the Record Date: Mr. Curtis Carlson -
5,062; Mr.
William Gross - 15,186; Mr. Frank Ferola - 300,000; Mr. Elliot Ross -
15,186; Mr.
Shouky Shaheen - 20,248 and Mr. Richard Barone - 15,186 and all executive
officers and
directors as a group - 370,868.
|
2008
|
2007
|
|||||||
Audit
fees(1)
|
$ | 201,150 | $ | 201,695 | ||||
Audit-
related fees
|
- | - | ||||||
Tax
fees
|
2,260 | - | ||||||
All
other fees
|
- | - | ||||||
$ | 203,410 | $ | 201,695 |
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
21
|
Consolidated
Balance Sheets
At
December 31, 2008 and 2007
|
22
|
Consolidated
Statements of Operations
For
the years ended December 31, 2008 and 2007
|
23
|
Consolidated
Statements of Changes in Stockholders’ Equity
For
the years ended December 31, 2008 and 2007
|
24
|
Consolidated
Statements of Cash Flows
For
the years ended December 31, 2008 and 2007
|
25
|
Notes
to Consolidated Financial Statements
|
26
|
2008
|
2007
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 7,967 | $ | 4,977 | ||||
Short-term
investments
|
- | 3,950 | ||||||
Restricted
cash
|
- | 1,110 | ||||||
Accounts
receivable, net
|
976 | 1,430 | ||||||
Current
inventories
|
5,162 | 4,240 | ||||||
Prepaid
expenses and other current assets
|
248 | 306 | ||||||
TOTAL
CURRENT ASSETS
|
14,353 | 16,013 | ||||||
Property,
plant and equipment, net
|
1,383 | 1,419 | ||||||
Deferred
income taxes
|
- | 277 | ||||||
Goodwill,
trademarks and other intangibles, net
|
6,744 | 5,749 | ||||||
Other
assets, including non-current inventories
|
3,106 | 2,846 | ||||||
TOTAL
ASSETS
|
$ | 25,586 | $ | 26,304 | ||||
CURRENT
LIABILITIES
|
||||||||
Current
portion of long-term debt
|
$ | 136 | $ | 1,110 | ||||
Accounts
payable and accrued expenses
|
1,922 | 2,156 | ||||||
TOTAL
CURRENT LIABILITIES
|
2,058 | 3,266 | ||||||
Long-term
debt, less current portion
|
326 | - | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $.01 par value; 1,000,000 shares authorized; none
issued
|
||||||||
Common
stock, $.01 par value; 25,000,000 shares authorized; 4,389,611 and
4,389,779 issued at December 31, 2008 and 2007,
respectively
|
44 | 44 | ||||||
Additional
paid-in capital
|
17,833 | 17,736 | ||||||
Retained
earnings
|
5,606 | 5,258 | ||||||
Treasury
stock, 123,048 shares, at cost
|
(281 | ) | - | |||||
TOTAL
STOCKHOLDERS' EQUITY
|
23,202 | 23,038 | ||||||
TOTAL
LIABILITIES & STOCKHOLDERS' EQUITY
|
$ | 25,586 | $ | 26,304 |
2008
|
2007
|
|||||||
Revenue
|
$ | 18,537 | $ | 20,561 | ||||
Cost
of revenue
|
9,582 | 10,880 | ||||||
Gross
profit
|
8,955 | 9,681 | ||||||
Selling,
general and administrative expenses
|
8,158 | 8,441 | ||||||
Operating
income
|
797 | 1,240 | ||||||
Interest
income
|
211 | 381 | ||||||
Interest
expense
|
(7 | ) | (24 | ) | ||||
Income
before income taxes
|
1,001 | 1,597 | ||||||
Provision
for income taxes
|
303 | 629 | ||||||
NET
INCOME
|
$ | 698 | $ | 968 | ||||
Basic
income per share
|
$ | 0.16 | $ | 0.22 | ||||
Diluted
income per share
|
$ | 0.16 | $ | 0.22 | ||||
Dividends
per share
|
$ | 0.08 | $ | 0.08 |
Total
|
||||||||||||||||||||||||
Shares
|
Additional
|
Retained
|
Treasury
|
Stockholders'
|
||||||||||||||||||||
Issued
|
Par Value
|
Paid-in Capital
|
Earnings
|
Stock
|
Equity
|
|||||||||||||||||||
Balance
at December 31, 2006
|
4,389,805 | $ | 44 | $ | 17,646 | $ | 4,641 | $ | 22,331 | |||||||||||||||
Shares
repurchased and canceled
|
(26 | ) | - | - | - | |||||||||||||||||||
Stock
options granted
|
90 | 90 | ||||||||||||||||||||||
Dividends
paid
|
(351 | ) | (351 | ) | ||||||||||||||||||||
Net
income
|
- | - | - | 968 | - | 968 | ||||||||||||||||||
Balance
at December 31, 2007
|
4,389,779 | 44 | 17,736 | 5,258 | 23,038 | |||||||||||||||||||
Shares
repurchased and canceled
|
(168 | ) | - | - | - | |||||||||||||||||||
Stock
options granted
|
97 | 97 | ||||||||||||||||||||||
Dividends
paid
|
(350 | ) | (350 | ) | ||||||||||||||||||||
Net
income
|
698 | 698 | ||||||||||||||||||||||
Treasury
stock purchased (123,048 shares)
|
- | - | - | - | (281 | ) | (281 | ) | ||||||||||||||||
Balance
at December 31, 2008
|
4,389,611 | $ | 44 | $ | 17,833 | $ | 5,606 | $ | (281 | ) | $ | 23,202 |
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
NET
INCOME
|
$ | 698 | $ | 968 | ||||
Adjustments
to reconcile net income to net cash flows
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
|
144 | 182 | ||||||
Stock
option compensation
|
97 | 90 | ||||||
Deferred
income tax
|
277 | 587 | ||||||
Changes
in operating assets & liabilities, net of Bowman
acquisition:
|
||||||||
Decrease
in accounts receivable
|
494 | 287 | ||||||
(Increase)
decrease in current inventories
|
(715 | ) | 552 | |||||
Decrease
in prepaid expenses and other current assets
|
66 | 29 | ||||||
(Increase)
in other assets, including non-current inventories
|
(260 | ) | (491 | ) | ||||
(Decrease)
in accounts payable and accrued expenses
|
(543 | ) | (59 | ) | ||||
Total
adjustments to net income
|
(440 | ) | 1,177 | |||||
NET
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
|
258 | 2,145 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Decrease
(increase) in short-term investments
|
3,950 | (3,950 | ) | |||||
Acquisition
of Bowman Beauty and Barber Supply, Inc.
|
(500 | ) | - | |||||
Purchase
of property, plant and equipment
|
(21 | ) | (27 | ) | ||||
NET
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
3,429 | (3,977 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Change
in restricted cash
|
1,110 | 1,206 | ||||||
Repayment
of long-term debt
|
(1,176 | ) | (1,110 | ) | ||||
Dividends
|
(350 | ) | (351 | ) | ||||
Purchases
of treasury stock
|
(281 | ) | - | |||||
NET
CASH FLOWS USED IN FINANCING ACTIVITIES
|
(697 | ) | (255 | ) | ||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
2,990 | (2,087 | ) | |||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
4,977 | 7,064 | ||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 7,967 | $ | 4,977 | ||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||
Interest
Paid
|
8 | 15 | ||||||
Income
Taxes Paid
|
- | 96 |
2008
|
2007
|
|||||||
Life
expectancy - Key Employee
|
10
years
|
10
years
|
||||||
Life
expectancy - Outside Directors
|
5
years
|
5
years
|
||||||
Risk-free
interest rate
|
2.5 | % | 4.0 | % | ||||
Expected
volatility
|
108.9 | % | 63.0 | % | ||||
Dividends
per share
|
2.0 | % | 2.2 | % | ||||
Weighted
average fair value at grant date
|
$ | 2.49 | $ | 1.99 |
Buildings
and improvements
|
15-30
years
|
|
Machinery
and equipment
|
5-10
years
|
|
Furniture
and office equipment
|
3-5
years
|
Bowman
purchase price allocation:
|
||||
(000)
|
||||
Accounts
receivable, net
|
$ | 40 | ||
Inventories
|
207 | |||
Prepaid
expenses and other current assets
|
8 | |||
Property,
plant and equipment, net
|
87 | |||
Accounts
payable and accrued expenses
|
(309 | ) | ||
Long-term
debt assumed
|
(28 | ) | ||
Net
assets of Bowman
|
5 | |||
Intangible
assets
|
995 | |||
Purchase
price ($500 cash plus $500 note payable)
|
$ | 1,000 |
Pro
forma results as if Bowman had been acquired on:
|
Jan.
1, 2008
|
Jan.
1, 2007
|
||||||
Revenue
(in thousands)
|
$ | 20,497 | $ | 23,561 | ||||
Net
income (in thousands)
|
698 | 968 | ||||||
Net
income per share
|
$ | 0.16 | $ | 0.22 |
Accounts
receivable at December 31, 2008 and 2007 consisted of:
|
||||||||
(in
thousands)
|
2008
|
2007
|
||||||
Trade
accounts receivable
|
$ | 1,116 | $ | 1,637 | ||||
Allowance
for doubtful accounts
|
(140 | ) | (207 | ) | ||||
Accounts
receivable, net
|
$ | 976 | $ | 1,430 | ||||
The
following is an analysis of the allowance for doubtful
accounts:
|
||||||||
2008
|
2007
|
|||||||
Balance
at beginning of year
|
$ | (207 | ) | $ | (139 | ) | ||
Provision
for doubtful accounts
|
32 | (124 | ) | |||||
Uncollectible
accounts written-off, net of recoveries
|
35 | 56 | ||||||
Balance
at end of year
|
$ | (140 | ) | $ | (207 | ) |
(in
thousands)
|
2008
|
2007
|
||||||
Raw
materials
|
$ | 1,151 | $ | 1,380 | ||||
Packaging
and components
|
2,008 | 1,995 | ||||||
Work-in-process
|
523 | 437 | ||||||
Finished
goods
|
6,541 | 5,231 | ||||||
Total
inventories
|
10,223 | 9,043 | ||||||
Less:
estimated non-current inventories
|
(5,061 | ) | (4,803 | ) | ||||
Current
inventories
|
$ | 5,162 | $ | 4,240 |
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Land
|
$ | 380 | $ | 380 | ||||
Buildings
and improvements
|
2,230 | 2,230 | ||||||
Machinery
and equipment
|
2,146 | 2,057 | ||||||
Furniture
and office equipment
|
620 | 556 | ||||||
Total
cost
|
5,376 | 5,223 | ||||||
Accumulated
depreciation
|
(3,993 | ) | (3,804 | ) | ||||
Property,
plant & equipment, net
|
$ | 1,383 | $ | 1,419 |
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Brands
segment
|
$ | 3,135 | $ | 3,135 | ||||
Distributors
segment
|
3,609 | 2,614 | ||||||
$ | 6,744 | $ | 5,749 |
2008
|
2007
|
|||||||
($
in thousands)
|
||||||||
1.50%
note payable monthly, due December 31, 2008
|
||||||||
(secured
by restricted cash that earns interest at 1.00%)
|
$ | - | $ | 1,110 | ||||
Non
interest-bearing note payable to former owner
|
||||||||
Bowman,
16 quarterly payments of $31.3
|
$ | 438 | $ | - | ||||
Various
debt assumed in Bowman acquisition
|
$ | 24 | $ | - | ||||
TOTAL
LONG-TERM DEBT
|
$ | 462 | $ | 1,110 | ||||
Less:
current portion thereof
|
(136 | ) | (1,110 | ) | ||||
Long-term
debt
|
$ | 326 | $ | - | ||||
Maturities
of long-term debt:
|
||||||||
2009
|
$ | 136 | ||||||
2010
|
130 | |||||||
2011
|
131 | |||||||
2012
|
65 | |||||||
$ | 462 |
(in
thousands)
|
2008
|
2007
|
||||||
Accounts
payable
|
$ | 540 | $ | 670 | ||||
Accrued
royalty and related interest
|
931 | 931 | ||||||
Accrued
payroll and related costs
|
265 | 294 | ||||||
Other
accrued expenses
|
186 | 261 | ||||||
$ | 1,922 | $ | 2,156 |
(in
thousands)
|
2008
|
2007
|
||||||
Current
tax provision:
|
||||||||
Federal
|
$ | - | $ | - | ||||
State
|
26 | 42 | ||||||
26 | 42 | |||||||
Deferred
tax provision:
|
||||||||
Federal
|
277 | 554 | ||||||
State
|
- | 33 | ||||||
277 | 587 | |||||||
Total
tax provision:
|
||||||||
Federal
|
277 | 554 | ||||||
State
|
26 | 75 | ||||||
$ | 303 | $ | 629 |
(in
thousands)
|
2008
|
2007
|
||||||
Net
operating loss carryover
|
$ | 1,216 | $ | 1,113 | ||||
Interest
expense
|
78 | 78 | ||||||
Amortization
of intangibles
|
(572 | ) | 59 | |||||
Accrued
liabilities and other
|
20 | 39 | ||||||
Accounts
receivable allowance
|
53 | 29 | ||||||
Property,
plant and equipment
|
11 | (71 | ) | |||||
Net
deferred tax assets
|
806 | 1,247 | ||||||
Valuation
allowance
|
(806 | ) | (970 | ) | ||||
Deferred
income tax asset (liability)
|
$ | - | $ | 277 |
(in
thousands)
|
2008
|
2007
|
||||||
Statutory
rate
|
34.0 | % | 34.0 | % | ||||
State
taxes, net of federal benefit
|
1.7 | % | 3.1 | % | ||||
Stock
option compensation
|
3.7 | % | 1.9 | % | ||||
Other
|
4.7 | % | 0.4 | % | ||||
Valuation
allowance
|
-13.8 | % | 0.0 | % | ||||
Effective
income tax rate
|
30.3 | % | 39.4 | % |
2008
|
2007
|
|||||||||||||||||||||||
(in
thousands)
|
Distributors
|
Brands
|
Total
|
Distributors
|
Brands
|
Total
|
||||||||||||||||||
Revenue
|
$ | 13,647 | $ | 4,890 | $ | 18,537 | $ | 13,516 | $ | 7,045 | $ | 20,561 | ||||||||||||
Operating
Income
|
(351 | ) | 1,148 | 797 | (91 | ) | 1,331 | 1,240 | ||||||||||||||||
Net
interest income
|
204 | 357 | ||||||||||||||||||||||
Income
taxes
|
(303 | ) | (629 | ) | ||||||||||||||||||||
Net
income
|
$ | 698 | $ | 968 | ||||||||||||||||||||
Segment
assets:
|
7,407 | 10,402 | 17,809 | 5,944 | 11,274 | 17,218 | ||||||||||||||||||
Not
allocated to segments:
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
7,967 | 10,037 | ||||||||||||||||||||||
Deferred
income taxes
|
- | 277 | ||||||||||||||||||||||
Eliminations
|
(191 | ) | (1,228 | ) | ||||||||||||||||||||
Consolidated
assets
|
$ | 25,586 | $ | 26,304 | ||||||||||||||||||||
Depreciation
|
12 | 132 | 144 | 13 | 169 | 182 | ||||||||||||||||||
Capital
expenditures
|
$ | - | $ | 21 | $ | 21 | $ | - | $ | 27 | $ | 27 |
2009
|
$ | 414 | ||
2010
|
$ | 414 | ||
2011
|
$ | 414 | ||
2012
|
$ | 414 | ||
2013
|
$ | 414 | ||
Thereafter
|
$ | 480 | ||
$ | 2,548 |
Key
|
Average
|
Outside
|
Average
|
|||||||||||||
Employee
|
Price
|
Directors
|
Price
|
|||||||||||||
Outstanding
at December 31, 2006
|
250,000 | $ | 7.14 | 91,116 | $ | 3.86 | ||||||||||
Granted
|
50,000 | $ | 3.62 | 20,248 | $ | 3.80 | ||||||||||
Canceled
|
(10,124 | ) | $ | 4.27 | ||||||||||||
Expired
|
(15,186 | ) | $ | 3.67 | ||||||||||||
Outstanding
at December 31, 2007
|
300,000 | $ | 6.55 | 86,054 | $ | 3.86 | ||||||||||
Granted
|
50,000 | $ | 3.30 | 20,248 | $ | 3.18 | ||||||||||
Canceled
|
(15,186 | ) | $ | 3.20 | ||||||||||||
Expired
|
(50,000 | ) | $ | 13.60 | (15,186 | ) | $ | 3.30 | ||||||||
Outstanding
at December 31, 2008
|
300,000 | $ | 4.89 | 75,930 | $ | 3.89 |
Key
Employee
|
Outside
Directors
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Options
|
Exercise
|
Options
|
Exercise
|
|||||||||||||
Outstanding
|
Price
|
Outstanding
|
Price
|
|||||||||||||
Price
Range
|
||||||||||||||||
$3.00
- $5.00
|
250,000 | $ | 3.82 | 75,930 | $ | 3.89 | ||||||||||
Over
$10.00
|
50,000 | 10.25 | - | - | ||||||||||||
300,000 | $ | 4.89 | 75,930 | $ | 3.89 | |||||||||||
Weighted
average remaining life:
|
6.8 |
years
|
3.1 |
years
|
By:
/s/ Frank F. Ferola
|
|
Frank
F. Ferola
|
|
President
and Chairman of the Board
|
|
April
1, 2009
|
|
By:
/s/ Robert C. Spindler
|
|
Robert
C. Spindler
|
|
Principal
Financial Officer
|
|
Principal
Accounting Officer
|
|
April
1,
2009
|
By:
/s/ Frank F. Ferola
|
By:
/s/ Shouky Shaheen
|
|
|
|
|
Frank
F. Ferola, Principal
|
Shouky
Shaheen, Director
|
|
Executive
Officer and Director
|
Date:
April 1, 2009
|
|
Date:
April 1, 2009
|
||
By:
/s/ Curtis Carlson
|
By: /s/
Richard A. Barone
|
|
|
|
|
Curtis
Carlson, Director
|
Richard
A. Barone, Director
|
|
Date:
April 1, 2009
|
Date:
April 1, 2009
|
|
By:
/s/ William Gross
|
By: /s/
Elliot Ross
|
|
|
|
|
William
Gross, Director
|
Elliot
Ross, Director
|
|
Date:
April 1, 2009
|
Date:
April 1,
2009
|