Delaware
|
58-1701987
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
Incorporation or Organization)
|
125 Nagog Park
|
||
Acton, MA
|
01720
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller Reporting Company x
|
(Do
not check if smaller reporting
Company)
|
Page
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1 - Financial
Statements (Unaudited)
|
||
Condensed
Balance Sheets as of September 30, 2008 and December 31,
2007
|
3
|
|
Condensed
Statements of Income for the Three and Nine Months Ended September
30,
2008 and 2007
|
4
|
|
Condensed
Statements of Cash Flows for the Nine Months Ended September 30,
2008 and
2007
|
5
|
|
Notes
to Condensed Financial Statements
|
6
|
|
Item
2
- Management's Discussion and Analysis of Financial
Condition and Results of Operations
|
||
Overview
|
14
|
|
Results
of Operations
|
15
|
|
Liquidity
and Capital Resources
|
16
|
|
Critical
Accounting Policies and Estimates
|
18
|
|
Item
3
- Quantitative and Qualitative Disclosures About
Market Risk
|
20
|
|
Item
4
- Controls and Procedures
|
20
|
|
PART
II - OTHER INFORMATION
|
||
Item
1A
- Risk Factors
|
21
|
|
Item
2
- Unregistered Sales of Equity Securities and Use
of
Proceeds
|
21
|
|
Item
6
- Exhibits
|
21
|
|
Signatures
|
22
|
|
Exhibit
Index
|
23
|
September
|
DECEMBER
|
||||||
30, 2008
|
31, 2007
|
||||||
UNAUDITED
|
|||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
6,910,753
|
$
|
6,096,734
|
|||
Short-term
investments
|
2,150,000
|
3,875,000
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $235,891 in
2008 and
$235,337 in 2007
|
4,312,292
|
3,555,342
|
|||||
Prepaid
expenses and other current assets
|
840,290
|
498,919
|
|||||
Deferred
tax asset
|
531,930
|
429,472
|
|||||
Total
current assets
|
14,745,265
|
14,455,467
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Equipment
and leasehold improvements, at cost
|
10,879,870
|
10,792,657
|
|||||
Less-accumulated
depreciation and amortization
|
(10,225,849
|
)
|
(9,977,315
|
)
|
|||
654,021
|
815,342
|
||||||
DEFERRED
TAX ASSET
|
231,346
|
231,346
|
|||||
OTHER
ASSETS
|
74,375
|
58,613
|
|||||
$
|
15,705,007
|
$
|
15,560,768
|
||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
434,213
|
$
|
488,640
|
|||
Accrued
expenses
|
1,166,457
|
951,242
|
|||||
Deferred
revenue
|
166,261
|
242,955
|
|||||
Total
current liabilities
|
1,766,931
|
1,682,837
|
|||||
SHAREHOLDERS'
EQUITY:
|
|||||||
Preferred
stock, $.005 par value; authorized 872,521 shares; none
outstanding
|
—
|
—
|
|||||
Common
stock; $.005 par value; authorized 50,000,000 shares; 5,843,068 shares
issued in 2008 and 5,811,982 shares issued in 2007
|
29,215
|
29,060
|
|||||
Paid-in
capital
|
27,003,835
|
26,539,764
|
|||||
Accumulated
deficit
|
(3,293,751
|
)
|
(3,527,269
|
)
|
|||
Less
- Treasury stock, at cost; 626,848 shares in 2008 and 586,197 shares
in
2007
|
(9,801,223
|
)
|
(9,163,624
|
)
|
|||
Total
shareholders' equity
|
13,938,076
|
13,877,931
|
|||||
$
|
15,705,007
|
$
|
15,560,768
|
THREE MONTHS
|
NINE MONTHS
|
||||||||||||
ENDED SEP 30,
|
ENDED SEP 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
REVENUE
|
$
|
6,204,647
|
$
|
6,463,516
|
$
|
18,124,587
|
$
|
18,677,412
|
|||||
DIRECT
COSTS
|
$
|
2,552,014
|
2,553,358
|
7,374,228
|
7,395,552
|
||||||||
Gross
profit
|
3,652,633
|
3,910,158
|
10,750,359
|
11,281,860
|
|||||||||
EXPENSES:
|
|||||||||||||
General
and administrative
|
1,145,486
|
1,108,625
|
3,262,804
|
2,969,680
|
|||||||||
Marketing
and selling
|
1,013,510
|
765,145
|
2,714,882
|
2,277,075
|
|||||||||
Research
and development
|
125,039
|
121,859
|
362,532
|
377,481
|
|||||||||
2,284,035
|
1,995,629
|
6,340,218
|
5,624,236
|
||||||||||
OPERATING
INCOME
|
1,368,598
|
1,914,529
|
4,410,141
|
5,657,624
|
|||||||||
INTEREST
INCOME
|
64,999
|
104,480
|
249,961
|
302,048
|
|||||||||
INCOME
BEFORE INCOME TAXES
|
1,433,597
|
2,019,009
|
4,660,102
|
5,959,672
|
|||||||||
PROVISION
FOR INCOME TAXES
|
560,042
|
809,400
|
1,864,041
|
2,382,800
|
|||||||||
|
|
|
|
||||||||||
NET
INCOME
|
$
|
873,555
|
$
|
1,209,609
|
$
|
2,796,061
|
$
|
3,576,872
|
|||||
BASIC
NET INCOME PER SHARE
|
$
|
0.17
|
$
|
0.23
|
$
|
0.54
|
$
|
0.69
|
|||||
DILUTED
NET INCOME PER SHARE
|
$
|
0.17
|
$
|
0.23
|
$
|
0.53
|
$
|
0.67
|
|||||
DIVIDENDS
DECLARED PER SHARE
|
$
|
0.17
|
$
|
0.15
|
$
|
0.49
|
$
|
0.45
|
|||||
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING, BASIC
|
5,226,237
|
5,216,386
|
5,223,581
|
5,199,876
|
|||||||||
|
|||||||||||||
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING, DILUTED
|
5,255,301
|
5,333,341
|
5,275,311
|
5,301,756
|
NINE
MONTHS ENDED
|
|||||||
SEPTEMBER
30,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
2,796,061
|
$
|
3,576,872
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Provision
for doubtful accounts
|
(50,000
|
)
|
|||||
Depreciation
and amortization
|
248,534
|
259,368
|
|||||
Stock-based
compensation expense
|
272,765
|
162,551
|
|||||
Deferred
income taxes
|
(102,458
|
)
|
(59,508
|
)
|
|||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(740,950
|
)
|
(1,492,431
|
)
|
|||
Prepaid
expenses and other current assets
|
(341,371
|
)
|
43,589
|
||||
Accounts
payable
|
(54,427
|
)
|
(9,279
|
)
|
|||
Accrued
expenses
|
215,215
|
20,277
|
|||||
Deferred
revenue
|
(76,694
|
)
|
(103,908
|
)
|
|||
Net
cash provided by operating activities
|
2,216,675
|
2,347,530
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of investments
|
—
|
(166,808
|
)
|
||||
Redemptions
of investments
|
1,725,000
|
175,000
|
|||||
Purchases
of equipment and leasehold improvements
|
(87,213
|
)
|
(378,867
|
)
|
|||
(Increase)
decrease in other assets - net
|
(15,762
|
)
|
190
|
||||
Net
cash provided by (used in) investing activities
|
1,622,025
|
(370,485
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Tax
benefit associated with exercise of options
|
11,093
|
45,673
|
|||||
Proceeds
from employee stock plans and stock option exercises
|
180,368
|
665,220
|
|||||
Dividends
paid
|
(2,562,543
|
)
|
(2,214,703
|
)
|
|||
Acquisition
of treasury stock
|
(637,599
|
)
|
(40,933
|
)
|
|||
Net
cash provided by financing activities
|
(3,008,680
|
)
|
(1,544,743
|
)
|
|||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
814,019
|
432,302
|
|||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
6,096,734
|
4,180,235
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
6,910,753
|
$
|
4,612,537
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|||||||
Cash
Paid for Income Taxes
|
$
|
2,053,538
|
$
|
2,200,380
|
1. |
Interim
Financial Statements
|
2. |
Investments
|
3. |
Stock-Based
Compensation
|
Number
of
Shares
|
Aggregate
Intrinsic
Value (1)
|
||||||
(000s)
|
|||||||
Outstanding,
December 31, 2007
|
51,550
|
||||||
Granted
|
32,600
|
||||||
Terminated
|
(1,200
|
)
|
|||||
Converted
to common stock
|
(17,150
|
)
|
|||||
Outstanding,
September 30, 2008
|
65,800
|
$
|
967
|
||||
Available
for grant, September 30, 2008
|
159,900
|
3. |
Stock-Based
Compensation (continued)
|
Number
of
Shares
|
Weighted
Average
Exercise
Price Per
Share
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value (2)
|
||||||||||
(000s)
|
|||||||||||||
Outstanding,
December 31, 2007
|
450,034
|
$
|
15.63
|
||||||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
(18,139
|
)
|
13.93
|
|
|||||||||
Terminated
|
(39,785
|
)
|
20.51
|
||||||||||
Outstanding,
September 30, 2008
|
392,110
|
$
|
15.22
|
4.65
years
|
$
|
274
|
|||||||
Exercisable,
September 30, 2008
|
392,110
|
$
|
15.22
|
4.65
years
|
$
|
274
|
|||||||
Available
for grant, September 30, 2008
|
-
|
(2) |
The
aggregate intrinsic value on this table was calculated based on the
amount, if any, by which the closing market value of the Company’s stock
on September 30, 2008 ($14.70) exceeded the exercise price of the
underlying options, multiplied by the number of shares subject to
each
option.
|
3. |
Stock-Based
Compensation (continued)
|
4.
|
Basic
and Diluted Net Income Per
Share
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
Sept. 30,
|
Sept. 30,
|
Sept. 30,
|
Sept. 30,
|
||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(in
thousands)
|
|||||||||||||
Weighted
average common shares
|
5,226
|
5,216
|
5,223
|
5,200
|
|||||||||
Common
equivalent shares
|
29
|
117
|
52
|
102
|
|||||||||
Weighted
average common shares outstanding, assuming dilution
|
5,255
|
5,333
|
5,275
|
5,302
|
5.
|
Revenue
Recognition
|
5.
|
Revenue
Recognition (continued)
|
6. |
Fair
Value Measurements
|
6.
|
Fair
Value Measurements
(continued)
|
· |
Level
1 inputs are unadjusted quoted prices in active markets that are
accessible at the measurement date for identical assets and
liabilities.
|
· |
Level
2 inputs are quoted prices for similar assets and liabilities in
markets
that are not active or for which all significant inputs are observable,
either directly or indirectly.
|
· |
Level
3 inputs are prices or valuations that require inputs that are both
significant to the fair value measurement and
unobservable.
|
Fair Value Measurements Using
|
Assets at
|
||||||||||||
Level 1
|
Level 2
|
Level 3
|
Fair Value
|
||||||||||
Cash
and cash equivalents
|
$
|
6,911
|
$
|
-
|
$
|
-
|
$
|
6,911
|
|||||
Short-term
investments
|
-
|
2,150
|
-
|
2,150
|
|||||||||
$
|
6,911
|
$
|
2,150
|
$
|
-
|
$
|
9,061
|
6.
|
Fair
Value Measurements
(continued)
|
7. |
Recent
Accounting Pronouncements
|
8. |
Contingencies
|
9. |
Subsequent
Event - Dividends
|
Less Than
One Year
|
1-3
Years
|
4-5
years
|
After 5
Years
|
Total
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Operating
leases
|
$
|
537
|
$
|
894
|
$
|
289
|
$
|
-
|
$
|
1,720
|
||||||
Purchase
commitment
|
152
|
-
|
-
|
-
|
152
|
|||||||||||
$
|
689
|
$
|
894
|
$
|
289
|
$
|
-
|
$
|
1,872
|
Month
|
Total
Number
of shares
purchased
|
Average
price
paid
per
share
|
Total number of
shares
purchased as
part of publicly
announced
repurchase
programs
|
Maximum
number of
shares that may
yet be
purchased
under the
programs
(1),(2)
|
|||||||||
July
|
500
|
$
|
13.94
|
500
|
257,244
|
||||||||
August
|
10,144
|
$
|
14.84
|
10,144
|
247,100
|
||||||||
September
|
6,502
|
$
|
15.12
|
6,502
|
240,598
|
||||||||
Total
|
17,146
|
$
|
14.92
|
17,146
|
240,598
|
(1) |
In
1994 and various dates since then, most recently May 14, 2003, the
Board
of Directors authorized 500,000 shares of the Company’s common stock for
repurchase. By August 31, 2008, all 500,000 shares had been
repurchased.
|
(2) |
On
March 18, 2008, the Board of Directors authorized a new repurchase
program. Under the 2008 program, the Company is authorized to repurchase
up to an additional 250,000 shares of the Company’s common stock, subject
to certain market conditions. As of September 30, 2008, there have
been
9,402 shares repurchased under this program, leaving 240,598 available
for
future repurchases.
|
Psychemedics
Corporation
|
||
Date:
November 14, 2008
|
By:
|
/s/
Raymond C. Kubacki, Jr.
|
Raymond C. Kubacki, Jr. | ||
Chairman and Chief Executive Officer | ||
(principal executive officer) | ||
Date:
November 14, 2008
|
By:
|
/s/
Raymond J. Ruddy
|
Raymond J. Ruddy | ||
Vice President and Controller | ||
(principal accounting officer) |
Page No.
|
||
31.1
|
Certification
of Chief Executive Officer Pursuant to
|
|
Section
302 of the Sarbanes-Oxley Act of 2002
|
24
|
|
31.2
|
Certification
of Principal Accounting Officer Pursuant to
|
|
Section
302 of the Sarbanes-Oxley Act of 2002
|
25
|
|
32.1
|
Certification
of Chief Executive Officer Pursuant to
|
|
18
U.S.C. Section 1350 as Adopted Pursuant to
|
||
Section
906 of the Sarbanes-Oxley Act of 2002
|
26
|
|
32.2
|
Certification
of Principal Accounting Officer Pursuant to
|
|
18
U.S.C. Section 1350 as Adopted Pursuant to
|
||
Section
906 of the Sarbanes-Oxley Act of 2002
|
27
|