Nevada
(State
or other jurisdiction of incorporation or organization)
|
88-0493734
(IRS
Employer Identification No.)
|
5770
El Camino Road, Las Vegas, NV 89118
(Address
of principal executive offices)
|
|
|
|
(702)
222-9076
(Issuer's
telephone number)
|
Page
No.
|
||
PART
I - FINANCIAL INFORMATION
|
||
Item
1. Financial Statements.
|
1
|
|
Item
2. Management's Discussion and Analysis.
|
6
|
|
Item
3. Controls and Procedures.
|
14
|
|
PART
II - OTHER INFORMATION
|
||
Item
1. Legal Proceedings.
|
15
|
|
Item
2. Unregistered Sales of Equity Securities.
|
16
|
|
Item
6. Exhibits.
|
16
|
PUBLIC
COMPANY MANAGEMENT CORPORATION
|
||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||
(Unaudited)
|
March
31,
|
September
30,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
16,264
|
$
|
11,043
|
|||
Accounts
receivable, net
|
36,487
|
41,741
|
|||||
Marketable
securities
|
1,348,483
|
933,352
|
|||||
Other
current assets
|
-
|
6,428
|
|||||
Total
current assets
|
1,401,234
|
992,564
|
|||||
Receivables
under contract, net
|
61,475
|
4,500
|
|||||
Non-marketable
securities
|
5,576,108
|
3,965,128
|
|||||
Furniture
and equipment, net
|
48,831
|
52,625
|
|||||
Website,
net
|
2,352
|
11,758
|
|||||
TOTAL
ASSETS
|
$
|
7,090,000
|
$
|
5,026,575
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$
|
312,571
|
$
|
155,860
|
|||
Accounts
payable and accrued expenses to related parties
|
380,025
|
248,012
|
|||||
Current
portion of installment notes payable
|
28,620
|
30,347
|
|||||
Bank
line of credit
|
37,410
|
37,663
|
|||||
Advances
from related party
|
648,022
|
220,424
|
|||||
Deferred
revenues
|
4,928,155
|
3,408,675
|
|||||
Total
current liabilities
|
6,334,803
|
4,100,981
|
|||||
LONG
TERM LIABILITIES
|
|||||||
Long-term
portions of installment note payable
|
18,233
|
30,316
|
|||||
TOTAL
LIABILITIES
|
6,353,036
|
4,131,297
|
|||||
Commitments
and Contingencies
|
-
|
-
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Common
stock, $.001 par value; 50,000,000 shares authorized, 24,807,916
and
23,654,412 shares issued and outstanding, respectively
|
24,808
|
23,654
|
|||||
Paid-in-capital
|
2,600,183
|
2,322,737
|
|||||
Accumulated
deficit
|
(1,888,027
|
)
|
(1,451,113
|
)
|
|||
TOTAL
STOCKHOLDERS’ EQUITY
|
736,964
|
895,278
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
7,090,000
|
$
|
5,026,575
|
PUBLIC
COMPANY MANAGEMENT CORPORATION
|
|||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||||
(Unaudited)
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
March
31,
|
March
31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenue
|
$
|
597,750
|
$
|
274,721
|
$
|
979,331
|
$
|
792,160
|
|||||
General
and administrative
|
689,331
|
399,602
|
1,037,051
|
867,551
|
|||||||||
Bad
debt expense
|
13,058
|
-
|
13,058
|
70,500
|
|||||||||
Depreciation
and amortization
|
9,413
|
12,288
|
18,393
|
24,640
|
|||||||||
Total
operating expenses
|
711,802
|
411,890
|
1,068,502
|
962,691
|
|||||||||
Net
loss from operations
|
(114,052
|
)
|
(137,169
|
)
|
(89,171
|
)
|
(170,531
|
)
|
|||||
Other
income and (expense)
|
|||||||||||||
Interest
expense
|
(17,528
|
)
|
(3,250
|
)
|
(30,072
|
)
|
(31,801
|
)
|
|||||
Interest
income
|
326
|
2
|
970
|
12
|
|||||||||
Realized
(loss) gain on sale of securities
|
(8,808
|
)
|
23,576
|
(10,396
|
)
|
23,951
|
|||||||
Unrealized
loss on marketable securities
|
(363,687
|
)
|
(111,380
|
)
|
(301,817
|
)
|
(247,171
|
)
|
|||||
Impairment
of interest receivable
|
-
|
-
|
(6,428
|
)
|
-
|
||||||||
Total
other expenses
|
(389,697
|
)
|
(91,052
|
)
|
(347,743
|
)
|
(255,009
|
)
|
|||||
NET
LOSS
|
$
|
(503,749
|
)
|
$
|
(228,221
|
)
|
$
|
(436,914
|
)
|
$
|
(425,540
|
)
|
|
Weighted
average shares outstanding
|
24,128,432
|
22,897,821
|
23,952,465
|
22,769,426
|
|||||||||
Basic
and diluted net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
PUBLIC
COMPANY MANAGEMENT CORPORATION
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
Six
Months Ended March 31, 2007 and 2006
|
|||||||
(Unaudited)
|
2007
|
2006
|
||||||
(Restated)
|
|||||||
Cash
Flows Used in Operating Activities
|
|||||||
Net
loss
|
$
|
(436,914
|
)
|
$
|
(425,540
|
)
|
|
Adjustments
to reconcile net loss to net
Cash
used in operating activities:
|
|||||||
Depreciation
and amortization
|
18,393
|
24,640
|
|||||
Bad
debt expense
|
13,058
|
70,500
|
|||||
Stock
issued for services
|
222,675
|
270,601
|
|||||
Impairment
of interest receivable
|
6,428
|
-
|
|||||
Changes
in assets and liabilities:
|
|||||||
Marketable
and non-marketable securities
|
(2,026,110
|
)
|
(833,742
|
)
|
|||
Accounts
and stock receivable
|
(64,779
|
)
|
20,374
|
||||
Notes
receivable
|
-
|
27,868
|
|||||
Accounts
payable and accrued expenses
|
185,536
|
100,187
|
|||||
Accounts
payable and accrued expenses to related parties
|
159,113
|
-
|
|||||
Deferred
revenue
|
1,519,480
|
725,200
|
|||||
Net
Cash Used in Operating Activities
|
(403,120
|
)
|
(19,912
|
)
|
|||
Cash
Flows Used in Investing Activities
|
|||||||
Purchase
of fixed assets
|
(5,194
|
)
|
-
|
||||
Cash
Flows Provided by (Used in) Financing Activities
|
|||||||
Net
payments on bank line of credit
|
(253
|
)
|
(4,471
|
)
|
|||
Payments
on installment notes payable
|
(13,810
|
)
|
(9,932
|
)
|
|||
Sale
of common stock
|
-
|
4,210
|
|||||
Loan
proceeds from related party
|
427,598
|
-
|
|||||
Net
Cash Provided by (Used in) Financing Activities
|
413,535
|
(10,193
|
)
|
||||
Net
increase (decrease) in cash
|
5,221
|
(30,105
|
)
|
||||
Cash
at beginning of period
|
11,043
|
40,061
|
|||||
Cash
at end of period
|
$
|
16,264
|
$
|
9,956
|
|||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
30,072
|
$
|
28,551
|
|||
Income
taxes
|
-
|
-
|
|||||
Supplemental
non-cash disclosures:
|
|||||||
Common
stock issued for accrued share-based compensation
|
$
|
28,825
|
$
|
-
|
|||
Common
stock issued for accrued share-based compensation- related
party
|
27,100
|
-
|
Six
Months Ended March 31, 2006
|
||||
(unaudited)
|
||||
As
originally reported:
|
||||
Net
Cash Used in Operating Activities
|
$
|
(134,807
|
)
|
|
Net
Cash Provided by Investing Activities
|
114,895
|
|||
Restated:
|
||||
Net
Cash Used in Operating Activities
|
$
|
(19,912
|
)
|
|
Net
Cash Provided by Investing Activities
|
-
|
·
|
Have
a business plan showing a potential for profitable operation and
above
normal growth within three to five
years;
|
·
|
Operate
in either established markets, high growth potential niche markets
and/or
market segments that are differentiated, driven by pricing power
or mass
scale standardized product/service delivery;
and
|
·
|
Have
an experienced management team that owns a significant portion of
their
current equity.
|
(i)
|
initial
due diligence of client’s business and operations and private round of
initial financing (20%);
|
(ii)
|
clients’
preparation of a second round of financing in the form of a private
placement memorandum or registration statement for filing with the
SEC
(20%);
|
(iii)
|
effectiveness
of clients’ registration statement (25%);
and
|
(iv)
|
clients’
qualification for quotation on the OTCBB or listing on a securities
market
or exchange (35%).
|
·
|
Favorable
securities, corporate and tax laws and regulations for small
businesses;
|
·
|
Large
number of small businesses that could benefit from our services;
|
·
|
Fastest
growing State in the U.S.; and
|
·
|
Largest
number of new small businesses in the
U.S.
|
·
|
Locally-based
Industry Screening Committees
to
help identify and screen companies that are good candidates for
participation in the public
markets.
|
·
|
Outreach
to
other economic development groups, legislators, regulators, business
owners, and business and industry leaders.
|
·
|
Educational
Programs
for companies seeking to learn about capital markets and the advantages
of
domiciling in Nevada as a private or public company.
|
·
|
Policy
Research and Recommendations
to
make Nevada even more attractive as a home for companies wanting
to
participate in capital markets.
|
·
|
Mark
Daigle, NEDAB Co-Chairman and President and CEO of Colonial Bank
N.A.
Nevada.
|
·
|
Paul
Henry, Esq., President and CEO of Henry & Associates,
LLC.
|
·
|
Robert
Uithoven, President of J3 Strategies and Manager for Jim Gibbons’
successful 2006 gubernatorial campaign in
Nevada.
|
·
|
Bob
Beers, PCMC Nevada Client Audit Coordinator, and Nevada State Senator
District 6.
|
·
|
Tim
Carlson, NEDAB Economic Development Advisor, CEO of Powered by Renewables
and Former Executive Director of Nevada Development Authority & Nevada
Commission on Economic Development.
|
·
|
R.
Keith Schwer, Ph.D., NEDAB Research and Development Advisor, Director
of
the Center for Business and Economic Research at The University of
Nevada,
Las Vegas (UNLV), and Professor of Economics at
UNLV.
|
·
|
D.
Neal Tomlinson, Esq., NEDAB General Counsel, and attorney at Bullivant
Houser Bailey PC.
|
·
|
Dr.
Emil Frei III, NEDAB Life Sciences Screening Committee Chair, cancer
research pioneer, and former Director and Physician-in-Chief of
Dana-Farber Cancer Institute.
|
·
|
James
R. Eells, M.D., NEDAB Life Sciences Screening Committee Associate
Chair,
Las Vegas internist, and former Chief of Medicine of The United States
Air
Force.
|
Name
|
Shares
of
Common Stock
|
Consideration
|
Value
|
Date(1)
|
|||||||||
William
Smith
|
25,000
|
Global
Advisory Board services
|
$
|
9,250
|
02/06/2007
|
||||||||
William
Smith
|
125,000
|
Consulting
services rendered
|
$
|
28,750
|
03/12/2007
|
||||||||
William
Smith
|
75,000
|
Consulting
services rendered
|
$
|
13,500
|
03/27/2007
|
||||||||
William
Smith
|
50,000
|
Global
Advisory Board services
|
$
|
14,000
|
03/27/2007
|
||||||||
Barbara
Ostini
|
25,000
|
Administrative
services rendered
|
$
|
7,000
|
02/06/2007
|
||||||||
Ginger
Derrickson
|
25,000
|
Administrative
services rendered
|
$
|
7,000
|
02/06/2007
|
||||||||
Kipley
J. Lytel
|
50,000
|
COO
bonus for services rendered
|
$
|
11,000
|
02/06/2007
|
||||||||
Trae
O'Neil High
|
50,000
|
CLO
bonus for services rendered
|
$
|
11,000
|
02/06/2007
|
||||||||
Joshua
A. Gottesman
|
50,000
|
CFO
bonus for services rendered
|
$
|
11,000
|
02/06/2007
|
||||||||
C.
Dennis Hensling
|
30,000
|
Senior
VP services rendered
|
$
|
5,700
|
02/09/2007
|
||||||||
C.
Dennis Hensling
|
50,000
|
Senior
VP bonus for services rendered
|
$
|
11,000
|
03/30/2007
|
||||||||
Stephen
Boyko
|
25,000
|
Global
Advisory Board services
|
$
|
7,000
|
02/22/2007
|
||||||||
Gary
Clark
|
25,000
|
Global
Advisory Board services
|
$
|
7,000
|
02/22/2007
|
||||||||
Mark
Daigle
|
50,000
|
NEDAB
Co-Chairman services
|
$
|
10,000
|
03/12/2007
|
||||||||
Robert
Uithoven
|
25,000
|
NEDAB
signing bonus
|
$
|
5,000
|
03/12/2007
|
||||||||
Paul
Henry
|
25,000
|
NEDAB
signing bonus
|
$
|
5,000
|
03/12/2007
|
||||||||
Dan
Burdish
|
25,000
|
NEDAB
signing bonus
|
$
|
5,000
|
03/30/2007
|
||||||||
Dan
Burdish
|
7,500
|
NEDAB
services rendered
|
$
|
1,600
|
03/12/2007
|
||||||||
Robert
Beers
|
5,000
|
NEDAB
signing bonus
|
$
|
1,000
|
03/12/2007
|
||||||||
Robert
Beers
|
7,500
|
NEDAB
services rendered
|
$
|
1,600
|
03/30/2007
|
||||||||
Steve
Chaussy
|
25,000
|
Global
Advisory Board services
|
$
|
7,000
|
03/27/2007
|
||||||||
Keith
Schwer
|
25,000
|
NEDAB
signing bonus
|
$
|
7,500
|
03/27/2007
|
||||||||
James
R. Eells, M.D.
|
25,000
|
NEDAB
signing bonus
|
$
|
4,750
|
03/27/2007
|
||||||||
Tim
Carlson
|
8,750
|
NEDAB
services rendered
|
$
|
1,863
|
03/30/2007
|
||||||||
Paul
Henderson
|
3,750
|
NEDAB
services rendered
|
$
|
650
|
03/30/2007
|
||||||||
D.
Neal Tomlinson
|
50,000
|
NEDAB
signing bonus
|
$
|
8,000
|
03/30/2007
|
||||||||
Scott
Allen
|
3,200
|
Consulting
services rendered
|
$
|
512
|
03/30/2007
|
||||||||
Vic
Ruybalid
|
21,250
|
Consulting
services rendered
|
$
|
5,450
|
03/30/2007
|
(1)
|
Represents
the date the common stock was issued by the transfer agent and may
not
necessarily represent the date used to value the common
stock.
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32.1
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002
|
PUBLIC
COMPANY MANAGEMENT CORPORATION
|
||
|
|
|
Date:
April 26, 2007
|
By: | /s/ Stephen Brock |
Name: Stephen Brock |
||
Title:
Chief Executive Officer
|
Date:
April 26, 2007
|
By: | /s/ Joshua A. Gottesman |
Name: Joshua A. Gottesman |
||
Title:
Chief Financial Officer
|