[X] |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF
1934
|
[ ] |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
PART
I.
|
FINANCIAL
INFORMATION
|
PAGE
|
|
||
Item 1. | Financial Statements | |
Consolidated Statements of Financial Condition
as
of
December 31, 2005 (unaudited) and June 30,
2005
|
1
and 2
|
|
Consolidated
Statements of Income for the three and
six
months ended December 31, 2005 and 2004 (unaudited)
|
3
and 4
|
|
Consolidated Statements of Changes in Stockholders’
Equity
for
the six months ended December 31, 2005 (unaudited)
|
5
|
|
Consolidated
Statements of Cash Flows for the six
months
ended December 31, 2005 and 2004 (unaudited)
|
6
and 7
|
|
Notes to Consolidated Financial Statements |
8
to 12
|
|
Item 2. |
Management’s Discussion and Analysis of
Financial
Condition and Results of Operations
|
13
to 21
|
Item 3. | Controls and Procedures |
22
|
PART II. |
OTHER
INFORMATION
|
|
Item 1. | Legal Proceedings |
23
|
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
23
|
Item 3. | Defaults Upon Senior Securities |
23
|
Item 4. | Submission of Matters to a Vote of Security-Holders |
24
|
Item 5. | Other Information |
24
|
Item 6. | Exhibits |
24
|
|
||
Signatures |
25
|
|
Exhibit 31.1 |
26
and 27
|
|
Exhibit 31.2 |
28
and 29
|
|
Exhibit 32.1 |
30
|
December
31,
2005
|
June
30,
2005
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
4,697
|
$
|
3,122
|
|||
Interest-bearing
deposits with banks
|
214
|
1,844
|
|||||
Total
cash and cash equivalents
|
4,911
|
4,966
|
|||||
Investment
securities available-for-sale,
at
market value
|
67,967
|
75,227
|
|||||
Investment
securities held-to-maturity,
at
amortized cost
|
1,110
|
1,201
|
|||||
Investment
in nonconsolidated subsidiary
|
155
|
—
|
|||||
Federal
Home Loan Bank stock, at cost
|
1,315
|
1,315
|
|||||
Mortgage
loans held-for-sale
|
813
|
2,148
|
|||||
Loans
receivable, net of deferred loan fees
and
allowance for loan losses
|
122,077
|
106,839
|
|||||
Accrued
interest and dividends receivable
|
1,142
|
1,102
|
|||||
Mortgage
servicing rights, net
|
1,814
|
1,857
|
|||||
Property
and equipment, net
|
6,123
|
6,242
|
|||||
Cash
surrender value of life insurance
|
5,141
|
5,049
|
|||||
|
|||||||
Real
estate acquired in settlement of loans,
net
of allowance for losses
|
—
|
—
|
|||||
Other
assets
|
452
|
468
|
|||||
Total
assets
|
$
|
213,020
|
$
|
206,414
|
|
|
|
December
31,
2005
|
|
|
June
30,
2005
|
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Liabilities:
|
|||||||
Deposit
accounts:
|
|||||||
Noninterest
bearing
|
$
|
12,278
|
$
|
11,660
|
|||
Interest
bearing
|
159,824
|
160,837
|
|||||
Advances
from Federal Home Loan Bank
|
11,702
|
9,885
|
|||||
Long-term
subordinated debentures
|
5,155
|
—
|
|||||
Accrued
expenses and other liabilities
|
1,649
|
1,767
|
|||||
Total
liabilities
|
190,608
|
184,149
|
|||||
Stockholders'
Equity:
|
|||||||
Preferred
stock (no par value, 1,000,000 shares
authorized,
none issued or outstanding)
|
—
|
—
|
|||||
Common stock (par value $0.01
per
share;
9,000,000
shares authorized; 1,223,572 shares
issued;
1,095,372 and 1,103,972 outstanding at
December
31, 2005 and June 30, 2005, respectively)
|
12
|
12
|
|||||
Additional
paid-in capital
|
4,246
|
4,188
|
|||||
Unallocated
common stock held by employee
stock
ownership plan ("ESOP")
|
(147
|
)
|
(165
|
)
|
|||
Treasury
stock, at cost (128,200 and 119,600 shares at
December
31, 2005 and June 30, 2005, respectively)
|
(4,332
|
)
|
(4,048
|
)
|
|||
Retained
earnings
|
23,394
|
22,630
|
|||||
Accumulated
other comprehensive income (loss)
|
(761
|
)
|
(352
|
)
|
|||
Total
stockholders' equity
|
22,412
|
22,265
|
|||||
Total
liabilities and stockholders' equity
|
$
|
213,020
|
$
|
206,414
|
|
Three
Months Ended
December
31,
|
Six
Months Ended
December
31,
|
|||||||||||
|
2005
|
|
2004
|
|
2005
|
|
2004
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||
Interest
and Dividend Income:
|
|||||||||||||
Interest
and fees on loans
|
$
|
1,897
|
$
|
1,507
|
$
|
3,687
|
$
|
2,972
|
|||||
Interest
on deposits with banks
|
36
|
9
|
47
|
25
|
|||||||||
FHLB
stock dividends
|
-
|
7
|
-
|
21
|
|||||||||
Securities
available-for-sale
|
640
|
733
|
1,263
|
1,429
|
|||||||||
Securities
held-to-maturity
|
13
|
17
|
27
|
34
|
|||||||||
Total
interest and dividend income
|
2,586
|
2,273
|
5,024
|
4,481
|
|||||||||
Interest
Expense:
|
|||||||||||||
Deposits
|
717
|
588
|
1,383
|
1,166
|
|||||||||
FHLB
advances and subordinated debentures
|
179
|
33
|
281
|
93
|
|||||||||
Total
interest expense
|
896
|
621
|
1,664
|
1,259
|
|||||||||
Net
interest income
|
1,690
|
1,652
|
3,360
|
3,221
|
|||||||||
Loan
loss provision
|
-
|
-
|
-
|
-
|
|||||||||
Net
interest income after loan loss provision
|
1,690
|
1,652
|
3,360
|
3,221
|
|||||||||
Noninterest
income:
|
|||||||||||||
Net
gain on sale of loans
|
128
|
111
|
301
|
225
|
|||||||||
Demand
deposit service charges
|
136
|
145
|
279
|
284
|
|||||||||
Mortgage
loan servicing fees
|
130
|
251
|
321
|
336
|
|||||||||
Net
gain on sale of available-for-sale securities
|
-
|
10
|
1
|
10
|
|||||||||
Other
|
123
|
106
|
258
|
200
|
|||||||||
Total
noninterest income
|
517
|
623
|
1,160
|
1,055
|
|
|
|
|||||||||||
|
Three
Months Ended
December
31,
|
Six
Months Ended
December
31,
|
|||||||||||
|
2005
|
|
2004
|
|
2005
|
|
2004
|
||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||
Noninterest
expense:
|
|||||||||||||
Salaries
and employee benefits
|
906
|
807
|
1,738
|
1,616
|
|||||||||
Occupancy
expenses
|
133
|
122
|
258
|
248
|
|||||||||
Furniture
and equipment depreciation
|
78
|
80
|
157
|
158
|
|||||||||
In-house
computer expense
|
68
|
66
|
135
|
128
|
|||||||||
Advertising
expense
|
46
|
47
|
116
|
87
|
|||||||||
Amortization
of mtg servicing fees
|
92
|
93
|
198
|
189
|
|||||||||
Federal
insurance premiums
|
6
|
6
|
12
|
12
|
|||||||||
Postage
|
19
|
23
|
42
|
48
|
|||||||||
Legal,
accounting, and examination fees
|
61
|
49
|
95
|
84
|
|||||||||
Consulting
fees
|
12
|
12
|
30
|
23
|
|||||||||
ATM
processing
|
12
|
12
|
24
|
24
|
|||||||||
Other
|
204
|
241
|
424
|
441
|
|||||||||
Total
noninterest expense
|
1,637
|
1,558
|
3,229
|
3,058
|
|||||||||
Income
before provision for income taxes
|
570
|
717
|
1,291
|
1,218
|
|||||||||
Provision
for income taxes
|
125
|
146
|
347
|
290
|
|||||||||
Net
income
|
$
|
445
|
$
|
571
|
$
|
944
|
$
|
928
|
|||||
Basic
earnings per share
|
$
|
0.41
|
$
|
0.50
|
$
|
0.87
|
$
|
0.80
|
|||||
Diluted
earnings per share
|
$
|
0.37
|
$
|
0.48
|
$
|
0.78
|
$
|
0.77
|
|||||
Weighted
average shares outstanding (basic eps)
|
1,077,640
|
1,145,492
|
1,079,122
|
1,158,823
|
|||||||||
Weighted
average shares outstanding (diluted eps)
|
1,204,412
|
1,199,812
|
1,203,835
|
1,199,235
|
|
PREFERRED
STOCK
|
COMMON
STOCK
|
ADDITIONAL
PAID-IN
CAPITAL
|
UNALLOCATED
ESOP
SHARES
|
TREASURY
STOCK
|
RETAINED
EARNINGS
|
ACCUMULATED
OTHER
COMPREHENSIVE
INCOME
|
TOTAL
|
|||||||||||||||||
|
|||||||||||||||||||||||||
Balance,
June 30, 2005
|
$
|
—
|
$
|
12
|
$
|
4,188
|
$
|
(165
|
)
|
$
|
(4,048
|
)
|
$
|
22,630
|
$
|
(352
|
)
|
$
|
22,265
|
||||||
Net
income (unaudited)
|
—
|
—
|
—
|
—
|
—
|
944
|
—
|
944
|
|||||||||||||||||
Other
comprehensive income (unaudited)
|
—
|
—
|
—
|
—
|
—
|
—
|
(409
|
)
|
(409
|
)
|
|||||||||||||||
Total
comprehensive income (unaudited)
|
535
|
||||||||||||||||||||||||
Dividends
paid ($.40 per share) (unaudited)
|
—
|
—
|
—
|
—
|
—
|
(180
|
)
|
—
|
(180
|
)
|
|||||||||||||||
|
|||||||||||||||||||||||||
Treasury
stock purchased (2,500 shares @
$31.75;
1,200 shares @ $32.20; 1,000 shares
@ $32.50; 1,400 shares @ $34.45; 2,500
shares @ $34.25) (unaudited)
|
—
|
—
|
—
|
—
|
(284
|
)
|
—
|
—
|
(284
|
)
|
|||||||||||||||
ESOP
shares allocated or
committed
to be released
for allocation (2,300 shares)
(unaudited)
|
—
|
—
|
58
|
18
|
—
|
—
|
—
|
76
|
|||||||||||||||||
Balance,
December 31, 2005 (unaudited)
|
$
|
—
|
$
|
12
|
$
|
4,246
|
$
|
(147
|
)
|
$
|
(4,332
|
)
|
$
|
23,394
|
$
|
(761
|
)
|
$
|
22,412
|
|
Six
Months Ended
December
31,
|
||||||
|
2005
|
2004
|
|||||
|
(Unaudited)
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
944
|
$
|
928
|
|||
Adjustments
to reconcile net income to net cash
from
operating activities:
|
|||||||
Provision
for mortgage servicing rights valuation losses
|
(46
|
)
|
(49
|
)
|
|||
Depreciation
|
256
|
256
|
|||||
Net
amortization of marketable securities premium
and
discounts
|
546
|
723
|
|||||
Amortization
of capitalized mortgage servicing rights
|
198
|
189
|
|||||
Gain
on sale of loans
|
(301
|
)
|
(225
|
)
|
|||
Net
realized (gain) loss on sale of available-for-sale
securities
|
(1
|
)
|
(10
|
)
|
|||
FHLB
& other dividends reinvested
|
—
|
(14
|
)
|
||||
Increase
in cash surrender value of life insurance
|
(92
|
)
|
(84
|
)
|
|||
Loss
on sale of real estate owned
|
6
|
—
|
|||||
Change
in assets and liabilities:
|
|||||||
(Increase)
decrease in assets:
|
|||||||
Accrued
interest and dividends receivable
|
(41
|
)
|
29
|
||||
Loans
held-for-sale
|
1,622
|
437
|
|||||
Other
assets
|
31
|
146
|
|||||
Increase
(decrease) in liabilities:
|
|||||||
Accrued
expenses and other liabilities
|
199
|
182
|
|||||
Net
cash provided by operating activities
|
3,321
|
2,508
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of securities:
|
|||||||
Investment
securities held-to-maturity
|
—
|
—
|
|||||
Investment
securities available-for-sale
|
(4,269
|
)
|
(6,098
|
)
|
|||
Proceeds
from maturities, calls and principal payments:
|
|||||||
Investment
securities held-to-maturity
|
90
|
236
|
|||||
Investment
securities available-for-sale
|
9,836
|
10,585
|
|||||
FHLB
stock redeemed
|
—
|
267
|
|||||
Proceeds
from sales of investment securities available-for-sale
|
505
|
2,179
|
|||||
Net
(increase) decrease in loan receivable, excludes
transfers
to
real estate acquired in settlement of loans
|
(15,426
|
)
|
(2,111
|
)
|
|||
Purchase
of stock in non-consolidated subsidiaries
|
(155
|
)
|
—
|
|
Six
Months Ended
December
31,
|
||||||
|
2005
|
2004
|
|||||
|
(Unaudited)
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES (CONTINUED):
|
|||||||
Purchase
of property and equipment
|
(138
|
)
|
(142
|
)
|
|||
Purchase
of bank owned life insurance
|
—
|
(2,400
|
)
|
||||
Proceeds
from the sale of real estate acquired in the settlement of
loans
|
69
|
—
|
|||||
Net
cash provided by (used in) investing activities
|
(9,488
|
)
|
2,516
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase (decrease) in checking and savings accounts
|
(394
|
)
|
268
|
||||
Net
increase (decrease) in overnight FHLB advances
|
1,400
|
(1,000
|
)
|
||||
Payments
on FHLB advances
|
(584
|
)
|
(2,531
|
)
|
|||
FHLB
advances
|
1,000
|
—
|
|||||
Issue
of subordinated debentures
|
5,155
|
—
|
|||||
Sale
(Purchase) of Treasury Stock
|
(285
|
)
|
(1,874
|
)
|
|||
Dividends
paid
|
(180
|
)
|
(189
|
)
|
|||
Net
cash provided by (used in) financing activities
|
6,112
|
(5,326
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
(55
|
)
|
(302
|
)
|
|||
CASH
AND CASH EQUIVALENTS, beginning of period
|
4,966
|
4,347
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
4,911
|
$
|
4,045
|
|||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||||
Cash
paid during the period for interest
|
$
|
1,724
|
$
|
1,286
|
|||
Cash
paid during the period for income taxes
|
$
|
387
|
$
|
183
|
|||
NON-CASH
INVESTING ACTIVITIES:
|
|||||||
(Increase)
decrease in market value of securities available-for-sale
|
$
|
642
|
$
|
(998
|
)
|
||
Mortgage
servicing rights capitalized
|
$
|
109
|
$
|
118
|
|
December
31, 2005 (Unaudited)
|
June
30, 2005 (Audited)
|
|||||||||||||||||
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS/(LOSSES)
|
|
FAIR
VALUE
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS/(LOSSES)
|
|
FAIR
VALUE
|
|||||||||||
Available-for-sale:
|
|||||||||||||||||||
U.S.
government and
|
|||||||||||||||||||
agency
obligations
|
$
|
7,176
|
$
|
(118
|
)
|
$
|
7,058
|
$
|
8,012
|
$
|
(41
|
)
|
$
|
7,971
|
|||||
Municipal
obligations
|
16,275
|
35
|
16,310
|
13,239
|
188
|
13,427
|
|||||||||||||
Corporate
obligations
|
16,790
|
(406
|
)
|
16,384
|
17,020
|
(231
|
)
|
16,789
|
|||||||||||
Mortgage-backed
|
|||||||||||||||||||
securities
|
8,377
|
(140
|
)
|
8,237
|
11,164
|
(110
|
)
|
11,054
|
|||||||||||
Collateralized
|
|||||||||||||||||||
mortgage
obligations
|
18,783
|
(364
|
)
|
18,419
|
24,583
|
(213
|
)
|
24,370
|
|||||||||||
Corporate
preferred
|
|||||||||||||||||||
stock
|
1,800
|
(241
|
)
|
1,559
|
1,800
|
(184
|
)
|
1,616
|
|||||||||||
Total
|
$
|
69,201
|
$
|
(1,234
|
)
|
$
|
67,967
|
$
|
75,818
|
$
|
(591
|
)
|
$
|
75,227
|
|||||
Held-to-maturity:
|
|||||||||||||||||||
Municipal
obligations
|
$
|
828
|
$
|
23
|
$
|
851
|
$
|
829
|
$
|
37
|
$
|
866
|
|||||||
Mortgage-backed
|
|||||||||||||||||||
securities
|
282
|
4
|
286
|
372
|
11
|
383
|
|||||||||||||
Total
|
$
|
1,110
|
$
|
27
|
$
|
1,137
|
$
|
1,201
|
$
|
48
|
$
|
1,249
|
|
December
31,
2005
|
June
30,
2005
|
|||||
|
(Unaudited)
|
|
(Audited)
|
|
|||
(Dollars
in Thousands)
|
|||||||
First
mortgage loans:
|
|||||||
Residential
mortgage (1-4 family)
|
$
|
66,928
|
$
|
56,533
|
|||
Commercial
real estate
|
16,085
|
14,779
|
|||||
Real
estate construction
|
4,672
|
2,723
|
|||||
Other
loans:
|
|||||||
Home
equity
|
18,216
|
15,698,367
|
|||||
Consumer
|
11,027
|
10,909
|
|||||
Commercial
|
5,638
|
5,568
|
|||||
Total
|
122,566
|
107,313
|
|||||
Less:
Allowance for loan losses
|
(539
|
)
|
(573
|
)
|
|||
Deferred
loan
fees
|
50
|
|
99
|
|
|||
Total
|
$
|
122,077
|
$
|
106,539
|
|
Six Months
Ended
December
31,
2,005
|
Year Ended
June
30,
2005
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
(Dollars
in Thousands)
|
|||||||
Balance,
beginning of period
|
$ |
573
|
$
|
628
|
|||
Reclassification
to repossessed
property
reserve
|
(15
|
) |
(15
|
)
|
|||
Provision
charged to operations
|
—
|
—
|
|||||
Charge-offs
|
(26
|
)
|
(50
|
)
|
|||
Recoveries
|
7
|
10
|
|||||
Balance,
end of period
|
$
|
539
|
$
|
573
|
December
31,
2005
|
June
30, 2005 |
||||||
|
(Unaudited)
|
(Audited)
|
|
||||
(Dollars
in Thousands)
|
|||||||
Noninterest
checking
|
$
|
12,278
|
$
|
11,660
|
|||
Interest-bearing
checking
|
29,966
|
30,865
|
|||||
Passbook
|
25,133
|
25,239
|
|||||
Money
market
|
31,081
|
26,749
|
|||||
Time
certificates of deposit
|
73,644
|
77,984
|
|||||
Total
|
$
|
172,102
|
$
|
172,497
|
Six
months
ended
December
31,
2005
|
Twelve
months
ended
June
30,
2005
|
||||||
(Unaudited)
|
|
(Audited)
|
|
||||
(Dollars
in Thousands)
|
|||||||
Mortgage
Servicing Rights
|
|||||||
Beginning
balance
|
$
|
1,903
|
$
|
2,064
|
|||
Servicing
rights capitalized
|
109
|
219
|
|||||
Servicing
rights amortized
|
(198
|
)
|
(380
|
)
|
|||
Ending
balance
|
1,814
|
1,903
|
|||||
Valuation
Allowance
|
|||||||
Beginning
balance
|
46
|
60
|
|||||
Provision
|
(46
|
)
|
(14
|
)
|
|||
Adjustments
|
— | — | |||||
Ending
balance
|
— |
46
|
|||||
Net
Mortgage Servicing Rights
|
$
|
1,814
|
$
|
1,857
|
(Unaudited)
At
December 31, 2005
|
|||||||
Dollar
Amount
|
For
Capital
Adequacy
Purposes
%
of Assets
|
||||||
Tangible
capital:
|
|||||||
Capital
level
|
$
|
25,011
|
11.83
|
%
|
|||
Requirement
|
3,172
|
1.50
|
|||||
Excess
|
$
|
21,839
|
10.33
|
%
|
|||
Core
capital:
|
|||||||
Capital
level
|
$
|
25,011
|
11.83
|
%
|
|||
Requirement
|
6,344
|
3.00
|
|||||
Excess
|
$
|
18,667
|
8.83
|
%
|
|||
Risk-based
capital:
|
|||||||
Capital
level
|
$
|
25,500
|
16.99
|
%
|
|||
Requirement
|
12,004
|
8.00
|
|||||
Excess
|
$
|
13,496
|
8.99
|
%
|
c.) |
Small
Business Issuer Purchases of Equity
Securities.
|
Period
|
Total
Number
of
Shares
Purchased*
|
Average
Price
Paid
Per
Share
|
Total
Number
of
Shares
Purchased
as
Part of
Publicly
Announced
Plans
or
Programs
|
Maximum
Number
of
Shares
that
May
Yet Be
Purchased
Under
the Plans
or
Programs
|
October
2005
10-1-05
10-31-05
|
1,400
|
$34.45
|
1,400
|
22,650
|
November
2005
11-1-05
to
11-30-05
|
2,500
|
$34.25
|
2,500
|
20,150
|
December
2005
12-1-05
to
12-31-5
|
None
|
N/A
|
N/A
|
N/A
|
Total
|
3,900
|
$34.32
|
3,900
|
N/A
|
a.) |
Election
of directors for three-year terms expiring in
2007:
|
For:
|
Against:
|
|
Larry
A. Dreyer
|
1,018,854
|
2,235
|
Lynn
E. Dickey
|
1,018,354
|
2,735
|
b.) |
Ratification
of appointment of Anderson ZurMuehlen & Co., P.C. as
auditors
|
For:
|
Against:
|
Abstain:
|
|
1,020,121
|
560
|
408
|
|
EAGLE BANCORP | ||
|
|
|
Date: February 9, 2006 | By: | /s/ Larry A. Dreyer |
Larry A. Dreyer |
||
Title: President/CEO |
|
|
|
Date: February 9, 2006 | By: | /s/ Peter J. Johnson |
Peter J. Johnson |
||
Title: Executive Vice President/CFO |