UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
or
o TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission file number 1-1373
MODINE MANUFACTURING COMPANY
(Exact name of registrant as specified in its charter)
WISCONSIN
|
|
39-0482000
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
1500 DeKoven Avenue, Racine, Wisconsin
|
|
53403
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant's telephone number, including area code (262) 636‑1200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer o
|
Accelerated Filer þ
|
|
|
Non-accelerated Filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ
The number of shares outstanding of the registrant's common stock, $0.625 par value, was 47,879,525 at July 24, 2014.
MODINE MANUFACTURING COMPANY
PART I. FINANCIAL INFORMATION
|
1
|
|
|
|
1
|
|
|
|
16
|
|
|
|
22
|
|
|
|
22
|
|
|
PART II. OTHER INFORMATION
|
22
|
|
|
|
22
|
|
|
|
23
|
|
|
|
24
|
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
MODINE MANUFACTURING COMPANY
CONSOLIDATED STATEMENTS OF
OPERATIONS
For the three months ended June 30, 2014 and 2013
(In millions, except per share amounts)
(Unaudited)
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Net sales
|
|
$
|
392.5
|
|
|
$
|
375.8
|
|
Cost of sales
|
|
|
324.8
|
|
|
|
313.9
|
|
Gross profit
|
|
|
67.7
|
|
|
|
61.9
|
|
Selling, general and administrative expenses
|
|
|
42.8
|
|
|
|
42.4
|
|
Restructuring expenses
|
|
|
0.8
|
|
|
|
0.5
|
|
Operating income
|
|
|
24.1
|
|
|
|
19.0
|
|
Interest expense
|
|
|
(3.1
|
)
|
|
|
(3.0
|
)
|
Other expense – net
|
|
|
(0.2
|
)
|
|
|
(0.5
|
)
|
Earnings before income taxes
|
|
|
20.8
|
|
|
|
15.5
|
|
Provision for income taxes
|
|
|
(6.7
|
)
|
|
|
(4.9
|
)
|
Net earnings
|
|
|
14.1
|
|
|
|
10.6
|
|
Net earnings attributable to noncontrolling interest
|
|
|
(0.4
|
)
|
|
|
(0.6
|
)
|
Net earnings attributable to Modine
|
|
$
|
13.7
|
|
|
$
|
10.0
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Modine shareholders:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.29
|
|
|
$
|
0.21
|
|
Diluted
|
|
$
|
0.28
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
47.0
|
|
|
|
46.7
|
|
Diluted
|
|
|
47.7
|
|
|
|
47.3
|
|
The notes to condensed consolidated financial statements are an integral part of these statements.
MODINE MANUFACTURING COMPANY
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
For the three months ended June 30, 2014 and 2013
(In millions)
(Unaudited)
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Net earnings
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
1.7
|
|
|
|
(4.3
|
)
|
Defined benefit plans, net of income taxes of $0.5 and $0
|
|
|
0.9
|
|
|
|
1.3
|
|
Cash flow hedges, net of income taxes of $0
|
|
|
-
|
|
|
|
0.1
|
|
Total other comprehensive income (loss)
|
|
|
2.6
|
|
|
|
(2.9
|
)
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
16.7
|
|
|
|
7.7
|
|
Comprehensive income attributable to noncontrolling interest
|
|
|
(0.6
|
)
|
|
|
(0.6
|
)
|
Comprehensive income attributable to Modine
|
|
$
|
16.1
|
|
|
$
|
7.1
|
|
The notes to condensed consolidated financial statements are an integral part of these statements.
MODINE MANUFACTURING COMPANY
CONSOLIDATED
BALANCE SHEETS
June 30, 2014 and March 31, 2014
(In millions, except per share amounts)
(Unaudited)
|
|
June 30, 2014
|
|
|
March 31, 2014
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
74.0
|
|
|
$
|
87.2
|
|
Trade accounts receivable – net
|
|
|
219.7
|
|
|
|
221.1
|
|
Inventories
|
|
|
127.3
|
|
|
|
116.8
|
|
Deferred income taxes
|
|
|
12.6
|
|
|
|
13.0
|
|
Other current assets
|
|
|
85.9
|
|
|
|
60.7
|
|
Total current assets
|
|
|
519.5
|
|
|
|
498.8
|
|
Property, plant and equipment – net
|
|
|
360.6
|
|
|
|
359.6
|
|
Intangible assets – net
|
|
|
12.2
|
|
|
|
12.4
|
|
Goodwill
|
|
|
29.4
|
|
|
|
28.7
|
|
Deferred income taxes
|
|
|
96.0
|
|
|
|
98.6
|
|
Other noncurrent assets
|
|
|
29.4
|
|
|
|
34.2
|
|
Total assets
|
|
$
|
1,047.1
|
|
|
$
|
1,032.3
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
30.6
|
|
|
$
|
32.4
|
|
Long-term debt – current portion
|
|
|
0.6
|
|
|
|
0.8
|
|
Accounts payable
|
|
|
162.9
|
|
|
|
171.1
|
|
Accrued compensation and employee benefits
|
|
|
66.1
|
|
|
|
70.8
|
|
Other current liabilities
|
|
|
100.8
|
|
|
|
82.1
|
|
Total current liabilities
|
|
|
361.0
|
|
|
|
357.2
|
|
Long-term debt
|
|
|
131.1
|
|
|
|
131.2
|
|
Deferred income taxes
|
|
|
7.3
|
|
|
|
7.3
|
|
Pensions
|
|
|
78.2
|
|
|
|
81.0
|
|
Other noncurrent liabilities
|
|
|
22.9
|
|
|
|
27.0
|
|
Total liabilities
|
|
|
600.5
|
|
|
|
603.7
|
|
Commitments and contingencies (see Note 15)
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.025 par value, authorized 16.0 million shares, issued - none
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.625 par value, authorized 80.0 million shares, issued 48.6 million and 48.3 million shares
|
|
|
30.4
|
|
|
|
30.2
|
|
Additional paid-in capital
|
|
|
177.7
|
|
|
|
175.7
|
|
Retained earnings
|
|
|
351.7
|
|
|
|
338.0
|
|
Accumulated other comprehensive loss
|
|
|
(101.5
|
)
|
|
|
(103.9
|
)
|
Treasury stock, at cost, 0.7 million and 0.7 million shares
|
|
|
(16.1
|
)
|
|
|
(15.2
|
)
|
Total Modine shareholders' equity
|
|
|
442.2
|
|
|
|
424.8
|
|
Noncontrolling interest
|
|
|
4.4
|
|
|
|
3.8
|
|
Total equity
|
|
|
446.6
|
|
|
|
428.6
|
|
Total liabilities and equity
|
|
$
|
1,047.1
|
|
|
$
|
1,032.3
|
|
The notes to condensed consolidated financial statements are an integral part of these statements.
MODINE MANUFACTURING COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
For the three months ended June 30, 2014 and 2013
(In millions)
(Unaudited)
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net earnings
|
|
$
|
14.1
|
|
|
$
|
10.6
|
|
Adjustments to reconcile net earnings with net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
13.3
|
|
|
|
16.1
|
|
Other – net
|
|
|
4.3
|
|
|
|
1.6
|
|
Net changes in operating assets and liabilities
|
|
|
(29.2
|
)
|
|
|
(12.4
|
)
|
Net cash provided by operating activities
|
|
|
2.5
|
|
|
|
15.9
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(12.4
|
)
|
|
|
(10.2
|
)
|
Costs to replace building and equipment damaged in Airedale fire
|
|
|
(1.4
|
)
|
|
|
-
|
|
Other – net
|
|
|
(0.2
|
)
|
|
|
0.1
|
|
Net cash used for investing activities
|
|
|
(14.0
|
)
|
|
|
(10.1
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Borrowings of debt
|
|
|
16.9
|
|
|
|
76.2
|
|
Repayments of debt
|
|
|
(19.2
|
)
|
|
|
(73.1
|
)
|
Dividend paid to noncontrolling interest
|
|
|
-
|
|
|
|
(0.5
|
)
|
Other – net
|
|
|
0.3
|
|
|
|
(1.2
|
)
|
Net cash (used for) provided by financing activities
|
|
|
(2.0
|
)
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
0.3
|
|
|
|
(0.1
|
)
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(13.2
|
)
|
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents – beginning of period
|
|
|
87.2
|
|
|
|
23.8
|
|
Cash and cash equivalents – end of period
|
|
$
|
74.0
|
|
|
$
|
30.9
|
|
The notes to condensed consolidated financial statements are an integral part of these statements.
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
Note 1: General
The accompanying condensed consolidated financial statements were prepared in conformity with generally accepted accounting principles (“GAAP”) in the United States applied on a basis consistent with those principles used in the preparation of the annual consolidated financial statements of Modine Manufacturing Company (“Modine” or “the Company”) for the fiscal year ended March 31, 2014. The financial statements include all normal recurring adjustments that are, in the opinion of management, necessary for a fair statement of results for the interim periods. Results for the first three months of fiscal 2015 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the consolidated financial statements and related notes in Modine's Annual Report on Form 10-K for the year ended March 31, 2014.
New revenue recognition accounting guidance: In May 2014, the Financial Accounting Standards Board (“FASB”) issued new guidance that outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The core principal of the new guidance is that companies are to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance also includes a cohesive set of disclosure requirements intended to provide users of financial statements with comprehensive information about revenue arising from contracts with customers. This new guidance is effective for the Company’s first quarter of fiscal 2018 and early application is not permitted. The Company is currently evaluating the impact the new guidance will have on its consolidated financial statements.
Note 2: Airedale Facility Fire
On September 6, 2013, a fire caused significant destruction to the Company’s Airedale manufacturing facility and offices in Rawdon (Leeds), United Kingdom. The Company reports Airedale’s financial results within the Building HVAC segment (previously known as Commercial Products). There were no injuries caused by the fire. The Rawdon facility, which was leased, was used to manufacture cooling products and solutions for a variety of applications, including data centers, clean rooms, retail, leisure and process cooling. The fire caused the Company to temporarily suspend manufacturing at the Rawdon site; however, the Company transferred its operations to temporary facilities and is planning to rebuild the leased facility. The Company expects construction of the new facility to begin during the second quarter of fiscal 2015.
The Company maintains insurance coverage for damage to the leased facility, equipment, inventory, other assets, business interruption and lost profits, and recovery-related expenses caused by the fire. The Company believes that reimbursement from its insurance provider is probable for substantially all losses and costs directly attributable to the fire. During the first quarter of fiscal 2015, the Company recorded a $2.6 million gain from business interruption insurance within selling, general, and administrative expenses for fiscal 2014 lost profits. Since the date of the fire, the Company received cash advances of $37.6 million from its insurance provider for covered losses, written-off inventory of $4.7 million and equipment with a net book value of $1.4 million, and incurred costs directly attributable to the fire totaling $13.2 million. The Company has recorded these losses and costs, which totaled $19.3 million, in the same statement of operations line as the related insurance recovery during the period in which they were incurred.
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
The terms of the Rawdon lease agreement obligate the Company to rebuild the damaged facility. Through June 30, 2014, the Company paid reconstruction costs of $1.8 million, primarily related to architectural plans and fees. The Company estimates the total cost of reconstruction to be approximately $59.0 million. The Company records costs incurred related to the reconstruction on the consolidated balance sheet as an asset, and also records a liability for the same amount. As of June 30, 2014, the liability to rebuild the facility was $59.0 million ($55.5 million within other current liabilities and $3.5 million within other noncurrent liabilities) and the total receivable from the Company’s insurance provider was $43.3 million ($41.6 million within other current assets and $1.7 million within other noncurrent assets). The $43.3 million receivable is comprised of $59.0 million of estimated rebuild costs, $19.3 million of losses and costs incurred, and $2.6 million for fiscal 2014 lost profits, partially offset by $37.6 million of insurance advances. As of March 31, 2014, the liability to rebuild the facility was $45.0 million ($37.0 million within other current liabilities and $8.0 million within other noncurrent liabilities) and the receivable from the Company’s insurance provider was $25.4 million ($18.4 million within other current assets and $7.0 million within other noncurrent assets). The Company increased its estimate of the cost to rebuild the Rawdon facility and the associated insurance receivable by $14.0 million ($59.0 million at June 30, 2014 from $45.0 million at March 31, 2014) due primarily to an increase in the estimated costs to prepare the site’s foundation based on results of recent soil and bedrock testing.
Note 3: Fair Value Measurements
Fair value is defined as the price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Fair value measurements are classified under the following hierarchy:
|
· |
Level 1 – Quoted prices for identical instruments in active markets. |
|
· |
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. |
|
· |
Level 3 – Model-derived valuations in which one or more significant inputs are not observable. |
When available, the Company uses quoted market prices to determine fair value and classifies such measurements as Level 1. In some cases, where market prices are not available, the Company uses observable market-based inputs to calculate fair value, in which case the measurements are classified as Level 2. If quoted or observable market prices are not available, fair value is based upon valuation models that use, where possible, market-based data such as interest rates, yield curves or currency rates. These measurements are classified as Level 3.
The carrying values of cash and cash equivalents, trade accounts receivable, and accounts payable approximate fair value due to the short-term nature of these instruments. The Company holds trading securities in a deferred compensation trust to fund obligations under Modine’s non-qualified deferred compensation plan. The securities’ fair values, which are recorded as other noncurrent assets, are determined based on quoted prices from active markets and classified within Level 1 of the valuation hierarchy. The Company’s deferred compensation obligations, which are recorded as other noncurrent liabilities, are recorded at the fair values of the investments held by the trust. The fair values of the Company’s trading securities and deferred compensation obligations each totaled $2.8 million and $2.6 million at June 30, 2014 and March 31, 2014, respectively. The fair value of the Company’s debt is disclosed in Note 14.
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
Note 4: Pensions
During the three months ended June 30, 2014 and 2013, the Company contributed $1.8 million and $1.6 million, respectively, to its U.S. pension plans. Pension cost included the following components:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Service cost
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Interest cost
|
|
|
3.3
|
|
|
|
3.2
|
|
Expected return on plan assets
|
|
|
(4.2
|
)
|
|
|
(3.9
|
)
|
Amortization of unrecognized net loss
|
|
|
1.4
|
|
|
|
1.6
|
|
Net periodic benefit cost
|
|
$
|
0.6
|
|
|
$
|
1.0
|
|
Note 5: Stock-Based Compensation
The Company’s stock-based incentive programs consist of the following: (1) a long-term incentive compensation program for officers and executives that consists of restricted stock and stock option components granted for retention and performance, (2) a discretionary equity program for management and other key employees, and (3) stock options and/or stock awards for non-employee directors.
Compensation cost is calculated based on the fair value of the instrument at the time of grant, and is recognized as expense over the vesting period of the stock-based award. Modine recognized stock-based compensation cost of $1.0 million and $0.9 million for the three months ended June 30, 2014 and 2013, respectively. The performance component of awards granted under the Company’s long-term incentive plan during the first quarter of fiscal 2015 is based upon a target three-year average consolidated return on average capital employed and three-year average revenue growth.
The fair market value of stock-based compensation awards granted during the three months ended June 30, 2014 and 2013 were as follows:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
Shares
|
|
|
Per Award
|
|
|
Shares
|
|
|
Per Award
|
|
Stock options
|
|
|
0.1
|
|
|
$
|
10.21
|
|
|
|
0.2
|
|
|
$
|
7.76
|
|
Restricted stock - retention
|
|
|
0.2
|
|
|
$
|
14.94
|
|
|
|
0.3
|
|
|
$
|
10.40
|
|
Restricted stock - performance based
|
|
|
0.2
|
|
|
$
|
14.94
|
|
|
|
0.2
|
|
|
$
|
10.40
|
|
The following assumptions were used in determining the fair value for stock options:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Expected life of awards in years
|
|
|
6.3
|
|
|
|
6.3
|
|
Risk-free interest rate
|
|
|
2.1
|
%
|
|
|
1.3
|
%
|
Expected volatility of the Company's stock
|
|
|
76.1
|
%
|
|
|
88.7
|
%
|
Expected dividend yield on the Company's stock
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
As of June 30, 2014, unrecognized compensation cost related to non-vested stock-based compensation awards, which will be amortized over the remaining service periods, was as follows:
|
|
Unrecognized
Compensation
Cost
|
|
|
Weighted Average
Remaining Service
Period in Years
|
|
Stock options
|
|
$
|
2.4
|
|
|
|
3.3
|
|
Restricted stock - retention
|
|
|
6.4
|
|
|
|
3.1
|
|
Restricted stock - performance based
|
|
|
3.9
|
|
|
|
2.4
|
|
Total
|
|
$
|
12.7
|
|
|
|
2.9
|
|
Note 6: Restructuring Expenses
During fiscal 2013, the Company announced its intention to restructure its Europe segment. The Company’s restructuring actions and plans have included exiting certain non-core product lines based upon Modine’s global product strategy, reducing manufacturing costs, implementing headcount reductions, and disposing of and selling certain underperforming or non-strategic assets. The restructuring activities are designed to align the cost structure of the segment with the segment’s strategic focus on the commercial vehicle, off-highway, and engine products markets, while improving gross margin and return on average capital employed.
Since commencement of the Europe segment restructuring program, the Company has recorded $28.6 million of employee severance costs, primarily related to headcount reductions at two manufacturing facilities and the segment headquarters, $26.1 million of asset impairment charges, and $7.9 million of repositioning expenses, primarily related to accelerated depreciation of production equipment that is no longer used because of manufacturing process changes and equipment transfer costs.
Restructuring and repositioning expenses related to the Europe segment restructuring program were as follows:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Employee severance and related benefits
|
|
$
|
-
|
|
|
$
|
0.3
|
|
Accelerated depreciation
|
|
|
-
|
|
|
|
2.2
|
|
Other repositioning costs
|
|
|
0.3
|
|
|
|
0.2
|
|
Total restructuring and repositioning expenses
|
|
$
|
0.3
|
|
|
$
|
2.7
|
|
During the three months ended June 30, 2014 and 2013, $0.3 million and $0.5 million, respectively, of restructuring and repositioning costs were recorded as restructuring expenses in the consolidated statement of operations. During the three months ended June 30, 2013, the Company recorded $2.2 million of restructuring and repositioning expenses within cost of sales.
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
The Company accrues severance in accordance with its written plans, procedures, and relevant statutory requirements. Changes in accrued severance related to the Europe segment restructuring program were as follows:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Beginning balance
|
|
$
|
18.3
|
|
|
$
|
11.6
|
|
Additions
|
|
|
-
|
|
|
|
0.3
|
|
Payments
|
|
|
(1.5
|
)
|
|
|
(0.6
|
)
|
Effect of exchange rate changes
|
|
|
(0.2
|
)
|
|
|
0.1
|
|
Ending balance
|
|
$
|
16.6
|
|
|
$
|
11.4
|
|
During the three months ended June 30, 2014, the Company recorded $0.5 million of restructuring expenses in its South America segment related to employee severance costs. The headcount reductions were in response to the recent economic slowdown in Brazil and reflect the Company’s focus on maintaining profitability in the segment despite lower sales volume.
Note 7: Other Income and Expense
Other income and expense consisted of the following:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Equity in earnings of non-consolidated affiliate
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Interest income
|
|
|
0.1
|
|
|
|
0.1
|
|
Foreign currency transactions
|
|
|
(0.5
|
)
|
|
|
(0.8
|
)
|
Total other expense - net
|
|
$
|
(0.2
|
)
|
|
$
|
(0.5
|
)
|
Foreign currency transactions primarily consist of foreign currency transaction gains and losses on the re-measurement or settlement of foreign currency-denominated assets and liabilities, including intercompany transactions denominated in a foreign currency, along with unrealized gains and losses on foreign currency exchange contracts.
For the three months ended June 30, 2014 and 2013, the Company’s effective income tax rate was 32.2 percent and 31.6 percent, respectively.
The most significant factors impacting changes in the effective tax rate for the three months ended June 30, 2014 as compared to the prior year period were increases in the valuation allowance for certain foreign jurisdictions for which no benefit is recognized and the changing mix of foreign and domestic earnings. At June 30, 2014, the Company continued to record a full valuation allowance against its net deferred tax assets in certain foreign jurisdictions ($46.3 million) and a valuation allowance against certain U.S. deferred tax assets ($15.3 million), as it is more likely than not that these assets will not be realized based on historical financial results. The Company will continue to provide a valuation allowance against its net deferred tax assets in each of the applicable jurisdictions until the need for a valuation allowance is eliminated. The need for a valuation allowance is eliminated when the Company determines it is more likely than not the deferred tax assets will be realized.
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
Accounting policies for interim reporting require the Company to adjust its effective tax rate each quarter to be consistent with the estimated annual effective tax rate. Under this methodology, the Company applies an estimated annual income tax rate to its year-to-date ordinary earnings to derive its income tax provision each quarter. The tax impacts of certain significant, unusual or infrequently occurring items are recorded in the period in which they occur. The impact of the Company’s operations in certain foreign locations are excluded from the overall effective tax rate methodology and recorded discretely based upon year-to-date results because the Company anticipates net operating losses for the full fiscal year in these jurisdictions.
The Company files income tax returns in multiple jurisdictions and is subject to examination by taxing authorities throughout the world. At June 30, 2014, the Company was not under audit nor was it notified of any tax examinations covering open periods in any taxing jurisdiction. The Company does not anticipate a significant change in unrecognized tax benefits during the next twelve months.
Note 9: Earnings Per Share
The components of basic and diluted earnings per share were as follows:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Net earnings attributable to Modine
|
|
$
|
13.7
|
|
|
$
|
10.0
|
|
Less: Undistributed earnings attributable to unvested shares
|
|
|
(0.2
|
)
|
|
|
(0.1
|
)
|
Net earnings available to Modine shareholders
|
|
$
|
13.5
|
|
|
$
|
9.9
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
|
47.0
|
|
|
|
46.7
|
|
Effect of dilutive securities
|
|
|
0.7
|
|
|
|
0.6
|
|
Weighted average shares outstanding - diluted
|
|
|
47.7
|
|
|
|
47.3
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Net earnings per share - basic
|
|
$
|
0.29
|
|
|
$
|
0.21
|
|
Net earnings per share - diluted
|
|
$
|
0.28
|
|
|
$
|
0.21
|
|
For the three months ended June 30, 2014 and 2013, the calculation of diluted earnings per share excluded 0.6 million and 1.0 million stock options, respectively, because they were anti-dilutive.
Note 10: Inventories
Inventories consisted of the following:
|
|
June 30, 2014
|
|
|
March 31, 2014
|
|
Raw materials and work in process
|
|
$
|
95.9
|
|
|
$
|
89.2
|
|
Finished goods
|
|
|
31.4
|
|
|
|
27.6
|
|
Total inventories
|
|
$
|
127.3
|
|
|
$
|
116.8
|
|
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
Note 11: Property, Plant and Equipment
Property, plant and equipment consisted of the following:
|
|
June 30, 2014
|
|
|
March 31, 2014
|
|
Gross property, plant and equipment
|
|
$
|
1,079.7
|
|
|
$
|
1,078.6
|
|
Accumulated depreciation
|
|
|
(719.1
|
)
|
|
|
(719.0
|
)
|
Net property, plant and equipment
|
|
$
|
360.6
|
|
|
$
|
359.6
|
|
Note 12: Goodwill and Intangible Assets
Changes in the carrying amount of goodwill were as follows:
|
|
South
|
|
|
|
|
|
Building
|
|
|
|
|
|
|
America
|
|
|
Asia
|
|
|
HVAC
|
|
|
Total
|
|
Goodwill, March 31, 2014
|
|
$
|
10.9
|
|
|
$
|
0.5
|
|
|
$
|
17.3
|
|
|
$
|
28.7
|
|
Effect of exchange rate changes
|
|
|
0.3
|
|
|
|
-
|
|
|
|
0.4
|
|
|
|
0.7
|
|
Goodwill, June 30, 2014
|
|
$
|
11.2
|
|
|
$
|
0.5
|
|
|
$
|
17.7
|
|
|
$
|
29.4
|
|
Intangible assets consisted of the following:
|
|
June 30, 2014
|
|
|
March 31, 2014
|
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Intangible
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Intangible
|
|
|
|
Value
|
|
|
Amortization
|
|
|
Assets
|
|
|
Value
|
|
|
Amortization
|
|
|
Assets
|
|
Tradenames
|
|
$
|
10.3
|
|
|
$
|
(5.9
|
)
|
|
$
|
4.4
|
|
|
$
|
10.1
|
|
|
$
|
(5.7
|
)
|
|
$
|
4.4
|
|
Acquired technology
|
|
|
5.9
|
|
|
|
(0.4
|
)
|
|
|
5.5
|
|
|
|
5.8
|
|
|
|
(0.2
|
)
|
|
|
5.6
|
|
Customer relationships
|
|
|
2.4
|
|
|
|
(0.1
|
)
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
-
|
|
|
|
2.4
|
|
Total intangible assets
|
|
$
|
18.6
|
|
|
$
|
(6.4
|
)
|
|
$
|
12.2
|
|
|
$
|
18.3
|
|
|
$
|
(5.9
|
)
|
|
$
|
12.4
|
|
Amortization expense for the three months ended June 30, 2014 and 2013 was $0.4 million and $0.2 million, respectively. Estimated future amortization expense is as follows:
|
|
Estimated
|
|
|
|
Amortization
|
|
Fiscal Year
|
|
Expense
|
|
Remainder of 2015
|
|
$
|
1.2
|
|
2016
|
|
|
1.7
|
|
2017
|
|
|
1.8
|
|
2018
|
|
|
1.8
|
|
2019
|
|
|
1.6
|
|
2020 & Beyond
|
|
|
4.1
|
|
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
Note 13: Product Warranties
Changes in accrued warranty costs were as follows:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Beginning balance
|
|
$
|
14.0
|
|
|
$
|
12.6
|
|
Accruals for warranties issued
|
|
|
1.6
|
|
|
|
1.4
|
|
Accruals related to pre-existing warranties
|
|
|
0.6
|
|
|
|
2.5
|
|
Settlements
|
|
|
(2.4
|
)
|
|
|
(4.0
|
)
|
Effect of exchange rate changes
|
|
|
0.1
|
|
|
|
(0.2
|
)
|
Ending balance
|
|
$
|
13.9
|
|
|
$
|
12.3
|
|
Note 14: Indebtedness
The Company’s long-term debt includes $125.0 million of 6.8 percent Senior Notes. The Company also maintains a $175.0 million domestic revolving credit facility, which expires in August 2018. At June 30, 2014 and March 31, 2014, the Company had no borrowings outstanding under its revolving credit facility. At June 30, 2014, domestic letters of credit totaled $9.0 million, resulting in available borrowings under the Company’s domestic revolving credit facility of $166.0 million.
The Company also maintains credit agreements for its foreign subsidiaries, with outstanding short-term borrowings at June 30, 2014 and March 31, 2014 of $30.6 million and $32.4 million, respectively. At June 30, 2014, the Company’s foreign unused lines of credit totaled $48.0 million. In aggregate, the Company had total available lines of credit of $214.0 million at June 30, 2014.
Provisions in the Company’s revolving credit facility, Senior Note agreements, and various foreign credit agreements require the Company to maintain compliance with various covenants and include certain cross-default clauses. The Company was in compliance with its debt covenants as of June 30, 2014.
The Company estimates the fair value of long-term debt using discounted future cash flows at rates offered to the Company for similar debt instruments of comparable maturities. At June 30, 2014 and March 31, 2014, the carrying value of Modine’s long-term debt approximated fair value, with the exception of the Senior Notes, which had a fair value of approximately $141.0 million and $140.0 million, respectively. The fair value of the Senior Notes is categorized as Level 2 within the fair value hierarchy. Refer to Note 3 for the definition of a Level 2 fair value measurement.
Note 15: Contingencies and Litigation
Environmental: The United States Environmental Protection Agency (“USEPA”) has designated the Company as a potentially responsible party (“PRP”) for remediation of three sites where the Company had involvement. These sites include: Auburn Incinerator, Inc./Lake Calumet Cluster (Illinois), Cam-Or (Indiana) and a scrap metal site known as Chemetco (Illinois). In addition, Modine is voluntarily participating in the care of an inactive landfill owned by the City of Trenton (Missouri). These sites are not Company-owned and allegedly contain materials attributable to Modine from past operations. The percentage of material allegedly attributable to Modine is relatively low. Remediation of these sites is in various stages of administrative or judicial proceedings and includes recovery of past governmental costs and the costs of future investigations and remedial actions. The Company accrues for costs anticipated for the remedial settlement of the sites listed above if they are probable and can be reasonably determined. Costs anticipated for the remedial settlement of the sites listed above that are not probable or cannot be reasonably determined at this time have not been accrued; however, the Company does not believe any potential costs would be material to the Company’s financial position due to Modine’s relatively small portion of contributed materials.
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
The Company has recorded environmental investigation and remediation accruals for groundwater contamination at its manufacturing facility in Brazil and subsurface contamination at its former manufacturing facility in the Netherlands, along with other lesser environmental matters at certain facilities located in the United States. These accruals generally relate to facilities where past operations followed practices and procedures that were considered acceptable under then-existing regulations, or where the Company is a successor to the obligations of prior owners, and current laws and regulations require investigative and/or remedial work to ensure sufficient environmental compliance. The accruals for these environmental matters totaled $5.1 million at both June 30, 2014 and March 31, 2014. As additional information becomes available, the Company will assess any potential liability related to these matters and revise the estimated accrual, if necessary. Based on currently available information, Modine believes that the ultimate outcome of these matters, individually and in the aggregate, will not have a material adverse effect on its financial position. However, these matters are subject to inherent uncertainties, and unfavorable outcomes could occur, including significant monetary damages. During fiscal 2011, one of the adjacent businesses to the Company’s facility in Brazil filed suit against Modine’s Brazilian subsidiary seeking remediation and certain other damages as a result of contamination allegedly attributable to Modine’s operations. The Company is defending this suit and believes that the ultimate outcome of this matter will not be material.
Other litigation: In the normal course of business, the Company and its subsidiaries are named as defendants in various other lawsuits and enforcement proceedings by private parties, governmental agencies and/or others in which claims are asserted against Modine. In the opinion of management, the liabilities, if any, which may ultimately result from such lawsuits or proceedings are not expected to have a material adverse effect on the Company’s consolidated financial statements.
Note 16: Accumulated Other Comprehensive Loss
Changes in accumulated other comprehensive loss were as follows:
|
|
Foreign
Currency
Translation
|
|
|
Cash Flow
Hedges
|
|
|
Defined
Benefit
Plans
|
|
|
Total
|
|
Balance, March 31, 2014
|
|
$
|
27.3
|
|
|
$
|
-
|
|
|
$
|
(131.2
|
)
|
|
$
|
(103.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income before reclassifications
|
|
|
1.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1.5
|
|
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unrecognized net loss (a)
|
|
|
-
|
|
|
|
-
|
|
|
|
1.4
|
|
|
|
1.4
|
|
Income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.5
|
)
|
|
|
(0.5
|
)
|
Total other comprehensive income
|
|
|
1.5
|
|
|
|
-
|
|
|
|
0.9
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2014
|
|
$
|
28.8
|
|
|
$
|
-
|
|
|
$
|
(130.3
|
)
|
|
$
|
(101.5
|
)
|
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
|
|
Foreign
Currency
Translation
|
|
|
Cash Flow
Hedges
|
|
|
Defined
Benefit
Plans
|
|
|
Total
|
|
Balance, March 31, 2013
|
|
$
|
17.8
|
|
|
$
|
(1.1
|
)
|
|
$
|
(145.1
|
)
|
|
$
|
(128.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income before reclassifications
|
|
|
(4.3
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(4.3
|
)
|
Reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unrecognized net loss (a)
|
|
|
-
|
|
|
|
-
|
|
|
|
1.6
|
|
|
|
1.6
|
|
Amortization of unrecognized prior service credit (a)
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.3
|
)
|
|
|
(0.3
|
)
|
Commodity derivatives (b)
|
|
|
-
|
|
|
|
0.1
|
|
|
|
-
|
|
|
|
0.1
|
|
Total other comprehensive (loss) income
|
|
|
(4.3
|
)
|
|
|
0.1
|
|
|
|
1.3
|
|
|
|
(2.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2013
|
|
$
|
13.5
|
|
|
$
|
(1.0
|
)
|
|
$
|
(143.8
|
)
|
|
$
|
(131.3
|
)
|
(a) Amounts are included in the calculation of net periodic benefit cost. See Note 4 for additional information.
(b) Reclassifications for commodity derivatives are included in cost of sales.
Note 17: Segment Information
During the first quarter of fiscal 2015, the Company changed the name of its Commercial Products segment to Building HVAC in order to better reflect the nature of the segment’s product lines. There were no changes to the operations or reported financial results of the segment as a result. The following is a summary of net sales, gross profit, operating income, and total assets by segment:
|
|
Three months ended June 30,
|
|
Net sales:
|
|
2014
|
|
|
2013
|
|
North America
|
|
$
|
151.7
|
|
|
$
|
148.7
|
|
Europe
|
|
|
158.6
|
|
|
|
146.2
|
|
South America
|
|
|
25.2
|
|
|
|
34.4
|
|
Asia
|
|
|
20.8
|
|
|
|
18.3
|
|
Building HVAC
|
|
|
40.7
|
|
|
|
32.4
|
|
Segment net sales
|
|
|
397.0
|
|
|
|
380.0
|
|
Corporate and eliminations
|
|
|
(4.5
|
)
|
|
|
(4.2
|
)
|
Net sales
|
|
$
|
392.5
|
|
|
$
|
375.8
|
|
MODINE MANUFACTURING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In millions, except per share amounts)
(unaudited)
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Gross profit:
|
|
$'s
|
|
|
% of sales
|
|
|
$'s
|
|
|
% of sales
|
|
North America
|
|
$
|
28.1
|
|
|
|
18.5
|
%
|
|
$
|
25.5
|
|
|
|
17.2
|
%
|
Europe
|
|
|
22.2
|
|
|
|
14.0
|
%
|
|
|
19.3
|
|
|
|
13.2
|
%
|
South America
|
|
|
3.5
|
|
|
|
13.8
|
%
|
|
|
6.1
|
|
|
|
17.8
|
%
|
Asia
|
|
|
3.6
|
|
|
|
17.2
|
%
|
|
|
2.3
|
|
|
|
12.8
|
%
|
Building HVAC
|
|
|
9.9
|
|
|
|
24.3
|
%
|
|
|
8.5
|
|
|
|
26.2
|
%
|
Segment gross profit
|
|
|
67.3
|
|
|
|
17.0
|
%
|
|
|
61.7
|
|
|
|
16.2
|
%
|
Corporate and eliminations
|
|
|
0.4
|
|
|
|
-
|
|
|
|
0.2
|
|
|
|
-
|
|
Gross profit
|
|
$
|
67.7
|
|
|
|
17.2
|
%
|
|
$
|
61.9
|
|
|
|
16.5
|
%
|
|
|
Three months ended June 30,
|
|
Operating income:
|
|
2014
|
|
|
2013
|
|
North America
|
|
$
|
16.1
|
|
|
$
|
14.3
|
|
Europe
|
|
|
10.4
|
|
|
|
8.0
|
|
South America
|
|
|
(0.2
|
)
|
|
|
2.6
|
|
Asia
|
|
|
0.9
|
|
|
|
(0.3
|
)
|
Building HVAC
|
|
|
3.2
|
|
|
|
1.0
|
|
Segment operating income
|
|
|
30.4
|
|
|
|
25.6
|
|
Corporate and eliminations
|
|
|
(6.3
|
)
|
|
|
(6.6
|
)
|
Operating income
|
|
$
|
24.1
|
|
|
$
|
19.0
|
|
|
|
June 30, 2014
|
|
|
March 31, 2014
|
|
Total assets:
|
|
|
|
|
|
|
North America
|
|
$
|
230.0
|
|
|
$
|
218.1
|
|
Europe
|
|
|
364.0
|
|
|
|
367.9
|
|
South America
|
|
|
79.4
|
|
|
|
80.1
|
|
Asia
|
|
|
98.0
|
|
|
|
92.8
|
|
Building HVAC
|
|
|
152.3
|
|
|
|
132.7
|
|
Corporate and eliminations
|
|
|
123.4
|
|
|
|
140.7
|
|
Total assets
|
|
$
|
1,047.1
|
|
|
$
|
1,032.3
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
When we use the terms “Modine,” “we,” “us,” the “Company,” or “our” in this report, we are referring to Modine Manufacturing Company. Our fiscal year ends on March 31 and, accordingly, all references to quarters refer to our fiscal quarters. The quarter ended June 30, 2014 was the first quarter of fiscal 2015.
First Quarter Highlights: Net sales in the first quarter of fiscal 2015 increased $16.7 million, or 4 percent, from the first quarter of fiscal 2014, primarily due to increased sales volume within the commercial vehicle and building heating, ventilating and air conditioning markets. Gross profit and gross margin each increased due to sales volume improvements and favorable material costs. Selling, general and administrative (“SG&A”) expenses decreased slightly as a percentage of sales and included a benefit of $2.6 million related to an insurance recovery. During the first quarter of fiscal 2015, our net earnings were $14.1 million, compared to $10.6 million in the prior year.
CONSOLIDATED RESULTS OF OPERATIONS
The following table presents consolidated financial results on a comparative basis for the three months ended June 30, 2014 and 2013:
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
(in millions)
|
|
$'s
|
|
|
% of sales
|
|
|
$'s
|
|
|
% of sales
|
|
Net sales
|
|
$
|
392.5
|
|
|
|
100.0
|
%
|
|
$
|
375.8
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
324.8
|
|
|
|
82.8
|
%
|
|
|
313.9
|
|
|
|
83.5
|
%
|
Gross profit
|
|
|
67.7
|
|
|
|
17.2
|
%
|
|
|
61.9
|
|
|
|
16.5
|
%
|
Selling, general and administrative expenses
|
|
|
42.8
|
|
|
|
10.9
|
%
|
|
|
42.4
|
|
|
|
11.3
|
%
|
Restructuring expenses
|
|
|
0.8
|
|
|
|
0.2
|
%
|
|
|
0.5
|
|
|
|
0.1
|
%
|
Operating income
|
|
|
24.1
|
|
|
|
6.1
|
%
|
|
|
19.0
|
|
|
|
5.1
|
%
|
Interest expense
|
|
|
(3.1
|
)
|
|
|
-0.8
|
%
|
|
|
(3.0
|
)
|
|
|
-0.8
|
%
|
Other expense – net
|
|
|
(0.2
|
)
|
|
|
-
|
|
|
|
(0.5
|
)
|
|
|
-0.2
|
%
|
Earnings before income taxes
|
|
|
20.8
|
|
|
|
5.3
|
%
|
|
|
15.5
|
|
|
|
4.1
|
%
|
Provision for income taxes
|
|
|
(6.7
|
)
|
|
|
-1.7
|
%
|
|
|
(4.9
|
)
|
|
|
-1.3
|
%
|
Net earnings
|
|
$
|
14.1
|
|
|
|
3.6
|
%
|
|
$
|
10.6
|
|
|
|
2.8
|
%
|
First quarter net sales of $392.5 million were $16.7 million, or 4 percent, higher than the first quarter of the prior year, primarily due to improved sales in each of our business segments, except in our South America segment, in which sales were negatively impacted by continued weak vehicular markets and generally weak economic conditions in Brazil, and a $6.8 million favorable impact of foreign currency exchange rate changes.
First quarter gross profit increased $5.8 million from the first quarter of fiscal 2014. Gross margin increased 70 basis points from 16.5 percent in the first quarter of fiscal 2014 to 17.2 percent in the first quarter of fiscal 2015, primarily due to sales volume improvements and lower material costs during the current year, as well as $2.2 million of accelerated depreciation recorded in the prior year due to manufacturing process changes at a facility in Germany.
SG&A expenses increased $0.4 million from the first quarter of fiscal 2014 to the first quarter of fiscal 2015, yet improved 40 basis points as a percentage of sales to 10.9 percent. The $0.4 million increase was primarily driven by higher compensation-related expenses in the current year, partially offset by a $2.6 million gain from business interruption insurance related to the Airedale fire in fiscal 2014.
Restructuring expenses increased $0.3 million in the first quarter of fiscal 2015 compared to the prior year, primarily due to employee severance costs in our South America segment.
Operating income of $24.1 million in the first quarter of fiscal 2015 represented a $5.1 million improvement from $19.0 million in the first quarter of fiscal 2014.
The provision for income taxes was $6.7 million and $4.9 million in the first quarter of fiscal 2015 and 2014, respectively. The $1.8 million increase was primarily due to increased earnings and higher tax expense in the U.S. due to the reversal of a significant portion of the Company’s U.S. income tax valuation allowances during the fourth quarter of fiscal 2014.
SEGMENT RESULTS OF OPERATIONS
During the first quarter of fiscal 2015, we changed the name of our Commercial Products segment to Building HVAC in order to better reflect the nature of the segment’s product lines. There were no changes to the operations or reported financial results of the segment as a result.
The following is a discussion of our segment results of operations for the three months ended June 30, 2014 and 2013:
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
(in millions)
|
|
$'s
|
|
|
% of sales
|
|
|
$'s
|
|
|
% of sales
|
|
Net sales
|
|
$
|
151.7
|
|
|
|
100.0
|
%
|
|
$
|
148.7
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
123.6
|
|
|
|
81.5
|
%
|
|
|
123.2
|
|
|
|
82.8
|
%
|
Gross profit
|
|
|
28.1
|
|
|
|
18.5
|
%
|
|
|
25.5
|
|
|
|
17.2
|
%
|
Selling, general and administrative expenses
|
|
|
12.0
|
|
|
|
7.9
|
%
|
|
|
11.2
|
|
|
|
7.6
|
%
|
Operating income
|
|
$
|
16.1
|
|
|
|
10.6
|
%
|
|
$
|
14.3
|
|
|
|
9.6
|
%
|
North America net sales increased $3.0 million, or 2 percent, from the first quarter of fiscal 2014 to the first quarter of fiscal 2015, primarily due to higher sales to commercial vehicle customers, partially offset by decreased sales to off-highway customers as economic conditions in that market remained relatively weak. Gross margin increased 130 basis points to 18.5 percent, primarily due to lower material and warranty costs. SG&A expenses increased $0.8 million, primarily due to higher compensation-related expenses. Operating income increased $1.8 million to $16.1 million during the first quarter of fiscal 2015, primarily due to increased gross profit, partially offset by higher SG&A expenses.
Europe
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
(in millions)
|
|
$'s
|
|
|
% of sales
|
|
|
$'s
|
|
|
% of sales
|
|
Net sales
|
|
$
|
158.6
|
|
|
|
100.0
|
%
|
|
$
|
146.2
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
136.4
|
|
|
|
86.0
|
%
|
|
|
126.9
|
|
|
|
86.8
|
%
|
Gross profit
|
|
|
22.2
|
|
|
|
14.0
|
%
|
|
|
19.3
|
|
|
|
13.2
|
%
|
Selling, general and administrative expenses
|
|
|
11.5
|
|
|
|
7.3
|
%
|
|
|
10.8
|
|
|
|
7.4
|
%
|
Restructuring expenses
|
|
|
0.3
|
|
|
|
0.1
|
%
|
|
|
0.5
|
|
|
|
0.3
|
%
|
Operating income
|
|
$
|
10.4
|
|
|
|
6.6
|
%
|
|
$
|
8.0
|
|
|
|
5.5
|
%
|
Europe net sales increased $12.4 million, or 9 percent, from the first quarter of fiscal 2014 to the first quarter of fiscal 2015, primarily due to increased sales volume to commercial vehicle customers and a $7.5 million favorable impact of foreign currency exchange rate changes. Gross profit increased $2.9 million and gross margin increased 80 basis points to 14.0 percent, primarily due to increased sales volume, the absence of $2.2 million of accelerated depreciation recorded in the prior year for production equipment that is no longer used due to manufacturing process changes, and a $1.1 million favorable impact of foreign currency exchange rate changes, partially offset by unfavorable product mix. SG&A expenses increased $0.7 million in the first quarter of fiscal 2015, primarily due to higher compensation-related expenses and a $0.5 million unfavorable impact of foreign currency exchange rate changes. Operating income of $10.4 million in the first quarter of fiscal 2015 improved $2.4 million compared to the first quarter of fiscal 2014, primarily due to increased gross profit, partially offset by higher SG&A expenses.
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
(in millions)
|
|
$'s
|
|
|
% of sales
|
|
|
$'s
|
|
|
% of sales
|
|
Net sales
|
|
$
|
25.2
|
|
|
|
100.0
|
%
|
|
$
|
34.4
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
21.7
|
|
|
|
86.2
|
%
|
|
|
28.3
|
|
|
|
82.2
|
%
|
Gross profit
|
|
|
3.5
|
|
|
|
13.8
|
%
|
|
|
6.1
|
|
|
|
17.8
|
%
|
Selling, general and administrative expenses
|
|
|
3.2
|
|
|
|
12.6
|
%
|
|
|
3.5
|
|
|
|
10.2
|
%
|
Restructuring expenses
|
|
|
0.5
|
|
|
|
2.0
|
%
|
|
|
-
|
|
|
|
-
|
|
Operating (loss) income
|
|
$
|
(0.2
|
)
|
|
|
-0.8
|
%
|
|
$
|
2.6
|
|
|
|
7.6
|
%
|
South America net sales decreased $9.2 million, or 27 percent, from the first quarter of fiscal 2014 to the first quarter of fiscal 2015, primarily due to decreased sales volume to commercial vehicle, agricultural equipment and power generation markets, as weak economic conditions in Brazil continue, and a $2.1 million unfavorable impact of foreign currency exchange rate changes. Gross profit decreased $2.6 million and gross margin decreased to 13.8 percent, primarily due to lower sales volume. SG&A expenses decreased $0.3 million, primarily due to cost reduction efforts, reflecting our focus on maintaining profitability in the segment despite the lower sales volume. We recorded restructuring expenses of $0.5 million for employee severance costs to reduce headcount and better align our cost structure with the current market conditions in Brazil. Operating loss of $0.2 million during the first quarter of fiscal 2015 represents a $2.8 million decrease compared to operating income of $2.6 million in the prior year, primarily due to lower gross profit.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
(in millions)
|
|
$'s
|
|
|
% of sales
|
|
|
$'s
|
|
|
% of sales
|
|
Net sales
|
|
$
|
20.8
|
|
|
|
100.0
|
%
|
|
$
|
18.3
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
17.2
|
|
|
|
82.8
|
%
|
|
|
16.0
|
|
|
|
87.2
|
%
|
Gross profit
|
|
|
3.6
|
|
|
|
17.2
|
%
|
|
|
2.3
|
|
|
|
12.8
|
%
|
Selling, general and administrative expenses
|
|
|
2.7
|
|
|
|
13.0
|
%
|
|
|
2.6
|
|
|
|
14.5
|
%
|
Operating income (loss)
|
|
$
|
0.9
|
|
|
|
4.2
|
%
|
|
$
|
(0.3
|
)
|
|
|
-1.7
|
%
|
Asia net sales increased $2.5 million, or 14 percent, from the first quarter of fiscal 2014 to the first quarter of fiscal 2015, primarily due to new program launches and higher sales volume to automotive customers. Gross profit increased $1.3 million and gross margin increased to 17.2 percent, primarily due to higher sales volume and lower material costs. SG&A expenses increased slightly, yet decreased as a percentage of sales. Operating income of $0.9 million in the first quarter of fiscal 2015 represents a $1.2 million improvement compared to an operating loss of $0.3 million in the prior year, primarily due to higher gross profit.
Building HVAC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
(in millions)
|
|
$'s
|
|
|
% of sales
|
|
|
$'s
|
|
|
% of sales
|
|
Net sales
|
|
$
|
40.7
|
|
|
|
100.0
|
%
|
|
$
|
32.4
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
30.8
|
|
|
|
75.7
|
%
|
|
|
23.9
|
|
|
|
73.8
|
%
|
Gross profit
|
|
|
9.9
|
|
|
|
24.3
|
%
|
|
|
8.5
|
|
|
|
26.2
|
%
|
Selling, general and administrative expenses
|
|
|
6.7
|
|
|
|
16.3
|
%
|
|
|
7.5
|
|
|
|
23.1
|
%
|
Operating income
|
|
$
|
3.2
|
|
|
|
8.0
|
%
|
|
$
|
1.0
|
|
|
|
3.1
|
%
|
Building HVAC net sales increased $8.3 million, or 26 percent, from the first quarter of fiscal 2014 to the first quarter of fiscal 2015, primarily due to $3.7 million of sales from the recent acquisition of Barkell Limited (“Barkell”), increased heating product sales in North America as distributors restocked inventory after the strong fiscal 2014 heating season, and a $1.5 million favorable impact of foreign currency exchange rate changes. Gross margin decreased 190 basis points to 24.3 percent, primarily due to the Barkell acquisition, for which purchase accounting negatively impacted gross margin on products shipped in the quarter immediately following the acquisition and whose products have lower margins than certain other products within this segment, inefficiencies caused by temporary facilities and processes at our Airedale business during the fire recovery, and unfavorable product mix in North America. SG&A expenses decreased $0.8 million from the first quarter of fiscal 2014, primarily due to a $2.6 million gain, recognized during the first quarter of fiscal 2015, from business interruption insurance for fiscal 2014 lost profits caused by the Airedale fire, partially offset by the addition of Barkell costs and higher compensation-related expenses. Operating income increased $2.2 million during the first quarter of fiscal 2015, primarily due to higher gross profit and lower SG&A expenses.
Liquidity and Capital Resources
Our primary sources of liquidity are cash flow from operating activities, our cash and cash equivalents at June 30, 2014 of $74.0 million and an available borrowing capacity of $214.0 million under lines of credit provided by banks in the United States and abroad. Due to the timing of insurance proceeds related to the Airedale fire, our cash and cash equivalents at June 30, 2014 included approximately $14.0 million of advances from our insurance provider that will be spent for recovery and reconstruction costs.
Net cash provided by operating activities for the three months ended June 30, 2014 was $2.5 million, which was a $13.4 million decrease from $15.9 million for the three months ended June 30, 2013. This decrease in operating cash flows was primarily due to unfavorable net changes in working capital, including higher incentive compensation payments during the first quarter of fiscal 2015 related to fiscal 2014 performance. Capital expenditures during the first three months of fiscal 2015 were $12.4 million compared to $10.2 million during the same period in fiscal 2014.
We expect to be reimbursed by our insurance provider for substantially all losses and expenses that are directly related to the fire at our Airedale manufacturing facility, including costs to reconstruct the facility. The expected timing of cash recoveries from our insurance provider is such that we do not expect the fire will have a significant adverse effect on our liquidity.
Debt Covenants
Our debt agreements require us to maintain compliance with various covenants. Under our primary debt agreements in the U.S., we are subject to a leverage ratio covenant, which requires us to limit our consolidated indebtedness, less a certain portion of our cash balance, both as defined by the credit agreement, to no more than three and one-quarter times consolidated net earnings before interest, taxes, depreciation, amortization, and certain other adjustments (“Adjusted EBIDTA”). We are also subject to an interest expense coverage ratio, which requires us to maintain Adjusted EBIDTA of at least three times consolidated interest expense. We were in compliance with our debt covenants as of June 30, 2014 and expect to remain in compliance through the remainder of fiscal 2015 and beyond.
Outlook
For the full year fiscal 2015, we anticipate a consolidated year-over-year sales increase of 3 to 8 percent, operating income of $65.0 million to $73.0 million and diluted earnings per share in the range of $0.63 to $0.73, excluding restructuring charges.
Forward-Looking Statements
This report, including, but not limited to, the discussion under management’s “Outlook” provided under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains statements, including information about future financial performance, accompanied by phrases such as “believes,” “estimates,” “expects,” “plans,” “anticipates,” “intends,” and other similar “forward-looking” statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine’s actual results, performance or achievements may differ materially from those expressed or implied in these statements, because of certain risks and uncertainties, including, but not limited to, those described under “Risk Factors” in Item 1A. in Part I. of the Company’s Annual Report on Form 10-K for the year ended March 31, 2014. Other risks and uncertainties include, but are not limited to, the following:
Operational Risks:
· |
Our ability to complete our Europe restructuring plans and realize expected cost reductions and increased profitability and return on assets as a result; |
· |
Complexities and inefficiencies introduced by the September 2013 fire at our Airedale facility in the U.K., including our ability to continue to meet customer demands at temporary locations for an extended period of time and to timely realize and effectively deploy insurance proceeds to replace machinery and equipment and rebuild the facility with minimal financial impact from the business interruption; |
· |
The overall health and increasing price-down focus of our customers in light of some remaining economic and market-specific challenges, and the potential impact on us from any deterioration in the stability or performance of any of our major customers; |
· |
Unanticipated product or manufacturing difficulties or inefficiencies, including unanticipated program launch and product transfer challenges and warranty claims; |
· |
Our ability to maintain current programs and compete effectively for new business, including our ability to offset or otherwise address increasing pricing pressures from competitors and price reduction pressures from customers; |
· |
Our ability to obtain and retain profitable business in our Asia segment, and, in particular, in China; |
· |
Unanticipated delays or modifications initiated by major customers with respect to product launches, product applications or requirements; |
· |
Our ability to complete the transition of our McHenry, Illinois production to other facilities efficiently and effectively; |
· |
Costs and other effects of the remediation of environmental contamination; |
· |
Increasingly complex and restrictive laws and regulations, including those associated with being a U.S. public company and others present in various jurisdictions in which we operate, and the costs associated with compliance therewith; |
· |
Unanticipated problems with suppliers meeting our time, quantity, quality and price demands and the overall health of our suppliers, particularly in light of some continuing economic challenges in areas of the world in which we and our suppliers operate; |
· |
Work stoppages or interference at our facilities or those of our major customers and/or suppliers; and |
· |
Costs and other effects of unanticipated litigation or claims, and the increasing pressures associated with rising healthcare and insurance costs. |
Market Risks:
· |
Economic, social and political conditions, changes and challenges in the markets where we and our customers operate and compete, including foreign currency exchange rate fluctuations (particularly the value of the euro, Brazilian real, and Indian rupee relative to the U.S. dollar), tariffs, inflation, changes in interest rates, recession and recovery therefrom, restrictions associated with importing and exporting and foreign ownership, and, in particular, the continuing recovery of certain markets in which we operate in China, Europe and North America and the deterioration in the Brazilian economy in general; |
· |
The impact of potential increases in commodity prices, particularly our exposure to the changing prices of aluminum, copper, steel and stainless steel (nickel); |
· |
Our ability to successfully hedge commodity risk and/or pass increasing commodity prices on to customers as well as the inherent lag in timing of such pass-through pricing; and |
· |
The impact of environmental laws and regulations on our business and the business of our customers, including our ability to take advantage of opportunities to supply alternative new technologies to meet environmental emissions standards. |
Financial Risks:
· |
Our ability to fund our global liquidity requirements efficiently, particularly those in our Asia business segment, and meet our long-term commitments in the event of any unexpected disruption in or tightening of the credit markets or extended recessionary conditions in the global economy; and |
· |
Our ability to realize future tax benefits in various jurisdictions in which we operate. |
Strategic Risks:
· |
Our ability to identify and implement appropriate growth and diversification strategies that position us for long-term success. |
In addition to the risks set forth above, we are subject to other risks and uncertainties as identified in our public filings with the U.S. Securities and Exchange Commission. We do not assume any obligation to update any forward-looking statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company’s quantitative and qualitative disclosures about market risk are incorporated by reference from Part II, Item 7A. of the Company’s Annual Report on Form 10-K for the year ended March 31, 2014. The Company’s market risks have not materially changed since the fiscal 2014 Form 10-K was filed.
Item 4. Controls and Procedures.
Evaluation Regarding Disclosure Controls and Procedures
As of the end of the period covered by this quarterly report on Form 10-Q, the Company carried out an evaluation, at the direction of the General Counsel and under the supervision of the Company’s President and Chief Executive Officer and Vice President, Finance and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e), with the participation of the Company’s management. Based upon that evaluation, the President and Chief Executive Officer and Vice President, Finance and Chief Financial Officer concluded that the design and operation of the Company’s disclosure controls and procedures are effective as of June 30, 2014.
Changes in Internal Control Over Financial Reporting
During the first quarter of fiscal 2015, there was no change in the Company’s internal control over financial reporting that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
ISSUER PURCHASES OF EQUITY SECURITIES
The following describes the Company’s purchases of common stock during the first quarter of fiscal 2015:
Period
|
|
Total Number of
Shares Purchased
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
Maximum
Number (or
Approximate Dollar
Value) of Shares
that May Yet Be
Purchased Under the
Plans or Programs
|
April 1 – April 30, 2014
|
|
|
|
_______
|
|
_______
|
|
|
|
|
|
|
|
|
|
May 1 – May 31, 2014
|
|
________
|
|
________
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
June 1 – June 30, 2014
|
|
|
60,558
|
(1)
|
|
$
|
14.75
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
60,558
|
(1)
|
|
$
|
14.75
|
|
_______
|
_______
|
(1) |
Consists of shares delivered back to the Company by employees to satisfy tax withholding obligations that arise upon the vesting of stock awards. These shares are held as treasury shares. |
(a) Exhibits:
Exhibit No.
|
Description
|
Incorporated Herein By
Reference To
|
Filed
Herewith
|
3.1
|
Bylaws of Modine Manufacturing Company, as amended, effective May 5, 2014
|
Exhibit 3.1 to Registrant’s Current Report on Form 8-K dated May 5, 2014
|
|
|
|
|
|
10.1
|
Employment Agreement, dated July 1, 2014, between Modine Holding GmbH and Holger Schwab, effective as of July 1, 2015
|
Exhibit 10.1 to Registrant’s Current Report on Form 8-K dated July 1, 2014
|
|
|
|
|
|
10.2
|
Amended and Restated 2008 Incentive Compensation Plan, effective as of May 7, 2014
|
Exhibit 10.1 to Registrant’s Current Report on Form 8-K dated July 17, 2014
|
|
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas A. Burke, President and Chief Executive Officer.
|
|
X
|
|
|
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Michael B. Lucareli, Vice President, Finance and Chief Financial Officer.
|
|
X
|
|
|
|
|
|
Section 1350 Certification of Thomas A. Burke, President and Chief Executive Officer.
|
|
X
|
|
|
|
|
|
Section 1350 Certification of Michael B. Lucareli, Vice President, Finance and Chief Financial Officer.
|
|
X
|
|
|
|
|
101.INS
|
Instance Document
|
|
X
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
X
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
X
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
X
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
X
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
X
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
MODINE MANUFACTURING COMPANY
|
(Registrant)
|
|
By: /s/ Michael B. Lucareli
|
Michael B. Lucareli, Vice President, Finance and
|
Chief Financial Officer*
|
|
Date: July 31, 2014
|
* Executing as both the principal financial officer and a duly authorized officer of the Company