x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED JUNE 30, 2012
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____ to _____
|
Delaware
|
20-3690109
|
|
(State or other jurisdiction of Incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
665 Anderson Street, Winnemucca, Nevada
|
89445
|
|
(Address of principal administrative office)
|
(Zip code)
|
Securities registered pursuant to section 12(b) of the Act:
|
Name of each exchange on which registered:
|
|
Common Stock, par value $0.001 per share
|
NYSE MKT LLC
|
8
|
|
8
|
|
12
|
|
19
|
|
19
|
|
31
|
|
31
|
|
31
|
|
31
|
|
33
|
|
35
|
|
39
|
|
39
|
|
39
|
|
40
|
|
41
|
|
41
|
|
41
|
|
41
|
|
41
|
|
41
|
|
42
|
|
42
|
1 acre
|
= 0.4047 hectare
|
1 mile
|
= 1.6093 kilometers
|
1 foot
|
= 0.3048 meter
|
1 troy ounce
|
= 31.1035 grams
|
1 gram per metric ton
|
= 0.0292 troy ounce/short ton
|
1 square mile
|
= 2.59 square kilometers
|
1 short ton (2000 pounds)
|
= 0.9072 tonne
|
1 square kilometer
|
= 100 hectares
|
1 tonne
|
= 1,000 kg or 2,204.6 lbs
|
1 kilogram
|
= 2.204 pounds or 32.151 troy oz
|
1 hectare
|
= 10,000 square meters
|
1 hectare
|
= 2.471 acres
|
Au
|
= gold
|
m2
|
= square meter
|
Ag
|
= silver
|
||
g
|
= gram
|
m3
|
= cubic meter
|
g/t
|
= grams per tonne
|
mg
|
= milligram
|
Ha
|
= hectare
|
mg/m3
|
= milligrams per cubic meter
|
Km
|
= kilometer
|
T or t
|
= tonne
|
Km2
|
= square kilometers
|
oz
|
= troy ounce
|
Kg
|
= kilogram
|
ppm
|
= parts per million
|
m
|
= meter
|
Ma
|
= million years
|
Item 1.
|
Item 1A.
|
·
|
greater financial and technical resources;
|
·
|
longer operating histories and greater experience in mining;
|
·
|
greater awareness of the political, economic and governmental risks in operating in Mexico.
|
Item 1B.
|
Item 2.
|
Grouping
|
Number of Concessions
|
Hectares
|
Square Miles
|
|||||||||
San Miguel Group
|
21 | 85,766 | 331 | |||||||||
Temoris Group
|
6 | 54,808 | 212 | |||||||||
Guazapares Group
|
13 | 1,993 | 8 | |||||||||
Totals
|
40 | 142,567 | 551 |
|
1.
|
The Guazapares Megastructure: A mineralized corridor that stretches for more than 4.8 miles and hosts four known deposits that by drilling we have connected into one large deposit. From south to north, it includes Santa Clara, LaUnion, San Antonio and La Veronica.
|
|
2.
|
The Don Ese Zone: A massive quartz vein system that lies with the south-southwest strike extention of the main Palmarejo structural corridor.
|
|
3.
|
The San Francisco: Located off the northwestern part of the Guazapares Megastructure, this zone is characterized by stockworks and multiple vein swarms hosted in dactic to rhyolite volcanic.
|
|
4.
|
The San Miguel Vein Corridor: A wide quartz-filled vein with lateral stock work and high grade gold and silver mineralization with variable amounts of base metals.
|
The mining claims are summarized in the following table:
|
The Sleeper Gold Project Properties
|
Claims
|
Approx sq. miles
|
|||||||
Sleeper Gold Mine
|
1044 | 30 | |||||||
Dunes
|
606 | 20 | |||||||
Mimi
|
920 | 74 | |||||||
Total
|
2570 | 124 |
|
1.
|
Undertake a core drill program to expand the material estimate defined in the PEA
|
|
2.
|
Evaluate the outcome and recommendations of the PEA and plan the next steps
|
|
3.
|
Conduct an IP/Resistivity survey on selected areas with the new Mimi Project
|
|
4.
|
Plan and complete an RC drill program of selected targets on the new Mimi Project
|
|
·
|
Early – quartz-pyrite-marcasite stockwork
|
|
·
|
Intermediate-medium-grade, silica-pyrite-marcasite cemented breccias localized on zones of structural weakness
|
|
·
|
Late-high-grade, banded, quartz-adularia-electrum-(sericite) veins
|
|
·
|
Pos- alluvial gold-silver deposits in Pliocene gravels
|
Item 3.
|
Item 4.
|
A.
|
Market Information
|
HIGH
|
LOW
|
|||||||
Fiscal year ended June 30, 2012
|
||||||||
Quarter ended September 30, 2011
|
$ | 3.37 | $ | 2.07 | ||||
Quarter ended December 31, 2011
|
$ | 3.00 | $ | 2.05 | ||||
Quarter ended March 31, 2012
|
$ | 2.75 | $ | 2.20 | ||||
Quarter ended June 30, 2012
|
$ | 2.47 | $ | 2.01 | ||||
HIGH
|
LOW
|
|||||||
Fiscal year ended June 30, 2011
|
||||||||
Quarter ended September 30, 2010
|
$ | 1.59 | $ | 1.19 | ||||
Quarter ended December 31, 2010
|
$ | 3.99 | $ | 1.55 | ||||
Quarter ended March 31, 2011
|
$ | 4.42 | $ | 3.09 | ||||
Quarter ended June 30, 2011
|
$ | 4.01 | $ | 2.67 | ||||
HIGH
|
LOW
|
|||||||
Fiscal year ended June 30, 2010
|
||||||||
Quarter ended September 30, 2009
|
$ | 1.55 | $ | 1.17 | ||||
Quarter ended December 31, 2009
|
$ | 1.50 | $ | 1.12 | ||||
Quarter ended March 31, 2010
|
$ | 1.81 | $ | 1.40 | ||||
Quarter ended June 30, 2010
|
$ | 1.93 | $ | 1.26 |
B.
|
Holders
|
C.
|
Dividends
|
D.
|
Equity Compensation Plan
|
Equity Compensation Plan Information
|
||||||||||||
Plan Category
|
Number of
securities to be
issued upon
exercise of
outstanding
options
|
Weighted-average
exercise price per
share of
outstanding options
|
Number of
securities
remaining
available for
future issuance
under equity
compensation
plans
|
|||||||||
Equity compensation plans approved by security holders
|
3,129,120 | $ | 2.16 | 3,548,007 | ||||||||
Equity compensation plans not approved by security holders
|
- | $ | - | - | ||||||||
TOTAL
|
3,129,120 | 3,548,007 |
E.
|
Sale of Unregistered Securities
|
F.
|
Performance Graph
|
June 30
|
||||||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
|||||||||||||||||||
Paramount Gold and Silver Corp
|
$ | 100 | $ | 80 | $ | 71 | $ | 61 | $ | 153 | $ | 113 | ||||||||||||
Ishares Russel 2000 Index
|
$ | 100 | $ | 83 | $ | 62 | $ | 74 | $ | 100 | $ | 96 | ||||||||||||
NYSE ARCA Gold Bugs Index
|
$ | 100 | $ | 137 | $ | 103 | $ | 144 | $ | 158 | $ | 130 |
Item 6.
|
Year Ended
June 30, 2012
|
Year Ended
June 30, 2011
|
Year Ended
June 30, 2010
|
Year Ended
June 30, 2009
|
Year Ended
June 30, 2008
|
||||||||||||||||
(Audited)
|
(Audited)
|
(Audited)
|
(Audited)
|
(Audited)
|
||||||||||||||||
Statement of Operations data
|
||||||||||||||||||||
Revenue
|
$ | 115,790 | $ | 299,703 | $ | 35,853 | $ | 249,082 | $ | 457,562 | ||||||||||
Expenses
|
$ | 18,208,539 | $ | 12,159,746 | $ | 10,248,026 | $ | 7,490,261 | $ | 18,867,523 | ||||||||||
Net loss
|
$ | 12,091,608 | $ | 28,450,536 | $ | 5,351,958 | $ | 7,241,179 | $ | 18,409,961 | ||||||||||
Basic and diluted loss per share
|
$ | 0.09 | $ | 0.21 | $ | 0.06 | $ | 0.11 | $ | 0.38 | ||||||||||
Diluted weighted average number of shares
|
139,466,595 | 130,677,585 | 98,617,938 | 65,433,659 | 47,703,566 | |||||||||||||||
Balance sheet data
|
||||||||||||||||||||
Cash and short term investments
|
$ | 20,000,708 | $ | 14,689,241 | $ | 21,380,505 | $ | 7,040,999 | $ | 3,199,848 | ||||||||||
Mineral properties
|
$ | 50,479,859 | $ | 49,515,859 | $ | 22,111,203 | $ | 18,436,951 | $ | 4,738,747 | ||||||||||
Total assets
|
$ | 76,119,889 | $ | 70,296,027 | $ | 46,328,181 | $ | 27,457,795 | $ | 11,932,328 | ||||||||||
Current liabilities
|
$ | 12,111,206 | $ | 17,683,832 | $ | 6,410,090 | $ | 383,445 | $ | 1,714,620 | ||||||||||
Total liabilities
|
$ | 13,309,385 | $ | 18,827,724 | $ | 6,410,090 | $ | 383,445 | $ | 1,714,620 | ||||||||||
Working capital
|
$ | 20,694,536 | $ | 16,144,479 | $ | 22,750,664 | $ | 8,116,541 | $ | 4,119,068 | ||||||||||
Accumulated deficit
|
$ | 101,729,241 | $ | 89,637,633 | $ | 61,187,098 | $ | 43,197,264 | $ | 35,956,085 |
For the year ended June 30, 2012
|
For the year ended June 30, 2011
|
|||||||||||||||
Holes
|
Cumulative Length in Feet
|
Holes
|
Cumulative Length in Feet
|
|||||||||||||
San Miguel Project, Mexico
|
228 | 135,165 | 86 | 72,887 | ||||||||||||
Sleeper Gold Project, USA
|
78 | 19,516 | 36 | 24,742 | ||||||||||||
Total
|
306 | 154,681 | 122 | 97,627 |
Payments due by period
|
||||||||||||||||||||
Contractual Obligations
|
Total
|
Less than 1 year
|
1-3 years
|
4-5 years
|
More than 5 years
|
|||||||||||||||
Accounts Payable & Accrued Liabilities
|
$ | 1,364,419 | $ | 1,364,419 | - | - | - | |||||||||||||
Asset Retirement Obligations
|
1,198,179 | 100,000 | 300,000 | 200,000 | 598,179 | |||||||||||||||
Total
|
$ | 2,562,598 | $ | 1,464,419 | $ | 300,000 | $ | 200,000 | $ | 598,179 |
Item 9A.
|
Item 9B.
|
Item 11.
|
Item 12.
|
a.
|
The following report and financial statements are filed together with this Annual Report:
|
(1)
|
Audited Consolidated Financial Statements of Paramount Gold and Silver Corp.
|
b.
|
Index to Exhibits
|
Exhibit No.
|
Description
|
|
1.1
|
Form of Subscription Agreement, incorporated by reference to Exhibit 10.1 to Form 8-K filed March 30, 2012.
|
|
3.1
|
Certificate of Incorporation , effective March 31, 2005, incorporated by reference to Exhibit 3.1 to Form 10−SB filed November 2, 2005.
|
|
3.2
|
Certificate of Amendment to Certificate of Incorporation, effective August 23, 2007, incorporated by reference to Exhibit 3 to Form 8−K filed August 28, 2007.
|
|
3.2(b)
|
Certificate of Amendment to Certificate of Incorporation, effective March 3, 2009, incorporated by reference to Exhibit 3.1 to Form 8−K filed February 26, 2009.
|
|
3.3
|
Restated Bylaws, effective April 18, 2005, incorporated by reference to Exhibit 3.3 to Form 10-K filed September 9, 2009.
|
|
4.1
|
Registration Rights Agreement, dated March 30, 2007, incorporated by reference to Exhibit 10.2 to Form 8−K filed April 6, 2007.
|
|
10.11
|
Acquisition Agreement between the Company and X-Cal Resources Ltd. dated June 22, 2010, incorporated by reference to Exhibit 2.1 on Form 8-K filed June 25, 2010.
|
|
10.12
|
Employment Agreement between the Company and Christopher Crupi, incorporated by reference to Exhibit 10.12 to Form S-1 filed April 19, 2012
|
|
10.13
|
Employment Agreement between the Company and Carlo Buffone, incorporated by reference to Exhibit 10.13 to Form S-1 filed April 19, 2012.
|
23.1
|
Consent of MNP LLP, independent registered accounting firm
|
|
24
|
Power of Attorney (included on signature page)
|
|
Certificate of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
Certificate of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herwith)
|
||
Certificate of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
Certificate of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
PARAMOUNT GOLD AND SILVER CORP.
|
|
|
|
|
|
By:
|
/s/ CHRISTOPHER CRUPI
|
|
|
Christopher Crupi
|
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
||
/s/ CHRISTOPHER CRUPI
|
President and Chief Executive Officer/Director
|
September 11, 2012
|
||
Christopher Crupi
|
||||
|
|
|
|
|
/s/ CARLO BUFFONE
|
|
Chief Financial Officer
|
|
September 11, 2012
|
Carlo Buffone
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOHN CARDEN
|
|
Director
|
|
September 11, 2012
|
John Carden
|
|
|
|
|
|
|
|
|
|
/s/ ELISEO GONZALEZ-URIEN
|
|
Director
|
|
September 11, 2012
|
Eliseo Gonzalez-Urien
|
|
|
|
|
|
|
|
|
|
/s/ MICHEL YVAN STINGLHAMBER
|
|
Director
|
|
September 11, 2012
|
Michel Yvan Stinglhamber
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT DINNING
|
|
Director
|
|
September 11, 2012
|
Robert Dinning
|
|
|
|
|
/s/CHRISTOPHER REYNOLDS
|
Director
|
September 11, 2012
|
||
Christopher Reynolds
|
||||
/s/SHAWN KENNEDY
|
Director
|
September 11, 2012
|
||
Shawn Kennedy
|
F-2
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
|
F-8
|
ACCOUNTING › CONSULTING › TAX
2300, 1055 DUNSMUIR STREET, BOX 49148, VANCOUVER, BC V7X 1J1
1.877.688.8408 P: 604.685.8408 F: 604.685.8594 mnp.ca
|
As at June 30,
|
As at June 30,
|
|||||||
2012 (Audited)
|
2011 (Audited)
|
|||||||
Assets
|
|
|
||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 12,500,708 | $ | 14,689,241 | ||||
Short-term investments
|
7,500,000 | - | ||||||
Amounts receivable
|
1,458,365 | 1,625,724 | ||||||
Prepaid and deposits
|
354,667 | 34,252 | ||||||
Prepaid insurance, current portion (Note 11)
|
245,215 | 245,215 | ||||||
Marketable securities (Note 3)
|
- | 319,219 | ||||||
Total Current Assets
|
22,058,955 | 16,913,651 | ||||||
Non-Current Assets
|
||||||||
Mineral properties (Note 8)
|
50,479,859 | 49,515,859 | ||||||
Property and equipment (Note 9)
|
458,937 | 487,740 | ||||||
Prepaid insurance, non current portion (Note 11)
|
367,822 | 613,035 | ||||||
Reclamation bond (Note 11)
|
2,754,316 | 2,765,742 | ||||||
Total Non-Current Assets
|
54,060,934 | 53,382,376 | ||||||
Total Assets
|
$ | 76,119,889 | $ | 70,296,027 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Current Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$ | 1,364,419 | $ | 769,172 | ||||
Warrant liability (Note 4)
|
10,746,787 | 16,914,660 | ||||||
Total Current Liabilities
|
12,111,206 | 17,683,832 | ||||||
Non-Current Liabilities
|
||||||||
Reclamation and environmental obligation (Note 11)
|
1,198,179 | 1,143,892 | ||||||
Total Liabilities
|
$ | 13,309,385 | 18,827,724 | |||||
Stockholders' Equity
|
||||||||
Capital Stock, par value $0.001 per share; authorized 200,000,000 shares, 147,412,603 issued and outstanding at June 30, 2012 and 136,249,512 shares issued and outstanding at June 30, 2011
|
147,413 | 136,249 | ||||||
Additional paid in capital
|
151,564,888 | 129,664,660 | ||||||
Contributed surplus
|
12,892,174 | 11,287,242 | ||||||
Deficit accumulated during the exploration stage
|
(101,729,241 | ) | (89,637,633 | ) | ||||
Accumulated other comprehensive income (loss)
|
(64,730 | ) | 17,785 | |||||
Total Stockholders' Equity
|
62,810,504 | 51,468,303 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 76,119,889 | $ | 70,296,027 |
For the Year Ended June 30, 2012
|
For the Year Ended June 30, 2011
|
For the Year Ended June 30, 2010
|
Cumulative Since
Inception to June
30, 2012
|
|||||||||||||
Revenue
|
|
|
|
|
||||||||||||
Interest income
|
$ | 42,660 | $ | 118,870 | $ | 35,853 | $ | 1,179,492 | ||||||||
Other income
|
73,130 | 180,833 | - | 253,963 | ||||||||||||
Total Revenue
|
$ | 115,790 | $ | 299,703 | $ | 35,853 | $ | 1,433,455 | ||||||||
Expenses:
|
||||||||||||||||
Incorporation costs
|
- | - | - | 1,773 | ||||||||||||
Exploration
|
13,427,376 | 7,984,774 | 6,043,791 | 45,209,413 | ||||||||||||
Professional fees
|
1,166,881 | 1,280,869 | 931,404 | 8,672,804 | ||||||||||||
Directors compensation
|
1,357,051 | 813,154 | 141,224 | 2,311,429 | ||||||||||||
Travel & lodging
|
224,705 | 212,999 | 192,642 | 1,486,952 | ||||||||||||
Corporate communications
|
440,382 | 260,309 | 332,139 | 3,817,789 | ||||||||||||
Consulting fees
|
475,087 | 464,790 | 418,437 | 14,744,697 | ||||||||||||
Office & administration
|
451,773 | 333,789 | 429,149 | 3,141,395 | ||||||||||||
Interest & service charges
|
10,648 | 12,643 | 57,644 | 120,133 | ||||||||||||
Loss on disposal of fixed assets
|
- | - | - | 44,669 | ||||||||||||
Insurance
|
323,777 | 317,457 | 47,804 | 917,106 | ||||||||||||
Depreciation
|
77,155 | 73,299 | 66,367 | 446,733 | ||||||||||||
Accretion
|
153,704 | 119,884 | - | 273,588 | ||||||||||||
Miscellaneous
|
- | - | 18,124 | 203,097 | ||||||||||||
Financing & listing fees
|
- | - | - | (22,024 | ) | |||||||||||
Acquisition expenses
|
- | 262,764 | 1,242,569 | 1,505,334 | ||||||||||||
Income and other taxes
|
- | 13,015 | 51,732 | 64,747 | ||||||||||||
Write down of mineral property
|
100,000 | 10,000 | 275,000 | 1,856,049 | ||||||||||||
Total Expenses
|
18,208,539 | 12,159,746 | 10,248,026 | 84,795,684 | ||||||||||||
Net Loss before other items
|
$ | 18,092,749 | $ | 11,860,043 | $ | 10,212,173 | $ | 83,362,229 | ||||||||
Other items
|
||||||||||||||||
Change in fair value of equity conversion right
|
- | 169,081 | 821,155 | 990,236 | ||||||||||||
Change in fair value of warrant liability
|
(6,167,873 | ) | 16,421,412 | (5,681,370 | ) | 17,210,044 | ||||||||||
Loss on sale of marketable securities
|
166,732 | - | - | 166,732 | ||||||||||||
Net Loss
|
$ | 12,091,608 | $ | 28,450,536 | $ | 5,351,958 | $ | 101,729,241 | ||||||||
Other comprehensive loss
|
||||||||||||||||
Foreign currency translation adjustment
|
113,460 | (492,405 | ) | 156,483 | 64,730 | |||||||||||
Unrealized loss on available-for-sale-securities
|
(30,945 | ) | 30,945 | - | - | |||||||||||
Total Comprehensive Loss for the Period
|
$ | 12,174,123 | $ | 27,989,076 | $ | 5,508,441 | $ | 101,793,971 | ||||||||
Loss per Common share
|
||||||||||||||||
Basic
|
$ | 0.09 | $ | 0.21 | $ | 0.06 | ||||||||||
Diluted
|
$ | 0.09 | $ | 0.21 | $ | 0.06 | ||||||||||
Weighted Average Number of Common
|
||||||||||||||||
Shares Used in Per Share Calculations
|
||||||||||||||||
Basic
|
139,466,595 | 130,677,585 | 98,617,938 | |||||||||||||
Diluted
|
139,466,595 | 130,677,585 | 98,617,938 |
For the Year Ended June 30, 2012
|
For the Year Ended June 30, 2011
|
For the Year Ended June 30, 2010
|
Cumulative Since
Inception to June
30, 2012
|
|||||||||||||
Net Loss
|
$ | (12,091,608 | ) | $ | (28,450,536 | ) | $ | (5,351,958 | ) | $ | (101,729,241 | ) | ||||
Adjustment for:
|
||||||||||||||||
Depreciation
|
77,155 | 73,299 | 66,367 | 446,733 | ||||||||||||
Loss on disposal of assets
|
- | - | - | 44,669 | ||||||||||||
Stock based compensation
|
1,918,724 | 1,200,875 | 309,840 | 19,577,123 | ||||||||||||
Accrued interest
|
- | - | - | (58,875 | ) | |||||||||||
Write-down of mineral properties
|
100,000 | 10,000 | 275,000 | 1,856,049 | ||||||||||||
Accretion expense
|
153,704 | 119,884 | - | 273,588 | ||||||||||||
Change in reclamation
|
(5,312 | ) | 63,592 | - | 58,280 | |||||||||||
Insurance expense
|
245,213 | 182,235 | - | 427,448 | ||||||||||||
Other non cash transactions
|
205,474 | (899 | ) | - | 204,575 | |||||||||||
Change in fair value of equity conversion right
|
- | 169,081 | 821,155 | 990,236 | ||||||||||||
Change in fair value of warrant liability
|
(6,167,873 | ) | 16,421,412 | (5,681,370 | ) | 17,210,044 | ||||||||||
(Increase) Decrease in accounts receivable
|
167,359 | (30,679 | ) | (1,290,352 | ) | (1,374,939 | ) | |||||||||
(Increase) Decrease in prepaid expenses
|
(320,415 | ) | 11,116 | 37,215 | (354,667 | ) | ||||||||||
Increase (Decrease) in accounts payable
|
595,247 | (1,544,935 | ) | 46,878 | (519,364 | ) | ||||||||||
Cash used in operating activities
|
$ | (15,122,332 | ) | $ | (11,775,554 | ) | $ | (10,767,225 | ) | $ | (62,948,341 | ) | ||||
Sale (purchase) of marketable securities
|
144,690 | - | - | 144,690 | ||||||||||||
Increase of reclamation bond
|
(82,678 | ) | - | - | (82,678 | ) | ||||||||||
Purchase of GIC receivable
|
(7,500,000 | ) | - | 1,063,772 | (7,441,125 | ) | ||||||||||
Notes receivable issued
|
- | 243,495 | (152,130 | ) | 21,365 | |||||||||||
Purchase of equity conversion right
|
- | - | (1,337,700 | ) | (1,337,700 | ) | ||||||||||
Purchase of mineral properties
|
(100,000 | ) | (191,061 | ) | (3,574,252 | ) | (7,209,870 | ) | ||||||||
Cash acquired on acquisition of X-Cal
|
- | 843,101 | - | 843,101 | ||||||||||||
Purchase of equipment
|
(48,352 | ) | (10,989 | ) | (64,955 | ) | (950,214 | ) | ||||||||
Cash provided by (used in) investing activities
|
$ | (7,586,340 | ) | $ | 884,546 | $ | (4,065,265 | ) | $ | (16,012,431 | ) | |||||
Demand notes payable issued
|
- | - | - | 105,580 | ||||||||||||
Issuance of capital Stock
|
20,633,600 | 3,707,339 | 29,328,480 | 91,465,579 | ||||||||||||
Cash provided by financing activities
|
$ | 20,633,600 | $ | 3,707,339 | $ | 29,328,480 | $ | 91,571,159 | ||||||||
Effect of exchange rate changes on cash
|
(113,460 | ) | 492,405 | (156,484 | ) | (109,678 | ) | |||||||||
Change in cash during period
|
(2,188,533 | ) | (6,691,264 | ) | 14,339,506 | 12,500,708 | ||||||||||
Cash at beginning of period
|
14,689,241 | 21,380,505 | 7,040,999 | - | ||||||||||||
Cash at end of period
|
$ | 12,500,708 | $ | 14,689,241 | $ | 21,380,505 | $ | 12,500,708 | ||||||||
Supplemental Cash Flow Disclosure
|
||||||||||||||||
Cash
|
$ | 3,125,789 | $ | 3,680,403 | $ | 2,723,992 | ||||||||||
Cash Equivalents
|
$ | 9,374,919 | $ | 11,008,837 | $ | 18,656,513 |
Shares
|
Par Value
|
Additional Paid in
Capital
|
Deficit Accumulated
During Exploration
Stage
|
Contributed Surplus
|
Accumulated Other Comprehensive Income (Loss)
|
Total Stockholders Equity
|
||||||||||||||||||||||
Balance at inception
|
— | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Capital issued for financing
|
121,533,078 | 121,533 | 26,105,855 | — | — | — | 26,227,388 | |||||||||||||||||||||
Capital issued for services
|
5,342,304 | 5,342 | 10,160,732 | — | — | — | 10,166,074 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
384,627 | 385 | 249,623 | (237,008 | ) | 13,000 | ||||||||||||||||||||||
Capital issued for mineral properties
|
17,378,519 | 17,379 | 15,822,867 | — | — | — | 15,840,246 | |||||||||||||||||||||
Capital issued on settlement of notes payable
|
39,691 | 39 | 105,541 | — | — | — | 105,580 | |||||||||||||||||||||
Returned to treasury
|
(61,660,000 | ) | (61,660 | ) | 61,660 | — | — | — | — | |||||||||||||||||||
Fair value of warrants
|
— | — | — | — | 12,073,546 | — | 12,073,546 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 6,132,972 | — | 6,132,972 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (287,192 | ) | (287,192 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (43,197,264 | ) | — | — | (43,197,264 | ) | |||||||||||||||||||
Balance at June 30, 2009
|
83,018,219 | $ | 83,018 | $ | 52,506,278 | $ | (43,197,264 | ) | $ | 17,969,510 | $ | (287,192 | ) | $ | 27,074,350 | |||||||||||||
Capital issued for financing
|
18,400,000 | 18,400 | 21,371,043 | — | — | — | 21,389,443 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
8,351,360 | 8,351 | 16,361,552 | — | (3,841,264 | ) | — | 12,528,639 | ||||||||||||||||||||
Capital issued for mineral properties
|
300,000 | 300 | 374,700 | — | — | — | 375,000 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 309,840 | — | 309,840 | |||||||||||||||||||||
Transition adjustment (Note 2)
|
— | — | — | (12,637,875 | ) | (3,612,864 | ) | — | (16,250,739 | ) | ||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (156,483 | ) | (156,483 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (5,351,958 | ) | — | — | (5,351,958 | ) | |||||||||||||||||||
Balance at June 30, 2010
|
110,069,579 | $ | 110,069 | $ | 90,613,573 | $ | (61,187,097 | ) | $ | 10,825,222 | $ | (443,675 | ) | $ | 39,918,092 | |||||||||||||
Capital issued for financing
|
19,395 | 19 | 23,970 | — | — | — | 23,989 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
4,153,085 | 4,154 | 10,219,361 | — | (1,053,645 | ) | — | 9,169,870 | ||||||||||||||||||||
Capital issued for acquisition
|
22,007,453 | 22,007 | 28,807,756 | — | 314,790 | — | 29,144,553 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 1,200,875 | — | 1,200,875 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | 492,405 | 492,405 | |||||||||||||||||||||
Unrealized loss on available for sale securities
|
— | — | — | — | — | (30,945 | ) | (30,945 | ) | |||||||||||||||||||
Net Income (loss)
|
— | — | — | (28,450,536 | ) | — | — | (28,450,536 | ) | |||||||||||||||||||
Balance at June 30, 2011
|
136,249,512 | $ | 136,249 | $ | 129,664,660 | $ | (89,637,633 | ) | $ | 11,287,242 | $ | 17,785 | $ | 51,468,303 | ||||||||||||||
Capital issued for financing
|
10,417,776 | 10,418 | 20,335,755 | — | — | — | 20,346,173 | |||||||||||||||||||||
Capital issued from stock options and warrants exercised
|
345,315 | 346 | 600,873 | — | (313,792 | ) | — | 287,427 | ||||||||||||||||||||
Capital issued for mineral properties
|
400,000 | 400 | 963,600 | — | — | — | 964,000 | |||||||||||||||||||||
Stock based compensation
|
— | — | — | — | 1,918,724 | — | 1,918,724 | |||||||||||||||||||||
Foreign currency translation
|
— | — | — | — | — | (113,460 | ) | (113,460 | ) | |||||||||||||||||||
Unrealized loss on available for sale securities
|
— | — | — | — | — | 30,945 | 30,945 | |||||||||||||||||||||
Net Income (loss)
|
— | — | — | (12,091,608 | ) | — | — | (12,091,608 | ) | |||||||||||||||||||
Balance at June 30, 2012
|
147,412,603 | $ | 147,413 | $ | 151,564,888 | $ | (101,729,241 | ) | $ | 12,892,174 | $ | (64,730 | ) | $ | 62,810,504 |
1.
|
Principal Accounting Policies:
|
1.
|
Principal Accounting Policies (Continued):
|
1.
|
Principle Accounting Policies (Continued):
|
Computer equipment
|
30% declining balance
|
Equipment
|
20% declining balance
|
Furniture and fixtures
|
20% declining balance
|
Exploration equipment
|
20% declining balance
|
2.
|
Recent Accounting Pronouncements Adopted:
|
|
ii)
|
ASU 2011-6 |
|
ii)
|
ASU 2011-04
|
|
iii)
|
ASU 2011-05
|
|
iv)
|
ASU 2011-08
|
3.
|
Marketable Securities and Investments:
|
4.
|
Fair Value Measurements:
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
Level 2
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
Level 3
|
Inputs that are both significant to the fair value measurement and unobservable.
|
4.
|
Fair Value Measurements (Continued):
|
Fair Value at June 30, 2012
|
June 30, 2011
|
|||||||||||||||||||
Assets
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Cash and cash equivalents
|
$ | 12,500,708 | 12,500,708 | - | - | 14,689,241 | ||||||||||||||
Short-term investments
|
7,500,000 | 7,500,000 | - | |||||||||||||||||
Marketable Securities
|
- | - | - | - | 319,219 | |||||||||||||||
Liabilities
|
||||||||||||||||||||
Warrant liability
|
$ | 10,746,787 | - | - | 10,746,787 | 16,914,660 |
June 30, 2012
|
||||
Risk free interest rate
|
0.23 | % | ||
Expected life of warrants and options
|
Less than 1 year
|
|||
Expected stock price volatility
|
70.1 | % | ||
Expected dividend yield
|
0 | % |
Balance at July 1, 2011
|
$ | 16,914,660 | ||
Issuance of warrants and options
|
- | |||
Change in fair value recorded in earnings
|
(6,167,873 | ) | ||
Transferred to equity upon exercise
|
- | |||
Balance at June 30, 2012
|
$ | 10,746,787 |
5.
|
Non-Cash Transactions:
|
2012
|
2011
|
2010
|
||||||||||
Operating and Financing Activities
|
||||||||||||
From issuance of shares for acquisitions
|
$ | - | $ | 29,144,553 | $ | - | ||||||
From issuance of shares for cashless exercise of options
|
$ | 16,455 | $ | 1,016,273 | $ | 1,596,896 | ||||||
From issuance of shares for mineral properties
|
$ | 964,000 | $ | - | $ | 375,000 |
6.
|
Capital Stock:
|
Common Shares
|
||||||||||||
2012
|
2011
|
2010
|
||||||||||
Financing
|
10,417,776 | 19,395 | 18,400,000 | |||||||||
For acquisition of companies
|
- | 22,007,453 | - | |||||||||
Acquisition of mineral properties
|
400,000 | - | 300,000 | |||||||||
For exercise of warrants and options
|
345,315 | 4,153,085 | 8,351,360 | |||||||||
11,163,091 | 26,179,933 | 27,051,360 |
6.
|
Capital Stock (Continued):
|
Exercise price in
CAD
|
Exercise price in USD
at June 30, 2012
|
Number of warrants
|
Remaining
contractual life
(years)
|
|||||||||||||
Warrants *
|
$ | 1.05 | $ | 1.03 | 7,700,000 | 0.72 | ||||||||||
Outstanding and exercisable at June 30, 2012
|
7,700,000 |
June 30, 2012
|
June 30, 2011
|
|||||||
Risk free interest rate
|
0.19 | % | 0.19 | % | ||||
Expected life of warrants
|
.72 year
|
1 year
|
||||||
Expected stock price volatility
|
66 | % | 72 | % | ||||
Expected dividend yield
|
0 | % | 0 | % |
June 30, 2012
|
June 30, 2011
|
|||||||
WA Risk free interest rate
|
0.22 | % | 0.43 | % | ||||
WA Expected dividend yield
|
0 | % | 0 | % | ||||
WA Expected stock price volatility
|
77 | % | 74 | % | ||||
WA Expected life of options
|
3.4 years
|
1.8 years
|
6.
|
Capital Stock (Continued):
|
Options
|
Number
|
Weighted Avg.
Exercise Price
|
Weighted-Average
Remaining
Contractual Term
|
Aggregate Intrinsic Value
|
||||||||||||
Outstanding at June 30, 2010
|
2,785,000 | $ | 0.91 | 2.40 | $ | 1,261,750 | ||||||||||
Issued
|
1,999,375 | 2.09 | ||||||||||||||
Cancelled/Expired
|
(200,000 | ) | 1.75 | |||||||||||||
Exercised
|
(2,423,255 | ) | 1.08 | $ | 3,311,224 | |||||||||||
Outstanding at June 30, 2011
|
2,161,120 | $ | 1.74 | 2.08 | $ | 3,280,911 | ||||||||||
Issued
|
1,693,500 | 2.50 | ||||||||||||||
Cancelled / Expired
|
(370,500 | ) | 2.64 | |||||||||||||
Exercised
|
(355,000 | ) | 0.83 | $ | 418,663 | |||||||||||
Outstanding at June 30, 2012
|
3,129,120 | $ | 2.16 | 2.41 | $ | 1,166,543 | ||||||||||
Exercisable at June 30, 2012
|
2,424,121 | $ | 2.00 | 1.97 | $ | 1,166,543 |
Non-vested Options
|
Number
|
Weighted Avg. Grant-Date Fair Value
|
||||||
Non-vested at June 30, 2010
|
831,252 | $ | 0.79 | |||||
Issued
|
1,999,375 | 0.85 | ||||||
Vested
|
(2,550,628 | ) | 0.71 | |||||
Forfeited
|
(50,000 | ) | 1.15 | |||||
Non-vested at June 30, 2011
|
229,999 | $ | 2.12 | |||||
Issued
|
1,693,500 | $ | 1.23 | |||||
Vested
|
(1,168,500 | ) | 1.03 | |||||
Forfeited
|
(50,000 | ) | 1.29 | |||||
Non-vested at June 30, 2012
|
704,999 | $ | 1.84 |
7.
|
Related Party Transactions:
|
8.
|
Mineral Properties:
|
June 30, 2012
|
June 30, 2011
|
|||||||
Iris Royalty
|
50,000 | 50,000 | ||||||
Morelos
|
- | 100,000 | ||||||
San Miguel Project
|
21,992,263 | 21,992,263 | ||||||
Sleeper
|
25,891,490 | 24,827,490 | ||||||
Mill Creek
|
2,096,616 | 2,096,616 | ||||||
Spring Valley
|
385,429 | 385,429 | ||||||
Reese River
|
64,061 | 64,061 | ||||||
$ | 50,479,859 | $ | 49,515,859 |
9.
|
Property and Equipment:
|
Net Book Value | ||||||||||||||||
Cost | Accumulated Amortization | June 30, 2012 | June 30,2011 | |||||||||||||
Property and Equipment
|
$ | 856,285 | $ | 397,348 | $ | 458,937 | $ | 487,740 |
10.
|
Segmented Information:
|
|
United States
|
Mexico
|
Total
|
|||||||||
Interest income
|
$ | 32,869 | $ | 9,791 | $ | 42,660 | ||||||
Other income
|
73,130 | - | 73,130 | |||||||||
Total income
|
$ | 105,999 | $ | 9,791 | $ | 115,790 | ||||||
Expenses:
|
||||||||||||
Exploration
|
4,479,783 | 8,947,593 | 13,427,376 | |||||||||
Professional fees
|
1,166,881 | - | 1,166,881 | |||||||||
Directors compensation
|
1,357,051 | - | 1,357,051 | |||||||||
Travel and lodging
|
224,705 | - | 224,705 | |||||||||
Corporate communications
|
440,382 | - | 440,382 | |||||||||
Consulting fees
|
475,087 | - | 475,087 | |||||||||
Office and administration
|
383,691 | 68,082 | 451,773 | |||||||||
Interest and service charges
|
7,480 | 3,168 | 10,648 | |||||||||
Insurance
|
323,777 | - | 323,777 | |||||||||
Amortization
|
41,027 | 36,128 | 77,155 | |||||||||
Accretion
|
153,704 | - | 153,704 | |||||||||
Write-down of mineral properties
|
- | 100,000 | 100,000 | |||||||||
Total Expenses
|
9,053,568 | 9,154,971 | 18,208,539 | |||||||||
Net loss before other items
|
$ | 8,947,569 | $ | 9,145,180 | $ | 18,092,749 | ||||||
Other items
|
||||||||||||
Change in fair value of warrant liability
|
(6,167,873 | ) | - | (6,167,873 | ) | |||||||
Loss on sale of marketable securities
|
166,732 | - | 166,732 | |||||||||
Net Loss
|
$ | 2,946,428 | $ | 9,145,180 | $ | 12,091,608 | ||||||
Other comprehensive loss
|
||||||||||||
Foreign currency translation adjustment
|
113,460 | - | 113,460 | |||||||||
Unrealized loss on available for sale securities
|
(30,945 | ) | (30,945 | ) | ||||||||
Total Comprehensive Loss for the Period
|
$ | 3,028,943 | $ | 9,145,180 | $ | 12,174,123 |
10.
|
Segmented Information (Continued):
|
|
United States
|
Mexico / Latin America
|
Total
|
|||||||||
Interest income
|
$ | 81,265 | $ | 37,605 | $ | 118,870 | ||||||
Other income
|
178,230 | 2,603 | 180,833 | |||||||||
Total income
|
$ | 259,495 | $ | 40,208 | $ | 299,703 | ||||||
Expenses:
|
||||||||||||
Exploration
|
4,516,969 | 3,467,805 | 7,984,774 | |||||||||
Professional fees
|
1,280,869 | - | 1,280,869 | |||||||||
Directors compensation
|
813,154 | - | 813,154 | |||||||||
Travel and lodging
|
212,999 | - | 212,999 | |||||||||
Corporate communications
|
260,309 | - | 260,309 | |||||||||
Consulting fees
|
464,790 | - | 464,790 | |||||||||
Office and administration
|
297,702 | 36,087 | 333,789 | |||||||||
Interest and service charges
|
9,586 | 3,057 | 12,643 | |||||||||
Insurance
|
317,457 | - | 317,457 | |||||||||
Amortization
|
20,161 | 53,138 | 73,299 | |||||||||
Accretion
|
119,884 | - | 119,884 | |||||||||
Acquisition Expenses
|
262,764 | - | 262,764 | |||||||||
Write off of mineral property
|
- | 10,000 | 10,000 | |||||||||
Income and other taxes
|
13,015 | - | 13,015 | |||||||||
Total Expenses
|
8,589,659 | 3,570,087 | 12,159,746 | |||||||||
Net loss before other items
|
$ | 8,330,164 | $ | 3,529,879 | $ | 11,860,043 | ||||||
Other item
|
||||||||||||
Change in fair value of equity conversion right
|
169,081 | - | 169,081 | |||||||||
Change in fair value of warrant liability
|
16,421,412 | - | 16,421,412 | |||||||||
Net Loss
|
$ | 24,920,657 | $ | 3,529,879 | $ | 28,450,536 | ||||||
Other comprehensive loss
|
||||||||||||
Foreign currency translation adjustment
|
(492,405 | ) | - | (492,405 | ) | |||||||
Unrealized loss on available for sale securities
|
30,945 | - | 30,945 | |||||||||
Total Comprehensive Loss for the Period
|
$ | 24,459,197 | $ | 3,529,879 | $ | 27,989,076 |
10.
|
Segmented Information (Continued):
|
|
United States
|
Mexico / Latin America
|
Total
|
|||||||||
Interest income
|
$ | 35,779 | $ | 74 | $ | 35,853 | ||||||
Total income
|
$ | 35,779 | $ | 74 | $ | 35,853 | ||||||
Expenses:
|
||||||||||||
Exploration
|
640,045 | 5,403,746 | 6,043,791 | |||||||||
Professional fees
|
930,926 | 478 | 931,404 | |||||||||
Directors compensation
|
141,224 | - | 141,224 | |||||||||
Travel and lodging
|
192,642 | - | 192,642 | |||||||||
Corporate communications
|
332,139 | - | 332,139 | |||||||||
Consulting fees
|
418,437 | - | 418,437 | |||||||||
Office and administration
|
310,371 | 118,778 | 429,149 | |||||||||
Interest and service charges
|
53,818 | 3,826 | 57,644 | |||||||||
Insurance
|
47,804 | - | 47,804 | |||||||||
Amortization
|
18,661 | 47,706 | 66,367 | |||||||||
Acquisition expenses
|
1,242,569 | - | 1,242,569 | |||||||||
Miscellaneous
|
18,124 | - | 18,124 | |||||||||
Write off of mineral property
|
275,000 | - | 275,000 | |||||||||
Income and other taxes
|
51,732 | - | 51,732 | |||||||||
Total Expenses
|
4,673,492 | 5,574,534 | 10,248,026 | |||||||||
Net loss before other items
|
$ | 4,637,713 | $ | 5,574,460 | $ | 10,212,173 | ||||||
Other item
|
||||||||||||
Change in fair value of equity conversion right
|
821,155 | - | 821,155 | |||||||||
Change in fair value of warrant liability
|
(5,681,370 | ) | - | (5,681,370 | ) | |||||||
Net Loss
|
$ | (222,502 | ) | $ | 5,574,460 | $ | 5,351,958 | |||||
Other comprehensive loss
|
||||||||||||
Foreign currency translation adjustment
|
156,483 | - | 156,483 | |||||||||
Total Comprehensive Loss for the Period
|
$ | (66,019 | ) | $ | 5,574,460 | $ | 5,508,441 |
10.
|
Segmented Information (Continued):
|
United States
|
Mexico
|
Total
|
||||||||||
June 30, 2012
|
||||||||||||
Mineral properties
|
$ | 28,337,596 | $ | 22,142,263 | $ | 50,479,859 | ||||||
Property and equipment
|
99,686 | 359,251 | 458,937 | |||||||||
June 30, 2011
|
||||||||||||
Mineral properties
|
27,373,596 | 22,142,263 | 49,515,859 | |||||||||
Property and equipment
|
$ | 131,683 | $ | 356,057 | $ | 487,740 |
11.
|
Reclamation and Environmental:
|
June 30, 2012
|
June 30, 2011
|
|||||||
Balance at beginning of period
|
$ | 1,143,892 | $ | - | ||||
Asset retirement obligations acquired
|
1,121,150 | |||||||
Accretion expense
|
153,704 | 119,884 | ||||||
Payments
|
(99,417 | ) | (97,142 | ) | ||||
Balance at end of period
|
$ | 1,198,179 | $ | 1,143,892 |
12.
|
Income Taxes:
|
2012
|
2011
|
2010
|
||||||||||
United States
|
||||||||||||
Loss carry forwards
|
10,750,672 | 6,778,756 | 5,330,789 | |||||||||
Capital loss carry forwards
|
733,264 | - | - | |||||||||
Other
|
407,381 | 343,168 | (154,964 | ) | ||||||||
Mineral properties
|
1,248,312 | 1,299,948 | - | |||||||||
Property, plant and equipment
|
(16,554 | ) | (25,207 | ) | 27 | |||||||
Canada
|
||||||||||||
Loss carry forwards
|
1,592,263 | 1,660,991 | - | |||||||||
Other
|
2,825 | 7,469 | - | |||||||||
Property, plant and equipment
|
56,837 | 63,961 | - | |||||||||
Mexico
|
||||||||||||
Loss carry forwards
|
8,632,218 | 7,053,872 | 5,774,229 | |||||||||
Property, plant and equipment
|
97,768 | 76,997 | 56,134 | |||||||||
Peru
|
||||||||||||
Loss carry forwards
|
- | 1,393,473 | 1,203,263 | |||||||||
Valuation allowance
|
(23,504,986 | ) | (18,653,428 | ) | (12,209,478 | ) | ||||||
Net deferred tax asset
|
- | - | - |
2012
|
2011
|
2010
|
||||||||||
Loss before income taxes
|
(12,091,608 | ) | (28,450,536 | ) | (5,351,958 | ) | ||||||
Statutory tax rate
|
34 | % | 30 | % | 30 | % | ||||||
Expected recovery at statutory tax rate
|
(4,111,147 | ) | (8,535,161 | ) | (1,605,587 | ) | ||||||
Adjustments to benefits resulting from:
|
||||||||||||
Impact of lower tax rate in subsidiaries
|
524,715 | 112,345 | 106,980 | |||||||||
Permanent differences
|
(1,119,555 | ) | - | - | ||||||||
Terminal loss on disposal of asset
|
(145,571 | ) | 5,738,239 | (1,509,157 | ) | |||||||
Valuation allowance
|
4,851,558 | 2,684,577 | 3,007,764 | |||||||||
Provision for income taxes
|
- | - | - |
13.
|
Subsequent Events:
|