NEVADA
|
68-0576847
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
5700
W. Plano Parkway, Suite 2600, Plano, Texas
|
75093
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
FORM 10-Q
|
||||
PART
I — FINANCIAL INFORMATION (Unaudited)
|
PAGE
|
|||
Item
1
|
—
|
|||
2
|
||||
3
|
||||
4
|
||||
5
|
||||
Item
2
|
—
|
14
|
||
Item
3
|
—
|
18
|
||
Item
4
|
—
|
18
|
||
PART
II — OTHER INFORMATION
|
||||
Item
1
|
—
|
19
|
||
Item
1A
|
—
|
19
|
||
Item
2
|
—
|
19
|
||
Item
3
|
—
|
19
|
||
Item
4
|
—
|
19
|
||
Item
5
|
—
|
19
|
||
Item
6
|
—
|
19
|
||
19
|
||||
EX-31.1
Section 302 Certification
|
||||
EX-31.2
Section 302 Certification
|
||||
EX-32.1
Section 906 Certification
|
||||
EX-32.2
Section 906 Certification
|
June
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$
|
703,033
|
$
|
3,850,666
|
||||
Accounts
receivable
|
52,750
|
251,050
|
||||||
Prepaid
expenses and advances
|
50,373
|
34,564
|
||||||
Total
current assets
|
806,156
|
4,136,280
|
||||||
|
|
|||||||
Equipment,
net
|
348,429
|
296,758
|
||||||
Intangible
assets, net
|
77,121
|
73,191
|
||||||
Loans
to related parties
|
60,432
|
69,432
|
||||||
Other
assets
|
123,974
|
97,292
|
||||||
Total
assets
|
$
|
1,416,113
|
$
|
4,672,953
|
||||
|
||||||||
LIABILITIES
AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
|
|||||||
Current
liabilities:
|
||||||||
Notes
payable to related parties
|
$
|
25,000
|
$
|
1,667,944
|
||||
Accounts
payable and accrued expenses
|
1,303,988
|
1,449,399
|
||||||
Total
current liabilities
|
1,328,988
|
3,117,343
|
||||||
Deferred
revenue — related party
|
-
|
1,000,000
|
||||||
Minority
interest
|
959,334
|
348,093
|
||||||
|
||||||||
Stockholders’
(deficit) equity
|
||||||||
Common
shares — $0.001 par value; authorized 500,000,000 shares; and
340,690,490 and 318,522,499 shares issued and outstanding ,
respectively
|
354,232
|
318,522
|
||||||
Additional
paid-in capital
|
78,712,970
|
71,110,086
|
||||||
Stock
subscription receivable
|
(18,500
|
) |
$
|
(190,000
|
)
|
|||
Retained
(deficit)
|
(79,920,911
|
) |
$
|
(71,031,091
|
)
|
|||
Total
stockholders’ equity
|
(872,209
|
) |
207,517
|
|||||
Total
liabilities and stockholders’ (deficit) equity
|
$
|
1,416,113
|
$
|
4,672,953
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue:
|
||||||||||||||||
Software
licensing fees
|
$ | 1,000,000 | $ | 150,000 | $ | 2,000,000 | $ | 1,390,000 | ||||||||
Custom
engineering fees
|
1,750 | 92,500 | 512,742 | 497,700 | ||||||||||||
Other
|
0 | 20,656 | 27,554 | 126,764 | ||||||||||||
Total
revenue
|
1,001,750 | 263,156 | 2,540,296 | 2,014,464 | ||||||||||||
Expenses:
|
||||||||||||||||
General,
administrative and selling expenses
|
3,111,177 | 1,535,665 | 8,645,670 | 3,990,052 | ||||||||||||
General,
administrative and selling expenses stock based
compensation
|
- | 2,646,051 | 1,891,532 | 5,656,459 | ||||||||||||
Research
and development
|
664,079 | 692,995 | 2,487,192 | 878,595 | ||||||||||||
Amortization
and depreciation
|
32,719 | 31,615 | 115,443 | 78,361 | ||||||||||||
Total
operating expenses
|
3,807,974 | 4,906,326 | 13,139,836 | 10,603,467 | ||||||||||||
Loss
from operations
|
(2,806,224 | ) | (4,643,170 | ) | (10,599,540 | ) | (8,589,002 | ) | ||||||||
Interest
income
|
2,661 | 1,342 | 42,738 | 311 | ||||||||||||
Interest
expense
|
1,254 | 1,956 | 1,928 | 11,640 | ||||||||||||
Net
loss before minority interest
|
(2,802,310 | ) | (4,639,872 | ) | (10,554,874 | ) | (8,577,052 | ) | ||||||||
Minority
interest
|
754,376 | 68,693 | 1,665,054 | 129,354 | ||||||||||||
Net
income (loss)
|
$ | (2,047,934 | ) | $ | (4,571,179 | ) | $ | (8,889,820 | ) | $ | (8,447,698 | ) | ||||
Basic
and diluted net loss per share
|
$ | (0.01 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.04 | ) | ||||
Weighted
average shares outstanding, basic and diluted
|
342,487,914 | 232,546,146 | 331,337,944 | 216,455,124 |
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss) for period
|
$ | (8,889,820 | ) | $ | (8,447,698 | ) | ||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||
Stock
and options issued for services
|
1,356,685 | - | ||||||
Stock
based compensation
|
1,891,532 | 5,656,459 | ||||||
Amortization
and depreciation
|
115,443 | 78,361 | ||||||
Minority
interest
|
(1,665,054 | ) | (129,354 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Deferred
revenue
|
(1,000,000 | ) | 1,150,000 | |||||
Accounts
receivable
|
198,300 | (390,020 | ) | |||||
Prepaid
expenses
|
(15,809 | ) | 4,399 | |||||
Other
assets
|
(26,682 | ) | (36,120 | ) | ||||
Accounts
payable and accrued expenses
|
(145,410 | ) | 155,286 | |||||
Total
cash used in operating activities
|
(8,180,816 | ) | (1,958,688 | ) | ||||
Net
cash used in investing activities:
|
||||||||
Purchase
of equipment
|
(115,213 | ) | (54,035 | ) | ||||
Purchase
of intangible assets
|
(55,832 | ) | (197,230 | ) | ||||
Loan
to affiliate
|
9,000 | (50,000 | ) | |||||
Net
cash used in investing activities
|
(162,045 | ) | (301,265 | ) | ||||
Cash
flows provided by financing activities:
|
||||||||
Payments
on notes payable to related parties
|
(100,000 | ) | 32,956 | |||||
Proceeds
from sale of stock
|
3,018,933 | 2,455,050 | ||||||
Minority
capital raised
|
2,276,295 | 376,721 | ||||||
Net
cash provided (used in) by financing activities
|
5,195,228 | 2,864,727 | ||||||
Net
decrease in cash
|
(3,147,633 | ) | 604,775 | |||||
Cash,
beginning of period
|
$ | 3,850,666 | $ | 291,426 | ||||
Cash,
end of period
|
703,033 | 896,201 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid for interest
|
- | - | ||||||
Non-cash
transactions:
|
||||||||
Issuance
of common stock to retire debt
|
$ | 1,542,943 | $ | 619,000 |
|
●
|
Engage in partnerships with firms
in key vertical markets. These partners will be market experts and have
well defined application strategies that require VueLive application
services.
|
|
●
|
Establish
independent sales agreements with representatives to sell VueLive
services. The Company will actively pursue the engagement of additional
independent sales representatives who can distribute the Company’s
existing video products and services both domestically and
internationally.
|
June
30,
|
September
30,
|
|||||||
2008
|
2007
|
|||||||
Contingent
repurchase agreement to Video Software Partners, secured by certain
software products, payable on February 1, 2008, interest imputed at
10%
|
$
|
-
|
$
|
1,642,944
|
||||
Note
payable to a related individual, at 10%, due November 25, 2004, extended
year to year, unsecured
|
25,000
|
25,000
|
||||||
$
|
25,000
|
$
|
1,667,944
|
June 30, 2008
|
September 30, 2007
|
|||||||
Accounts
payable - trade
|
$ | 1,024,577 | $ | 543,485 | ||||
Accrued
expenses
|
64,490 | 242,151 | ||||||
Due
to investment banker
|
- | 139,825 | ||||||
Accrued
vacation pay
|
129,673 | 76,640 | ||||||
Accrued
payroll and payroll taxes
|
85,248 | 297,298 | ||||||
Customer
advances
|
- | 150,000 | ||||||
$ | 1,303,988 | $ | 1,449,399 |
Outstanding Stock Options
|
Exercisable Stock Options
|
|||||||||||||||
Shares
|
Weighted Average exercise
Price
|
Shares
|
Weighted Average exercise
Price
|
|||||||||||||
Outstanding
at September 30, 2007
|
66,814,634
|
$
|
0.10
|
18,986,301
|
$
|
0.12
|
||||||||||
Granted
during period
|
29,200,000
|
$
|
0.09
|
10,053,975
|
$
|
0.09
|
||||||||||
Outstanding
at June 30, 2008
|
96,014,634
|
$
|
0.10
|
29,040,275
|
$
|
0.11
|
Outstanding Stock Options
|
Exercisable Stock Options
|
|||||||||||||||||||||||
Exercise Price Range
|
Shares
|
Life
|
Weighted Average exercise
Price
|
Shares
|
Life
|
Weighted Average exercise
Price
|
||||||||||||||||||
$0.010 - $0.085 |
48,239,634
|
8.23
|
$
|
0.08
|
12,156,942
|
8.25
|
$
|
0.07
|
||||||||||||||||
$0.100 - $0.200 |
45,855,000
|
7.74
|
$
|
0.10
|
15,123,333
|
6.60
|
$
|
0.10
|
||||||||||||||||
$0.210 - $1.333 |
1,920,000
|
6.94
|
$
|
0.48
|
1,760,000
|
6.94
|
$
|
0.50
|
||||||||||||||||
96,014,634
|
29,040,275
|
Outstanding Warrants
|
Exercisable Warrants
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding
at October 1, 2007
|
44,019,716 | $ | 0.10 | 44,019,716 | 0.10 | |||||||||||
Granted
during period
|
6,938,272 | 0.10 | 6,938,272 | 0.10 | ||||||||||||
Exercised
during the period
|
(2,892,858 | ) | 0.10 | (2,892,858 | ) | 0.10 | ||||||||||
Outstanding
at June 30, 2008
|
48,065,130 | $ | 0.10 | 48,065,130 | $ | 0.10 |
2007
|
2006
|
|||||||
Net
operating losses
|
$
|
19,624,000
|
$
|
19,239,000
|
||||
In-
process research and development
|
1,329,000
|
1,528,000
|
||||||
Stock
based compensation
|
587,000
|
1,386,000
|
||||||
Transition
adjustment
|
217,000
|
217,000
|
||||||
21,757,000
|
22,370,000
|
|||||||
Less
valuation
|
(21,757,000
|
)
|
(22,370,000
|
)
|
||||
Net
deferred tax assets
|
$
|
-
|
$
|
-
|
|
●
|
Revenues
were $1,001,750 for the three months ended June 30, 2008 (compared with
$263,156 for the same period last year, or an increase of
280%).
|
|
●
|
In
April 2007 we entered into a license agreement for the exclusive right to
use our technology license for the entertainment market for an initial
amount of $1,000,000 and a further $450,000 contingent on our delivering
certain design proofs of concept. The license agreement granted the
license holder a put option which could have required us to repurchase the
license for $2,000,000 at any time after January 31, 2008, and before
April 31, 2010. The revenue from this license was deferred and is included
on our balance sheet as deferred revenue at September 30, 2007. In
December 2007, we concluded an agreement with the licensee to waive the
put option in return for a waiver of the balance due under the license of
$450,000, and accordingly we recorded the full license fee of $1,000,000
in the quarter ended December 31,
2007.
|
|
●
|
$453,000
for the design of our customers’ applications, including a major US
telecommunications carrier. We expect continued engineering revenues if
and when these customers successfully deploy their product and/or service
offerings.
|
|
●
|
For
the remainder of 2008 and beyond we will focus on completing the shift
from licensing markets and territory licenses, to completing the
development and launching VUELIVE
services.
|
|
–
|
Panel Broadcasts (up
to 3 panelists): a broadcast is enhanced by a “panel” of commentators or
guests
|
|
–
|
Selective Broadcasts:
the ability to broadcast live or pre-recorded content to a selected,
limited number of subscribers.
|
|
–
|
User Generated
Broadcasts: the ability for a subscriber to broadcast their own
live or pre-recorded content
|
|
–
|
Multi-party
video-communication (up to 7-way): the ability for a subscriber to
communicate through video with anyone else in the community (Take
questions from the audience)
|
|
●
|
Engage
in partnerships with firms in key vertical markets. These partners will be
market experts and have well-defined application strategies that require
VueLive to deliver them. Potential customers have been identified and we
are in active negotiations with them. No assurance can be given however
that we will be successful in entering into satisfactory commercial
arrangements with these or other
customers.
|
|
●
|
Establish
independent sales agreements with representatives to sell our VueLive
services into the enterprise market. We will actively pursue the
engagement of additional independent sales representatives that can
distribute the Company’s existing video products and services both
domestically and internationally. Potential partners have been identified
and we are in active negotiations with them. No assurance can be given
however that we will be successful in entering into satisfactory
commercial arrangements with these or other
partners.
|
●
|
Foster
and build relationship with technology partners that want to add live
video to their product portfolio thereby leveraging their existing
customer bases. Potential partners have been identified and we are in
active negotiations with them. No assurance can be given however that we
will be successful in entering into satisfactory commercial arrangements
with these or other partners.
|
●
|
Obtain
additional debt and equity
financing.
|
Date
|
Date
|
|||
/s/ Peter Leighton
|
August 14,
2008
|
/s/ BG Moore
|
August 14,
2008
|
|
Peter
Leighton
|
BG
Moore
|
|||
President
|
Chief
Financial Officer
|