[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Florida
(State
or other jurisdiction of
incorporation
or organization)
|
33-0961490
(I.R.S.
Employer
Identification
No.)
|
22342
Avenida Empresa
Suite
220
Rancho
Santa Margarita, CA
(Address
of principal executive offices)
|
92688
(Zip
Code)
|
PART
I
|
||
ITEM
1
|
FINANCIAL
STATEMENTS
|
1
|
ITEM
2
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
8
|
ITEM 3 | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 10 |
ITEM
4
|
CONTROLS
AND PROCEDURES
|
10
|
PART
II
|
||
ITEM
I
|
LEGAL
PROCEEDINGS
|
11
|
ITEM
2
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
11
|
ITEM
3
|
DEFAULTS
UPON SENIOR SECURITIES
|
11
|
ITEM
4
|
SUBMISSION
OF MATTERS TOA VOTE OF SECURITY HOLDERS
|
11
|
ITEM
5
|
OTHER
INFORMATION
|
11
|
ITEM
6
|
EXHIBITS
AND REPORTS ON FORM 8-K
|
11
|
September
30,
|
December
31,
|
||||||
2003
|
2002
|
||||||
ASSETS
|
(unaudited)
|
||||||
Cash
|
$
|
1,500
|
$
|
6,437
|
|||
Total
assets
|
$
|
1,500
|
$
|
6,437
|
|||
LIABILITIES
AND EQUITY
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
79,631
|
$
|
36,289
|
|||
Payable
to stockholder
|
10,000
|
10,000
|
|||||
89,631
|
46,289
|
||||||
Commitments
and contingencies
|
-
|
-
|
|||||
Shareholders'
equity:
|
|||||||
Preferred
stock, $0.001 par value; 5,000,000 shares authorized;
|
|||||||
No
shares issued or outstanding
|
-
|
-
|
|||||
Common
stock, $0.001 par value; 100,000,000 shares authorized;
|
|||||||
6,023,000
shares issued and outstanding
|
6,023
|
6,023
|
|||||
Additional
paid in capital
|
11,076
|
11,076
|
|||||
Deficit
accumulated during development stage
|
(105,230
|
)
|
(56,951
|
)
|
|||
(88,131
|
)
|
(39,852
|
)
|
||||
Total
liabilities and shareholders' equity
|
$
|
1,500
|
$
|
6,437
|
Deficit
|
||||||||||||||||
Accumulated
|
||||||||||||||||
from
Inception
|
||||||||||||||||
(March
27, 2001)
|
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
||||||||||||
through
|
Ended
|
Ended
|
Ended
|
Ended
|
||||||||||||
September
30,
|
September 30, | September 30, | September 30, | September 30, | ||||||||||||
2003
|
2003
|
2002
|
2003
|
2002
|
||||||||||||
Revenue
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
General
and administrative expenses
|
105,230
|
15,433
|
7,975
|
48,279
|
17,180
|
|||||||||||
Net
loss
|
$
|
(105,230
|
)
|
$
|
(15,433
|
)
|
$
|
(7,975
|
)
|
$
|
(48,279
|
)
|
$
|
(17,180
|
)
|
|
Net
loss per share available to common
stockholders
|
||||||||||||||||
Basic
and diluted
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
Weighted
average number of common
shares
outstanding
|
6,023,000
|
6,013,000
|
6,023,000
|
6,013,000
|
||||||||||||
|
|
|
Cumulative
|
|||||||
|
from
Inception
|
|||||||||
|
March
27, 2001
|
Nine
Months Ended
|
||||||||
|
through
|
September
30,
|
||||||||
|
September
30, 2003
|
2003
|
2002
|
|||||||
Cash
flows from operating activities -
|
||||||||||
Net
loss
|
$
|
(105,230
|
)
|
$
|
(48,279
|
)
|
$
|
(17,180
|
)
|
|
Adjustments
to reconcile net loss to cash
|
||||||||||
used
in operating activities -
|
||||||||||
Contributed
capital for services rendered
|
14,199
|
-
|
11,964
|
|||||||
Changes
in assets and liabilities -
|
||||||||||
Increase
in payables and accrued liabilities
|
79,631
|
43,342
|
6,716
|
|||||||
Cash
(used in) provided by operating activities
|
(11,400
|
)
|
(4,937
|
)
|
1,500
|
|||||
Cash
flows from financing activities -
|
||||||||||
Advance
from shareholder
|
10,000
|
-
|
-
|
|||||||
Proceeds
from issuance of common stock
|
2,900
|
-
|
-
|
|||||||
Cash
provided by financing activities
|
12,900
|
-
|
-
|
|||||||
Net
increase (decrease) in cash
|
1,500
|
(4,937
|
)
|
1,500
|
||||||
Cash,
beginning of the period
|
-
|
6,437
|
-
|
|||||||
Cash,
end of the period
|
$
|
1,500
|
$
|
1,500
|
$
|
1,500
|
||||
Supplemental
information -
|
||||||||||
No
amounts were paid for interest or income taxes during the
period.
|
1.
|
NATURE
OF OPERATIONS AND ACCOUNTING
POLICIES
|
1.
|
NATURE
OF OPERATIONS AND ACCOUNTING POLICIES -
Continued
|
3.
|
STOCKHOLDERS'
EQUITY
|
4.
|
RELATED
PARTY TRANSACTIONS
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.1
|
Chief
Executive Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification Pursuant to 18 USC, Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
M-GAB Development Corporation | ||
|
|
|
Dated: July 22, 2005 | By: | /s/ Carl M. Berg |
|
||
President, Director, | ||
Chief Executive Officer, | ||
Chief Financial Officer |