DELAWARE |
74-1668471 | |
(State or other jurisdiction of |
(I.R.S. Employer | |
incorporation or organization) |
Identification No.) |
1212 No. Hercules Avenue, Clearwater, Florida |
33765 | |
(Address of principal executive offices) |
(Zip Code) |
Page No. | ||||
PART 1. FINANCIAL INFORMATION |
||||
Item 1. |
||||
3 | ||||
4 | ||||
5 | ||||
6-9 | ||||
Item 2. |
1011 | |||
Item 3. |
12 | |||
Item 4. |
12 | |||
PART II. OTHER INFORMATION |
||||
Item 1. |
13 | |||
Item 2. |
13 | |||
Item 3. |
13 | |||
Item 4. |
13 | |||
Item 5. |
13 | |||
Item 6. |
14 | |||
1519 | ||||
October 31, 2002 |
January 31, 2002 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
386,000 |
|
$ |
1,705,000 |
| ||
Receivable (net of allowance for doubt accounts of $69,000 and $77,000) |
|
5,363,000 |
|
|
4,263,000 |
| ||
Inventories |
|
11,834,000 |
|
|
10,948,000 |
| ||
Prepaid expenses |
|
469,000 |
|
|
131,000 |
| ||
Income tax receivable |
|
422,000 |
|
|
422,000 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
18,474,000 |
|
|
17,469,000 |
| ||
Property, plant and equipment, net |
|
4,349,000 |
|
|
4,233,000 |
| ||
Other assets |
|
296,000 |
|
|
517,000 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
23,119,000 |
|
$ |
22,219,000 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Current installments of long-term debt and notes payable |
$ |
1,079,000 |
|
$ |
1,027,000 |
| ||
Revolving credit facilities |
|
750,000 |
|
|
500,000 |
| ||
Accounts payable, trade |
|
1,236,000 |
|
|
793,000 |
| ||
Compensation and benefits |
|
803,000 |
|
|
884,000 |
| ||
Income taxes payable |
|
219,000 |
|
|
406,000 |
| ||
Other accrued expenses |
|
1,132,000 |
|
|
943,000 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
5,219,000 |
|
|
4,553,000 |
| ||
Long-term debt, less current installments |
|
2,609,000 |
|
|
3,347,000 |
| ||
Deferred income taxes |
|
148,000 |
|
|
148,000 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
7,976,000 |
|
|
8,048,000 |
| ||
|
|
|
|
|
| |||
Shareholders' equity: |
||||||||
Common stock, $.40 par; 8,000,000 shares authorized; 3,986,262 shares issued |
|
1,595,000 |
|
|
1,595,000 |
| ||
Additional paid-in capital |
|
4,570,000 |
|
|
4,457,000 |
| ||
Retained earnings |
|
9,641,000 |
|
|
8,740,000 |
| ||
Less treasury stock, 63,743 shares and 66,417 shares
at 10/31/02 and 1/31/02, respectively, at cost |
|
(663,000 |
) |
|
(621,000 |
) | ||
Total shareholders' equity |
|
15,143,000 |
|
|
14,171,000 |
| ||
|
|
|
|
|
| |||
$ |
23,119,000 |
|
$ |
22,219,000 |
| |||
|
|
|
|
|
|
Three Months Ended October 31, |
Nine Months Ended October
31, | |||||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||||
Net sales |
$ |
7,005,000 |
|
$ |
6,994,000 |
$ |
19,140,000 |
|
$ |
20,947,000 | ||||
Cost of sales |
|
4,593,000 |
|
|
4,656,000 |
|
12,576,000 |
|
|
13,428,000 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
2,412,000 |
|
|
2,338,000 |
|
6,564,000 |
|
|
7,519,000 | ||||
Selling, general and administrative expenses |
|
2,021,000 |
|
|
1,895,000 |
|
5,503,000 |
|
|
5,931,000 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
391,000 |
|
|
443,000 |
|
1,061,000 |
|
|
1,588,000 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Other (income) deductions: |
||||||||||||||
Interest expense/(income), net |
|
65,000 |
|
|
99,000 |
|
186,000 |
|
|
327,000 | ||||
Other expense/(income), net |
|
(146,000 |
) |
|
10,000 |
|
(77,000 |
) |
|
14,000 | ||||
|
|
|
|
|
|
|
|
|
| |||||
|
(81,000 |
) |
|
109,000 |
|
(109,000 |
) |
|
341,000 | |||||
|
|
|
|
|
|
|
|
|
| |||||
Income before income taxes |
|
472,000 |
|
|
334,000 |
|
952,000 |
|
|
1,247,000 | ||||
Income tax provision |
|
(136,000 |
) |
|
130,000 |
|
51,000 |
|
|
486,000 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
608,000 |
|
$ |
204,000 |
$ |
901,000 |
|
$ |
761,000 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Earnings per share: |
$ |
0.16 |
|
$ |
0.05 |
|
0.23 |
|
$ |
0.19 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Basic and Diluted weighted average shares outstanding |
|
3,920,000 |
|
|
3,920,000 |
|
3,921,000 |
|
|
3,920,000 | ||||
|
|
|
|
|
|
|
|
|
|
Nine Months Ended October
31 |
||||||||
2002 |
2001 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
901,000 |
|
$ |
761,000 |
| ||
Adjustment to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
|
683,000 |
|
|
597,000 |
| ||
Increases (Decreases) in: |
||||||||
Receivables |
|
(1,100,000 |
) |
|
(898,000 |
) | ||
Inventories |
|
(886,000 |
) |
|
(72,000 |
) | ||
Prepaid Expenses |
|
(338,000 |
) |
|
(53,000 |
) | ||
Accounts Payable |
|
443,000 |
|
|
(80,000 |
) | ||
Income Tax Payable |
|
(187,000 |
) |
|
67,000 |
| ||
Other Assets |
|
11,000 |
|
|
0 |
| ||
Accrued other |
|
240,000 |
|
|
431,000 |
| ||
|
|
|
|
|
| |||
Net cash (used) provided by operating activities |
|
(233,000 |
) |
|
753,000 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Purchase of property, plant and equipment |
|
(608,000 |
) |
|
(681,000 |
) | ||
|
|
|
|
|
| |||
Net cash used in investing activities |
|
(608,000 |
) |
|
(681,000 |
) | ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Proceeds from revolving credit |
|
250,000 |
|
|
500,000 |
| ||
Repayments on long-term debt and notes payable |
|
(686,000 |
) |
|
(730,000 |
) | ||
Purchase Treasury shares |
|
(42,000 |
) |
|
0 |
| ||
|
|
|
|
|
| |||
Net cash used in financing activities |
|
(478,000 |
) |
|
(230,000 |
) | ||
|
|
|
|
|
| |||
Net (decrease) increase in cash and cash investments |
|
(1,319,000 |
) |
|
(158,000 |
) | ||
Cash and cash investments, beginning of period |
|
1,705,000 |
|
|
1,077,000 |
| ||
|
|
|
|
|
| |||
Cash and cash investments, end of period |
$ |
386,000 |
|
$ |
919,000 |
| ||
|
|
|
|
|
| |||
Supplemental Disclosure of Cash Flow Information: |
||||||||
Cash paid for: |
||||||||
Interest |
$ |
157,000 |
|
$ |
320,000 |
| ||
|
|
|
|
|
| |||
Income taxes |
$ |
555,000 |
|
$ |
418,000 |
| ||
|
|
|
|
|
|
October 31, 2002 |
January 31, 2002 | |||||
Raw materials and work in process |
$ |
11,655,000 |
$ |
10,456,000 | ||
Finished goods |
|
179,000 |
|
492,000 | ||
|
|
|
| |||
$ |
11,834,000 |
$ |
10,948,000 | |||
|
|
|
|
October 31, 2002 |
January 31, 2002 | |||||
Note payable |
$ |
917,000 |
$ |
1,053,000 | ||
Industrial development revenue bonds |
|
761,000 |
|
817,000 | ||
Mortgage note payable |
|
614,000 |
|
577,000 | ||
Note payable, equipment |
|
561,000 |
|
758,000 | ||
Note payable, II |
|
835,000 |
|
1,169,000 | ||
|
|
|
| |||
|
3,688,000 |
|
4,374,000 | |||
Less current maturities |
|
1,079,000 |
|
1,027,000 | ||
|
|
|
| |||
$ |
2,609,000 |
$ |
3,347,000 | |||
|
|
|
|
(a) |
Exhibits |
(b) |
Reports on form 8-K |
AEROSONIC CORPORATION (Registrant) | ||
/S/ MICHAEL T. REED | ||
Michael T. Reed Principal Accountant and Controller |
1. |
I have reviewed this quarterly report on Form 10-Q of Aerosonic Corporation; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statements of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
By: |
/S/ MICHAEL T.
REED | |
Michael T. Reed, Principal Accountant and Controller (Principal Financial Officer of registrant) |
1. |
I have reviewed this quarterly report on Form 10-Q of Aerosonic Corporation; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statements of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial conditions, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report. |
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; and |
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
By: |
/S/ J. MERVYN
NABORS | |
J. Mervyn Nabors Chief
Executive Officer |
Page | ||
99.1 Certification Pursuant to 18 U.S.C. Section 1350 |
21 | |
99.2 Certification Pursuant to 18 U.S.C. Section 1350 |
22 |