SCHEDULE 14A
                                 (Rule 14a-101)
                     INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION
                    Proxy Statement Pursuant to Section 14(a)
                     of the Securities Exchange Act of 1934

Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[X] Preliminary Proxy Statement

[ ] Confidential, for Use of the Commission Only (as Permitted by Rule
    14a-6(e)(2))

[ ] Definitive Proxy Statement

[ ] Definitive Additional Materials

[ ] Solicitation Material Pursuant to Rule 14a-11(c) or rule 14a-12

                                ATEC GROUP, INC.
                ------------------------------------------------
                (Name of Registrant as Specified in its Charter)


    ------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)

Payment of Filing Fee (Check the appropriate box):

[ ]  No fee required.

[X]  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

1)   Title of each class of securities to which transaction applies: Common
     Stock and Series K Convertible Preferred Stock*
2)   Aggregate number of securities to which transaction applies: 5,970,053
     shares of Common Stock and 1,990,018 shares of Series K Convertible
     Preferred Stock*
3)   Per unit price or other underlying value of transaction computed pursuant
     to Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is
     calculated and state how it was determined): **
4)   Proposed maximum aggregate value of transaction: **
5)   Total fee paid: $5,362.66

[ ]  Fee paid previously with preliminary materials.

[ ]  Check box if any part of the fee is offset as provided by Exchange Act
     Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
     paid previously. Identify the previous filing by registration statement
     number, or the Form or Schedule and the date of its filing.

     (1)  Amount Previously Paid:
     (2)  Form, Schedule or Registration Statement No.:
     (3)  Filing Party:
     (4)  Date Filed:

-----------------------
*   These registrant securities are being issued for the acquisition of all of
    the equity securities of Interpharm, Inc.
**  The proposed maximum value of the transactions is $26,813,305, calculated as
    follows: Each share of Common Stock is valued at its "market value" (the
    average of the high and low prices for such a share on the American Stock
    Exchange on December 19, 2002 [within 5 days of filing of preliminary proxy
    materials]; each share of Series K Convertible Preferred Stock is valued at
    the market value of the number of shares of the registrant's Common Stock
    into which a share of Series K Convertible Preferred Stock is convertible,
    calculated on January 20, 2003; and $4,278,184, which represents the
    amount of cash and promissory notes to be paid to the registrant for the
    sale of its assets.



                                                                PRELIMINARY COPY
                                                                ----------------

                                ATEC GROUP, INC.
                                  69 Mall Drive
                                Commack, NY 11725

                               ------------------


                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                         TO BE HELD ON FEBRUARY 25, 2003

To the Stockholders of ATEC Group, Inc.:

         You are cordially invited to attend the annual meeting of stockholders
of ATEC Group, Inc. ("Atec, our, we or us"), a Delaware corporation, to be held
at the Huntington Hilton, Melville, New York on Tuesday, February 25, 2003, at
10:00 a.m. local time, for the following purposes:

         1.  To approve the acquisition of all of the outstanding stock of
         Interpharm, Inc., a manufacturer of generic pharmaceuticals, in
         exchange for shares of common stock and a new series preferred stock of
         Atec;

         2.  To approve an amendment to Atec's Certificate of Incorporation to
         change the name of Atec to "Interpharm Holdings, Inc.";

         3.  To approve the sale of the assets of Atec to, and assumption of
         substantially all of the liabilities of Atec by, Baar Group, Inc., the
         principals of which are certain members of present management, in
         consideration of cash and promissory notes totaling $4,278,184, subject
         to certain closing adjustments.

         4.  To elect six members to the board of directors of Atec to serve
         until their respective successors are elected and qualified; and

         5.  To ratify and approve Weinick Sanders Leventhal & Co., LLP, as our
         independent public accountants, to audit our financial statements for
         the year ending June 30, 2003.

         Only stockholders of record at the close of business on January 10,
2003 (the "Record Date") are entitled to notice of and to vote at the meeting.

         Passage of Proposals 1 and 2 is contingent upon approval of each of
Proposals 1 through 3. In addition passage of Proposals 1 and 2 is contingent
upon the election of Dr. Maganlal K. Sutaria and Bhupatlal K. Sutaria, the two
director nominees of Interpharm, Inc., in Proposal 4. In the event that Proposal
1, 2 and/or 3 is not approved or that the two director nominees of Interpharm,
Inc. are not elected, Proposals 1 and 2 will not pass, the two director nominees
of Interpharm, Inc. will not be elected and immediately after the annual meeting
of stockholders the Board of Directors will appoint Ashok Rametra and James
Charles (current Atec directors) to fill the vacancies created.

         A proxy statement and proxy are enclosed with this notice. If you are
unable to attend the meeting in person you are urged to sign, date and return
the enclosed proxy promptly in the envelope provided, which requires no postage
if mailed within the United States. If you attend the meeting in person, you may
withdraw your proxy and vote your shares. Details of the proposed acquisition,
the sale of assets to members of management and the other business to be
conducted at the annual meeting are described in the enclosed Proxy Statement.
We have also enclosed a copy of our 2002 Annual Report for the fiscal year ended
June 30, 2002..

                                 By Order of the Board of Directors

                                 Ashok Rametra, Secretary


Hauppauge, New York
January [__], 2003

                                        2


                                                                PRELIMINARY COPY
                                                                ----------------
                                ATEC GROUP, INC.
                                  69 Mall Drive
                                Commack, NY 11725

                                 PROXY STATEMENT

                         ANNUAL MEETING OF STOCKHOLDERS
                                FEBRUARY 25, 2003

     Approximate Date of Mailing of this Proxy Statement: January __, 2002.

                 INFORMATION CONCERNING SOLICITATION AND VOTING

General

         The enclosed proxy is solicited on behalf of the board of directors of
Atec Group, Inc. ("Atec, our, we or us"), a Delaware corporation, for the annual
meeting of stockholders to be held at 10:00 a.m. local time at the Huntington
Hilton, Melville, New York on Tuesday, February 25, 2003, or any continuation or
adjournment thereof. At the meeting, the stockholders will be asked to vote on
proposals, which are listed in the Atec notice of annual meeting of stockholders
and described in more detail below.

         This proxy statement and the enclosed proxy card are being mailed on or
about January [__], 2003, to all stockholders' entitled to vote at the meeting.
Atec's Annual Report for the fiscal year ended June 30, 2002, including
financial statements, is being mailed to all stockholders' entitled to vote at
the annual meeting. The Annual Report does not constitute a part of the proxy
solicitation material, except to the extent incorporated herein by reference.

         At the meeting, Atec stockholders will be asked to:

         1.  To approve the acquisition of all of the outstanding stock of
         Interpharm, Inc., a manufacturer of generic pharmaceuticals, in
         exchange for shares of common stock and a new series preferred stock of
         Atec (the "Acquisition");

         2.  To approve an amendment to Atec's Certificate of Incorporation to
         change the name of Atec to "Interpharm Holdings, Inc.";

         3.  To approve the sale of the assets of Atec to, and assumption of
         substantially all of the liabilities of Atec by, Baar Group, Inc., the
         principals of which are certain members of present management, in
         consideration of cash and promissory notes totaling $4,278,184, subject
         to certain closing adjustments (the "Management Buy-Out");

         4.  To elect six members to the board of directors of Atec to serve
         until their respective successors are elected and qualified; and

         5.  To ratify and approve Weinick Sanders Leventhal & Co., LLP, as our
         independent public accountants, to audit our financial statements for
         the year ending June 30, 2003.

         Passage of Proposals 1 and 2 is contingent upon approval of each of
Proposals 1 through 3. In addition passage of Proposals 1 and 2 is contingent
upon the election of Dr. Maganlal K. Sutaria and Bhupatlal K. Sutaria, the two
director nominees of Interpharm, Inc., in Proposal 4. In the event that Proposal
1, 2 and/or 3 is not approved or that the two director nominees of Interpharm,
Inc. are not elected, Proposals 1 and 2 will not pass, the two director nominees
of Interpharm, Inc. will not be elected and immediately after the annual meeting
of stockholders the Board of Directors will appoint Ashok Rametra and James
Charles (current Atec directors) to fill the vacancies created.

Summary Term Sheet

The Acquisition
---------------

         On November 25, 2002, we entered into a Capital Stock Exchange
Agreement with Interpharm and all of its shareholders. Interpharm is a
manufacturer and distributor of generic drugs based in Long Island, New York. It

                                        3


markets its products primarily to wholesalers and drug distributors. (See
"Interpharm " for a further description of Interpharm and its business.) Mona
Rametra, a shareholder of Interpharm and a party to the Capital Stock Exchange
Agreement, is the daughter-in-law of Surinder Rametra, our chairman, and the
daughter of Dr. Maganlal K. Sutaria, the Chairman of the Board and chief
executive officer of Interpharm. Munish K. Rametra, who is the son of Surinder
Rametra, the son-in-law of Dr. Maganlal K. Sutaria and the husband of Mona
Rametra is to receive a portion of the finder's fee due under the Capital Stock
Exchange Agreement (see "Interests of Certain Persons" for further description
of the interests of certain directors, officers, employees or shareholders).
Pursuant to the terms of the Capital Stock Exchange Agreement:

             1.  the Interpharm shareholders will exchange all of their shares
                 of Interpharm for (i) shares of our Common Stock and (ii)
                 shares of our newly created Series K Convertible Preferred
                 Stock (see "Terms of the Acquisition" for further description
                 of shares to be issued to Interpharm shareholders);

             2.  the aggregate number of shares of our Common Stock to be issued
                 to the Interpharm shareholders at closing will be equal to
                 approximately 72% of the total outstanding number of our shares
                 of Common Stock outstanding immediately prior to the closing;

             3.  the aggregate number of shares of our Series K Convertible
                 Preferred Stock to be issued to the Interpharm shareholders at
                 closing will be equal to approximately 24% of the total
                 outstanding number of shares of our Common Stock outstanding
                 immediately prior to the closing;

                 a.  upon the occurrence of certain events, each share of Series
                     K Stock will be convertible into shares of Atec Common
                     Stock pursuant to a formula (see "The Series K Stock" for
                     further detail on the conversion features of the Series K
                     Stock);

                 b.  the Series K Stock is entitled to one vote per share,
                     voting together as a class with the holders of Common
                     Stock; and entitled to a sum of $7.50 per share upon
                     liquidation of Atec, subject to other classes of stock
                     ranking senior to it (see " The Series K Stock " for
                     further description of the terms of the Series K Stock);

             4.  immediately following the closing of the Acquisition, the
                 Interpharm shareholders will collectively own approximately 49%
                 of our voting securities, with the eventual right, through
                 conversion of Series K Stock, to own approximately 80% of our
                 voting securities;

             5.  Balwinder Singh Bathla, James Charles and Ashok Rametra shall
                 resign as members of our Board and be replaced by Dr. Maganlal
                 K. Sutaria and Bhupatlal K. Sutaria, two designees of
                 Interpharm;

             6.  our name will be changed to "Interpharm Holdings, Inc." (see
                 "Proposal 2" for description of the name change); and

             7.  the Interpharm shareholders will be entitled to certain
                 registration rights concerning the shares of our Common Stock
                 received by them, including shares of our Common Stock to be
                 issued to them upon the conversion of the Series K Stock, in
                 accordance with the Registration Rights Agreement, dated
                 November 25, 2002 (see "The Registration Rights Agreement" for
                 description of the terms of the Registration Rights Agreement).

The Management Buy-Out
----------------------

         On November 25, 2002, we entered into an Asset Purchase Agreement with
Baar Group. The principals of Baar Group consist of Ashok Rametra, Balwinder
Singh Bathla, Rajnish Rametra and Arvin Gulati, each of whom is a current
director, officer, employee and/or stockholder of Atec (see "Interests of
Certain Persons" for further description of the interests of certain directors,
officers, employees or stockholders). Pursuant to the Asset Purchase Agreement:

             1.  Baar Group essentially will acquire our current computer
                 operations by acquiring our assets and assuming substantially
                 all of our liabilities (see "Acquired Assets" and "Assumed
                 Liabilities" for a description of assets to be acquired and the
                 liabilities to be assumed by Baar Group) for;

                 a.  cash in the amount of $2,528,184, subject to certain
                     closing adjustments;

                                        4


                 b.  a three year promissory note, in the principal amount of
                     $750,000 and bearing an interest rate of one and a half
                     percent in excess of the prime rate as published by
                     Citibank; and

                 c.  a twelve month promissory note, in the principal amount of
                     $1,000,000 and bearing an interest rate of one and a half
                     percent in excess of the prime rate as published by
                     Citibank (see "Terms of the Management Buy-Out" for further
                     details regarding the purchase price, including the terms
                     of the promissory notes); and

             2.  the promissory notes will be secured by substantially all of
                 the assets of Baar Group and will be personally guaranteed by
                 Ashok Rametra, Rajnish Rametra and Arvin Gulati.

Record Date; Outstanding Shares

         Only stockholders of record at the close of business on January 10,
2003 are entitled to receive notice of, and vote at our annual meeting. As of
January 10, 2003, the number and class of stock outstanding and entitled to vote
at the meeting consisted of:

             o   8,284,971 shares of common stock, par value $.01 per share,
             o   8,371 shares of series A preferred stock, par value $.01 per
                 share,
             o   1,458 shares of series B preferred stock, par value $.01 per
                 share and
             o   309,600 shares of series C preferred stock, par value $.01 per
                 share.

         Each share of our common and preferred stock is entitled to one vote on
all matters. As of the record date, we had 8,604,400 shares of our common and
preferred stock entitled to one vote per share outstanding. Atec has no other
voting securities.

Revocability of Proxies

         If you attend the meeting, you may vote in person, regardless of
whether you have submitted a proxy. Any person giving a proxy in the form
accompanying this proxy statement has the power to revoke it at any time before
it is voted. It may be revoked by filing, with the corporate secretary of Atec
at its principal offices, 69 Mall Drive, Commack, NY 11725, a written notice of
revocation or a duly executed proxy bearing a later date, or it may be revoked
by attending the meeting and voting in person.

Voting, Solicitation and Votes Required for Approval

         Every stockholder of record is entitled, for each share held, to one
vote on each proposal or item that comes before the meeting. There are no
cumulative voting rights. By submitting your proxy, you authorize Ashok Rametra
to represent you and vote your shares at the meeting in accordance with your
instructions. Mr. Rametra may also vote your shares to adjourn the meeting from
time to time and will be authorized to vote your shares at any adjournment or
postponement of the meeting.

         Proposal 1: Acquisition of Interpharm. Although Delaware General
Corporation Law does not require Atec's stockholders to approve the acquisition
of Interpharm, such approval is being sought because of (i) the significant
interests that family members of certain members of our Board of Directors and
our management have in Interpharm and (ii) the rules of the American Stock
Exchange ("AMEX"), which require stockholder approval of issuances of our Common
Stock, among other things, in connection with an acquisition of another company
(A) if any individual director, officer or substantial shareholder has a 5% or
greater interest (or such persons have a 10% or greater interest), directly or
indirectly, in the company to be acquired and the issuance of common stock, or
securities convertible into common stock, could result in an increase in
outstanding common shares by 5% or more, or (B) if the issuance of common stock,
or securities convertible into common stock, could result in an increase in
outstanding common shares of 20% or more. Under Delaware law, the affirmative
vote of stockholders owning at least a majority of our shares entitled to vote
represented and voting at our annual meeting at which a quorum is present is
necessary for ratification of the acquisition of Interpharm. A quorum is present
if a majority of our outstanding shares of common and preferred stock is
represented in person or by proxy at the annual meeting.

         Proposal 2: Amendment to Certificate of Incorporation. The affirmative
vote of stockholders owning at least a majority of the issued and outstanding
shares of our Series A, B and C preferred stock and Common Stock, voting
together as a class, is necessary for ratification of the amendment of the
Certificate of Incorporation changing our name to "Interpharm Holdings, Inc."

                                        5


         Proposal 3: Sale of the Assets in the Management Buy-Out. The
affirmative vote of stockholders owning at least a majority of the issued and
outstanding shares of our Series A, B and C preferred stock and Common Stock,
voting together as a class, is necessary for ratification of the sale of our
assets to Baar Group.

         Proposal 4: Election of Directors. Directors are elected by a plurality
vote and the six nominees who receive the most votes will be elected. In the
election of Directors, votes may be cast in favor of or withheld with respect to
each nominee.

         Proposal 5: Ratification of Selection of Auditors. The affirmative vote
of stockholders owing at least a majority of our shares of common and preferred
stock represented and voting at our annual meeting at which a quorum is present
is necessary for ratification of the selection of our auditors.

         Passage of Proposals 1 and 2 is contingent upon approval of each of
Proposals 1 through 3. In addition passage of Proposals 1 and 2 is contingent
upon the election of Dr. Maganlal K. Sutaria and Bhupatlal Sutaria, the two
director nominees of Interpharm, Inc., in Proposal 4. In the event that Proposal
1, 2 and/or 3 is not approved or that the two director nominees of Interpharm,
Inc. are not elected, Proposals 1 and 2 will not pass, the two director nominees
of Interpharm, Inc. will not be elected and immediately after the annual meeting
of stockholders the Board of Directors will appoint Ashok Rametra and James
Charles (current Atec directors) to fill the vacancies created.

Adjourned Meeting

         If a quorum is not present at the scheduled time of the meeting, the
stockholders who are represented may adjourn the meeting until a quorum is
present. The time and place of the adjourned meeting will be announced at the
time the adjournment is taken, and no other notice will be given. An adjournment
will have no effect on the business that may be conducted at the meeting.

Tabulation of Votes

         The votes will be tabulated and certified by Atec's transfer agent,
North American Transfer.

Voting by Street Name Holders

         If you are the beneficial owner of shares held in "street name" by a
broker, the broker, as the record holder of the shares, is required to vote
those shares in accordance with your instructions. If you do not give
instructions to the broker, the broker will nevertheless be entitled to vote the
shares with respect to "discretionary" items but will not be permitted to vote
the shares with respect to "non-discretionary" items (in which case, the shares
will be treated as "broker non-votes").

Quorum; Abstentions; Broker Non-Votes

         The required quorum for the transaction of business at the annual
meeting is a majority of the shares of common and preferred stock entitled to
vote at the annual meeting, in person or by proxy. Shares that are voted "FOR,"
"AGAINST" or "WITHHELD FROM" a matter are treated as being present at the
meeting for purposes of establishing a quorum and are also treated as shares
represented and voting the votes cast at the annual meeting with respect to such
matter.

         While there is no definitive statutory or case law authority in
Delaware as to the proper treatment of abstentions, Atec believes that
abstentions should be counted for purposes of determining both: (i) the presence
or absence of a quorum for the transaction of business; and (ii) the total
number of votes cast with respect to a proposal (other than the election of
directors). In the absence of controlling precedent to the contrary, Atec
intends to treat abstentions in this manner. Accordingly, abstentions will have
the same effect as a vote against the proposal.

         Under current Delaware case law, while broker non-votes (i.e. the votes
of shares held of record by brokers as to which the underlying beneficial owners
have given no voting instructions) should be counted for purposes of determining
the presence or absence of a quorum for the transaction of business, broker
non-votes should not be counted for purposes of determining the number of votes
cast with respect to the particular proposal on which the broker has expressly
not voted. Atec intends to treat broker non-votes in this manner. Thus, a broker
non-vote will make a quorum more readily obtainable, but the broker non-vote
will not otherwise affect the outcome of the voting on a proposal.

                                        6


Incorporation by Reference

         A copy of Atec's Annual Report on Form 10-K for the year ended June 30,
2002, previously filed with the Securities and Exchange Commission by Atec
pursuant to the Securities Exchange Act of 1934, as amended, is being mailed to
stockholders with this Proxy Statement. Such Annual Report of Form 10-K is
hereby incorporated by reference to this Proxy Statement.

         This Proxy Statement incorporates documents by reference which are not
presented herein. Such documents are also available to any person including any
beneficial owner to whom this Proxy Statement is delivered, without charge on
written or oral request directed to Atec Group, Inc., 69 Mall Drive, Commack,
New York 11725, Attention: chief financial officer, (631) 543-2800. Atec will
send the requested documents by first class mail within one business day of its
receipt of the request.


                            PROPOSALS TO STOCKHOLDERS

                                 PROPOSAL NO. 1

                            ACQUISTION OF INTERPHARM

         On November 25, 2002, Atec entered into a Capital Stock Exchange
Agreement with Interpharm and all of the shareholders of Interpharm, whereby
Atec agreed to acquire all of the outstanding stock of Interpharm in exchange
for Common Stock and a new Series K Stock. The Capital Stock Exchange Agreement
provides that the Acquisition is subject to the approval of Atec's stockholders.
You should carefully read the documents, including the Capital Stock Exchange
Agreement, the Certificate of Designations, Preferences and Rights of the Series
K Stock and the Registration Rights Agreement which are included in this Proxy
Statement as Appendix A, as well as Atec's Form 10-K for the year ended June 30,
2002 and Form 10-Q for the quarter ended September 30, 2002 which also are
included in this Proxy Statement. The description set forth below of the
material terms of the Acquisition is qualified in its entirety by reference to
the complete text of the Capital Stock Exchange Agreement, the Certificate of
Designations and the Registration Rights Agreement, including the exhibits
thereto, which are incorporated by reference.

Interpharm

Interpharm's Corporate History , Management and Ownership Structure
-------------------------------------------------------------------

         Interpharm, Inc., a privately held New York corporation ("Interpharm"),
is in the business of developing, manufacturing, and selling both prescription
strength and over the counter ("OTC") generic drugs in the United States.
Interpharm's sales are primarily to distributors and wholesalers. Interpharm was
incorporated in 1984 and its plant and executive offices are located at 75 Adams
Avenue, Hauppauge, New York 11788, and its telephone number is (631) 952-0214.

         Interpharm is owned and run by members of the Sutaria family. The
shareholders of Interpharm are Raj Sutaria, Perry Sutaria, Ravi Sutaria and Mona
Rametra. The members of Interpharm's Board of Directors are Dr. Maganlal K.
Sutaria, who serves as Chairman of the Board of Directors, Bhupatlal K. Sutaria
and Vimla Sutaria. Interpharm's current management and officers are as follows:

Name                                        Position
----                                        --------

Dr. Maganlal K. Sutaria                     Chief Executive Officer

Bhupatlal K. Sutaria                        President

Vimla Sutaria                               Vice President

Jyoti Sutaria                               Secretary/Treasurer

Raj Sutaria                                 Assistant Secretary

                                        7


         Dr. Maganlal K. Sutaria and Bhupatlal K. Sutaria are brothers. Dr.
Maganlal K. Sutaria is married to Vimla Sutaria and Bhupatlal K. Sutaria is
married to Jyoti Sutaria. Raj Sutaria, Perry Sutaria and Mona Rametra are the
children of Dr. Maganlal K. Sutaria and Vimla Sutaria. Ravi Sutaria is the son
of Bhupatlal K. Sutaria and Jyoti Sutaria. See also "Interpharm Related Party
Transactions"

The Generic Drug Market and Necessary Approvals
-----------------------------------------------

         Pharmaceutical products in the United States are generally marketed as
either "brand-name" or "generic" drugs. Brand-name products are drugs generally
sold by the holder of the drug's patent or through an exclusive marketing
arrangement. A company that receives approval for a new drug application ("NDA")
from the U.S. Food and Drug Administration ("FDA"), usually the patent holder,
has the exclusive right to produce and sell the drug for about 20 years from the
date of filing of the patent application. This market exclusivity generally
provides brand-name products the opportunity to build up physician and customer
loyalties.

         Once a patent on a drug expires, a manufacturer can obtain FDA approval
to market a "generic" version. A generic drug is therefore usually marketed
after the patent on a brand drug expires and is comparable to a brand-name drug.
In fact, the FDA requires that generic drugs to have the same quality, strength,
purity, identity and efficacy as brand-name drugs. While comparable to
brand-name drugs, generic drugs are usually far less costly than brand-name
drugs, resulting in substantial savings to consumers and hospitals. These cost
savings have resulted in sustained growth of the generic pharmaceutical industry
in the United States. According to a Congressional Budget Office study, "How
Increased Competition from Generic Drugs has Affected Prices and Returns in the
Pharmaceutical Industry," in 1984, 19% of prescription drugs sold in the United
States were generic. Now, according to a Federal Trade Commission Study in July,
2002, "Generic Drug Entry Prior to Patent Expiration," that figure reached more
than 47%.

         Much of the growth of the generic pharmaceutical industry has been
attributed to The Drug Price Competition and Patent Term Restoration Act of 1984
(the "Waxman-Hatch Act") which encourages generic competition. Before the
Waxman-Hatch Act, generic drug manufacturers had to put their products through
an approval process similar to that for the original approval for brand-name
drugs. Now, there is an accelerated approval process in which the generic
manufacturer needs only to demonstrate to the FDA that the generic product is
bioequivalent to the branded product through the filing of an abbreviated new
drug application ("ANDA"). The ANDA may rely on information from the brand-name
drug's application initial NDA with the FDA.

         It has been estimated that the average drug takes 12 years and $270
million from initial discovery, through FDA testing and approvals, to public
use.(1) Generic drug manufacturers can avoid almost all of these costs through
the ANDA process, which has typically cost Interpharm less then $500,000.

Interpharm's Business
---------------------

         Interpharm currently manufactures and markets twenty generic drug
products in solid dosage form. Interpharm holds an ANDA for ten of the products.
The remaining products are manufactured under an OTC monogram or are pre-1938
drugs which do not require ANDAs. Interpharm's products are solid oral dosage
form consisting of tablets, caplets and capsules.

         Approximately 35% of Interpharm's sales are to wholesalers and
distributors which sell Interpharm's products to retailers and other wholesalers
under their own labels. Approximately 65% of Interpharm's sales are under its
own label.

         During the nine months ended September 30, 2002, two Interpharm
customers collectively accounted for approximately 57% of total sales. The loss
of either of these customers could have a material adverse effect on
Interpharm's business.

         Most of Interpharm's sales are not made pursuant to contracts, but
pursuant to individual purchase orders. Therefore, there is nothing requiring
many of Interpharm's customers to continue to purchase generic drugs from
Interpharm and there can be no guarantee that they will continue to do so.


------------------------
(1) PROJECTIONS OF DRUG APPROVALS, PATENT EXPIRATIONS, AND GENERIC ENTRY FROM
2000 TO 2004, C. Daniel Mullins, Ph.D., Francis Palumbo, Ph.D., J.D., and Bruce
Stuart, Ph.D. (2000).

                                        8


                            Interpharm's Product Line
                            -------------------------

         Below is a list of drugs manufactured by Interpharm. The names of all
of the drugs under the caption "Brand-Name Drug" are registered trademarks. The
holders of the registered trademarks are non-affiliated pharmaceutical
manufacturers.

Product Name                                              BRAND-NAME DRUG
------------                                              ---------------

1. Acetaminophen 500 mg White Tablets                        Tylenol(R)

2. Acetaminophen 500 mg White Caplets                        Tylenol(R)

3. Acetaminophen 325 mg White Tablets                        Tylenol(R)

4. Acetaminophen, Pseudoephedrine, Chlorpheniramine
   Maleate, USP Tablets 650mg/60mg/ 4mg                      Singlet(R)

5. Clorpheniramine Maleate 4mg Yellow Tablets                Chlortrimetron(R)

6. Ibuprofen 200mg White Tablets                             Advil(R)

7. Ibuprofen 200mg Brown Tablets                             Advil(R)

8. Ibuprofen 200mg Orange Tablets                            Motrin(R)

9. Ibuprofen 200mg White Caplets                             Advil(R)

10. Ibuprofen 200mg Brown Caplets                            Advil(R)

11. Ibuprofen 200mg Orange Caplets                           Motrin(R)

12. Ibuprofen 400mg White Tablets                            Motrin(R)

13. Ibuprofen 600mg White Tablets                            Motrin(R)

14. Ibuprofen 800mg White Tablets                            Motrin(R)

15. Isometheptene Mucate, Dichloralphenazone,
    Acetaminophen, Red/Red Capsule, 65mg/100mg/325mg         Midrane(R)

16. Naproxen 250mg White Tablets                             Naprosyn(R)

17. Naproxen 375mg White Tablets                             Naprosyn(R)

18. Naproxen 500mg White Tablets                             Naprosyn(R)

19. Pseudoephedrine HCl 60mg White Tablets                   Sudafed(R)

20. Pseudoephedrine HCl, Triprolidine HCl White
    Tablets, 2.5mg/60mg                                      Actifed(R)

Product Development
-------------------

         During the fiscal years ended December 31, 2000 and 2001, and the
interim period ended September 30,2002, the majority of Interpharm's revenues
were derived from sales of Ibuprofen tablets in both over the counter and
prescription strength.

         Interpharm, believes that its growth in recent years has been due
primarily to its ability to create competitive advantages in its existing
product line through efficient manufacturing processes, cost competitiveness,
and the ability to create loyalty among its customers.

                                        9


         Over the next few years, patent protection on a large number of
brand-name drugs are expected to expire which represent billions of dollars in
sales. These patent expirations may provide opportunities for the manufacturers
of generic drugs. In order to take advantage of these opportunities, Interpharm
intends to expand its product line and concentrate its new product development
activities on brand-name products that have proven markets.

         FDA approval is required before any generic drug can be marketed
through an ANDA. While the ANDA has significantly streamlined the process of
obtaining FDA approval for generic drugs, it is difficult to predict how long
the process will take for any specific drug. Therefore, there is always the risk
that the introduction of new products can be delayed.

         The ANDA process requires that a company's manufacturing procedures and
operations conform to FDA requirements and guidelines, generally referred to as
current Good Manufacturing Practices ("cGMP"). The requirements for FDA approval
encompass all aspects of the production process, including validation and record
keeping, and involve changing and evolving standards. Compliance with cGMP
regulations requires substantial expenditures of time, money and effort in such
areas as production and quality control to ensure full technical compliance. The
evolving and complex nature of these regulatory requirements, the broad
authority and discretion of the FDA and the generally high level of regulatory
oversight result in a continuing possibility that Interpharm may be adversely
affected by regulatory actions despite its efforts to comply with regulatory
requirements.

         The ANDA process also requires bioequivalency studies to show that the
generic drug is bioequivalent to the approved drug. Bioequivalence compares the
bioavailability of one drug product with that of another formulation containing
the same active ingredient. When established, bioequivalency confirms that the
rate of absorption and levels of concentration in the bloodstream of a
formulation of the approved drug and the generic drug are equivalent.
Bioavailability indicates the rate and extent of absorption and levels of
concentration of a drug product in the bloodstream needed to produce the same
therapeutic effect.

         Supplemental ANDAs are required for approval of various types of
changes to an approved application, and these supplements may be under review
for six months or more. In addition, certain types of changes may only be
approved once new bioequivalency studies are conducted or other requirements are
satisfied.

         In December 2001 Interpharm received ANDA approval from the FDA to
produce prescription strength Naproxen. In addition, Interpharm has two new
drugs that are under development. There can be no assurances, however, that the
FDA will ultimately approve the drugs that are under development.

         Even if an ANDA is approved, brand-name companies can impose
substantial barriers to market entry which may include: filing new patents on
drugs whose original patent protection is about to expire, developing patented
controlled-release products or other product improvements, developing and
marketing, as over the counter products, brand name products that will soon face
generic competition, and commencement of marketing initiatives, regulatory
activities and litigation. While none of these actions have been taken against
Interpharm, to date, there can be no assurance that they will not be taken in
the future.

Recent Business Developments
----------------------------

         In January 2002 Interpharm entered into an agreement to manufacture, on
a contract basis, four drugs in various dosage strengths. The contract is
subject to Interpharm receiving a Site Transfer Approval ("STA") from the FDA.

         The agreement is for a five year term, which may be renewed for an
additional two years. The agreement also contains a non-compete provision
stating that Interpharm may not distribute any of the drugs covered by the
agreement for five years after its termination.

         Whereas, an ANDA approves the formula for a given product produced at a
specified location, an STA granted by the FDA allows for the production of an
approved drug at a site other than the one approved in the ANDA. In order for
the FDA to approve an STA, the new production location must demonstrate that it
will be able to comply with all of the terms and conditions set forth in the
approved ANDA, which include sources for raw materials, equipment, facility
approval, and standard operating procedures. Interpharm believes that it may
obtain an STA for the four drugs by the end of the second quarter of 2003. There
can be no assurances, however, that an STA for each drug will be granted by the
FDA.

         On December 5, 2002, Interpharm was awarded a contract by the
Department of Veterans Affairs to supply Ibuprofen tablets for the period
January 2, 2003 through January 1, 2004 and includes four one year renewal
options after that at the option of the Department of Veterans Affairs. The
Department of Veterans Affairs has advised Interpharm that its estimated yearly
value of the contract is $5,054,879. Interpharm previously had this contract
which expired June 30, 2002.

                                       10


         The contract covers sales to the following entities: all Department of
Veterans Affairs facilities, all Indian Health Service facilities, Department of
Health and Human Service Supply Center at Perry Point and all Option 2 State
Veterans Homes. Upon mutual agreement, other government entities may be added to
the contract.

         Interpharm believes that its continued growth is dependent upon its
ability (i) to continue increasing its market share in its existing product
lines by utilizing its manufacturing efficiency, cost competitiveness, and
customer loyalty, (ii) to obtain FDA approval for the drugs currently under
development, (iii) to continue to increase its product line, (iv) to leverage
off of its competitive strengths to capture market share on its new product
lines and (v) to utilize its manufacturing efficiencies to enter into additional
contract manufacturing arrangements. Interpharm believes that it will be
successful in implementing the strategies above, but there can be no assurance
that it will do so.

Research and Development
------------------------

         Interpharm's research and development expenses prior to the year 2000
were negligible. In the fiscal years ending 2000 and 2001, Interpharm's
expenditures on research and development were approximately $110,000. Interpharm
has expended approximately $127,450 for research and development through
September 30, 2002 of the current fiscal year.

         Interpharm's research and development activities consist of (i)
identifying and conducting patent and market research on brand name drugs for
which patent protection has expired or will expire in the near future, (ii)
researching and developing new product formulations based upon such drugs, (iii)
obtaining approval from the FDA for such new product formulations, and (iv)
introducing technology to improve production efficiency and enhance product
quality. The scientific process of developing new products and obtaining FDA
approval is complex, costly and time consuming and there can be no assurance
that any products will be developed and approved despite the amount spent on
research and development. The development of products may be curtailed in the
early or later stages of development due to the introduction of competing
generic products or for other strategic reasons.

         The research and development of oral solid dosage products require
studies and FDA review and approval which has historically taken approximately
two to three years. However, the length of time necessary to bring a product to
market can vary significantly and can depend on, among other things,
availability of funding, problems relating to formulation, safety or efficacy,
patent issues associated with the product or barriers to market entry from
brand-name product manufacturers as described above.

         Interpharm contracts with outside laboratories to conduct biostudies,
which, in the case of oral solids, generally are required for FDA approval.
Historically, the vast majority of Interpharm's research and development
expenditures have been on biostudies. While Interpharm believes that the
companies contracted to perform the biostudies are reliable, there can be no
assurance that they will use the proper due diligence or that their work will
otherwise be accurate.

Intellectual Property
---------------------

         Interpharm does not currently hold or license any patents and has not
trademarked its name.

Marketing
---------

         Interpharm markets its products primarily to wholesalers, drug
distributors, repackagers, and other manufacturers through its internal sales
staff as well as independent sales representatives. Some of Interpharm's
wholesalers and distributors purchase products that are warehoused for drug
chains, independent pharmacies, state and federal governmental agencies and
managed healthcare organizations. Consistent with industry practice, Interpharm
has a return goods policy that under specified circumstances allows its
customers to return product within a specified period of the expiration date.

Competition
-----------

         The generic pharmaceutical industry is immensely competitive.
Interpharm has identified at least seven principal competitors. The primary
means of competition involve manufacturing capabilities and efficiencies,
innovation and development, timely FDA approval, product quality, marketing,
reputation, level of service, including the maintenance of sufficient inventory
levels to assure timely delivery of products, product appearance and price.

                                       11


Price is one of the key factors in the generic pharmaceutical business. To
compete effectively and remain profitable, a generic drug manufacturer must
manufacture its products in a cost effective manner. Interpharm maintains
adequate levels of inventories to meet customer demand. In addition to generic
manufacturers, Interpharm has also experienced competition from brand companies
that have purchased generic companies or license their products prior to or as
relevant patents expire. No further regulatory approvals are required for a
brand manufacturer to sell its pharmaceutical products directly or through a
third party to the generic market, nor do such manufacturers face any other
significant barriers for entry into such market.

         As is the case with many generic pharmaceutical manufacturers, many of
Interpharm's competitors have longer operating histories and greater financial
resources than Interpharm. Consequently, some of the competitors may have larger
production capabilities, may be able to develop products at a significantly
faster pace at a reduced cost, and may be able to devote far greater resources
to marketing their product lines.

         Certain manufacturers of brand-name drugs and/or their affiliates have
been introducing generic pharmaceutical products equivalent to such brand-name
drugs at relatively low prices. Such pricing, with its attendant diminished
profit margins, could have the effect of inhibiting Interpharm and other
manufacturers of generic pharmaceutical products from developing and introducing
generic pharmaceutical products comparable to certain brand name drugs. This, in
turn, may discourage Interpharm's development of new products, reduce
Interpharm's sales and limit or preclude its profitability. Additionally,
consolidation among wholesalers, distributors, and repackagers, and
technological advances in the industry and pricing pressures from large buying
groups, could create pricing pressure, which would reduce Interpharm's profit
margins on its product lines.

         In addition, increased price competition among manufacturers of generic
pharmaceutical products, resulting from new generic pharmaceutical products
being introduced into the market and other generic pharmaceutical products being
reintroduced into the market, has led to an increase in demands by customers for
downward price adjustments by the manufacturers of generic pharmaceutical
products. No assurance can be given that such price adjustments, which reduce
gross profit margins, will not continue, or even increase, with a consequent
adverse effect on Interpharm's earnings.

         Brand-name companies also pursue other strategies to prevent or delay
generic competition. These strategies may include: seeking to establish
regulatory and legal obstacles that would make it more difficult to demonstrate
bioequivalence, initiating legislative efforts in various states to limit the
substitution of generic versions of certain types of brand pharmaceuticals,
instituting legal action that automatically delays approval of generic products,
the approval of which requires certifications that the brand drug's patents are
invalid or unenforceable, or introducing "second generation" products prior to
the expiration of market exclusivity for the reference product, obtaining
extensions of market exclusivity by conducting trials of brand drugs, persuading
the FDA to withdraw the approval of brand name drugs, for which the patents are
about to expire, thus allowing the brand name company to obtain new patented
products serving as substitutes for the products withdrawn, or seeking to obtain
new patents on drugs for which patent protection is about to expire.

         The ability of brand companies to successfully delay generic
competition in any of Interpharm's targeted new product lines may adversely
affect Interpharm's ability to enter into the desired product line or may impact
its ability to attain its desired market share for that product.

         The Food and Drug Modernization Act of 1997 includes a pediatric
exclusivity provision that may provide an additional six months of market
exclusivity for indications of new or currently marketed drugs if certain agreed
upon pediatric studies are completed by the applicant. Brand companies are
utilizing this provision to extend periods of market exclusivity.

         Some brand-name companies have lobbied Congress for amendments to the
Waxman-Hatch legislation that would give them additional advantages over generic
competitors. For example, although the term of a company's drug patent can be
extended to reflect a portion of the time an NDA is under regulatory review,
some companies have proposed extending the patent term by a full year for each
year spent in clinical trials, rather than the one-half year that is currently
permitted. If proposals like these become effective, Interpharm's entry into the
market and its ability to generate revenues associated with these products will
be delayed.

                                       12


Raw Materials
-------------

         Production and development depends upon Interpharm's ability to procure
raw materials, which are generally available, at prices which allow Interpharm
to compete with other generic drug manufacturers. Interpharm does not have any
long-term arrangements with any supplier and therefore, there is no guarantee
that necessary materials will continue to be procured at the prices or delivery
terms currently available or acceptable to Interpharm. To date, Interpharm has
experienced no significant difficulty in obtaining raw materials and believes
that raw materials will generally continue to be available in the future.
However, since the federal drug application process requires specification of
raw material suppliers, if raw materials from a specified supplier were to
become unavailable, FDA approval of a new supplier would be required. While a
new supplier becomes qualified by the FDA and its manufacturing process is
judged to meet FDA standards, a delay of six months or more in the manufacture
and marketing of the drug involved could result, which, depending on the
particular product, could have a material adverse effect on Interpharm's
financial condition.

         Generally Interpharm attempts to minimize the effects of any lack of
raw materials supply by specifying, where economical and feasible, two or more
suppliers of raw materials for the drugs it manufactures.

Employees
---------

         Interpharm currently has 128 full time employees.

Product Liability
-----------------

         Like all pharmaceutical companies, Interpharm faces the risk of loss
resulting from, and adverse publicity associated with, product liability
lawsuits, whether or not such claims are valid. Interpharm currently has
products liability coverage for $2,000,000 per occurrence with a $2,000,000
aggregate limit. Although Interpharm believes that it has reasonably adequate
insurance coverage, it cannot be certain that such coverage will, in fact, be
adequate to cover claims or that Interpharm will be able to get adequate
insurance coverage in the future at acceptable costs. A successful product
liability claim that is excluded from coverage, or that exceeds Interpharm's
policy limits, could require it to pay substantial sums.

Government Regulation
---------------------

         All pharmaceutical manufacturers are subject to extensive, complex and
evolving regulation by Federal, local and state governmental entities,
principally by the FDA, and, to a lesser extent, by the Drug Enforcement
Administration and state governmental agencies. The Federal Food, Drug, and
Cosmetic Act, the Controlled Substances Act, the Waxman-Hatch Act, the Generic
Drug Enforcement Act and other Federal statutes and regulations govern or
influence the testing, manufacture, packaging, safety, labeling, storage, record
keeping, approval, advertising and promotion of Interpharm's products.

         Noncompliance with applicable requirements can result in judicially
and/or administratively imposed sanctions including the initiation of product
seizures, injunction actions, fines and criminal prosecutions. Administrative
enforcement measures can involve the recall of products, as well as the refusal
of the government to enter into supply contracts or to approve new drug
applications. The FDA also has the authority to withdraw approval of drugs in
accordance with regulatory due process procedures. Although, Interpharm has
internal compliance programs and standard operating procedures which have been
reviewed by independent consultants, and has had a favorable compliance history,
if these programs were not to meet regulatory agency standards in the future, or
if Interpharm's compliance were deemed deficient in any significant way, it
could have a material adverse effect on Interpharm's business and earnings.

         The FDA inspects manufacturer's facilities to assure compliance with
cGMP. Manufacturers must follow cGMP regulations at all times during the
manufacture and processing of drugs. To comply with the standards set forth in
these regulations, Interpharm must continue to expend significant time, money
and effort in the areas of production, quality control and quality assurance.

         In addition to the Federal government, individual states have laws
regulating the manufacture and distribution of pharmaceuticals, as well as
regulations pertaining to the substitution of generic drugs for brand-name
drugs. Interpharm's operations are subject to regulation, licensing requirements
and inspection by the states in which Interpharm is located or conducts
business.

         Interpharm must also comply with federal, state and local laws of
general applicability, such as laws regulating working conditions and equal
opportunity employment. Additionally, Interpharm is subject, as are all
manufacturers, to various federal, state and local environmental protection laws
and regulations, including those governing the discharge of materials into the
environment. Historically, the costs of complying with such environmental
provisions have not had a material adverse effect on Interpharm's earnings, cash
requirements or competitive position, and Interpharm does not expect such costs
to have any such material adverse effect in the foreseeable future. However, if

                                       13


changes to such environmental provisions are made that require significant
changes in its operations or the expenditure of significant funds, such changes
could have a material adverse effect on Interpharm's earnings, cash requirements
or competitive position.

         Continuing studies of the proper utilization, safety and efficacy of
pharmaceutical products are being conducted by the industry, government agencies
and others. Such studies, which increasingly employ sophisticated methods and
techniques, can call into question the utilization, safety and efficacy of
previously marketed products. There can be no assurances that these studies will
not, in the future, result in the discontinuance of product marketing.

Description of Property
-----------------------

         Interpharm does not own any real property. It leases a building in
Hauppauge, New York, pursuant to a lease expiring in October, 2019, which houses
its manufacturing, warehousing and executive offices. The current annual lease
payments to the landlord, Sutaria Family Realty, LLC, are $480,000. Sutaria
Family Realty, LLC is owned by Mona Rametra, Perry Sutaria and Raj Sutaria. Upon
a change in ownership of Interpharm, and every three years thereafter, the
annual base rent will be adjusted to fair market value, as determined by an
independent appraisal.

Legal Proceedings
-----------------

         On or about January 31, 2002, Teresa Casey and Jerry Casey, as
plaintiffs, commenced a lawsuit against Interpharm, as defendant in Superior
Court, State of Washington, County of Pierce. Plaintiffs allege that Teresa
Casey was injured as a result of ingesting guaifenesin/phenylpropanolamine of
which Interpharm was the alleged designer, constructor, manufacturer, producer,
marketer, seller and distributor. Plaintiffs have alleged nine causes of action
for product liability, tort liability, negligence, breach of implied and express
warranties and violation of the Washington Consumer Protection Act. Plaintiffs
seek unspecified damages, attorney's fees, prejudgment interest, punitive
damages and such other relief as the court deems just.

         Interpharm has denied the material allegations of the complaint,
believes it has meritorious defenses to the complaint and plans to vigorously
defend the action.

         On or about August 13, 2002, Interpharm, as plaintiff, commenced a
lawsuit against General Star Indemnity Company, G.P. Insurance Agency, Inc. and
Mortsan General Agency, Inc., as defendants. The lawsuit arose from General
Star's refusal to cover or defend Interpharm under an insurance policy with
respect to the Casey action discussed in the preceding paragraph. Interpharm
seeks a declaratory judgment that General Star is obligated to cover and defend
the action and seeks damages, costs and attorney's fees for fraud
misrepresentation and other claims.

Interpharm Related Party Transactions
-------------------------------------

         Because Interpharm is a family owned business, it and its owners and
affiliates have engaged in a number of related party transactions as detailed
below.

Loans from Shareholders, Officers and Directors
-----------------------------------------------

         Dr. Maganlal K. Sutaria, from time to time has made loans totaling
$3,000,000 to Interpharm. The principal balance of the loan is to be repaid by
January, 2012, and Interpharm is to pay Dr. Sutaria 5% interest per year.
Repayment of the $3,248,000 is subordinated to Interpharm's bank debt.

Lease
-----

         On November 17, 2002, Interpharm entered into a lease for its facility
with Perry Sutaria, Mona Rametra and Raj Sutaria as landlords, ending October
31, 2019. Each of the landlords is an Interpharm shareholder and Raj Sutaria is
an Interpharm Officer. The current monthly lease payments are $40,000. The lease
was subsequently assigned to, and assumed by, Sutaria Family Realty, LLC which
is owned by Perry Sutaria, Raj Sutaria and Mona Rametra . Pursuant to the terms
of the lease, upon a change in ownership of Interpharm, and every three years
thereafter, the annual base rent will be adjusted to fair market value, as
determined by an independent appraisal.

                                       14


         An oral agreement exists among Vimojy Realty, Inc. and the owners of 75
Adams Avenue, Hauppauge, New York for Vimojy to act as managing agent for the
property. Vimojy is wholly owned by Bhupatlal K. Sutaria, Interpharm's
President.

Guarantees
----------

         Raj Sutaria (Shareholder/Officer), Bhupatlal K. Sutaria (Officer),
Perry Sutaria (Shareholder) and Mona Rametra (Shareholder) have provided
unconditional joint and several guarantees of payment by with respect to:

         1.   HSBC Advised Secured Line of Credit Facility for $1.5 million to
              Interpharm;

         2.   HSBC Non-Revolving Secured Facility for Equipment Purchases for
              $1.5 million to Interpharm; and

         3.   HSBC Credit Facility for $500,000 to Interpharm's 50% owned
              subsidiary.

         Interpharm has guaranteed the following loans relating to its leased
premises:

         1.   July 21, 1999 Loan and Use Agreement relating to an $820,000 loan
              for the purchase of 75 Adams Avenue, Hauppauge, New York, among
              Bi-County Development Corporation, Perry M. Sutaria, Mona M.
              Sutaria, Raj M. Sutaria, Interpharm and the New York Job
              Development Authority;

         2.   July 21, 1999 Loan Agreement by and among Perry M. Sutaria, Mona
              M. Sutaria and Raj M. Sutaria, as borrower, Interpharm as
              guarantor, and the Long Island Development Corporation ("LIDC")
              for an $850,000 loan from LIDC under guarantee by the U.S. Small
              Business Administration; and

         3.   February 26, 2002 $3.9 million mortgage loan from HSBC to Sutaria
              Family Realty, LLC, which is owned by Perry Sutaria, Raj Sutaria
              and Mona Rametra.

Market Price of and Dividends on Interpharm's Common Equity and Related
Stockholder Matters
-----------------------------------------------------------------------

         Interpharm has one class of common stock, $.001 par value, which is
held by the following four shareholders in the following amounts:

Name                                   Number of Shares
----                                   ----------------

Raj Sutaria                                1,400,000

Ravi Sutaria                               1,000,000

Mona Rametra                                 800,000

Perry Sutaria                                800,000

         Interpharm's stock has never been publicly traded and no dividends have
ever been paid to the holders of Interpharm stock. Interpharm does not have any
equity compensation plans in place, nor does it have any outstanding options,
warrants or securities convertible into its common stock.

Financial Statements of Atec and Interpharm

         For the audited financial statements of Interpharm for the fiscal years
ended December 30, 2000 and 2001, as well as the unaudited financial statements
of Interpharm for the nine months ended September 30, 2002, which are
incorporated herein by reference, see Appendix B.

         For the audited financial statements of Atec for the fiscal years ended
June 30, 2001 and 2002, as well as selected financial data and quantitative and
qualitative disclosures about market risks, see Atec's Form 10-K which is being
provided with this Proxy Statement and is incorporated herein by reference. For
unaudited financial statements of Atec for the quarter ended September 30, 2002,
as well as quantitative and qualitative disclosures about market risks,
management's discussion and analysis of financial condition and results of
operations, see Atec's Form 10-Q for the Quarter ended September 30, 2002, which
is being provided with this Proxy Statement and is incorporated herein by
reference.

                                       15


Pro Forma Financial Statements

         Atec will have almost no assets, liabilities or operations, after
giving effect to the Management Buy-Out. Accordingly, the transaction will be
treated as a reverse merger in the form of a recapitalization of Interpharm. As
a result, the financial statements of Interpharm will become the historical
financial statements of Atec. Pro forma financial statements are not required to
be presented. The consolidated balance sheet of Atec upon consummation of the
Interpharm transaction will include Interpharm's assets and liabilities on an
historical cost basis, plus the net assets of Atec, which will primarily consist
of cash and promissory notes approximating $4 million obtained from the
Management Buy-Out.

Management's Discussions and Analysis of Financial Condition and Results of
Operations

         For management's discussion and analysis of financial condition and
results of operations regarding Atec, see Atec's Form 10-K for the year ended
June 30, 2002 and Form 10-Q for the quarter ended September 30, 2002 which are
being provided with this Proxy Statement and are incorporated herein by
reference.

         The following Interpharm management's discussion and analysis should be
read in conjunction with Interpharm's unaudited financial statements for the
nine months ended September 30, 2002 and its audited Consolidated Financial
Statements for the fiscal years ended December 31, 2001 and 2000, and related
Notes to those financial statements which are attached to this Proxy Statement
as Appendix B.

                                    Overview

         Interpharm, Inc. was incorporated in November 1984 and is in the
business of developing, manufacturing, and selling both prescription strength
and over the counter ("OTC") generic drugs in the United States. Approximately
35% of Interpharm's sales are to wholesalers and distributors which sell
Interpharm's products to retailers and other wholesalers under their own labels.
Approximately 65% of Interpharm's sales are under its own label. Interpharm
currently manufactures and markets twenty generic drug products in solid dosage
form. Most of Interpharm's revenues, approximately 70%, are derived from the
sale of Ibuprofen in four different OTC and prescription dosages.

         Interpharm sells its products through an internal sales staff as well
as independent sales representatives. Some of Interpharm's wholesaler and
distributor customers purchase products that are warehoused for drug chains,
independent pharmacies, state and federal governmental agencies and managed
healthcare organizations. Consistent with industry practice, Interpharm has a
return goods policy that under specified circumstances allows its customers to
return product within a specified period of the expiration date. Sales are
recognized when the product is shipped and appropriate provisions are made for
returns.

         For the nine months ended September 30, 2002, two Interpharm customers
accounted for approximately 57% of sales. For the fiscal year ended December 31,
2001, three Interpharm customers accounted for 61% of sales. The loss of any of
these larger customers and Interpharm's lack of a very large customer base could
adversely impact Interpharm's business.

         Over the previous two fiscal years and the subsequent interim period,
Interpharm has expanded its operations and production facilities in order to
meet increased demand from its existing customers. Interpharm's management
believes that its existing customers would purchase more of its products if
Interpharm had increased manufacturing capacity. Accordingly, Interpharm leased
an additional 38,000 square feet of space in its building in January 2002 and
plans to spend an additional $1 million on equipment over the next 12 to 18
months which Interpharm believes will allow it to increase manufacturing
capacity by 40 to 50%.

         The market for Interpharm's products is extremely competitive and
Interpharm anticipates that average selling prices for its products may decrease
in future periods, although the timing and amounts of these decreases cannot be
predicted with any certainty. These decreases may be offset by the introduction
of new drug products.

         Interpharm believes that period to period comparisons of its historical
operating results should not be relied upon as being a good indication of
Interpharm's future performance. Interpharm's prospects must be considered in
light of the risks experienced by companies in highly competitive markets such
as the market for generic drugs and there can be no assurance that those risks
will be adequately addressed. Although Interpharm has experienced significant
sales growth recently, it may not be able to sustain this trend.

                                       16


Results of Operations

Nine months ended September 30, 2002 compared to September 30, 2001

Financial Highlights

     o   Net sales increased 35% or $4.6 million to $17.7 million from $13.1
         million.
     o   Gross profit increased 19% or $.5 million to $3.2 million from $2.7
         million.
     o   Operating income increased 89% or $.6 million to $1.4 million from $.8
         million.
     o   Net earnings increased 120% or $439,588 to $806,909 from $367,321.

Net Sales and Gross Profit

         Net sales for the nine months ended September 30, 2002 were $17.7
million compared to $13.1 million for the nine months ended September 30, 2001,
an increase of $4.6 million. This 35% increase in net sales is attributable to
increased orders from existing customers and the introduction of Naproxen to
Interpharm's product line. Naproxen sales were approximately $2 million. Gross
profit for the nine months ended September 30, 2002 was $3.2 million, an
increase of 19% or .5 million from the $2.7 million for the prior year.

         During the nine months ended September 30, 2002, two Interpharm
customers accounted for approximately 45% and 12% of Interpharm's total sales,
respectively.

Cost of Sales

         Cost of sales increased to $14.4 million in the nine months ended
September 30, 2002, or 39% from $10.4 million in the prior year. This increase
is primarily raw material and labor costs associated with Interpharm's increased
production. Raw material prices were constant during the period.

Research and Development

         Research and development expenses for the nine months ended September
30, 2002 were $127,450, or 1% of net sales, compared to $110,000, or 1% of net
sales in 2001, an increase of $17,450. Research and development expenses were
used primarily for a biostudy for a new drug currently in development.

Selling, General and Administrative

         Selling, general and administrative expenses were $1.6 million, in the
nine months ended September 30, 2002, or 9% of net sales, compared to $1.5
million, or 11% of net sales, for 2001.

         Selling, general and administrative expenses are primarily made up of
salaries, selling commissions and freight expenses.

Income Taxes

         The effective tax rate for the nine months ended September 30, 2002 was
33% compared to 31% for 2001. The increase in the effective tax rate for 2002
was primarily due to a decrease in the net deferred tax asset valuation
allowance in the 2001 fiscal period.

Year ended December 31, 2001 compared to December 31, 2000

Financial Highlights

     o   Net sales increased 62% or $7 million to $18.4 million from $11.4
         million
     o   Gross profit increased 58% or $1.3 million to $3.5 million from $2.2
         million
     o   Operating income increased 20% or $172,679 to $1,035,957 from $863,278
     o   Net earnings increased 52% or $176,801 to $514,565 from $337,764

                                       17


Net Sales and Gross Profit

         Net sales for 2001 were $18.4 million compared to $11.4 million for
fiscal 2000, an increase of $7 million or 62%. This increase in net sales was
attributable to increased orders from existing customers. Also, in 2001
Interpharm increased its production capacity. Gross profit for 2001 was $3.5
million, or 19% of net sales, compared to $2.2 million, or 19% of net sales, for
fiscal 2000. This increase of $1.3 million, or 58%, was also attributable to
increased production of Interpharm's generic products.

Cost of Sales

         Cost of sales increased from $9.2 million in 2000 to $14.9 million in
2001, an increase of $5.7 million or 62%. This increase was attributable to
increased raw material and labor costs associated with increased production. Raw
material prices were constant during the period.

Research and Development

         Research and development expenses for fiscal 2001 were $110,000, or 1%
of net sales, compared to $0, in fiscal 2000. This increase was largely
attributable to the timing of projects currently in development.

Selling, General and Administrative Expenses

         Selling, general and administrative expenses were $2.0 million, or 11%
of net revenues, for fiscal 2001, compared to $1.3 million, or 11% of net
revenues, for fiscal 2000. This increase was attributable to an increase in
corporate general and administrative expenses.

Income Taxes

         The effective tax rate for fiscal 2001 was 29% compared to 39% for
fiscal 2000. The decrease in the effective tax rate was due to the decrease in
the tax effect of permanent differences, primarily due to the minority owner's
share of the loss of Interpharm's subsidiary during 2000. At December 31, 2001,
Interpharm has net deferred tax assets of $298,000 primarily related to New York
State investment tax credits of approximately $268,500 and cumulative losses in
excess of its subsidiary basis. The net deferred tax asset has been reduced by a
valuation allowance of $151,000 because Interpharm may not be able to utilize
all of these deferred tax assets.

Liquidity and Capital Resources

         Since Interpharm's inception, it has financed its operations and met
capital expenditure requirements primarily through cash flows from operations,
bank loans and lines of credit and loans from Interpharm's shareholders. While
Interpharm relied more heavily on its shareholders in previous years, cash
provided from operations is currently the primary source of funds to operate and
expand Interpharm's business. Cash flows from operations were $718,217 during
year ended December 31, 2001 and $165,167 during 2000. As a result of
Interpharm's cash flows from operations during 2001, working capital increased
$.6 million to $2.1 million from $1.5 million in 2000. Cash flows provided by
operating activities were $460,593 for the nine months ended September 30, 2002
and $534,135 in 2001. Working capital at September 30, 2002 was $2.2 million.
Interpharm believes that its working capital and cash provided by operating
activities are sufficient to meet current operating needs.

         Net cash used in investing activities for the nine months ended
September 30, 2002 and 2001 were $847,840 and $896,971, respectively. These were
all for the purchase of production equipment except for $19,043 in 2002 for the
purchase of marketable securities. In the year ended 2001, Interpharm purchased
$964,259 of production equipment. Interpharm removed $313,166 of net equipment
from service.

         Interpharm expects to devote substantial resources to continue its
research and development efforts, equipment purchases and internal expansion
necessary to support its growth. As a result, Interpharm anticipates that
capital expenditures will increase in absolute dollars over the next 12 to 18
months by approximately $1 million, which will be used primarily for purchases
of equipment. While Interpharm anticipates that its cash flow and current credit
arrangements will be sufficient for at least the next 12 to 18 months, it may
need or choose to raise additional funds or seek other financing arrangements to
facilitate more rapid expansion, to develop new products, or to acquire or
invest in complimentary businesses, technologies, services or products. In the
event that additional financing is required, Interpharm may not be able to
acquire it on acceptable terms, if at all.

         From time to time in the past, Interpharm's shareholders, directors and
officers had made loans to it for working capital. As of December , 2002, each
of these loans was paid by Interpharm with the exception of a loan with a $3
million principal balance from Dr. Maganlal K. Sutaria to Interpharm. The
principal on that loan is due to be repaid in January, 2012 and 5% interest is
payable to Dr. Sutaria annually.

                                       18


Bank Loans and Lines of Credit
------------------------------

         Interpharm has the following loans and credit lines outstanding as of
December 1, 2002:

          1.      HSBC Advised Secured Line of Credit Facility for $2.0 ($1.5
million for Interpharm and $500,000 for its subsidiary). The interest rate on
this credit line is at HSBC's prime rate plus .5% or, at Interpharm's option, a
fixed rate equal to HSBC's cost of funds plus 2.0%. The line of credit is due on
demand. The facility is reviewed by the bank at least annually and automatically
expires unless extended in writing. The line of credit is scheduled to be
reviewed by September 30, 2003.

         2.       HSBC Non-Revolving Secured Facility for Equipment Purchases
for $1.5 million. The secured credit facility is to amortize in no more than 60
equal monthly installments of principal and interest. Each advance under the
Equipment Purchase Line cannot exceed 90% of the invoice amount of the new
equipment. Each advance is converted into a separate note that is fully
amortizing in up to 60 equal monthly installments of principal and interest.
Interest on the notes payable is charged at the bank's prime rate plus .5%. At
December 31, 2001, there were four separate notes outstanding with current
aggregate monthly installments totaling $24,597. Such notes mature at various
dates through July 2006.

Loans that are guaranteed by Interpharm
---------------------------------------

         The following loans are guaranteed by Interpharm as of December 1,
2002:

          1.      July 21, 1999 Loan and Use Agreement relating to an $820,000
loan for the purchase of 75 Adams Avenue, Hauppauge, New York, among Bi-County
Development Corporation, Perry M. Sutaria (Shareholder), Mona M. Sutaria
(Shareholder), Raj M. Sutaria (Shareholder/Officer), Interpharm and the New York
Job Development Authority; and

         2.       July 21, 1999 Loan Agreement by and among Perry M. Sutaria
(Shareholder), Mona M. Sutaria (Shareholder) and Raj M. Sutaria
(Shareholder/Officer), as borrower, Interpharm as guarantor, and the Long Island
Development Corporation ("LIDC") for an $850,000 loan from LIDC under guarantee
by the U.S. Small Business Administration.

         3.       April 29, 2002 $1,859,000 mortgage loan from HSBC to Sutaria
Family Realty, LLC, which is owned by Perry Sutaria, Raj Sutaria and Mona
Rametra.

         As of December 1, 2002, there is approximately $3,350,000 due under the
above guaranteed loans.

         Interpharm leases its business premises from an entity controlled by
three of its stockholders under a noncancelable lease expiring in October, 2019.
Interpharm is obligated to pay minimum annual rent of $480,000, plus property
taxes, insurance, maintenance and other expenses related to the premises. Upon a
change in ownership of Interpharm, and every three years thereafter, the annual
rent will be adjusted to fair market value, as determined by an independent
party.

Recent Accounting Pronouncements

         During 2001, Interpharm adopted SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities." SFAS No. 133 establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts (collectively referred to as
derivatives), and for hedging activities. This Statement requires that an entity
recognize all derivatives as either assets or liabilities in the consolidated
balance sheets and measure those instruments at fair value. The accounting for
changes in the fair value of a derivative instrument depends on its intended use
and the resulting designation. Implementation of SFAS No. 133 did not have any
material impact on the consolidated financial statements of Interpharm.

         In July 2001, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and Other
Intangible Assets." SFAS No. 141 provides guidance on the accounting for a
business combination at the date a business combination is completed. The
statement requires the use of the purchase method of accounting for all business
combinations initiated after June 30, 2001, thereby eliminating use of the
pooling-of-interests method. SFAS No. 142 provides guidance on how to account
for goodwill and intangible assets after an acquisition is completed. The most
substantive change is that goodwill will no longer be amortized, but instead
will be tested for impairment periodically. This statement will apply to
existing goodwill and intangible assets, beginning in 2002, and will not have a
material impact on the consolidated financial statements of Interpharm.

                                       19


         In October 2001, the FASB issued SFAS No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." SFAS No. 144 addresses the
accounting model for long-lived assets to be disposed of by sale and resulting
implementation issues. This statement requires that those long-lived assets be
measured at the lower of carrying amount or fair value less cost to sell,
whether reported in continuing operations or in discontinued operations.
Therefore, discontinued operations will no longer be measured at net realizable
value or include amounts for operating losses that have not yet occurred. It
also broadens the reporting of discontinued operations to include all components
of an entity with operations that can be distinguished from the rest of the
entity and that will be eliminated from the ongoing operations of the entity in
a disposal transaction. Interpharm will adopt SFAS No.144 in 2002. It is not
expected to have a material impact on the consolidated financial statements of
Interpharm.

         On April 30, 2002, the FASB issued SFAS No. 145, "Rescission of FASB
Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical
Corrections." SFAS No. 145 eliminates the requirement that gains and losses from
the extinguishment of debt be aggregated and, if material, classified as an
extraordinary item, net of the related income tax effect and eliminates an
inconsistency between the accounting for sale-leaseback transactions and certain
lease modifications that have economic effects that are similar to
sale-leaseback transactions. Generally, SFAS No. 145 is effective for
transactions occurring after May 15, 2002. The adoption of this standard is
expected to have no material impact on the consolidated financial statements of
Interpharm.

Effective July 30, 2002, the FASB issued SFAS No. 146 "Accounting for Cost
Associated with Exit or Disposal Activities". The main provisions of this
statement address the recognition of liabilities associated with an exit or
disposal activity. The adoption of this statement is expected to have no
material impact on the consolidated financial statements of Interpharm.

Risk of Product Liability Claims

         The testing, manufacturing and marketing of pharmaceutical products
subject Interpharm to the risk of product liability claims. Interpharm believes
that it maintains an adequate amount of product liability insurance, but no
assurance can be given that such insurance will cover all existing and future
claims or that Interpharm will be able to maintain existing coverage or obtain
additional coverage at reasonable rates.

           Quantitative And Qualitative Disclosures About Market Risk

         Interpharm presently does not use any derivative financial instruments
to hedge its exposure to adverse fluctuations in interest rates, fluctuations in
commodity prices or other market risks, nor does it invest in speculative
financial instruments. Borrowings under Interpharm's lines of credit are indexed
to the prime rate.

         Due to the nature of Interpharm's borrowings and short-term
investments, it has concluded that there is no material risk exposure.

Forward-Looking Statements

         The statements set forth in this proxy statement concerning the manner
in which Interpharm intends to conduct its future operations, potential trends
that may impact future results of operations, and managements' beliefs or
expectations about future operations are forward-looking statements. The
following statements that Interpharm makes in this proxy statement, in other
filings made with the SEC, in press releases, on Interpharm's website, or in
other contexts (including statements made by Interpharm's authorized
representatives, either orally or in writing), are or may constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995:

     (i)   any statement regarding possible or assumed future results of
           operations of Interpharm's business, the market for its products,
           anticipated expenditures, regulatory developments or competition;

     (ii)  any statement preceded by, followed by or that includes the words
           "intends," "estimates", "believes," "expects", "anticipates",
           "should", "could", or the negative or other variations of these or
           other similar expressions; and

     (iii) other statements regarding matters that are not historical facts.

                                       20


     Because such statements are subject to risks and uncertainties, actual
result may differ materially from those expressed or implied by such
forward-looking statements. Factors that could cause actual results to differ
materially include, but are not limited to:

     o    uncertainties regarding Interpharm's ability to successfully develop
          and introduce new products on a timely basis in relation to competing
          product introductions;

     o    Interpharm's ability to obtain required FDA approvals for new products
          on a timely basis;

     o    the effects of vigorous competition on commercial acceptance of
          Interpharm's products and their pricing;

     o    uncertainties regarding continued market acceptance of and demand for
          Interpharm's core products;

     o    potential legislative or regulatory changes affecting the
          pharmaceutical industry;

     o    uncertainties associated with the licensing of products developed by
          others and the successful integration of acquired businesses;

     o    Interpharm's exposure to product liability and other lawsuits and
          contingencies associated with Interpharm's products;

     o    Interpharm's ability to attract and retain key personnel; and

     o    changes in accounting and related standards promulgated by the
          accounting profession or regulatory agencies.

         The cautionary statements contained or referred to above should be
considered in connection with any subsequent written or oral forward-looking
statements that may be made by Interpharm or by persons acting on its behalf.
Interpharm undertakes no duty to update these forward-looking statements, even
though its situation may change in the future.

Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure

         During the previous two fiscal years, and the subsequent interim
period, Interpharm's accountant has not resigned, declined to stand for
re-election and was not dismissed. During the previous two fiscal years, and the
subsequent interim period, there were no material disagreements with
Interpharm's accountant with respect to any matter.

         Similarly, during the previous two fiscal years, and the subsequent
interim period, Atec's accountant has not resigned, declined to stand for
re-election and was not dismissed. During the previous two fiscal years, and the
subsequent interim period, there were no material disagreements with Atec's
accountant with respect to any matter.

Background of the Acquisition

         The Atec Board of Directors has been considering potential suitable
acquirers of, or merger candidates with, Atec for some time. Consideration of
such a transaction began in February 2000, when Atec received an unsolicited
proposal from Applied Digital Solutions, Inc. ("ADS") to acquire Atec. Following
negotiations, a letter of intent was entered into during the Spring 2000. The
letter of intent provided that Atec and a wholly owned subsidiary of ADS would
merge. However, following due diligence, the parties mutually terminated the
term sheet in Summer 2000, and the transaction was never consummated.

         Then, in October 2000, ADS revisited the transaction but indicated that
it only wanted to acquire the shares of Atec held by our then Chairman and Chief
Executive Officer, Surinder Rametra. Accordingly, it entered into a Stock
Purchase Agreement with Surinder Rametra. However, the transaction was
terminated by ADS in March 2001.

         Thereafter, in April 2002, in order to improve shareholder value, our
Board instructed management to explore strategic opportunities for Atec,
including exploring potential candidates who would merge with Atec and thus
create a larger, more competitive company or who would acquire or could be
acquired by Atec. The Board believed that, given the current economic
conditions, which were compounded by the recent tragic events of September 2001,
the acquisition by, or a merger with, another company would be in the best
interest of Atec and its stockholders.

                                       21


         In Spring 2002, we entered into negotiations with Chell Group
Corporation ("Chell") to sell our assets for a purchase price of $4 million in
cash and stock of Chell. In June 2002, following due diligence, Atec ceased any
further discussions with Chell.

         At about the same time, Ashok Rametra, Balwinder Singh Bathla, Rajnish
Rametra and Arvin Gulati, all members of our management, approached our Board to
inquire about acquiring the assets of Atec and assuming its liabilities. Such
members of management believed Atec's current computer operation would be more
competitive and profitable as a privately held business without the overhead
associated with a public reporting company. Once the Chell transaction was
abandoned, the management group proposed to purchase our computer operations for
the value of our working capital plus $750,000.

         As a result of the management team's proposal, a special committee of
independent directors of the board (the "Special Committee"), consisting of
David Reback and Stewart Benjamin, with Mr. Reback as the Chairperson of the
Special Committee, was formed to review the proposed management buy-out.
Although the members of the Special Committee believed that the management's
proposal appeared fair and was on terms more favorable than any other viable
proposal, Atec continued to explore other candidates for a potential merger or
to acquire Atec. At the same time, Mr. Reback continued his discussions with the
management group. Following the receipt of the management group's proposal, Atec
considered numerous other potential transactions, including potential
acquisitions of Atec, but the Special Committee determined that the terms
offered by the management group, including the purchase price, were more
favorable than any of the other potential transactions. Accordingly, Mr. Reback
and our Chief Financial Officer continued negotiations with the management group
in order to consummate a management buy-out.

         Munish K. Rametra, our Chairman's son who is a merger and acquisition
consultant, was aware that Interpharm was considering going public and that Atec
was seeking an acquisition candidate. He recommended that Atec and Interpharm
meet for discussions. As a result, Surinder Rametra met with Interpharm's
management. The Chairman of Interpharm's Board of Directors, Dr. Maganlal K.
Sutaria, is Munish K. Rametra's father-in-law and Mr. Rametra's wife, Mona
Rametra, is an Interpharm shareholder.

         During the next few weeks, the discussions and negotiations continued
with Interpharm's management. These discussion and negotiations resulted in a
proposal whereby Atec would acquire all of the outstanding stock of Interpharm.

         On October 21, 2002 after reviewing the proposal submitted by
Interpharm, our Board recommended that Surinder Rametra and James Charles,
continue to negotiate with Interpharm with a view towards consummating the
acquisition of Interpharm.

         Following further negotiations between Atec and Interpharm management
and due diligence review, Interpharm revised its proposal to the terms which
were incorporated into the final version of the Capital Stock Exchange
Agreement.

         After careful due diligence review of Interpharm, on November 25, 2002,
the Special Committee determined that both the proposed management buy-out and
the proposed acquisition were fair and in the best interest of Atec and its
stockholders. It recommended the consummation of both the management buy-out and
the acquisition of Interpharm, each subject to a fairness opinion. Upon receipt
of the Special Committee's recommendation, our Board unanimously approved the
management buy-out and the acquisition of Interpharm and recommended their
approval to Atec stockholders, each subject to a fairness opinion.

         Consequently, on November 25, 2002, both the Asset Purchase Agreement
and the Capital Stock Exchange Agreement were executed by the relevant parties.
On November 27, 2002, the Special Committee selected vFinance Investments, Inc.
as the independent investment banker to issue a fairness opinion with respect to
the terms of the Management Buy-Out and the Acquisition of Interpharm (see
"Opinion of vFinance").

                                       22


Reasons for the Acquisition

         In concluding that the Acquisition was fair to, and in the best
interest of all Atec stockholders, including unaffiliated stockholders, the
Board and the Special Committee considered the following information and
factors:

          1.   the offer to purchase Atec's computer operations by the
               management group was, in the determination of the Board and the
               Special Committee, superior to all the other offers considered or
               any other bona fide offer the Board and the Special Committee
               believed they could receive;

          2.   Interpharm's historical growth rate and the potential for future
               growth;

          3.   Interpharm's historical profitability;

          4.   the downturn in demand for Atec's services and products, as well
               a general reduction in spending for information and computer
               technology due to the recent economic and market conditions; and

          5.   information concerning the historical financial performance,
               business operations, financial condition and prospects of
               Interpharm.

         The Board and the Special Committee also considered potentially
negative factors relating to the Acquisition, including (i) the dilutive effect
on the current stockholders of Atec, (ii) the risk that the Acquisition will not
be treated as a tax-free organization and that a ruling regarding such treatment
would not be sought from the Internal Revenue Service, (iii) all of the
uncertainties associated with the Acquisition, and (iv) the risk factors and
uncertainties which are described above in description of Interpharm's business.
The Board and the Special Committee concluded that these factors were outweighed
by the potential benefits to be gained by the Acquisition. Thus, after taking
into consideration all of the factors set forth above, the Board and the Special
Committee unanimously determined that the Acquisition was in the best interests
of Atec and its stockholders, and that Atec should consummate the Acquisition.

Terms of the Acquisition

         Pursuant to the terms of the Capital Stock Exchange Agreement, each
Interpharm shareholder will exchange all of their Interpharm stock for shares of
Atec Common Stock and Atec Series K Stock, thus making Interpharm a wholly owned
subsidiary of Atec. Immediately, following the exchange, the Interpharm
shareholders will own approximately 49% of the total voting equity of Atec. This
will be accomplished by issuing to Interpharm shareholders (i) ATEC Common Stock
equal to approximately 72% of the total outstanding number of shares of Atec
Common Stock outstanding as of the closing, and (ii) Atec Series K Stock equal
to approximately 24% of the total outstanding number of shares of Atec Common
Stock outstanding as of the closing.

         The Series K Stock. The relative rights, preferences and limitations of
the Series K Stock, $.01 par value per share, are governed by the Certificate of
Designations, Preferences and Rights of the Series K Stock, annexed to the
Capital Stock Exchange Agreement which is attached to this Proxy Statement. Each
share of Series K Stock is entitled to one vote, voting as a class with the
holders of Atec Common Stock. It also is entitled to receive dividends to the
same extent and in the same amounts as Atec Common Stock. In the event of a
liquidation, dissolution or winding up of Atec, the holders of the Series K
Stock are entitled to receive, subject to the rights of any other class of stock
ranking senior to the Series K Stock, $7.50 per share prior to distribution on
any class of stock ranking junior to the Series K Stock, including the Common
Stock.

         The Series K Stock is convertible into shares of Atec Common Stock, no
sooner than one year after the closing of the Acquisition, upon the happening of
any of the following events (the "Triggering Events"): Atec is (i) deemed by
AMEX to be in compliance with applicable listing standards; (ii) deemed by
another exchange to be in compliance with its applicable listing standards in
the event Atec's securities are listed on such exchange; or (iii) Atec is no
longer listed on AMEX, the Nasdaq National Market or SmallCap Market, or the New
York Stock Exchange.

         Upon the occurrence of any of the above Triggering Events, all of the
shares of Series K Stock become convertible into an aggregate total number of
shares of Common Stock in accordance with a formula set forth in the Certificate
of Designations, Preference and Rights of the Series K Stock. The net effect of
the conversion feature, together with the shares of Common Stock issued at
closing, is to issue to Interpharm shareholders Atec Common Stock equal to
approximately 80% of the total number of Common Stock outstanding as of the date
of the Triggering Event, after giving effect to the conversion, less shares of
Common Stock which may be issued between the date of the closing of the
Acquisition and the date of the Triggering Event arising out of obligations
which arose after the date of closing.

                                       23


         Beginning on the date of the Trigger Event and on each anniversary date
thereof, one seventh of the total number of shares of Series K Stock will
automatically convert into Common Stock until all of the Series K Stock has been
converted, provided, however, if at any time after the date of the Triggering
Event, the holders of the Series K Stock own less than 51% of Atec's outstanding
Common Stock, then the holders may convert such number of Series K Stock as will
be necessary such that the holder will own 51% of the outstanding Common Stock.

         By way of example, if on the date of the closing there are 8,500,000
shares of Atec Common Stock outstanding, The Interpharm shareholders will
receive 6,125,000 shares of Common Stock and 2,041,667 shares of Series K Stock
at the closing of the Acquisition. Furthermore, assuming that following the
closing, 2,500,000 additional shares of Common Stock are issued prior to the
date of the Triggering Event, of which 2,000,000 shares are issued pursuant to
obligations of Atec which existed as of the closing (for example, as a result of
exercise of existing options) and 500,000 shares are issued pursuant to
obligations which arose after the closing, then the 2,041,667 shares of Series K
Stock will be convertible into approximately 35,875,000 shares of Common Stock.
Of the 35,875,000 shares of Common Stock to be issued approximately 5,125,000
shares will be issued as of the date of the Triggering Event and as of each of
the following six anniversary dates thereof, unless the holders of the Series K
Stock in the aggregate own less than 51% of all of the outstanding Atec Common
Stock. When all of the Series K Stock is converted, the former Interpharm
shareholders would then hold a total of 42,000,000 shares of Common Stock
(6,125,000 received on the closing date and 35,875,000 received through
conversion of the Series K Stock).

         Closing. Pursuant to the Capital Stock Exchange Agreement, the closing
of the Acquisition will take place no later than February 1, 2003, or on a date
to be agreed upon by the parties. The parties have agreed to select a closing
date subsequent to the date of the shareholders meeting.

         Representations and Warranties. In the Capital Stock Exchange
Agreement, Atec and Interpharm, with its shareholders, make customary
representations and warranties to each other, including representations and
warranties regarding the following: (a) organization, (b) capitalization, (c)
authority regarding the Capital Stock Exchange Agreement, (d) consents and
approvals and absence of violations of or conflicts with certain laws and
agreements, (e) absence of undisclosed liabilities, (f) absence of material
events since the last financial statements reviewed by the parties, (g) taxes,
(h) litigations, (i) subsidiaries, (j) employee, employee benefit matters and
labor matters, (k) organizational documents, stock ledgers and minute books, (l)
intellectual property, (m) real property and (n) environmental matters.

         In addition, Interpharm and its shareholders also make customary
representations to Atec regarding (a) acquisition of Atec stock for investment
purposes, (b) adequate rights to Interpharm's property, (c) the accuracy of
Interpharm financial statements, (c) material contracts and absence of defaults
thereunder, (d) Interpharm's receivables, (e) Interpharm's business
relationships with its largest customers, (f) any transactions with affiliates
and (g) insurance matters.

         In addition, Atec makes customary representations to Interpharm and its
shareholders regarding (a) the accuracy of Atec's filings with the Securities
and Exchange Commission, (b) the valid issuance of its stock, (c) compliance
with securities laws, (d) matters relating to the listing of its securities with
AMEX, (e) matters relating to the Investment Company Act and (f) outstanding
stock options and warrants and (g) treatment of certain accrued expenses.

         Conduct Pending Closing. The Capital Stock Exchange Agreement provides
that, except as expressly contemplated thereby, during the period from the date
of the Capital Stock Exchange Agreement and continuing until the closing, each
of Atec and Interpharm will continue to (a) conduct its business in the ordinary
course, (b) file tax returns and pay or make provisions for taxes when due, (c)
maintain its insurance coverage and (d) comply with all laws and regulations
applicable to it. In the case of Atec, it also agreed to file all reports due to
be filed with the Securities and Exchange Commission and to use its reasonable
efforts to maintain the eligibility of its Common Stock for listing on AMEX. In
the case of Interpharm, it also agreed to use reasonable efforts to keep intact
its business organizations and goodwill, to keep the services of its employees
and officers and to maintain good relationships with its suppliers, lenders,
employees, customers and others having a business or financial relationship with
it.

         Atec and Interpharm also agreed that, except as contemplated in the
Capital Stock Exchange Agreement, each will not (a) amend its charter or
by-laws, (b) (1) split, combine or reclassify any of its securities, or (2)
declare, set aside or pay any dividends with respect to its capital stock, or
(3) make, agree or commit to make any exchange for or redemption of any
securities, (c) issue or agree to issue any additional shares of its capital
stock, (d) incur any indebtedness for money borrowed or make or commit to
capital expenditures, except in the ordinary course of business, (e) adopt or
amend employee benefits or agreements or materially increase the compensation to
its officers, directors or employees, (f) enter into any material contracts, and
(g) not hold any meetings of the Board of Directors of stockholders without
inviting a representative of the other party.

                                       24


         Notwithstanding the foregoing, Atec may enter into and consummate the
Management Buy-Out and issue shares upon exercise of its existing options and
warrants.

         Each of the parties also agreed that pending the closing or the
termination of the Capital Stock Exchange Agreement, it will not directly or
indirectly, solicit, encourage or initiate any discussions with, negotiate with
or provide any information to any other party other regarding any merger or
acquisition of such party or any similar transaction. Except, in the case of
Atec, it is not prohibited from complying with Rule 14e-2 and Rule 14d-9 under
the Securities Exchange Act of 1934, as amended, with respect to a bona fide
tender offer or exchange offer or from disclosing another proposal transaction
involving a merger or acquisition of Atec or any of its subsidiaries if Atec's
Board determines after consultation with legal counsel that such disclosure is
necessary. In addition, Atec may participate in negotiations or discussions with
or furnish information to any person in connection with a merger or acquisition
proposal if such proposal is not solicited by Atec after the date of the Capital
Stock Exchange Agreement and such person submits the proposal in writing to
Atec's Board. Prior to any such negotiation, discussion or furnishing of
information, the Board must determine, after consultation with legal counsel and
financial advisors, that such proposal is reasonably likely to lead to a
superior proposal and that failure to participate in such negotiations,
discussions or furnishing of information would be inconsistent with Board's
fiduciary duties. If prior to the closing of the Acquisition, a majority of the
Board determines that it has received a superior proposal and that consummating
the Acquisition of Interpharm would be inconsistent with its fiduciary duties,
the Board may withdraw or modify its approval or recommendation of the
Acquisition, approve or recommend the superior proposal, terminate the Capital
Stock Exchange Agreement and publicly announce its intention to do the
foregoing.

         Conditions. The obligations of Interpharm to effect the transactions
contemplated by the Capital Exchange Agreement are subject to the satisfaction
of the following conditions: (a) the receipt of all approval, consents,
authorizations and waivers from governmental agencies and third parties required
to consummate the Acquisition, (b) no injunction or other order of any court
which prohibits the Acquisition shall be in effect, (c) Atec shall have
performed in all material respects its obligations contained in the Capital
Stock Exchange Agreement and complied with all material requirements, rules and
regulations relating to the Acquisition, (d) no material adverse change in the
business or condition of Atec since September 30, 2002, other than those
permitted in the Capital Stock Exchange Agreement, (e) the representations and
warranties of Atec set forth in Capital Stock Exchange Agreement shall be true
in material respects as of the closing and as if made at the time of the
closing, (f) the total number of shares of Atec Common Stock issued and
outstanding shall not exceed 12,000,000, (g) the completion of the Management
Buy-Out resulting in Atec having not more than $650,000 in total liabilities,
(h) Atec shall have not less than $3.7 million in stockholders' equity, of which
at least $1.25 million in cash, (i) the filing of the Certificate of
Designations of the Series K Stock, (j) fairness opinions as to the Acquisition
and the Management Buy-Out, (k) approval of the Acquisition and the Management
Buy-Out by Atec stockholders, (l) employment agreements with Surinder Rametra
for at least three years at an annual salary not in excess of $150,000 and with
James Charles for at least two years at an annual salary not in excess of
$80,000, and (m) Atec shall have entered into the Registration Rights Agreement.

         Similarly, the obligations of Atec to effect the transactions
contemplated by the Capital Exchange Agreement are subject to the satisfaction
of the following conditions: (a) the receipt of all approval, consents,
authorizations and waivers from governmental agencies and third parties required
to consummate the Acquisition, (b) no injunction or other order of any court
which prohibits the Acquisition shall be in effect, (c) Interpharm and its
shareholders shall have performed in all material respects their obligations
contained in the Capital Stock Exchange Agreement and complied with all material
requirements, rules and regulations relating to the Acquisition, (d) no material
adverse change in the business or condition of Interpharm, other than those
permitted in the Capital Stock Exchange Agreement, (e) the representations and
warranties of Interpharm and its shareholders set forth in Capital Stock
Exchange Agreement shall be true in material respects as of the closing and as
if made at the time of the closing, (f) no material change in the final
financial statements to be delivered by Interpharm from the financial statements
previously reviewed by Atec, (g) no more than 4,000,000 shares of Interpharm
common stock outstanding, (h) the approval of the Acquisition and the Management
Buy-Out by Atec stockholders, (i) receipt of all outstanding Interpharm stock
free and clear of any liens, pledges or encumbrances, and (j) a fairness opinion
as to the Acquisition.

         Stockholder Meeting. In the Capital Stock Exchange Agreement, Atec has
agreed to duly call and give notice of a shareholder meeting and to use its
reasonable efforts to obtain the approval of its stockholders of the Acquisition
and the Management Buy-Out as soon as practical. Atec has also agreed to prepare
and file with the Securities and Exchange Commission a Proxy Statement, and
Interpharm agreed to deliver as soon as practical its audited annual financial
statements and reviewed financial statements for the quarter ended September 30,
2002 for inclusion in the Proxy Statement.

                                       25


         Termination. The Capital Stock Exchange Agreement may be terminated at
any time prior to the closing, whether before of after approval by stockholders:
(a) by mutual consent of Atec, Interpharm and Interpharm shareholders, (b) by
Interpharm and its shareholders if the conditions set forth above in
"Conditions" above as they relates to their obligations to consummate the
Acquisition have not been met by February 1, 2003, (c) by Atec if the conditions
set forth above in "Conditions" above as they relates to its obligations to
consummate the Acquisition have not been met by February 1, 2003, (d) by
Interpharm and its shareholders if there is a material breach in any
representation, warranty, covenant, agreement or obligation of Atec, (e) by Atec
if there is a material breach in any representation, warranty, covenant,
agreement or obligation of Interpharm or its shareholders, and (f) by Atec if it
receives a superior proposal.

         If the Capital Stock Exchange Agreement is terminated as provided in
the Capital Stock Exchange Agreement, none of the parties will have any
liability or further obligation to the other parties, except if the Capital
Stock Exchange Agreement is terminated because it receives a superior proposal
then, Atec is obligated to pay Interpharm and its shareholders' costs and
expenses in connection with the Capital Stock Exchange Agreement. In addition,
if the Capital Stock Exchange Agreement is terminated due to a breach in any
representation, warranty or covenant of a party, such party is obligated to pay
the other party a termination fee of $500,000 plus the costs and expenses of
such other party.

         Indemnification. Interpharm has agreed in the Capital Stock Exchange
Agreement to keep in effect for a period of three years current insurance
coverage providing insurance for the current officers and directors of Atec for
their errors, omissions and similar sources of potential liability and Atec's
current policies regarding the indemnification the current officers and
directors.

         The Registration Rights Agreement. Pursuant to the terms of the
Registration Rights Agreement, the Interpharm shareholders are entitled to
certain rights relating to the registration with the Securities Exchange
Commission for resale of the Common Stock to be issued to them in connection
with the Acquisition and upon the conversion of their Series K Stock. Subject to
certain terms and conditions, one-third of the holders of the registrable
securities may demand up to two times that Atec file a registration statement
covering their Common Stock, provided the shares to be registered represent at
least one-third of all registrable securities and have an aggregate public
offering price of $1,000,000. In addition, in the event Atec decides to file a
registration statement, Atec must afford the holders of such registrable
securities to include their Common Stock in the registration statement. The
expenses in connection with the filing of the registration statements will be
borne by Atec.

Opinion of vFinance

         vFinance delivered a written opinion dated as of December 17, 2002 to
our Board to the effect that, based upon the assumptions made, matters
considered and limits of the review undertaken, the Acquisition from a financial
point of view is fair to Atec's stockholders. A copy of the opinion is attached
as Appendix C and is incorporated herein by reference. vFinance's opinion should
be read in its entirety by the stockholders of Atec for information with respect
to assumptions made and matters considered. Atec agreed to pay vFinance a fee
for delivery of its opinion.

         In arriving at their opinion, vFinance reviewed (a) periodic reports
filed by Atec with the SEC, certain interim reports of Atec and financial
statements of Atec prepared by its management; (b) internal financial analyses
of Atec prepared by its management; (c) certain publicly available documents
regarding Atec; (d) internal detailed financial statements provided by Atec; (e)
publicly available data and information for companies vFinance determined to be
comparable to Atec; (f) available research reports for companies vFinance
determined to be comparable to Atec; (g) financial terms of other recent
transactions deemed to be similar; (h) the Capital Stock Exchange Agreement and
all accompanying schedules and exhibits, including the Certificate of
Designations, Preferences and Rights of the Series K Stock; (i) internal
detailed financial statements provided to vFinance by Interpharm; (j) publicly
available data and information for companies vFinance determined to be
comparable to Interpharm; and (k) the Registration Rights Agreement. vFinance
also held discussions members of Atec's and Interpharm's management regarding
the strategic rationale for, and potential benefits of, the transaction and the
past and current business operations, financial condition and future prospects
of Atec and Interpharm. It also conducted such other financial analyses and
examinations and considered such other financial, economic and market criteria
as it determined to be appropriate for purposes of the opinion.

         In rendering its opinion, vFinance relied upon the accuracy and
completeness of all of the financial and other information reviewed by it.
vFinance assumed that the financial forecasts provided by Atec had been
reasonably prepared on a basis reflecting the best currently available judgments
and estimates of the management of Atec.

                                       26


         The following is a summary of the financial analyses performed by
vFinance in arriving at its opinion regarding the Acquisition.

         vFinance set out to perform a comparable analysis on companies similar
in nature to Interpharm. A total of 13 companies that vFinance believe fit its
defined parameters were included in the comparable sample. The 13 companies
ranged in market capitalization from $15.4 million to $19.4 billion, with a mean
market capitalization of approximately $2.14 billion. The range of trailing
twelve month revenue figures generated by this group varied from $7.8 million to
$1.9 billion, with a mean of $394 million, as compared to the $23.2 million
generated by Interpharm.

         Having reviewed the operating demographics of this sample set and
determining that Interpharm fell within the parameters of this group, vFinance
began to set forth the basis of their analysis. In the end, vFinance settled on
2 analytical techniques: Comparable Company Analysis and Buy-Out/Acquisition
Analysis, to arrive at what vFinance believed was a proper valuation range for
the contemplated transaction.

         In terms of Comparable Company Analysis, vFinance saw that it would not
be possible to perform the analysis using earnings or cash flow as the valuation
methodology, as a significant amount of the sample set were currently not
generating earnings or cash flow. As such, vFinance determined that it would
derive multiples based on Market Price and Enterprise Value. These two items
were compared to each company's Revenue, EBITDA (Earnings before Interest,
Taxes, Depreciation & Amortization), EBIT (Earnings before Interest and Taxes)
and Net Assets. These multiples, once derived from the sample set, were applied
against Interpharm's operating statistics to arrive at its value.

         vFinance sought to gather data on comparable buy-out transactions in
the field of generic drug manufacturing. vFinance noted a sample set of
approximately 6 transactions, ranging in size from $1.5 million to $644.2
million, with a mean deal size of $285.96 million. Revenues ranged from
approximately $12 million to $400 million, with a mean revenue size of $94
million. vFinance noted that in the sample set, the skewed data, where the
revenue size of the companies was either very small or very large, could
potentially lead to distorted buy-out multiples. As such, vFinance elected to
give no weight to these statistics in formulating their opinion regarding the
fairness of the Acquisition.

         Finally, vFinance performed an analysis of the equity ownership
structure of Atec at both the closing date and upon a full conversion of the
Series K Stock.

         Based on a review of the various components of the Acquisition,
vFinance determined that the consideration being offered in the acquisition of
Interpharm by Atec is fair, from a financial standpoint to Atec's stockholders.

Interests of Certain Persons

         Mona Rametra, one of the Interpharm shareholders who is a party to the
Capital Stock Exchange Agreement, is the daughter-in-law of Surinder Rametra,
our chairman and a member of Atec's Board. She is also the daughter of Dr.
Maganlal K. Sutaria, the Chairman of the Board and chief executive officer of
Interpharm. Mrs. Rametra owns 800,000 shares of Interpharm common stock, or
approximately 20% of the outstanding capital stock of Interpharm. As a result,
Mrs. Rametra will receive 20% of all of the Atec Common Stock and Series K Stock
to be issued to the Interpharm shareholders. Although Dr. Sutaria does not own
any Interpharm stock, his other two children (i.e. Mrs. Rametra's brothers)
collectively own 55% of Interpharm stock and his nephew, Ravi Sutaria, owns the
remaining 25%. Ravi Sutaria is the son of Bhupatlal K. Sutaria, the President of
Interpharm. In addition, Munish K. Rametra, who is Mrs. Rametra's husband and
Surinder Rametra's son, will share a finder's fee of $100,000 with three other
individuals relating to the Acquisition.

Accounting Treatment

         Atec will have almost no assets, liabilities or operations, after
giving effect to the Management Buy-Out. Accordingly, the transaction will be
treated as a reverse merger in the form of a recapitalization of Interpharm. As
a result, the financial statements of Interpharm will become the historical
financial statements of Atec. Pro forma financial statements are not required to
be presented. The consolidated balance sheet of Atec upon consummation of the
Interpharm transaction will include Interpharm's assets and liabilities on an
historical cost basis, plus the net assets of Atec, which will primarily consist
of cash and promissory notes approximating $4 million obtained from the
Management Buy-Out.

                                       27


Certain Federal Income Tax Consequences

         The Acquisition will have no federal income tax effect on the current
holders of Atec stock. For federal income tax purposes, the Acquisition will be
treated as a tax-free reorganization under Section 368(a)(1)(B) of the Internal
Revenue Code.

No Dissenters' Rights of Appraisal

         Under Delaware law, Atec's stockholders will not be entitled to
dissenters' rights of appraisal in connection with the Acquisition.

Governmental and Regulatory Approval

         No federal or state regulatory requirements must be complied with or
approval must be obtained in connection with the Acquisition as of the date
hereof.

         The affirmative vote of at least a majority of the shares represented
and voting at the Annual Meeting at which a quorum is present (which shares
voting affirmatively also constitute at least a majority of the required quorum)
is necessary for approval of Proposal No. 1.

THE BOARD OF DIRECTORS DEEMS PROPOSAL NO. 1 TO BE FAIR AND IN THE BEST INTERESTS
OF ATEC AND ITS STOCKHOLDERS AND RECOMMENDS A VOTE "FOR" THE APPROVAL OF THE
ACQUISITION OF INTERPHARM BY ATEC.


                                 PROPOSAL NO. 2

                    AMENDMENT TO CERTIFICATE OF INCORPORATION

         The amendment to the Certificate of Incorporation of Atec will change
our name from "Atec Group, Inc." to "Interpharm Holdings, Inc." In the Capital
Stock Exchange Agreement, the parties agreed to change Atec's name to
"Interpharm Holdings, Inc." as of the closing of the Acquisition. In addition,
pursuant to the terms of the Management Buy-Out, Atec has agreed to grant Baar
Group a perpetual license in its rights to the name "Atec Group, Inc." and to
assign such name to Baar when Atec changes its name. Because, following the
Acquisition and the Management Buy-Out, Atec's sole substantive business
operations will be those of its wholly-owned subsidiary, Interpharm, Inc.,
Atec's Board has determined that the name change will better reflect Atec's
business operations. The full text of the proposed amendment to our certificate
of incorporation is attached hereto as Appendix D.

         The affirmative vote of at least a majority of our shares of our Series
A, B and C preferred stock and Common Stock, voting together as a class, is
necessary for approval of Proposal No. 2. Under Delaware law, there are no
rights of appraisal or dissenter's rights that arise as a result of a vote to
approval the amendment to the Certificate of Incorporation.

THE BOARD OF DIRECTORS DEEMS PROPOSAL NO. 2 TO BE IN THE BEST INTERESTS OF ATEC
AND ITS STOCKHOLDERS AND RECOMMENDS A VOTE "FOR" THE APPROVAL OF THE NAME
CHANGE.


                                 PROPOSAL NO. 3

                             THE MANAGEMENT BUY-OUT

         On November 25, 2002, Atec entered into an Asset Purchase Agreement
with Baar Group whereby Baar Group agreed to purchase the assets and assume
substantially all of the liabilities of Atec for a purchase price of $4,278,184,
subject to certain adjustments at closing as described below. The purchase price
is payable by delivery of (a) a $1 million promissory note payable within 12
months, (b) a $750,000 promissory note payable within 3 years and (c) cash for
the remainder of the purchase price. The principals of Baar Group consist of
Ashok Rametra, Balwinder Singh Bathla, Rajnish Rametra and Arvin Gulati, each of
whom is a current director, officer, employee and/or shareholder of Atec. The
Asset Purchase Agreement provides that the Management Buy-Out is subject to the
approval of Atec's stockholders. You should carefully read the documents,
including the Asset Purchase Agreement and the Schedules and Exhibits attached
thereto, which are included in this Proxy Statement as Appendix E, as well as

                                       28


Atec's Form 10-K for the year ended June 30, 2002 and Form 10-Q for the quarter
ended September 30, 2002 which also are included in this Proxy Statement. The
description set forth below of the material terms of the Management Buy-Out is
qualified in its entirety by reference to the complete text of the Asset
Purchase Agreement, including the schedules and exhibits thereto, which is
incorporated herein by reference.

Background of the Management Buy-Out

         See "Background of the Acquisition" for description on the background
of the Management Buy-Out.

Reasons for the Management Buy-Out

         In concluding that the Management Buy-Out was fair to, and in the best
interest of all Atec stockholders, including unaffiliated stockholders, the
Board and the Special Committee considered the following information and
factors:

          1.   the offer to purchase Atec's computer operations by the
               management group was, in the determination of the Board and
               Special Committee, superior to all the other offers considered or
               any other bona fide offer the Board and the Special Committee
               believed they could receive;

          2.   the downturn in demand for Atec's services and products, as well
               a general reduction in spending for information and computer
               technology due to the recent economic and market conditions; and

          3.   the opportunity to acquire Interpharm.

         The Board and the Special Committee also considered potentially
negative factors relating to the Management Buy-Out, including (i) the risk
associated with a large portion of the purchase price being paid in promissory
notes, (ii) the risk that the Acquisition of Interpharm would not be consummated
thereby leaving Atec with no substantive operations following the Management
Buy-Out, and (iii) all of the uncertainties associated with the Management
Buy-Out. The Board and the Special Committee concluded that these factors were
outweighed by the potential benefits to be gained by the Management Buy-Out.
Thus, after taking into consideration all of the factors set forth above, the
Board and the Special Committee unanimously determined that the Management
Buy-Out was in the best interests of Atec and its stockholders, and that Atec
should consummate the Management Buy-Out.

Terms of the Management Buy-Out

         Pursuant to the terms of the Asset Purchase Agreement, Baar Group will
acquire the assets and assume substantially all of the liabilities of Atec for a
purchase price of $4,278,184, subject to certain adjustments at closing as
described below. The purchase price is payable by delivery of (a) a $1 million
promissory note, (b) a $750,000 promissory note and (c) cash for the remainder
of the purchase price, at closing.

         Adjustment to Purchase Price. The purchase price will be adjusted at
the time of the closing of the Management Buy-Out. It will be increased by an
amount equal to 34% of income from operations from Atec's Albany, New York City
and New Jersey computer operations during the period of July 1, 2002 through the
date of the closing. The purchase price will be reduced by an amount equal to
the expenses which are allocated to the Long Island, New York operations from
the period of July 1, 2002 through the date of closing. These expenses generally
are for general corporate overhead and administrative expenses, including the
costs associated with this Proxy Statement and the costs incurred in connection
with the negotiation and consummation of the Acquisition and the Management
Buy-Out.

         Promissory Notes. Baar Group has agreed to deliver 2 promissory notes
as a part of the purchase price. The principal amount of the first note is $1
million. The principal amount of the first note and the interest thereon will be
paid in 12 monthly installments commencing one month from the date of the
closing. The principal amount of the second note is $750,000. The principal
amount of the second note and the interest thereon will be paid in 36 monthly
installments commencing one month from the date of the closing. Baar Group may
prepay either of the promissory notes, in whole or in part, without any penalty.
The interest rate on both of the promissory notes is equal to 1.5% per annum in
excess of the prime rate as publicly announced by Citibank as its prime rate
from time to time. Pursuant to the notes, the interest rate is adjustable on a
monthly basis.

                                       29


         The promissory notes contain customary default provisions including:
(a) failure to make payment of principal or interest, (b) bankruptcy and (c) the
breach of any representation or warranty or the failure to perform any of the
terms and covenants in the promissory notes, the Asset Purchase Agreement, the
Security Agreement or the Guarantee.

         Security Agreement. Pursuant to a Security Agreement, all of Baar
Group's obligations under the promissory notes are secured by substantially all
of the assets of Baar Group, including the accounts receivable, contract rights,
general intangibles, instruments, monies, securities, deposits, inventory,
records, equipment and other personal properties of Baar Group.

         Guarantee. In addition, Ashok Rametra, Rajnish Rametra and Arvin Gulati
will guarantee the full and punctual payment and performance of all of the
obligations of Baar Group arising under the promissory notes. The liability of
Ashok Rametra under the Guarantee is limited to 50% of the guaranteed
obligations. Similarly, the liabilities of Rajnish Rametra and Arvin Gulati
under the Guarantee are limited to 25% of the guaranteed obligations, each.

         Acquired Assets. The assets of Atec to be acquired by Baar Group
pursuant to the Asset Purchase Agreement include all of the assets of Atec other
than the following:

               1.   employment agreements of Surinder Rametra (our chairman) and
                    James Charles (our chief financial officer);

               2.   lease for our offices located in Commack, New York,
                    including all machinery, equipment, fixtures and office
                    furniture located at such offices;

               3.   assets and properties in our broker account with Merrill
                    Lynch in the amount of approximately $12,000;

               4.   our insurance policies, including any premium deposits,
                    refunds or rebates for such policies;

               5.   retainers provided to our special litigation counsel and our
                    accountants;

               6.   any tax receivables or tax credits;

               7.   promissory note of Alan Prefer in the original principal
                    amount of $40,000, receivables due from Alan Prefer in the
                    amount of $14,378; and a Pledge and Security Agreement
                    between Alan Prefer and Atec;

               8.   intellectual property relating to our Nexar division;

               9.   various employee benefit plans and insurance, including our
                    2000 Flexible Stock Plan and 1997 Stock Option Plan; and

               10.  capital stock of any of our subsidiaries other than Micro
                    Computer Store, Inc. and Innovative Business Micros, Inc.

         Assumed Liabilities. Pursuant to the Asset Purchase Agreement, Baar
Group has agreed to assume all of the liabilities of Atec other than the
following:

               1.   certain accrued expenses in the aggregate amount of $219,400
                    which are no longer owed by Atec and thus written off
                    following the closing;

               2.   tax liabilities of Atec to the extent of any such liability
                    arising out of income from operations during the period of
                    July 1, 2002 through the date of closing from our operations
                    in Albany, New York City and New Jersey; and

               3.   expenses and liabilities arising out of a class action
                    lawsuit commenced entitled Asadour Manavazian v. Atec Group,
                    Inc., Surinder Rametra and Ashok Rametra, civil action no.
                    CV-99-4993, pending in the United District Court for the
                    Southern District Court of New York. The class action
                    lawsuit has been tentatively settled for an amount of
                    $1,675,000 subject to the approval of the District Court and
                    the terms of a Stipulation and Agreement of Settlement,
                    including the option to terminate the settlement in the
                    event a certain percentage of the class requests exclusion
                    from the terms of the settlement.

                                       30


         Ancillary Agreements. The Asset Purchase Agreement provides that the
parties also will enter into additional side agreements, including an agreement
whereby Atec grants an exclusive, worldwide, royalty free license to Baar Group
to use the "Atec" and "Atec Group" name. It is contemplated that following the
change of Atec's name to Interpharm Holding as set forth in Proposal No. 2 of
this Proxy Statement, the "Atec" and "Atec Group" names will be transferred to
Baar Group.

         In addition, Baar Group has agreed that in the event it sells, leases
or otherwise disposes of any interest in the customer lists, goodwill,
employees, real estate, equipment leases or vendor authorizations that it
acquires from Atec within 12 months of acquiring such assets, it will pay to
Atec 50% of the gross proceeds from such disposition of the asset.

         As part of the Asset Purchase Agreement, Atec has agreed to sell its
interest in its subsidiaries Micro Computer Store, Inc. and Innovative Business
Micros, Inc. These two subsidiaries have New York State tax receivables due to
them in the aggregate amount of approximately $15,000. Pursuant to a side
agreement to be entered into at closing, Baar Group has agreed to deliver to
Atec these tax receivables when they are paid to the subsidiaries.

         Representations and Warranties. In the Asset Purchase Agreement, Atec
and Baar Group make customary representations and warranties to each other,
including representations and warranties regarding the following: (a)
organization, (b) authority regarding the Asset Purchase Agreement, (c) absence
of violations of or conflicts with certain laws and agreements and (d) the
absence of any brokers or finders in connection with the Management Buy-Out.

         In addition, Atec makes customary representations regarding (a) title
to its assets, (b) its subsidiaries, (c) the accuracy of its financial
statements, (d) absence of material events since June 30, 2002, (e) absence of
undisclosed liabilities, (f) compliance with applicable laws, (g) certain tax
matters, (h) its intellectual property, (i) inventory, (j) contracts to which it
is a party, (k) notes and account receivables, (l) absence of powers of
attorney, (m) litigation, claims and investigations, (n) warranties for products
manufactured, sold, leased or delivered by Atec, (o) employees, (p) certain
employee benefit matters, (r) compliance with certain environmental, health and
safety laws, and (s) acquisition of the promissory notes of Baar Group for
investment purposes. The representations and warranties of Atec are specifically
limited to the knowledge of Atec. The Asset Purchase Agreement provides that
knowledge of any of the principals of Baar Group are not attributable to Atec.
Furthermore, Baar Group has represented and warranted that to its knowledge and
the knowledge of its principals all of the representations and warranties made
by Atec are true, complete and correct in all material respects. Baar Group has
also represented that at the time of the closing of the Management Buy-Out it
will have at least $500,000 in cash and no material liabilities.

         Conduct Pending Closing. The Asset Purchase Agreement provides that
during the period from the date of the Asset Purchase Agreement and continuing
until the closing, each of Atec and Baar Group will (a) use its best efforts to
take all actions that are necessary, proper or advisable to consummate the
Management Buy-Out and (b) give notices to and use reasonable best efforts to
obtain consents from third parties and governmental agencies as may be necessary
to consummate the Management Buy-Out. In addition, Atec agreed to (a) conduct
its business in the ordinary course, (b) keep its business and properties intact
and (c) permit Baar Group full access to all premises, records and personnel of
Atec.

         Conditions. The obligations of Baar Group to effect the transactions
contemplated by the Asset Purchase Agreement are subject to the satisfaction of
the following conditions: (a) the representations and warranties of Atec set
forth in Asset Purchase Agreement shall be true in material respects as of the
closing, (b) Atec shall have performed in all material respects its covenants of
the Asset Purchase Agreement, (c) the receipt of all consents, from third
parties and governmental agencies required to consummate the Management Buy-Out,
(d) no action, suit or proceeding pending which prevents the Management Buy-Out
or adversely effects the assets to be purchased, (e) Atec shall have entered
into the side agreement regarding the license of the name "Atec Group" and (f)
Baar Group shall have received a minimum of $500,000 in financing.

         Similarly, the obligations of Atec to effect the transactions
contemplated by the Asset Purchase Agreement are subject to the satisfaction of
the following conditions: (a) the representations and warranties of Baar Group
set forth in Asset Purchase Agreement shall be true in material respects as of
the closing, (b) Baar Group shall have performed in all material respects its
covenants of the Asset Purchase Agreement, (c) termination and release
agreements from the principals of Baar Group and John Pakiam terminating their
employment with Atec, (d) no action, suit or proceeding pending which prevents
the Management Buy-Out or adversely effects the assets to be purchased, (e)

                                       31


receipt of a fairness opinion as to the purchase price for the Management
Buy-Out, (f) approval of the Management Buy-Out by Atec's stockholders, (g) a
determination that the Management Buy-Out will not result in the delisting of
Atec's securities with AMEX, (h) Baar Group or its principals shall have entered
into the following side agreements: (i) the guarantees by the principals of Baar
Group, (ii) security agreement relating to the Notes. (iii) the Notes, (iv)
agreement to deliver 50% of gross proceeds to Atec in the event Baar Group
disposes of certain assets within 12 months of the closing and (v) agreement to
deliver certain New York State tax receivables to Atec, (i) consummation of the
Acquisition of Interpharm and (j) Alan Prefer shall have entered into a Security
and Pledge Agreement whereby he pledges 100,000 shares of his Atec Common Stock
as security for payment of a certain promissory note.

         Termination. The Asset Purchase Agreement may be terminated at any time
prior to the closing: (a) by mutual consent of Atec and Baar Group, (b) by Baar
Group if Atec has breached any of its representations, warranties or covenants
or if the conditions set forth above in "Conditions" above as they relate to
Baar Group's obligations to consummate the Management Buy-Out have not been met
by February 1, 2003, or such other date as agreed to by the parties or (c) by
Atec if Baar Group has breached any of its representations, warranties or
covenants or if the conditions set forth above in "Conditions" above as they
relate to Atec's obligations to consummate the Acquisition have not been met by
February 1, 2003. In addition, either party may terminate the Asset Purchase
Agreement within 30 days provided that the terminating party pays the other
party's expenses associated with the Management Buy-Out up to $250,000.

         If the Asset Purchase Agreement is terminated as provided therein, all
rights and obligations of the parties under the Asset Purchase Agreement will
terminate without any liability, except liability arising out a breach of the
agreement.

Opinion of vFinance

         vFinance delivered a written opinion dated as of December 17, 2002 to
our Board to the effect that, based upon the assumptions made, matters
considered and limits of the review undertaken, the Management Buy-Out from a
financial point of view is fair to Atec's stockholders. A copy of the opinion is
attached as Appendix F and is incorporated herein by reference. vFinance's
opinion should be read in its entirety by the stockholders of Atec for
information with respect to assumptions made and matters considered. Atec agreed
to pay vFinance a fee for delivery of its opinion.

         In arriving at itsopinon, vFinance reviewed (a) periodic reports filed
by Atec with the SEC, certain interim reports of Atec and financial statements
of Atec prepared by its management; (b) internal financial analyses of Atec
prepared by its management; (c) certain publicly available documents regarding
Atec; (d) internal detailed financial statements provided by Atec; (e) publicly
available data and information for companies vFinance determined to be
comparable to Atec; (f) available research reports for companies vFinance
determined to be comparable to Atec; (g) financial terms of other recent
transactions deemed to be similar; (h) the Asset Purchase Agreement and all
accompanying schedules and exhibits; (i) the form of the notes, guaranty and
security agreement to be delivered by Baar Group and/or its principals. They
also held discussions members of Atec's management regarding the strategic
rational for, and potential benefits of, the transaction and the past and
current business operations, financial condition and future prospects of Atec.
They also conducted such other financial analyses and examinations and
considered such other financial, economic and market criteria as they determined
to be appropriate for purposes of their opinion.

         In rendering itsopinion, vFinance relied upon the accuracy and
completeness of all of the financial and other information reviewed by it.
vFinance assumed that the financial forecasts provided by Atec has been
reasonably prepared on a basis reflecting the best currently available judgments
and estimates of the management of Atec.

         The following is a summary of the financial analyses performed by
vFinance in arriving at itsopinion regarding the Management Buy-Out.

         vFinance included a total of 11 companies that itbelieved fit the
defined parameters in its comparable sample. The companies range in market
capitalization size from just slightly under $1.0 million to $1.6 billion, with
a mean market capitalization of approximately $210 million. The range of
trailing twelve month revenue figures generated by this group varied from $10.3
million to $15.9 billion, with a mean of $1.6 billion, as compared to the $36.3
million generated by Atec.

                                       32


         Having reviewed the operating demographics of this sample set and
having determined that Atec fell within the parameters of this group, vFinance
began to set forth the basis of itsanalysis. In the end, vFinance settled on two
analytical techniques; Comparable Company Analysis and Buy-Out/Acquisition
Analysis, to arrive at what they believe was a proper valuation range for Atec.

         In terms of Comparable Company Analysis, vFinance saw that it would not
be possible to perform the analysis using earnings or cash flow as the valuation
methodology, primarily because most of the companies in the comparable sample
were currently not generating earnings or cash flow. As such, vFinance
determined that it would derive multiples based on Market Price and Enterprise
Value. These two items were compared to each company's Revenue, EBITDA (Earnings
before Interest, Taxes, Depreciation & Amortization), EBIT (Earnings before
Interest and Taxes) and Net Assets. These multiples, once derived from the
sample set, were applied against Atec's operating statistics to arrive at its
value. Based on this analysis, the range of value worked out to be $4.39 million
to $5.23 million.

         After examining the selected comparable companies, vFinance examined
buyouts of similar sized companies in the field of information technology.
vFinance noted a sample set of approximately 16 transactions, ranging in size
from $1.2 million to $136.2 million, with a mean deal size of $27.9 million.
Revenues ranged from approximately $4 million to $102 million, with a mean
revenue size of $30.3 million. While the revenue size is comparable to Atec, the
buy-out sample set was not truly reflective of Atec's core business, which
skewed the overall valuation accorded to the buy-out multiple. A further review
of the sample set showed only three transactions that could be deemed comparable
to Atec, and the transactions ranged from $1.2 million to $22.3 million, with a
mean deal size of $9.5 million. Given the rather small sample set of buy-out
transactions of like companies, vFinance elected to give no weight to these
statistics in formulating its opinion regarding the fairness of the
consideration offered in the Management Buy-Out.

          Based on a review of the various components of the Management Buy-Out,
vFinance determined that the consideration being offered in the Management
Buy-Out is fair, from a financial standpoint, to Atec's stockholders.

Interest of Certain Persons

         The principals of Baar Group are Ashok Rametra, Balwinder Singh Bathla,
Rajnish Rametra and Arvin Gulati. Ashok Rametra is our President and Treasurer
and has been a director of Atec since 1994. Mr. Bathla is our chief executive
officer and has been a director of Atec since April 2002. Rajnish Rametra is our
chief operating officer of technology integration services. Mr. Gulati is our
chief operating officer of distribution. In addition, as of December 19, 2002,
each of the above-named individuals beneficially owned the following number of
shares of Atec Common Stock: Ashok Rametra - 627,242, Balwinder Singh Bathla -
325,000, Rajnish Rametra - 230,870 and Arvin Gulati - 58,462.

         Ashok Rametra and Rajnish Rametra also are brothers of Surinder
Rametra, our chairman and a member of Atec's Board. As a result of the
above-described relationships, Ashok Rametra, Mr. Bathla and Surinder Rametra
recused themselves from participating in the negotiations or deliberations of
the Management Buy-Out, including the vote of the Board approving the Management
Buy-Out.

Accounting Treatment

         The Management Buy-Out will be treated as a sale of Atec's assets.

Certain Federal Income Tax Consequences

         The Management Buy-Out will result in an income tax obligation to Atec
in the amount of approximately $176,000, which amount may be offset by net
operating loss carry forwards.

No Dissenters' Rights of Appraisal

         Under Delaware law, Atec's stockholders will not be entitled to
dissenters' rights of appraisal in connection with the Management Buy-Out.

Governmental and Regulatory Approval

         No federal or state regulatory requirements must be complied with or
approval must be obtained in connection with the Management Buy-Out as of the
date hereof.

         The affirmative vote of at least a majority of our shares of our Series
A, B and C preferred stock and Common Stock, voting together as a class, is
necessary for approval of Proposal No. 3.

                                       33


THE BOARD OF DIRECTORS DEEMS PROPOSAL NO. 3 TO BE FAIR AND IN THE BEST INTERESTS
OF ATEC AND ITS STOCKHOLDERS AND RECOMMENDS A VOTE "FOR" THE APPROVAL OF THE
MANAGEMENT BUY-OUT.


                                 PROPOSAL NO. 4

                              ELECTION OF DIRECTORS

         A board of directors consisting of six directors is to be elected at
the meeting. Unless otherwise instructed, the proxy holders will vote the
proxies received by them for Atec's nominees named below. In the event that any
nominee of Atec is unable or declines to serve as a director at the time of the
annual meeting, the proxies will be voted for any nominee who shall be
designated by the current board of directors to fill the vacancy. In the event
that Proposals 1 through 3 are approved, it is not expected that any nominee
will be unable or will decline to serve as a director. If any of the foregoing
Proposals is not approved, Dr. Maganlal K. Sutaria and Bhupatlal K. Sutaria, the
two director nominees of Interpharm, Inc. will not be elected and immediately
after the annual meeting of stockholders, the Board of Directors will appoint
Ashok Rametra and James Charles (current Atec directors) to fill the vacancies
created. In the event that additional persons are nominated for election as
directors, the proxy holders intend to vote all proxies received by them in such
a manner as will assure the election of as many of the nominees listed below as
possible, and in such event the specific nominees to be voted for will be
determined by the proxy holders. The term of office of each person elected as a
director will continue until the next annual meeting of stockholders or until a
successor has been duly elected and qualified or until his or her earlier
resignation, removal from office, death or incapacity.

         Unless otherwise specified, the enclosed proxy will be voted in favor
of the election of Surinder Rametra, David Reback, Praveen Bhutani, Stewart
Benjamin, Dr. Maganlal K. Sutaria and Bhupatlal Sutaria to our board of
directors. It is the intention of the persons named in the enclosed proxy to
vote the proxies for the election of the nominees named below, unless otherwise
specified.

         The following table sets forth the names and ages of all current
directors of Atec and all persons nominated or chosen to become directors along
with their current position, offices and term:

Name of Nominee             Age       Position with Atec         Director Since
---------------             ---       ------------------         --------------

Surinder Rametra            63        Chairman of the Board,     June 1994
                                      and Director

Stewart Benjamin(1)         38        Director                   May 2001

David Reback(1)(2)          60        Director                   May 2001

Praveen Bhutani(1)(2)       55        Director                   May 2001

Ashok Rametra(2)(3)         50        President, Treasurer       June 1994
                                      and Director

James J. Charles(3)         60        Chief Financial Officer    September 2000

Dr. Maganlal K. Sutaria     66        None                       n/a

Bhupatlal Sutaria           57        None                       n/a

--------

(1)   Member of the audit committee
(2)   Member of the compensation committee
(3)   Not nominated for election as a director

                                       34


         Set forth below is certain information with respect to each of the
nominees for director of Atec:

         SURINDER RAMETRA. Mr. Rametra was appointed the Chief Executive Officer
and Chairman of the Board in June 1994. Prior to June 1994, Mr. Rametra was
president of one of our subsidiaries. In January 2002, Mr. Rametra resigned as
our Chief Executive Officer. Mr. Rametra received a Bachelor of Science Degree
from the Punjab Engineering College, India, and a Masters of Science Degree in
Engineering from I.I.T., India in 1965 and 1969, respectively. In 1976, Mr.
Rametra received a Masters of Business Administration Degree in Finance from New
York University.

         PRAVEEN BHUTANI. Mr. Bhutani was appointed a Director in May 2001. Mr.
Bhutani was the founder of Ultra Spec Cables, Inc. and The Options Group, Inc.
He has served both companies as the Chief Executive Officer since 1992. Prior to
1992 he held various executive positions. Mr. Bhutani has Bachelor and Master
degrees in finance from the Delhi College, Delhi, India.

         STEWART BENJAMIN. Mr. Benjamin was appointed a Director in May 2001.
Mr. Benjamin is a certified public accountant in the State of New York. From
January 1996 to the present, Mr. Benjamin has been self-employed as a sole
practitioner under the name of Stewart H. Benjamin, CPA, P.C. From 1985 through
December 1995, Mr. Benjamin was employed as a staff accountant in both private
industry and local public accounting firms. Mr. Benjamin received a Bachelor of
Business Administration degree from Pace University in 1985.

         DAVID C. REBACK. Mr. Reback was appointed a Director in November 1997.
Since 1969, Mr. Reback has been a partner with Reback & Potash, LLP, a law firm
specializing in litigation, appellate matters and real estate. Mr. Reback
received a Bachelor of Arts degree from Syracuse University, and in 1965 he
received a Juris Doctor's degree from Syracuse University College of Law.

         DR. MAGANLAL K. SUTARIA. Dr. Sutaria is a Cardiovascular surgeon and
has served as the Chairman of Interpharm's Board of Directors since 1989. Dr.
Sutaria received his medical degree from the Medical College, Ahmedabad, Gujarat
University in 1961. Dr. Sutaria has served as an Assistant Professor of Surgery
at the State University of New York at Stony Brook.

         BHUPATLAL K. SUTARIA. Mr. Sutaria has served as the President of
Interpharm since 1990. Prior to joining Interpharm, Mr. Sutaria was an
entrepreneur involved in several businesses. Mr. Sutaria received a Bachelor's
degree in Chemistry from Saurashpra University in India in 1972 and an Masters
of Business Administration degree from the University of Palm Beach in 1974.

         Directors are elected by a plurality vote and the six nominees who
receive the most votes of our Series A, B and C preferred stock and Common
Stock, voting together as a class, will be elected. In the election of
Directors, votes may be cast in favor of or withheld with respect to each
nominee.

THE BOARD OF DIRECTORS DEEMS PROPOSAL NO. 4 TO BE IN THE BEST INTERESTS OF ATEC
AND ITS STOCKHOLDERS AND RECOMMENDS A VOTE "FOR" ALL SIX OF THE ABOVE-NAMED
NOMINEE DIRECTORS TO THE ATEC BOARD.


                                   MANAGEMENT

         The following table sets forth the names and ages of all current
officers of Atec along with their current positions in Atec.

         Officers are appointed to serve until the meeting of the board of
directors following the next annual meeting of stockholders and until their
successors have been duly elected and qualified.

Name                            Age              Position
----                            ---              --------

Ashok Rametra                    50              President, Secretary, Treasurer

Balwinder Singh Bathla           46              Chief Executive Officer

James J. Charles                 60              Chief Financial Officer

                                       35


                   BOARD OF DIRECTORS MEETINGS AND COMMITTEES

         The board of directors of Atec held a total of 5 meetings during the
fiscal year ended June 30, 2002. In addition, the board of directors acted 6
times by unanimous consent during the fiscal year ended June 30, 2002. During
the fiscal year ended June 30, 2002, each of our directors attended at least 80%
of the aggregate number of all meetings of the board of directors and of the
committees, if any, on which such director served. The board of directors has
standing Audit, Stock Option and Compensation Committees. It does not have a
nominating committee.

Audit Committee and Audit Committee Report
------------------------------------------

         The board of directors created the audit committee in 1994. The audit
committee is responsible for reviewing reports of financial results, audits,
internal controls, and adherence to its Business Conduct Guidelines in
compliance with federal procurement laws and regulations. The committee
recommends to the board of directors the selection of Atec's outside auditors
and reviews their procedures for ensuring their independence with respect to the
services performed for Atec.

         The audit committee is composed of directors: Stewart Benjamin, David
Reback and Praveen Bhutani. In the opinion of the board of directors, Messrs.
Benjamin, Reback and Bhutani are independent of management and free of any
relationship that would interfere with their exercise of independent judgment as
members of this committee and they are independent as defined in Section 121(A)
of the AMEX listing standards. The board of directors has adopted a written
charter for the audit committee.

The audit committee has reviewed and discussed the audited financials with
management and the matters required to be discussed by SAS 61. The committee has
also received the written disclosures and the letter from its independent
accountants required by Independence Standards Board of directors Standard No. 1
and has discussed with its independent accountant the independent accountant's
independence. Based on a review of the foregoing, the audit committee
recommended to the board of directors that the audited financial statements be
included in Atec 2002 Annual Report on Form 10-K. The audit committee met in
September 2002 to review results of the 2002 audit.

                                                 Stewart Benjamin
                                                 David Reback
                                                 Praveen Bhutani

Stock Option Committee
----------------------

         The board of directors created the stock option committee in July 1994.
The stock option committee currently consists of directors' Ashok Rametra, James
Charles and David Reback. During fiscal 2002, the stock option committee met 2
times. The stock option committee is responsible for setting forth, and
approving any and all stock options under Atec's stock option plans as the stock
option committee deems is desirable and necessary, while mindful of and guided
by industry standards. In the opinion of the board of directors, Mr. Reback is
independent of management and free of any relationship which would interfere
with his exercise of independent judgment as a member of the stock option
committee. Mr. Ashok Rametra and Mr. James Charles are not independent as
determined by the board of directors based on their status as employees and
executive officers of Atec.

Compensation Committee
----------------------

         In August 1994, the board of directors established a compensation
committee, which is responsible for decisions regarding salaries, stock option
grants and other matters regarding executive officers and key employees of Atec.
Ashok Rametra, David C. Reback and Praveen Bhutani currently serve on the
compensation committee. During fiscal 2002, the compensation committee met 2
times.

                         BOARD OF DIRECTORS COMPENSATION

Compensation of Directors
-------------------------

         All directors are entitled to reimbursement of reasonable travel and
lodging expenses related to attending meetings of the board of directors and any
committee on which they serve. On January 9, 2001, our stockholders approved the
receipt by our non-employee directors of up to $5,000 for attendance at each
quarterly meeting of the board of directors, plus up to $1,000 for attendance at
each committee meeting. Non-employee directors are also eligible to participate

                                       36


in and receive stock options under our 2000 Plan. Directors who are employees
receive no fees for attending meetings of the board of directors or any
committee on which they serve.

         During the fiscal year ended June 30, 2002 no director received any
fees for attending meetings.

                      REPORT OF THE COMPENSATION COMMITTEE

         This report outlines the framework used for making compensation
decisions. Management's compensation philosophy and the criteria used for making
compensation decisions in fiscal 2002 regarding the Chief Executive Officer and
the other named executive officers is set below.

Framework for Compensation Decisions.

         The board of directors has overall responsibility for compensation and
benefit programs. The board of directors created the compensation committee in
August 1994 to facilitate its fulfillment of this responsibility. The committee
administers Atec's salary program and recommends to the board of directors
grants of stock options under our stock option plans. The committee specifically
reviews and recommends for board approval all decisions relating to the
compensation of the Chief Executive Officer and other named executive officers.

Philosophy of Management Compensation.

         Atec has an aggressive goal to significantly improve stockholder value
by being an industry growth leader. The committee recognizes that the
compensation program must enable Atec to attract, retain, and motivate key
employees who are committed to creating stockholder value.

Criteria Used for Making Compensation Decisions in Fiscal 2002.

         This section describes the criteria used by the board of directors and
the compensation committee regarding compensation decisions in fiscal 2002
affecting the Chief Executive Officer and other executive officers named in the
summary compensation table below. Before the establishment of the compensation
committee, salaries were based on individual employment agreements and any
bonuses were reflective of an individual's performance during the year and that
individual's current compensation compared to competitive market practices.

Base Salary.

         In fiscal 2002, the committee reviewed and compared various executive
compensation programs established by competitors in Atec's industry to determine
whether compensation levels for Atec's executive officers were consistent with
competitive practice for companies in the same line of business. The committee
reviewed base salaries, bonuses and whether executive officers were granted
stock options at these comparable companies. The committee believed that these
levels should serve as a barometer of the compensation levels to which executive
compensation should be compared. Based on these comparisons, the committee
recommended and the board of directors approved the base salary for each of the
executive officers named in the summary compensation table effective July 1,
2000 and Mr. Bathla effective January 1, 2002.

Bonuses.

         In fiscal 2002, no bonuses were awarded.

Stock Options.

         In fiscal 2002, the committee recommended, and the board of directors
approved, grants of incentive stock options to each of the executive officers
named in the summary compensation table below.

         The committee believes that our compensation practices and plans bring
Atec's executives into line with current market conditions for pay and benefits
in its industry and supports Atec's mission and strategies going forward.

                                                    Ashok Rametra
                                                    David Reback
                                                    Praveen Bhutani

                                       37


           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         In August 1994, the board of directors established a compensation
committee, which is responsible for decisions regarding salaries, stock option
grants and other matters regarding executive officers and key employees of Atec.
During fiscal 2000, David C. Reback and George Egan, a former director, were
members of the compensation committee. Directors' Ashok Rametra, Richard
Sullivan and Kristen Sickorez served on the committee from November 2000 to
March 2001. In May 2001, David Reback and Praveen Bhutani were appointed to the
Committee. In the opinion of the board of directors, Mr. Reback and Mr. Bhutani
are independent of management and free of any relationship which would interfere
with their exercise of independent judgment as a member of our compensation
committee. Mr. Rametra is not independent based on his status as both an
employee and executive officer of Atec.

                             EXECUTIVE COMPENSATION

         The Summary Compensation Table for the years ended June 30, 2002, 2001
and 2000 is provided herein. This table provides compensation information on
behalf of the existing officers and directors who earned in excess of $100,000.
There are no Option/SAR Grants, Aggregated Option/SAR Exercises or Fiscal
Year-End Option/SAR Value Table for the years ended June 30, 2001, 2000 and/or
1999. There are no long-term incentive plan ("LTIP") awards, or stock option or
stock appreciation rights except as discussed below.

                           SUMMARY COMPENSATION TABLE

                For the Years Ended June 30, 2001, 2000 and 1999
                       Annual Compensation Awards Payouts



                                                               Other
                                Year                           Compen-    Options/ LTIP
Name               Position     Ended    Salary($)   Bonus($)  sation($)  SARs     Payouts
----               --------     -------  ---------   --------  ---------  -------- --------
                                                                
Surinder Rametra   Chairman*    6/30/02   159,615              14,367(1)    NONE     NONE
                                6/30/01   108,915               8,464(2)    NONE     NONE
                                6/30/00   200,000              12,731(3)    NONE     NONE

Ashok Rametra      President    6/30/02   181,731              10,772(4)    NONE     NONE
                                6/30/01   215,077     50,000   10,766(5)    NONE     NONE
                                6/30/00   200,000     25,000   12,779(6)    NONE     NONE

Balwinder Singh    CEO*         6/30/02    64,038               3,900(7)    NONE     NONE
Bathla


*    Surinder Rametra was the Company's Chief Executive Officer during the
     fiscal years ended June 30, 2000 and 2001 and part of 2002. Mr. Bathla
     became the Company's Chief Executive Officer in January 2002.

(1)  Major Medical $6,567, Leased Auto $7,800
(2)  Major Medical $3,531, Leased Auto $4,933
(3)  Major Medical $3,941, Leased Auto $8790
(4)  Major Medical $3,064, Lease Auto $7,708
(5)  Major Medical $3,058, Leased Auto $7,708
(6)  Major Medical $5,611, Leased Auto $7,168
(7)  Leased Auto $3,900

                              YEAR END OPTION TABLE

         Year End Option Table. The following table sets forth certain
information regarding the stock options held as of June 30, 2002, by the
individuals named in the above Summary Compensation Table.

                                       38


                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                        AND FISCAL YEAR-END OPTION VALUE




                                                      Securities Underlying            Value of Unexercised
                                                      Unexercised Options at           In-the-Money-Options
                                                        Fiscal Year End (#)           at Fiscal Year End (4)
                    Shares Acquired   Value         ---------------------------    ---------------------------
Name                on exercise (#)   Realized($)   Exercisable   Unexercisable    Exercisable   Unexercisable
----                ---------------   ----------    -----------   -------------    -----------   -------------
                                                                                     
Surinder Rametra(1)        0              0          2,297,000       750,000            0              0
Ashok Rametra(2)           0              0          1,345,000       750,000            0              0
Balwinder Singh
Bathla(3)                  0              0            100,000             0            0              0


(1)  Represents options to acquire: (i) 7,000 shares at $3.44 per share
     exercisable through August 8, 2007; (ii) 500,000 shares at $5.50 per share
     exercisable through March 28, 2008; (iii) 250,000 shares at $4.67 per share
     exercisable through September 27, 2008; (iv) 140,000 shares at $4.26 per
     share exercisable through June 29, 2009; (v) 150,000 shares at $1.993 per
     share exercisable through November 7, 2009 and (vi) 1,250,000 shares at
     $.56 per share exercisable through April 23, 2011.
(2)  Represents options to acquire: (i) 10,000 shares at $3.44 per share
     exercisable through August 8, 2007; (ii) 35,000 shares at 3.7125 per share
     exercisable through October 8, 2008; (iii) 100,000 shares at $6.80 per
     share exercisable through December 14, 2008; (iv) 200,000 shares at $1.993
     per share exercisable through November 7, 2009 and (v) 1,000,000 shares at
     $.563 per share excisable through November 14, 2010.
(3)  Represents options to acquire 100,000 shares at $3.75 per share exercisable
     through December 19, 2002.
(4)  Computation based on $40, which was the June 28, 2002, closing price for
     our common stock.

         Option Grant Table. The following table sets forth certain information
regarding the stock options granted during the fiscal year ended June 30, 2002,
by us to the individuals named in the above Summary Compensation Table.

                        OPTION GRANTS IN LAST FISCAL YEAR

                                    % of Total
                                    Options
                                    Granted to
                                    Employees in    Exercise Price    Expiration
Name                 Granted (#)    Fiscal Year     $ / Share         Date
----                 -----------    -----------     ---------         ----------
Surinder Rametra       750,000          28%            $.50              2011
Ashok Rametra          750,000          28%            $.50              2011

                                       39


                              PERFORMANCE GRAPH(1)



Company / Index                              Jun98        Jun99       Jun00       Jun01        Jun02
-----------------------------------------------------------------------------------------------------
                                                                            
ATEC GROUP INC                              142.20       -47.46      -45.16      -61.88       -50.62
S&P SMALLCAP 600                             19.46        -2.31       14.39       11.12         0.27
S&P 600 COMPUTER HARDWARE                   -43.51        22.12      -52.56      -31.04         3.55



                                                           INDEXED RETURNS
                              Base                           Years Ending
                             Period
Company / Index               Jun97          Jun98        Jun99       Jun00       Jun01        Jun02
-----------------------------------------------------------------------------------------------------
ATEC GROUP INC                 100          242.20       127.26       69.79       26.60        13.14
S&P SMALLCAP 600               100          119.46       116.70      133.49      148.32       148.73
S&P 600 COMPUTER HARDWARE      100           56.49        68.99       32.73       22.57        23.37




                               [GRAPHIC OMITTED]



(1)  Source: Standard & Poor's.

                                       40


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth as January 10, 2003, certain information
with respect to the beneficial ownership of the voting securities by (i) any
person (including any "group" as that term is used in Section 13(d)(3) of the
Securities Exchange Act) known by ATEC to be the beneficial owner of more than
5% of our voting securities, (ii) each director and nominee, (iii) each
executive officer named in the Summary Compensation table appearing herein, and
(iv) all executive officers and directors as a group. The table also sets forth
the respective general voting power of such persons taking into account the
voting power of our common stock and preferred stock combined. None of the
persons in the following table owns preferred stock.

Name and Address                         Amount and Nature
of Beneficial                            of Beneficial         Percentage of
Owner                                    Ownership of          Voting Stock
Outstanding                              Common Stock          Outstanding(1)
-----------                              ------------          --------------

Balwinder Singh Bathla(2)                    425,000                 4.9%
69 Mall Drive
Commack, NY  11725

Ashok Rametra (3)                          3,022,242                35.1%
1762 Central Avenue
Albany, NY  12205

Surinder Rametra (4)                       4,158,040                48.3%
69 Mall Drive
Commack, NY  11725

James Charles (5)                            805,000                 7.0%
69 Mall Drive
Commack, NY  11725

Praveen Bhutani (6)                          244,910                 2.8%
69 Mall Drive
Commack, NY  11725

David Reback (7)                              36,000                 **
69 Mall Drive
Commack, NY  11725

Stewart Benjamin (8)                          10,000                 **
69 Mall Drive
Commack, NY  11725

Dr. Maganlal K. Sutaria                      100,000                 1.1%
75 Adams Avenue
Hauppauge, NY  11788

Bhupatlal K. Sutaria                               0                 **
75 Adams Avenue
Hauppauge, NY  11788


All directors and (2)(3)(4)(5)(6)(7)(8)    8,601,192                 100%
executive/officers as a group (7 persons)

         ----------------
**       Less than 1%

                                       41


(1)      All percentages of beneficial ownership are calculated based on the
         number of shares outstanding as of January 10, 2003, the record date.
         On such date Atec had 8,604,400 voting shares issued and outstanding
         consisting of 8,284,971 shares of common stock, 8,371 shares of Series
         A preferred stock, 1,458 shares of Series B preferred stock and 309,600
         shares of Series C preferred stock. Each share of common stock and
         preferred stock possesses one vote per share. A person is deemed to be
         a beneficial owner of securities that can be acquired by such person
         within 60 days from the record date upon the exercise of options and
         warrants or conversion of convertible securities. Each beneficial
         owner's percentage ownership is determined by assuming that options,
         warrants and convertible securities that are held by such person (but
         not held by any other person) and that are exercisable or convertible
         within 60 days from the record date have been exercised or converted.
         Except otherwise indicated, and subject to applicable community
         property and similar laws, to our knowledge, each of the persons named
         has sole voting and investment power with respect to shares shown as
         beneficially owned.
(2)      The foregoing figure reflects the ownership of 325,000 shares of common
         stock by Mr. Bathla. The foregoing amount also assumes the exercise by
         Mr. Bathla of options to acquire 100,000 shares of the common stock.
(3)      The foregoing figure reflects the ownership of 240,146 shares of common
         stock by Mr. Rametra and 387,096 common shares owned by Mr. Rametra's
         spouse and children. The foregoing amount also assumes the exercise by
         Mr. Rametra of options to acquire 2,395,000 shares of the common stock.
         Mr. Rametra disclaims beneficial ownership of shares of ATEC securities
         owned by other members of the Rametra family.
(4)      The foregoing figure reflects the ownership of 400,040 shares of common
         stock by Mr. Rametra and 200,000 shares by Mr. Rametra's spouse and
         11,000 shares jointly. In addition, the foregoing assumes the exercise
         by Mr. Rametra of options to acquire 3,547,000 shares of ATEC common
         stock. Mr. Rametra disclaims beneficial ownership of the shares of ATEC
         securities owned by other members of the Rametra family, including
         independent children.
(5)      The foregoing figure reflects ownership of 10,000 shares of common
         stock by Mr. Charles. The foregoing amount also assumes the exercise by
         Mr. Charles of options to acquire 795,000 shares of common stock.
(6)      The foregoing figure reflects the ownership of 244,910 shares of common
         stock by Mr. Bhutani. The foregoing amount also assumes the exercise of
         options for the purchase of 10,000 shares of common stock.
(7)      The foregoing figure reflects the ownership of 1,000 shares of common
         stock by Mr. Reback. The foregoing amount also assumes the exercise of
         options for the purchase of 35,000 shares of common stock.
(8)      The foregoing figure reflects options for the purchase of 10,000 shares
         of common stock.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Our Albany facility is leased from a company controlled by Surinder and
Ashok Rametra. Ashok Rametra is a current officer and director of Atec. Surinder
Rametra is the Chairman of our board of directors. Our lease with this company
requires annual rental payments of approximately $108,000 per year plus all
expenses and taxes attributable to the operation of the premises.

         In April 2001, the Company entered the IT enabled services market. The
Company had no revenue from this division. In April 2002 we sold the division to
ITES, LLC, a company controlled by our Chairman, Surinder Rametra for 10% of its
pre-tax profits for a period of three years ending December 31, 2004 not to
exceed $100,000. At June 30, 2002 the company had revenues of $2,652 and a loss
of $37,000.

         In March 2002, we paid $223,606 to Advance Computer Management Group
("ACM"), a company owned and controlled by our Chief Executive Officer,
Balwinder Singh Bathla. The payments were for the purchase of fixed assets and
inventory of $30,558, expenses paid by ACM for Mr. Bathla, $25,807 and $167,241
to purchase notes and over advances on commissions for former ACM employees who
entered into sales consulting agreements with us. The notes of $119,444 are
guaranteed by ACM.

         Our Chief Executive Officer, Balwinder Singh Bathla, President, Ashok
Rametra and two non-executive officers , Arvin Gulati and Rajnish Rametra,
invested $25,000 each in a company controlled by Mr. Sonu Sodhi who is a
stockholder of ATEC and has a sales consulting agreement with us.

         As described above, certain executives, directors and their family
members are involved in the Acquisition and the Management Buy-Out.

         Our director, David Reback, was retained as attorney for Atec in
connection with certain collection proceedings against our former customers and
in connection with a litigation with Advance Computer Management.

         Rajnish Rametra is the brother of Ashok Rametra and Surinder Rametra,
our Chairman. Dr. Maganlal K. Sutaria and Bhupatlal K. Sutaria are brothers. In
addition, Dr. Maganlal K. Sutaria's daughter is married to Surinder Rametra's
son.

                                       42


             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         To our knowledge, based solely on a review of such materials as are
required by the Securities and Exchange Commission, none of our officers,
directors or beneficial holders of more than ten percent of our issued and
outstanding shares of Common Stock has failed to timely file with the Securities
and Exchange Commission any form or report required to be so filed pursuant to
Section 16(a) of the Securities Exchange Act of 1934 during the fiscal year
ended June 30, 2002.

                                 PROPOSAL NO. 5

                      RATIFICATION OF SELECTION OF AUDITORS

         The Board of Directors has appointed the firm of Weinick Sanders
Leventhal & Co., LLP ("WSL") as independent auditors of Atec for fiscal year
2003 subject to ratification by the stockholders. WSL has served as Atec's
independent auditors since April 18, 1996.

         It is anticipated that a representative of WSL will be present at the
Annual Meeting and will be given an opportunity to make a statement if he or she
so desires and to respond to appropriate questions.

         The affirmative vote of at least a majority of the shares represented
and voting at the Annual Meeting at which a quorum is present (which shares
voting affirmatively also constitute at least a majority of the required quorum)
is necessary for approval of Proposal No. 5. Under Delaware law, there are no
rights of appraisal or dissenter's rights that arise as a result of a vote to
ratify the selection of auditor's.

         It is possible that in the event that the Acquisition and Management
Buy-Out are approved by the shareholders, it may be in Atec's best interests to
retain Interpharm's current accountants. Our board of directors may replace WSL
at that time.

THE BOARD OF DIRECTORS DEEMS PROPOSAL NO. 5 TO BE IN THE BEST INTERESTS OF ATEC
AND ITS STOCKHOLDERS AND RECOMMENDS A VOTE "FOR" APPROVAL OF PROPOSAL NO.5.

                             ACCOUNTANT RELATED FEES

--------------------------------------------------------------------------------
Audit Fees (1)                                                        $102,664
--------------------------------------------------------------------------------
Financial Information Systems Design and Implementation Fees (2)      $      0
--------------------------------------------------------------------------------
All Other Fees (3)                                                    $ 15,000
--------------------------------------------------------------------------------

----------------------

(1)      Represents the aggregate fees billed for professional services by WSL
         for professional services rendered to Atec for the audit of Atec's
         financial statements for the year ended June 30, 2002 and for that
         firm's review of Atec's financial statements included in Atec's forms
         10-QSB for that fiscal year.

(2)      Represents the aggregate fees billed by WSL for professional services
         rendered to Atec for the fiscal year ended June 30, 2002 for: (i)
         directly or indirectly operating, or supervising the operation of,
         Atec's information system or managing Atec's local area network; and
         (ii) designing or implementing a hardware or software system that
         aggregates source data underlying the financial statements or generates
         information that is significant to Atec's financial statements taken as
         a whole.

(3)      Represents the aggregate fees billed by WSL for all professional
         services rendered to Atec for the fiscal year ended June 30, 2002 other
         than those disclosed in the above two categories in this chart.

         Atec's Board of Directors did not consider whether the provision of
financial information systems designs and implementation services and other
non-audit services described above is compatible with the independence of WSL
because that firm did not perform any financial information systems designs and
implementation services and the only other non-audit related services performed
were related to tax return preparation and certain due diligence with respect to
the Chell Group.

                                       43


                             STOCKHOLDERS' PROPOSALS

         A Stockholder of record may present a proposal for action at the 2003
Annual Meeting of Stockholders provided that Atec receives such proposal at its
executive office no later than July 8, 2003. We anticipate that the 2003 Annual
Meeting will be held in December 2003. The proponent may submit a maximum of one
(1) proposal of not more than five hundred (500) words for inclusion in Atec's
proxy materials for a meeting of security holders. At the 2003 Annual Meeting,
management proxies will have discretionary authority, under Rule 14a-4 of the
Securities Exchange Act of 1934, to vote on stockholder proposals that are not
submitted for inclusion in Atec's proxy statement unless received by Atec before
September 22, 2003.

                                     GENERAL

         Unless contrary instructions are indicated on the proxy, all shares of
Series A, B and C preferred stock and common stock represented by valid proxies
received pursuant to this solicitation (and not revoked before they are voted)
will be voted FOR Proposal Nos. 1, 2, 3, 4 and 5.

         The Annual Report to Stockholders (Atec's Annual Report on Form 10-K)
for the fiscal year ended June 30, 2002 is enclosed herewith. The Annual Report
does not form any part of the material for the solicitation of proxies, except
to the extent incorporated herein by reference.

                                 OTHER BUSINESS

         The board of directors knows of no business other than that set forth
above to be transacted at the meeting, but if other matters requiring a vote of
the stockholders arise, the persons designated as proxies will vote the shares
of common stock represented by the proxies in accordance with their judgment on
such matters. If a stockholder specifies a different choice on the proxy, his or
her shares of common stock will be voted in accordance with the specification so
made.

IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY. WE URGE YOU TO FILL IN, SIGN
AND RETURN THE ATEC FORM OF PROXY IN THE PREPAID ENVELOPE PROVIDED, NO MATTER
HOW LARGE OR SMALL YOUR HOLDINGS MAY BE.


                                          By Order of the Board of Directors,



                                          Ashok Rametra
                                          Secretary

Commack, New York
January [__], 2003

                                       44


                                ATEC GROUP, INC.

Annual Meeting of Stockholders -- February 25, 2003

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

By signing below you appoint Ashok Rametra with power of substitution, as proxy
to represent you at the annual meeting of stockholders to be held at the
Huntington Hilton, Melville, New York, on February 25, 2003 at 10:00 a.m. local
time and at any adjournment thereof, and to vote the shares of stock you would
be entitled to vote if personally present, as indicted on the reverse side of
this proxy card.

The shares represented by the proxy will be voted as directed. If no contrary
instruction is given, the shares will be voted FOR Proposal No. 4 for the
election of Surinder Rametra, Stewart Benjamin, David Reback, Praveen Bhutani,
Dr. Maganlal K. Sutaria and Bhupatlal K. Sutaria as directors.

Passage of Proposals 1 and 2 is contingent upon approval of each of Proposals 1
through 3. In addition passage of Proposals 1 and 2 is contingent upon the
election of Dr. Maganlal K. Sutaria and Bhupatlal K. Sutaria, the two director
nominees of Interpharm, Inc., in Proposal 4. In the event that Proposal 1, 2
and/or 3 is not approved or that the two director nominees of Interpharm, Inc.
are not elected, Proposals 1 through 2 will not pass, the two director nominees
of Interpharm, Inc. will not be elected and immediately after the annual meeting
of stockholders, the Board of Directors will appoint Ashok Rametra and James
Charles (current Atec directors) to fill the vacancy created.

Please mark boxes in blue or black ink.

1.   Proposal No. 1 for approval of the Acquisition of all of the outstanding
     stock of Interpharm by Atec.
            FOR                       AGAINST                        ABSTAIN
            [  ]                       [  ]                            [  ]

2.   Proposal No. 2 for approval of the amendment to Atec's Certificate of
     Incorporation changing its name to Interpharm Holdings, Inc.
            FOR                       AGAINST                        ABSTAIN
            [  ]                       [  ]                            [  ]

3.   Proposal No. 3 for approval of the sale of the Assets of Atec to and the
     assumption of substantially all of the liabilities of Atec by Baar Group.
            FOR                       AGAINST                        ABSTAIN
            [  ]                       [  ]                            [  ]

4.   Proposal No. 4 - Election of Directors of the following nominees:  Surinder
     Rametra, Stewart Benjamin, David Reback, Praveen Bhutani, Dr. Maganlal K.
     Sutaria and Bhupatlal K. Sutaria.
                                                          AUTHORITY
                    FOR                                    withheld
                    all                                   as to all
                  nominees                                 nominees
                    [  ]                                     [  ]

       [  ] For, except authority withheld as to the following nominee(s):

            ------------------------------------------------------------------

5.   Proposal No. 5 for ratification of the selection of Weinick Sanders
     Leventhal & Co., LLP as the independent auditors of Atec.
            FOR                       AGAINST                        ABSTAIN
            [  ]                       [  ]                            [  ]

6.   In their discretion, the proxies are authorized to vote upon such other
     business as may properly come before the meeting.

                                       45


Please date, sign as name appears at left, and return promptly. If the stock is
registered in the name of two or more persons, each should sign. When signing as
Corporate Officer, Partner, Executor, Administrator, Trustee, or Guardian,
please give full title. Please note any change in your address alongside the
address as it appears in the Proxy.


Dated:
       --------------------        -----------------------------------
                                            (Signature)

                                   -----------------------------------
                                            (Print Name)

     SIGN, DATE AND RETURN PROXY CARD PROMPTLY USING THE ENCLOSED ENVELOPE

                                       46


APPENDIX A


                        CAPITAL STOCK EXCHANGE AGREEMENT

         THIS AGREEMENT is made as of this 25th day of November, 2002, by and
among ATEC Group, Inc., a Delaware corporation ("ATEC"), and INTERPHARM INC., a
New York Corporation ("Interpharm"), and RAJ SUTARIA ("Raj"), MONA RAMETRA
("Mona"), RAVI SUTARIA ("Ravi") and PERRY SUTARIA ("Perry"). Certain capitalized
and other terms used in this Agreement are defined in Annex A hereto and are
used herein with the meanings ascribed to them therein.

         WHEREAS, Interpharm currently has (a) 8 million shares of $.001 par
value per share common stock ("Interpharm Common Stock") authorized, of which 4
million shares are outstanding which collectively represent all of Interpharm's
issued and outstanding capital stock (the "Interpharm Stock"); and

         WHEREAS, the following are the only holders of the Interpharm Common
Stock in the following amounts: Raj - 1,400,000 shares, Ravi - 1,000,000 shares,
Perry - 800,000 shares, Mona - 800,000 shares (collectively the "Shareholders");

         WHEREAS, ATEC and the Shareholders believe that it is desirable and in
their mutual best interests that ATEC acquire 100% of the issued and outstanding
Interpharm Stock for an aggregate consideration consisting of ATEC's $.01 par
value per share common stock (the "Common Stock") and shares of ATEC's new $.01
par value per share Series K convertible preferred stock (the "Preferred Stock")
on the terms and conditions set forth herein, making Interpharm a wholly owned
subsidiary of ATEC; and

         WHEREAS, it the intention of the Parties that: (i) ATEC shall acquire
100% of the Interpharm Stock in exchange solely for the amount of common and
preferred shares of ATEC set forth herein; (ii) said exchange of shares shall
qualify as a tax-free reorganization under Section 368(a)(1)(B) of the Code; and
(iii) said exchange shall qualify as a transaction in securities exempt from
registration or qualification under the Securities Act of 1933, as amended and
in effect on the date of this Agreement (the "1933 Act"), and under the
applicable securities laws of the states or jurisdictions where the Shareholders
reside;

         NOW, THEREFORE, in consideration of the foregoing and the following
mutual covenants and agreements, ATEC, Interpharm and the Shareholders
(collectively the "Parties") agree as follows:

                                    ARTICLE I

                                 THE TRANSACTION

1.1      The Transaction. On the Closing Date, and at the Closing Time, as
defined herein, subject in all instances to each of the terms, conditions,
provisions and limitations contained in this Agreement:

                                       1


         1.1.1    the Interpharm Common Holders shall exchange all of their
shares of the Interpharm Common Stock with ATEC for:

                  1.1.1.1  a number of shares of Common Stock (the "Common Stock
Consideration") equal to:
         (( X/.51) * .49)*.75

         Where:

         X = the total outstanding umber of shares of Common Stock outstanding
         on the Closing Date

Any fractional shares shall be rounded up to the nearest share.

                  1.1.1.2  a number of shares of Preferred Stock which shall
have the designations and preferences set forth in Schedule 1.1.1.2 (the
"Preferred Stock Consideration") equal to:

         ((X/.51) * .49) * .25
         Where:

         X = the total outstanding umber of shares of Common Stock outstanding
         on the Closing Date

Any fractional shares shall be rounded up to the nearest share.

         1.1.2    the Board of Directors of ATEC shall appoint 2 designees of
Interpharm and the Shareholders as members of the Board of Directors of ATEC.

         1.1.3    ATEC's name shall be changed to Interpharm Holdings, Inc.

         1.1.4    ATEC and the Shareholders shall enter into the Registration
Rights Agreement annexed hereto as Exhibit 1.1.4.

The events set forth in the foregoing Sections 1.1.1 through 1.1.4 shall be
referred to herein as the "Transaction").

1.2      Exchange of the Interpharm Stock. Subject to the terms of this
Agreement and in reliance on the representations and warranties of ATEC, the
Shareholders shall exchange, sell, assign, and transfer to ATEC at the closing
of this Agreement (the "Closing"), free and clear of all liens and encumbrances,
and ATEC, subject to the terms of the Agreement and upon the basis of the
covenants, warranties and representations of Interpharm and the Shareholders set
forth herein, shall accept from them at the Closing all shares of the Interpharm
Stock issued and outstanding as of the Closing.

                                       2


1.3      Consideration. Subject to the terms of this Agreement and in reliance
on the representations and warranties of Interpharm and the Shareholders, ATEC
shall deliver to the Shareholders, at the Closing, the Common Stock
Consideration and Preferred Stock Consideration (collectively the
"Consideration"), free and clear of all liens and encumbrances, which the
Shareholders shall accept based upon the covenants, warranties and
representations of ATEC set forth herein. The Consideration shall be distributed
among the Shareholders in accordance with Schedule 1.3.

1.4      Tax Treatment. The exchange described herein is intended to comply with
Section 368(a)(1)(B) of the Code, and all applicable regulations thereunder. In
order to ensure compliance with said provisions, the Parties agree to take
whatever steps may be necessary, including, but not limited to, the amendment of
this Agreement.

1.5      Closing. The Closing hereunder shall take place at the offices of
Interpharm, at 75 Adams Avenue Hauppauge, New York 11788, or at such other place
as the Parties may agree upon, no later than February 1, 2003, on a date to be
set by the Parties. The date and time on which the closing occurs shall be the
Closing Date and Closing Time, respectively.

1.6      Parties to the Agreement and Transaction. To the extent that any
provision of this Agreement calls for agreement by ATEC as a party hereto, such
provision shall mean ATEC as it exists prior to the Closing. To the extent that
provisions of this Agreement refer to ATEC after the Closing, the reference
shall also be to Interpharm Holdings, Inc., as successor to ATEC.

                                   ARTICLE II

                     REPRESENTATIONS AND WARRANTIES OF ATEC

         Where a representation contained in this Agreement is qualified by the
phrase "to the best of a party's knowledge" (or words of similar import), such
expression means that, after having conducted a reasonable due diligence review,
the Party believes the statement to be true, accurate, and complete in all
material respects. Except as otherwise indicated in the Schedules annexed hereto
(which Schedules shall be arranged in paragraphs corresponding to the numbered
and letter paragraphs contained herein and which have been previously provided
to Interpharm and the Shareholders), ATEC represents and warrants to Interpharm
and the Shareholders, as follows:

2.1      Organization and Qualification. ATEC is, and each of its Subsidiaries
(as defined below) is, a corporation duly organized, validly existing and in
good standing under the laws of its respective jurisdiction of incorporation and
each has the requisite corporate power and authority to carry on its business as
it is now being conducted. Each of ATEC and its Subsidiaries is duly qualified
as a foreign corporation to do business, and is in good standing, in each
jurisdiction where the character of the properties owned or leased by it, or the
nature of its activities, is such that qualification as a foreign corporation in
that jurisdiction is required by law, except where the failure to qualify as a
foreign corporation would not reasonably expected to have a Material Adverse
Effect.

                                       3


2.2      Capitalization. The capitalization of ATEC as of the date of this
Agreement consists of:

         2.2.1    Common Stock. 70,000,000 shares of authorized common stock,
$.01 par value per share, of which a maximum of 8,300,000 shares are issued and
outstanding;

         2.2.2    Preferred Stock. 10,000,000 shares of authorized preferred
stock, $.01 par value per share, of which the following series and designations
are outstanding and with the preferences and rights set forth in Schedule 2.2.3:

                  2.2.2.1  Series A  - 8,371 shares issued and outstanding;

                  2.2.2.2  Series B - 1,458 shares issued and outstanding;

                  2.2.2.3  Series C - 309,600 shares issued and outstanding; and

                  2.2.2.4  Series J - 105,000 shares issued and outstanding.

The ATEC preferred stock listed (the "Existing Preferred") above is convertible
into no more than 475,000 shares of Common Stock and are not convertible into
any other ATEC securities of any kind.

         2.2.3    Warrants and Options. ATEC currently has 8,598,299 options and
warrants outstanding with the terms and exercise prices set forth in Schedule
2.2.4.

Other than as set forth above, ATEC has no other capital stock authorized for
issuance or outstanding. As of the date of this Agreement all shares of ATEC
common and preferred stock outstanding were validly issued, fully paid, and
nonassessable. In addition, no shares of Common Stock are held in the ATEC
treasury, and no shares are reserved for issuance, nor were there outstanding
any options, warrants, convertible instruments or other rights, agreements or
commitments to acquire Common Stock of ATEC, except as fully and completely
described on Schedule 2.2.4 hereto.

2.3      Due Authorization. This Agreement has been duly and validly executed
and delivered by ATEC and constitutes a valid and binding Agreement of ATEC
enforceable in accordance with its terms, subject, however, to the approval of
its stockholders as provided for below and except as such enforceability may be
limited by general principals of equity or applicable bankruptcy, insolvency,
reorganization, moratorium, liquidation or similar laws relating to or affecting
creditors generally. ATEC has all requisite corporate power and authority to
enter into this Agreement and to carry out the Transaction, subject, however, to
the approval of its stockholders as provided for below, and its doing so has
been duly and sufficiently authorized by its Board of Directors.

2.4      Absence of Breach; No Consents. The execution, delivery, and
performance of this Agreement, and the performance by ATEC of its obligations
hereunder, do not, nor will with the giving of notice or passage of time or
both:

                                       4


         2.4.1    conflict with or result in a breach of any of the provisions
of the Articles of Incorporation or Bylaws of ATEC or of any of its
Subsidiaries;

         2.4.2    contravene any law, ordinance, rule, or regulation of any
State or Commonwealth or political subdivision of either or of the United
States, or contravene any order, writ, judgment, injunction, decree,
determination, or award of any court or other authority having jurisdiction, or
cause the suspension or revocation of any authorization, consent, approval, or
license, presently in effect, which affects or binds, ATEC or any of its
Subsidiaries or any of its or their material properties, except in any such case
where such contravention will not have a Material Adverse Effect;

         2.4.3    conflict with, result in termination of, contravene,
constitute a default under, give to others any rights of termination or
cancellation of, or accelerate the performance required by or maturity of,
result in the creation of any lien or loss of any rights, or result in a
material breach of, or default under, any material indenture, loan, credit
agreement, mortgage, deed of trust, note, bond, franchise, lease, contract or
any other agreement or instrument binding upon ATEC or a Subsidiary, or to which
ATEC or a Subsidiary is subject; or

         2.4.4    require the authorization, consent, approval, or license of,
or the submission of any notice, report or other filing with, any third party,
including any governmental agency.

2.5      Securities and Exchange Commission Filings. All reports filed by ATEC
with the SEC pursuant to the Exchange Act and any amendments thereto, since
November 1999:

         2.5.1    to the best of ATEC's knowledge, fully comply with the
requirements of Section 13(a) or 15(d) of the Exchange Act;

         2.5.2    to the best of ATEC's knowledge, as to the financial
statements contained in such reports, present fairly, in all material respects,
the financial condition and results of operations of ATEC as of the respective
dates or for the respective periods set forth therein;

         2.5.3    to the best of ATEC's knowledge, do not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading as of the date of filing (and, if amended or
superseded, then on the date of such filing); and

         2.5.4    to the best of ATEC's knowledge, as to the financial
statements contained in such reports, were prepared in accordance with GAAP,
except that unaudited interim financial statements are subject to normal
year-end audit adjustments, none of which will be material, and do not contain
footnotes.

2.6      No Undisclosed Liabilities. Neither ATEC nor any of its Subsidiaries
has any Liabilities which are not adequately reflected or reserved against on
the face of its June 30, 2002 balance sheet and the footnotes thereto, except
Liabilities (a) incurred since the date of such balance sheet in the ordinary
course of business and consistent with past practice; (b) which are of a nature

                                       5


that would not be required to be disclosed on its balance sheet or the footnotes
thereto in conformity with GAAP; or (c) which individually or in the aggregate
would not have a Material Adverse Effect.

2.7      No Material Adverse Change. Since the date of ATEC's September 30, 2002
balance sheet, other than as contemplated or caused by this Agreement, there has
not been:

         2.7.1    any Material Adverse Change in the business or condition
(financial or otherwise) of ATEC;

         2.7.2    any damage, destruction, or loss, whether covered by insurance
or not, having a material adverse effect on the business or condition (financial
or otherwise) of ATEC;

         2.7.3    any entry into any material commitment, contract, agreement,
or transaction (including, without limitation, any material borrowing or capital
expenditure) of, or involving, ATEC other than (a) this Agreement, (b) the
Management Buyout, as defined below and (c) agreements executed in the ordinary
course of business;

         2.7.4    any redemption, repurchase, or other acquisition for value of
its capital stock by ATEC, or any issuance of capital stock of ATEC or any of
its Subsidiaries or of securities convertible into or rights to acquire any such
capital stock or any dividend or distribution declared, set aside, or paid on
capital stock of ATEC;

         2.7.5    any grant, or commitment to grant, any bonus, commission or
other form of incentive compensation or increase or commitment to increase the
compensation or fees payable to or in respect to any of ATEC's employees,
directors, officers, sales representatives, independent contractors, agents,
consultants or Affiliates;

         2.7.6    any labor union organization activity;

         2.7.7    any loans to any Person;

         2.7.8    any failure to maintain its financial records in accordance
with past practice;

         2.7.9    any declared, made, set aside or payment of any dividend,
distribution, or payment on, or any purchase or redemption of, any shares of any
class of ATEC capital stock;

         2.7.10   any transactions with any Affiliate of ATEC or any Subsidiary;

         2.7.11   any amendment to the certificate of incorporation or bylaws of
ATEC;

         2.7.12   any material change (for book or Tax purposes) in any method
of accounting or accounting practices; or

                                       6


         2.7.13   any settlement of any litigation, claim or proceeding to which
ATEC or a Subsidiary is a party.

2.8      Taxes.

         2.8.1    Since July 1998, ATEC and its Subsidiaries have filed all Tax
Returns, as defined below, which they are required to file under all applicable
laws; all such Tax Returns are true and accurate and have been prepared in
compliance with all applicable laws; each of ATEC and each of its Subsidiaries
has paid all Taxes, as defined below, due and owing by it (whether or not such
Taxes are required to be shown on a Tax Return) and has withheld and paid over
to the appropriate taxing authorities all Taxes which it is required to withhold
from amounts paid or owing by it to any employee, stockholder, creditor or other
third party, and since June 30, 2002, the charges, accruals and reserves for
Taxes with respect to ATEC (including any provisions for deferred income taxes)
reflected on the books of ATEC are adequate to cover any Tax liability of the
Company if its current tax year were treated as ending on the date hereof.

         2.8.2    No claim has been made by a taxing authority in a jurisdiction
where neither ATEC nor any Subsidiary does not file Tax Returns that such
corporation is or may be subject to taxation by the jurisdiction. There are no
foreign, federal, state or local tax audits or administrative or judicial
proceedings pending or being conducted with respect to Taxes of ATEC or any of
its Subsidiaries; no information related to Tax matters has been requested by
any foreign, federal, state or local taxing authority. To the best of ATEC's
knowledge, there are no material unresolved questions or claims concerning the
Tax liability of ATEC or any of its Subsidiaries.

         2.8.3    ATEC has not (a) waived any statute of limitations; (b) agreed
to any extension of the period for assessment or collection; or (c) executed or
filed any power of attorney with respect to any Taxes, which waiver, agreement
or power of attorney is currently in force.

2.9      Litigation.

         2.9.1    To the best of the knowledge of ATEC, no investigation or
review by any governmental entity with respect to ATEC or any of its
Subsidiaries is pending or threatened, nor has any governmental entity indicated
to ATEC an intention to conduct the same, and

         2.9.2    there is no action, suit, or proceeding pending or, to the
best knowledge of ATEC, threatened against or affecting ATEC or its Subsidiaries
at law or in equity, or before any federal, state, municipal, or other
governmental department, commission, board, bureau, agency, or instrumentality.

2.10     Employees. There are no collective bargaining, bonus, profit sharing,
compensation, or other plans, agreements, trusts, funds, or arrangements
maintained by ATEC or any Subsidiary of ATEC for the benefit of its directors,
officers, or employees, and there are no employment, consulting, severance, or
indemnification arrangements, agreements or understandings between ATEC or any
of its Subsidiaries, on the one hand, and any current or former directors,

                                       7


officers, or other employees (or Affiliates thereof) of ATEC or any of its
Subsidiaries, on the other hand. ATEC is not, and following the Closing will not
be, bound by any express or implied contract or agreement to employ, directly or
as a consultant or otherwise, any person for any specific period of time or
until any specific age.

2.11     Subsidiaries. All of the Subsidiaries of ATEC, direct or indirect, are
identified in Schedule 2.11, ATEC has no other Subsidiaries, and neither ATEC
nor any of its Subsidiaries is a partner of, or joint venturer with, any other
Person. No Subsidiary has outstanding any securities, warrants, options or other
rights convertible into or exchangeable or exercisable for any shares of ATEC's
capital stock, and there are no contracts, commitments, understandings,
arrangements or restrictions by which any Subsidiary is bound to issue shares of
ATEC's capital stock.

2.12     Employee Benefit Plans and Related Matters; ERISA.

         2.12.1   Employee Benefit Plans. Neither ATEC, nor any of its
Subsidiaries maintains or contributes to any Pension Plan, Welfare Plan or
"employee benefit plan", as such term is defined in section 3(3) of ERISA,
whether or not subject to ERISA, and any bonus, incentive or deferred
compensation, severance, termination, retention, change of control, stock
option, stock appreciation, stock purchase, phantom stock or other equity-based,
performance or other employee or retiree benefit or compensation plan, program,
arrangement, agreement, policy or understanding, whether written or unwritten,
that provides or may provide benefits or compensation in respect of any employee
or independent contractor or under which any employee or independent contractor
is or may become eligible to participate or derive a benefit and that is or has
been maintained or established by ATEC or any of its Subsidiaries or any trade
or business, whether or not incorporated, which, together with ATEC or any of
its Subsidiaries, is or would have been at any date of determination occurring
within the preceding six years, treated as a single employer under section 414
of the Code, (such other trades and businesses hereinafter referred to as the
"Related Persons"), or to which ATEC or any Related Person contributes or is or
has been obligated or required to contribute or with respect to which ATEC or
any Related Person may have any liability or obligation (collectively, the
"Plans").

         2.12.2   Neither ATEC nor any Related Person has been involved in any
transaction that could cause ATEC, any such Related Person or, following the
Closing, Interpharm or any of its Affiliates, to be subject to liability under
section 4069 or 4212 of ERISA. Neither ATEC nor any Related Person has incurred
(either directly or indirectly, including as a result of an indemnification
obligation) any liability under or pursuant to Title I or IV of ERISA or the
penalty, excise Tax or joint and several liability provisions of the Code
relating to employee benefit plans and no event, transaction or condition has
occurred or exists that could result in any such liability to ATEC, any Related
Person or, following the Closing, Interpharm or any of its Affiliates.

         2.12.3   No employee of ATEC or any of its Subsidiaries is or will
become entitled to post-employment benefits of any kind by reason of employment
with ATEC or any of its Subsidiaries, including, without limitation, death or
medical benefits (whether or not insured).

                                       8


2.13     Labor Matters. There are no activities or controversies, including,
without limitation, any labor organizing activities, election petitions or
proceedings, proceedings preparatory thereto, unfair labor practice complaints,
labor strikes or disputes pending or, to the best of the knowledge of ATEC,
threatened, between ATEC or any of its Subsidiaries and any of its or their
employees.

2.14     Valid Issuance of Stock.

         2.14.1   The Consideration, when issued as provided in this Agreement,
will be duly authorized, validly issued, fully paid and non-assessable.

         2.14.2   Based in part on the representations made by the Shareholders
in Article 3 hereof and in the Investment Letters attached as Schedule 2.14
hereto (the "Investment Letters"), the offer and sale of the Consideration
solely to the Shareholders in accordance with this Agreement will be exempt from
the registration and prospectus delivery requirements of the 1933 Act.

2.15     Disclosure. To the best of ATEC's knowledge, no representation,
warranty or statement by ATEC in this Agreement, or in any exhibit, schedule,
statement or certificate furnished to Interpharm or the Shareholders pursuant to
this Agreement, when read as a whole, contains any untrue statement of a
material fact or omits to state a material fact necessary to make the statements
made herein, in light of the circumstances under which they were made, not
misleading.

2.16     Certificate of Incorporation; Bylaws; Minute Books. True and complete
copies of the Certificate of Incorporation and Bylaws (or comparable
organizational documents) of ATEC, as amended to and including the date hereof,
have been delivered to Interpharm. ATEC is not in violation of any provision of
its Certificate of Incorporation or is in material violation of its Bylaws (or
comparable organizational documents). ATEC's minute books, stock books and stock
transfer records, true and complete copies of which have been delivered to
Interpharm, contain true and complete records of all issuances and transfers of
capital stock of ATEC, and contain a materially complete summary of all
meetings, consents, proceedings and other formal actions of directors and
stockholders since January 1, 1995.

2.17     Securities Laws. Since at least July 1, 1999, (a) ATEC has complied in
all material respects with applicable federal and state securities laws, rules
and regulations as such laws, rules and regulations apply to ATEC and its
securities; and (b) all shares of capital stock of ATEC have been issued in
accordance with applicable federal and state securities laws, rules and
regulations. There are no stop orders in effect with respect to any of ATEC's
securities. All of ATEC's outstanding securities are validly issued, fully-paid
and are non-assessable.

2.18     AMEX Listing and Trading. ATEC's Common Stock is registered pursuant to
Section 12 of the Exchange Act and is currently listed for trading on the AMEX.
ATEC is in full compliance with all AMEX rules. ATEC has not been advised by the

                                       9


AMEX that it has failed to meet any of its continued listing requirements or
that the AMEX will move to delist its Common Stock from the AMEX. Neither ATEC,
not any of its officers or directors, is aware of or has any reason to be aware
of any claim, inquiry or investigation by a state or federal regulatory
authority, or the AMEX, regarding trading in its Common Stock or any related
claim, inquiry or investigation. Notwithstanding the foregoing, ATEC makes no
representation concerning compliance with continued listing qualifications of
AMEX as of the date of this Agreement or upon the consummation of the
Transaction contemplated by this Agreement.

2.19     Investment Company Act. ATEC is not an investment company under the
Investment Company Act of 1940, as amended.

2.20     Intellectual Property. To ATEC's knowledge, the conduct of its and its
Subsidiaries' business has not infringed the rights of any Person in respect of
any Intellectual Property. There is no claim or demand of any Person pertaining
to, or any proceeding which is pending or, to the knowledge of ATEC, threatened,
that challenges ATEC's use of any Intellectual Property.

2.21     Real Property. ATEC does not own any real property. Schedule 2.21 lists
all real property leased by ATEC or its Subsidiaries (the "ATEC Leased
Premises"; the leases relating to the Leased Premises, collectively, the "ATEC
Real Property Leases"). Except for the ATEC Leased Premises, no real property is
used or occupied by ATEC or its Subsidiaries. ATEC enjoys peaceful and
undisturbed possession of the ATEC Leased Premises. ATEC and its Subsidiaries'
use of the ATEC Leased Premises and the improvements installed by or on behalf
of them upon the ATEC Leased Premises conform in all material respects to all
restrictive covenants, conditions and easements, and building, subdivision and
similar codes and all applicable laws, and neither ATEC, not its Subsidiaries
has received any notice of any material violation or claimed violation of any
such restrictive covenants, conditions or easements, or building, subdivision or
similar codes and all applicable laws. There exists no writ, injunction, decree,
order or judgment, or pending litigation, nor, to the knowledge of ATEC, any
threatened litigation, relating to the ownership, use, lease, occupancy or
operation of any of the ATEC Leased Premises.

2.22     Environmental Matters.

         2.22.1   ATEC is in material compliance and at all times has complied
in all material respects with all applicable Environmental Laws pertaining to
all of the properties and assets of ATEC and its Subsidiaries (including the
ATEC Leased Premises and the properties formerly owned or leased by ATEC or its
Subsidiaries and the use and ownership hereof, and to their businesses and
operations. No violation by ATEC or its Subsidiaries is being alleged or
threatened or has at any time been alleged or threatened of any applicable
Environmental Law relating to any of its respective properties and assets
(including the ATEC Leased Premises and the properties formerly owned or leased
by ATEC or its Subsidiaries).

                                       10


         2.22.2   ATEC and its Subsidiaries are currently, and have at all times
been, in possession of, and in material compliance with, all permits and
authorizations required pursuant to any applicable Environmental Law.

         2.22.3   Neither ATEC, its Subsidiaries, nor any other Person
(including any tenant or subtenant) has caused or taken any action that will
result in, and ATEC and its Subsidiaries are not subject to, any liability or
obligation on the part of ATEC or its Subsidiaries relating to (a) the
environmental conditions on, under, or about the ATEC Leased Premises (or other
properties or assets formerly owned, leased, operated or used by ATEC or its
Subsidiaries), including, without limitation, the air, soil and groundwater
conditions at such or (b) the past or present use, management, handling,
transport, treatment, generation, storage, disposal, discharge, emission, or
release of any Hazardous Materials.

         2.22.4   Neither ATEC, nor its Subsidiaries are subject to any
outstanding order from, or contractual or other obligation with, any
governmental authority or other Person in respect of which they may be required
to incur costs arising from the release or threatened release of a Hazardous
Material.

2.23     Stock Options. Within ninety (90) days of the Closing, all of the stock
options and warrants listed in Schedule 2.2.4, with the exception of the stock
options and warrants listed below, will expire or be exercised pursuant to the
terms of the applicable stock option agreement and/or plan:

Stock Options
-------------

O-1, O-4, O-6, O-7, O-8, O-9, O-10, O-13, O-15, O-17, O-18, O-19, O-20, O-21,
O-22, O-24, O-28, O-29, O-30, O-31, O-40, O-72, O-74, O-75, O-91, O-93, O-94,
0-95, O-123, O-157, O-159, O-180, O-190, O-216, O-218, O-219, O-224, O-230,
O-232, O-251, O-288, O-289, O-310, 336, 370, 371, 382, 383, 388, 389, 397, 402,
435, 437, 439, 457

Warrants
--------



                            Total
                            Shares      Purchase    Issue      Exercise     Exp.
NAME OF HOLDER              Issued      Price       Total      Date         Date         Date
                                                                       
Phillip Getter                8,750     3.5          30,625    10/7/1998    10/8/1998    10/7/2003
Gayathri Menikdiwela          2,500     3.5           8,750    10/7/1998    10/8/1998    10/7/2003
PRIME CHARTER               113,750     3.5         398,125    10/7/1998    10/8/1998    10/7/2003


2.24     Accrued Expenses. The following ATEC accrued expenses are not likely to
become payable and a write-off of such liabilities would be consistent with
GAAP: Anderson Realty in the amount of $156,130, Steinbock litigation in the
amount of $39,100, Legett & Platt in the amount of $1,240 and Prudential in the
amount of $23,000.

                                       11


                                   ARTICLE III

              REPRESENTATIONS AND WARRANTIES OF INTERPHARM AND THE
                                  SHAREHOLDERS

         Except as otherwise indicated in the Schedules (which Schedules shall
be arranged in paragraphs corresponding to the numbered and letter paragraphs
contained herein and which have previously been provided to ATEC) annexed
hereto, Interpharm and the Shareholders, jointly and severally, represent and
warrant to ATEC as follows:

3.1      Organization and Qualification. Interpharm is a corporation duly
organized, validly existing and in good standing under the laws of New York and
has the requisite corporate power and authority to carry on its business as it
is now being conducted. Interpharm is duly qualified as a foreign corporation to
do business, and is in good standing, in each jurisdiction where the character
of the properties owned or leased by it, or the nature of its activities, is
such that qualification as a foreign corporation in that jurisdiction is
required by law.

3.2      Due Authorization. This Agreement has been duly and validly executed
and delivered by Interpharm and its Shareholders and constitutes a valid and
binding Agreement enforceable in accordance with its terms, except as such
enforceability may be limited by general principles of equity or applicable
bankruptcy, insolvency, reorganization, moratorium, liquidation or similar laws
relating to or affecting creditors generally. Interpharm has all requisite
corporate power and authority to enter into this Agreement and to carry out the
Transaction contemplated hereby, and its doing so has been duly and sufficiently
authorized by all necessary corporate or other action of Interpharm or any of
the Shareholders.

3.3      Capitalization. Interpharm is authorized by its Articles of
Incorporation to issue:

         3.3.1    10,000,000 shares of $.001 par value per share common stock,
                  4,000,000 shares of which are duly and validly issued and
                  outstanding, fully paid, and non-assessable;

         3.3.2    1,000,000 shares of $.001 par value per share preferred stock,
                  none of which are duly and validly issued and outstanding,
                  fully paid, and non-assessable.

Other than as set forth above, Interpharm does not have any authority to issue
any other capital stock or other security. There are no outstanding options,
contracts, commitments, warrants, preemptive rights, agreements or any rights of
any character affecting or relating in any manner to the issuance of any
Interpharm capital stock or other securities or entitling any person or entity
to acquire Interpharm capital stock or other securities of Interpharm, and no
authorization therefor has been given. There are no outstanding contractual or
other rights or obligations to or of Interpharm, any Shareholder or any other
Person to repurchase redeem or otherwise acquire any outstanding shares or other
equity interest of Interpharm or restricting the ability to vote or transfer
such shares or other equity interest.

                                       12


3.4      Interpharm Stock Ownership. The Interpharm Common Stock consists of an
aggregate of 4,000,000 shares of $.001 par value per share common stock, all of
which is owned, beneficially and of record, by the Interpharm Common Holders in
the respective amounts set forth in 3.4. Each of the Shareholders has good,
absolute, and marketable title to their Interpharm Stock. The Shareholders have
the complete and unrestricted right, power and authority to sell, transfer and
assign their Interpharm Stock pursuant to this Agreement. The delivery of the
Interpharm Stock to ATEC as herein contemplated will vest in ATEC good, absolute
and marketable title to all of the issued and outstanding shares of the
Interpharm Stock, free and clear of all liens, claims, encumbrances, and
restrictions of every kind, except those restrictions imposed by applicable
securities laws.

3.5      No Subsidiaries. Interpharm has no Subsidiaries nor owns any securities
of or equity interest in any Person, except that Interpharm owns a 50% interest
in Saturn Chemicals, LLC, a New York limited liability company.

3.6      Absence of Breach; No Consents. The execution, delivery, and
performance of this Agreement, and the performance by Interpharm and the
Shareholders of their obligations hereunder, do not nor will with the giving of
notice or passage of time or both:

         3.6.1    conflict with or result in a breach of any of the provisions
of Interpharm's Certificate of Incorporation or Bylaws;

         3.6.2    contravene any law, ordinance, rule, or regulation of any
State or Commonwealth or political subdivision of either or of the United
States, or contravene any order, writ, judgment, injunction, decree,
determination, or award of any court or other authority having jurisdiction, or
cause the suspension or revocation of any authorization, consent, approval, or
license, presently in effect, which affects or binds, Interpharm or any of its
Shareholders or any of its or their material properties, except in any such case
where such contravention will not have a Material Adverse Effect;

         3.6.3    except as set forth in Schedule 3.6, conflict with, result in
termination of, contravene, constitute a default under, give to others any
rights of termination or cancellation of, or accelerate the performance required
by or maturity of, result in the creation of any lien or loss of any rights, or
result in a material breach of or default under any material indenture, loan,
credit agreement, mortgage, deed of trust, note, bond, franchise, lease,
contract or any other agreement or instrument binding upon Interpharm, or to
which the property or business of Interpharm is subject; or

         3.6.4    require the authorization, consent, approval, or license of,
or the submission of any notice, report or other filing with, any third party,
including any governmental agency.

                                       13


3.7      Taxes.

         3.7.1    Since 1998, Interpharm has filed all Tax Returns which it is
required to file under all applicable laws; all such Tax Returns are true and
accurate and have been prepared in compliance with all applicable laws;
Interpharm has paid all Taxes due and owing by it (whether or not such Taxes are
required to be shown on a Tax Return) and has withheld and paid over to the
appropriate taxing authorities all Taxes which it is required to withhold from
amounts paid or owing by it to any employee, stockholder, creditor or other
third party.

         3.7.2    No claim has been made by a taxing authority in a jurisdiction
where Interpharm does not file Tax Returns that it is or may be subject to
taxation by the jurisdiction. There are no foreign, federal, state or local tax
audits or administrative or judicial proceedings pending or being conducted with
respect to Interpharm; no information related to Tax matters has been requested
by any foreign, federal, state or local taxing authority. To the best knowledge
of Interpharm and the Shareholders, there are no material unresolved questions
or claims concerning the Tax liability of Interpharm.

         3.7.3    Interpharm has not (a) waived any statute of limitations; (b)
agreed to any extension of the period for assessment or collection; or (c)
executed or filed any power of attorney with resect to any Taxes, which waiver,
agreement or power of attorney is currently in force.

3.8      Litigation.

         3.8.1    No investigation or review by any governmental entity with
respect to Interpharm is pending or, to the best of the knowledge of Interpharm,
threatened, nor has any governmental entity indicated to Interpharm an intention
to conduct the same, and

         3.8.2    Other than as set forth in Schedule 3.8, there is no action,
suit, or proceeding pending or, to the best of the knowledge of Interpharm,
threatened against or affecting Interpharm at law or in equity, or before any
federal, state, municipal, or other governmental department, commission, board,
bureau, agency, or instrumentality.

3.9      Investment Representations.

         3.9.1    Acquisition for Own Account. The Consideration to be received
by the Shareholders hereunder, will be acquired for investment for each such
Shareholder's own account, not as a nominee or agent, and not with a view to the
public resale or distribution thereof, and each Shareholder has no present
intention of selling, granting any participation in, or otherwise distributing
the same.

         3.9.2    Accredited Investor Status. Each Shareholder is an "accredited
investor" within the meaning of Rule 501 of Regulation D promulgated under the
1933 Act. Each Shareholder's residence is set forth in Schedule A.

         3.9.3    Restricted Securities. The Shareholders understand the
Consideration, and the Common Stock into which the Preferred Stock is
convertible are characterized as "restricted securities" under the 1933 Act
inasmuch as they are being acquired from ATEC in a transaction not involving a

                                       14


public offering and that under the 1933 Act and applicable regulations
thereunder such securities may be resold without registration under the 1933 Act
only in certain limited circumstances. In this connection, the Shareholders
represent that they are familiar with Rule 144 promulgated under the 1933 Act,
and understand the resale limitations imposed thereby and by the 1933 Act.

         3.9.4    Legend. The Shareholders understand that the certificates
representing Consideration, and the Common Stock into which the Preferred Stock
is convertible, when delivered to the Shareholders, may have appropriate orders
restricting transfer placed against them on the records of the transfer agent
for such securities, and may have placed upon them the following, or similar
legend:

         THE SECURITIES REPRESENTED HEREBY HAVE BEEN ISSUED IN A
         TRANSACTION EXEMPT FROM REGISTRATION UNDER THE SECURITIES ACT
         OF 1933. THEY MAY NOT BE TRANSFERRED, PLEDGED, HYPOTHECATED
         OR OTHERWISE DISPOSED OF UNLESS THE TRANSFEROR FIRST
         SATISFIES THE ISSUER THAT THE PROPOSED TRANSFER, IN THE
         MANNER PROPOSED, DOES NOT VIOLATE THE REGISTRATION
         REQUIREMENTS OF SAID ACT.

Each Shareholder agrees not to attempt any transfer of any such securities
without first complying with the substance of said legend, and agrees that an
opinion of counsel, a no-action letter of the SEC, or equivalent evidence may be
required for removal of the legend.

         3.9.5    Additional Representations. Each Shareholder acknowledges that
the Consideration and the Common Stock into which the Preferred Stock is
convertible has not been registered under the 1933 Act and that such securities
may not be resold unless it is subsequently registered or an exemption form such
registration is available. In addition, each Shareholder acknowledges that (a)
such Shareholder has been granted the opportunity to ask questions of, and
receive answers from, representatives of ATEC concerning ATEC and the terms and
conditions of the acquisition of the Consideration and to obtain any additional
information such Shareholder deems necessary; (b) such Shareholder's knowledge
and experience in financial business matters is such that such Shareholder is
capable of evaluating the merits and risks of the investment in the
Consideration; and (c) such Shareholder has carefully reviewed the terms and
provisions of this Agreement and has evaluated the restrictions and obligations
contained herein.

3.10     Title to Property and Related Matters. Interpharm has good and
marketable title to, or has legally sufficient rights to use, all of its
properties, assets, rights, claims and contracts of every kind, character and
description owned or held by Interpharm, whether real, personal or mixed,
tangible or intangible, of any kind or character, free and clear of any liens or
encumbrances. Interpharm has maintained all assets material to its business in
good repair, working order and operating condition, subject only to wear and
tear, and all such assets are adequate and suitable for the purposes for which
they are presently being used and they conform in all material respects with
applicable law. Such assets constitute all of the properties and assets
necessary for the conduct of, or otherwise material to, the business of
Interpharm.

                                       15


3.11     Disclosure. To the best of Interpharm's and the Shareholders'
knowledge, no representation, warranty or statement by them in this Agreement,
or in any exhibit, schedule, statement or certificate furnished to ATEC pursuant
to this Agreement, when read as a whole, contains any untrue statement of a
material fact or omits to state a material fact necessary to make the statements
made herein, in light of the circumstances under which they were made, not
misleading.

3.12     Certificate of Incorporation; Bylaws; Minute Books. True and complete
copies of the Certificate of Incorporation and Bylaws (or comparable
organizational documents) of Interpharm, as amended to and including the date
hereof, have been delivered to ATEC. Interpharm is not in violation of any
provision of its Certificate of Incorporation or is in material violation of its
Bylaws (or comparable organizational documents). Interpharm's minute books,
stock books and stock transfer records, true and complete copies of which have
been delivered to ATEC, contain true and complete records of all issuances and
transfers of capital stock of Interpharm, and contain a materially complete
summary of all meetings, consents, proceedings and other formal actions of
directors and stockholders since January 1, 1995.

3.13     Financial Statements. Interpharm and the Shareholders have previously
furnished to ATEC copies of unaudited financial statements of Interpharm
(including year-end balance sheets, statements of operations, statements of
shareholders' equity and statements of cash flows) for at and as of December 31,
2001 and December 31, 2000, each of which has been reviewed by Marcum &
Kliegman, LLP.

         3.13.1   The financial statements referred to in Section 3.13
(collectively, the "Financial Statements") are true and complete in all material
respects with respect to each item therein, and have been prepared in accordance
with GAAP applied on a consistent basis from period to period, except such
change required by change in GAAP and reviewed by the certified public
accountants of Interpharm. The Financial Statements fairly present the financial
condition of Interpharm in all material respects at the respective dates thereof
and the results of operations of Interpharm for the periods then ended.

3.14     Liabilities. With the exception of the credit arrangements and loans
set forth in Schedule 3.16, Interpharm does not have any Liabilities, except (a)
to the extent reflected in, or reserved against on the face of its December 31,
2001 balance sheet and (b) for Liabilities that have been incurred after
December 31, 2001 in the ordinary course of business consistent with past
practices.

3.15     Absence of Certain Changes. There has not been, since December 31, 2001
any Material Adverse Change with respect to the business, assets, results of
operations, prospects or condition (financial or otherwise) of Interpharm.
Without limiting the foregoing, since December 31, 2001, Interpharm has not:

                                       16


                  3.15.1   sold or agreed to sell any material asset;

                  3.15.2   granted or committed to grant any bonus, commission
or other form of incentive compensation or increased or committed to increase
the compensation or fees payable to or in respect to any of its employees,
directors, officers, sales representatives, independent contractors, agents,
consultants or Affiliates of Interpharm;

                  3.15.3   suffered the loss of any key employee or key
independent contractor or, other than in the ordinary course of business,
consistent with past practice, retained any new key employee or key independent
contractor;

                  3.15.4   encountered any labor union organization activity,
had any actual or threatened employee strikes, work stoppage, slowdowns or
lockouts, or had any material change in its relations with its employees;

                  3.15.5   suffered any changes in relations with, or any losses
of a supplier or customers that could reasonably be expected, in the aggregate,
to result in a Material Adverse Effect;

                  3.15.6   incurred any indebtedness or created any lien, pledge
or encumbrance on any of its assets;

                  3.15.7   made any loans to any Person;

                  3.15.8   failed to maintain accounts receivable, accounts
payable, inventory and other working capital accounts in accordance with past
practice;

                  3.15.9   declared, made, set aside or paid any dividend,
distribution, or payment on, or any purchase or redemption of, any shares of any
class of its capital stock;

                  3.15.10  entered into any transactions with any Affiliate of
Interpharm;

                  3.15.11  issued or sold any shares of any class of its capital
stock, or any securities convertible into or exchangeable for any such shares;

                  3.15.12  except as set forth in Schedule 3.15.12 [amendment
for authorization of preferred stock], amended the certificate of incorporation
or bylaws of Interpharm;

                  3.15.13  made any material change (for book or Tax purposes)
in any method of accounting or accounting practices;

                  3.15.14  settled any litigation, claim or proceeding relating
to the business of Interpharm with the exception of claims or litigation covered
under applicable insurance policies; or

                  3.15.15  entered into any material transaction not in the
ordinary course of business or agreed or committed (whether or not in writing)
to do any of the foregoing.

                                       17


3.16     Contracts. Schedule 3.16 contains a list of the following contracts,
agreements, licenses and leases or commitments therefor to which Interpharm is a
party or by which any of the assets of Interpharm are bound (such contracts,
agreements, licenses, leases and commitments so listed on Schedule 3.16 are
collectively, the "Contracts"):

                  (a) mortgages, indentures, security agreements and other
agreements and instruments relating to the borrowing of money, or any extension
of credit or which impose any lien or encumbrance on any assets of Interpharm;

                  (b) real property leases and leases of any type of personal
property involving aggregate payments over the remaining term of such lease in
excess of $10,000;

                  (c) material agreements involving bailment off equipment or
any other real or personal property;

                  (d) employment, consulting, agency, retention, severance,
confidentiality, non-competition, non-solicitation, change in control or similar
agreements relating to or for the benefit of any (1) current or future employee,
director, officer, sales representative, independent contractor, agent,
consultant or Affiliate of Interpharm, or (2) any former employee, director,
officer, sales representative, independent contractor, agent, consultant or
Affiliate of Interpharm, if any term of such agreement has or will have effect
or application on or after the date hereof;

                  (e) maintenance and service agreements involving aggregate
payments over the remaining term thereof in excess of $10,000;

                  (f) collective bargaining, labor, union and other similar
agreements;

                  (g) contracts of insurance, including any contracts of
insurance insuring against claims which arose during the past six (6) years;

                  (h) agreements, orders or commitments for the purchase of
materials, supplies, or other services, in any case, having an unexpired term of
more than 12 months or involving aggregate payments in excess of $10,000;

                  (i) Intellectual Property Licenses (as defined below);

                  (j) agreements or commitments for construction or acquisition
of fixed assets or other capital expenditures;

                  (k) brokerage or finder's agreements;

                  (l) partnership, joint venture or other arrangements or
agreements involving a sharing of profits or expenses;

                                       18


                  (m) contracts or binding commitments to sell, lease or
otherwise dispose of any asset having a value in excess of $40,000;

                  (n) contracts or binding commitments with any of the
Shareholders, any Affiliate of Interpharm or any director, officer or employee
of Interpharm;

                  (o) contracts or binding commitments limiting the freedom of
Interpharm to compete in any line of business or in any geographical area or
with any Person; and

                  (p) other agreements, contracts and binding commitments or
series of related agreements, contracts and binding commitments which, in any
case, involve payments or receipts of more than $15,000 over the life of such
agreements, contracts and binding commitments.

         3.16.1   True Copies Provided. Interpharm and the Shareholders have
delivered to ATEC complete and correct copies of all written Contracts listed on
Schedule 3.16 and a complete and correct description of all of the material
terms of all oral Contracts listed on Schedule 3.16, in each case together with
a complete and correct copy or description, as the case may be, of all
amendments thereto.

         3.16.2   No Default; Valid and Enforceable. Except as set forth in
Schedule 3.16, to the knowledge of Interpharm and the Shareholders, it has
performed the obligations required to be performed by it to date and is not in
material default, or alleged to be in material default, under any such Contract,
and to the knowledge of Interpharm and the Shareholders, there exists no event,
condition or occurrence which, after notice or lapse of time, or both, would
constitute such a default. All such Contracts are valid, in full force and
effect and enforceable against Interpharm and, to the knowledge of Interpharm
and the Shareholders, the other parties thereto in accordance with their
respective terms, except as enforcement thereof may be limited by bankruptcy,
insolvency, moratorium or similar laws affecting creditors' rights generally or
is subject to the availability of equitable remedies.

3.17     Real Property. Interpharm does not own any real property. Schedule 3.17
lists all real property leased by Interpharm (the "Leased Premises"; the leases
relating to the Leased Premises, collectively, the "Real Property Leases").
Except for the Leased Premises, no real property is used or occupied by
Interpharm. Interpharm (a) has the exclusive rights to use and occupy the Leased
Premises; and (b) enjoys peaceful and undisturbed possession of the Leased
Premises. Interpharm's use of the Leased Premises and the improvements installed
by or on behalf of it upon the Leased Premises conform in all material respects
to all restrictive covenants, conditions and easements, and building,
subdivision and similar codes and all applicable laws, and neither Interpharm
nor any of the Shareholders has received any notice of any material violation or
claimed violation of any such restrictive covenants, conditions or easements, or
building, subdivision or similar codes and all applicable laws. There exists no
writ, injunction, decree, order or judgment, or pending litigation, nor, to the
knowledge of Interpharm or any Shareholder, any threatened litigation, relating
to the ownership, use, lease, occupancy or operation of any of the Leased
Premises. The improvements on the Leased Premises are in good working condition
and repair, ordinary wear and tear excepted.

                                       19


3.18     Governmental Approvals and Authorizations; Compliance with Laws. All
approvals, permits, qualifications, authorizations, licenses, franchises,
consents, orders, registrations or other approvals (collectively, the
"Governmental Approvals") of all governmental authorities which are required in
order to permit Interpharm to carry on its business have been obtained and are
in full force and effect. There has been no material violation, cancellation,
suspension, revocation or default of any Governmental Approval or any notice of
violation, cancellation, suspension, revocation, default or dispute affecting
any Governmental Approval, and, to the knowledge of Interpharm or any
Shareholder, no basis exists for any such action, including, without limitation,
as a result of the consummation of the transactions contemplated by this
Agreement. Interpharm is not in conflict with or in violation or breach of or
default under (and, to the knowledge of Interpharm or any Shareholder, there
exists no event that, with notice or passage of time or both, would constitute a
conflict, violation, breach or default with, of or under) any applicable law.
Neither Interpharm nor any Shareholder has received any written notice, or to
the knowledge of Interpharm or any Shareholder, any other notice alleging any
such conflict, violation, breach or default.

3.19     Intellectual Property.

         3.19.1   Schedule 3.19 sets forth a complete and correct list of all
Intellectual Property (as defined below) that is owned by Interpharm (the "Owned
Intellectual Property"), except for any such Owned Intellectual Property that
does not constitute an issued patent or pending patent application, a trademark
registration or pending trademark application or a registered copyright and is
not otherwise material to the conduct of Interpharm business. Schedule 3.19 also
sets forth a complete and correct list of all written or oral licenses and
arrangements (i) pursuant to which the use by any Person of Intellectual
Property is permitted by Interpharm and (ii) pursuant to which the use by
Interpharm of Intellectual Property is permitted by any Person (collectively,
the "Intellectual Property Licenses"). The Owned Intellectual Property and the
Intellectual Property subject to the Intellectual Property Licenses constitute
all Intellectual Property used or held for use in connection with, necessary for
the conduct of, or otherwise material to Interpharm's business. After the
Closing, Interpharm will have the right to use all Intellectual Property that is
subject to an Intellectual Property License and will own all Owned Intellectual
Property, free from any liens.

         3.19.2   The conduct of Interpharm's Business does not infringe the
rights of any Person in respect of any Intellectual Property. None of the Owned
Intellectual Property is being infringed by third parties. There is no claim or
demand of any Person pertaining to, or any proceeding which is pending or, to
the knowledge of Interpharm or any Shareholder, threatened, that challenges the
rights of Interpharm in respect of any Owned Intellectual Property or
Intellectual Property License. No Owned Intellectual Property or Intellectual
Property License is subject to any outstanding order, ruling, decree, judgment
or stipulation by or with any court, tribunal, arbitrator or other governmental
authority. The Owned Intellectual Property has been duly registered with, filed
in or issued by, as the case may be, the United States Patent and Trademark

                                       20


Office and United States Copyright Office or other filing offices, domestic or
foreign, to the extent necessary or desirable to ensure full protection under
any Applicable Law, and the same remain in full force and effect.

3.20     Employees, Labor Matters.

         3.20.1   Interpharm is not a party to or bound by any collective
bargaining or other labor agreement, and there are no labor unions or other
organizations representing, purporting to represent or attempting to represent
any employees employed by Interpharm.

         3.20.2   There has not occurred or been threatened any strike,
slowdown, picketing, work stoppage, concerted refusal to work overtime or other
similar labor activity with respect to any employees of Interpharm. There are no
labor disputes currently subject to any grievance procedure, arbitration or
litigation and there is no representation petition pending or threatened with
respect to any employee of Interpharm, and Interpharm has complied with all
applicable laws pertaining to the employment or termination of employment of its
employees, including, without limitation, to the extent applicable, the National
Labor Relations Act, as amended, Title VII of the Civil Rights Act of 1991, as
amended, the Occupational Safety and Health Act, Executive Order 11246, the Fair
Labor Standard Act of 1973, the Americans with Disabilities Act, the Age
Discrimination in Employment Act, as amended, the Department of Transportation
regulations, and all other such applicable laws relating to labor relations,
equal employment opportunities, fair employment practices, mandatory random drug
and alcohol testing, prohibited discrimination or distinction and other similar
employment activities, except for any failure so to comply that, individually
and in the aggregate, could not have or result in any material liability or
obligation on the part of Interpharm or, following the Closing, ATEC or any of
its Affiliates.

3.21     Employee Benefit Plans and Related Matters; ERISA.

         3.21.1   Employee Benefit Plans. Schedule 3.21.1 sets forth a complete
and correct list of each "employee benefit plan", as such term is defined in
section 3(3) of ERISA, whether or not subject to ERISA, and each bonus,
incentive or deferred compensation, severance, termination, retention, change of
control, stock option, stock appreciation, stock purchase, phantom stock or
other equity-based, performance or other employee or retiree benefit or
compensation plan, program, arrangement, agreement, policy or understanding,
whether written or unwritten, that provides or may provide benefits or
compensation in respect of any employee or independent contractor or under which
any employee or independent contractor is or may become eligible to participate
or derive a benefit and that is or has been maintained or established by
Interpharm or any trade or business, whether or not incorporated, which,
together with Interpharm, is or would have been at any date of determination
occurring within the preceding six years, treated as a single employer under
section 414 of the Code, (such other trades and businesses hereinafter referred
to as the "Related Persons"), or to which Interpharm or any Related Person
contributes or is or has been obligated or required to contribute or with
respect to which Interpharm or any Related Person may have any liability or
obligation (collectively, the "Plans"). With respect to each such Plan,
Interpharm and Shareholders have made available to ATEC complete and correct
copies of (i) such Plan, if written, or a description of such Plan if not
written, and (ii) to the extent applicable to such Plan, all trust agreements,

                                       21


insurance contracts or other funding arrangements, the two most recent actuarial
and trust reports, the two most recent Forms 5500 required to have been filed
with the IRS and all schedules thereto, the most recent IRS determination
letter, all current summary plan descriptions, all material communications
received from or sent to the IRS, the Pension Benefit Guaranty Corporation or
the Department of Labor (including a written description of any material oral
communication), any actuarial study of any post-employment life or medical
benefits provided under any such Plan, if any, statements or other
communications regarding withdrawal or other multiemployer plan liabilities, if
any, and all amendments and modifications to any such document. Interpharm has
not communicated to any employee or any independent contractor any intention or
commitment to modify any Plan or to establish or implement any other employee,
retiree or independent contractor benefit or compensation plan or arrangement.

         3.21.2   Qualification. Each Plan intended to be qualified under
section 401(a) of the Code, and the trust (if any) forming a part thereof, has
received a favorable determination letter from the IRS as to its qualification
under the Code and to the effect that each such trust is exempt from taxation
under section 501(a) of the Code, and, nothing has occurred since the date of
such determination letter and no condition exists that could adversely affect
such qualification or tax-exempt status. No Plan intended to be qualified under
section 401(a) of the Code, or any trust forming a part thereof, is currently,
or within the preceding six years has been, the subject of audit, examination or
inquiry by the IRS, the Pension Benefit Guaranty Corporation or the Department
of Labor.

         3.21.3   Compliance; Liability.

                  (a) Neither Interpharm nor any Related Person would be liable
for any material amount pursuant to section 4062, 4063 or 4064 of ERISA if any
Plan that is subject to Title IV of ERISA (a "Title IV Plan") were to terminate
as of the date hereof. As of the last day of the most recently ended fiscal year
of each Title IV Plan, the "projected benefit obligations" (within the meaning
of the Financial Accounting Standards Board Statement No. 87) under each such
Plan did not exceed the fair market value of the assets of each such Plan
allocable to such "projected benefit obligations" determined on the basis of the
actuarial assumptions contained in the actuarial report prepared for such fiscal
year of each such Plan, each of which assumptions is reasonable, and the present
value of the "benefit liabilities" (within the meaning of, and determined in
accordance with, Title IV of ERISA) under such Plan does not exceed the "current
value" (within the meaning of section 3(26) of ERISA) of the assets of such Plan
allocable to such benefit liabilities, determined on the basis of the actuarial
assumptions required to be used in valuing pension liabilities upon plan
termination.

                  (b) Each Plan that is subject to the minimum funding standards
of ERISA or the Code satisfies such standards under sections 412 and 302 of the
Code and ERISA, respectively, and no such Plan has incurred an "accumulated
funding deficiency" within the meaning of such sections, whether or not waived.

                                       22


                  (c) Neither Interpharm nor any Related Person has been
involved in any transaction that could cause Interpharm, any such Related Person
or, following the Closing, ATEC or any of its Affiliates, to be subject to
liability under section 4069 or 4212 of ERISA. Neither Interpharm nor any
Related Person has incurred (either directly or indirectly, including as a
result of an indemnification obligation) any liability under or pursuant to
Title I or IV of ERISA or the penalty, excise Tax or joint and several liability
provisions of the Code relating to employee benefit plans and no event,
transaction or condition has occurred or exists that could result in any such
liability to Interpharm, any Related Person or, following the Closing, ATEC or
any of its Affiliates. All contributions and premiums required to have been paid
or accrued by Interpharm and each Related Person to any employee benefit plan
(within the meaning of section 3(3) of ERISA) (including each Plan) under the
terms of any such plan or its related trust, insurance contract or other funding
arrangement, or pursuant to any applicable law (including ERISA and the Code) or
collective bargaining agreement have been paid within the earliest time
prescribed by any such plan, agreement or applicable law.

                  (d) Each of the Plans has been operated and administered in
all respects in compliance with its terms, all applicable laws and all
applicable collective bargaining agreements, except for any failures so to
comply that, individually and in the aggregate, could not have or result in a
material liability or obligation on the part of Interpharm or, following the
Closing, ATEC or any of its Affiliates. There are no material pending or to the
knowledge of Interpharm or the Shareholders, threatened claims by or on behalf
of any of the Plans, by any employee or independent contractor or otherwise
involving any such Plan or the assets of any Plan (other than routine claims for
benefits, all of which have been fully reserved for on the regularly prepared
consolidated balance sheets of Interpharm).

                  (e) No Plan is a "multiemployer plan" within the meaning of
section 4001(a)(3) of ERISA. Neither Interpharm nor any Related Person has,
within the preceding six years, withdrawn in a complete or partial withdrawal
from any multiemployer plan (within the meaning of section 4001(a)(3) of ERISA)
or incurred any contingent liability under section 4204 of ERISA. No Plan is a
"multiple employer plan" within the meaning of section 4063 or 4064 of ERISA.

                  (f) No employee is or will become entitled to post-employment
benefits of any kind by reason of employment with Interpharm, including, without
limitation, death or medical benefits (whether or not insured), other than (i)
coverage mandated by section 4980B of the Code or (b) retirement benefits
payable under any Plan qualified under section 401 (a) of the Code. The
consummation of the transactions contemplated by this Agreement will not result
in an increase in the amount of compensation or benefits or the acceleration of
the vesting or timing of payment of any compensation or benefits payable to or
in respect of any employee or independent contractor. No payment or benefit
which has been, or as a result of the consummation of the transactions
contemplated by this Agreement (either alone or upon the occurrence of any
additional or subsequent events) will be required to be, made by Interpharm or,
to the knowledge of Interpharm or any Shareholder, by ATEC in respect of any
employee of Interpharm has failed or will fail to be deductible by such entity
pursuant to section 280G of the Code or has resulted or will result in the
imposition of any excise tax pursuant to section 280G or 4999 of the Code.

                                       23


3.22     Receivables. To the knowledge of Interpharm and the Shareholders,
except to the extent expressly reserved against in the December 31, 2001 balance
sheet, the receivables reflected in such balance sheet were, and will be, good
and collectible, free and clear of any liens, and have and shall have arisen
only from bona fide transactions in the ordinary course of business.

3.23     Business Relations.

         3.23.1   Schedule 3.23 sets forth for the period November, 2001 through
November, 2002 (a) the names of the 9 largest customers of Interpharm (based on
the aggregate value of services or goods ordered from Interpharm by such
customers during each such period) and (b) the amount for which each such
customer was invoiced during each such period. Interpharm has not received any
written, and to the knowledge of Interpharm or any Shareholder, any other
notice, and neither Interpharm nor any Shareholder has any reason to believe
that any such customer (i) has ceased, or will cease, to use the services or
goods of Interpharm, (ii) has materially reduced, or will materially reduce, the
use of the services or goods of Interpharm or (iii) has sought, or is seeking,
to materially reduce the price it will pay for the services or goods of
Interpharm. Within the last three years, Interpharm has not been solicited to
provide, nor has it offered to provide, any consideration of any kind to any
Person in order to maintain or obtain an agreement under which Interpharm would
provide services or goods (other than consideration provided for under the terms
of the executed agreement to provide such services).

         3.23.2   Interpharm has not received any written, or to the knowledge
of Interpharm or any Shareholder, any other notice, and neither Interpharm nor
any Shareholder has any reason to believe that any Person with whom Interpharm
does business will not continue to do business with Interpharm after the Closing
Date on terms and conditions substantially the same as those prevailing during
the past 12 months. Interpharm and the Shareholders believe that Interpharm's
relations with Persons material to the conduct of Interpharm's business are
good.

3.24     Affiliate Transactions. Schedule 3.24 contains a list of all contracts,
agreements, transactions or commitments between any Shareholder, any former
shareholder of Interpharm, any officer, employee or director of Interpharm, any
family member of any of the foregoing or any other Affiliate of any of the
foregoing, on the one hand, and Interpharm, on the other hand, other than
compensation paid as part of an employment relationship for services rendered
(collectively, the "Affiliate Transactions"), that took place or were entered
into during the 24 months preceding the date of this Agreement or that will bind
Interpharm after the Closing.

3.25     Insurance. Schedule 3.25 contains a list of all insurance policies or
self-insurance agreements held or maintained by Interpharm relating to its
business or assets. Interpharm has delivered to ATEC complete and correct copies
of all such insurance policies, together with all riders and amendments thereto.
Such policies are in full force and effect and all premiums due thereon have
been paid. Interpharm has complied in all material respects with the terms and
provisions of such policies. No notice of termination or, since December 1,
2001, premium increase has been received under any of the policies. Interpharm
and the Shareholders believe that the insurance coverage provided by such
policies (including, without limitation, as to deductibles and self-insured
retentions) is adequate and suitable for Interpharm's business and assets.

                                       24


3.26     Environmental Matters.

         3.26.1   Interpharm is in material compliance and at all times has
complied in all material respects with all applicable Environmental Laws
pertaining to all of the properties and assets of Interpharm (including the
Leased Premises and the properties formerly owned or leased by Interpharm) and
the use and ownership hereof, and to its businesses and operations. No violation
by Interpharm is being alleged or threatened or has at any time been alleged or
threatened of any applicable Environmental Law relating to any of its respective
properties and assets (including the Leased Premises and the properties formerly
owned or leased by Interpharm) or the use or ownership thereof, or to its
respective businesses and operations.

         3.26.2   Interpharm is currently, and has at all times been, in
possession of, and in material compliance with, all permits and authorizations
required pursuant to any applicable Environmental Law, or relating to the past
or present use, generation, management, handling, transport, treatment,
disposal, storage or release of Hazardous Materials.

         3.26.3   Neither Interpharm, nor to the knowledge of Interpharm or any
Shareholder, any other Person (including any tenant or subtenant) has caused or
taken any action that will result in, and Interpharm is not subject to, any
liability or obligation on the part of Interpharm relating to (a) the
environmental conditions on, under, or about the Leased Premises (or other
properties or assets formerly owned, leased, operated or used by Interpharm),
including, without limitation, the air, soil and groundwater conditions at such
or (b) the past or present use, management, handling, transport, treatment,
generation, storage, disposal, discharge, emission, or release of any Hazardous
Materials.

         3.26.4   Interpharm is not subject to any outstanding order from, or
contractual or other obligation with, any governmental authority or other Person
in respect of which Interpharm may be required to incur costs arising from the
release or threatened release of a Hazardous Material. Interpharm has not
entered into any contractual or other obligation (including indemnification
obligation) with any governmental authority or other Person pursuant to which
Interpharm has assumed responsibility for, either directly or indirectly, the
remediation of any condition arising from or relating to the release or
threatened release of Hazardous Materials.

         3.26.5   Interpharm has disclosed and made available to ATEC all
information, including, without limitation, all studies, analyses and test
results, in the possession, custody or control of or otherwise known to any
Shareholder or Interpharm relating to (a) the environmental conditions on, under
or about the Leased Premises (or other properties or assets formerly owned,
leased, operated or used by Interpharm) and (b) any Hazardous Materials used,
managed, handled, transported, treated, generated, stored, discharged, emitted,
or otherwise released by Interpharm or any other Person on, under, about or from
the Leased Premises and the properties formerly owned, leased, operated or used
or otherwise in connection with the use or operation of any of the properties
and assets of Interpharm, or its respective businesses and operations.

                                       25


                                   ARTICLE IV

                                ATEC'S COVENANTS

4.1      Affirmative Covenants. Subject to the terms and conditions hereunder,
from the date hereof through the Closing Date, ATEC shall use its reasonable
efforts to take every action reasonably required in order to satisfy the
conditions to closing set forth in this Agreement and otherwise to ensure the
prompt and expedient consummation of the Transaction, and will exert all
reasonable efforts to cause the Transaction to be consummated, provided in all
instances that the representations and warranties of Interpharm and the
Shareholders in this Agreement are and remain true and accurate and that the
covenants and agreements of Interpharm and the Shareholders in this Agreement
are honored.

4.2      Access and Information. ATEC shall afford to Interpharm and the
Shareholders, and their accountants, counsel and other representatives,
reasonable access during normal business hours throughout the period prior to
the Closing to all of ATEC's properties, books, contracts, commitments, records
(including, but not limited to, tax returns), and personnel, and, during such
period, ATEC shall furnish promptly to Interpharm:

         4.2.1    internal monthly financial statements when and as available,
and

         4.2.2    all other information concerning its or any of its
Subsidiaries' business, properties, and personnel as Interpharm or its
Shareholders may reasonably request, but no investigation pursuant to this
Section 4.2 shall affect any representations or warranties of ATEC, or the
conditions to the obligations of ATEC to consummate the Transaction contained in
this Agreement. In the event of the termination of this Agreement, Interpharm
and its Shareholders will, and will cause their representatives to, deliver to
ATEC or destroy all documents, work papers and other material, and all copies
thereof, obtained by them or on their behalf from ATEC (or any Subsidiary) as a
result of this Agreement or in connection herewith, whether so obtained before
or after the execution hereof, and will hold in confidence all confidential
information that has been designated as such by the ATEC in writing or by
appropriate and obvious notation, and will not use any such confidential
information except in connection with the Transaction, until such time as such
information is otherwise publicly available. Interpharm and the Shareholders
shall assert their rights hereunder in such manner as to minimize interference
with the business of ATEC.

4.3      No Solicitation. From the date of the execution of this Agreement to
(a) the Closing or (b) the termination of this Agreement in accordance with
Article VIII, ATEC and its respective Subsidiaries, and those acting on behalf
of any of them will not, and ATEC will use its best efforts to cause its
officers, employees, agents, and representatives (including any investment
banker or finder) not, directly or indirectly, to solicit, encourage, or
initiate any discussions with, or negotiate or otherwise deal with, or provide

                                       26


any information to, any person or entity other than Interpharm and the
Shareholders and Interpharm's officers, employees, and agents, concerning any
merger, acquisition of ATEC, or similar transaction involving the ATEC or any
Subsidiary or division of ATEC or any sale of any of its capital stock of ATEC
(collectively, "Acquisition Proposals"), with the exception of a management
buyout pursuant to which certain of ATEC's current management will purchase
ATEC's current business operations and assets and assume or extinguish
substantially all of its liabilities, including each obligation in each
agreements and plans listed in Schedules 2.6 (other than item #1) and 2.10
(other than items 1, 2, 13, 24, 27 and 28) (the "Management Buyout"), on terms
acceptable solely to ATEC in its sole discretion and exclusive discretion. None
of the foregoing shall prohibit providing information to others in a manner in
keeping with the ordinary conduct of ATEC's business, or providing information
to government authorities.

         4.3.1    Nothing contained in this Agreement shall prohibit ATEC (i)
from complying with Rule 14e-2 and Rule 14d-9 under the Exchange Act with
respect to a bona fide tender offer or exchange offer, (ii) from making any
disclosure of an Acquisition Proposal to its stockholders or otherwise if its
Board of Directors concludes in good faith, after consultation with its outside
legal counsel, that such disclosure is necessary under applicable law or the
failure to make such disclosure would be inconsistent with its fiduciary duties
to its stockholders under applicable law or (iii) from participating in
negotiations or discussions with or furnishing information to any person in
connection with an Acquisition Proposal not solicited after the date hereof in
breach of Section 4.3 above and which is submitted in writing by such person to
the Board of Directors of ATEC, after the date of this Agreement; provided,
however, that prior to participating in any such discussions or negotiations or
furnishing any information, within five (5) business days after its receipt of
the Acquisition Proposal, the Board of Directors of ATEC shall have concluded in
good faith, after consultation with its outside legal counsel and financial
advisors, that such Acquisition Proposal is reasonably likely to lead to a
Superior Proposal and, after consultation with its outside legal counsel, that
failure to participate in such negotiations or discussions or furnishing such
information would be inconsistent with its fiduciary duties to the stockholders
of Parent or the Company, as the case may be, under applicable law. ATEC shall
(i) promptly notify Interpharm and the Shareholders (but in no event later than
two (2) business days thereafter) if any Acquisition Proposal or inquiries
regarding a potential Acquisition Proposal are received by, any information with
respect to an Acquisition Proposal or a potential Acquisition Proposal is
requested from, or any discussions or negotiations with respect to an
Acquisition Proposal or a potential Acquisition Proposal are sought to be
initiated or continued with, it or any of its representatives indicating, in
connection with such notice, the name of the person or entity involved and a
copy of any such Acquisition Proposal, with the intent of enabling such other
party to make a matching offer so that the Transactions contemplated hereby may
be effected.

         4.3.2    Prior to the Closing Time, in the event the Board of Directors
of ATEC by majority vote of its members, determines in good faith that it has
received a Superior Proposal and determines in good faith that consummating the
Transaction would be inconsistent with its fiduciary duties to ATEC, under
applicable law, ATEC and its Board of Directors may (i) withdraw, modify or
change the Board of Directors' approval or recommendation of this Agreement or

                                       27


the Transaction, (ii) approve or recommend such Superior Proposal to its
stockholders, (iii) terminate this Agreement and (iv) publicly announce the
Board of Directors' intention to do any or all of the foregoing.

4.4      Conduct of Business Pending the Transaction. ATEC covenants and agrees
with Interpharm and the Shareholders that, prior to the consummation of the
Transaction or the termination of this Agreement pursuant to its terms, unless
Interpharm and the Shareholders shall otherwise consent in writing, which
consent shall not be unreasonably withheld or delayed, and except as otherwise
contemplated by this Agreement, ATEC will comply with each of the following:

         4.4.1    its business shall be conducted only in the ordinary and usual
course, other than the Management Buyout;

         4.4.2    it shall not (a) amend its Articles of Incorporation or
Bylaws, or (b) split, combine, or reclassify any of its outstanding securities
or declare, set aside, or pay any dividend or other distribution on or make or
agree or commit to make any exchange for or redemption of any such securities
payable in cash, stock, or property;

         4.4.3    it shall not (a) issue or agree to issue any additional shares
of, or rights of any kind to acquire any shares of its capital stock of any
class, except issuances pursuant to the exercise of stock options, warrants or
convertible securities outstanding on the date of this Agreement, or (b) enter
into any contract, agreement, commitment, or arrangement with respect to any of
the foregoing;

         4.4.4    it shall not create, incur, or assume any long-term or
short-term indebtedness for money borrowed or make any capital expenditures or
commitment for capital expenditures, other than in the ordinary course of
business and other than the Management Buyout;

         4.4.5    except as provided in Schedule 4.4.5, it shall not (a) adopt,
enter into, or amend any bonus, profit-sharing, compensation, stock option,
warrant, pension, retirement, deferred compensation, employment, severance,
termination, or other employee benefit plan, agreement, trust fund, or
arrangement for the benefit or welfare of any officer, director or employee, or
(b) agree to any material (in relation to historical compensation) increase in
the compensation payable or to become payable to, or any increase in the
contractual term of employment of, any officer, director, or employee;

         4.4.6    neither it nor any of its Subsidiaries shall enter into, any
material contract, agreement, commitment, or understanding binding ATEC, other
than in the ordinary course of business and consistent with past practices;

         4.4.7    it will not hold any meetings of its Board of Directors, or
any committee thereof, or of its stockholders, without inviting a representative
selected by Interpharm and its Shareholders to attend the same (although ATEC
may require that such representative absent himself or herself during that
portion of any such meeting that pertains to issues arising under this
Agreement, the Transaction or an Acquisition Proposal);

                                       28


         4.4.8    it will continue properly and promptly to file when due all
federal, state, local, foreign, and other tax returns, reports, and declarations
required to be filed by it, and will pay, or make full and adequate provision
for the payment of, all taxes and governmental charges due from or payable by
it;

         4.4.9    it will continue to properly and promptly file when due all
reports due to be filed with the SEC pursuant to Sections 13 or 15 of the
Exchange Act;

         4.4.10   it will comply with all laws and regulations applicable to it
and its operations; and

         4.4.11   it will maintain in full force and effect its insurance
coverage presently in effect.

4.5      Cooperation. ATEC will use its reasonable efforts to cooperate with
Interpharm and its Shareholders and their counsel, accountants and agents in
carrying out the transactions contemplated by this Agreement and in delivering
all documents and instruments deemed reasonably necessary or useful by
Interpharm or its Shareholders.

4.6      Expenses. Except as set forth herein, whether or not the Transaction is
consummated, all costs and expenses incurred by ATEC in connection with this
Agreement and the Transaction contemplated hereby shall be paid by ATEC.

4.7      Publicity. Prior to the Closing any written public statements by ATEC
pertaining to this Agreement or the Transaction shall be submitted to Interpharm
for review and approval prior to release by ATEC, and shall be released only in
a form approved by Interpharm, provided, however, that such review and approval
shall not be required of statements by ATEC if prior review and approval would
prevent the timely and accurate dissemination of such statement as required to
comply, in the reasonable judgment of ATEC's counsel, with any applicable law,
rule, or policy.

4.8      Updating of Exhibits and Disclosure Documents. ATEC shall notify
Interpharm of any changes, additions or events which may cause any change in or
addition to any Schedules delivered by it under this Agreement, promptly after
the occurrence of the same and at the Closing by the delivery of updates of all
Schedules. No notification made pursuant to this Section shall be deemed to cure
any breach of any representation or warranty made in this Agreement unless
Interpharm and the Shareholders specifically agree thereto in writing. Nor shall
any such notification be considered to constitute or give rise to a waiver by
Interpharm or the Shareholders of any condition set forth in this Agreement.

4.9      MEX Listing. ATEC shall use its reasonable best efforts to maintain
the eligibility of its Common Stock for listing on the AMEX.

4.10     Management Buyout. ATEC shall use its best efforts to complete the
Management Buyout.

                                       29


                                    ARTICLE V

                  COVENANTS OF INTERPHARM AND THE SHAREHOLDERS

5.1      Affirmative Covenants. From the date hereof through the Closing Date,
Interpharm and the Shareholders will take every action reasonably required of it
to satisfy the conditions to closing set forth in this Agreement and otherwise
to ensure the prompt and expedient consummation of the Transaction, and will
exert all reasonable efforts to cause the Transaction to be consummated,
provided in all instances that the representations and warranties of ATEC in
this Agreement are and remain true and accurate and that the covenants and
agreements of ATEC in this Agreement are honored.

5.2      Access and Information. Interpharm and the Shareholders shall afford to
ATEC and to ATEC's accountants, counsel and other representatives reasonable
access during normal business hours throughout the period prior to the Closing
to all of Interpharm's properties, books, contracts, commitments, records
(including, but not limited to, tax returns), and personnel, and, during such
period, Interpharm and the Shareholders shall furnish promptly to ATEC:

         5.2.1    internal monthly financial statements when and as available,
and

         5.2.2    all other information concerning Interpharm's business,
properties, and personnel as ATEC may reasonably request, but no investigation
pursuant to this Section 5.2 shall affect any representations or warranties of
Interpharm and the Shareholders, or the conditions to their obligations to
consummate the Transaction contained in this Agreement. In the event of the
termination of this Agreement, ATEC will, and will cause its representatives to,
deliver to Interpharm and the Shareholders or destroy all documents, work papers
and other material, and all copies thereof, obtained by it or on its behalf from
Interpharm and the Shareholders as a result of this Agreement or in connection
herewith, whether so obtained before or after the execution hereof, and will
hold in confidence all confidential information that has been designated as such
by Interpharm or the Shareholders in writing or by appropriate and obvious
notation, and will not use any such confidential information except in
connection with the Transaction, until such time as such information is
otherwise publicly available. ATEC and its representatives shall assert their
rights hereunder in such manner as to minimize interference with the business of
Interpharm.

5.3      No Solicitation. From the date of the execution of this Agreement to
(a) the Closing or (b) the termination of this Agreement in accordance with
Article VIII, Interpharm and the Shareholders, and those acting on behalf of any
of them will not, and Interpharm and the Shareholders will use their best
efforts to cause their officers, employees, agents, and representatives
(including any investment banker or finder) not, directly or indirectly, to
solicit, encourage, or initiate any discussions with, or negotiate or otherwise
deal with, or provide any information to, any person or entity other than ATEC
and ATEC's officers, employees, and agents, concerning any merger, acquisition
of Interpharm, Interpharm capital stock and the Interpharm shares held by the
Shareholder, or similar transaction involving Interpharm or the Shareholders or
division of Interpharm or any sale of any of its capital stock of Interpharm.
Interpharm and the Shareholders will notify ATEC immediately (but in no event
later than two (2) business days thereafter) upon receipt of any inquiry, offer
or proposal relating to any of the foregoing. None of the foregoing shall

                                       30


prohibit providing information to others in a manner in keeping with the
ordinary conduct of Interpharm's and the Shareholders' business, or providing
information to government authorities.

5.4      Conduct of Business Pending the Transaction. Interpharm covenants and
agrees with ATEC that, prior to the consummation of the Transaction or the
termination of this Agreement pursuant to its terms, unless ATEC shall otherwise
consent in writing, which consent shall not be unreasonably withheld or delayed,
and except as otherwise contemplated by this Agreement, Interpharm will comply
with each of the following:

         5.4.1    its business shall be conducted only in the ordinary and usual
course, and it shall use reasonable efforts to keep intact its business
organizations and goodwill, keep available the services of its officers and
employees and maintain good relationships with suppliers, lenders, creditors,
distributors, employees, customers, and others having business or financial
relationships with it;

         5.4.2    it shall not (a) amend its Articles of Incorporation or
Bylaws, or (b) split, combine, or reclassify any of its outstanding securities
or declare, set aside, or pay any dividend or other distribution on or make or
agree or commit to make any exchange for or redemption of any such securities
payable in cash, stock, or property;

         5.4.3    it shall not (a) issue or agree to issue any additional shares
of, or rights of any kind to acquire any shares of, its capital stock of any
class, or (b) enter into any contract, agreement, commitment, or arrangement
with respect to any of the foregoing;

         5.4.4    it shall not create, incur, or assume any long-term or
short-term indebtedness for money borrowed or make any capital expenditures or
commitment for capital expenditures, except in the ordinary course of business
and consistent with past practice;

         5.4.5    it will continue properly and promptly to file when due all
federal, state, local, foreign, and other tax returns, reports, and declarations
required to be filed by it, and will pay, or make full and adequate provision
for the payment of, all taxes and governmental charges due from or payable by
it;

         5.4.6    it will not hold any meetings of its Board of Directors, or
any committee thereof, or of its shareholders, without inviting a representative
selected by ATEC to attend the same (although Interpharm may request that such
representative absent himself or herself during that portion of any such meeting
that pertains to issues arising under this Agreement);

         5.4.7    it shall not (a) adopt, enter into, or amend any bonus,
profit-sharing, compensation, stock option, warrant, pension, retirement,
deferred compensation, employment, severance, termination, or other employee
benefit plan, agreement, trust fund, or arrangement for the benefit or welfare
of any officer, director or employee, or (b) agree to any material (in relation
to historical compensation) increase in the compensation payable or to become
payable to, or any increase in the contractual term of employment of, any
officer, director, or employee;

                                       31


         5.4.8    neither it nor any of its Subsidiaries shall enter into, any
material contract, agreement, commitment, or understanding binding ATEC, other
than in the ordinary course of business and consistent with past practices;

         5.4.9    it will maintain in full force and effect its insurance
coverage presently in effect; and

         5.4.10   it will comply with all laws and regulations applicable to it
and its operations.

5.5      Cooperation. Interpharm and its Shareholders will cooperate with ATEC
and its counsel, accountants and agents in every way in carrying out the
transactions contemplated by this Agreement and in delivering all documents and
instruments deemed reasonably necessary or useful by ATEC. Without limiting the
generality of the foregoing, Interpharm and its Shareholders agree to cooperate
fully with ATEC and its authorized representatives and to execute and deliver or
cause to be executed and delivered at all reasonable times and places such
additional instruments and documents as ATEC may reasonably request for purposes
of carrying out the intent and purpose of this Agreement, including without
limitation, in connection with the preparation and filing of any filings
required under any Federal, state, county, local or municipal law relating to
the Transaction contemplated herein.

5.6      Expenses. Except as set forth herein, whether or not the Transaction is
consummated, all costs and expenses incurred by Interpharm and the Shareholders
in connection with this Agreement and the Transaction shall be paid by them.

5.7      Publicity. Prior to the Closing, neither Interpharm, nor the
Shareholders shall release any public statements pertaining to this Agreement or
the Transaction.

5.8      Updating of Exhibits and Disclosure Documents. Interpharm or the
Shareholders shall notify ATEC of any changes, additions, or events which may
cause any change in or addition to any Schedules delivered by them under this
Agreement promptly after the occurrence of the same and again at the Closing by
delivery of appropriate updates to ATEC. No such notification made pursuant to
this Section shall be deemed to cure any breach of any representation or
warranty made in this Agreement unless ATEC specifically agree thereto in
writing. Nor shall any such notification be considered to constitute or give
rise to a waiver by ATEC of any condition set forth in this Agreement.

5.9      Financial Statements. Interpharm shall cause an audit of its financial
statements for the fiscal years ended December 31, 2001 and December 31, 2000 be
completed.

                                   ARTICLE VI

                              CONDITIONS TO CLOSING

6.1      Conditions to Obligation of Interpharm and the Shareholders. The
obligation of Interpharm and the Shareholders to effect the Transaction shall be
subject to the fulfillment at or prior to the Closing of the following
conditions, unless Interpharm and the Shareholders shall waive such fulfillment:

                                       32


         6.1.1    This Agreement and the transactions contemplated hereby shall
have received all approvals, consents, authorizations, and waivers from
governmental and other regulatory agencies and other third parties (including
lenders, holders of debt securities, and lessors) required to consummate the
Transaction;

         6.1.2    There shall not be in effect a preliminary or permanent
injunction or other order by any federal or state court which prohibits the
consummation of the Transaction;

         6.1.3    ATEC shall have performed in all material respects each of its
agreements and obligations contained in this Agreement and required to be
performed on or prior to the Closing and shall have complied with all material
requirements, rules, and regulations of all regulatory authorities having
jurisdiction relating to the Transaction;

         6.1.4    No material adverse change shall, in the reasonable judgment
of Interpharm and the Shareholders, have taken place in the business or
condition (financial or otherwise) of ATEC since the date of ATEC's September
30, 2002 balance sheet, other than those that result from the changes permitted
by, and transactions contemplated by, this Agreement;

         6.1.5    The representations and warranties of ATEC set forth in this
Agreement shall be true in all material respects as of the date of this
Agreement and, except in such respects as, in the reasonable judgment of
Interpharm and the Shareholders, do not materially and adversely affect the
business or condition (financial or otherwise) of ATEC, as of the Closing Time
as if made as of such time;

         6.1.6    The number of shares of Common Stock of ATEC issued and
outstanding shall not be more than 12,000,000;

         6.1.7    ATEC shall have completed the Management Buyout resulting on
ATEC having no more than $650,000 in total liabilities as of the Closing Date;

         6.1.8    ATEC shall have not less than $3.7 million in total
shareholders' equity, as of the Closing Date, with at least $1.25 million in
cash, as well as other assets consisting of notes and other obligations due in
less than three years;

         6.1.9    ATEC shall have filed the Certificate of Designations, Rights
and Preferences of the Preferred Stock annexed as Schedule 1.1.1.2 with Delaware
Secretary of State;

         6.1.10   ATEC shall have received a fairness opinion in connection with
the Management Buyout that shall be reasonably satisfactory to Interpharm and
the Shareholders' counsel;

         6.1.11   ATEC shall have received a fairness opinion as to the
Transaction that shall be reasonably satisfactory to Interpharm and the
Shareholders' counsel;

                                       33


         6.1.12   Interpharm and the Shareholders shall have received from ATEC
an officer's certificate, executed by the Chief Executive Officer and the Chief
Financial Officer of ATEC (in their capacities as such) dated the Closing Date,
as to the satisfaction of the conditions in sub-paragraphs 6.1.1 through 6.1.9
above;

         6.1.13   Interpharm and the Shareholders shall have received, on and as
of the Closing Date, (a) an opinion of counsel to ATEC, in form and substance
satisfactory to Interpharm and the Shareholders' counsel and (b) such other
closing documents and instruments Interpharm and the Shareholders shall
reasonably request, in each case reasonably satisfactory in form and substance
to Interpharm and the Shareholders' and their counsel;

         6.1.15   The Transaction and the Management Buyout shall have been
approved by the ATEC stockholders;

         6.1.16   ATEC shall have delivered to Interpharm the written
resignations of the following members of its Board of Directors, in their roles
as Directors only: Balwinder Singh Bathla, James Charles and Ashok Rametra;

         6.1.17   ATEC shall have entered into employment agreements, reasonably
satisfactory to Interpharm, with:

                  6.1.17.1    Surinder Rametra to serve as an officer of ATEC
for a term of at least three years following the Closing Date at an annual
salary not to exceed $150,000 which shall include a personal guarantee
satisfactory to Interpharm; and

                  6.1.17.2    James Charles to serve as the chief financial
officer of ATEC for a term of at least two years at an annual salary not to
exceed $80,000 per year;

         6.1.18   ATEC shall have entered into a Registration Rights Agreement
with the Shareholders in the form annexed hereto as Exhibit 1.1.4;

         6.1.19   ATEC shall have settled its litigation with Royal Sun Alliance
set forth in Schedule 2.9; and

6.2      Conditions to Obligation of ATEC. The obligation of ATEC to effect the
Transaction shall be subject to the fulfillment at or prior to the Closing of
the following conditions, unless the ATEC shall waive such fulfillment:

         6.2.1    This Agreement and the Transaction shall have received all
approvals, consents, authorizations, and waivers from governmental and other
regulatory agencies and other third parties (including lenders, holders of debt
securities, lessors, and stockholders) required by law to consummate the
Transaction;

         6.2.2    There shall not be in effect a preliminary or permanent
injunction or other order by any federal or state authority which prohibits the
consummation of the Transaction.

                                       34


         6.2.3    Interpharm and the Shareholders shall have performed in all
material respects their agreements and obligations contained in this Agreement
required to be performed on or prior to the Closing;

         6.2.4    No material adverse change shall, in the reasonable judgment
of ATEC, have taken place in the business or condition (financial or otherwise)
of Interpharm, other than those that result from the changes permitted by, and
transactions contemplated by, this Agreement;

         6.2.5    The representations and warranties of Interpharm and the
Shareholders set forth in this Agreement shall be true in all material respects
as of the date of this Agreement and, except in such respects as, in the
reasonable judgment of ATEC, do not materially and adversely affect the business
or condition (financial or otherwise) of Interpharm, as of the Closing Date as
if made as of such time;

         6.2.6    The Interpharm Financials provided to ATEC in accordance with
Section 7.2 shall not have materially changed or been adjusted from the
Financial Statements referred to in Section 3.13 as to any specific item or the
financial statements taken as a whole.

         6.2.7    There shall be no more than 4,000,000 shares of Interpharm
Common Stock outstanding and no shares of Interpharm preferred stock
outstanding;

         6.2.8    ATEC shall have received any necessary stockholder approval in
connection with the Management Buyout and the Transactions contemplated herein;

         6.2.9    ATEC shall have received, on and as of the Closing Date, (a)
an opinion of counsel to Interpharm and the Shareholders, in form and substance
satisfactory to counsel to ATEC and (b) such other closing documents and
instruments as ATEC shall reasonably request, in each case reasonably
satisfactory in form and substance to ATEC and its counsel;

         6.2.10   ATEC shall have received from Interpharm an officer's
certificate, executed by the Chief Executive Officer and the Chief Financial
Officer of Interpharm, dated the Closing Date, as to the satisfaction of the
conditions in sub-paragraphs 6.2.1 through 6.2.7 above;

         6.2.11   ATEC shall have received, free and clear of all liens, pledges
or encumbrances, certificates representing all of the issued and outstanding
shares of the capital stock of Interpharm; and

         6.2.12   ATEC shall have received a fairness opinion as to the
Transaction contemplated herein reasonably satisfactory to ATEC.

                                       35


                                   ARTICLE VII

                             MEETING OF STOCKHOLDERS

7.1      Meeting of Stockholders. ATEC agrees that, as soon as practicable after
the execution of this Agreement, it will use its reasonable efforts to obtain
the approval of its stockholders of the Transaction contemplated herein and the
Management Buyout. In connection with such approval, ATEC shall (a) prepare and
file with the SEC a proxy statement and/or information statement (collectively,
the "Proxy Statement"), as the case may be, as required by law, (b) respond to
any comments thereon by the SEC in a prompt manner, (c) establish a record date
for stockholders entitled to vote on the Transaction contemplated herein and the
Management Buyout, (d) comply with applicable legal requirements under state law
and the Exchange Act regarding the giving of notice as to such record date, (e)
mail a notice of the meeting (if required), Proxy Statement and form of proxy to
stockholders (if required), and (f) in all other respects use its reasonable
best efforts to take all action required by law to authorize the consummation of
the Transaction and Management Buyout.

7.2      Interpharm Financial Statements. Interpharm agrees that, as soon as
practicable after the execution of this Agreement, it shall deliver to ATEC for
inclusion in the Proxy Statement:

         7.2.1    Interpharm audited financial statements for its fiscal years
ended December 31, 1999 (if required by the Exchange Act), December 31, 2000 and
December 31, 2001 and reviewed financial statements for the interim period ended
September 30, 2002 which comply in all respects with GAAP and Regulation S-X
under the Securities Act (the "Interpharm Financials"); and

         7.2.2    a certification from Interpharm's Chief Executive Officer and
Principal Financial Officer that, to the best of their knowledge, the Interpharm
Financials (i) fairly present, in all material respects, the financial
condition, results of operations and cash flows of Interpharm as of, and for,
the periods presented therein; (ii) were prepared in accordance with GAAP; and
(iii) fully comply with the requirements of Section 13(a) or 15(d) of the
Exchange Act. In addition, Interpharm shall provide to ATEC a certification, as
to the financial statements listed in this paragraph 7.2.2 only, in the form
required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002, as if it
were a reporting company.

7.3      Proxy Statement. ATEC represents and covenants that the Proxy
Statement, with the exception of the Interpharm Financials and any other
information provided by Interpharm or any of the Shareholders, including,
without limitation, the contents thereof, and the timing and manner of use
thereof, will comply with all requirements of the Exchange Act and of any state
law applicable thereto, and, without limiting the foregoing, will not, at the
time the Proxy Statement is mailed to stockholders, contain any untrue statement
of a material fact regarding ATEC or omit to state any material fact necessary
to make the statements regarding ATEC therein, in light of the circumstances
under which they are made, not misleading.

                                       36


                                  ARTICLE XIII

                         TERMINATION, AMENDMENT, WAIVER

8.1      Termination. This Agreement and the Transaction may be terminated at
any time prior to the Closing, whether before or after any approval by
stockholders:

         8.1.1    By mutual consent of the ATEC, Interpharm and the
Shareholders;

         8.1.2    By Interpharm and the Shareholders, upon written notice to
ATEC, if the conditions set forth in Section 6.1 were not, or cannot reasonably
be, satisfied on or before February 1, 2003 unless the failure of any such
condition is the result of the material breach of this Agreement by Interpharm
or the Shareholders;

         8.1.3    By ATEC, upon written notice to Interpharm and the
Shareholders, if the conditions set forth in Section 6.2 were not, or cannot
reasonably be, satisfied on or before February 1, 2003 unless the failure of any
such condition is the result of the material breach of this Agreement by ATEC;

         8.1.4    By Interpharm and the Shareholders, if there was a material
breach in any representation, warranty, covenant, agreement or obligation of
ATEC hereunder and such breach (provided it is curable and ATEC promptly
commences its effort to cure) shall not have been remedied on or before February
1, 2003;

         8.1.5    By ATEC, if there was a material breach in any representation,
warranty, covenant, agreement or obligation of Interpharm or a Shareholder
hereunder and such breach (provided it is curable and Interpharm and the
Shareholders promptly commences its effort to cure) shall not have been remedied
on or before February 1, 2003; or

         8.1.6    By ATEC, in accordance with Section 4.3.2.; provided, however,
that in the event of a termination pursuant to Section 4.3.2, ATEC shall pay all
of the costs and expenses, including reasonable attorney's fees, incurred by
Interpharm and the Shareholders, through the date of such termination.

         8.1.7    Effect of Termination. If this Agreement is terminated
pursuant to this Section 8.1, such termination shall be without liability of any
Party, or any shareholder, member, partner, director, officer, employee, agent,
consultant or representative of such Party, to any other Parties to this
Agreement, provided that if such termination shall result from the breach (a) by
ATEC or (b) by Interpharm or any of the Shareholder, of the representations,
warranties or covenants of such Party contained in this Agreement, (a) ATEC or
(b) Interpharm and the Shareholder (jointly and severally), as the case may be,
shall pay to the other Party a termination fee equal to $500,000 plus the costs
and expenses (including reasonable counsel fees) sustained or incurred by the
other Party.

8.2      Amendment. This Agreement may be amended in a writing signed by the
Parties hereto at any time, but after the Transaction has been approved by the
stockholders of ATEC, no amendment shall be made which materially and adversely
affects the rights of ATEC or its stockholders without the further approval of
such stockholders.

                                       37


8.3      Waiver. At any time prior to the Closing Date, any Party, and in the
case of ATEC or Interpharm by action taken by their respective Boards of
Directors, may:

         8.3.1    extend the time for the performance of any of the obligations
or other acts of the other Parties hereto;

         8.3.2    waive any inaccuracies in the representations and warranties
of the other Parties contained herein or in any document delivered pursuant
hereto; or

         8.3.3    waive compliance by the other Parties with any of the
agreements or conditions contained herein.

Any agreement on the part of a Party hereto to any such extension or waiver
shall be valid only if set forth in an instrument in writing signed on behalf of
such Party.

                                   ARTICLE IX

                                    INDEMNITY

Officers' and Directors' Insurance and Indemnity. Following the Closing, and for
a period of at least three (3) years thereafter, Interpharm agrees to maintain
in full force and effect current policies providing insurance to the current
officers and directors of ATEC for their errors, omissions, and similar sources
of potential liability and current policies of ATEC as to indemnification of
such persons against liability for actions or inactions in their capacity as
officers or directors of ATEC, or their actions on behalf of ATEC or its
Subsidiaries.

                                    ARTICLE X

                               GENERAL PROVISIONS

10.1     Arbitration. In the event that there shall be a dispute, controversy or
claim arising out of, relating to or in connection with this Agreement, the
Transaction, any document referred to herein or related to the subject matter
hereof, the Parties agrees that such dispute shall be submitted to binding
arbitration in New York City, under the auspices of, and pursuant to the rules
of, the American Arbitration Association as then in effect, or such other
procedures as the Parties may agree to at the time, before a tribunal of three
arbitrators, one of which shall be selected by each of the Parties to the
dispute and the third of which shall be selected by the two arbitrators so
selected. Any award issued as a result of such arbitration shall be final and
binding between the Parties, and shall be enforceable by any court having
jurisdiction over the Party against whom enforcement is sought.

10.2     Notices. All notices and other communications hereunder shall be in
writing and shall be deemed given if delivered personally, faxed, mailed by
registered or certified mail (return receipt requested) or delivered by
independent next business day delivery service to the Parties at the following

                                       38


addresses (or at such other address for a Party as shall be specified by like
notice given at least five (5) business days prior thereto:

If to ATEC:

Mr. James Charles
Mr. Surinder Rametra
ATEC Group, Inc.
69 Mall Drive
Commack, New York   11725

Facsimile: 631-543-3780

With a copy to:

Peter Silverman, Esq.
Silverman Sclar Byrne Shin & Byrne P.C.
381 Park Avenue South, Suite 1601
New York, New York 10016

Facsimile: 212-779-8858

If to Interpharm or the Shareholders:

Dr. Maganlal Sutaria
Mr. Bob Sutaria
Interpharm, Inc.
75 Adams Avenue
Hauppauge, New York  11788

Facsimile: 631-952-9587

With a copy to:

Darren Ofsink, Esq.
Guzov, Swiedler & Ofsink, LLC
600 Madison Avenue, 22nd Floor
New York, New York  10022

Facsimile: 212-688-7273

Any such notice or communication shall be deemed to have been given (a) if by
personal delivery, on the day after such delivery; (b) if by certified or
registered mail, on the fifth day after the mailing thereof; (c) if by next-day
or overnight deliver, on the day delivered; or (d) if by fax, on the next day
following the day on which such fax was sent, provided that a copy is also sent
by certified or registered mail.

                                       39


10.3     Interpretation. The headings contained in this Agreement are for
reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement.

10.4     Survival of Representations and Warranties. The representations,
warranties, covenants, and agreements of the Parties contained herein shall
survive the Closing for two years, except that the representations and
warranties made (a) under Sections 2.8 and 3.7 and, to the extent they relate to
Tax and ERISA matters, Sections 2.12 and 3.21 shall continue to survive and
remain in effect through the date 30 days after the expiration of the statute of
limitations applicable to the subject matter thereof, including all extensions
and waivers thereof, and (b) under Section 3.4 shall survive and remain in
effect indefinitely.

10.5     Miscellaneous. This Agreement:

         10.5.1   constitutes the entire agreement and supersedes all other
prior agreements and understandings, both written and oral, between the Parties,
with respect to the subject matter hereof, except as specifically provided
otherwise or referred to herein, so that no such external or separate agreements
relating to the subject matter of this Agreement shall have any effect or be
binding, unless the same is referred to specifically in this Agreement or is
executed by the Parties after the date hereof;

         10.5.2   is not intended to confer upon any other person, other than to
the Parties hereto and their respective heirs, successors and permitted assigns,
any rights or remedies hereunder;

         10.5.3   shall not be assigned by operation of law or otherwise;

         10.5.4   shall be governed in all respects, including validity,
interpretation and effect, by the internal laws of the State of New York,
without regard to the principles of conflict of laws thereof, provided, the
corporate laws of the State of Delaware shall govern all issues concerning the
relative rights of ATEC and its stockholders; and

         10.5.5   shall be binding upon and shall inure to the benefit of the
Parties hereto and their respective successors, assigns, heirs and legal
representatives;

10.6     Counterparts. This Agreement may be executed in two or more
counterparts which together shall constitute a single agreement.

10.7     Finders. The Parties hereby acknowledge that Munish Rametra, Avreo
Vuono, James Rose and Konrad Kim acted as finders with respect to the
Transaction and shall be entitled to $100,000, in total, payable by ATEC within
three business days after the Closing as a finder's fee.

                                       40


10.8     Severability. If any provision, including any phrase, sentence, clause,
section or subsection, of this Agreement is invalid, inoperative or
unenforceable for any reason, such provision shall be valid and enforceable to
the fullest extent permitted by law and such circumstances shall not have the
effect of rendering such provision in question invalid, inoperative or
unenforceable in any other case or circumstance, or of rendering any other
provision herein contained invalid, inoperative or unenforceable to any extent
whatsoever.

10.9     Confidentiality. All information furnished by the Parties in connection
with the Transaction contemplated hereby shall be used solely for the purpose of
evaluating the Transaction and shall be treated as the sole property of the
Party delivering the information until consummation of the Transaction and
shall, in all respects, be subject to the Confidentiality Agreement previously
entered into between the Parties. [need copy of Confidentiality Agreement]

         IN WITNESS WHEREOF, the undersigned parties have caused this Agreement
to be signed on the date first written above by their respective officers
thereunto duly authorized.

ATEC GROUP, INC.                            INTERPHARM, INC.


By: /s/ JAMES CHARLES                       By: /s/ MAGANLAL K. SUTARIA
    -----------------------------               -----------------------------
    James Charles                               Maganlal K. Sutaria
    Chief Financial Officer                     Chairman

INTERPHARM SHAREHOLDERS:


/s/ MAGANLAL K. SUTARIA
---------------------------
Maganlal K. Sutaria

/s/ RAJ SUTARIA
---------------------------
Raj Sutaria

/s/ PERRY SUTARIA
---------------------------
Perry Sutaria

/s/ RAVI SUTARIA
---------------------------
Ravi Sutaria

/s/ MONA RAMETRA
---------------------------
Mona Rametra

                                       41


                                     Annex A
                                     -------

"1933 Act" means the Securities Act of 1933, as amended, as of the Closing Date.

"Affiliate" of a Person means a Person that directly, or indirectly through one
or more intermediaries, controls, is controlled by, or is under common control
with the first Person. "Control" (including the terms "controlled by" and "under
common control with") means the possession, directly or indirectly, of the power
to direct or cause the direction of the management policies of a Person, whether
through the ownership of voting securities, by contract, as trustee or executor,
or otherwise. For purposes of this Agreement, each of the Shareholders and each
member of each Shareholders' immediate family shall be deemed to be an Affiliate
of Interpharm.

"Affiliate Transactions" is defined in Section 3.24

"AMEX" means the American Stock Exchange.

"Acquisition Proposals" is defined in Section 4.3.

"Closing" is defined in Section 1.2.

"Closing Date" is defined in Section 1.5.

"Closing Time" is defined in Section 1.5.

"Code" means the Internal Revenue Code of 1986, as amended, and related rules
and regulations thereunder.

"Common Stock" is defined in the recitals to this Agreement.

"Common Stock Consideration" is defined in Section 1.1.1.

"Consideration" is defined in Section 1.3.

"Contracts" is defined in Section 3.16.

 "Environmental Laws" means any foreign, federal, state or local law, statute,
regulation, rule, ordinance, decree, or any other requirement of law (including
common law) regulating or relating to the protection of human health and safety
or the environment, including, but not limited to, laws relating to releases or
threatened releases of Hazardous Materials into the environment.

"ERISA" means the Employee Retirement Income Security Act of 1974, as amended.

"Execution Date" is defined in Section 4.1.

                                       42


"Exchange Act" means the Securities Exchange Act of 1934, as amended.

"Financial Statements" is defined in Section 3.13.1.

"Fully Diluted Basis" means that all shares of the relevant class of stock that
are issuable upon exercise of outstanding warrants, options or other rights to
acquire such stock, and/or upon conversion of outstanding convertible debt or
equity instruments are deemed to be outstanding on the Closing Date for purposes
of determining the exchange ratio. Notwithstanding the foregoing, the shares of
Interpharm Common Stock issuable upon conversion of the Interpharm Preferred
Stock shall not be deemed to be outstanding on the Closing Date for purposes of
determining the exchange ratio for the Interpharm Common Stock

"GAAP" means United States generally accepted accounting principles

"Governmental Approvals" is defined in Section 3.18.

"Hazardous Materials" means any substance or material that is classified or
regulated as "hazardous" or "toxic" pursuant to any Environmental Law,
including, without limitation, asbestos, polychlorinated biphenyls, petroleum
products or byproducts, and urea-formaldehyde insulation.

"Intellectual Property" means United States and foreign trademarks, service
marks, trade names, trade dress, copyrights, and similar rights, including
registrations and applications to register or renew the registration of any of
the foregoing, United States and foreign letters patent and patent applications,
and inventions, processes, designs, formulae, trade secrets, know-how,
confidential information, computer software, Internet domain names, data and
documentation, and all similar intellectual property rights, tangible
embodiments of any of the foregoing (in any medium including electronic media),
and licenses of any of the foregoing.

"Intellectual Property Licenses" is defined in Section 3.19.1.

"Interpharm Common Holders" is defined in the recitals to this Agreement.

"Interpharm Common Stock" is defined in the recitals to this Agreement.

"Interpharm Financials" is defined in Section 7.2.1.

"Interpharm Preferred Holders" is defined in the recitals to this Agreement.

"Interpharm Preferred Stock" is defined in the recitals to this Agreement.

"Interpharm Stock" is defined in the recitals to this Agreement.

"Investment Letters" is defined in Section 2.14.2.

                                       43


"IRS" means the Internal Revenue Service.

"Leased Premises" is defined in Section 3.17.

"Liabilities" means obligations, whether known or unknown, contingent or
absolute, recorded on its books or not, arising or resulting in any way from
facts, events, agreements, obligations or occurrences that existed or transpired
at a prior point in time, or resulted from the passage of time.

"Management Buyout" is defined in Section 4.3.

"Material Adverse Effect" or "Material Adverse Change" means with respect to any
Person, any event, change, circumstance or effect that is or is reasonably
likely to be materially adverse to (a) the business, financial condition or
results of operations of such Person and its Subsidiaries taken as a whole; or
(b) the ability of such entity to consummate the Transaction contemplated by
this Agreement.

"Owned Intellectual Property" is defined in Section 3.19.1.

"Pension Plan" shall mean a pension plan or employee pension benefit plan, as
defined in Section 3(2) of ERISA and regulations adopted under ERISA or such
other law, modifying, amending, interpreting, or otherwise affecting the
application of such provision, either in general or as applied to the nature or
circumstances of a particular entity that is a party to, or is affected by or is
involved in the Transaction and with respect to which entity the use of the term
in this Agreement, or in the particular location in this Agreement, is relevant.

"Person" means an individual, corporation, limited liability company,
partnership, association, trust, unincorporated organization, other entity or
group.

"Plans" is defined in Section 3.21.1.

"Preferred Stock" is defined in the recitals to this Agreement.

"Preferred Stock Consideration" is defined in Section 1.1.2.

"Proxy Statement" is defined in Section 7.1.

"Real Property Leases" is defined in Section 3.17.

"Related Persons" is defined in Section 3.21.1.

"SEC" means the Securities and Exchange Commission.

"Shareholders" is defined in the recitals to this Agreement.

                                       44


"Subsidiary" means each corporation or other Person in which a Person owns or
controls, directly or indirectly, capital stock or other equity interests
representing more than 50% of the outstanding voting stock or other equity
interests.

"Superior Proposal" means a proposal with respect to any of the transactions
described in the definition of Acquisition Proposal which the Board of Directors
shall have concluded in good faith after receiving advice from its outside legal
counsel and financial advisor, (i) is reasonably likely to be completed, taking
into account all legal, financial, regulatory and other aspects of the
Acquisition Proposal and the person making the proposal, (ii) if consummated,
would result in a transaction more favorable to the stockholders of the ATEC
from a financial point of view than the Transaction contemplated by this
Agreement (taking into account any and all modifications proposed by Interpharm
and the Shareholders) and (iii) is fully financed (or, based on a good faith
determination of the Board of Directors, is readily financeable).

"Tax" or "Taxes" means federal, state, county, local, foreign or other income,
gross receipts, ad valorem, franchise, profits, sales or use, transfer,
registration, excise, utility, environmental, communications, real or personal
property, capital stock, license, payroll, wage or other withholding,
employment, social security, severance, stamp, estimated and other taxes of any
kind whatsoever (including, without limitation, deficiencies, penalties,
additions to tax and interest attributable thereto) whether disputed or not.

"Tax Return" means any return, information report or filing with respect to
Taxes, including any schedules attached thereto and including any amendment
thereof.

"Transaction" is defined in Section 1.1.

"Welfare Plan" means a welfare plan or an employee welfare benefit plan as
defined in Section 3(1) of ERISA and regulations adopted under ERISA or such
other law, modifying, amending, interpreting, or otherwise affecting the
application of such provision, either in general or as applied to the nature or
circumstances of a particular entity that is a party to, or is affected by or is
involved in the Transaction and with respect to which entity the use of the term
in this Agreement, or in the particular location in this Agreement, is relevant.

                                       45


                                 Exhibit 1.1.1.2

                       Form of Certificate of Designations
                       -----------------------------------

               CERTIFICATE OF DESIGNATIONS, PREFERENCES AND RIGHTS
                                       OF
                      SERIES K CONVERTIBLE PREFERRED STOCK
                                       OF
                                ATEC GROUP, INC.


     ATEC Group, Inc. (the "Company"), a corporation organized and existing
under the General Corporation Law of the State of Delaware, does hereby certify,
that, pursuant to authority conferred upon the Board of Directors of the Company
by the Certificate of Incorporation, as amended, of the Company, and pursuant to
Section 151 of the General Corporation law of the State of Delaware, the Board
of Directors of the Company at a meeting duly held, adopted resolutions (i)
authorizing a series of the Company's previously authorized preferred stock, par
value $.01 per share, and (ii) providing for the designations, preferences and
relative participating, optional or other rights, and the qualifications,
limitations or restrictions, thereof, of Three Million (3,000,0000) shares of
Series K Convertible Preferred Stock of the Company as follows:

     RESOLVED, that the Company is authorized to issue three million (3,000,000)
shares of Series K convertible Preferred Stock (the "Series K"), par value $.01
per share, which shall have the following powers, designations, preferences and
other special rights:

     1.  Dividends. Each share of the Series K shall be entitled to receive
dividends to the same extent and in the same amounts as each of the shares of
$.01 par value per share common stock ("Common Stock") of the Company.

     2.  Conversion. Each share of Series K shall be converted in accordance
with this Section 2 into the number of shares of Common Stock equal to the then
effective Conversion Ratio (as defined below).

         a.       Conversion Trigger. The shares of Series K shall not become
convertible unless and until such date (the "Trigger Date") that any of the
following conditions has been met: the Company is: (i) deemed by the American
Stock Exchange, Inc. ("AMEX") to be in compliance with the applicable AMEX
listing standards, (ii) deemed by another exchange to be in compliance with any
such other applicable exchange listing standards, in the event the Company's
securities are listed on an exchange other than AMEX and is not listed on AMEX;
or (iii) no longer listed on AMEX, the Nasdaq National Market, Nasdaq SmallCap
Market or New York Stock Exchange.

                                       46


         b.       Conversion Ratio. On the Trigger Date all of the shares of the
Series K shall be convertible into an aggregate total number (the "Aggregate
Conversion Amount") of shares of Common Stock pursuant to the following formula:

Aggregate Conversion Amount = 4 x (COP - P - T) - T

For purposes of this formula:

COP      means the Company Outstanding Common Stock (as defined below).
---

P        means the number of all shares of Common Stock issued by the Company
-        pursuant to any agreements or obligations which arose after the
         "Closing Date" (as such term is defined in the Capital Stock Exchange
         Agreement, among the Company, Interpharm, Inc. and the shareholders of
         Interpharm, Inc., dated November __, 2002 (the "Exchange Agreement")),
         which shares exclude Common Stock issued pursuant to the Exchange
         Agreement, up to and including the Trigger Date.

T        means the number of shares of Common Stock issued to the Interpharm,
-        Inc. shareholders pursuant to the Exchange Agreement.

The "Company Outstanding Common Stock" shall mean the number of shares of Common
Stock issued and outstanding on the Trigger Date.

The term "Conversion Ratio" shall mean the Aggregate Conversion Amount divided
by the number of Series K shares issued and outstanding on the date any share of
Series K is first issued, subject to adjustment as provided herein.

         c.       Conversion. Beginning on the Trigger Date, and each year
thereafter, on the anniversary of the Trigger Date (each a "Conversion Date"),
one seventh of the total number of shares of Series K issued and outstanding as
of the Trigger Date shall automatically convert into shares of Common Stock with
no further action by the record holders ("Holders") thereof (an "Annual
Conversion") until all of the issued and outstanding shares of Series K are
converted. In the event that an Anti-Dilutive Conversion (as defined below) has
occurred, the number of shares of Series K to be converted in each and every
Annual Conversion following such Anti-Dilutive Conversion shall be adjusted to
equal the total number of Series K shares issued and outstanding as of such
Conversion Date divided by the difference between seven (7) minus the total
number of Annual Conversions which have occurred prior to such Anti-Dilution
Conversion. Upon each conversion, the Common Stock shall be distributed to the
Holders in proportion to their Series K shareholdings. At least thirty (30) days
prior to any Annual Conversion, the Company shall provide notice of the
conversion to the Holders who shall then, as soon as practicable, surrender the
original certificates representing the shares Series K being converted to the
Company at its principal office, duly endorsed to the Company or in blank. The
Company will, as soon as practicable thereafter, issue and deliver at the office
or place to such Holder, or to his or her nominee or nominees, certificates for
the number of full shares of Common Stock to which he or she shall be entitled
as aforesaid. If the number of shares of Series K represented by the certificate

                                       47


submitted for conversion is greater than the number of shares of Series K being
converted, then the Company shall, as soon as practicable, issue and deliver to
the Holder a new certificate representing the number of shares of Series K not
converted. Shares of Series K shall be deemed to have been converted as of the
close of business on the applicable Conversion Date, and the person or persons
entitled to receive the Common Stock issuable upon conversion shall be treated
for all purposes as the record holder or holders of such Common Stock as of the
close of business on such date.

In the event, at any time after the Trigger Date, the Holders beneficially own,
in the aggregate, less than 51% of the Company's issued and outstanding Common
Stock, all of the Holders may jointly request, by written notice to the Company
(the "Anti-Dilutive Conversion Request"), that such number of any remaining
issued and outstanding shares of Series K be converted to the extent as is
necessary such that the Holders shall beneficially own, in the aggregate, 51% of
the Company's issued and outstanding Common Stock (an "Anti-Dilutive
Conversion"). The Anti-Dilutive Conversion Request shall state the total number
of Common Stock beneficially owned by each Holder, together with the original
certificates representing the shares of Series K being converted. Upon each
conversion, the Common Stock shall be distributed to the Holders in proportion
to their Series K shareholdings. Upon receipt of an Anti-Dilutive Conversion
Request, the Company shall, as soon as practicable, issue and deliver at the
office or place to each Holder, or to his or her nominee or nominees,
certificates for the number of full shares of Common Stock to which he or she
shall be entitled as aforesaid. If the number of shares of Series K represented
by the certificate submitted for conversion is greater than the number of shares
of Series K being converted, then the Company shall, as soon as practicable,
issue and deliver to the Holder a new certificate representing the number of
shares of Series K not converted. Shares of Series K shall be deemed to have
been converted as of the close of business on the date the Company receives the
Anti-Dilutive Conversion Request, and the person or persons entitled to receive
the Common Stock issuable upon conversion shall be treated for all purposes as
the record holder or holders of such Common Stock as of the close of business on
such date.

Each certificate of shares of Series K shall bear the following legend:

         ANY TRANSFEREE OF THIS CERTIFICATE SHOULD CAREFULLY REVIEW
         THE TERMS OF THE COMPANY'S CERTIFICATE OF DESIGNATIONS,
         PREFERENCES AND RIGHTS OF THE PREFERRED SHARES REPRESENTED BY
         THIS CERTIFICATE INCLUDING SECTION 2 THEREOF. THE NUMBER OF
         PREFERRED SHARES REPRESENTED BY THIS CERIFICATE MAY BE LESS
         THAN THE NUMBER OF PREFERRED SHARES STATED ON THE FACE HEROF
         PURSUANT TO SECTION 2 OF THE CERTIFICATE OF DESIGNATIONS,
         PREFERENCES AND RIGHTS.

         d.       Adjustment of the Conversion Ratio. The Conversion Ratio in
effect at any time shall be subject to adjustment as follows:

                  (i)      In case the Company shall (A) subdivide its
         outstanding shares of Common Stock, (B) combine its outstanding shares
         of Common Stock into a smaller number of shares, or (C) issue by

                                       48


         reclassification of its Common Stock (including any such
         reclassification in connection with a consolidation or merger in which
         the Company is the continuing Company) any shares of its capital stock,
         the Conversion Ratio in effect at the time of the effective date of
         such subdivision, combination or reclassification shall be
         proportionately adjusted so that the holder of any share of the Series
         K surrendered for conversation after such time shall be entitled to
         receive the kind and amount of shares which he or she would have owned
         or have been entitled to receive had such share of Series K been
         converted immediately prior to such time. Such adjustment shall be made
         successively whenever any event listed above shall occur.

                  (ii)     In case the Company shall offer to the holders of
         shares of its Common Stock any rights, options or warrants entitling
         them to subscribe for or purchase (A) shares of its Common Stock, (B)
         any assets of the Company, (C) any securities of the Company, other
         than its Common Stock, or of any other Company or (D) any rights,
         options or warrants entitling them to subscribe for or to purchase any
         of the foregoing securities, whether or not such rights, options or
         warrants are immediately exercisable (hereinafter collectively called a
         "Distribution on Common Stock"), the Company shall offer, upon such
         terms offered to the holders of shares of Common Stock, to the holders
         of the Series K the Distribution on Common Stock to which they would
         have been entitled if they had converted the Series K shares
         immediately prior to the record date for the purpose of determining the
         shareholders entitled to receive such Distribution on Common Stock.

                  (iii)    In case of any consolidation or merger of the Company
         with or into any other company (other than a consolidation or merger in
         which the Company is the continuing Company), or in case of any sale or
         transfer of all or substantially all of the assets of the Company, the
         holder of each share of the Series K shall after such consolidation,
         merger, sale or transfer have the right to convert such share of Series
         K into the kind and amount of shares of stock and other securities and
         property which such Holder would have been entitled to receive upon
         such consolidation, merger, sale or transfer if he or she had held the
         Common Stock issuable upon the conversion of such share of Series K
         immediately prior to such consolidation, merger, sale or transfer,
         regardless of whether the Trigger Date has occurred.

                  (iv)     In the event that at any time, as a result of an
         adjustment made pursuant to this paragraph (d), the holder of any share
         of the Preferred Stock surrendered for conversion shall become entitled
         to receive any securities other than shares of Common Stock, thereafter
         the amount of such other securities so receivable upon conversion of
         any share of the Preferred Stock shall be subject to adjustment from
         time to time in a manner and on terms as nearly equivalent as
         practicable to the provisions with respect to the Common Stock
         contained in this paragraph (d).

                  (v)      No adjustment in the Conversion Ratio shall be
         required unless such adjustment would require a change of at least 1%;
         provided, however, that any adjustments which by reason of this

                                       49


         paragraph (v) are not required to be made shall be carried forward and
         taken into account in any subsequent adjustment.

                  (vi)     Whenever the Conversion Ratio is adjusted the Company
         shall promptly cause a notice to be mailed to the holders of the Series
         K setting forth the adjusted Conversion Ratio.

                  (vii)    No fractional shares or scrip representing fractional
         shares of Common Stock shall be issued upon conversion of the Series K.
         Instead, any fractional share of Common Stock which would otherwise be
         issuable upon conversion of the Series K (or specified portions
         thereof) shall be rounded up to the nearest whole share.


         e.       In case:

              (i) the Company shall authorize the distribution to all holders of
              its Common Stock of evidences of its indebtedness or assets (other
              than dividends or other distributions paid out of earned surplus);
              or

              (ii)the Company shall authorize the granting to the holders of its
              Common Stock of rights to subscribe for or purchase any shares of
              capital stock of any class or of any other rights; or

              (iii) of any reclassification of the Common Stock (other than a
              subdivision or combination of its outstanding shares of Common
              Stock), or of any consolidation or merger to which the Company is
              a party and for which approval of any stockholders of the Company
              is required, or of the sale or transfer of all or substantially
              all of the assets of the Company or of Interpharm, Inc.; or

              (iv) of the voluntary or involuntary dissolution, liquidation or
              winding up of the Company;

         then, in each case, the Company shall cause to be mailed, first class
         postage prepaid, to the holders of record of the outstanding shares of
         Series K, at least 10 days prior to the applicable record date
         hereinafter specified, a notice stating (A) the date on which a record
         is to be taken for the purpose of such distribution or rights, or, if a
         record is not to be taken, the date as of which the holders of Common
         Stock of record to be entitled to such distribution or rights are to be
         determined, or (B) the date on which such reclassification,
         consolidation, merger, sale, transfer, dissolution, liquidation or
         winding up is expected to become effective, and the date as of which it
         is expected that holders of Common Stock of record shall be entitled to
         exchange their Common Stock for securities or other property
         deliverable upon such reclassification, consolidation, merger, sale,
         transfer, dissolution, liquidation or winding up. In the case of a
         merger, sale or transfer of substantially all of the assets of the
         Company or of Interpharm, Inc. , each share of Series K shall
         automatically convert into Common Stock, with no further action by the

                                       50


         Holders, immediately prior to the date on which any of the foregoing
         events becomes effective and regardless of whether the Trigger Date has
         occurred.

         f.       The Company will at all times reserve, keep available and be
prepared to issue, free from any preemptive rights, out of its authorized but
unissued Common Stock, solely for the purpose of effecting conversion of the
Series K, the full number of shares of Common Stock then issuable upon the
conversion of all outstanding Series K. The Company shall from time to time, in
accordance with the laws of the Delaware, endeavor to amend its Certificate of
Incorporation to increase the authorized amount of its Common Stock if the
remaining number of unissued shares of Common Stock shall be not sufficient to
permit the conversion of all Series K shares. The Company shall, if any shares
of Common Stock required to be reserved for issuance upon conversion of Series K
pursuant to this section requires registration with or approval of any
governmental authority under any Federal or state law before such shares may be
issued upon such conversion, endeavor to cause such shares to be so registered
or approved as expeditiously as possible.

         g.       The Company will pay any and all taxes that may be payable in
respect of the issue or delivery of shares of Common Stock on conversion of
shares of Series K pursuant hereto. The Company shall not, however, be required
to pay any tax which may be payable in respect of any transfer involved in the
issue or transfer and delivery of shares of Common Stock in a name other than
that in which the shares of the Series K so converted were registered, and no
such issue or delivery shall be made unless and until the person requesting such
issue has paid to the Company the amount of any such tax or has established to
the satisfaction of the Company that such tax has been paid.

         h.       Upon any conversion of shares of Series K under this Section
3, the shares so converted shall have the status of authorized and unissued
shares of preferred stock, and the number of shares of preferred stock that the
Company shall have authority to issue shall not be decreased by the conversion
of shares of Series K.

     3.  Liquidation rights. In the event of any liquidation or dissolution or
winding up of the Company, voluntary or involuntary, the holders of the Series K
shall be entitled to receive, subject to the rights of any other class of stock
which ranks senior to the Series K as to distribution of assets on liquidation,
but before any distribution is made on any class of stock ranking junior to the
Series K as to the payment of dividends or the distribution of assets, the sum
of $7.50 per share.

     4.  Voting Rights. With respect to all matters upon which the Company's
stockholders shall vote, the Holders of the Series K shall vote together as a
single class with the holders of the Common Stock, each Holder being entitled to
one vote per share on all such matters.

     5.  Limitations Upon Disposition. The Series K shares issuable pursuant to
this Certificate and the shares of Common Stock issuable upon conversion of such
Series K shares (collectively the "Shares"), if not registered by the Company
under the Securities Act of 1933 (the "Act"), may not be sold or offered for
sale in the absence of an effective registration statement as to the Shares

                                       51


under the Act, or an opinion of counsel satisfactory to the Company that such
registration statement is not required. The above restrictions in this Section 5
shall be contained in a legend to be placed upon each of the Series K share
certificates at the time of distribution of the Shares and stop transfer order
may be placed on such Shares by the Company.

     6.  Additional Rights. So long as any Series K shares remain outstanding,
the Company shall not, without first obtaining the approval by vote or written
consent of all Holders, (i) alter or change the powers, preferences, privileges,
or rights of the Series K shares, (ii) amend the provisions of this paragraph or
(iii) create any new series or class of shares having preferences prior to, or
in parity with or superior to the Series K shares as to voting or liquidation
preference.

     7.  Replacement. Upon receipt by the Company of evidence reasonably
satisfactory to it of the ownership of and the loss, theft, destruction or
mutilation of any certificate evidencing one or more shares of Series K, and in
the case of loss, theft or destruction, of any indemnification undertaking by
the holder to the Company in customary form and, in the case of mutilation, upon
surrender and cancellation of such certificate, the Company at its expense will
execute and deliver in lieu of such certificate, a new certificate of like kind,
representing the number of shares of Series K which shall have been represented
by such lost, stolen, destroyed, or mutilated certificate.

     8.  Notice. Whenever notice is required to be given pursuant to this
Certificate of Designations, unless otherwise provided herein, such notice shall
be given in accordance with Section 10.2 of the Exchange Agreement.

         IN WITNESS WHEREOF, the Company has caused this Certificate of
Designations to be signed by _________________, its President, as of ___ day of
_________, 2003.


                                              ATEC GROUP, INC.


                                              By: /s/
                                                  ------------------------------
                                                  Name:
                                                  Title:  President


                                       52


                                  Exhibit 1.1.4

                      Form of Registration Rights Agreement

                          REGISTRATION RIGHTS AGREEMENT
                          -----------------------------

         This Registration Rights Agreement (this "Agreement") is made and
entered into as of November 25, 2002, by and among ATEC GROUP, INC., a Delaware
corporation (the "Company") and RAJ SUTARIA ("Raj"), MONA RAMETRA ("Mona"), RAVI
SUTARIA ("Ravi") and, PERRY SUTARIA ("Perry")(collectively, Raj, Mona, Ravi and
Perry are referred to herein as the "Shareholders").

         WHEREAS, the Company and the Shareholders are parties to a Capital
Stock Exchange Agreement dated November 25, 2002 (the "Exchange Agreement"); and

         WHEREAS, The Exchange Agreement provides that the Shareholders shall be
granted registration rights as more fully set forth herein.

         NOW THEREFORE, in consideration of the foregoing recitals and the
mutual promises hereinafter set forth, the parties hereto agree as follows:

1.       Definitions.  For purposes of this Agreement:

         1.1      Conversion Shares. The term "Conversion Shares" shall mean
Ordinary Shares issuable upon conversion of the Preferred Stock.

         1.2      Form S-3. The term "Form S-3" mean such forms under the
Securities Act as are in effect on the date hereof, such other forms available
to a registrant similar to the Company or any successor registration forms under
the Securities Act subsequently adopted by the SEC which permits inclusion or
incorporation of substantial information by reference to other documents filed
by the Company with the SEC.

         1.3      Holder. The term "Holder" means any of the Shareholders who
hold Registrable Securities, as well as any person or entity which received
common stock, or preferred stock pursuant to the Exchange Agreement that have
not been sold to the public or pursuant to Rule 144 promulgated under the
Securities Act, or any assignee of record of such Registrable Securities to whom
rights under such Sections have been duly assigned in accordance with this
Agreement.

         1.4      Ordinary Shares. The term "Ordinary Shares" means shares of
the $.01 par value per share common stock of the Company.

                                       53


         1.5      Preferred Stock. The term "Preferred Stock" shall mean the
Company's preferred shares issued to the Shareholders pursuant to the Exchange
Agreement.

         1.6      Registration Expenses. The term "Registration Expenses" means
all expenses incurred by the Company in complying with this Agreement,
including, without limitation, all registration and filing fees, printing
expenses, fees and disbursements of counsel for the Company, blue sky fees and
expenses, the expense of any special audits incident to or required by any such
registration (but excluding the compensation of regular employees of the Company
which shall be paid in any event by the Company) and the expenses of
Underwriters customarily paid by similarly situated companies in connection with
underwritten offerings of equity securities to the public, excluding any such
fees, commissions and underwriting discounts based on the proceeds of sales of
Registrable Securities by selling Holders. With respect to expenses incurred in
connection with this Agreement, "Registration Expenses" shall include reasonable
fees and disbursements of a single special counsel for the Holders.

         1.7      Registrable Securities. The term "Registrable Securities"
means (1) all Ordinary Shares of the Company issued pursuant to the Exchange
Agreement to any of the Holders; (2) any Ordinary Shares of the Company issued
or issuable upon conversion of the Preferred Stock; or (3) a dividend or other
distribution with respect to, or in exchange for or in replacement of, all such
Ordinary Shares described in clauses (1) or (2) of this subsection; excluding in
all cases, however, any Registrable Securities sold by a person in a transaction
in which rights under this Agreement are not assigned in accordance with this
Agreement or any Registrable Securities sold to the public or sold pursuant to
Rule 144 promulgated under the Securities Act.

                  1.7.1    Registrable Securities Then Outstanding. The number
of shares of "Registrable Securities then outstanding" shall mean the number of
Ordinary Shares which are Registrable Securities and are then issued and
outstanding or (2) are then issuable pursuant to the conversion of then
outstanding Preferred Stock.

                           1.7.1.1  Registration. The terms "register,"
"registration" and "registered" refer to a registration effected by preparing
and filing a registration statement in compliance with the Securities Act, and
the declaration or ordering of effectiveness of such registration statement.

                           1.7.1.2  Registration Statement. The term
"Registration Statement" means any registration statement under the Securities
Act for purposes of effecting a public offering of securities of the Company

         1.8      SEC.  The term "SEC" shall mean the Securities and Exchange
Commission.

         1.9      Securities Act. The term "Securities Act" means the Securities
Act of 1933, as amended as of the date of this Agreement.

         1.10     Underwriter. The term "Underwriter" shall mean a dealer, as
defined under the Securities Act,, which has agreed to offer the Company's
securities to the public.

                                       54


                  1.10.1   Managing Underwriter. The term "Managing Underwriter"
shall mean the Underwriter or Underwriters in an Underwriting which have primary
responsibility for the Underwriting.

         1.11     Underwriting. The term "Underwriting" shall mean a
registration in which the Company's securities are either sold to an Underwriter
for reoffering to the public or sold to the public by an Underwriter.

2.       Demand Registration.

         2.1      Request by Holders. If the Company shall receive, at any time
after the date of this Agreement, a written request from the Holders of at least
thirty three percent (33%) of the Registrable Securities then outstanding that
the Company file a Registration Statement, covering the registration of
Registrable Securities, then the Company shall, within twenty (20) days after
the receipt of such written request, give written notice of such request
("Request Notice") to all Holders, and effect, as soon as practicable, the
registration under the Securities Act of all Registrable Securities which
Holders request to be registered and included in such registration by written
notice given by such Holders to the Company within twenty (20) days after
receipt of the Request Notice, subject only to the limitations of this
Agreement; provided that the Registrable Securities requested by all Holders to
be registered pursuant to such request must either (i) be at least thirty three
percent (33%) of all Registrable Securities then outstanding or (ii) have an
anticipated aggregate public offering price (before any underwriting discounts
and commissions) of not less than $1,000,000.

         2.2      Underwriting. If the Holders initiating the registration
request under this Section 2 (the "Initiating Holders") intend to distribute the
Registrable Securities covered by their request by means of an underwriting,
then they shall so advise the Company as a part of their request made pursuant
to this Section 2 and the Company shall include such information in the written
notice referred to in subsection 2.1. In such event, the right of any Holder to
include its Registrable Securities in such registration shall be conditioned
upon such Holder's participation in such underwriting and the inclusion of such
Holder's Registrable Securities in the underwriting (unless otherwise mutually
agreed by a majority in interest of the Initiating Holders and such Holder) to
the extent provided herein. All Holders proposing to distribute their securities
through such underwriting shall enter into an Underwriting agreement in
customary form with the Managing Underwriter or Underwriters selected for such
underwriting by the Holders holding more than fifty percent (50%) of the
Registrable Securities to be underwritten; provided that any such Underwriting
agreement shall not impair the indemnification rights of the Holders granted
under this Agreement; and provided further, that the representations and
warranties given by, and the other agreement on the part of, the Company to and
for the benefit of the Underwriter(s) shall also be made to and for the benefit
of the Holders; and provided further, that the Company shall ensure that no
Underwriter(s) requires any Holder to make any representations or warranties to,
or agreements with, any Underwriter(s) in a Registration other than customary
representations, warranties and agreements relating to such Holder's free

                                       55


and unencumbered title to the Registrable Securities and authority to enter into
the underwriting agreement. Notwithstanding any other provision of this Section
2, if the Underwriter(s) advise(s) the Company in writing that marketing factors
require a limitation of the number of securities to be underwritten then the
Company shall so advise all Holders of Registrable Securities that would
otherwise be registered and underwritten pursuant hereto, and the number of
Registrable Securities that may be included in the underwriting shall be reduced
as required by the Underwriter(s) and the Company will include in such
registration (i) first, the maximum number of Registrable Securities requested
to be included therein, pro rata among the respective Holders thereof on the
basis of the amount of Registrable Securities requested to be included in such
registration by each such Holder, and (ii) second, the maximum amount of other
securities requested to be included therein (including any by the Company), pro
rata among the holders of such other securities on the basis of the number of
shares requested to be included in such registration by each such holder. Any
Registrable Securities excluded and withdrawn from such underwriting shall be
withdrawn from the registration. For any Holder that is a partnership or
corporation, the partners, retired partners and shareholders of such Holder, or
the estates and family members of any such partners and retired partners and any
trusts for the benefit of any of the foregoing persons shall be deemed to be a
single "Holder," and any pro rata reduction with respect to such "Holder" shall
be based upon the aggregate amount of shares carrying registration rights owned
by all entities and individuals included in such "Holder," as defined in this
sentence.

         2.3      Maximum Number of Demand Registrations. The Company is
obligated to effect only two (2) such registrations pursuant to this Section 2.

         2.4      Deferral. Notwithstanding the foregoing, if the Company shall
furnish to the Holders requesting the filing of a Registration Statement
pursuant to this Section 2, a certificate signed by the President or Chief
Executive Officer of the Company stating that in the good faith judgment of the
board of directors of the Company, it would be seriously detrimental to the
Company and its shareholders for such Registration Statement to be filed and it
is therefore essential to defer the filing of such Registration Statement, then
the Company shall have the right to defer such filing for a period of not more
than sixty (60) days after receipt of the request of the Initiating Holders;
provided, however, that the Company may not utilize this right more than once in
any twelve (12) month period; and provided further, that during such sixty (60)
day period the Company shall not file a registration statement with respect to
the public offering of securities of the Company or any other selling
shareholder.

         2.4      Expenses. All Registration Expenses incurred in connection
with a registration pursuant to this Agreement, shall be borne by the Company.
Each Holder participating in a registration pursuant to this Agreement shall
bear such Holder's proportionate share (based on the total number of shares sold
in such registration other than for the account of the Company) of all
discounts, commissions or other amounts payable to Underwriters in connection
with such offering.

                                       56


3.       Piggyback Registrations.

         3.1      Notice by Company. The Company shall notify all Holders of
Registrable Securities in writing at least thirty (30) days prior to filing any
Registration Statement (including, but not limited to, Registration Statements
relating to secondary offerings of securities of the Company, but excluding
Registration Statements relating to any employee benefit plan or a corporate
reorganization) and will afford each such Holder an opportunity to include in
such Registration Statement all or any part of the Registrable Securities then
held by such Holder. Each Holder desiring to include in any such Registration
Statement all or any part of the Registrable Securities held by such Holder
shall, within twenty (20) days after receipt of the above-described notice from
the Company, so notify the Company in writing, and in such notice shall inform
the Company of the number of Registrable Securities such Holder wishes to
include in such Registration Statement. The Company thereupon will use its best
efforts as a part of its filing of such Registration Statement to effect the
registration under the Securities Act of all Registrable Securities which the
Company has been so requested to register by the Holder, to the extent required
to permit the disposition of the Registrable Securities so to be registered. If
a Holder decides not to include all of its Registrable Securities in any
Registration Statement thereafter filed by the Company, such Holder shall
nevertheless continue to have the right to include any Registrable Securities in
any subsequent Registration Statement or Registration Statements as may be filed
by the Company with respect to offerings of its securities, all upon the terms
and conditions set forth herein.

           3.2    Underwriting. If a Registration Statement under which the
Company gives notice under this Section 3 is for an underwritten offering, then
the Company shall so advise the Holders of Registrable Securities. In such
event, the right of any such Holder's Registrable Securities to be included in a
registration pursuant to this Section 3 shall be conditioned upon such Holder's
participation in such underwriting and the inclusion of such Holder's
Registrable Securities in the underwriting to the extent provided herein. All
Holders proposing to distribute their Registrable Securities through such
underwriting shall enter into an underwriting agreement in customary form with
the Managing Underwriter or Underwriter(s) selected for such underwriting;
provided that any such underwriting agreement shall not impair the
indemnification rights of the Holders granted under this Agreement; and provided
further, that the representations and warranties given by, and the other
agreements on the part of, the Company to and for the benefit of the
Underwriter(s) shall also be made to and for the benefit of the Investor; and
provided further, that the Company shall ensure that no Underwriter(s) requires
any Holder to make any representations or warranties to, or agreements with, any
Underwriter(s) in a Registration other than customary representations,
warranties and agreements relating to such Holder's title to the Registrable
Securities and authority to enter into the underwriting agreement.
Notwithstanding any other provision of this Agreement, if the Managing
Underwriter determine(s) in good faith that marketing factors require a
limitation of the number of shares to be underwritten, then the Managing
Underwriter(s) may exclude shares (including Registrable Securities) from the
registration and the underwriting, and the number of shares that may be included
in the registration and the underwriting shall be allocated, first, to the
Company, and second, to each of the Holders requesting inclusion of their
Registrable Securities in such Registration Statement on a pro rata basis based
on the total number of Registrable Securities then held by each such Holder. If

                                       57


any Holder disapproves of the terms of any such underwriting, such Holder may
elect to withdraw therefrom by written notice to the Company and the
Underwriter, delivered at least twenty (20) days prior to the effective date of
the Registration Statement. Any Registrable Securities excluded or withdrawn
from such underwriting shall be excluded and withdrawn from the registration.
For any Holder that is a partnership or corporation, the partners, retired
partners and shareholders of such Holder, or the estates and family members of
any such partners and retired partners and any trusts for the benefit of any of
the foregoing persons shall be deemed to be a single "Holder," and any pro rata
reduction with respect to such "Holder" shall be based upon the aggregate amount
of shares carrying registration rights owned by all entities and individuals
included in such "Holder," as defined in this sentence.

         3.3      Expenses. All Registration Expenses incurred in connection
with a registration pursuant to this Section 3 shall be borne by the Company.

4.       Registration on Form S-3. With respect to all Registration Statements
filed pursuant to this Agreement, the Company shall use its best efforts to
qualify for registration on Form S-3 any comparable or successor form or forms.

5.       Obligations of the Company. Whenever required to effect the
Registration of any Registrable Securities under this Agreement, the Company
shall, as expeditiously as reasonably possible:

         5.1      Prepare and file with the SEC a Registration Statement with
respect to such Registrable Securities and use reasonable, diligent efforts to
cause such Registration Statement to become effective, and, upon the request of
the Holders of more than fifty percent (50%) of the Registrable Securities
registered thereunder, keep such Registration Statement effective for up to one
hundred eighty (180) days or, if earlier, until the Holder or Holders have
completed the distribution related thereto.

         5.2      Prepare and file with the SEC such amendments and supplements
to such Registration Statement and the prospectus used in connection with such
Registration Statement as may be necessary to comply with the provisions of the
Securities Act with respect to the disposition of all securities covered by such
Registration Statement.

         5.3      Furnish to the Holders such number of copies of a prospectus,
including a preliminary prospectus, in conformity with the requirements of the
Securities Act and such other documents as they may reasonably request in order
to facilitate the disposition of the Registrable Securities owned by them that
are included in such registration.

         5.4      Otherwise use its best efforts to comply with the Securities
Act, the Securities Exchange Act of 1934, as amended (the "Exchange Act") and
any other applicable rules and regulations of the SEC, and make available to the
securities holders; as soon as reasonably practicable, an earning statement
covering the period of at least twelve (12) months after the effective date of
such Registration Statement, which earning statement shall satisfy Section 10(a)
of the Securities Act.

                                       58


         5.5      Use reasonable, diligent efforts to register and qualify the
securities covered by such Registration Statement under such other securities or
Blue Sky laws of such jurisdictions as shall be reasonably requested by the
Holders.

         5.6      In the event of any underwritten public offering, enter into
and perform its obligations under an underwriting agreement, in usual and
customary form, with the Managing Underwriter(s) of such offering.

         5.7      Notify each Holder of Registrable Securities covered by such
Registration Statement at any time when a prospectus relating thereto is
required to be delivered under the Securities Act of the happening of any event
as a result of which the prospectus included in such Registration Statement, as
then in effect, includes an untrue statement of a material fact or omits to
state a material fact required to be stated therein or necessary to make the
statements therein not misleading in the light of the circumstances then
existing, and at the request of each Holder prepare and furnish to such Holder a
reasonable number of copies of a supplement to or amendment of such prospectus
as may be necessary so that, as thereafter delivered to the purchasers of such
Registrable Securities, such prospectus shall not include an untrue statement of
a material fact or omit to state a material fact required to be stated therein
or necessary to make the statements therein not misleading in light of the
circumstances then existing.

         5.8      Furnish, at the request of any Holder requesting registration
of Registrable Securities, on the date that such Registrable Securities are
delivered to the Underwriters for sale, if such securities are being sold
through Underwriters, or, if such securities are not being sold through
Underwriters, on the date that the Registration Statement with respect to such
securities becomes effective, (1) an opinion, dated as of such date, of the
counsel representing the Company for the purposes of such registration, in form
and substance as is customarily given to Underwriters in an underwritten public
offering and reasonably satisfactory to a majority in interest of the Holders
requesting registration, addressed to the Underwriters, if any, and to the
Holders requesting registration of Registrable Securities and (2) a "comfort"
letter dated as of such date, from the independent certified public accountants
of the Company, in form and substance as is customarily given by independent
certified public accountants to Underwriters in an underwritten public offering
and reasonably satisfactory to a majority in interest of the Holders requesting
registration, addressed to the Underwriters, if any, and to the Holders
requesting registration of Registrable Securities.

         5.9      Use its best efforts to list such Registrable Securities on
each securities exchange on which any equity security of the Company is then
listed, if such securities are already so listed, or, if the Company does not
have a class of equity securities listed on a United States securities exchange,
apply for qualification and use its best efforts to qualify Registrable
Securities being registered for inclusion on the National Market System/NASD or
the American Stock Exchange.

                                       59


6.       Furnish Information. It shall be a condition precedent to the
obligations of the Company to take any action pursuant to this Agreement that
the selling Holders shall furnish to the Company such information regarding
themselves, the Registrable Securities held by them, and the intended method of
disposition of such securities as shall be reasonably required by the Company to
timely effect the registration of their Registrable Securities.

7.       Delay of Registration. No Holder shall have any right to obtain or seek
an injunction restraining or otherwise delaying any such registration as the
result of any controversy that might arise with respect to the interpretation or
implementation of this Agreement.

8.       Indemnification. In the event any Registrable Securities are included
in a Registration Statement under this Agreement:

         8.1      By the Company. To the extent permitted by law, the Company
will indemnify and hold harmless each Holder, the partners, officers, directors
and control persons of each Holder, any Underwriter (as defined in the
Securities Act) for such Holder and each person, if any, who controls such
Holder or Underwriter within the meaning of the Securities Act or the Exchange
Act against any losses, claims, damages, or liabilities (joint or several) to
which they may become subject under the Securities Act, the Exchange Act or any
other securities or other law of any jurisdiction, common law or otherwise,
insofar as such losses, claims, damages, or liabilities (or actions in respect
thereof) arise out of or are based upon any of the following statements,
omissions or violations (collectively, "Violations" and, individually, a
"Violation"):

                  8.1.1    any untrue statement or alleged untrue statement of a
material fact contained in or incorporated by reference in any Registration
Statement, including any preliminary prospectus or final prospectus contained
therein or any amendments or supplements thereto or any document incorporated by
reference therein;

                  8.1.2    the omission or alleged omission to state therein a
material fact required to be stated therein, or necessary to make the statements
therein not misleading, or

                  8.1.3    any violation or alleged violation by the Company of
the Securities Act, the Exchange Act, or any other securities or other law of
any jurisdiction, common law or otherwise, or any rule or regulation promulgated
under the Securities Act, the Exchange Act or any such other laws, in connection
with the offering covered by such Registration Statement;
                                                                             and
the Company will reimburse each such Holder, partner, officer or director,
Underwriter or controlling person for any legal or other expenses reasonably
incurred by them, as incurred, in connection with investigating or defending any
such loss, claim, damage, liability or action; provided, however, that the
indemnity agreement contained in this Section 8 shall not apply to amounts paid
in settlement of any such loss, claim, damage, liability or action if such
settlement is effected without the consent of the Company (which consent shall
not be unreasonably withheld), nor shall the Company be liable in any such case
for any such loss, claim, damage, liability or action to the extent that it
arises out of or is based upon a Violation which occurs in reliance upon and in
conformity with written information furnished expressly for use in connection

                                       60


with such registration by such Holder, partner, officer, director, Underwriter
or controlling person of such Holder. Notwithstanding the foregoing, the Company
shall not be required to indemnify or hold harmless any Holder insofar as any
Violation arises out of or is based on information furnished in writing to the
Company by or on behalf of that Holder

         8.2      By Selling Holders. To the extent permitted by law, each
selling Holder, severally and not jointly, will indemnify and hold harmless the
Company, each of its directors, each of its officers who have signed the
Registration Statement, each person, if any, who controls the Company within the
meaning of the Securities Act, any Underwriter and any other Holder selling
securities under such Registration Statement or any of such other Holder's
partners, directors or officers or any person who controls such Holder within
the meaning of the Securities Act or the Exchange Act, against any losses,
claims, damages or liabilities (joint or several) to which the Company or any
such director, officer, controlling person, Underwriter or other such Holder,
partner or director, officer or controlling person of such other Holder may
become subject under the Securities Act, the Exchange Act or any other
securities or other law of any jurisdiction, common law or otherwise, insofar as
such losses, claims, damages or liabilities (or actions in respect thereto)
arise out of or are based upon any Violation, in each case to the extent (and
only to the extent) that such Violation occurs in reliance upon and in
conformity with written information furnished by such Holder expressly for use
in connection with such registration; and each such Holder will reimburse any
legal or other expenses reasonably incurred by the Company or any such director,
officer, controlling person, Underwriter or other Holder, partner, officer,
director or controlling person of such other Holder in connection with
investigating or defending any such loss, claim, damage, liability or action;
provided, however, that the indemnity agreement contained in this Section 8.2
shall not apply to amounts paid in settlement of any such loss, claim, damage,
liability or action if such settlement is effected without the consent of the
Holder, which consent shall not be unreasonably withheld.

         8.3      Promptly after receipt by an indemnified party under this
Section 8 of notice of the commencement of any action (including any
governmental action), such indemnified party will, if a claim in respect thereof
is to be made against any indemnifying party under this Section 8, deliver to
the indemnifying party a written notice of the commencement thereof and the
indemnifying party shall have the right to participate in, and, to the extent
the indemnifying party so desires, jointly with any other indemnifying party
similarly noticed, to assume the defense thereof with counsel mutually
satisfactory to the parties; provided, however, that an indemnified party shall
have the right to retain its own counsel, with the fees and expenses to be paid
by the indemnifying party, if representation of such indemnified party by the
counsel retained by the indemnifying party would be inappropriate due to actual
or potential conflict of interests between such indemnified party and any other
party represented by such counsel in such proceeding. The failure to deliver
written notice to the indemnifying party within a reasonable time of the
commencement of any such action shall relieve such indemnifying party of its
liability to the indemnified party under this Section 8 only if and to the
extent it is prejudicial to its ability to defend such action, and the omission
to so deliver written notice to the indemnifying party will not relieve it of
any liability that it may have to any indemnified party otherwise than under
this Section 8. In no event shall any indemnity under this Section 8 exceed the
net proceeds received by such Holder in the registered offering out of which
such violation arises.

                                       61


         8.4      Defect Eliminated in Final Prospectus. The foregoing indemnity
agreements of the Company and the Holders are subject to the condition that,
insofar as they relate to any Violation made in a preliminary prospectus but
eliminated or remedied in the amended prospectus on file with the SEC at the
time the Registration Statement in question becomes effective or the amended
prospectus filed with the SEC pursuant to SEC Rule 424(b) (the "Final
Prospectus"), such indemnity agreement shall not inure to the benefit of any
person if a copy of the Final Prospectus was furnished to the indemnified party
and was not furnished to the person asserting the loss, liability, claim or
damage at or prior to the time such action is required by the Securities Act.

         8.5.     Contribution. In order to provide for just and equitable
contribution to joint liability under the Securities Act, in any case in which
either (1) any Holder exercising rights under this Agreement, or any controlling
person of any such Holder, makes a claim for indemnification pursuant to Section
8 but it is judicially determined (by the entry of a final judgment or decree by
a court of competent jurisdiction and the expiration of time to appeal or the
denial of the last right of appeal) that such indemnification may not be
enforced in such case notwithstanding the fact that Section 8 provides for
indemnification in such case, or (2) contribution under the Securities Act may
be required on the part of any such selling Holder or any such controlling
person in circumstances for which indemnification is provided under Section 8;
then, and in each such case, the Company and such Holder will contribute to the
aggregate losses, claims, damages or liabilities to which they may be subject
(after contribution from others) in such proportion so that such Holder is
responsible for the portion represented by the percentage that the public
offering price of its Registrable Securities offered by and sold under the
Registration Statement bears to the public offering price of all securities
offered by and sold under such Registration Statement, and the Company and other
selling Holders are responsible for the remaining portion; provided, however,
that, in any such case, (A) no such Holder will be required to contribute any
amount in excess of the public offering price of all such Registrable Securities
offered and sold by such Holder pursuant to such Registration Statement; and (B)
no person or entity guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Securities Act) will be entitled to contribution from
any person or entity who was not guilty of such fraudulent misrepresentation.

         8.6      Survival; Release. The obligations of the Company and Holders
under this Section 8 shall survive the completion of any offering of Registrable
Securities in a Registration Statement, and otherwise. No indemnifying party, in
the defense of any such claim or litigation, shall, except with the consent of
each indemnified party, consent to entry of any judgment or enter into any
settlement which admits fault on behalf of the indemnified party or which does
not include as an unconditional term thereof the giving by the claimant or
plaintiff to such indemnified party of a release from all liability in respect
to such claim or litigation.

                                       62


9.       Termination of the Company's Obligations. The Company shall have no
obligations pursuant to this Agreement with respect to (a) any request or
requests for registration made by any Holder pursuant to Section 2 or 3 of this
Agreement on a date more than ten (10) years after the date of this Agreement or
(b) any Registrable Securities proposed to be sold by a Holder in a registration
pursuant to this Agreement if, in the opinion of counsel to the Company, all
such Registrable Securities proposed to be sold by a Holder may be sold without
registration under the Securities Act pursuant to Rule 144(k) under the
Securities Act.

10.      Rule 144 Reporting. With a view to making available to the Holders the
benefits of certain rules and regulations of the SEC which may permit the sale
of the Registrable Securities to the public without registration, the Company
agrees to use its best efforts to:

         10.1     commencing on the date of this Agreement, make and keep public
information available, as those terms are understood and defined in SEC Rule 144
or any similar or analogous rule promulgated under the Securities Act, at all
times after the effective date of the first registration filed by the Company
for an offering of its securities to the general public;

         10.2.    File with the SEC, in a timely manner, all reports and other
documents required of the Company under the Exchange Act;

         10.3     So long as a Holder owns any Registrable Securities, furnish
to such Holder forthwith upon request: a written statement by the Company as to
its compliance with the reporting requirements of said Rule 144 of the
Securities Act, and of the Exchange Act (at any time after it has become subject
to such reporting requirements); a copy of the most recent annual or quarterly
report of the Company; and such other reports and documents as a Holder may
reasonably request in availing itself of any rule or regulation of the SEC
allowing it to sell any such securities without registration.

11.      General Provisions

         11.1     Notices. Any and all notices required or permitted to be given
to a party pursuant to the provisions of this Agreement will be in writing and
will be effective and deemed to provide such party sufficient notice under this
Agreement on the earliest of the following: (i) at the time of personal
delivery, if delivery is in person; (ii) at the time of transmission by
facsimile, addressed to the other party at its facsimile number specified herein
(or hereafter modified by subsequent notice to the parties hereto), with
confirmation of receipt made by both telephone and printed confirmation sheet
verifying successful transmission of the facsimile; (iii) one (1) business day
after deposit with an express overnight courier for deliveries within a country,
or three (3) business days after such deposit for international deliveries or
(iv) three (3) business days after deposit in mail by certified mail (return
receipt requested) or equivalent for deliveries within a country.

                                       63


         All notices for international delivery will be sent by facsimile or by
express courier. All notices not delivered personally or by facsimile will be
sent with postage and/or other charges prepaid and properly addressed to the
party to be notified at the address or facsimile number indicated for such
party:

         in the case of the Company, at

         c/o Chief Executive Officer
         75 Adams Avenue
         Hauppauge, New York  11788

         in the case of the Shareholders, at

         c/o Interpharm, Inc.
         75 Adams Avenue
         Hauppauge, New York  11788
         Facsimile: 631-952-9587

or at such other address or facsimile number as such other party may designate
by giving ten (10) days advance written notice by one of the indicated means of
notice herein to the other party hereto. Notices by facsimile shall be machine
verified as received.

         Any party hereto (and such party's permitted assigns) may by notice so
given change its address for future notices hereunder. Notice shall conclusively
be deemed to have been given in the manner set forth above.

         11.2     Entire Agreement. This Agreement constitutes and contains the
entire agreement and understanding of the parties with respect to the subject
matter hereof and supersedes any and all prior negotiations, correspondence,
agreements, understandings, duties or obligations between the parties respecting
the subject matter hereof.

         11.3     Governing Law; Jurisdiction. This Agreement shall be governed
by and construed exclusively in accordance with the internal laws of the State
of New York, without giving effect to any choice of law rule that would cause
the application of the laws of any jurisdiction other than the internal laws of
the State of New York to the rights and duties of the parties. The parties
hereto consent to the non-exclusive jurisdiction of any New York State or
Federal court sitting in the City of New York and any appellate court from any
thereof in any action or proceeding arising out of or relating to this
Agreement.

         11.4     Severability. If one or more provisions of this Agreement are
held to be unenforceable under applicable law, then such provision(s) shall be
excluded from this Agreement and the balance of this Agreement shall be
interpreted as if such provision(s) were so excluded and shall be enforceable in
accordance with its terms.

                                       64


         11.5     Delays or Omissions. It is agreed that no delay or omission to
exercise any right, power, or remedy accruing to any Holder, upon any breach,
default or noncompliance of the Company under this Agreement shall impair any
such right, power, or remedy, nor shall it be construed to be a waiver of any
such breach, default or noncompliance, or any acquiescence therein, or of any
similar breach, default or noncompliance thereafter occurring. It is further
agreed that any waiver, permit, consent, or approval of any kind or character on
any Holder's part of any breach, default or noncompliance under the Agreement or
any waiver on such Holder's part of any provisions or conditions of this
Agreement must be in writing and shall be effective only to the extent
specifically set forth in such writing. All remedies, either under this
Agreement, by law, or otherwise afforded to Holders, shall be cumulative and not
alternative.

         11.6     Parties. Nothing in this Agreement, express or implied, is
intended to confer upon any person, other than the parties hereto and their
successors and assigns, any rights or remedies under or by reason of this
Agreement.

         11.7     Successors And Assigns. The provisions of this Agreement shall
inure to the benefit of, and shall be binding upon, the successors and permitted
assigns of the parties hereto, except that the Company may not assign or
transfer any of its rights or obligations under this Agreement.

         11.8     Captions. The captions to sections of this Agreement have been
inserted for identification and reference purposes only and shall not be used to
construe or interpret this Agreement.

         11.9     Counterparts. This Agreement may be executed in counterparts,
each of which shall be deemed an original, but all of which together shall
constitute one and the same instrument.

         11.10    Costs And Attorneys' Fees. In the event that any action, suit
or other proceeding is instituted by any party hereto against any other party
hereto concerning or arising out of this Agreement or any transaction
contemplated hereunder, the prevailing party shall recover all of such party's
costs and attorneys' fees incurred in each such action, suit or other
proceeding, including any and all appeals or petitions therefrom.

         11.11    Adjustments for Share Splits, Etc. Wherever in this Agreement
there is a reference to a specific number of Ordinary Shares or preferred shares
of the Company of any class or series, then, upon the occurrence of any
subdivision, combination or share dividend of such class or series of shares,
the specific number of shares so referenced in this Agreement shall
automatically be proportionally adjusted to reflect the affect on the
outstanding shares of such class or series of shares by such subdivision,
combination or share dividend.

                                       65


                  IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the date and year first written above.


                                             ATEC GROUP, INC.

                                             By: /s/ JAMES CHARLES
                                                 -------------------------------
                                                 James Charles
                                                 Chief Financial Officer



/s/ RAJ SUTARIA
-----------------------------
Raj Sutaria

/s/ PERRY SUTARIA
-----------------------------
Perry Sutaria

/s/ RAVI SUTARIA
-----------------------------
Ravi Sutaria

/s/ MONA RAMETRA
-----------------------------
Mona Rametra


                                       66


APPENDIX B

                                                 INTERPHARM, INC. AND SUBSIDIARY


                                                                        CONTENTS
--------------------------------------------------------------------------------


                                                                            Page
                                                                            ----

INDEPENDENT AUDITORS' REPORT                                                 F-1


AUDITED CONSOLIDATED FINANCIAL STATEMENTS

  Consolidated Balance Sheets as of December 31, 2001 and 2000         F-2 - F-3
  Consolidated Statements of Income for the Years Ended
    December 31, 2001 and 2000                                               F-4
  Consolidated Statement of Stockholders' Equity for the Years Ended
    December 31, 2001 and 2000                                               F-5
  Consolidated Statements of Comprehensive Income for the Years Ended
    December 31, 2001 and 2000                                               F-6
  Consolidated Statements of Cash Flows for the Years Ended
    December 31, 2001 and 2000                                         F-7 - F-8


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                            F-9 - F-20


INTERIM CONDENSED CONSOLIDATED FINANCIAL
 STATEMENTS (UNAUDITED)

  Condensed Consolidated Balance Sheets as of September 30, 2002     F-21 - F-22
    and 2001
  Condensed Consolidated Statements of Income for the Nine Months
    Ended September 30, 2002 and 2001                                       F-23
  Consolidated Statements of Comprehensive Income for the Nine Months
    Ended September 30, 2002 and 2001                                       F-24
  Consolidated Statements of Cash Flows for the Nine Months Ended
    September 30, 2002 and 2001                                      F-25 - F-26


NOTES TO CONDENSED CONSOLIDATED FINANCIAL
 STATEMENTS (UNAUDITED)                                              F-27 - F-31



                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------



To the Board of Directors of
Interpharm, Inc and Subsidiary

We have audited the accompanying consolidated balance sheets of Interpharm, Inc.
and Subsidiary (the "Company") as of December 31, 2001 and 2000, and the related
consolidated statements of income, stockholders' equity, comprehensive income
and cash flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Interpharm, Inc.
and Subsidiary as of December 31, 2001 and 2000, and the consolidated results of
its operations and its cash flows for the years then ended in conformity with
accounting principles generally accepted in the United States of America.


/s/ Marcum & Kliegman LLP
-----------------------------


December 12, 2002
Woodbury, New York


                                                                             F-1


                                                  INTERPHARM, INC AND SUBSIDIARY

                                                     CONSOLIDATED BALANCE SHEETS

                                                      December 31, 2001 and 2000
--------------------------------------------------------------------------------


                                     ASSETS
                                     ------


                                                            2001         2000
                                                         ----------   ----------
CURRENT ASSETS
--------------
  Cash and cash equivalents                              $  583,858   $  427,276
  Marketable securities, at fair market value                20,316        3,344
  Accounts receivable, less allowance for doubtful
    accounts of $47,776 and $26,950 in 2001 and 2000,
    respectively                                          3,896,723    1,692,985
  Inventories                                             2,169,114    2,608,804
  Prepaid expenses and other current assets                 147,673      134,368
  Deferred tax asset                                         51,500       28,000
                                                         ----------   ----------


Total Current Assets                                      6,869,184    4,894,777


Property and equipment, net                               2,669,744    2,396,859
Deferred tax asset                                           95,500       87,000
Security deposits                                            11,379       11,379
                                                         ----------   ----------


TOTAL ASSETS                                             $9,645,807   $7,390,015
                                                         ==========   ==========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-2


                                                  INTERPHARM, INC AND SUBSIDIARY

                                                     CONSOLIDATED BALANCE SHEETS

                                                      December 31, 2001 and 2000
--------------------------------------------------------------------------------


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------


                                                         2001           2000
                                                     -----------    -----------
CURRENT LIABILITIES
-------------------
Accounts payable, accrued expenses and other
  liabilities                                        $ 2,674,812    $ 1,353,181
Line of credit, bank                                     943,000        943,000
Current maturities of bank notes payable                 244,112        117,476
Due to related parties                                   924,346        950,720
                                                     -----------    -----------

  Total Current Liabilities                            4,786,270      3,364,377
                                                     -----------    -----------

OTHER LIABILITIES
-----------------
Bank notes payable, less current maturities              591,480        289,118
Due to related parties                                 3,000,000      3,000,000
                                                     -----------    -----------

  Total Other Liabilities                              3,591,480      3,289,118
                                                     -----------    -----------

  TOTAL LIABILITIES                                    8,377,750      6,653,495
                                                     -----------    -----------

COMMITMENTS AND CONTINGENCIES
-----------------------------

STOCKHOLDERS' EQUITY
--------------------
Common stock, $.001 par value, 10,000,000 shares
 authorized, 4,000,000 shares issued and outstanding       4,000          4,000
Additional paid-in capital                             2,366,000      2,366,000
Accumulated other comprehensive income (loss)              2,444        (14,528)
Accumulated deficit                                   (1,104,387)    (1,618,952)
                                                     -----------    -----------

TOTAL STOCKHOLDERS' EQUITY                             1,268,057        736,520
                                                     -----------    -----------

TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY                                $ 9,645,807    $ 7,390,015
                                                     ===========    ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-3





                                                             INTERPHARM, INC AND SUBSIDIARY

                                                          CONSOLIDATED STATEMENTS OF INCOME

                                             For the Years Ended December 31, 2001 and 2000
-------------------------------------------------------------------------------------------


                                                                   2001            2000
                                                               ------------    ------------
                                                                         
SALES, Net                                                     $ 18,435,446    $ 11,391,326
-----

COST OF SALES (including $399,500 and $270,640 of
  related party rent expense in 2001 and 2000, respectively)     14,939,725       9,181,985
                                                               ------------    ------------

GROSS PROFIT                                                      3,495,721       2,209,341
                                                               ------------    ------------

OPERATING EXPENSES
------------------
  Selling, general and administrative expenses                    1,966,098       1,298,303
  Loss on disposal of property and equipment                        313,166              --
  Related party rent expense                                         70,500          47,760
  Research and development                                          110,000              --
                                                               ------------    ------------

TOTAL OPERATING EXPENSES                                          2,459,764       1,346,063
                                                               ------------    ------------

OPERATING INCOME                                                  1,035,957         863,278
                                                               ------------    ------------

OTHER INCOME (EXPENSES)
-----------------------
  Related party interest expense                                   (188,126)       (188,126)
  Interest expense                                                 (119,434)       (123,325)
  Interest income                                                       452           3,568
                                                               ------------    ------------

TOTAL OTHER EXPENSES                                               (307,108)       (307,883)
                                                               ------------    ------------

INCOME BEFORE INCOME TAXES                                          728,849         555,395

INCOME TAXES                                                        214,284         217,631
------------                                                   ------------    ------------

NET INCOME                                                     $    514,565    $    337,764
                                                               ============    ============



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-4





                                                                                     INTERPHARM, INC AND SUBSIDIARY

                                                                    CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                                                     For the Years Ended December 31, 2001 and 2000
-------------------------------------------------------------------------------------------------------------------


                                                                          Accumulated
                                      Common Stock           Additional      Other
                                -------------------------     Paid-in    Comprehensive   Accumulated
                                   Shares        Amount       Capital    Income/(Loss)     Deficit         Total
                                -----------   -----------   -----------   -----------    -----------    -----------
                                                                                      
BALANCE - January 1, 2000         4,000,000   $     4,000   $ 2,366,000   $   (10,747)   $(1,956,716)   $   402,537
-------

Unrealized loss on marketable
  securities, net                        --            --            --        (3,781)            --         (3,781)

Net income                               --            --            --            --        337,764        337,764
                                -----------   -----------   -----------   -----------    -----------    -----------

BALANCE - December 31, 2000       4,000,000         4,000     2,366,000       (14,528)    (1,618,952)       736,520
-------

Unrealized gain on marketable
  securities, net                        --            --            --        16,972             --         16,972

Net income                               --            --            --            --        514,565        514,565
                                -----------   -----------   -----------   -----------    -----------    -----------

BALANCE - December 31, 2001       4,000,000   $     4,000   $ 2,366,000   $     2,444    $(1,104,387)   $ 1,268,057
-------                         ===========   ===========   ===========   ===========    ===========    ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-5





                                                     INTERPHARM, INC AND SUBSIDIARY

                                    CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                     For the Years Ended December 31, 2001 and 2000
-----------------------------------------------------------------------------------



                                                              2001          2000
                                                          -----------   -----------
                                                                  
NET INCOME                                                $   514,565   $   337,764
----------


OTHER COMPREHENSIVE INCOME
  Unrealized gain (loss) on marketable securities, net         16,972        (3,781)
                                                          -----------   -----------


TOTAL COMPREHENSIVE INCOME                                $   531,537   $   333,983
                                                          ===========   ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-6


                                                  INTERPHARM, INC AND SUBSIDIARY

                                           CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  For the Years Ended December 31, 2001 and 2000
--------------------------------------------------------------------------------


                                                         2001           2000
                                                     -----------    -----------

CASH FLOWS FROM OPERATING ACTIVITIES
------------------------------------
 Net income                                          $   514,565    $   337,764
                                                     -----------    -----------
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation and amortization                        378,208        405,254
Deferred tax benefit                                     (32,000)       (26,200)
Provision for doubtful accounts                           20,826         26,950
Loss on disposal of property and equipment               313,166             --
  Changes in operating assets and liabilities:
Accounts receivable                                   (2,224,564)      (127,311)
Inventories                                              439,690       (838,594)
Prepaid expenses and other current assets                (13,305)        17,041
Accounts payable, accrued expenses and other
 current liabilities                                   1,321,631        370,263
                                                     -----------    -----------

TOTAL ADJUSTMENTS                                        203,652       (172,597)
                                                     -----------    -----------

NET CASH PROVIDED BY
 OPERATING ACTIVITIES                                    718,217        165,167
                                                     -----------    -----------

CASH FLOWS USED IN INVESTING ACTIVITIES
---------------------------------------
  Purchases of property and equipment                   (964,259)      (175,583)
                                                     -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
------------------------------------
  Repayments of bank notes payable                      (215,002)      (108,337)
  Proceeds from line of credit, bank                          --          8,000
  Proceeds from bank notes payable                       644,000             --
  (Repayments) proceeds from related parties, net        (26,374)       188,126
                                                     -----------    -----------

NET CASH PROVIDED BY
 FINANCING ACTIVITIES                                $   402,624    $    87,789
                                                     -----------    -----------


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-7


                                                  INTERPHARM, INC AND SUBSIDIARY

                                CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued

                                  For the Years Ended December 31, 2001 and 2000
--------------------------------------------------------------------------------


                                                           2001          2000
                                                       -----------   -----------

NET INCREASE IN CASH AND
 CASH EQUIVALENTS                                      $   156,582   $    77,373

CASH AND CASH EQUIVALENTS - Beginning                      427,276       349,903
-------------------------                              -----------   -----------

CASH AND CASH EQUIVALENTS - Ending                     $   583,858   $   427,276
-------------------------                              ===========   ===========


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
-------------------------------------------------
Cash paid during the years for:

      Interest                                         $   117,634   $   308,312
      Income Taxes                                     $   182,555   $    41,580


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-8



                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 1 - Summary of Significant Accounting Policies
         ------------------------------------------

       Nature of Business
       ------------------
       Interpharm, Inc. and Subsidiary (the "Company") are in the business of
       developing and manufacturing both prescription strength and
       over-the-counter generic drugs for wholesale distribution throughout the
       United States. The majority of the Company's sales have been derived from
       sales of Ibuprofen tablets in both over-the-counter and prescription
       strength.

       Principles of Consolidation
       ---------------------------
       The consolidated financial statements include the accounts of Interpharm,
       Inc. and its 50% owned Subsidiary, (the "Subsidiary"). The Subsidiary
       purchases and supplies certain raw material to Interpharm, Inc.
       Interpharm, Inc. controls the Subsidiary through substantive
       participating rights including: (i) determining through guarantee
       arrangements with the Subsidiary's creditors, the amount the Subsidiary
       may borrow, (ii) providing funding for and effectively supporting the
       operations of the Subsidiary, and (iii) through purchases of a
       significant amount of product from the Subsidiary. The Company allocated
       a proportionate share of the Subsidiary's losses to the minority owner
       until such losses reduced the amount of minority interest to zero. Since
       the minority owner of the Subsidiary is not responsible to fund any
       losses beyond its initial investments, the Company did not allocate any
       additional losses to the minority owner. All significant intercompany
       transactions and balances have been eliminated in consolidation.

       Revenue Recognition
       -------------------
       The Company recognizes revenue upon the shipment of product and records a
       provision for sales allowances, returns and other sales credits, as
       necessary. Such provisions and credits have been recorded as a reduction
       of sales in the consolidated statements of income.

       The Company purchases raw materials from a supplier, which are
       manufactured into finished goods and sold back to such supplier as well
       as to other customers. The Company can, and does, purchase the raw
       material from other suppliers. Pursuant to Emerging Issues Task Force No.
       99-19, "Reporting Revenue Gross as Principal Versus Net as Agent", the
       Company recorded the sale to, and purchases from this supplier on a gross
       basis. The Company (i) has a risk of loss associated with the raw
       materials purchased, (ii) converts the raw material into a finished
       product based upon Company developed specifications, (iii) has other
       sources of supply of the raw material, and (iv) has credit risk related
       to the sale of such product to the supplier. For the years ended December
       31, 2001 and 2000, the Company purchased raw materials from the supplier
       totaling $2,213,000 and $1,725,000, respectively and sold finished goods
       to such supplier totaling $3,601,000 during the year ended December 31,
       2001.

       Inventories
       -----------
       Inventories are valued at the lower of cost (first-in, first-out basis)
       or market value.

                                                                             F-9


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

       Property and Equipment
       ----------------------
       Property and equipment is stated at cost. Maintenance and repairs are
       charged to expense as incurred; costs of major additions and betterments
       are capitalized. When property and equipment is sold or otherwise
       disposed of, the cost and related accumulated depreciation is eliminated
       from the accounts and any resulting gain or loss is reflected in income.

       Depreciation and Amortization
       -----------------------------
       Depreciation is provided for on the straight-line method over the
       estimated useful lives of the related assets. The cost of leasehold
       improvements is amortized over the lesser of the length of the related
       leases or the estimated useful lives of the improvements.

       Cash and Cash Equivalents
       -------------------------
       For purposes of the statement of cash flows, the Company considers all
       short-term investments with an original maturity of three months or less
       to be cash equivalents.

       The Company has cash balances in a bank in excess of the maximum amount
       insured by the FDIC at December 31, 2001 and 2000.

       Comprehensive Income
       --------------------
       In accordance with Statement on Financial Accounting Standards ("SFAS")
       No. 130, "Reporting Comprehensive Income", the Company reports
       comprehensive income in addition to net income from operations.
       Comprehensive income is a more inclusive financial reporting methodology
       that includes disclosure of certain financial information that
       historically has not been recognized in the calculation of net income.

       Use of Estimates in the Financial Statements
       --------------------------------------------
       The preparation of financial statements in conformity with accounting
       principles generally accepted in the United States of America requires
       management to make estimates and assumptions that affect the reported
       amounts of assets and liabilities and disclosure of contingent assets and
       liabilities at the date of the financial statements and the reported
       amounts of revenue and expenses during the reporting period. Actual
       results could differ from those estimates.

       Impairment of Long-Lived Assets
       -------------------------------
       The Company reviews its long-lived assets for impairment whenever events
       or changes in circumstances indicate that the carrying amount of the
       assets may not be fully recoverable. To determine if impairment exists,
       the Company compares the estimated future undiscounted cash flows from
       the related long-lived assets to the net carrying amount of such assets.
       Once it has been determined that an impairment exists, the carrying value
       of the asset is adjusted to fair value. Factors considered in the
       determination of fair value include current operating results, trends and
       the present value of estimated expected future cash flows.

                                                                            F-10


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

       Income Taxes
       ------------
       Deferred taxes represent the tax effects of differences between the
       financial reporting and tax bases of the Company's assets and liabilities
       at the enacted tax rates in effect for the year in which the differences
       are expected to reverse. The Company evaluates the recoverability of
       deferred tax assets and establishes a valuation allowance when it is more
       likely than not that some portion or all of the deferred tax assets will
       not be realized. Income tax expense consists of the tax payable for the
       period and the change during the period in deferred tax assets and
       liabilities.

       The Subsidiary is a limited liability company. For income tax purposes,
       the Company records only its proportionate share of the Subsidiary's
       taxable income or loss. The Company derives no income tax benefit or
       incurs no income tax liability attributable to the minority owner's
       proportionate share of the Subsidiary's taxable income or loss.

       Marketable Securities
       ---------------------
       Marketable securities, which are classified as "available for sale", are
       valued at fair market value. Unrealized gains or losses are recorded net
       of income taxes as accumulated other comprehensive income or loss in
       stockholders' equity, whereas realized gains and losses are recognized in
       the Company's consolidated statements of income using the first-in,
       first- out method. Other-than-temporary declines in the value of
       marketable securities are also recognized as a loss in the consolidated
       statements of income.

       Advertising Costs
       -----------------
       Advertising costs are expensed as incurred. For the years ended December
       31, 2001 and 2000 advertising costs approximated $50,000 and $17,000,
       respectively.

       Research and Development
       ------------------------
       Research and development is expensed as incurred.

       Concentrations and Fair Value of Financial Instruments
       ------------------------------------------------------
       Financial instruments that potentially subject the Company to
       concentrations of credit risk consist principally of cash investments and
       accounts receivable. At December 31, 2001, the Company has cash
       investments of approximately $584,000 at one bank. Concentrations of
       credit risk with respect to accounts receivable are disclosed in Note 10.
       The Company performs ongoing credit evaluations of its customers'
       financial condition and, generally, requires no collateral from its
       customers. Unless otherwise disclosed, the fair value of financial
       instruments approximates their recorded value.

                                                                            F-11


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

       New Accounting Pronouncements
       -----------------------------
       During 2001, the Company adopted SFAS No. 133, "Accounting for Derivative
       Instruments and Hedging Activities." SFAS No. 133 establishes accounting
       and reporting standards for derivative instruments, including certain
       derivative instruments embedded in other contracts (collectively referred
       to as derivatives), and for hedging activities. This Statement requires
       that an entity recognize all derivatives as either assets or liabilities
       in the consolidated balance sheets and measure those instruments at fair
       value. The accounting for changes in the fair value of a derivative
       instrument depends on its intended use and the resulting designation.
       Implementation of SFAS No. 133 did not have any material impact on the
       consolidated financial statements of the Company.

       In July 2001, the Financial Accounting Standards Board ("FASB") issued
       SFAS No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and
       Other Intangible Assets." SFAS No. 141 provides guidance on the
       accounting for a business combination at the date a business combination
       is completed. The statement requires the use of the purchase method of
       accounting for all business combinations initiated after June 30, 2001,
       thereby eliminating use of the pooling-of-interests method. SFAS No. 142
       provides guidance on how to account for goodwill and intangible assets
       after an acquisition is completed. The most substantive change is that
       goodwill will no longer be amortized, but instead will be tested for
       impairment periodically. This statement will apply to existing goodwill
       and intangible assets, beginning in 2002, and will not have a material
       impact on the consolidated financial statements of the Company.

       In October 2001, the FASB issued SFAS No. 144, "Accounting for the
       Impairment or Disposal of Long-Lived Assets." SFAS No. 144 addresses the
       accounting model for long-lived assets to be disposed of by sale and
       resulting implementation issues. This statement requires that those
       long-lived assets be measured at the lower of carrying amount or fair
       value less cost to sell, whether reported in continuing operations or in
       discontinued operations. Therefore, discontinued operations will no
       longer be measured at net realizable value or include amounts for
       operating losses that have not yet occurred. It also broadens the
       reporting of discontinued operations to include all components of an
       entity with operations that can be distinguished from the rest of the
       entity and that will be eliminated from the ongoing operations of the
       entity in a disposal transaction. The Company will adopt SFAS No.144 in
       2002. It is not expected to have a material impact on the consolidated
       financial statements of the Company.

       On April 30, 2002, the FASB issued SFAS No. 145, "Rescission of FASB
       Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and
       Technical Corrections." SFAS No. 145 eliminates the requirement that
       gains and losses from the extinguishment of debt be aggregated and, if
       material, classified as an extraordinary item, net of the related income
       tax effect and eliminates an inconsistency between the accounting for
       sale-leaseback transactions and certain

                                                                            F-12


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

       New Accounting Pronouncements, continued
       -----------------------------
       lease modifications that have economic effects that are similar to
       sale-leaseback transactions. Generally, SFAS No. 145 is effective for
       transactions occurring after May 15, 2002. The adoption of this standard
       is expected to have no material impact on the consolidated financial
       statements of the Company.

       Effective July 30, 2002, the FASB issued SFAS No. 146 "Accounting for
       Cost Associated with Exit or Disposal Activities". The main provisions of
       this statement address the recognition of liabilities associated with an
       exit or disposal activity. The adoption of this statement is expected to
       have no material impact on the consolidated financial statements of the
       Company.


NOTE 2 - Inventories
         -----------

       Inventories at December 31, 2001 and 2000 consist of the following:

                                                 2001             2000
                                              ----------       ----------
       Finished goods                         $  172,660       $  655,813
       Work in process                           909,527          878,150
       Raw materials                           1,000,202          994,700
       Packaging materials                        86,725           80,141
                                              ----------       ----------

              Total                           $2,169,114       $2,608,804
                                              ==========       ==========


NOTE 3 - Property and Equipment
         ----------------------

       Property and equipment at December 31, 2001 and 2000 consists of the
       following:

                                                                    Estimated
                                             2001         2000     Useful Lives
                                          ----------   ----------  ------------

       Machinery and equipment            $1,893,446   $2,943,099    5-7 Years
       Furniture and fixtures                 64,692      180,102      5 Years
       Tooling                                    --       77,149   5-10 Years
       Leasehold improvements              1,818,489    1,835,662   5-15 Years
                                          ----------   ----------
                                           3,776,627    5,036,012
       Less:  accumulated depreciation
                  and amortization         1,106,883    2,639,153
                                          ----------   ----------

            Property and Equipment, Net   $2,669,744   $2,396,859
                                          ==========   ==========

                                                                            F-13


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 3 - Property and Equipment, continued
         ----------------------

       Depreciation and amortization expense for the years ended December 31,
       2001 and 2000 was $378,208 and $405,254, respectively.


NOTE 4 - Marketable Securities
         ---------------------

       At December 31, 2001 and 2000, management has classified their equity
       securities as available-for-sale securities, which are reported at fair
       market value. The cost and fair value of marketable securities as of
       December 31, 2001 and 2000 are as follows:

                                                   2001           2000
                                                 --------       --------
       Cost                                      $ 17,872       $ 17,872

       Unrealized gain (loss)                       2,444        (14,528)
                                                 --------       --------

       Fair market value                         $ 20,316       $  3,344
                                                 ========       ========


NOTE 5 - Accounts Payable and Accrued Expenses

       Accounts payable and accrued expenses as of December 31, 2001 and 2000
       consist of the following:



                                                                     December 31,
                                                               -----------------------
                                                                  2001         2000
                                                               ----------   ----------
                                                                      
       Trade accounts payable                                  $2,423,579   $1,229,634
       Accrued expenses, taxes and other current liabilities      251,233      123,547
                                                               ----------   ----------

       Total                                                   $2,674,812   $1,353,181
                                                               ==========   ==========


NOTE 6 - Bank Debt
         ---------

       The Company has a credit facility agreement with a bank consisting of a
       $2,000,000 secured line of credit (Interpharm, Inc. for $1,500,000 and
       the Subsidiary for $500,000) and a $1,500,000 non-revolving secured
       facility for equipment purchases ("Equipment Purchase Line"). The credit
       facility is collateralized by substantially all assets of the Company and
       personally guaranteed by the Company's stockholders. In addition, the
       Company must comply with certain financial covenants. A summary of the
       outstanding balances at December 31, 2001 and 2000 is as follows:

                                                                            F-14


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 6 - Bank Debt, continued
         ---------

                                                 2001             2000
                                              ----------       ----------
       Line of credit (1)                     $  943,000       $  943,000
       Notes payable (2)                         835,592          406,594
                                              ----------       ----------

       Total                                  $1,778,592       $1,349,594
                                              ==========       ==========

       (1)    The line of credit requires monthly interest payments at the
              bank's prime rate (4.75% of December 31, 2001) plus 1/2% and is
              due on demand. The line of credit is reviewed by the bank, at
              least annually, and automatically expires unless extended in
              writing. The line of credit is scheduled to be reviewed by
              September 30, 2003.

       (2)    Each advance under the Equipment Purchase Line cannot exceed 90%
              of the invoice amount of the new equipment. Each advance is
              converted into a separate note that is fully amortizing in up to
              60 equal monthly installments of principal and interest. Interest
              on the notes payable is charged at the bank's prime rate plus
              1/2%. At December 31, 2001, there were four separate notes
              outstanding with current aggregate monthly installments totaling
              $24,597. Such notes mature at various dates through July 2006.

              Maturities of the notes payable at December 31, 2001 are as
              follows:

                           For the Year
                        Ending December 31,           Amount
                        -------------------          --------
                               2002                  $244,112
                               2003                   263,383
                               2004                   142,251
                               2005                   108,512
                               2006                    77,334
                                                     --------

                              Total                  $835,592
                                                     ========


NOTE 7 - Related Party Transactions
         --------------------------

       Related Party Lease
       -------------------
       The Company leases its business premises ("Premises") from an entity
       controlled by three stockholders of the Company under a noncancelable
       lease expiring in October 2019. The Company is obligated to pay minimum
       annual rent of $480,000, plus property taxes, insurance, maintenance and
       other expenses related to the Premises.

       Upon a change in ownership of the Company, and every three years
       thereafter, the annual rent will be adjusted to fair market value, as
       determined by an independent party.

                                                                            F-15


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 7 - Related Party Transactions, continued
         --------------------------

       Related Party Lease, continued
       -------------------
       Future minimum rental payments under this operating lease as of December
       31, 2001 for each of the next five (5) years and in the aggregate are as
       follows:

                          For the Year
                       Ending December 31,             Amount
                       -------------------          ------------
                              2002                  $    480,000
                              2003                       480,000
                              2004                       480,000
                              2005                       480,000
                              2006                       480,000
                           Thereafter                  6,160,000
                                                    ------------

                                Total               $  8,560,000
                                                    ============

       Such lease does not grant the Company the option to purchase the Premises
       at any time during the lease term or at its termination, nor will the
       Company share in any proceeds that may result from sale or disposition of
       the Premises. Three of the stockholders of the Company purchased the
       Premises by making cash payments in the amount of $1,255,000 and by
       issuing $3,720,000 in mortgage notes. Repayment of the mortgage notes has
       been guaranteed for the term of the mortgage primarily by the three
       stockholders and secondarily by the Company. The total amount due to the
       bank under the mortgages totaled $3,457,000 and $3,546,000 as of December
       31, 2001 and 2000, respectively. The terms of these mortgage notes extend
       through 2019.

       Due to Related Parties
       ----------------------
       These balances, representing advances made by three of the Company's
       stockholders and its chairman, bear interest at a rate of 5% per annum.
       $3,000,000 of these advances have a maturity date of January 1, 2012 and
       the balance of these advances have no definitive repayment terms.
       Repayment of $3,248,000 of these advances are subordinated to the
       Company's bank debt (See Note 6). In December 2002, the Company repaid
       approximately $759,000 of these advances.

                                                                            F-16


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 8 - Income Taxes
         ------------

       The income tax expense (benefit) is comprised of the following for the
       year ended December 31, 2001 and 2000:

                                                 2001            2000
                                               ---------       ---------
       Current
          Federal                              $ 240,635       $ 232,963
          State                                    5,649          10,868
                                               ---------       ---------

              Total Current                      246,284         243,831
                                               ---------       ---------

       Deferred
          Federal                                  4,000             300
          State                                  (36,000)        (26,500)
                                               ---------       ---------

              Total Deferred                     (32,000)        (26,200)
                                               ---------       ---------

              Income Tax Expense               $ 214,284       $ 217,631
                                               =========       =========

       The Company's effective income tax rate differs from the statutory U.S.
       Federal income tax rate as a result of the following:

                                                         2001          2000
                                                      ---------     ---------
       Statutory U.S. federal tax rate                     34.0%         34.0%
       State taxes                                          1.2           2.0
       Permanent Differences                               (0.6)          6.9
       Change in valuation allowance                       (4.4)         (4.3)
       Other                                               (0.8)          0.6
                                                      ---------     ---------

                                                           29.4%         39.2%
                                                      =========     =========

       The components of deferred tax assets and liabilities consist of the
       following:

                                                         2001         2000
                                                      ----------   ----------
       Deferred Tax Assets-Current portion
       -----------------------------------
          Capitalized inventory                       $    3,500   $    3,000
          Investment tax credits                          48,000       25,000
                                                      ----------   ----------

              Deferred Tax Assets, current            $   51,500   $   28,000
                                                      ==========   ==========

                                                                            F-17


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 8 - Income Taxes, continued
         ------------

                                                          2001         2000
                                                       ---------    ---------
       Deferred Tax Assets-Long Term portion
       -------------------------------------
          Investment tax credit                        $ 219,500    $ 217,500
          Loss in excess of subsidiary basis              38,500       38,500
                                                       ---------    ---------
                                                         258,000      256,000
          Valuation allowance                           (151,000)    (162,500)
                                                       ---------    ---------


              Deferred Tax Assets, Long Term             107,000       93,500
                                                       ---------    ---------

       Deferred Tax Liabilities-Long Term portion
       ------------------------------------------
          Depreciation and amortization                  (11,500)      (6,500)
                                                       ---------    ---------

              Deferred Tax Assets- Long-Term, Net         95,500       87,000
                                                       ---------    ---------

              Total Deferred Tax Asset, Net            $ 147,000    $ 115,000
                                                       =========    =========

       At December 31, 2001, the Company has approximately $267,500 of New York
       State investment tax credit carryforwards, expiring in various years
       through 2016. These carryforwards are available to reduce future New York
       State income tax liabilities. The Company also has a deferred tax asset
       related to a loss in excess of subsidiary basis. A $151,000 reserve of
       the deferred tax asset has been recorded at December 31, 2001 because the
       Company does not anticipate utilizing all of these deferred tax assets.


NOTE 9 - Contingency
         -----------

       Legal Proceedings
       -----------------
       On or about January 31, 2002, Teresa Casey and Jerry Casey, as
       plaintiffs, commenced a lawsuit against the Company, as defendant.
       Plaintiffs allege that Teresa Casey was injured as a result of ingesting
       guaifenesin/phenylpropanolamine of which the Company was the designer,
       constructor, manufacturer, producer, marketer, seller and distributor.
       Plaintiffs have alleged nine causes of action of product liability, tort
       liability, negligence, breach of implied and express warranties and
       violation of the Washington Consumer Protection Act. Plaintiffs seek
       unspecified damages, attorney's fees, prejudgment interest, punitive
       damages and such other relief as the court deems just. The Company has
       denied the material allegations of the complaint, believes it has
       meritorious defenses to the complaint and plans to vigorously defend the
       action.

                                                                            F-18


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 9 - Contingency, continued
         -----------

       Legal Proceedings, continued
       -----------------
       On or about August 13, 2002, the Company, as plaintiff, commenced a
       lawsuit against General Star Indemnity Company, G.P. Insurance Agency,
       Inc. and Mortsan General Agency, Inc., as defendants. The lawsuit arose
       from General Star's refusal to cover or defend the Company under an
       insurance policy with respect to the Casey action above. The Company
       seeks a declaratory judgment that General Star is obligated to cover and
       defend the action and seeks damages, costs and attorney's fees for fraud
       misrepresentation and other claims.

       The Company is unable to predict the outcome of these related matters
       and, accordingly, no adjustments have been made in the consolidated
       financial statements for any amounts that may be due from or to the
       Company, as a result of the resolution of these related matters.


NOTE 10 - Economic Dependency
          -------------------

       Major Customers
       ---------------
       The Company had the following customer concentrations as of December 31,
       2001 and 2000 and for the years then ended:

                       Sales - Percent of Revenue         Accounts Receivable
                        ------------------------      --------------------------
                          2001           2000           2001             2000
       -------------    ---------      ---------      ---------      -----------
       Customer A **       19%             *          $ 495,647      $   771,363
       Customer B          22%            35%           610,463          562,722
       Customer C          20%             *                 --        2,114,747
       Customer D           *             11%           196,417          176,548

       *  Sales to customers were less than 10%

       ** This customer is the minority owner of the Subsidiary.

       Major Suppliers
       ---------------
       The Company purchased materials from two suppliers totaling approximately
       36% and 50% of the Company's total purchases, during the years ended
       December 31, 2001 and 2000, respectively. At December 31, 2001 and 2000
       amounts due to these suppliers included in accounts payable, were
       $1,508,000 and $742,413, respectively.

                                                                            F-19


                                                 INTERPHARM, INC. AND SUBSIDIARY

                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


NOTE 11 - Subsequent Events
          -----------------

       On October 25, 2002, the Company amended its Certificate of Incorporation
       to authorize 1,000,000 shares of preferred stock with a par value of
       $.001. No shares of preferred stock have been issued.

       On November 25, 2002, the Company and its stockholders entered into a
       Capital Stock Exchange Agreement (the "Exchange Agreement") with Atec
       Group, Inc. ("Atec"), a publicly held company. Pursuant to the Exchange
       Agreement, the Company's stockholders will exchange all of their shares
       of Company common stock for shares of Atec common and preferred stock,
       which will equate to 49% of Atec's voting securities. Consummation of the
       Exchange Agreement is subject to various items, including: (i) approval
       by Atec's stockholders, and (ii) a sale of substantially all of Atec's
       assets (and assumption of liabilities) to an entity owned by certain
       members of Atec's present management.

                                                                            F-20




                                                        INTERPHARM, INC. AND SUBSIDIARY

                                      CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                                            September 30, 2002 and 2001
---------------------------------------------------------------------------------------



                                     ASSETS
                                     ------


                                                                  2002          2001
                                                              -----------   -----------
                                                                      
CURRENT ASSETS
--------------
  Cash and cash equivalents                                   $   119,790   $   693,713
  Marketable securities, at fair market value                      32,790        20,258
  Accounts receivable, less allowance for doubtful accounts
   of $47,776 in 2002 and 2001                                  3,873,675     3,183,502
  Inventories                                                   3,129,114     2,609,900
  Prepaid expenses and other current assets                       109,760        85,774
  Deferred tax asset                                               44,500        51,000
                                                              -----------   -----------


Total Current Assets                                            7,309,629     6,644,147


Property and equipment, net                                     3,146,297     2,690,563
Deferred tax asset                                                102,500        79,000
Security deposits                                                  11,379        11,379
                                                              -----------   -----------


TOTAL ASSETS                                                  $10,569,805   $ 9,425,089
                                                              ===========   ===========


   See the accompanying notes to condensed consolidated financial statements.

                                                                            F-21




                                                      INTERPHARM, INC. AND SUBSIDIARY

                                    CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                                          September 30, 2002 and 2001
-------------------------------------------------------------------------------------


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------


                                                             2002            2001
                                                         ------------    ------------
                                                                   
CURRENT LIABILITIES
-------------------
  Accounts payable, accrued expenses and other
   liabilities                                           $  2,875,291    $  2,374,765
  Line of credit, bank                                        943,000         943,000
  Current maturities of bank notes payable                    249,741         242,706
  Due to related parties                                    1,029,396       1,091,770
                                                         ------------    ------------

Total Current Liabilities                                   5,097,428       4,652,241
                                                         ------------    ------------

OTHER LIABILITIES
-----------------
   Bank notes payable, less current maturities                403,980         652,111
   Due to related parties                                   3,000,000       3,000,000
                                                         ------------    ------------

Total Other Liabilities                                     3,403,980       3,652,111
                                                         ------------    ------------

TOTAL LIABILITIES                                           8,501,408       8,304,352
                                                         ------------    ------------

COMMITMENTS AND CONTINGENCIES
-----------------------------

STOCKHOLDERS' EQUITY
--------------------
  Common stock, $.001 par value, 10,000,000 shares
   authorized, 4,000,000 shares issued and outstanding          4,000           4,000
  Additional paid-in capital                                2,366,000       2,366,000
  Accumulated other comprehensive (loss) income                (4,125)          2,368
  Accumulated deficit                                        (297,478)     (1,251,631)
                                                         ------------    ------------

TOTAL STOCKHOLDERS' EQUITY                                  2,068,397       1,120,737
                                                         ------------    ------------

TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY                                    $ 10,569,805    $  9,425,089
                                                         ============    ============


   See the accompanying notes to condensed consolidated financial statements.

                                                                            F-22





                                                            INTERPHARM, INC. AND SUBSIDIARY

                                    CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

                                      For the Nine Months Ended September 30, 2002 and 2001
-------------------------------------------------------------------------------------------


                                                                   2002            2001
                                                               ------------    ------------
                                                                         
SALES, Net                                                     $ 17,676,025    $ 13,120,563
-----

COST OF SALES,  (including $306,000 and $276,250 of
  related party rent expense in 2002 and 2001, respectively)     14,445,543      10,396,165
                                                               ------------    ------------

GROSS PROFIT                                                      3,230,482       2,724,398
                                                               ------------    ------------

OPERATING EXPENSES
------------------
  Selling, general and administrative expenses                    1,616,016       1,493,907
  Loss on disposal of property and equipment                             --         313,166
  Related party rent expense                                         54,000          48,750
  Research and development                                          127,450         110,000
                                                               ------------    ------------

TOTAL OPERATING EXPENSES                                          1,797,466       1,965,823

OPERATING INCOME                                                  1,433,016         758,575
                                                               ------------    ------------

OTHER INCOME (EXPENSES)
-----------------------
  Related party interest expense                                   (141,050)       (141,050)
  Interest expense                                                  (80,095)        (83,194)
  Interest income                                                        10             860
                                                               ------------    ------------

TOTAL OTHER EXPENSE                                                (221,135)       (223,384)
                                                               ------------    ------------

INCOME BEFORE INCOME TAXES                                        1,211,881         535,191

INCOME TAXES                                                        404,972         167,870
------------                                                   ------------    ------------

NET INCOME                                                     $    806,909    $    367,321
                                                               ============    ============


   See the accompanying notes to condensed consolidated financial statements.

                                                                            F-23



                                                 Interpharm, Inc. and Subsidiary

                              CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
                                                              INCOME (UNAUDITED)

                           For the Nine Months Ended September 30, 2002 and 2001
--------------------------------------------------------------------------------


                                                             2002         2001
                                                          ---------    ---------

NET INCOME                                                $ 806,909    $ 367,321
----------


OTHER COMPREHENSIVE INCOME
--------------------------
  Unrealized (loss) gain on marketable securities, net       (6,569)      16,896
                                                          ---------    ---------


TOTAL COMPREHENSIVE INCOME                                $ 800,340    $ 384,217
                                                          =========    =========


   See the accompanying notes to condensed consolidated financial statements.

                                                                            F-24



                                                 INTERPHARM, INC. AND SUBSIDIARY

       CONDENSED CONSOLIDATED STATEMENTS OF STATEMENTS OF CASH FLOWS (UNAUDITED)

                           For the Nine Months Ended September 30, 2002 and 2001
--------------------------------------------------------------------------------

                                                         2002           2001
                                                     -----------    -----------
CASH FLOWS FROM OPERATING ACTIVITIES
------------------------------------
 Net income                                          $   806,909    $   367,321
                                                     -----------    -----------
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation and amortization                        352,244        280,709
    Deferred tax benefit                                      --        (15,000)
    Provision for doubtful accounts                           --         20,826
    Loss on disposal of property and equipment                --        313,166
  Changes in operating assets and liabilities:
    Accounts receivable                                   23,048     (1,511,343)
    Inventories                                         (960,000)        (1,096)
    Prepaid expenses and other current assets             37,913         48,594
    Accounts payable, accrued expenses and other
      current liabilities                                200,479      1,030,958
                                                     -----------    -----------

TOTAL ADJUSTMENTS                                       (346,316)       166,814
                                                     -----------    -----------

NET CASH PROVIDED BY OPERATING                           460,593        534,135
                                                     -----------    -----------
  ACTIVITIES

CASH FLOWS USED IN INVESTING ACTIVITIES
---------------------------------------
  Purchases of property and equipment                   (828,797)      (896,971)
  Purchase of marketable securities                      (19,043)            --
                                                     -----------    -----------

NET CASH USED IN INVESTING ACTIVITIES                   (847,840)      (896,971)
                                                     -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
------------------------------------
  Principle repayments of bank notes payable            (181,871)      (155,777)
  Proceeds from bank notes payable                            --        644,000
  Proceeds from related parties, net                     105,050        141,050
                                                     -----------    -----------

NET CASH (USED IN) PROVIDED BY
 FINANCING ACTIVITIES                                $   (76,821)   $   629,273
                                                     -----------    -----------


   See the accompanying notes to condensed consolidated financial statements.

                                                                            F-25



                                                 INTERPHARM, INC. AND SUBSIDIARY

                         CONDENSED CONSOLIDATED STATEMENTS OF STATEMENTS OF CASH
                                                    FLOWS (UNAUDITED), Continued

                           For the Nine Months Ended September 30, 2002 and 2001
--------------------------------------------------------------------------------


                                                            2002          2001
                                                         ---------     ---------
NET INCREASE IN CASH AND
 CASH EQUIVALENTS                                        $(464,068)    $ 266,437

CASH AND CASH EQUIVALENTS - Beginning                      583,858       427,276
-------------------------                                ---------     ---------

CASH AND CASH EQUIVALENTS - Ending                       $ 119,790     $ 693,713
-------------------------                                =========     =========


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
-------------------------------------------------
Cash paid during the periods for:

Interest                                                 $  78,295     $ 216,742
Income Taxes                                             $ 317,728     $ 155,905


   See the accompanying notes to condensed consolidated financial statements.

                                                                            F-26


                                                 INTERPHARM, INC. AND SUBSIDIARY

                            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                                                     (UNAUDITED)
--------------------------------------------------------------------------------


NOTE 1 - Summary of Significant Accounting Policies
         ------------------------------------------

       Nature of Business
       ------------------
       Interpharm, Inc. and Subsidiary (the "Company") is in the business of
       developing and manufacturing both prescription strength and
       over-the-counter generic drugs for wholesale distribution throughout the
       United States. The majority of the Company's sales have been derived from
       sales of Ibuprofen tablets in both over-the-counter and prescription
       strength.

       Principles of Consolidation
       ---------------------------
       The consolidated financial statements include the accounts of Interpharm,
       Inc. and its 50% owned Subsidiary, (the "Subsidiary"). The Subsidiary
       purchases and supplies certain raw material to Interpharm, Inc.
       Interpharm, Inc. controls the Subsidiary through substantive
       participating rights including: (i) determining through guarantee
       arrangements with the Subsidiary's creditors, the amount the Subsidiary
       may borrow, (ii) providing funding for and effectively supporting the
       operations of the Subsidiary, and (iii) through purchases of a
       significant amount of product from the Subsidiary. The Company allocated
       a proportionate share of the Subsidiary's losses to the minority owner
       until such losses reduced the amount of minority interest to zero. Since
       the minority owner of the Subsidiary is not responsible to fund any
       losses beyond its initial investments, the Company did not allocate any
       additional losses to the minority owner. All significant intercompany
       transactions and balances have been eliminated in consolidation.

       Inventories
       -----------
       Inventories are valued at the lower of cost (first-in, first-out basis)
       or market value and consist of raw materials, work in progress and
       finished goods. For interim financial statements, inventories are
       calculated using a gross profit percentage submitted by management.

       Use of Estimates in the Financial Statements
       --------------------------------------------
       The preparation of financial statements in conformity with accounting
       principles generally accepted in the United States of America requires
       management to make estimates and assumptions that affect the reported
       amounts of assets and liabilities and disclosure of contingent assets and
       liabilities at the date of the financial statements and the reported
       amounts of revenue and expenses during the reporting period. Actual
       results could differ from those estimates.

       Revenue Recognition
       -------------------
       The Company recognizes revenue upon the shipment of product and records a
       provision for sales allowances, returns and other sales credits, as
       necessary. Such provisions and credits have been recorded as a reduction
       of sales in the consolidated statements of income.

       The Company purchases raw materials from a supplier, which are
       manufactured into finished goods and sold back to such supplier as well
       as to other customers. The Company can, and does, purchase the raw
       material from other suppliers. Pursuant to Emerging Issues Task Force No.
       99-19, "Reporting Revenue Gross as Principal Versus Net as Agent", the
       Company recorded the sale to, and purchases from this supplier on a gross
       basis. The Company (i) has a

                                                                            F-27


                                                 INTERPHARM, INC. AND SUBSIDIARY

                            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                                                     (UNAUDITED)
--------------------------------------------------------------------------------


NOTE 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

       Revenue Recognition, continued
       -------------------
       risk of loss associated with the raw materials purchased, (ii) converts
       the raw material into a finished product based upon Company developed
       specifications, (iii) has other sources of supply of the raw material,
       and (iv) has credit risk related to the sale of such product to the
       supplier. For the nine months ended September 30, 2002 and 2001, the
       Company purchased raw materials from the supplier totaling $5,582,750 and
       $1,222,000, respectively and sold finished goods to such supplier
       totaling and $8,044,000 and $2,158,750 , respectively.

       New Accounting Pronouncements
       -----------------------------
       In January 2002, the Company adopted SFAS No. 142, "Goodwill and Other
       Intangible Assets:" SFAS No. 142 provides guidance on how to account for
       goodwill and intangible assets after an acquisition is completed. The
       most substantive change is that goodwill will no longer be amortized, but
       instead will be tested for impairment periodically. Implementation of
       SFAS 142 did not have any material impact on the consolidated financial
       statements of the Company.

       In January 2002, the Company adopted SFAS 144, "Accounting for the
       Impairment or Disposal of Long Lived Assets." SFAS No. 144 addresses the
       accounting model for long-lived assets to be disposed of by sale and
       resulting implementation issues. This statement requires that those
       long-lived assets be measured at the lower of carrying amount or fair
       value less cost to sell, whether reported in continuing operations or in
       discontinued operations. Therefore, discontinued operations will no
       longer be measured at net realizable value or include amounts for
       operating losses that have not yet occurred. It also broadens the
       reporting of discontinued operations to include all components of an
       entity with operations that can be distinguished from the rest of the
       entity and that will be eliminated from the ongoing operations of the
       entity in a disposal transaction. Implementation of SFAS No. 144 did not
       have any material impact on the consolidated financial statements of the
       Company.

       On April 30, 2002, the Financial Accounting Standards Board issued SFAS
       No. 145, "Rescission of FASB Statements No. 4, 44 and 64, Amendment of
       FASB Statement No. 13, and Technical Corrections". SFAS No. 145
       eliminates the requirement that gains and losses from the extinguishment
       of debt be aggregated and, if material, classified as an extraordinary
       item, net of the related income tax effect and eliminates an
       inconsistency between the accounting for sale-leaseback transactions and
       certain lease modifications that have economic effects that are similar
       to sale-leaseback transactions. Generally, SFAS No. 145 is effective for
       transactions occurring after May 15, 2002. The adoption of this standard
       had no material impact on the consolidated financial statements of the
       Company.

                                                                            F-28


                                                 INTERPHARM, INC. AND SUBSIDIARY

                            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                                                     (UNAUDITED)
--------------------------------------------------------------------------------


NOTE 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

       New Accounting Pronouncements, continued
       -----------------------------
       Effective July 30, 2002, the FASB issued SFAS No. 146 "Accounting for
       Cost Associated with Exit or Disposal Activities". The main provisions of
       this statement address the recognition of liabilities associated with an
       exit or disposal activity. The adoption of this standard had no material
       impact on the consolidated financial statements of the Company.


NOTE 2 - Commitments and Contingencies
         -----------------------------

       Legal Proceedings
       -----------------
       On or about January 31, 2002, Teresa Casey and Jerry Casey, as
       plaintiffs, commenced a lawsuit against the Company, as defendant.
       Plaintiffs allege that Teresa Casey was injured as a result of ingesting
       guaifenesin/phenylpropanolamine of which the Company was the designer,
       constructor, manufacturer, producer, marketer, seller and distributor.
       Plaintiffs have alleged nine causes of action of product liability, tort
       liability, negligence, breach of implied and express warranties and
       violation of the Washington Consumer Protection Act. Plaintiffs seek
       unspecified damages, attorney's fees, prejudgment interest, punitive
       damages and such other relief as the court deems just. The Company has
       denied the material allegations of the complaint, believes it has
       meritorious defenses to the complaint and plans to vigorously defend the
       action.

       On or about August 13, 2002, the Company, as plaintiff, commenced a
       lawsuit against General Star Indemnity Company, G.P. Insurance Agency,
       Inc. and Mortsan General Agency, Inc., as defendants. The lawsuit arose
       from General Star's refusal to cover or defend the Company under an
       insurance policy with respect to the Casey action above. The Company
       seeks a declaratory judgment that General Star is obligated to cover and
       defend the action and seeks damages, costs and attorney's fees for fraud
       misrepresentation and other claims.

       The Company is unable to predict the outcome of these related matters
       and, accordingly, no adjustments have been made in the consolidated
       financial statements for any amounts that may be due from or to the
       Company, as a result of the resolution of these related matters.


NOTE 3 - Related Party Transactions
         --------------------------

       Related Party Lease
       -------------------
       The Company leases its business premises ("Premises") from an entity
       controlled by three stockholders of the Company under a noncancelable
       lease expiring in October 2019. The Company is obligated to pay minimum
       annual rent of $480,000, plus property taxes, insurance, maintenance and
       other expenses related to the Premises.

                                                                            F-29


                                                 INTERPHARM, INC. AND SUBSIDIARY

                            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                                                     (UNAUDITED)
--------------------------------------------------------------------------------


NOTE 3 - Related Party Transactions, continued
         --------------------------

       Related Party Lease, continued
       -------------------
       Upon a change in ownership of the Company, and every three years
       thereafter, the annual rent will be adjusted to fair market value, as
       determined by an independent party.

       Such lease does not grant the Company the option to purchase the Premises
       at any time during the lease term or at its termination, nor will the
       Company share in any proceeds that may result from sale or disposition of
       the Premises. Three of the stockholders of the Company purchased the
       Premises by making cash payments in the amount of $1,255,000 and by
       issuing $3,720,000 in mortgage notes. Repayment of the mortgage notes has
       been guaranteed for the term of the mortgage primarily by the three
       stockholders and secondarily by the Company. The total amount due to the
       bank under the mortgages totaled $3,360,000 as of September 30, 2002. The
       terms of these mortgage notes extend through 2019.

       Due to Related Parties
       ----------------------
       These balances, representing advances made by three of the Company's
       stockholders and its chairman, bear interest at a rate of 5% per annum.
       Approximately $3,000,000 of these advances have a maturity date of
       January 1, 2012 and the balance of these advances have no definitive
       repayment terms. Repayment of $3,248,000 of these advances are
       subordinated to the Company's bank debt. In December 2002, the Company
       repaid approximately $759,000 of these advances.


NOTE 4 - Economic Dependency
         -------------------

       Major Customers
       ---------------
       The Company had the following customer concentrations as of September 30,
       2002 and 2001 and for the nine months then ended:

                       Sales - Percent of Revenue         Accounts Receivable
                        ------------------------     ---------------------------
                          2001           2000           2001             2000
       -------------    ---------      ---------     ----------      -----------
       Customer A **        0%            24%        $   47,599      $ 1,112,050
       Customer B          12%            23%           152,812          444,247
       Customer C          45%            17%         2,255,334          680,457

       ** This customer is the minority owner of the Subsidiary.

                                                                            F-30


                                                 INTERPHARM, INC. AND SUBSIDIARY

                            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                                                     (UNAUDITED)
--------------------------------------------------------------------------------


NOTE 4 - Economic Dependency, continued
         -------------------

       Major Suppliers
       ---------------
       The Company purchased materials from a supplier totaling approximately
       56% of the Company's total purchases during the nine months ended
       September 30, 2002 and from two suppliers totaling approximately 34% of
       the Company's total purchases during the nine months ended September 30,
       2001. At September 30, 2002 and 2001 amounts due to these suppliers
       included in accounts payable, were $1,313,500 and $1,334,500,
       respectively.


NOTE 5 - Interim Financial Information
         -----------------------------

       The accompanying unaudited condensed consolidated financial statements
       have been prepared in accordance with generally accepted accounting
       principles for interim financial information and should be read in
       conjunction with Interpharm, Inc. and Subsidiary's audited financial
       information. Accordingly, they do not include all of the information and
       footnotes required by generally accepted accounting principles for
       complete financial statements. In the opinion of management, all
       adjustments considered necessary for a fair presentation have been
       included. Such adjustments are of a normal recurring nature. Operating
       results for the nine months ended September 30, 2002 and 2001 are not
       necessarily indicative of the results that may be expected for any other
       period or for a full fiscal year.


NOTE 6 - Subsequent Events
         -----------------

       On October 25, 2002, the Company amended its Certificate of Incorporation
       to authorize 1,000,000 shares of preferred stock with a par value of
       $.001. No shares of preferred stock have been issued.

       On November 25, 2002, the Company and its stockholders entered into a
       Capital Stock Exchange Agreement (the "Exchange Agreement") with Atec
       Group, Inc. ("Atec"), a publicly held company. Pursuant to the Exchange
       Agreement, the Company's stockholders will exchange all of their shares
       of Company common stock for shares of Atec common and preferred stock,
       which will equate to 49% of Atec's voting securities. Consummation of the
       Exchange Agreement is subject to various items, including: (i) approval
       by Atec's stockholders, and (ii) a sale of substantially all of Atec's
       assets (and assumption of liabilities) to an entity owned by certain
       members of Atec's present management.

                                                                            F-31


APPENDIX C

                     [vFinance Investments, Inc. Letterhead]



December 17, 2002

Board of Directors
ATEC Group, Inc.
69 Mall Drive
Commack, NY 11725

Gentlemen:

         You have requested that we render our opinion as to the fairness, from
a financial point of view, to the shareholders of ATEC Group, Inc., a Delaware
corporation ("ATEC"), of the transaction (the "Transaction") whereby the Company
intends to acquire all of the shares of Interpharm, Inc. ( "Interpharm") from
the holders of Interpharm Common Stock through a Capital Stock Exchange
Agreement.

         vFinance Investments, Inc. (the "Firm"), as part of its investment
banking business, is engaged in the valuation of businesses and their securities
in connection with mergers and acquisitions, competitive biddings, secondary
distributions of listed and unlisted securities, private placements and
valuations for estate, corporate and other purposes. We are familiar with ATEC
and its current operations, having conducted a due diligence review of ATEC in
connection with the rendering of this opinion and are familiar with Interpharm
and its current operations having conducted a complete due diligence review in
connection with the proposed Transaction.

         In connection with the review and analysis performed to render our
opinion, among other things, we have:

         i.       Reviewed the periodic reports under Sections 13, 14, and 15(d)
                  of the Securities Exchange Act of 1934, as amended (the
                  "Exchange Act"), certain interim reports of ATEC, as well as
                  the financial statements prepared by the management of ATEC;

         ii.      Reviewed certain internal financial analyses for ATEC prepared
                  by its management;

         iii.     Held discussions with members of the senior management of ATEC
                  regarding the strategic rationale for, and potential benefits
                  of, the transaction and the past and current business
                  operations, financial condition and future prospects of the
                  company;

         iv.      Reviewed certain publicly available documents relating to
                  ATEC;

         v.       Reviewed internal detailed financial statements provided to us
                  by ATEC;


         vi.      Reviewed publicly available data and information for companies
                  which we have determined to be comparable to ATEC;

         vii.     Reviewed available research reports for companies which we
                  have determined to be comparable to ATEC;

         viii.    Reviewed the financial terms of other recent transactions
                  deemed similar.

         ix.      Conducted such other financial analyses and examinations and
                  considered such other financial, economic and market criteria
                  as we have determined to be appropriate for purposes of this
                  opinion.

         x.       Reviewed the Capital Stock Exchange Agreement between
                  Interpharm, Inc. and ATEC Group, Inc. dated November 25, 2002
                  and all accompanying schedules and exhibits including but not
                  limited to the certificate of designation, preferences and
                  rights of Series K Preferred Stock.

         xi.      Reviewed internal detailed financial statements provided to us
                  by Interpharm.

         xii.     Reviewed publicly available data and information for companies
                  that we have determined to be comparable to Interpharm.

         xiii.    Reviewed the Registration Rights Agreements between ATEC
                  Group, Inc. and the Interpharm Common holders.

         We have relied upon the accuracy and completeness of all of the
financial and other information reviewed by us and have assumed such accuracy
and completeness for purposes of rendering this opinion. In that regard, we have
assumed with ATEC's consent that the financial forecasts provided by the
managements of ATEC has been reasonably prepared on a basis reflecting the best
currently available judgments and estimates of the management of ATEC. Our
advisory services and the opinion expressed herein are provided for the
information and assistance of the Board of Directors of ATEC in connection with
its consideration of the transaction.

         Based upon and subject to the foregoing and based upon such other
matters as we consider relevant, it is our opinion as of the date hereof that
the acquisition offer, based on a currently issued and outstanding 8,300,000
shares of ATEC Common Stock, ATEC Preferred Stock convertible into a maximum of
475,000 shares and at or in the money options convertible into 6,038,200 shares
of ATEC Common Stock, consisting of shares of ATEC Common Stock and shares of
newly designated

                                        2


Series K Convertible Preferred Stock to be issued to Interpharm as per the
Capital Stock Exchange Agreement is fair, from a financial point of view, to
holders of the ATEC common stock.

         This Opinion is furnished solely for your benefit and may not be relied
upon by any other person without our express, prior written consent and this
opinion is not intended to be and does not constitute a recommendation to any
stockholder as to how such stockholder should vote in connection with the
proposed Transaction. This Opinion is delivered to each recipient subject to the
conditions, scope of engagement, limitations and understandings set forth in
this Opinion and our engagement letter, and subject to the understanding that
the obligations of the Firm hereunder are solely corporate obligations, and no
officer, director, employee, agent, shareholder or controlling person of the
Firm shall be subjected to any personal liability whatsoever to any person, nor
will any such claim be asserted by or on behalf of you or your affiliates.

         We have tried to apply objective measures of value in rendering our
Opinion. You understand, however, that such a valuation necessarily is based on
some subjective interpretations of value. We understand that we are not
obligated to revise our opinion due to events and fluctuating economic
conditions occurring subsequent to the date of this Opinion.

         We have been engaged to render an opinion as to whether the
consideration in the proposed transaction is fair, from a financial point of
view, to the shareholders of the Company, and will receive a fee in connection
with the delivery of this opinion, which is not contingent upon the consummation
of the Transaction.

         We hereby consent to the use of this opinion in any public disclosure
of ATEC in which it is required by law, rule, or regulation to be disclosed.

Very Truly Yours,

VFINANCE INVESTMENTS, INC.


By: /s/
    ----------------------------

                                        3


APPENDIX D

                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                                ATEC GROUP, INC.


         ATEC GROUP, INC. (the "Corporation"), a Corporation organized and
existing under and by virtue of the General Corporation law of the State of
Delaware, does hereby certify

         1.   Pursuant to Section 242 of the General Corporation Law, the Board
of Directors of the Company duly adopted a resolution setting forth a proposed
amendment of the Certificate of Incorporation of the Corporation, as follows:

         RESOLVED, that the Certificate of Incorporation of the Corporation be
         amended by striking out the whole of Article FIRST thereof and
         inserting in lieu thereof a new Article FIRST to read in its entirety
         as follows:

                  FIRST:   The name of the corporation is Interpharm Holdings,
                  Inc. (the "Corporation").

         2.   That the said amendment has been duly adopted in accordance with
Section 242 and Section 222 of the General Corporation Law by the affirmative
vote of the holders of the majority of the stock of the Corporation.

         IN WITNESS WHEREOF, said corporation has caused this Certificate to be
signed by ______________, its President and _______________, its Secretary, on
this _____________ day of ____________________.



                                             ---------------------------
                                                       , President



                                             ---------------------------
                                                       , Secretary



APPENDIX E

                                                                  EXECUTION COPY



                            ASSET PURCHASE AGREEMENT

                                     BETWEEN

                                BAAR GROUP, INC.

                                       AND

                                ATEC GROUP, INC.

                                November 25, 2002



                                TABLE OF CONTENTS


1.       DEFINITIONS...........................................................1


2.       BASIC TRANSACTION.....................................................4

         (a)      Purchase and Sale of Assets................................4-5
         (b)      Assumption of Liabilities....................................5
         (c)      Purchase Price...............................................5
         (d)      The Closing..................................................5
         (e)      Deliveries at the Closing....................................5

3.       REPRESENTATIONS AND WARRANTIES OF THE SELLER..........................6

         (a)      Organization of the Seller...................................6
         (b)      Authorization of Transaction.................................6
         (c)      Noncontravention...........................................6-7
         (d)      Brokers' Fees................................................7
         (e)      Title to Assets..............................................7
         (f)      Subsidiaries.................................................7
         (g)      Financial Statements.........................................7
         (h)      Events Subsequent to Most Recent Fiscal Year End...........7-8
         (i)      Undisclosed Liabilities......................................8
         (j)      Legal Compliance.............................................8
         (k)      Tax Matters..................................................8
         (l)      Real Property................................................8
         (m)      Intellectual Property......................................8-9
         (n)      Inventory....................................................9
         (o)      Contracts.................................................9-10
         (p)      Notes and Accounts Receivable...............................10
         (q)      Powers of Attorney..........................................10
         (r)      Insurance...................................................10
         (s)      Litigation..................................................10
         (t)      Product Warranty.........................................10-11
         (u)      Employees...................................................11
         (v)      Employee Benefits........................................11-12
         (w)      Environment, Health, and Safety.............................12
         (x)      Disclosure..................................................12
         (y)      Investment..................................................12

4.       REPRESENTATIONS AND WARRANTIES OF THE BUYER..........................13

         (a)      Organization of the Buyer...................................13
         (b)      Authorization of Transaction................................13
         (c)      Noncontravention............................................13
         (d)      Brokers' Fees...............................................13
         (e)      Financial Condition.........................................13
         (f)      Seller's Representations and Warranties.....................13

                                       ii


5.       PRE-CLOSING COVENANTS.............................................13-14

         (a)      General.....................................................14
         (b)      Notices and Consents........................................14
         (c)      Operation of Business.......................................14
         (d)      Preservation of Business....................................14
         (e)      Full Access.................................................14
         (f)      Notice of Developments......................................14

6.       CONDITIONS TO OBLIGATION TO CLOSE....................................14

         (a)      Conditions to Obligation of the Buyer....................14-15
         (b)      Conditions to Obligation of the Seller...................15-17

7.       TERMINATION..........................................................17

         (a)      Termination of Agreement.................................17-18
         (b)      Effect of Termination.......................................18

8.       MISCELLANEOUS........................................................18

         (a)      Survival of Representations and Warranties..................18
         (b)      Press Releases and Public Announcements.....................18
         (c)      No Third-Party Beneficiaries................................18
         (d)      Entire Agreement............................................18
         (e)      Succession and Assignment...................................18
         (f)      Counterparts................................................18
         (g)      Headings....................................................19
         (h)      Notices..................................................19-20
         (i)      Governing Law...............................................21
         (j)      Amendments and Waivers......................................21
         (k)      Severability................................................21
         (l)      Expenses....................................................21
         (m)      Construction.............................................21-22
         (n)      Incorporation of Exhibits and Schedules.....................22
         (o)      Limitations On Representations And Warranties...............22
         (p)      Cooperation Following The Closing...........................22
         (q)      Specific Performance........................................22
         (r)      Submission to Jurisdiction...............................22-23
         (s)      Employee Benefits Matters...................................23
         (t)      Bulk Transfer Laws..........................................23

Schedule 1= List of Acquired Assets
Schedule 2= List of Assumed Liabilities
Exhibit A= Form of Buyer 3 Year Note
Exhibit B= Form of Buyer 6 Month Note
Exhibit C= Form of Guarantee by Principals
Exhibit D= Form of Security Agreement
Exhibit E= Form of Bill of Sale and Assignments
Exhibit F= Form of Assumption
Exhibit G= Form of Side Agreements
Exhibit H= intentionally omitted
Exhibit I= Historical Financial Statements
Exhibit J= Form of Opinion of Counsel to the Seller \
Exhibit K= Form of Opinion of the counsel to Buyer
Disclosure Schedule = Exception to Representations and Warranties

                                      -iii-



                            ASSET PURCHASE AGREEMENT

         Agreement entered into as of November 25, 2002, by and between BAAR
GROUP, INC., a New York corporation (the "Buyer"), and ATEC GROUP, INC., a
Delaware corporation (the "Seller"). The Buyer and the Seller are referred to
individually herein as a "Party" and collectively herein as the "Parties."

         This Agreement contemplates a transaction in which the Buyer will
purchase certain of the assets (and assume certain of the liabilities) of the
Seller in return for cash and the Buyer Note (the "Transaction").

         Now, therefore, in consideration of the premises and the mutual
promises herein made, and in consideration of the representations, warranties,
and covenants herein contained, the Parties agree as follows.

1.       Definitions.

         "Acquired Assets" means all right, title, and interest in and to the
assets of the Seller set forth on Schedule 1.

         "Affiliate" has the meaning set forth in Rule 12b-2 of the regulations
promulgated under the Securities Exchange Act.

         "Agreement" means this Asset Purchase Agreement.

         "Assumed Liabilities" means the liabilities set forth on Schedule 2.

         "Basis" means any past or present fact, situation, circumstance,
status, condition, activity, practice, plan, occurrence, event, incident,
action, failure to act, or transaction that forms or could form the basis for
any specified consequence.

         "Buyer" has the meaning set forth in the preface above.

         "Buyer 3 Year Note" has the meaning set forth in ss.2(c) below.

         "Buyer 12 Month Note" has the meaning set forth in ss.2(c) below.

         "Buyer Notes" shall mean the Buyer 3 Year Note and the Buyer 6 Month
Note.

         "Cash" means cash and cash equivalents (including marketable securities
and short term investments) calculated in accordance with GAAP applied on a
basis consistent with the preparation of the Financial Statements.

         "Closing" has the meaning set forth in ss.2(d) below.

                                        1


         "Closing Date" has the meaning set forth in ss.2(d) below.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Disclosure Schedule" has the meaning set forth in ss.3 below.

         "Employee Benefit Plan" means any (a) nonqualified deferred
compensation or retirement plan or arrangement which is an Employee Pension
Benefit Plan, (b) qualified defined contribution retirement plan or arrangement
which is an Employee Pension Benefit Plan, (c) qualified defined benefit
retirement plan or arrangement which is an Employee Pension Benefit Plan, or (d)
Employee Welfare Benefit Plan or material fringe benefit plan or program.

         "Employee Pension Benefit Plan" has the meaning set forth in ERISA Sec.
3(2).

         "Employee Welfare Benefit Plan" has the meaning set forth in ERISA Sec.
3(1).

         "Environmental, Health, and Safety Laws" means the Comprehensive
Environmental Response, Compensation and Liability Act of 1980, the Resource
Conservation and Recovery Act of 1976, and the Occupational Safety and Health
Act of 1970, each as amended, together with all other laws (including rules,
regulations, codes, plans, injunctions, judgments, orders, decrees, rulings, and
charges thereunder) of federal, state, local, and foreign governments (and all
agencies thereof) concerning pollution or protection of the environment, public
health and safety, or employee health and safety, including laws relating to
emissions, discharges, releases, or threatened releases of pollutants,
contaminants, or chemical, industrial, hazardous, or toxic materials or wastes
into ambient air, surface water, ground water, or lands or otherwise relating to
the manufacture, processing, distribution, use, treatment, storage, disposal,
transport, or handling of pollutants, contaminants, or chemical, industrial,
hazardous, or toxic materials or wastes.

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

         "Fairness Opinion" has the meaning set forth in ss.6(b)(iv) below.

         "Financial Statement" has the meaning set forth in ss.3(g) below.

         "GAAP" means United States generally accepted accounting principles as
in effect from time to time.

         "Guarantee" has the meaning set forth in ss.2(c) below.

         "Included Personnel" has the meaning set forth in ss.3(u) below.

         "Intellectual Property" means (a) all inventions (whether patentable or
unpatentable and whether or not reduced to practice), all improvements thereto,
and all patents, patent applications, and patent disclosures, together with all
reissuances, continuations, continuations-in-part, revisions, extensions, and

                                        2


reexaminations thereof, (b) all trademarks, service marks, trade dress, logos,
trade names, and corporate names, together with all translations, adaptations,
derivations, and combinations thereof and including all goodwill associated
therewith, and all applications, registrations, and renewals in connection
therewith, (c) all copyrightable works, all copyrights, and all applications,
registrations, and renewals in connection therewith, (d) all mask works and all
applications, registrations, and renewals in connection therewith, (e) all trade
secrets and confidential business information (including ideas, research and
development, know-how, formulas, compositions, manufacturing and production
processes and techniques, technical data, designs, drawings, specifications,
customer and supplier lists, pricing and cost information, and business and
marketing plans and proposals), (f) all computer software (including data and
related documentation), (g) all other proprietary rights, and (h) all copies and
tangible embodiments thereof (in whatever form or medium). Subject to Section
3(m)(i), all rights to the name "ATEC" remain with the Seller.

         "Investment Banking Firm" has the meaning set forth in ss.6(b)(v)
below.

         "Knowledge" means actual knowledge after reasonable investigation,
provided, the Knowledge of any of the Principals shall not be attributed to the
Seller or its directors, officers or employees. Knowledge of the Buyer shall be
deemed to include the Knowledge of the Principals.

         "Liability" means any liability (whether known or unknown, whether
asserted or unasserted, whether absolute or contingent, whether accrued or
unaccrued, whether liquidated or unliquidated, and whether due or to become
due), including any liability for Taxes.

         "Most Recent Balance Sheet" means the balance sheet contained within
the Most Recent Financial Statements.

         "Most Recent Financial Statements" has the meaning set forth in ss.3(g)
below.

         "Most Recent Fiscal Year End" has the meaning set forth in ss.3(g)
below.

         "Ordinary Course of Business" means the ordinary course of business
consistent with past custom and practice (including with respect to quantity and
frequency).

         "Other Party" has the meaning set forth in ss.7(a)(ii) below.

         "Party" has the meaning set forth in the preface above.

         "PBGC" means the Pension Benefit Guaranty Corporation.

         "Person" means an individual, a partnership, a corporation, an
association, a joint stock company, a trust, a joint venture, an unincorporated
organization, or a governmental entity (or any department, agency, or political
subdivision thereof).

                                        3


         "Principals" means the following persons who are stockholders of Buyer:
Ashok Rametra, B.J. Singh, Rajnish Rametra and Arvin Gulati.

         "Purchase Price" has the meaning set forth in ss.2(c) below.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Security Agreement" has the meaning set forth in ss.2(c) below.

         "Securities Exchange Act" means the Securities Exchange Act of 1934, as
amended.

         "Security Interest" means any mortgage, pledge, lien, encumbrance,
charge, or other security interest, other than (a) mechanic's, materialmen's,
and similar liens, (b) liens for Taxes not yet due and payable or for Taxes that
the taxpayer is contesting in good faith through appropriate proceedings, (c)
purchase money liens and liens securing rental payments under capital lease
arrangements, and (d) other liens arising in the Ordinary Course of Business and
not incurred in connection with the borrowing of money.

         "Seller" has the meaning set forth in the preface above.

         "Subsidiary" means any corporation with respect to which a specified
Person (or a Subsidiary thereof) owns a majority of the common stock or has the
power to vote or direct the voting of sufficient securities to elect a majority
of the directors.

         "Tax" means any federal, state, local, or foreign income, gross
receipts, license, payroll, employment, excise, severance, stamp, occupation,
premium, windfall profits, environmental (including taxes under Code Sec. 59A),
customs duties, capital stock, franchise, profits, withholding, social security
(or similar), unemployment, disability, real property, personal property, sales,
use, transfer, registration, value added, alternative or add-on minimum,
estimated, or other tax of any kind whatsoever, including any interest, penalty,
or addition thereto, whether disputed or not.

         "Tax Return" means any return, declaration, report, claim for refund,
or information return or statement relating to Taxes, including any schedule or
attachment thereto, and including any amendment thereof.

         "Terminating Party" has the meaning set forth in ss.7(a)(ii) below.

         "Transaction" has the meaning set forth in the preface above.

2.       Basic Transaction.

         (a)      Purchase and Sale of Assets. On and subject to the terms and
                  conditions of this Agreement, the Buyer agrees to purchase
                  from the Seller, and the Seller agrees to sell, transfer,
                  convey, and deliver to the Buyer, all of the Acquired Assets
                  at the Closing for the consideration specified below in this
                  ss.2.

                                        4


         (b)      Assumption of Liabilities. On and subject to the terms and
                  conditions of this Agreement, the Buyer agrees to assume and
                  become responsible for the Assumed Liabilities at the Closing.
                  The Buyer will not assume or have any responsibility, however,
                  with respect to any other obligation or Liability of the
                  Seller not included within the definition of Assumed
                  Liabilities.

         (c)      Purchase Price. The Buyer agrees to pay to the Seller at the
                  Closing $4,278,184 (the "Purchase Price"), subject to the
                  closing adjustments set forth below, by delivery of (i) its
                  promissory note (the "Buyer 3 Year Note") in the form of
                  Exhibit A attached hereto in the aggregate principal amount of
                  $750,000; (ii) its promissory note (the "Buyer 12 Month Note")
                  in the form of Exhibit B attached hereto in the aggregate
                  principal amount of $1,000,000; and (ii) cash for the balance
                  of the Purchase Price payable by wire transfer or delivery of
                  other immediately available funds. The Buyer 3 Year Note shall
                  bear an adjustable interest at the rate of one and a half
                  percent (1.5%) per annum in excess of the prime rate as
                  published by Citibank, from time to time, with all principal
                  and interest amortized over a three year period and payable in
                  equal monthly installments. The Buyer 12 Month Note shall bear
                  an adjustable interest at the rate of one and a half percent
                  (1.5%) per annum in excess of the prime rate as published by
                  Citibank, from time to time, with all principal and interest
                  amortized over a six month period and payable in equal monthly
                  installments. In addition, payment of all principal and
                  interest under each of the Buyer Notes shall be (i) guaranteed
                  by the Principals (other than B.J. Singh) and (ii) secured by
                  a security interest in substantially all of the assets of the
                  Buyer in accordance with a security agreement. The forms of
                  guarantee (the "Guarantee") and security agreement (the
                  "Security Agreement") are attached hereto as Exhibits C and D,
                  respectively.

                  The Purchase Price shall be adjusted at Closing, as follows:
                  (i) increased by an amount equal to thirty-four percent (34%)
                  of the income from operations from Albany, New York City and
                  New Jersey operations for the period commencing July 1, 2002
                  through and including the Closing Date; and (ii) reduced by an
                  amount equal to the expenses allocated to the Long Island, New
                  York operations (as agreed to between Seller and Buyer) for
                  the period commencing July 1, 2002 through and including the
                  Closing Date.

         (d)      The Closing. The closing of the transactions contemplated by
                  this Agreement (the "Closing") shall take place at the offices
                  of Silverman Sclar Byrne Shin & Byrne P.C. at 381 Park Avenue
                  South, New York, New York 10016, commencing at 9:00 a.m. local
                  time on the second business day following the satisfaction or
                  waiver of all conditions to the obligations of the Parties to
                  consummate the transactions contemplated hereby (other than
                  conditions with respect to actions the respective Parties will
                  take at the Closing itself) or such other date as the Parties
                  may mutually determine (the "Closing Date").

         (e)      Deliveries at the Closing. At the Closing: (i) the Seller will
                  deliver to the Buyer the various certificates, instruments,
                  and documents referred to in ss.6(a) below; (ii) the Buyer
                  will deliver to the Seller the various certificates,

                                        5


                  instruments, and documents referred to in ss.6(b) below; (iii)
                  the Seller will execute, acknowledge (if appropriate), and
                  deliver to the Buyer (A) a bill of sale and assignments
                  (including, if applicable, Intellectual Property transfer
                  documents) in the form attached hereto as Exhibits E and (B)
                  such other instruments of sale, transfer, conveyance, and
                  assignment as the Buyer and its counsel reasonably may
                  request; (iv) the Buyer will execute, acknowledge (if
                  appropriate), and deliver to the Seller (A) an assumption in
                  the form attached hereto as Exhibit F and (B) such other
                  instruments of assumption as the Seller and its counsel
                  reasonably may request; Buyer will deliver to the Seller
                  agreements from the Principals who are employees of the Seller
                  to the effect that they acknowledge the termination of their
                  employment and employment agreements with the Seller and they
                  release the Sellers from any further obligations arising out
                  of such employment and employment agreements; (v) the Seller
                  and Buyer will execute and deliver to each other the side
                  agreements in the forms attached hereto as Exhibits G-1, G-2
                  and G-3; and (vi) the Buyer will deliver to the Seller the
                  consideration specified in ss.2(c) above.

3.       Representations and Warranties of the Seller. The Seller represents and
warrants to the Buyer that to the Knowledge of the Seller, the statements
contained in this ss.3 are correct and complete as of the date of this Agreement
and will be correct and complete as of the Closing Date (as though made then and
as though the Closing Date were substituted for the date of this Agreement
throughout this ss.3), except as set forth in the disclosure schedule
accompanying this Agreement and initialed by the Parties (the "Disclosure
Schedule"). The Disclosure Schedule will be arranged in paragraphs corresponding
to the lettered and numbered paragraphs contained in this ss.3.

         (a)      Organization of the Seller. The Seller is a corporation duly
                  organized, validly existing, and in good standing under the
                  laws of the jurisdiction of its incorporation..

         (b)      Authorization of Transaction. Except for approval of the
                  stockholders of the Seller, which approval is a condition
                  precedent to the Closing of the Transaction, the Seller has
                  full power and authority (including full corporate power and
                  authority) to execute and deliver this Agreement and, upon
                  approval of the stockholders of the Seller, to perform its
                  obligations hereunder. Without limiting the generality of the
                  foregoing, the board of directors of the Seller has duly
                  authorized the execution, delivery, and performance of this
                  Agreement by the Seller. This Agreement constitutes the valid
                  and legally binding obligation of the Seller, enforceable in
                  accordance with its terms and conditions, except as such
                  enforceability may be limited by general principals of equity
                  or applicable bankruptcy, insolvency, reorganization,
                  moratorium, liquidation or similar laws relating to or
                  affecting creditors generally.

         (c)      Noncontravention. Neither the execution and the delivery of
                  this Agreement, nor the consummation of the Transactions
                  (including the assignments and assumptions referred to in ss.2
                  above), will (i) violate any constitution, statute,
                  regulation, rule, injunction, judgment, order, decree, ruling,
                  charge, or other restriction of any government, governmental
                  agency, or court to which any of the Seller and its
                  Subsidiaries is subject or any provision of the charter or

                                        6


                  bylaws of any of the Seller and its Subsidiaries or (ii)
                  conflict with, result in a breach of, constitute a default
                  under, result in the acceleration of, create in any party the
                  right to accelerate, terminate, modify, or cancel, or require
                  any notice under any agreement, contract, lease, license,
                  instrument, or other arrangement to which any of the Seller
                  and its Subsidiaries is a party or by which it is bound or to
                  which any of the Acquired Assets is subject (or result in the
                  imposition of any Security Interest upon any of the Acquired
                  Assets). None of the Seller and its Subsidiaries needs to give
                  any notice to, make any filing with, or obtain any
                  authorization, consent, or approval of any government or
                  governmental agency in order for the Parties to consummate the
                  transactions contemplated by this Agreement (including the
                  assignments and assumptions referred to in ss.2 above).

         (d)      Brokers' Fees. The Seller has not employed any broker or
                  finder or incurred any liability for any brokerage fees,
                  commissions or finder's fees in connection with this Agreement
                  of the Transaction.

         (e)      Title to Assets. The Seller and its Subsidiaries have good and
                  marketable title to, or a valid leasehold interest in, the
                  Acquired Assets.

         (f)      Subsidiaries.ss.3(f) of the Disclosure Schedule sets forth for
                  each Subsidiary of the Seller its name and jurisdiction of
                  incorporation and the extent to which it owns any of the
                  Acquired Assets.

         (g)      Financial Statements. Attached hereto as Exhibit I are the
                  following financial statements (collectively the "Financial
                  Statements"): (i) audited consolidated balance sheets as of
                  June 30, 2002 and 2001 and statements of income, changes in
                  stockholders' equity, and cash flow for the fiscal years ended
                  June 30, 2002, 2001 and 2000 (June 30, 2002 being the "Most
                  Recent Fiscal Year End") for the Seller and its Subsidiaries;
                  and (ii) an unaudited consolidated balance sheet as of
                  September 30, 2002 and statements of income, changes in
                  stockholders' equity, and cash flow (the "Most Recent
                  Financial Statements") for the three and nine months ended
                  September 30, 2002 and 2001 for the Seller and its
                  Subsidiaries. The Financial Statements (including the Notes
                  thereto) have been prepared in accordance with GAAP applied on
                  a consistent basis throughout the periods covered thereby
                  (except such changes required by change in GAAP and approved
                  by the certified public accountants of ATEC), present fairly
                  the financial condition of the Seller and its Subsidiaries as
                  of such dates and the results of operations of the Seller and
                  its Subsidiaries for such periods, are correct and complete,
                  and are consistent with the books and records of the Seller
                  and its Subsidiaries (which books and records are correct and
                  complete); provided, however, that the Most Recent Financial
                  Statements are subject to normal year-end adjustments (which
                  will not be material individually or in the aggregate) and
                  lack complete footnote disclosures and other presentation
                  items.

         (h)      Events Subsequent to Most Recent Fiscal Year End. Since the
                  Most Recent Fiscal Year End, there has not been any material
                  adverse change in the business, financial condition,
                  operations, results of operations, or future prospects of any
                  of the Seller and its Subsidiaries that would materially
                  affect the Acquired Assets in an adverse manner.

                                        7


         (i)      Undisclosed Liabilities. None of the Seller and its
                  Subsidiaries has any Liability that would materially affect
                  the Acquired Assets in an adverse manner (and to the best of
                  the Seller's Knowledge, there is no Basis for any present or
                  future action, suit, proceeding, hearing, investigation,
                  charge, complaint, claim, or demand against any of them giving
                  rise to any Liability), except for (i) Liabilities set forth
                  in the Most Recent Balance Sheet (and/or in any notes
                  thereto); (ii) the Assumed Liabilities; and (iii) Liabilities
                  which have arisen after the date of the Most Recent Balance
                  Sheet in the Ordinary Course of Business (none of which
                  results from, arises out of, relates to, is in the nature of,
                  or was caused by any breach of contract, breach of warranty,
                  tort, infringement, or violation of law).

         (j)      Legal Compliance. Each of the Seller, its Subsidiaries, and
                  their respective Affiliates has complied with all applicable
                  laws (including rules, regulations, codes, plans, injunctions,
                  judgments, orders, decrees, rulings, and charges thereunder)
                  of federal, state, local, and foreign governments (and all
                  agencies thereof), and no action, suit, proceeding, hearing,
                  investigation, charge, complaint, claim, demand, or notice has
                  been filed or commenced against any of them alleging any
                  failure so to comply, for which the failure to so comply would
                  materially affect the Acquired Assets in an adverse manner.

         (k)      Tax Matters. There are no Security Interests on any of the
                  Acquired Assets that arose in connection with any failure (or
                  alleged failure) of the Seller to pay any Tax.

         (l)      Real Property. There is no real property included in the
                  Acquired Assets.

         (m)      Intellectual Property.

                  (i)      The Seller and its Subsidiaries own or have the right
                           to use pursuant to license, sublicense, agreement, or
                           permission its Intellectual Property. All rights to
                           the names "ATEC" and "ATEC GROUP" and the logos
                           related thereto remain with the Seller until such
                           time as the Seller changes its name. Notwithstanding
                           the foregoing; until such time as the Seller changes
                           its name, the Seller shall license the foregoing
                           names and logos to the Buyer in perpetuity. If and
                           when the Seller changes its name, the foregoing names
                           and Logos shall transfer to the Buyer.

                  (ii)     None of the Seller and its Subsidiaries has
                           interfered with, infringed upon, misappropriated, or
                           otherwise come into conflict with any Intellectual
                           Property rights of third parties, and none of the
                           directors and officers (and employees with
                           responsibility for Intellectual Property matters) of
                           the Seller and its Subsidiaries has received any
                           charge, complaint, claim, demand, or notice alleging
                           any such interference, infringement,
                           misappropriation, or violation (including any claim
                           that any of the Seller and its Subsidiaries must
                           license or refrain from using any Intellectual
                           Property rights of any third party). To the Knowledge
                           of any of the directors and officers (and employees
                           with responsibility for Intellectual Property
                           matters) of the Seller and its Subsidiaries, no third
                           party has interfered with, infringed upon,
                           misappropriated, or otherwise come into conflict with
                           the Intellectual Property.

                                        8


                  (iii)    ss.3(m)(iii) of the Disclosure Schedule identifies
                           each license, agreement, or other permission which
                           any of the Seller and its Subsidiaries has granted to
                           any third party with respect to the Intellectual
                           Property.

         (n)      Inventory. The inventory of the Seller and its Subsidiaries is
                  valued at the lower of cost or market and consists of raw
                  materials and supplies, manufactured and purchased parts,
                  goods in process, and finished goods, all of which is
                  merchantable and fit for the purpose for which it was procured
                  or manufactured, and none of which is slow-moving, obsolete,
                  damaged, or defective.

         (o)      Contracts.ss.3(o) of the Disclosure Schedule lists the
                  following contracts and other agreements included in the
                  Acquired Assets to which any of the Seller and its
                  Subsidiaries is a party (collectively, the "Contracts"):

                  (i)      any agreement (or group of related agreements) for
                           the lease of personal property to or from any Person
                           providing for lease payments in excess of $10,000 per
                           annum;

                  (ii)     any agreement (or group of related agreements) for
                           the purchase or sale of raw materials, commodities,
                           supplies, products, or other personal property, or
                           for the furnishing or receipt of services, the
                           performance of which will extend over a period of
                           more than one year, result in a material loss to any
                           of the Seller and its Subsidiaries, or involve
                           consideration in excess of $10,000;

                  (iii)    any agreement concerning a partnership or joint
                           venture;

                  (iv)     any agreement concerning confidentiality or
                           noncompetition;

                  (v)      any profit sharing, stock option, stock purchase,
                           stock appreciation, deferred compensation, severance,
                           or other material plan or arrangement for the benefit
                           of its current or former directors, officers, and
                           employees;

                  (vi)     any collective bargaining agreement;

                  (vii)    any agreement for the employment of any individual on
                           a full-time, part-time, consulting, or other basis
                           providing annual compensation in excess of $20,000 or
                           providing severance benefits;

                  (viii)   any agreement under which it has advanced or loaned
                           any amount to any of its directors, officers, and
                           employees outside the Ordinary Course of Business;

                  (ix)     any agreement under which the consequences of a
                           default or termination could have a material adverse
                           effect on any of the Acquired Assets; or

                  (x)      any other agreement (or group of related agreements)
                           the performance of which involves consideration in
                           excess of $10,000.

                                        9


         The Seller has delivered to the Buyer a correct and complete copy of
each written agreement listed in ss.3(o) of the Disclosure Schedule (as amended
to date) and a written summary setting forth the terms and conditions of each
oral agreement referred to in ss.3(o) of the Disclosure Schedule. With respect
to each such agreement: (A) the agreement is legal, valid, binding, enforceable,
and in full force and effect; (B) the agreement will continue to be legal,
valid, binding, enforceable, and in full force and effect on identical terms
following the consummation of the transactions contemplated hereby (including
the assignments and assumptions referred to in ss.2 above); (C) no party is in
breach or default, and no event has occurred which with notice or lapse of time
would constitute a breach or default, or permit termination, modification, or
acceleration, under the agreement; and (D) no party has repudiated any provision
of the agreement.

         (p)      Notes and Accounts Receivable. All notes and accounts
                  receivable of the Seller and its Subsidiaries included in the
                  Acquired Assets are reflected properly on their books and
                  records, are valid receivables subject to no setoffs or
                  counterclaims, are current and collectible, and will be
                  collected in accordance with their terms at their recorded
                  amounts, subject only to the reserve for bad debts set forth
                  in the Most Recent Balance Sheet (and/or in any notes thereto)
                  as adjusted for the passage of time through the Closing Date
                  in accordance with the past custom and practice of the Seller
                  and its Subsidiaries.

         (q)      Powers of Attorney. There are no outstanding powers of
                  attorney executed on behalf of any of the Seller and its
                  Subsidiaries related to or that affect the Acquired Assets.

         (r)      Insurance. There are no insurance policies or insurance
                  included in the Acquired Assets.

         (s)      Litigation. ss.3(s) of the Disclosure Schedule sets forth each
                  instance related to or that affects the Acquired Assets in
                  which any of the Seller and its Subsidiaries (i) is subject to
                  any outstanding injunction, judgment, order, decree, ruling,
                  or charge or (ii) is a party or, to the Knowledge of any of
                  the directors and officers (and employees with responsibility
                  for litigation matters) of the Seller and its Subsidiaries, is
                  threatened to be made a party to any action, suit, proceeding,
                  hearing, or investigation of, in, or before any court or
                  quasi-judicial or administrative agency of any federal, state,
                  local, or foreign jurisdiction or before any arbitrator. None
                  of the actions, suits, proceedings, hearings, and
                  investigations set forth in ss.3(s) of the Disclosure Schedule
                  could result in any material adverse change in the Acquired
                  Assets. None of the stockholders of the Seller and the
                  directors and officers (and employees with responsibility for
                  litigation matters) of the Seller and its Subsidiaries has any
                  reason to believe that any such action, suit, proceeding,
                  hearing, or investigation may be brought or threatened against
                  any of the Seller and its Subsidiaries.

         (t)      Product Warranty. To the extent included in the Acquired
                  Assets, each product manufactured, sold, leased, or delivered
                  by any of the Seller and its Subsidiaries has been in
                  conformity with all applicable contractual commitments and all
                  express and implied warranties, and none of the Seller and its
                  Subsidiaries has any Liability (and there is no Basis for any
                  present or future action, suit, proceeding, hearing,
                  investigation, charge, complaint, claim, or demand against any

                                       10


                  of them giving rise to any Liability) for replacement or
                  repair thereof or other damages in connection therewith,
                  subject only to the reserve for product warranty claims set
                  forth in the Most Recent Balance Sheet (and/or in any notes
                  thereto) as adjusted for the passage of time through the
                  Closing Date in accordance with the past custom and practice
                  of the Seller and its Subsidiaries.

         (u)      Employees. To the Knowledge of any of the directors and
                  officers (and employees with responsibility for employment
                  matters) of the Seller and its Subsidiaries, no executive, key
                  employee, or group of employees whose employment and/or
                  consulting agreements are included in the Acquired Assets
                  (collectively, the "Included Personnel") has any plans to
                  terminate employment with any of the Seller and its
                  Subsidiaries. None of the Seller and its Subsidiaries is a
                  party to or bound by any collective bargaining agreement
                  covering any Included Personnel, nor has any of them
                  experienced any strikes, grievances, claims of unfair labor
                  practices, or other collective bargaining disputes related to
                  any Included Personnel. None of the Seller and its
                  Subsidiaries has committed any unfair labor practice with
                  regard to any Included Personnel. None of the directors and
                  officers (and employees with responsibility for employment
                  matters) of the Seller and its Subsidiaries has any Knowledge
                  of any organizational effort presently being made or
                  threatened by or on behalf of any labor union with respect to
                  any Included Personnel.

         (v)      Employee Benefits.

                  (i)      ss.3(v) of the Disclosure Schedule lists each
                           Employee Benefit Plan that any of the Seller and its
                           Subsidiaries maintains or to which any of the Seller
                           and its Subsidiaries contributes that covers Included
                           Personnel.

                           (A)      Each such Employee Benefit Plan (and,
                                    insurance contract, or fund) complies in
                                    form and in operation in all respects with
                                    the applicable requirements of ERISA, the
                                    Code, and other applicable laws.

                           (B)      All required reports and descriptions
                                    (including Form 5500 Annual Reports, Summary
                                    Annual Reports, PBGC-1's, and Summary Plan
                                    Descriptions) have been filed or distributed
                                    appropriately with respect to each such
                                    Employee Benefit Plan.

                           (C)      All contributions (including all employer
                                    contributions and employee salary reduction
                                    contributions) which are due have been paid
                                    to each such Employee Benefit Plan which is
                                    an Employee Pension Benefit Plan and all
                                    contributions for any period ending on or
                                    before the Closing Date which are not yet
                                    due have been paid to each such Employee
                                    Pension Benefit Plan or accrued in
                                    accordance with the past custom and practice
                                    of the Seller and its Subsidiaries. All
                                    premiums or other payments for all periods
                                    ending on or before the Closing Date have
                                    been paid with respect to each such Employee
                                    Benefit Plan .

                           (D)      Each such Employee Benefit Plan which is an
                                    Employee Pension Benefit Plan meets the
                                    requirements of a "qualified plan" under
                                    Code Sec. 401(a)

                                       11


                           (E)      The Seller has delivered to the Buyer
                                    correct and complete copies of the plan
                                    documents and summary plan descriptions, the
                                    most recent determination letter received
                                    from the Internal Revenue Service, the most
                                    recent Form 5500 Annual Report, and all
                                    related trust agreements, insurance
                                    contracts, and other funding agreements
                                    which implement each such Employee Benefit
                                    Plan.

                  (ii)     None of the Seller and its Subsidiaries maintains or
                           ever has maintained or contributes, ever has
                           contributed, or ever has been required to contribute
                           to any Employee Welfare Benefit Plan providing
                           medical, health, or life insurance or other
                           welfare-type benefits for current or future retired
                           or terminated employees, their spouses, or their
                           dependents (other than in accordance with Code Sec.
                           4980B).

         (w)      Environment, Health, and Safety. Each of the Seller, its
                  Subsidiaries, and their respective Affiliates has complied
                  with all Environmental, Health, and Safety Laws, and no
                  action, suit, proceeding, hearing, investigation, charge,
                  complaint, claim, demand, or notice has been filed or
                  commenced against any of them alleging any failure so to
                  comply, for which the failure to so comply would materially
                  affect the Acquired Assets in an adverse manner.

         (x)      Disclosure. The representations and warranties contained in
                  this ss.3 do not contain any untrue statement of a material
                  fact or omit to state any material fact necessary in order to
                  make the statements and information contained in this ss.3 not
                  misleading.

         (y)      Investment. The Seller (i) understands that the Buyer Notes
                  have not been, and will not be, registered under the
                  Securities Act, or under any state securities laws, and is
                  being offered and sold in reliance upon federal and state
                  exemptions for transactions not involving any public offering
                  pursuant to section 4(2) of the Securities Act and applicable
                  state securities laws; (ii) is acquiring the Buyer Notes
                  solely for its own account for investment purposes, and not
                  with a view to the distribution thereof, (iii) is a
                  sophisticated investor with knowledge and experience in
                  business and financial matters, (iv) has received certain
                  information concerning the Buyer and has had the opportunity
                  to obtain additional information as desired in order to
                  evaluate the merits and the risks inherent in holding the
                  Buyer Notes, (v) is able to bear the economic risk and lack of
                  liquidity inherent in holding the Buyer Notes, and (vi) the
                  Seller acknowledges that the Buyer Notes shall bear a legend
                  in substantially the following form:

                  "The securities represented by this certificate have not been
                  registered under the Securities Act of 1933 and may not be
                  sold, hypothecated or otherwise transferred or disposed of in
                  the absence of such registration, unless an exemption from the
                  requirement of such registration is available under the
                  circumstances at the time obtaining and demonstrated by
                  opinion of counsel satisfactory to the Buyer."

4.       Representations and Warranties of the Buyer. The Buyer represents and
warrants to the Seller that the statements contained in this ss.4 are correct
and complete as of the date of this Agreement and will be correct and complete
as of the Closing Date (as though made then and as though the Closing Date were

                                       12


substituted for the date of this Agreement throughout this ss.4), except as set
forth in the Disclosure Schedule. The Disclosure Schedule will be arranged in
paragraphs corresponding to the lettered and numbered paragraphs contained in
this ss.4.

         (a)      Organization of the Buyer. The Buyer is a corporation duly
                  organized, validly existing, and in good standing under the
                  laws of the jurisdiction of its incorporation.

         (b)      Authorization of Transaction. The Buyer has full power and
                  authority (including full corporate power and authority) to
                  execute and deliver this Agreement and to perform its
                  obligations hereunder. This Agreement constitutes the valid
                  and legally binding obligation of the Buyer, enforceable in
                  accordance with its terms and conditions.

         (c)      Noncontravention. Neither the execution and the delivery of
                  this Agreement, nor the consummation of the transactions
                  contemplated hereby (including the assignments and assumptions
                  referred to in ss.2 above), will (i) violate any constitution,
                  statute, regulation, rule, injunction, judgment, order,
                  decree, ruling, charge, or other restriction of any
                  government, governmental agency, or court to which the Buyer
                  is subject or any provision of its charter or bylaws or (ii)
                  conflict with, result in a breach of, constitute a default
                  under, result in the acceleration of, create in any party the
                  right to accelerate, terminate, modify, or cancel, or require
                  any notice under any agreement, contract, lease, license,
                  instrument, or other arrangement to which the Buyer is a party
                  or by which it is bound or to which any of its assets is
                  subject. The Buyer does not need to give any notice to, make
                  any filing with, or obtain any authorization, consent, or
                  approval of any government or governmental agency in order for
                  the Parties to consummate the transactions contemplated by
                  this Agreement (including the assignments and assumptions
                  referred to in ss.2 above).


         (d)      Brokers' Fees. Neither the Buyer nor any of the Principals has
                  employed any broker or finder or incurred any liability for
                  any brokerage fees, commissions or finder's fees in connection
                  this Agreement or the Transaction.

         (e)      Financial Condition. At Closing, the Buyer shall have cash of
                  at least $500,000 and no material liabilities.

         (f)      Seller's Representations and Warranties. To the Knowledge of
                  the Buyer, each and every representation and warranty of the
                  Seller contained in Section 3 of this Agreement and in the
                  Seller's Disclosure Statement is true, complete and correct in
                  all material respect.

5.       Pre-Closing Covenants. The Parties agree as follows with respect to the
period between the execution of this Agreement and the Closing.

         (a)      General. Each of the Parties will use its reasonable best
                  efforts to take all action and to do all things necessary,
                  proper, or advisable in order to consummate and make effective
                  the transactions contemplated by this Agreement (including
                  satisfaction, but not waiver, of the closing conditions set
                  forth in ss.7 below).

                                       13


         (b)      Notices and Consents. The Seller and the Buyer will give (and
                  will cause each of the Seller's Subsidiaries to give) any
                  notices to third parties, and the Seller will use its
                  reasonable best efforts (and will cause each of its
                  Subsidiaries to use its reasonable best efforts) to obtain any
                  third party consents, that the Buyer reasonably may request in
                  connection with the matters referred to in ss.3(c) above. Each
                  of the Parties will (and the Seller will cause each of its
                  Subsidiaries to) give any notices to, make any filings with,
                  and use its reasonable best efforts to obtain any
                  authorizations, consents, and approvals of governments and
                  governmental agencies in connection with the matters referred
                  to in ss.3(c) and ss.4(c) above.

         (c)      Operation of Business. The Seller will not (and will not cause
                  or permit any of its Subsidiaries) to take action out of the
                  Ordinary Course of Business, if such action would materially
                  affect the Acquired Assets in an adverse manner.

         (d)      Preservation of Business. The Seller will keep (and will cause
                  each of its Subsidiaries to keep) its business and properties
                  substantially intact, including its present operations,
                  physical facilities, working conditions, and relationships
                  with lessors, licensors, suppliers, customers, and employees
                  except to the extent that keeping its business and properties
                  substantially intact does not materially affect the Acquired
                  Assets in an adverse manner.

         (e)      Full Access. The Seller will permit (and will cause each of
                  its Subsidiaries to permit) representatives of the Buyer to
                  have full access at all reasonable times, and in a manner so
                  as not to interfere with the normal business operations of the
                  Seller and its Subsidiaries, to all premises, properties,
                  personnel, books, records (including Tax records), contracts,
                  and documents of or pertaining to each of the Seller and its
                  Subsidiaries to the extent that such access reasonably relates
                  to the Buyer's due diligence investigation of the Acquired
                  Assets.

         (f)      Notice of Developments. Each Party will give prompt written
                  notice to the other Party of any material adverse development
                  causing a breach of any of its own representations and
                  warranties in ss.3 and ss.4 above. No disclosure by any Party
                  pursuant to this ss.5(f), however, shall be deemed to amend or
                  supplement the Disclosure Schedule or to prevent or cure any
                  misrepresentation, breach of warranty, or breach of covenant.

6.       Conditions to Obligation to Close.

         (a)      Conditions to Obligation of the Buyer. The obligation of the
                  Buyer to consummate the transactions to be performed by it in
                  connection with the Closing is subject to satisfaction of the
                  following conditions:

                  (i)      the representations and warranties set forth inss.3
                           above shall be true and correct in all material
                           respects at and as of the Closing Date;

                                       14


                  (ii)     the Seller shall have performed and complied with all
                           of its covenants hereunder in all material respects
                           through the Closing;

                  (iii)    the Seller and its Subsidiaries shall have procured
                           all of the third party consents specified inss.5(b)
                           above;

                  (iv)     no action, suit, or proceeding shall be pending or
                           threatened before any court or quasi-judicial or
                           administrative agency of any federal, state, local,
                           or foreign jurisdiction wherein an unfavorable
                           injunction, judgment, order, decree, ruling, or
                           charge would (A) prevent consummation of any of the
                           transactions contemplated by this Agreement, (B)
                           cause any of the transactions contemplated by this
                           Agreement to be rescinded following consummation, or
                           (C) affect adversely the right of the Buyer to own
                           the Acquired Assets;

                  (v)      the Seller shall have delivered to the Buyer a
                           certificate to the effect that each of the conditions
                           specified above inss.6(a)(i)-(iv) is satisfied in all
                           respects;

                  (vi)     the relevant parties shall have entered into side
                           agreement in form and substance as set forth in
                           Exhibit G-1 (agreement pursuant to which the Seller
                           licenses the "Atec Group" name and logo to the Buyer)
                           and the same shall be in full force and effect;

                  (vii)    the Buyer shall have received from counsel to the
                           Seller an opinion in form and substance as set forth
                           in Exhibit J attached hereto, addressed to the Buyer,
                           and dated as of the Closing Date;

                  (viii)   the Buyer shall have obtained a minimum of $500,000
                           in financing; and

                  (ix)     all actions to be taken by the Seller in connection
                           with consummation of the transactions contemplated
                           hereby and all certificates, opinions, instruments,
                           and other documents required to effect the
                           transactions contemplated hereby will be reasonably
                           satisfactory in form and substance to the Buyer.

         The Buyer may waive any condition specified in this ss.6(a) if it
executes a writing so stating at or prior to the Closing.

         (b)      Conditions to Obligation of the Seller. The obligation of the
                  Seller to consummate the transactions to be performed by it in
                  connection with the Closing is subject to satisfaction of the
                  following conditions:

                  (i)      the representations and warranties set forth inss.4
                           above shall be true and correct in all material
                           respects at and as of the Closing Date;

                  (ii)     the Buyer shall have performed and complied with all
                           of its covenants hereunder in all material respects
                           through the Closing;

                  (iii)    the Buyer shall have delivered to the Seller
                           agreements from the Principals who are employees of
                           the Seller and from John Pakiam to the effect that
                           they acknowledge the termination of their employment

                                       15


                           and employment agreements with the Seller and they
                           release the Seller from any further obligations
                           arising out of such employment and employment
                           agreements (including, but not limited to any rights
                           upon termination, or any unvested stock appreciation
                           rights, options, warrants or other rights to acquire
                           stock of the Seller);

                  (iv)     no action, suit, or proceeding shall be pending or
                           threatened before any court or quasi-judicial or
                           administrative agency of any federal, state, local,
                           or foreign jurisdiction wherein an unfavorable
                           injunction, judgment, order, decree, ruling, or
                           charge would (A) prevent consummation of any of the
                           transactions contemplated by this Agreement or (B)
                           cause any of the transactions contemplated by this
                           Agreement to be rescinded following consummation (and
                           no such injunction, judgment, order, decree, ruling,
                           or charge shall be in effect);

                  (v)      The Seller's shall have obtained an opinion (the
                           "Fairness Opinion") from a recognized investment
                           banking firm or other firm experienced in business
                           appraisals (the "Investment Banking Firm") chosen by
                           a committee of its Board of Directors (a majority of
                           whose members are independent directors) to the
                           effect that the Purchase Price to be paid for the
                           Acquired Assets is fair;

                  (vi)     the Seller's stockholders shall have approved this
                           Agreement and the Transactions in conformance with
                           the requirements of the Delaware General Corporation
                           Law and the rules of the American Stock Exchange;

                  (vii)    the Seller shall have complied with all relevant
                           requirements of the American Stock Exchange and
                           determined that effectuation of the Transactions will
                           not result in the delisting of the Seller's
                           securities from the American Stock Exchange;

                  (viii)   the Buyer shall have delivered to the Seller a
                           certificate to the effect that each of the conditions
                           specified above in ss.6(b)(i)-(iv) is satisfied in
                           all respects;

                  (ix)     the relevant parties shall have entered into side
                           agreements in form and substance as set forth in (a)
                           Exhibit C (the Guarantees by each of the Principals);
                           (b) Exhibit D (the Security Agreement); (c) Exhibit
                           G-2 (agreement pursuant to which the Buyer agrees to
                           deliver 50% of the gross proceeds from the sale,
                           lease or other form of disposition of any interest in
                           or to any of the aforementioned Acquired Assets
                           effected during the one year period commencing upon
                           the Closing Date); and (d) Exhibit G-3 (agreement
                           pursuant to which the Buyer agrees to pay to Seller
                           certain New York State receivables upon receipt of
                           such receivables); and the same shall be in full
                           force and effect;

                  (x)      the Buyer shall have delivered the consideration
                           specified in ss.2(c), including, but not limited to,
                           the Buyer 3 Year Note and the Buyer 12 Month Note;

                  (xi)     the transaction by which all of the issued and
                           outstanding capital stock of Interpharm Inc., a New
                           York corporation, are exchanged for the capital stock
                           of the Seller shall have been consummated;

                                       16


                  (xii)    the Seller shall have received from counsel to the
                           Buyer an opinion in form and substance as set forth
                           in Exhibit K attached hereto, addressed to the
                           Seller, and dated as of the Closing Date;

                  (xiii)   the Seller shall have entered into a Pledge and
                           Security Agreement with Alan Prefer wherein Alan
                           Prefer pledges 100,000 shares of common stock of
                           Buyer as security for the full performance of his
                           obligations under than certain promissory note dated
                           April 1, 2002, in the original principal amount of
                           $40,000, and

                  (xiv)    all actions to be taken by the Buyer in connection
                           with consummation of the transactions contemplated
                           hereby and all certificates, opinions, instruments,
                           and other documents required to effect the
                           transactions contemplated hereby will be reasonably
                           satisfactory in form and substance to the Seller.

The Seller may waive any condition specified in this ss.6(b) if it executes a
writing so stating at or prior to the Closing.

7.       Termination.

         (a)      Termination of Agreement. Certain of the Parties may terminate
                  this Agreement as provided below:

                  (i)      the Buyer and the Seller may terminate this Agreement
                           by mutual written consent at any time prior to the
                           Closing;

                  (ii)     the Buyer or Seller (the "Terminating Party") may
                           terminate this Agreement by giving written notice to
                           the other party (the "Other Party") on or before the
                           30 days following the date of this Agreement,
                           provided, however, that should the Terminating Party
                           terminate this Agreement pursuant to this
                           ss.7(a)(ii), the Terminating Party shall pay to the
                           Other Party the Other Party's accountable expenses
                           associated with the Transaction up to a maximum of
                           $250,000;

                  (iii)    the Buyer may terminate this Agreement by giving
                           written notice to the Seller at any time prior to the
                           Closing (A) in the event the Seller has breached any
                           material representation, warranty, or covenant
                           contained in this Agreement in any material respect,
                           the Buyer has notified the Seller of the breach, and
                           the breach has continued without cure for a period of
                           30 days after the notice of breach or (B) if the
                           Closing shall not have occurred on or before February
                           1, 2003, by reason of the failure of any condition
                           precedent under ss.6(a) hereof (unless the failure
                           results primarily from the Buyer itself breaching any
                           representation, warranty, or covenant contained in
                           this Agreement); and

                  (iv)     the Seller may terminate this Agreement by giving
                           written notice to the Buyer at any time prior to the
                           Closing (A) in the event the Buyer has breached any
                           material representation, warranty, or covenant
                           contained in this Agreement in any material respect,
                           the Seller has notified the Buyer of the breach and
                           the breach has continued without cure for a period of
                           30 days after the notice of breach or (B) if the
                           Closing shall not have occurred on or before February
                           1, 2003, by reason of the failure of any condition

                                       17


                           precedent under ss.6(b) hereof (unless the failure
                           results primarily from the Seller itself breaching
                           any representation, warranty, or covenant contained
                           in this Agreement).

         (b)      Effect of Termination. If any Party terminates this Agreement
                  pursuant to ss.7(a) above, all rights and obligations of the
                  Parties hereunder shall terminate without any Liability of any
                  Party to any other Party (except for any Liability of any
                  Party then in breach).

8.       Miscellaneous.

         (a)      Survival of Representations and Warranties. All of the
                  representations and warranties of the Parties contained in
                  this Agreement, or in any schedule, exhibit, document,
                  certificate or other instrument delivered by or on behalf of
                  the Parties pursuant to this Agreement shall survive the
                  Closing hereunder for a period of thirty-six (36) months after
                  the Closing Date; regardless of any investigation or
                  disclosure made by or on behalf of the Parties.
                  Notwithstanding the foregoing, if any schedule, exhibit,
                  document, certificate or other instrument delivered by or on
                  behalf of the Parties pursuant to this Agreement specifically
                  states a different survival period, such different survival
                  period shall govern with regard to that document.

         (b)      Press Releases and Public Announcements. No Party shall issue
                  any press release or make any public announcement relating to
                  the subject matter of this Agreement without the prior written
                  approval of the other Party; provided, however, that any Party
                  may make any public disclosure it believes in good faith is
                  required by applicable law or any listing or trading agreement
                  concerning its publicly-traded securities (in which case the
                  disclosing Party will use its reasonable best efforts to
                  advise the other Party prior to making the disclosure.

         (c)      No Third-Party Beneficiaries. This Agreement shall not confer
                  any rights or remedies upon any Person other than the Parties
                  and their respective successors and permitted assigns.

         (d)      Entire Agreement. This Agreement (including the documents
                  referred to herein) constitutes the entire agreement between
                  the Parties and supersedes any prior understandings,
                  agreements, or representations by or between the Parties,
                  written or oral, to the extent they related in any way to the
                  subject matter hereof.

         (e)      Succession and Assignment. This Agreement shall be binding
                  upon and inure to the benefit of the Parties named herein and
                  their respective successors and permitted assigns. No Party
                  may assign either this Agreement or any of its rights,
                  interests, or obligations hereunder without the prior written
                  approval of the other Party.

         (f)      Counterparts. This Agreement may be executed in one or more
                  counterparts, each of which shall be deemed an original but
                  all of which together will constitute one and the same
                  instrument.

         (g)      Headings. The section headings contained in this Agreement are
                  inserted for convenience only and shall not affect in any way
                  the meaning or interpretation of this Agreement.

                                       18


         (h)      Notices. All notices, requests, demands, claims, and other
                  communications hereunder will be in writing. Any notice,
                  request, demand, claim, or other communication hereunder shall
                  be deemed duly given if (and then three business days after)
                  it is sent by registered or certified mail, return receipt
                  requested, postage prepaid, and addressed to the intended
                  recipient as set forth below:

                                       19


                  If to the Seller:

                  Atec Group, Inc.
                  69 Mall Drive
                  Commack, New York 11725
                  Attn: Jim Charles
                  Phone: (631) 543-2800
                  Fax: (631) 543-3780

                  Copy to:
                  Peter Silverman, Esq.
                  Silverman Sclar Byrne Shin & Byrne P.C.
                  381 Park Avenue South
                  New York, New York 10016
                  Phone: (212) 779-8600
                  Fax: (212) 779-8858

                  If to the Buyer:

                  Baar Group, Inc.
                  1762 Central Avenue
                  Albany, New York 12205
                  Attn: Ashok Rametra
                  Phone: (518) 452-3700
                  Fax: (518) 452-3939

                  Copy to:
                  Murray S. Carr, Esq.
                  1683 Western Avenue
                  Albany, New York 12203
                  Phone: (518) 862-0662
                  Fax: (518) 862-0921

         Any Party may send any notice, request, demand, claim, or other
communication hereunder to the intended recipient at the address set forth above
using any other means (including personal delivery, expedited courier, messenger
service, telecopy, telex, ordinary mail, or electronic mail), but no such
notice, request, demand, claim, or other communication shall be deemed to have
been duly given unless and until it actually is received by the intended
recipient. Any Party may change the address to which notices, requests, demands,
claims, and other communications hereunder are to be delivered by giving the
other Party notice in the manner herein set forth.

                                       20


         (i)      Governing Law. All questions concerning the construction,
                  validity, enforcement and interpretation of this Agreement
                  shall be governed by and construed in accordance with the
                  domestic laws of the State of New York without giving effect
                  to any choice or conflict of law provision or rule (whether of
                  the State of New York or any other jurisdiction) that would
                  cause the application of the laws of any jurisdiction other
                  than the State of New York. Notwithstanding the foregoing, the
                  corporate laws of the state of Delaware shall govern all
                  issues concerning the relative rights of the Seller and its
                  stockholders.

         (j)      Amendments and Waivers. No amendment of any provision of this
                  Agreement shall be valid unless the same shall be in writing
                  and signed by the Buyer and the Seller. The Seller may consent
                  to any such amendment at any time prior to the Closing with
                  the prior authorization of its board of directors; provided,
                  however, that the Seller's ability to consent to any such
                  amendment effected after the stockholders of the Seller have
                  approved this Agreement will be subject to the restrictions
                  contained in the Delaware General Corporation Law. No waiver
                  by any Party of any default, misrepresentation, or breach of
                  warranty or covenant hereunder, whether intentional or not,
                  shall be deemed to extend to any prior or subsequent default,
                  misrepresentation, or breach of warranty or covenant hereunder
                  or affect in any way any rights arising by virtue of any prior
                  or subsequent such occurrence.

         (k)      Severability. Any term or provision of this Agreement that is
                  invalid or unenforceable in any situation in any jurisdiction
                  shall not affect the validity or enforceability of the
                  remaining terms and provisions hereof or the validity or
                  enforceability of the offending term or provision in any other
                  situation or in any other jurisdiction.

         (l)      Expenses. Each of the Buyer, the Seller and its Subsidiaries
                  will bear his or its own costs and expenses (including legal
                  fees and expenses) incurred in connection with this Agreement
                  and the transactions contemplated hereby. The Seller agrees
                  that none of its Subsidiaries has borne or will bear any of
                  the costs and expenses of the Seller (including any of their
                  legal fees and expenses) in connection with this Agreement or
                  any of the transactions contemplated hereby.

         (m)      Construction. The Parties have participated jointly in the
                  negotiation and drafting of this Agreement. In the event an
                  ambiguity or question of intent or interpretation arises, this
                  Agreement shall be construed as if drafted jointly by the
                  Parties and no presumption or burden of proof shall arise
                  favoring or disfavoring any Party by virtue of the authorship
                  of any of the provisions of this Agreement. Any reference to
                  any federal, state, local, or foreign statute or law shall be
                  deemed also to refer to all rules and regulations promulgated
                  thereunder, unless the context requires otherwise. The word
                  "including" shall mean including without limitation. Nothing
                  in the Disclosure Schedule shall be deemed adequate to
                  disclose an exception to a representation or warranty made
                  herein unless the Disclosure Schedule identifies the exception
                  with reasonable particularity and describes the relevant facts
                  in reasonable detail. Without limiting the generality of the
                  foregoing, the mere listing (or inclusion of a copy) of a
                  document or other item shall not be deemed adequate to
                  disclose an exception to a representation or warranty made
                  herein (unless the representation or warranty has to do with
                  the existence of the document or other item itself). The

                                       21


                  Parties intend that each representation, warranty, and
                  covenant contained herein shall have independent significance.
                  If any Party has breached any representation, warranty, or
                  covenant contained herein in any respect, the fact that there
                  exists another representation, warranty, or covenant relating
                  to the same subject matter (regardless of the relative levels
                  of specificity) which the Party has not breached shall not
                  detract from or mitigate the fact that the Party is in breach
                  of the first representation, warranty, or covenant.

         (n)      Incorporation of Exhibits and Schedules. The Exhibits and
                  Schedules identified in this Agreement are incorporated herein
                  by reference and made a part hereof.

         (o)      Limitations On Representations And Warranties. Except for the
                  representations and warranties set forth in this Agreement,
                  the Acquired Assets are being sold "AS IS, WHERE IS, AND WITH
                  ALL FAULTS." EXCEPT FOR THE REPRESENTATIONS AND WARRANTIES SET
                  FORTH IN THIS AGREEMENT, THE SELLER MAKES NO REPRESENTATIONS
                  OR WARRANTIES WHATSOEVER CONCERNING THE ASSUMED LIABILITIES,
                  THE AQUIRED ASSETS, OR ANY OTHER MATTER, EXPRESS OR IMPLIED,
                  ORAL, OR WRITTEN. THE SELLER HEREBY SPECIFICALLY DISCLAIMS THE
                  IMPLIED WARRANTY OF MERCHANTABILITY AND THE IMPLIED WARRANTY
                  OF FITNESS FOR A PARTICULAR PURPOSE.

         (p)      Cooperation Following The Closing. Following the Closing, the
                  Parties shall each deliver to the other such further
                  information and documents and shall execute and deliver to the
                  other such further instruments and agreements as the other
                  shall reasonably request to consummate or confirm the
                  Transactions provided for in this Agreement, to accomplish the
                  purpose of this Agreement or to assure to the other the
                  benefits of this Agreement.

         (q)      Specific Performance. Each of the Parties acknowledges and
                  agrees that the other Party would be damaged irreparably in
                  the event any of the provisions of this Agreement are not
                  performed in accordance with their specific terms or otherwise
                  are breached. Accordingly, each of the Parties agrees that the
                  other Party shall be entitled to an injunction or injunctions
                  to prevent breaches of the provisions of this Agreement and to
                  enforce specifically this Agreement and the terms and
                  provisions hereof in any action instituted in any court of the
                  United States or any state thereof having jurisdiction over
                  the Parties and the matter (subject to the provisions set
                  forth in ss.8(p) below), in addition to any other remedy to
                  which it may be entitled, at law or in equity.

         (r)      Submission to Jurisdiction. Each of the Parties submits to the
                  jurisdiction of any state or federal court sitting in Albany,
                  New York, in any action or proceeding arising out of or
                  relating to this Agreement and agrees that all claims in
                  respect of the action or proceeding may be heard and
                  determined in any such court. Each party also agrees not to
                  bring any action or proceeding arising out of or relating to
                  this Agreement in any other court. Each of the Parties waives
                  any defense of inconvenient forum to the maintenance of any
                  action or proceeding so brought and waives any bond, surety,
                  or other security that might be required of any other Party
                  with respect thereto. Any Party may make service on the other
                  Party by sending or delivering a copy of the process (i) to

                                       22


                  the Party to be served at the address and in the manner
                  provided for the giving of notices in ss.8(h) above. Each
                  Party agrees that a final judgment in any action or proceeding
                  so brought shall be conclusive and may be enforced by suit on
                  the judgment or in any other manner provided by law or in
                  equity.

         (s)      Employee Benefits Matters. The Buyer will adopt and assume at
                  and as of the Closing each of the Employee Benefit Plans that
                  the Seller maintains and each trust, insurance contract,
                  annuity contract, or other funding -arrangement that the
                  Seller has established with respect thereto. The Buyer will
                  ensure that the Employee Benefit Plans treat employment with
                  any of the Seller and its Subsidiaries prior to the Closing
                  Date the same as employment with any of the Buyer and its
                  Subsidiaries from and after the Closing Date for purposes of
                  eligibility, vesting, and benefit accrual. The Seller will
                  transfer (or cause the plan administrators to transfer) at and
                  as of the Closing all of the corresponding assets associated
                  with the Employee Benefit Plans that the Buyer is adopting and
                  assuming.

         (t)      Bulk Transfer Laws. The Buyer acknowledges that the Seller
                  will not comply with the provisions of any bulk transfer laws
                  of any jurisdiction in connection with the transactions
                  contemplated by this Agreement.


                                     * * * *


                                       23


         IN WITNESS WHEREOF, the Parties hereto have executed this Agreement as
of the date first above written.

                                             BUYER:



                                             BAAR GROUP, INC.



                                             By: /s/ ASHOK RAMETRA
                                                 -------------------------------

                                                 Title: President
                                                        ------------------------



                                             SELLER:



                                             ATEC GROUP, INC.



                                             By: /s/ JAMES J. CHARLES
                                                 -------------------------------

                                                 Title: VP Finance and CFO
                                                        ------------------------

                                       24


Schedule 1
ACQUIRED ASSETS

All of the Seller's and each of its subsidiaries' properties and assets,
personal, tangible and intangible, of every kind and wherever situated, which
are owned by the Seller or its subsidiaries or in which the Seller or its
subsidiaries has any right, title or interest, including, without limiting the
generality of the foregoing, their goodwill, franchises, telephone numbers,
permits, licenses, Acquired Intellectual Property, supplies, their commercial
papers, stocks, bonds and other investments, their accounts receivables, their
insurance policies, their causes of actions, judgments, claims and demands of
whatever nature, their tangible and intangible personal property of all kinds,
their deferred charges, advance payments, pre-paid items, claims for refunds,
rights of offset and credits of all kinds, all restrictive covenants and
obligations of present and former officers and employees and of individuals and
corporations, their accounts, general intangibles, returned and repossessed
goods, and rights as an unpaid vendor, secured party of licensor, their credit
balances, documents, instruments and other chooses in actions, their rights
under contracts, purchase orders, personal property, leases, joint venture
agreements or arrangements and other agreements, their files, papers and records
relating to the aforesaid properties and assets, their inventory, securities,
machinery, equipment, pre-paid expenses, work in process, contracts, tools,
dies, office furniture and equipment, product literature and customer records,
except the following:

1.       Employment agreement of Surinder Rametra.
2.       Employment agreement of Jim Charles.
3.       Lease for the property located at 69 Mall Drive, Commack, New York
         11725 (including the security deposit for such lease).
4.       All machinery, equipment, fixtures, software, office furniture and
         equipment and telephone numbers located at the Commack, New York
         facility, including all leases, contracts, agreements and records
         relating to the aforesaid assets and properties located at the Commack,
         New York facility.
5.       Assets and properties in the Merrill Lynch broker account.
6.       All insurance policies, including any premium deposits, refunds or
         rebates for such policy.
7.       Retainer in the amount of $10,000 paid to Skadden Arps Slate Meagher &
         Flom.
8.       Retainer in the amount of $5,000 paid to Weinick Sanders Leventhal & Co
         LLP.
9.       New York State tax receivables in the amount of $71,730 as of June 30,
         2002.
10.      New York City MTA tax receivable in the amount of $5,153 as of June 30,
         2002.
11.      Minute book, stock records and similar organizational documents.
12.      Captial Stock Exchange Agreement with Interpharm, Inc.
13.      Promissory Note of Alan Prefer, dated April 1, 2002, in the original
         principal amount of $40,000.
14.      Intellectual Property other than the other than the Intellectual
         Property relating to the Nexar division and, subject to Section 3(m)(i)
         of the Agreement, the "ATEC" and "ATEC Group" name and logo .



15.      Receivable from Alan Prefer in connection with the $14,378 settlement
         paid by Seller in connection with garnishment by Alan Prefer's former
         wife.
16.      Pledge and Security Agreement between Alan Prefer and Atec Group, Inc.,
         dated April 1, 2002.
17.      401(k) Plan.
18.      ATEC Group, Inc. 2000 Flexible Stock Plan.
19.      ATEC Group, Inc. 1997 Stock Option Plan.
20.      Health Care Plan.
21.      Dental Insurance.
22.      Life Insurance policies.
23.      Disability Insurance policies.
24.      Any tax receivables, deferred taxes or tax credits, other than the tax
         receivables of (a) Micro Computer Store, Inc. in the amount of $12,155
         due from New York State and (b) Innovative Business Micros, Inc. in the
         amount of $3,071 due from New York State.
25.      Stipulation and Agreement of Settlement in the Manavazian class action
         claim, including the Release, Indemnity and Settlement Agreement,
         between the Seller and National Union fire Insurance Company of
         Pittsburg, Pa
26.      Capital stock of any of the Seller's Subsidiaries other than Micro
         Computer Store, Inc. and Innovative Business Micros, Inc.



Schedule 2
ASSUMED LIABILITIES

All liabilities and obligations, (a) reflected in the Seller's balance sheet as
of June 30, 2002; (b) arising out of any claim asserted by Dean Bellaview; (c)
arising out of any claim asserted by AMC Computer Corp.; (d) whether known or
unknown, contingent or absolute, arising or accruing between the period of July
1, 2002 and the Closing Date; or (e) arising or resulting in any way out of an
Acquired Asset, including any agreement, lease, instrument or license assigned
to Buyer, accruing on or after the Closing Date, except the following:

1.       Obligations arising out of the Capital Stock Exchange Agreement with
         Interpharm, Inc.

2.       The following accrued expenses:
                  a.       Anderson Realty in the amount of $156,130
                  b.       Steinbock litigation in the amount of $39,100
                  c.       Legett & Platt in the amount of $1,240
                  d.       Prudential in the amount of $23,000

3.       Tax liabilities of Seller to the extent of any tax liability arising
         out of the income from operations during the period of July 1, 2002 and
         the Closing Date from the Seller's Albany, New York City and New Jersey
         operations.

4.       Any expenses and liabilities arising out of the Manavazian class action
         claim.



Exhibit A
---------

                  The securities represented by this certificate have not been
                  registered under the Securities Act of 1933 and may not be
                  sold, hypothecated or otherwise transferred or disposed of in
                  the absence of such registration, unless an exemption from the
                  requirement of such registration is available under the
                  circumstances at the time obtaining and demonstrated by
                  opinion of counsel satisfactory to the Buyer.

No. 002

                                 PROMISSORY NOTE

______, 2003                                                         US $750,000

                                BAAR GROUP, INC.

                                 PROMISSORY NOTE

         FOR VALUE RECEIVED, BAAR GROUP, INC. (the "Company") promises to pay to
ATEC GROUP, INC. (the "Holder"), at the address of the Holder, or such other
place(s) as Holder shall direct, the principal sum of Seven Hundred Fifty
Thousand (US $750,000) Dollars in equal monthly installments of Twenty Thousand
Eight Hundred Thirty-Three ($20,833) Dollars, the first installment to be paid
one month from date, subsequent installments to be paid monthly thereafter;
together with interest, computed at the Interest Rate (as defined below) on the
unpaid balance of the principal sum outstanding from time to time, the first
payment of interest to be made on the expiration of one month from the date
hereof, subsequent payments to be made monthly thereafter until the indebtedness
evidenced by this Note is paid in full.

         For purposes hereof, the term "Interest Rate" shall mean a rate of one
and a half percent (1.5%) per annum in excess of the Prime Rate. For purposes
hereof, the term "Prime Rate" shall mean the rate from time to time publicly
announced by Citibank, or its successors, as its prime rate, whether or not such
announced rate is the best rate available at such bank. The Interest Rate
payable hereunder shall increase or decrease by an amount equal to each increase
or decrease, respectively, in the Prime Rate, effective on the first day of the
month after any change in the Prime Rate is announced. The increase or decrease
shall be based on the Prime Rate in effect on the last day of the month in which
any such change occurs. Interest shall be calculated on the basis of a three
hundred sixty (360) day year and actual days elapsed.

         This Note is issued under and pursuant to the Asset Purchase Agreement,
between the Company and the Holder, dated November 25, 2002 (the "Agreement"),
to which reference is herewith made. Unless otherwise defined herein, all
capitalized terms used herein shall have the meaning assigned there to in the
Agreement.

         This Note is subject to the following additional provisions:


         1.       Usury. Nothing contained in this Note shall be deemed to
establish or require the payment of interest to the Holder at a rate in excess
of the maximum rate permitted by governing law. In the event that the rate of
interest required to be paid under the Note exceeds the maximum rate permitted
by governing law, the rate of interest required to be paid thereunder shall be
automatically reduced to the maximum rate permitted under the governing and any
amounts collected in excess of the permissible amount shall be deemed a payment
of principal.

         2.       Prepayment. The Company, at its option, from time to time,
prepay without premium or penalty, in whole or in part, the indebtedness
evidenced by this Note, provided, that each such payment is accompanied by
accrued interest on the amount of principal prepaid, calculated as of the date
of such prepayment.

         3.       Security. This Note is secured by the Collateral (as such term
is defined in the Security Agreement, between the Company and the Holder, dated
[______________], 2003, as the same now exists or may hereafter be amended,
modified, supplemented, extended, renewed, restated or replaced (the "Security
Agreement").

         4.       Events of Default. The following shall constitute an "Event of
Default":

                  a.       The Company shall default in the payment of principal
                           or interest on this Note and such default continues
                           for a period of ten (10) days; or

                  b.       The Company shall (1) admit in writing its inability
                           to pay its debts generally as they mature; (2) make
                           an assignment for the benefit of creditors or
                           commence proceedings for its dissolution; or (3)
                           apply for or consent to the appointment of a trustee,
                           liquidator or receiver for its or for a substantial
                           part of its property or business; or

                  c.       A trustee, liquidator or receiver shall be appointed
                           for the Company or for a substantial part of its
                           property or business without its consent and shall
                           not be discharged within sixty (60) days after such
                           appointment; or

                  d.       Any governmental agency or any court of competent
                           jurisdiction at the instance of any governmental
                           agency shall assume custody or control of all or any
                           substantial portion of the properties or assets of
                           the Company and shall not be dismissed within sixty
                           (60) days thereafter; or

                  e.       Bankruptcy, reorganization, insolvency or liquidation
                           proceedings or other proceedings for relief under any
                           bankruptcy law or any law for the relief of debtors
                           shall be instituted by or against the Company and, if
                           instituted against the Company, shall not be
                           dismissed within sixty (60) days after such
                           institution or the Company shall by any action or
                           answer approve of, consent to, or acquiesce in any
                           such proceedings or admit the material allegations
                           of, or default in answering a petition filed in any
                           such proceeding; or

                                        2


                  f.       Any representation or warranty in this Note, the
                           Buyer 6 Month Note, the Agreement, the Security
                           Agreement, the Guarantees and any other agreement,
                           documents and instruments now or at any time
                           hereafter executed and/or delivered by the Company or
                           any Principal in connection therewith, as the same
                           now exists or may hereafter be amended, modified,
                           supplemented, extended, renewed, restated or replaced
                           (collectively, the "Transactional Documents"), shall
                           when made or deemed made be false or misleading in
                           any material respect; or

                  g.       The Company or any of the Principals revokes,
                           terminates or fails in any material respect to
                           perform any of the terms, covenants, conditions or
                           provisions of any of the Transactional Documents, and
                           in the case of a failure to perform, such failure is
                           not cured within thirty (30) days after receipt of
                           notice from Holder of such failure.

Then, or at any time thereafter, and in each and every such case, unless such
Event of Default shall have been waived in writing by the Holder (which waiver
shall not be deemed to be a waiver of any subsequent default) at the option of
the Holder and in the Holder's sole discretion, the Holder may consider this
Note together with all unpaid interest and all other amounts payable hereunder,
immediately due and payable, without presentment, demand, protest or notice of
any kinds, all of which are hereby expressly waived, anything herein or in any
note or other instruments contained to the contrary notwithstanding, and the
Holder may immediately enforce any and all of the Holder's rights and remedies
provided herein or under the Transactional Documents, applicable law or
otherwise, all such rights and remedies being cumulative, not exclusive and
enforceable alternatively, successively and concurrently, and Holder in such
event shall be entitled to receive from the maker all expenses incurred in the
collection of this note and including reasonable attorneys fees.

         6.       Miscellaneous.

                  a.       Governing Law. This Note shall be governed by and
                           construed in accordance with the laws of the State of
                           New York.

                  b.       Notices. Any notice required or permitted to be given
                           hereunder shall be given in accordance with Section
                           8(h) of the Agreement.

                  c.       Severability. If any provision in this Note is
                           construed to be invalid, illegal or unenfoceable,
                           then the remaining provision shall not in any way be
                           affected thereby and shall be enforced without regard
                           thereto.

                  d.       Parties in Interest. This Note shall bind the Company
                           and its successors and assigns.

                                        3


         IN WITNESS WHEREOF, the Company has caused this instrument to be duly
executed by an officer hereunto duly authorized, as of the date first stated
above.



                                   BAAR GROUP, INC.


                                   By: /s/
                                       ---------------------------------
                                       Name:
                                       Title:


                                        4


Exhibit B
---------

                  The securities represented by this certificate have not been
                  registered under the Securities Act of 1933 and may not be
                  sold, hypothecated or otherwise transferred or disposed of in
                  the absence of such registration, unless an exemption from the
                  requirement of such registration is available under the
                  circumstances at the time obtaining and demonstrated by
                  opinion of counsel satisfactory to the Buyer.

No. 001

                                 PROMISSORY NOTE

______, 2003                                                       US $1,000,000

                                BAAR GROUP, INC.

                                 PROMISSORY NOTE

         FOR VALUE RECEIVED, BAAR GROUP, INC. (the "Company") promises to pay to
ATEC GROUP, INC. (the "Holder"), at the address of the Holder, or such other
place(s) as Holder shall direct, the principal sum of One Million (US
$1,000,000) Dollars in equal monthly installments of Eighty-Three Thousand Three
Hundred Thirty-Three ($83,333) Dollars, the first installment to be paid one
month from date, subsequent installments to be paid monthly thereafter; together
with interest, computed at the Interest Rate (as defined below) on the unpaid
balance of the principal sum outstanding from time to time, the first payment of
interest to be made on the expiration of one month from the date hereof,
subsequent payments to be made monthly thereafter until the indebtedness
evidenced by this Note is paid in full.

         For purposes hereof, the term "Interest Rate" shall mean a rate of one
and a half percent (1.5%) per annum in excess of the Prime Rate. For purposes
hereof, the term "Prime Rate" shall mean the rate from time to time publicly
announced by Citibank, or its successors, as its prime rate, whether or not such
announced rate is the best rate available at such bank. The Interest Rate
payable hereunder shall increase or decrease by an amount equal to each increase
or decrease, respectively, in the Prime Rate, effective on the first day of the
month after any change in the Prime Rate is announced. The increase or decrease
shall be based on the Prime Rate in effect on the last day of the month in which
any such change occurs. Interest shall be calculated on the basis of a three
hundred sixty (360) day year and actual days elapsed.

         This Note is issued under and pursuant to the Asset Purchase Agreement,
between the Company and the Holder, dated November 25, 2002 (the "Agreement"),
to which reference is herewith made. Unless otherwise defined herein, all
capitalized terms used herein shall have the meaning assigned there to in the
Agreement.

         This Note is subject to the following additional provisions:



         1.       Usury. Nothing contained in this Note shall be deemed to
establish or require the payment of interest to the Holder at a rate in excess
of the maximum rate permitted by governing law. In the event that the rate of
interest required to be paid under the Note exceeds the maximum rate permitted
by governing law, the rate of interest required to be paid thereunder shall be
automatically reduced to the maximum rate permitted under the governing and any
amounts collected in excess of the permissible amount shall be deemed a payment
of principal.

         2.       Prepayment. The Company, at its option, from time to time,
prepay without premium or penalty, in whole or in part, the indebtedness
evidenced by this Note, provided, that each such payment is accompanied by
accrued interest on the amount of principal prepaid, calculated as of the date
of such prepayment.

         3.       Security. This Note is secured by the Collateral (as such term
is defined in the Security Agreement, between the Company and the Holder, dated
[____________], 2003, as the same now exists or may hereafter be amended,
modified, supplemented, extended, renewed, restated or replaced (the "Security
Agreement").

         4.       Events of Default. The following shall constitute an "Event of
Default":

                  a.       The Company shall default in the payment of principal
                           or interest on this Note and such default continues
                           for a period of ten (10) days; or

                  b.       The Company shall (1) admit in writing its inability
                           to pay its debts generally as they mature; (2) make
                           an assignment for the benefit of creditors or
                           commence proceedings for its dissolution; or (3)
                           apply for or consent to the appointment of a trustee,
                           liquidator or receiver for its or for a substantial
                           part of its property or business; or

                  c.       A trustee, liquidator or receiver shall be appointed
                           for the Company or for a substantial part of its
                           property or business without its consent and shall
                           not be discharged within sixty (60) days after such
                           appointment; or

                  d.       Any governmental agency or any court of competent
                           jurisdiction at the instance of any governmental
                           agency shall assume custody or control of all or any
                           substantial portion of the properties or assets of
                           the Company and shall not be dismissed within sixty
                           (60) days thereafter; or

                  e.       Bankruptcy, reorganization, insolvency or liquidation
                           proceedings or other proceedings for relief under any
                           bankruptcy law or any law for the relief of debtors
                           shall be instituted by or against the Company and, if
                           instituted against the Company, shall not be
                           dismissed within sixty (60) days after such
                           institution or the Company shall by any action or
                           answer approve of, consent to, or acquiesce in any
                           such proceedings or admit the material allegations
                           of, or default in answering a petition filed in any
                           such proceeding; or

                                        2


                  f.       Any representation or warranty in this Note, the
                           Buyer 3 Year Note, the Agreement, the Security
                           Agreement, the Guarantees and any other agreement,
                           documents and instruments now or at any time
                           hereafter executed and/or delivered by the Company or
                           any Principal in connection therewith, as the same
                           now exists or may hereafter be amended, modified,
                           supplemented, extended, renewed, restated or replaced
                           (collectively, the "Transactional Documents"), shall
                           when made or deemed made be false or misleading in
                           any material respect; or

                  g.       The Company or any of the Principals revokes,
                           terminates or fails in any material respect to
                           perform any of the terms, covenants, conditions or
                           provisions of any of the Transactional Documents, and
                           in the case of a failure to perform, such failure is
                           not cured within thirty (30) days after receipt of
                           notice from Holder of such failure.

Then, or at any time thereafter, and in each and every such case, unless such
Event of Default shall have been waived in writing by the Holder (which waiver
shall not be deemed to be a waiver of any subsequent default) at the option of
the Holder and in the Holder's sole discretion, the Holder may consider this
Note together with all unpaid interest and all other amounts payable hereunder,
immediately due and payable, without presentment, demand, protest or notice of
any kinds, all of which are hereby expressly waived, anything herein or in any
note or other instruments contained to the contrary notwithstanding, and the
Holder may immediately enforce any and all of the Holder's rights and remedies
provided herein or under the Transactional Documents, applicable law or
otherwise, all such rights and remedies being cumulative, not exclusive and
enforceable alternatively, successively and concurrently, and Holder in such
event shall be entitled to receive from the maker all expenses incurred in the
collection of this note and including reasonable attorneys fees.

         6.       Miscellaneous.

                  a.       Governing Law. This Note shall be governed by and
                           construed in accordance with the laws of the State of
                           New York.

                  b.       Notices. Any notice required or permitted to be given
                           hereunder shall be given in accordance with Section
                           8(h) of the Agreement.

                  c.       Severability. If any provision in this Note is
                           construed to be invalid, illegal or unenfoceable,
                           then the remaining provision shall not in any way be
                           affected thereby and shall be enforced without regard
                           thereto.

                  d.       Parties in Interest. This Note shall bind the Company
                           and its successors and assigns.

                                        3


         IN WITNESS WHEREOF, the Company has caused this instrument to be duly
executed by an officer hereunto duly authorized, as of the date first stated
above.



                                   BAAR GROUP, INC.


                                   By: /s/
                                       ---------------------------------
                                       Name:
                                       Title:


                                        4


Exhibit C
---------

                               GURANTY OF PAYMENT
                               ------------------

     THIS GUARANTY OF PAYMENT made this ___________, 2003, by ASHOK RAMETRA,
RAJNISH RAMETRA and ARVIN GULATI (herein individually and jointly called the
"Guarantors") to ATEC GROUP, INC., a Delaware corporation ("ATEC").

                                    RECITALS

     BAAR Group, Inc. ("Borrower") has issued (a) a Promissory Note in the
original principal amount of $750,000 and (b) a Promissory Note in the original
principal amount of $1,000,0000 (collectively, the "Notes") in connection with
the purchase of certain assets of ATEC pursuant to the terms of an Asset
Purchase Agreement, between Borrower and ATEC, dated November 25, 2002 (the
"Agreement").

      Due to the close business and financial relationships between the Borrower
and the Guarantors, in consideration of the benefits which will accrue to
Guarantors and as an inducement for and in consideration of ATEC making the
financial accommodations to Borrower pursuant to the Agreement, the Guarantors
agree and covenant with ATEC as follows:

     1. Guaranty. The Guarantors hereby unconditionally and irrevocably
guarantee to ATEC the full and punctual payment and performance, when due
(whether by acceleration, declaration, extension or otherwise) of the following
(all of which are collectively referred to herein as the "Guaranteed
Obligations"), of all obligations, liabilities and indebtedness of any kind,
nature and description of the Borrower to ATEC, including, without limitation,
principal, interest, charges, fees and expenses arising under the Notes, whether
now existing or hereafter arising.

Notwithstanding anything to the contrary contained in this Guaranty, the
liability of (a) Ashok Rametra for the Guaranteed Obligations shall not exceed
fifty percent (50%) of the aggregate amount of all of the Guaranteed
Obligations; (b) (a) Rajnish Rametra for the Guaranteed Obligations shall not
exceed twenty-five percent (25%) of the aggregate amount of all of the
Guaranteed Obligations; and (c) Arvin Gulati for the Guaranteed Obligations
shall not exceed twenty-five percent (25%) of the aggregate amount of all of the
Guaranteed Obligations.

     2. Representations and Warranties. The Guarantors represent and warrant to
ATEC that: (a) they have full power and authority to execute and deliver this
Guaranty and to incur the obligations provided for herein; (b) this Guaranty and
any other documents, instruments, or agreements made by them with respect to
this Guaranty are valid, enforceable, and binding in accordance with the terms
and covenants hereof and thereof; (c) they have a financial interest in the
Borrower; and (d) they have examined or have had an opportunity to examine the
Agreement and all instruments and documents related thereto.

     3. Obligations Not Impaired. The Guarantors hereby consent that at any
time, or from time to time, and with or without consideration, ATEC may, without
notice to or further consent of the Guarantors and without in any manner
affecting, lessening, impairing, or releasing the liability and obligations of
the Guarantors under this Guaranty: (a) increase and decrease the rate of


interest under the Notes; (b) renew, extend, or change the time and terms of
payment and/or maturity of the Guaranteed Obligations; (c) receive additional
security and collateral for the payment of the Guaranteed Obligations; and (d)
sell, assign, release, surrender, exchange, settle, compromise, substitute,
subordinate, hypothecate, change, waive, or modify the Guaranteed Obligations.

     4. Guaranty of Payment. This Guaranty is a guaranty of payment and not of
collectibility and is in no way conditioned or contingent upon any attempt to
collect from the Borrower or any other person primarily or secondarily liable
for the payment of the Guaranteed Obligations. The obligations and liabilities
of the Guarantors hereunder shall not be impaired, released, lessened, or
affected by any failure, delay, or omission of ATEC to enforce any right, power,
or remedy in respect of the Guaranteed Obligations or of the Agreement or to
realize upon any collateral or security provided for therein, or any waiver of
any such right, power, or remedy or of any default in respect of the Guaranteed
Obligations.

     5. Waiver of Presentment, Demand, etc. The Guarantors hereby waive
presentment, demand for payment, dishonor, notice of nonpayment and of dishonor,
of the Guaranteed Obligations and any security and collateral for the payment
thereof, notice of the making of the Guaranteed Obligations or creation of the
Guaranteed Obligations, and notice of acceptance of this Guaranty.

     6. Waiver of Subrogation. In the event the Guarantors shall at any time pay
any sum or sums on account of the Guaranteed Obligations or take any other
action in performance of their obligations and liabilities hereunder, the
Guarantors shall have no subrogation or other rights against ATEC.

     7. Events of Default. The occurrence of one or more of the following events
(herein referred to as "event of default") shall constitute a default hereunder,
and all such events are individually and collectively included in the term
"default" as used herein: (a) if the Guarantors shall fail to promptly pay to
ATEC all sums due and payable to ATEC under and by reason of this Guaranty; (b)
if the Guarantors shall fail to duly perform, observe, or comply with any of the
terms and provisions of this Guaranty (other than payment of money) at the time
or times when performance, observance, or compliance therewith is required by
the terms hereof, and such failure shall continue for a period of 14 days; (c)
if any representation or warranty contained herein or made pursuant hereto shall
prove to have been false or incorrect in any material respect on the date as of
which made; (d) if an event of default as defined in the Notes should occur, and
such default shall continue for a period of fourteen (14) days after notice of
such default is made by ATEC to the Guarantors; or (e) if the Guarantors shall
make a general assignment for the benefit of creditors or shall admit in writing
their inability to pay debts as they become due, or shall file a voluntary
petition in bankruptcy, or shall be adjudicated a bankrupt or insolvent, or
shall file any petition or answer seeking or consenting to, or acquiescing in,
any arrangement, composition, readjustment or similar relief under any present
or future statute, law, or regulation or shall file an answer or other pleading
admitting, or shall fail to deny, or contest, the material allegations of a
petition filed against them in any such proceeding, or shall seek or consent to
or acquiesce in the appointment of any trustee, receiver, or liquidator of the
Guarantors or any part of the property of the Guarantors.

     8. Default. If any one or more events of default shall occur, then in any
such case, ATEC may at any time thereafter, at its option: (a) declare the full
amount guaranteed by the Guarantors hereunder to be due and payable whereupon
the same shall become immediately due and payable to ATEC, and (b) exercise any
other rights, remedies, and powers granted to it hereunder and by law.

                                        2


     9. Costs and Expenses. After default hereunder, the Guarantors shall pay to
ATEC on demand all costs and expenses (including, without limitation, reasonable
attorney's fees and expenses) incurred by or on behalf of ATEC in endeavoring to
collect or enforce this Guaranty.

     10. Remedies Cumulative, etc. Each right, power, and remedy of ATEC as
provided for in this Guaranty, the Notes, the Agreement or in any instruments,
agreements and documents executed and delivered in conjunction therewith or now
or hereafter existing at law or in equity or by statute or otherwise shall be
cumulative and concurrent and shall be in addition to every other right, power
or remedy provided for in this Guaranty, in the Notes, in the Agreement or in
any instruments, agreements and documents executed and delivered in conjunction
therewith or now or hereafter existing at law or in equity or by statute or
otherwise, and the exercise or beginning of the exercise by ATEC of any one or
more of such rights, powers or remedies shall not preclude the simultaneous or
later exercise by ATEC of any or all such other rights, powers, or remedies.

     11. No Waiver, etc. Except as otherwise provided herein, no failure or
delay by ATEC to insist upon the strict performance of any term, condition,
covenant, or agreement of this Guaranty, the Notes, the Agreement or of any
instruments, agreements or documents executed and delivered in conjunction
therewith, or to exercise any right, power, or remedy consequent upon a breach
thereof, shall constitute a waiver of any such term, condition, covenant, or
agreement or of any such breach, or preclude ATEC from exercising any such
right, power, or remedy at any later time or times. By accepting payment after
the due date of any amount payable under this Guaranty, under the Notes, under
the Agreement or under any instruments, agreements or documents executed and
delivered in conjunction therewith, ATEC shall not be deemed to waive the right
either to require prompt payment when due of all other amounts payable under
this Guaranty, the Notes, the Agreement or under any instruments, agreements or
documents executed and delivered in conjunction therewith, or to declare a
default for failure to effect such prompt payment of any such other amount.

     12. Right to Proceed. Except as otherwise expressly provided herein, ATEC
shall be under no obligation or requirement to prosecute collection from the
Borrower or from any other person or persons primarily or secondarily liable for
all or any part of the Guaranteed Obligations, or to enforce or exercise any of
its rights, remedies, or powers under the Notes, the Agreement or under any
documents, agreements or instruments executed and delivered in conjunction
therewith or resort to any security and collateral covered thereby before
proceeding against the Guarantors under this Guaranty. The liability and
obligations of the Guarantors hereunder are independent of any other guaranty or
guaranties at any time in effect with respect to any existing or future
liabilities and indebtedness of the Borrower to ATEC, and the liability and
obligations of the Guarantors hereunder may be enforced regardless of the
existence of any such other guaranty or guaranties.

     13. Term of Guaranty. This Guaranty and all guaranties, covenants and
agreements of the Guarantors herein shall continue in full force and effect and
shall not be discharged or released until such time as the Guaranteed
Obligations shall have been paid in full.

     14. Assignment of Guaranty. ATEC may, without notice to, or consent of the
Guarantors, sell, assign, or transfer to any person or persons all or any part
of the Note, and each such person or persons shall have the right to enforce

                                        3


this Guaranty as fully as ATEC, provided that ATEC shall continue to have the
unimpaired right to enforce this Guaranty as to so much of the Notes that it has
not sold, assigned, or transferred.

     15. Notices. All notices and demands required under this Guaranty to be in
writing, shall be deemed to have been properly given if and when mailed by first
class certified mail, return receipt requested, postage prepaid, if to ATEC at
[________________________], to the attention of President, and if to the
Guarantors at the addresses set forth below hereto or at such other address as
the Guarantors or ATEC shall have furnished to the other in writing, and deemed
to have been given or made: if delivered in person, immediately upon delivery;
if by telex, telegram or facsimile transmission, immediately upon sending and
upon confirmation of receipt; if by nationally recognized overnight courier
service with instructions to deliver the next business day, one (1) business day
after sending; and if by certified mail, return receipt requested, five (5) days
after mailing.

     16. Governing Law. This Guaranty shall be deemed effective only upon
delivery, and shall be governed in accordance with the laws of the New York.

     17. Change, etc. Neither this Guaranty nor any term, condition, convenant
or agreement hereof may be changed, waived, discharged, or terminated orally,
but only by an instrument in writing by the party against whom enforcement of
the change, waiver, discharge, or termination is sought.

     18. Terms Binding. All of the terms, conditions, stipulations, and
covenants of this Guaranty shall apply to and be binding upon the Guarantors and
their representatives, successors, and assigns, and shall inure to the benefit
of ATEC and its successors and assigns.

     19. Gender, etc. Whenever used herein, the singular number shall include
the plural, the singular and the use of the masculine, feminine or neuter gender
shall include all genders. Whenever used herein, the word "person" or "persons"
shall mean and include a corporation, an association, a partnership, an
organization, a business, an individual, a government or political subdivision
or agency thereof, or an estate or trust.

     20. Headings. The headings in this Guaranty are for convenience only, and
shall not limit or otherwise affect any of the terms hereof.

     21. Counterparts. This Guaranty may be executed in any number of
counterparts, each of which shall be an original but all of which, together,
shall constitute one and the same instrument.

                            [SIGNATURE PAGES FOLLOW]

                                        4


         IN WITNESS WHEREOF, the Guarantors have caused this Guaranty to be
signed and delivered on the day and year first written above.


WITNESS:                                ASHOK RAMETRA

                                        Name:
--------------------------                   --------------------------------

                                        Address:
                                                -----------------------------

                                                -----------------------------



WITNESS:                                RAJNISH RAMETRA

                                        Name:
--------------------------                   --------------------------------

                                        Address:
                                                -----------------------------

                                                -----------------------------


WITNESS:                                ARVIN GULATI

                                        Name:
--------------------------                   --------------------------------

                                        Address:
                                                -----------------------------

                                                -----------------------------



WITNESS:                                                      (spouse)
                                        ----------------------

                                        Name:
--------------------------                   --------------------------------

                                        Address:
                                                -----------------------------

                                                -----------------------------

                                        5


STATE OF                   )
                           )  ss.:
COUNTY OF                  )


         On this ____ day of __________, 2003, before me personally came Ashok
Rametra to me known, to be the individual described in and which executed the
foregoing instrument.


                                         ---------------------------
                                               Notary Public



STATE OF                   )
                           )  ss.:
COUNTY OF                  )


         On this ____ day of __________, 2003, before me personally came Rajnish
Rametra to me known, to be the individual described in and which executed the
foregoing instrument.


                                         ---------------------------
                                               Notary Public



STATE OF                   )
                           )  ss.:
COUNTY OF                  )


         On this ____ day of __________, 2003, before me personally came Arvin
Gulati to me known, to be the individual described in and which executed the
foregoing instrument.


                                         ---------------------------
                                               Notary Public

                                        6


Exhibit D
---------

                               SECURITY AGREEMENT

         THIS SECURITY AGREEMENT, dated [___________], 2003 (the "Security
Agreement"), is entered into by and between BAAR GROUP, INC., a New York
corporation (together with its successors and assigns, the "Company"), and ATEC
GROUP, INC., a Delaware corporation (together with its successors and assigns,
"Secured Party").

                                    RECITALS

         WHEREAS, the Company has issued to the Secured Party (a) a promissory
note, dated the date hereof, in the principal amount of Seven Hundred Fifty
Thousand Dollars (US $750,000); and (b) a promissory note, dated the date
hereof, in the principal amount of One Million Dollars (US $1,000,000)
(collectively, the "Notes"), as partial payment for the purchase of certain
assets of the Secured Party by the Company, pursuant to that certain Asset
Purchase Agreement, by and between the Company and the Secured Party, dated
November 25, 2002 (the "Agreement"); and

         WHEREAS, the Company has duly authorized the execution, delivery and
performance of this Security Agreement;

         NOW THEREFORE, in consideration of the premises and the covenants set
forth herein the parties hereto agree as follows:

                                    ARTICLE I

                                   DEFINITIONS

         1.1      Defined Terms. As used herein, capitalized terms defined in
the Agreement and not otherwise defined herein are used herein as so defined.
All terms defined in the UCC (defined below) and not otherwise defined herein or
in the Agreement shall have the meanings assigned to them in the UCC.

         "Accounts" shall mean all present and future rights of the Company and
each Subsidiary to payment for goods sold or leased or for services rendered,
which are not evidenced by instructions or chattel paper, and whether or not
earned by performance.

         "Affiliate" of any specified Person shall mean any other Person
directly or indirectly controlling or controlled by or under direct or indirect
common control with such specified Person. For purposes of this definition,
"control" (including, with correlative meanings, the terms "controlling",
"controlled by" and" under common control with") shall mean, with respect to any
Person: (i) the possession, directly or indirectly, of the power to direct or
cause the direction of the management or policies of such Person, whether
through the ownership of voting securities, by agreement or otherwise; (ii) in
the case of a corporation, beneficial ownership of 10% or more of any class of



Capital Stock of such Person; and (ii) in the case of an individual, (A) member
of such Person's immediate family (as defined in Instruction 2 of Item 404(a) of
Regulation S-K promulgated under the Securities Act of 1933, as amended, as in
effect on the date hereof), and (B) trusts, any trustee or beneficiary of which
is such Person or members of such Person's immediate family.

         "Agreement" is defined in the recitals hereto.

         "Capital Stock" shall mean (i) in the case of a corporation, corporate
stock, (ii) in the case of an association or business entity, any and all
shares, interests, participation, rights or other equivalents (however
designated) of corporate stock, (iii) in the case of a partnership, partnership
interest (whether general or limited) and (iv) any other interest or
participation that confers on a Person the right to receive a share of the
profits and losses of, or distributions of assets of, the issuing Person.

         "Collateral" shall have the meaning assigned to it in Article II
hereof.

         "Company" is defined in the recitals hereto.

         "Equipment" shall mean all equipment in all of its forms of the Company
and any Subsidiary, wherever located, including all parts thereof and all
accessions, additions, attachments, improvements, substitutions and replacements
thereto and therefor.

         "Event of Default" shall have the meaning assigned to it in Section 6.1
hereof.

         "Inventory" shall mean all of the Company's and each Subsidiary's now
owned and hereafter existing or acquired inventory and other supplies used or
useful in the business of the Company and each Subsidiary wherever located.

         "Liens" shall mean any mortgage, lien, pledge, change, security
interest or encumbrance of any kind, whether or not filed, recorded or otherwise
perfected under applicable law.

         "Notes" is defined in the recitals hereto.

         "Obligations" means any principal, interest, premium, penalties, fees,
indemnifications, reimbursements, damages and other obligations and liabilities
of the Company under the Notes or this Security Agreement.

         "Person" or "person" shall mean and include any individual, sole
proprietorship, partnership, corporation (including, without limitation, any
corporation which elects subchapter S status under the Internal Revenue Code of
1986, as amended) limited liability company, business trust, unincorporated
association, joint stock corporation, trust, joint venture or other entity or
any government or any agency or instrumentality or political subdivision
thereof.

                                        2


         "Records" shall mean all of the present and future books of account of
every kind or nature of the Company and each Subsidiary, purchase and sale
agreements, invoices, ledger cards, bills of lading and other shipping evidence,
statements, correspondence, memoranda, credit files and other data relating to
the Collateral or any account debtor, together with the tapes, disks, diskettes
and other data and software storage media and devices, file cabinets or
containers in or on which the foregoing are stored (including any rights of the
Company or any Subsidiary with respect to the foregoing maintained with or by
any other Person).

         "Secured Party" is defined in the recitals hereto.

         "Subsidiary" shall mean with respect to any Person, (i) any
corporation, association or other business entity of which more than 50% of the
total voting power of shares of Voting Stock is at the time owned or controlled,
directly or indirectly, by such Person or one or more of the other Subsidiaries
of such Person (or a combination thereof) and (ii) any partnership (a) the sole
general partner or the managing general partner of which is such Person or a
Subsidiary of such person or (b) the only general partners of which are such
Person or one or more Subsidiaries of such Person (or any combination thereof).

         "UCC" shall mean the Uniform Commercial Code as in effect from time to
time in the State of New York.

         "Voting Stock" shall mean, with respect to any Person: (a) one or more
classes of the Capital Stock of such Person having general voting power to elect
at least a majority of the board of directors, managers, or trustees of such
Person (irrespective of whether or not at the time Capital Stock of any other
class or classes has or might have voting power by reason of the happening of
any contingency); and (b) any Capital Stock of such Person convertible or
exchangeable without restriction at the option of the holder thereof into
Capital Stock of such Person described in clause (a) of this definition.

                                   ARTICLE II

                           GRANT OF SECURITY INTERESTS

         2.1      Security Interest. As security for the prompt and complete
payment and performance in full of all the Obligations, the Company hereby
grants to the Secured Party, a security interest in and continuing lien on, all
of its right, title and interest in, to and under the following, in each case,
whether now owned or existing or hereafter acquired or arising, and wherever
located ("Collateral"):

                  (i)  Accounts;

                                        3


                  (ii) subject to the final paragraph of this Section 2.1, all
present and future contract rights, general intangibles (including, but not
limited to, tax and duty refunds, patents, trade secrets, trademarks, service
marks, copyrights, trade names, applications and registrations for the
foregoing, goodwill, processes, drawings, blueprints, customer lists, licenses,
whether as licensor or licensee, choses in action and other claims), chattel
paper, documents, instruments, letters of credit, bankers acceptances and
guaranties of the Company or any Subsidiary;

                  (iii) all present and future monies, securities, credit
balances, deposits, deposit accounts and other property of the Company or any
Subsidiary now or hereafter held or received by or in transit to any depository
or other institution from or for the account of the Company or any Subsidiary,
whether for safekeeping, pledge, custody, transmission, collection or otherwise,
and all present and future liens, security interests, rights, remedies, title
and interest in, to and in respect of Accounts and other Non-Security
Collateral, including, without limitation, (a) rights and remedies under or
relating to guaranties, contracts of suretyship, letters of credit and credit
and other insurance related to the Non-Security Collateral, (b) rights of
stoppage in transit, replevin, repossession, reclamation and other rights and
remedies of an unpaid vendor, lienor or secured party, (c) goods described in
invoices, documents, contracts or instruments with respect to, or otherwise
representing or evidencing, Accounts or other Non-Security Collateral,
including, without limitation, returned, repossessed and reclaimed goods, and
(d) deposits by and property of account debtors or other persons securing the
obligations of account debtors;

                  (iv) Inventory;

                  (v)  Records;

                  (vi) Equipment;

                  (vii) all of the Company's and any Subsidiary's other personal
property and rights of every kind and description and interests therein; and

                  (viii) all products and proceeds of the foregoing, in any
form, including without limitation, insurance proceeds and all claims against
third parties for loss or damage to or destruction of any or all of the
foregoing.

                  In no event shall the Secured Party's security interest in a
contract or agreement of the Company or any Subsidiary be deemed to be a present
assignment, transfer, conveyance, subletting or other disposition (an
"Assignment") of such contract or agreement to the Secured Party within the
meaning of any provision in such contract or agreement prohibiting, or requiring
any consent or establishing any other conditions for, an assignment thereof by
the Company or any Subsidiary. The Secured Party's security interest in each
contract or agreement of the Company or any Subsidiary shall attach form the
date hereof to all of the following, whether now existing or hereafter arising
or acquired: (i) all of the Company's and each Subsidiary's Accounts and general
intangibles for money due or to become due arising under such contract or
agreement; (ii) all proceeds paid or payable to the Company or any Subsidiary
from any sale, transfer or assignment of such contract or agreement and all

                                        4


rights to receive such proceeds; and (iii) all other rights and interests of the
Company or any Subsidiary in, to and under such contract or agreement to the
fullest extent that attachment thereto would not be a violation of such contract
or agreement directly or indirectly entitling a party thereto (other than the
Company or any Subsidiary or Affiliate thereof) to a legally enforceable right
to terminate such contract or agreement.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         The Company hereby represents and warrants to the Secured Party, which
representations and warranties shall survive execution and delivery of this
Security Agreement, as follows:

         3.1      Validity, Perfection and Priority. The security interests in
the Collateral granted to the Secured Party hereunder constitute valid and
continuing security interests in the Collateral.

         3.2      Chief Executive Office. The chief executive office of the
Company and each Subsidiary is 1762 Central Avenue, Albany, New York 12205. The
originals of the Records are located at such chief executive office of the
Company. All Records are maintained at, and controlled and directed (including,
without limitation, for general accounting purposes) from the chief executive
office.

         3.3      Basic Representations and Warranties. The Company is a
corporation duly organized and in good standing under the laws of its state of
incorporation and is duly qualified as a foreign corporation and in good
standing in all states or other jurisdictions where the nature and extent of the
business transacted by it or the ownership of assets makes such qualification
necessary, except for those jurisdictions in which the failure to so qualify
would not have a material adverse effect on the Company's financial condition,
results of operation or business or the rights of Secured Party in or to any of
the Collateral. The execution, delivery and performance of this Security
Agreement and the transactions contemplated hereunder are all within the
Company's corporate powers, have been duly authorized, are not in contravention
of law or the terms of the Company's certificate of incorporation, by-laws, or
other organizational documentation, or any indenture, agreement or undertaking
to which the Company is a party or by which the Company or its property are
bound and will not result in the creation or imposition of, or require or give
rise to any obligation to grant, any lien, security interest, charge or other
encumbrance upon any property of the Company. This Security Agreement
constitutes legal, valid and binding obligations of the Company, enforceable in
accordance with its terms, except as enforcement may be limited by applicable
bankruptcy, insolvency, reorganization, moratorium, and similar laws affecting
the enforcement of creditors rights generally, and by general principles of
equity (whether considered at law or in equity). The Company does not have any
Subsidiaries.

         3.4      Priority of Liens; Title to Properties. The security interests
and liens granted to the Secured Party under this Security Agreement constitute
valid and perfected first priority liens and security interests in and upon the
Collateral. The Company has good and marketable title to all of its properties
and assets subject to no liens, mortgages, pledges, security interests,
encumbrances or charges of any kind, except those granted to Lender.

                                        5


                                   ARTICLE IV

                                    COVENANTS

         The Company covenants and agrees with the Secured Party that from and
after the date of this Security Agreement;

         4.1      Further Assurances. The Company will from time to time at its
own expense, promptly execute, deliver, file and record all further instruments,
endorsements and other documents, and take such further action as the Secured
Party may deem necessary or desirable in obtaining the full benefits of this
Security Agreement and of the rights, remedies and powers herein granted,
including, without limitation, the following:

                  (i) the filing of any financing statements, in form acceptable
         to the Secured Party under the Uniform Commercial Code in effect in any
         jurisdiction with respect to the liens and security interests granted
         hereby (and each of the Company and each Subsidiary hereby (x)
         authorizes the Secured Party to file any such financing statement
         without its respective signature to the extent permitted by applicable
         law and (y) agrees that a photocopy or other reproduction of this
         Security Agreement shall be sufficient as a financing statement and may
         be filed in lieu of the original to the extent permitted by applicable
         law); and

                  (ii) furnish to the Secured Party from time to time statements
         and schedules further identifying and describing the Collateral and
         such other reports in connection with the Collateral as the Secured
         Party may request, all in reasonable detail and in form satisfactory to
         such requesting party.

         4.2      Maintain Records. The Company will keep and maintain at its
own cost and expense satisfactory and complete records of the Collateral,
including, but not limited to, the originals of all documentation with respect
to all Accounts and records of all payments received and all credits granted on
the Accounts, and all other dealings therewith.

                                        6


         4.3      Maintenance of Existence.

                  (i) The Company shall at all times preserve, renew and keep in
         full, force and effect its corporate existence and rights and
         franchises with respect thereto and maintain in full force and effect
         all permits, licenses, trademarks, tradenames, approvals,
         authorizations, leases and contracts necessary to carry on the business
         as presently or proposed to be conducted.

                  (ii) The Company shall not change its name unless each of the
         following conditions is satisfied: (a) Secured Party shall have
         received not less than thirty (30) days prior written notice from the
         Company of such proposed change in its corporate name, which notice
         shall accurately set forth the new name; and (b) Secured Party shall
         have received a copy of the amendment to the Certificate of
         Incorporation of the Company providing for the name change certified by
         the Secretary of State of the jurisdiction of incorporation or
         organization of the Company as soon as it is available.

                  (iii) The Company shall not change its chief executive office
         or its mailing address or organizational identification number (or if
         it does not have one, shall not acquire one) unless the Secured Party
         shall have received not less than thirty (30) days' prior written
         notice from the Company of such proposed change, which notice shall set
         forth such information with respect thereto as the Secured Party may
         require and Secured Party shall have received such agreements as the
         Secured Party may reasonably require in connection therewith. The
         Company shall not change its type of organization, jurisdiction of
         organization or other legal structure.

         4.4      New Collateral Locations. The Company may open any new
location within the continental United States provided the Company (a) gives the
Secured Party thirty (30) days prior written notice of the opening of any such
new location which (i) is in a jurisdiction in which the Company does not
already have a place of business or operations or (ii) will be the chief
executive office or location of Records of the Company and (b) executes and
delivers, or causes to be executed and delivered, to the Secured Party such
agreements, documents, and instruments as the Secured Party may deem reasonably
necessary or desirable to protect its interests in the Collateral at such
location, including without limitation, UCC financing statements.

         4.5      Insurance. The Company, at all times, maintain with
financially sound and reputable insurers insurance with respect to the
Collateral and the Company's other property and assets against loss or damage
and all other insurance of the kinds and in the amounts customarily insured
against or carried by corporations of established reputation engaged in the same
or similar businesses and similarly situated. Said policies of insurance shall
be satisfactory to the Secured Party as to form, amount and insurer. The Company
shall furnish certificates, policies or endorsements to the Secured Party as
Secured Party shall require as proof of such. All policies shall provide for at
least thirty (30) days prior written notice to the Secured Party of any
cancellation or reduction of coverage and that the Secured Party may act as
attorney for the Company in obtaining, and at any time an Event of Default
exists or has occurred and is continuing, adjusting, settling, amending and

                                        7


canceling such insurance. The Company shall cause the Secured Party to be named
as a loss payee and an additional insured (but without any liability for any
premiums) under such insurance policies insofar as they relate to any
Collateral. At its option, the Secured Party may apply any insurance proceeds
received by the Secured Party at any time to the cost of repairs or replacement
of Collateral and/or to payment of the Obligations, whether or not then due, in
any order and in such manner as the Secured Party may determine or hold such
proceeds as cash collateral for the Obligations.

         4.6      Sale of Assets; Consolidation; Merger; Dissolution; Etc. The
Company shall not directly or indirectly:

                  (i)   merge into or with or consolidate with any other Person
         or permit any other Person to merge into or with or consolidate with it
         unless the Company is the surviving corporation, and no Event of
         Default has occurred and is then continuing (after giving effect to
         such merger or consolidation);

                  (ii)  sell, transfer, or otherwise dispose of all or
         substantially all of its assets;

                  (iii) form or acquire any Subsidiaries not in existence on the
         date hereof (unless each such Subsidiary has complied with the
         requirements set forth Section 7.10); or

                  (iv)  wind up, liquidate or dissolve or

                  (v)   agree to do any of the foregoing.

         4.7      Encumbrances. The Company shall not create, incur, assume or
suffer to exist any security interest, mortgage, pledge, lien, charge or other
encumbrance of any nature whatsoever on any of its assets or properties,
including, without limitation, the Collateral, except: (a) liens and security
interests of the Secured Party; (b) liens securing the payment of taxes, either
not yet overdue or the validity of which are being contested in good faith by
appropriate proceedings diligently pursued and available to the Company; (c)
non-consensual statutory liens (other than liens securing the payment of taxes)
arising in the ordinary course of the Company's business to the extent: (i) such
liens secure indebtedness which is not overdue or (ii) such liens secure
indebtedness relating to claims or liabilities which are fully insured and being
defended at the sole cost and expense and at the sole risk of the insurer or
being contested in good faith by appropriate proceedings diligently pursued and
available to the Company; (d) zoning restrictions, easements, licenses,
covenants and other restrictions affecting the use of real property which do not
interfere in any material respect with the use of such real property or ordinary
conduct of the business of the Company as presently conducted thereon or
materially impair the value of the real property which may be subject thereto;
(e) liens incurred in the ordinary course of business to secure the performance
of statutory obligations, surety or appeal bonds, performance bonds or other
obligations of a like nature (exclusive of obligations constituting
indebtedness); (f) liens for any interest or title of a lessor under any
operating lease permitted to be incurred hereunder, provided that such liens do
not extend to any property or asset that is not property subject to such lease;
(g) liens to secure purchase money indebtedness provided, any lien securing such
indebtedness does not extend to or encumber any assets or property other than
the asset or property being acquired; and (h) liens permitted under Article V
hereof.

                                        8


                                    ARTICLE V

                             [intentionally omitted]


                                   ARTICLE VI

                          REMEDIES; RIGHTS UPON DEFAULT


         6.1      Event of Default. The occurrence or existence of any one or
more of the following events are referred to herein individually as an "Event of
Default", and collectively as "Events of Default":

                  (i) (a) the Company fails to pay when due any of the
Obligations or (ii) the Company or any of the Guarantors (as defined in the
Guaranty of Payment, dated the dated hereof (the "Guaranty") fails to perform
any of the terms, covenants, conditions or provisions contained in this Security
Agreement, the Agreement, any of the Notes or the Guaranty to which it is a
party;

                  (ii) any representation, warranty or statement of fact made by
the Company or a Guarantor to in this Security Agreement, the Agreement, the
Notes, the Guaranty or any other agreement, schedule, confirmatory assignment or
otherwise shall when made or deemed made be false or misleading in any material
respect;

                  (iii) (a) any judgment for the payment of money is rendered
against Borrower or any Obligor in excess of $10,000 in the aggregate, which
judgments are not discharged, vacated, bonded, or stayed within a period of
thirty (60) days, or in any event later than five (5) days prior to the date of
any proposed sale thereunder;

                  (iv) the Company dissolves or suspends or discontinues doing
business;

                  (v) the Company makes an assignment for the benefit of
creditors, makes or sends notice of a bulk transfer or calls a meeting of its
creditors or principal creditors; or the Company becomes insolvent (however
defined or evidenced);

                  (vi) a case or proceeding under the bankruptcy laws of the
United States of America now or hereafter in effect or under any insolvency,
reorganization, receivership, readjustment of debt, dissolution or liquidation
law or statute of any jurisdiction now or hereafter in effect (whether at law or
in equity) is filed against the Company or all or any part of its properties and
such petition or application is not dismissed within sixty (60) days after the

                                        9


date of its filing or the Company shall file any answer admitting or not
contesting such petition or application or indicates its consent to,
acquiescence in or approval of, any such action or proceeding or the relief
requested is granted sooner; or

                  (vii) a case or proceeding under the bankruptcy laws of the
United States of America now or hereafter in effect or under any insolvency,
reorganization, receivership, readjustment of debt, dissolution or liquidation
law or statute of any jurisdiction now or hereafter in effect (whether at a law
or equity) is filed by Borrower or any Obligor or for all or any part of its
property.

         6.2      Rights and Remedies Generally. (a) If an Event of Default
shall occur and be continuing, then and in every such case, the Secured Party
shall have all the rights of a secured party under the UCC, shall have all
rights now or hereafter existing under all other applicable laws, and, subject
to any mandatory requirements of applicable law then in effect, shall have all
the rights set forth in this Security Agreement and all the rights set forth
with respect to the Collateral or this Security Agreement in any other agreement
between the parties.

                  (b) If an Event of Default occurs and is continuing, the
Secured Party may, commence the taking of such actions toward collection or
enforcement of this Security Agreement and the Collateral (or any portion
thereof), including, without limitation, action toward foreclosure upon any
Collateral, as the Secured Party deems in their discretion to be appropriate.

         6.3      Disposition of Collateral. The Secured Party will determine
the circumstances and manner in which the Collateral will be disposed of,
including, but not limited to, the determination of whether to foreclose on the
Collateral following an Event of Default. The Secured Party will give the
Company reasonable notice of the time and place of any public sale of the
Collateral or any part thereof or of the time after which any private sale or
any other intended disposition thereof is to be made. The Company agrees that
the requirements of reasonable notice to it shall be met if such notice is
mailed, postage prepaid to its address specified in Section 7.3 of this Security
Agreement (or such other address that the Company or any Subsidiary may provide
to the Secured Party in writing) at least ten (10) days before the time of any
public sale or after which any private sale may be made.

         6.4      Proceeds. If an Event of Default shall occur and be
continuing, (i) all proceeds and distributions on the Collateral received by the
Company shall be held in trust for the Secured Party, segregated from other
funds of the Company in a separate deposit account containing only such proceeds
and distributions, and shall forthwith upon receipt thereof, be turned over to
the Secured Party in the same form received (appropriately indorsed or assigned
to the order of the Secured Party).

         6.5      Recourse. The Company shall pay or remain liable for any
deficiency if the proceeds of any sale or other disposition of the Collateral
are insufficient to satisfy the Obligations.

                                       10


         6.6      Expenses; Attorneys Fees. The Company shall pay or reimburse
the Secured Party for all its expenses in connection with the exercise of their
rights hereunder, including, without limitation, (i) all reasonable attorneys'
fees and legal expenses incurred by the Secured Party and (ii) all filing fees
and related expenses contemplated by Section 4.1 hereof. All such expenses shall
be secured hereby.

         6.7      Limitation on Duties Regarding Preservation of Collateral.

                  (i) The Secured Party's sole duty with respect to the custody,
         safekeeping and physical preservation of the Collateral in its
         possession, under Section 9-207 of the UCC or otherwise, shall be to
         deal with it in the same manner as the Secured Party deals with similar
         property for its own account.

                  (ii) The Secured Party shall have no obligation to take any
         steps to preserve rights against prior parties or any other rights
         pertaining to any Collateral.

                  (iii) Neither the Secured Party nor any of its directors,
         officers, employees or agents shall be liable for failure to demand,
         collect or realize upon all or any part of the Collateral or for any
         delay in doing so or shall be under any obligations to sell or
         otherwise dispose of any Collateral upon the request of the Company,
         any Subsidiary or otherwise.

         6.8      Expense of Secured Party. The Company will upon demand pay to
the Secured Party the amount of any and all reasonable expenses, including the
reasonable fees and disbursements of its counsel, which the Secured Party may
incur in connection with

                  (i)   the administration of this Security Agreement,

                  (ii)  the custody, preservation, use or operation of, or the
                        sale of, collection from, or other realization upon any
                        of the Collateral, or

                  (iii) the exercise or enforcement of any of the rights of the
                        Secured Party.


                                   ARTICLE VII

                                  MISCELLANEOUS

         7.1      Indemnity. The Company agrees to indemnify, reimburse and hold
the Secured Party and its officers, directors, employees, representatives and
agents ("Indemnitees") harmless from any and all liabilities, obligations,
losses, damages, penalties, claims, actions, judgments, suits, costs or expenses
or disbursements (including reasonable attorneys' fees and expenses) for
whatsoever kind or nature ("Losses") which may be imposed on, asserted against
or incurred by any of the Indemnitees in any way relating to or arising out of
this Security Agreement or the transactions contemplated hereby, except to the
extent that such Losses are caused by the gross negligence or willful misconduct
of such Indemnitees. The obligations the Company and each Subsidiary under this
Section shall be secured hereby and shall survive payment and performance or
discharge of the Obligations and the termination of this Security Agreement.

                                       11


         7.2      Governing Law. THIS SECURITY AGREEMENT AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND
BE GOVERNED BY THE LAWS OF THE STATE OF NEW YORK (WITHOUT GIVING EFFECT TO
PRINCIPLES OF CONFLICTS OF LAWS).

         7.3      Notices. Except as otherwise expressly provided herein, all
notices, requests and demands to or upon the respective parties hereto to be
effective shall be in writing (including by telecopy, telex, or cable
communication), and shall be deemed to have been duly given or made when
delivered by hand, or five days after being deposited in the United States mail,
postage prepaid, or, in the case of telex notice, when sent, answer-back
received, or in the case of telecopy notice, when sent, or in the case of a
nationally recognized overnight courier service, one business day after delivery
to such courier service, addressed, in the case of each party hereto as follows:
if to the Company, BAAR Group Inc., [_____________________________], telecopy
number: [__________________]; if to the Secured Party, ATEC Group, Inc.,
[_________________________], telecopy number [_________________], Attention:
[______________]; or to such other address as may be designated by any party in
a written notice to the other party hereto.

         7.4      Successors and Assigns. This Security Agreement shall be
binding upon and inure to the benefit of the Company and each Subsidiary, the
Secured Party, all future holders of the Obligations and their respective
successors and assigns, except that the Company and each Subsidiary may not
assign or transfer any of its rights or obligations under this Security
Agreement without the prior written consent of the Secured Party.

         7.5      Waivers and Amendments. None of the terms or provisions of
this Security Agreement may be waived, amended, supplemented or otherwise
modified except in writing and approved by the Secured Party, and then such
waiver a consent shall be effective only in the specific instance and for the
specific purpose for which given.

         7.6      No Waiver; Remedies Cumulative. No failure or delay on the
part of the Secured Party in exercising any right, power or privilege hereunder
and no course of dealing among the Company, each Subsidiary and the Secured
Party shall operate as a waiver thereof; nor shall any single or partial
exercise of any right, power or privilege hereunder preclude any other or
further exercise thereof or the exercise of any other right, power or privilege.
A waiver by the Secured Party of any right or remedy hereunder on any one
occasion shall not be construed as a bar to any right or remedy which the
Secured Party would otherwise have on any future occasion. The rights and
remedies herein expressly provided are cumulative and may be exercised singly or
concurrently and as often and in such order as the Secured Party deems expedient
and are not exclusive of any rights or remedies which the Secured Party would
otherwise have whether by security agreement or now or hereafter existing under
applicable law. No notice to or demand on the Company and each Subsidiary in any
case shall entitle the Company and each Subsidiary to any other or further

                                       12


notice or demand in similar or other circumstances or constitute a waiver of the
rights of the Secured Party to any other or future action in any circumstances
without notice or demand.

         7.7      Termination; Release. When the Obligations have been
indefeasibly paid and performed in full this Security Agreement shall terminate,
and the Secured Party, at the request and sole expense of the Company and each
Subsidiary, will excuse and deliver to the Company and each Subsidiary the
proper instruments (including UCC termination statements) acknowledging the
termination of this Security Agreement, and will duly assign, transfer and
deliver to the Company and each Subsidiary, without recourse, representation or
warranty of any kind whatsoever, such of the Collateral as may be in possession
of the Secured Party and has not theretofore been disposed of, applied or
released.

         7.8      Headings Descriptive. The headings of the several sections and
subsections of this Security Agreement are inserted for convenience only and
shall not in any way affect the meaning or construction of any provision of this
Security Agreement.

         7.9      Severability. In case any provision in or obligation under
this Security Agreement or the Obligations shall be invalid, illegal or
unenforceable in any jurisdiction, the validity, legality and enforceability of
the remaining provisions or obligations, or of such provision or obligation in
any other jurisdiction, shall not in any way be affected or impaired thereby.

         7.10     Additional Subsidiaries. Each new Subsidiary of the Company
shall, and the Company shall cause any such new Subsidiary to, become a party to
this Security Agreement by executing and delivering an addendum to this Security
Agreement.

         7.11     Counterparts. This Security Agreement may be executed in any
number of counterparts, all of which taken together shall constitute one and the
same instrument and any of the parties hereto may execute this Security
Agreement by signing any such counterpart.

                                       13


         IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date set forth above.


                                        COMPANY
                                        -------

                                        BAAR GROUP INC.



                                        By: /s/
                                            ------------------------------
                                        Name:
                                             -----------------------------
                                        Title:
                                              ----------------------------


                                        SECURED PARTY
                                        -------------

                                        ATEC GROUP, INC.


                                        By: /s/
                                            ------------------------------
                                        Name:
                                             -----------------------------
                                        Title:
                                              ----------------------------

                                       14


APPENDIX F

                     [vFinance Investments, Inc. Letterhead]


December 17, 2002

Board of Directors
Atec Group, Inc.
69 Mall Drive
Commack, NY 11725

Gentlemen:

         You have requested that we render our opinion as to the fairness, from
a financial point of view, to the shareholders of ATEC Group, Inc., a Delaware
corporation ("ATEC"), of the transaction (the "Transaction") whereby the Company
intends to accept an offer for the legacy operating systems integration business
by current members of management in a privatization transaction.

         vFinance Investments, Inc. (the "Firm"), as part of its investment
banking business, is engaged in the valuation of businesses and their securities
in connection with mergers and acquisitions, competitive biddings, secondary
distributions of listed and unlisted securities, private placements and
valuations for estate, corporate and other purposes. We are familiar with ATEC
and its current operations, having conducted a due diligence review of ATEC in
connection with the rendering of this opinion.

         In connection with the review and analysis performed to render our
opinion, among other things, we have:

         i.       Reviewed the periodic reports under Sections 13, 14, and 15(d)
                  of the Securities Exchange Act of 1934, as amended (the
                  "Exchange Act"), certain interim reports of ATEC, as well as
                  the financial statements prepared by the management of ATEC;

         ii.      Reviewed certain internal financial analyses for ATEC prepared
                  by its management;

         iii.     Held discussions with members of the senior management of ATEC
                  regarding the strategic rationale for, and potential benefits
                  of, the transaction and the past and current business
                  operations, financial condition and future prospects of the
                  company;

         iv.      Reviewed certain publicly available documents relating to
                  ATEC;

         v.       Reviewed internal detailed financial statements provided to us
                  by ATEC;



         vi.      Reviewed publicly available data and information for companies
                  which we have determined to be comparable to ATEC;

         vii.     Reviewed available research reports for companies which we
                  have determined to be comparable to ATEC;

         viii.    Reviewed the financial terms of other recent similar
                  transactions; and

         ix.      Conducted such other financial analyses and examinations and
                  considered such other financial, economic and market criteria
                  as we have determined to be appropriate for purposes of this
                  opinion.

         x.       Reviewed the Asset Purchase Agreement between Baar Group, Inc.
                  and ATEC Group, Inc. dated November 25, 2002 and all
                  accompanying schedules and exhibits.

         xi.      Reviewed the Form of Notes, Guaranty of Payment and Security
                  Agreement to be issued by Baar Group, Inc.in conjunction with
                  the transaction.

         We have relied upon the accuracy and completeness of all of the
financial and other information reviewed by us and have assumed such accuracy
and completeness for purposes of rendering this opinion. In that regard, we have
assumed with ATEC's consent that the financial forecasts provided by the
managements of ATEC has been reasonably prepared on a basis reflecting the best
currently available judgments and estimates of the management of ATEC. Our
advisory services and the opinion expressed herein are provided for the
information and assistance of the Board of Directors of ATEC in connection with
its consideration of the transaction.

         Based upon and subject to the foregoing and based upon such other
matters as we consider relevant, it is our opinion as of the date hereof that
the privitization transaction offer of $4,278,184 subject to closing adjustments
is fair, from a financial point of view, to holders of the ATEC Common Stock.

         This Opinion is furnished solely for your benefit and may not be relied
upon by any other person without our express, prior written consent and this
opinion is not intended to be and does not constitute a recommendation to any
stockholder as to how such stockholder should vote in connection with the
proposed Transaction. This Opinion is delivered to each recipient subject to the
conditions, scope of engagement, limitations and understandings set forth in
this Opinion and our engagement letter, and subject to the understanding that
the obligations of the Firm hereunder are solely corporate obligations, and no
officer, director, employee, agent, shareholder or controlling

                                        2


person of the Firm shall be subjected to any personal liability whatsoever to
any person, nor will any such claim be asserted by or on behalf of you or your
affiliates.

         We have tried to apply objective measures of value in rendering our
Opinion. You understand, however, that such a valuation necessarily is based on
some subjective interpretations of value. We understand that we are not
obligated to revise our opinion due to events and fluctuating economic
conditions occurring subsequent to the date of this Opinion.

         We have been engaged to render an opinion as to whether the
consideration in the proposed transaction is fair, from a financial point of
view, to the shareholders of the Company, and will receive a fee in connection
with the delivery of this opinion, which is not contingent upon the consummation
of the Transaction.

         We hereby consent to the use of this opinion in any public disclosure
of ATEC in which it is required by law, rule, or regulation to be disclosed.

Very Truly Yours,

VFINANCE INVESTMENTS, INC.


By: /s/
    ---------------------------------

                                       3