UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

(Mark one)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2013.

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________________

 

Commission File Numbers: 000-10972

 

First Farmers and Merchants Corporation

(Exact name of registrant as specified in its charter)

 

Tennessee   

 62-1148660

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

                816 South Garden Street

 

                Columbia, Tennessee

38402-1148

(Address of principal executive offices)

(Zip Code)

 

 

931-388-3145

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

             

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.               [X]Yes          [  ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  [X]Yes  [  ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [    ] 

Accelerated filer [ X ] 

Non-accelerated filer [    ] (Do not check if a smaller reporting company)                

Smaller reporting company [    ]  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). [ ] Yes [X] No

 

As of August 8, 2013, the registrant had 5,088,660 shares of common stock outstanding.

 

 

 

 

 

 

 

 

1


 


 

 

 

 

 

PART I - FINANCIAL INFORMATION

 

 

Item 1. Financial Statements.

 

 

The following unaudited condensed consolidated financial statements of the Registrant are included in this Report:

 

Condensed consolidated balance sheets – June 30, 2013 and December 31, 2012.

 

Condensed consolidated statements of income - For the three and six months ended June 30, 2013 and June 30, 2012.

 

Condensed consolidated statements of comprehensive income (loss) - For the three and six months ended June 30, 2013 and June 30, 2012.

 

Condensed consolidated statements of cash flows - For the six months ended June 30, 2013 and June 30, 2012.

 

Selected notes to condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2


 


 

 

 

 

 

FIRST FARMERS AND MERCHANTS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

June 30,

December 31,

2013

2012

 

(Dollars in Thousands, Except Share Data)

(unaudited)

 

(1)

ASSETS

Cash and due from banks

 $          16,388

 $         23,443

Interest-bearing due from banks

               5,444

            31,953

Federal funds sold

             10,300

            15,000

              Total cash and cash equivalents

             32,132

            70,396

Securities

     Available-for-sale (amortized cost $357,811

       and $339,971, respectively)

           346,978

          345,718

     Held-to-maturity (fair market value $30,974

       and $33,420, respectively)

             29,906

            31,755

          Total securities

           376,884

          377,473

Loans, net of deferred fees

           579,601

          567,159

     Allowance for loan and lease losses

              (8,662)

             (8,809)

          Net loans

           570,939

          558,350

Bank premises and equipment, net

             25,813

            26,417

Other real estate owned

               3,290

              5,678

Bank owned life insurance

             25,798

            25,112

Goodwill

               9,018

              9,018

Other assets

             20,963

            17,919

 

          TOTAL ASSETS

 $     1,064,837

 

 $    1,090,363

LIABILITIES

Deposits

     Noninterest-bearing

 $        168,126

 $       169,136

     Interest-bearing

           753,595

          763,713

          Total deposits

           921,721

          932,849

Securities sold under agreements to repurchase

             17,795

            17,068

Accounts payable and accrued liabilities

             14,759

            15,755

Federal Home Loan Bank advances

               3,100

            10,100

 

           TOTAL LIABILITIES

           957,375

 

          975,772

SHAREHOLDERS'

Common stock - $10 par value per share, 8,000,000 shares

EQUITY

        authorized; 5,088,660 and 5,180,000 shares issued

        and outstanding as of  June 30, 2013 and

         December 31, 2012, respectively

             50,887

            51,800

Retained earnings

             59,736

            57,366

Accumulated other comprehensive (loss) income

              (3,256)

              5,330

TOTAL SHAREHOLDERS' EQUITY BEFORE NONCONTROLLING INTEREST - PREFERRED STOCK OF SUBSIDIARY

           107,367

          114,496

Noncontrolling interest - preferred stock of subsidiary

                    95

                   95

TOTAL SHAREHOLDERS' EQUITY

           107,462

          114,591

        TOTAL LIABILITIES AND

 

           SHAREHOLDERS' EQUITY

 $     1,064,837

 

 $    1,090,363

The accompanying notes are an integral part of the condensed consolidated financial statements.

(1) Derived from audited financial statements.

 

 

 

 

3


 


 

 

 

 

 

FIRST FARMERS AND MERCHANTS CORPORATION

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

 

Three Months Ended

Six Months Ended

 

(Dollars in Thousands, Except Share and Per Share Data)

June 30,

June 30,

 

2013

2012

2013

2012

 

INTEREST AND

Interest and fees on loans

 $

7,314 

 $

6,968 

 $

14,276 

 $

13,948 

 

DIVIDEND INCOME

Income on investment securities

 

            Taxable interest

1,382 

1,250 

2,818 

2,434 

 

            Exempt from federal income tax

737 

778 

1,483 

1,587 

 

Other interest and dividend income

90 

99 

169 

191 

 

 

          Total interest income

9,523 

9,095 

18,746 

18,160 

 

INTEREST EXPENSE

     Interest on deposits

696 

855 

1,431 

1,759 

 

     Interest on other borrowings

55 

124 

154 

291 

 

          Total interest expense

751 

979 

1,585 

2,050 

 

Net interest income

8,772 

8,116 

17,161 

16,110 

 

Provision for loan and lease losses

520 

1,120 

 

 

Net interest income after provision

8,772 

7,596 

17,161 

14,990 

 

NONINTEREST

     Gain on loans sold

151 

129 

330 

248 

 

     INCOME

     Trust department income

564 

500 

1,160 

1,036 

 

 

     Service fees on deposit accounts

1,602 

1,642 

3,167 

3,290 

 

     Brokerage fees

92 

68 

199 

110 

 

     Earnings on bank owned life insurance

114 

216 

201 

335 

 

     Gain on sale of securities

943 

829 

2,155 

 

     Loss on foreclosed property

(29)

(112)

(168)

(526)

 

     Other non-interest income

120 

(26)

231 

91 

 

 

          Total noninterest income

2,620 

3,360 

5,949 

6,739 

 

NONINTEREST

     Salaries and employee benefits

4,525 

4,430 

8,997 

8,703 

 

    EXPENSE

     Net occupancy expense

533 

521 

1,056 

989 

 

     Depreciation expense

385 

358 

765 

686 

 

     Data processing expense

605 

506 

1,149 

981 

 

     Legal and professional fees

305 

311 

488 

499 

 

     Stationary and office supplies

71 

72 

145 

121 

 

     Advertising and promotions

288 

292 

541 

586 

 

     FDIC insurance premium expense

51 

356 

237 

712 

 

     Other real estate expense

18 

47 

39 

158 

 

     Other noninterest expense

1,376 

1,523 

2,845 

2,735 

 

          Total noninterest expenses

8,157 

8,416 

16,262 

16,170 

 

Income before provision for income taxes

3,235 

2,540 

6,848 

5,559 

 

Provision for income taxes

842 

451 

1,399 

1,141 

 

 

Net income before noncontrolling interest - dividens on preferred stock of subsidiary

 

2,393 

 

2,089 

 

5,449 

 

4,418 

 

 

Noncontrolling interest - dividends on preferred stock of subsidiary

 

 

 

 

 

 

Net income for common shareholders

 $

2,385 

 $

2,081 

 $

5,441 

 $

4,410 

 

 

Weighted average shares outstanding

5,133,051 

5,330,000 

5,155,779 

5,330,000 

 

 

Earnings per share

 $

0.46 

 $

0.39 

 $

1.06 

 $

0.83 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 

4


 


 

 

 

 

 

FIRST FARMERS AND MERCHANTS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)

(Dollars in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2013

2012

2013

2012

Net Income

 $      2,385

 $    2,081

 $    5,441

     4,410

Comprehensive Income (Loss)

Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes of ($5,044) and $953  for 2013 and 2012, respectively for three months and net of taxes ($6,064) and $533 for six months

             (8,058)

         1,522

        (9,687)

            852

Less:  reclassification adjustment for realized gains included in net income, net of taxes of ($2) and ($363), for 2013 and 2012, respectively for three months and net of taxes of ($319) and ($830) for six months

                    (4)

           (580)

           (510)

        (1,325)

Change in unfunded portion of postretirement benefit obligations, net of tax of $ 1,038, $ 0 , for 2013 and 2012 respectively for three months and net of taxes of $1,008, $0 for six months

               1,657

               -  

         1,611

               -  

 

 

 

 

Other Comprehensive Income (Loss)

             (6,404)

            942

        (8,586)

           (473)

Comprehensive Income (Loss)

             (4,019)

         3,023

        (3,145)

         3,937

Less:  comprehensive income attributable to the noncontrolling interest

                    -  

               -  

               -  

               -  

Total Comprehensive Income (Loss)

 $    (4,019)

 $    3,023

 $   (3,145)

     3,937

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5


 


 

 

 

 

 

FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)                

 Six Months Ended June 30,

 

(Dollars in Thousands)

2013

2012

OPERATING

Net income available for common shareholders

 $             5,441

 $              4,410

ACTIVITIES

   Adjustments to reconcile net income to net cash provided

     by (used in) operating activities

       Provision for loan and lease losses

                        -

                 1,120

       Provision for depreciation and amortization of

          premises and equipment

                   765

                    686

       Deferred tax benefit

                  (160)

                     (50)

       Net securities gains

                  (829)

                (2,155)

       Losses on loans sold

                  (322)

                   (248)

       Proceeds from sale of mortgage loans held for sale

              18,064

               14,165

       Funding of mortgage loans held for sale

             (16,645)

              (12,597)

       Loss on other real estate owned

                   168

                    526

      Gain (loss) on sale of assets

                     16

                     (10)

       Amortization of investment security premiums,

          net of accretion of discounts

                   670

                 2,128

       Increase in cash surrender value of life insurance contracts

                  (201)

                   (335)

       Decrease in other assets

                1,394

                    806

       Increase in other liabilities

                1,623

                    637

               Total adjustments

                4,543

                 4,673

 

               Net cash provided by operating activities

                9,984

                 9,083

INVESTING

Proceeds from sales of available-for-sale securities

            137,150

             339,076

ACTIVITIES

Proceeds from maturities and calls of available-for-sale securities

              32,658

               35,045

Proceeds from maturities and calls of held-to-maturity securities

                1,835

                 2,770

Purchases of  available-for-sale securities

           (187,475)

            (425,115)

Net increase in loans

             (10,922)

                (3,698)

Proceeds from sale of other real estate owned

                   553

                 1,323

Purchases of premises and equipment

                  (177)

                   (786)

 Purchase of life insurance policy

                  (485)

                (2,086)

 

               Net cash (used in) investing activities

             (26,863)

              (53,471)

FINANCING

Net (decrease) increase in deposits

             (11,128)

               31,018

ACTIVITIES

Net increase in securities sold under agreements to repurchase

                   727

                 2,323

Payments to FHLB borrowings

               (7,000)

                (7,000)

Repurchase of common stock

               (2,101)

                         -

Cash dividends paid on common stock

               (1,883)

                (1,972)

 

               Net cash (used in) provided by financing activities

             (21,385)

               24,369

Decrease in cash and cash equivalents

             (38,264)

              (20,019)

Cash and cash equivalents at beginning of period

              70,396

               73,021

 

Cash and cash equivalents at end of period

 $           32,132

 $            53,002

Supplemental disclosures of cash flow information

       Interest paid

 $             1,548

 $              1,993

       Income taxes paid

                   655

                 1,563

Loans to facilitate sale of other real estate owned

                1,760

                   74

                                  Real estate acquired in settlement of loans

                   312

                 1,191

     The accompanying notes are an integral part of the consolidated financial statements.

 

 

6


 


 

 

 

 

 

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying unaudited condensed consolidated financial statements reflect all adjustments that are in the opinion of First Farmers and Merchants Corporation’s (the “Corporation”) management, necessary to fairly present the financial position, results of operations and cash flows of the Corporation.  Those adjustments consist only of normal recurring adjustments.

           

The accompanying condensed consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America or those normally made in the Corporation’s Annual Report on Form 10-K.  Accordingly, the reader of this Quarterly Report on Form 10-Q should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2012 for further information in this regard.  The condensed consolidated balance sheet of the Corporation as of December 31, 2012 has been derived from the audited consolidated balance sheet of the Corporation as of that date.  The results of operations for the period are not necessarily indicative of the results to be expected for the full year.

 

Reclassifications:  Certain reclassifications considered to be immaterial have been made in the prior year condensed consolidated financial statements to conform to current year presentation.  These reclassifications had no effect on net income.

 

NOTE 2 –ACCUMULATED OTHER COMPREHENSIVE INCOME (“AOCI”) BY COMPONENT

 

            Amounts reclassified from AOCI and the affected line items in the statements of income during the periods ended June 30, 2013 and 2012, were as follows (dollars in thousands):

Amounts Reclassified from AOCI        Six Months Ended

Affected Line Item in the Statements of Income

June 30, 2013

June 30, 2012

Unrealized gains on available-for-sale securities

 $                     829

 $                  2,155

Gain on sale of securities

                        829

                      2,155

Total reclassified amount before tax

                      (319)

                        (830)

Tax expense

 $                    510

 $                  1,325

Net reclassified amount  

Amortization of defined benefit pension items

   Prior service costs

 $                         -

 $                         -

Components are included in the computation of net periodic pension cost and presented in Note 7

   Actuarial losses

                        (47)

                            -

                        (47)

                            -

Total reclassified amount before tax

                          18

                            -

Tax benefit

 $                    (29)

 $                         -

Net reclassified amount  

Total reclassifications out of AOCI

 $                     481

 $                 1,325

 

               

7


 


 

 

 

 

 

Amounts Reclassified from AOCI

Affected Line Item in the Statements of Income

Three Months Ended

June 30, 2013

June 30, 2012

Unrealized gains (losses) on available-for-sale securities

 $                         6

 $                      943

Realized gain (loss) on sale of securities

 

                           

 

                            6

                         943

Total reclassified amount before tax and noncontrolling interest

                          (2)

                        (363)

Tax (expense) benefit

 $                         4

 $                      580

Net reclassified amount  

Amortization of defined benefit pension items

   Prior service costs

 $                         -

 $                           -

Components are included in the computation of net periodic pension cost and presented in Note 7

   Actuarial gains (losses)

                            -

                              -

                            -

                              -

Total reclassified amount before tax

                            -

                              -

Tax (expense) benefit

 $                         -

 $                           -

Net reclassified amount  

Total reclassifications out of AOCI

 $                         4

 $                      580

 

                The components of AOCI, included in shareholder’s equity, were as follows:

 

June 30, 2013

December 31, 2012

Net unrealized (losses) gains on available-for-sale securities

 $

(10,832)

 $

5,747 

 

 

 

Net defined benefit pension plan deferred amounts

5,538 

2,920 

 

(5,294)

8,667 

 

 

 

Tax effect

2,038 

(3,337)

 

 

 

Accumulated other comprehensive (loss)  income

 $

(3,256)

 $

5,330 

 

 

NOTE 3 – FAIR VALUE MEASUREMENTS

 

           The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. Fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs.  In estimating fair value, the Corporation utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC Topic 820”) establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

 

 

8


 


 

 

 

 

 

 

 

Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Corporation’s monthly and/or quarterly valuation process.

 

Recurring Measurements

 

The following table summarizes financial assets measured at fair value on a recurring basis as of June 30, 2013 and December 31, 2012, and by the level within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

 

Assets and liabilities measured at fair value on a recurring basis as of June 30, 2013

Available-For-Sale Securities

Level 1

Level 2

Level 3

Total

    U.S. government agencies

 $                    -

 $          106,033

 $                       -

 $       106,033

    U.S. government sponsored agency mortgage backed securities

                       -

             170,043

                          -

          170,043

    States and political subdivisions

                       -

               49,566

                          -

            49,566

    Corporate bonds

                       -

               21,336

                          -

            21,336

 

 

Assets  measured at fair value on a recurring basis as of December 31, 2012

Available-For-Sale Securities

Level 1

Level 2

Level 3

Total

    U.S. government agencies

 $

 $

144,017 

 $

 $

144,017 

    U.S. government sponsored agency mortgage backed securities

133,718 

133,718 

    States and political subdivisions

50,579 

50,579 

    Corporate bonds

17,404 

17,404 

 

 

Below is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.  There were no significant changes in the valuation techniques during the six months ended June 30, 2013. 

 

Available-for-Sale Securities

 

9


 


 

 

 

 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy.  If quoted market prices are not available, the Corporation obtains fair value measurements from an independent pricing service, such as Interactive Data, which utilizes pricing models to determine fair value measurement.  The Corporation reviews the pricing quarterly to verify the reasonableness of the pricing.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other factors.  U.S. government agencies, state and political subdivisions, U.S. government sponsored agency mortgage-backed securities and corporate bonds are classified as Level 2 inputs.

 

Nonrecurring Measurements

 

The following table summarizes financial assets measured at fair value on a nonrecurring basis as of June 30, 2013 and December 31, 2012, by the level within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

June 30, 2013

Level 1

Level 2

Level 3

Total

    Impaired loans (collateral dependent)

 $

 $

 $

     4,656     

 $

5,079    

    Other real estate owned

            1,499     

1,499    

 

 

 

 

December 31, 2012

Level 1

Level 2

Level 3

Total

    Impaired loans (collateral dependent)

 $

 $

 $

4,840     

 $

4,840    

    Other real estate owned

3,385     

3,385    

 

 

 

Impaired Loans (Collateral Dependent)

 

The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell.  Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy.

 

The Corporation considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events that may affect the fair value.  Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Chief Credit Officer.  Appraisals are reviewed for accuracy and consistency by the Chief Credit Officer.  Appraisers are selected from the list of approved appraisers maintained by management.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.  These discounts and estimates are developed by the Chief Credit Officer by comparison to historical results.  Fair value adjustments for collateral-dependent impaired loans for each of the six  months ended June 30, 2013 and 2012 were  approximately $342,000 and $1.4 million, respectively, and $3.3 million for the year ended December 31, 2012.

 

            Loans considered impaired under ASC 310-35, “Impairment of a Loan,” are loans for which, based on current information and events, it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Impaired loans are subject to nonrecurring fair value adjustments to reflect (1) subsequent partial write-downs that are based on the observable market price or current appraised value of the collateral or (2) the full charge-off of the loan carrying value.

 

Other Real Estate Owned

 

10


 


 

 

 

 

Other real estate owned (“OREO”) is initially recorded at fair value at the time of acquisition, as determined by independent appraisal or evaluation by the Corporation, less costs to sell when the real estate is acquired in settlement of loans.  Quarterly evaluations of OREO are performed to determine if there has been any subsequent decline in the value of OREO properties.  Estimated fair value of OREO is based on appraisals or evaluations, less costs to sell.  OREO is classified within Level 3 of the fair value hierarchy.  OREO assets are subject to nonrecurring fair value adjustments to reflect subsequent partial write-downs that are based on the observable market price or current appraised value of the collateral.  Fair value adjustments for OREO for the six months ended June 30, 2013 and 2012 were approximately $250,000 and $454,000, respectively, and $1.2 million for the year ended December 31, 2012.

 

            Appraisals of OREO are obtained when the real estate is acquired and subsequently as deemed necessary by the Chief Credit Officer.  Appraisals are required annually and reviewed for accuracy and consistency by the Chief Credit Officer.  The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell.  Appraisers are selected from a list of approved appraisers maintained by management.

 

Unobservable (Level 3) Inputs

 

The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):

Fair Value at
 June 30, 2013

Valuation
Technique(s)

Unobservable
Input

Range (Weighted
Average)

Impaired loans (collateral-dependent)

 $                    4,656

 Market comparable properties

 Marketability discount

 5.0% - 10.0% (6%)

Other real estate owned

 $                    1,499

 Market comparable properties

 Marketability discount

 5.0% - 10.0% (6%)

 

 

 

 

Fair Value at
December 31, 2012

Valuation
Technique(s)

Unobservable
Input

Range (Weighted
Average)

Impaired loans (collateral-dependent)

 $            4,840

 Market comparable properties

 Marketability discount

 5.0% - 10.0% (7%)

Other real estate  owned

 $            3,385

 Market comparable properties

 Marketability discount

 5.0% - 10.0% (7%)

 

            ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and liabilities, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.

 

            The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it was practicable to estimate that value:

 

Cash and due from banks – The carrying amount approximates fair value.

 

Interest bearing deposits in other banks – The carrying amount approximates fair value.

 

Federal funds sold – The carrying amount approximates fair value.

 

Federal Home Loan Bank stock – The carrying value of Federal Home Loan Bank (“FHLB”) stock approximates fair value based on the redemption provisions of the FHLB.

 

 

11


 


 

 

 

 

 

Federal Reserve Bank stock – The carrying value of Federal Reserve Bank stock approximates fair value based on the redemption provisions of the Federal Reserve Bank.

 

Securities available for sale – The carrying amount approximates fair value.

 

Securities held-to-maturity – Fair values are based on quoted market prices, if available.  If a quoted price is not available, fair value is estimated using quoted prices for similar securities.  The fair value estimate is provided to management from a third party using modeling assumptions specific to each type of security that are reviewed and approved by management.  Quarterly sampling of fair values provided by additional third parties supplement the fair value review process.

 

Loans held for sale – The fair value is predetermined at origination based on sale price.

 

Loans (net of the allowance for loan and leases losses) – The fair value of fixed rate loans and variable rate mortgage loans is estimated by discounting the future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  For other variable rate loans, the carrying amount approximates fair value.

 

Accrued interest receivable – The carrying amount approximates fair value.

 

Deposits – The fair value of fixed maturity time deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  For deposits including demand deposits, savings accounts, NOW accounts and certain money market accounts, the carrying value approximates fair value.

 

Repurchase agreements – The fair value is estimated by discounting future cash flows using current rates.

 

Advances from FHLB – The fair value of these fixed-maturity advances is estimated by discounting future cash flows using rates currently offered for advances of similar remaining maturities.

 

Accrued interest payable – The carrying amount approximates fair value.

 

Commitments to extend credit– The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.  For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date.  The fair values of these commitments were not material for the periods presented.

 

The following table presents estimated fair values of the Corporation’s financial instruments as of June 30, 2013 and December 31, 2012, and indicates the level within the fair value hierarchy of the valuation techniques (dollars in thousands):

 

 

12


 


 

 June 30, 2013

Carrying
Amount

Quoted Prices in
Active Markets
for Identical
Assets (Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant Unobservable
 Inputs   (Level 3)

Financial assets

      Cash and due from banks

 $

16,388 

 $

16,388 

 $

 $

      Interest-bearing deposits in other banks

5,444 

5,444 

      Federal funds sold

10,300 

10,300 

      Federal Home Loan Bank and Federal Reserve Bank stock

3,879 

3,879 

      Securities available-for-sale

346,978 

346,978 

      Securities held-to-maturity

29,906 

30,974 

      Loans held for sale

1,360 

1,360 

      Loans, net

570,939 

 

576,466 

      Accrued interest receivable

4,216 

4,216 

Financial liabilities

      Non-interest bearing deposits

168,126 

168,126 

     Interest bearing deposits

753,595 

754,959 

      Repurchase agreements

17,795 

17,795 

     Advances from Federal Home Loan Bank

3,100 

3,114 

      Accrued interest payable

717 

717 

 

 December 31, 2012

Carrying
Amount

Quoted Prices in
Active Markets for
Identical Assets (Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant Unobservable
Inputs   (Level 3)

Financial assets

      Cash and due from banks

 $

23,443 

 $

23,443 

 $

 $

      Interest-bearing deposits in other banks

31,953 

31,953 

      Federal funds sold

15,000 

15,000 

      Federal Home Loan Bank and Federal Reserve Bank stock

3,879 

3,879 

      Securities available-for-sale

345,718 

345,718 

      Securities held-to-maturity

31,755 

33,420 

      Loans held for sale

2,456 

2,456 

      Loans, net

558,350 

572,277 

      Accrued interest receivable

4,060 

4,060 

Financial liabilities

     Non-interest bearing deposits

169,136 

169,136 

     Interest bearing deposits

763,713 

766,043 

     Repurchase agreements

17,068 

17,068 

     Advances from Federal Home Loan Bank

10,100 

10,215

     Accrued interest payable

754 

754 

 

NOTE 4 – SECURITIES

 

            The amortized cost and estimated fair value of securities at June 30, 2013 and December 31, 2012 were as follows (dollars in thousands):

  

13


 


 

 

 

 

 

Amortized

Gross Unrealized

Fair

June 30, 2013

Cost

Gains

Losses

Value

Available-for-sale securities

    U.S. Government agencies

 $     111,722

 $             -

 $       5,689

 $   106,033

    U.S. Government sponsored agency mortgage backed securities

        176,908

             87

          6,952

      170,043

    States and political subdivisions

          47,950

        1,748

             132

        49,566

    Corporate bonds

          21,231

           311

             206

        21,336

 $     357,811

 $     2,146

 $     12,979

 $   346,978

Held-to-maturity securities

    States and political subdivisions

 $       29,906

 $     1,068

 $              -

 $     30,974

 

 

 

 

Amortized

Gross Unrealized

Fair

December 31, 2012

Cost

Gains

Losses

Value

Available-for-sale securities

    U.S. Government agencies

 $  143,897

 $       400

 $        280

 $ 144,017

    U.S. Government sponsored agency mortgage backed securities

      131,917

       1,856

              55

    133,718

    States and political subdivisions

        47,273

       3,306

                 -

       50,579

    Corporate bonds

        16,884

          529

                9

       17,404

 $  339,971

 $   6,091

 $        344

 $ 345,718

Held-to-maturity securities

    States and political subdivisions

 $     31,755

 $   1,665

 $              -

 $   33,420

  

            Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost.  Total fair value of these investments at June 30, 2013 and December 31, 2012 was $275.0 million and $84.0 million, respectively, which was approximately 73% and 22%, respectively, of the Corporation’s available-for-sale and held-to-maturity investment portfolio.  The Corporation evaluates its investment portfolio on a quarterly basis for impairment.  The analysis performed as of June 30, 2013 and December 31, 2012 indicated that all impairment was considered temporary, market driven due primarily to fluctuations in market interest rates and not credit-related.

 

            The following table shows the Corporation’s investments’ gross unrealized losses and fair value of the Corporation’s investments with unrealized losses that were not deemed to be other-than-temporarily impaired, aggregated by investment class and length of time that individual securities had been in a continuous unrealized loss position at June 30, 2013 and December 31, 2012 (dollars in thousands):

 

 

June 30, 2013

Less than 12 months

12 months or Greater

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Type of Security

Value

Losses

Value

 

Losses

Value

Losses

    U.S. Government agencies

 $   106,033

 $        5,689

 $              -

 $                -

 $ 106,033

 $        5,689

    U.S. Government sponsored agency mortgage

       backed securities

      155,942

           6,952

    155,942

           6,952

    States and political subdivisions

          2,627

              132

        2,627

              132

    Corporate bonds

        10,255

              206

 

      10,255

              206

 $   274,857

 $      12,979

 $              -

 

 $                -

 $ 274,857

 $      12,979

 

December 31, 2012

Less than 12 months

12 months or Greater

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Type of Security

Value

Losses

Value

 

Losses

Value

Losses

    U.S. Government agencies

 $

68,979 

 $

280 

 $

 $

 $

68,979 

 $

280 

    U.S. Government sponsored agency mortgage

       backed securities

12,881 

55 

12,881 

55 

    Corporate bonds

1,719 

1,719 

Total

 $

83,579 

 $

344 

 $

 

 $

 $

83,579 

 $

344 

 

The amortized cost and fair value of available-for-sale securities and held-to-maturity securities at June 30, 2013, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

14


 


Available-for-Sale

Held-to-Maturity

June 30, 2013

Amortized

Estimated

Amortized

Estimated

Cost

Fair Value

Cost

Fair Value

Within one year

 $

6,407 

 $

6,503 

 $

3,708 

 $

3,783 

One to five years

21,252 

21,578 

7,999 

8,371 

Five to ten years

133,486 

128,329 

15,251 

15,756 

After ten years

19,758 

20,525 

2,948 

3,064 

Mortgage-backed securities

176,908 

170,043 

Total

 $

357,811 

 $

346,978 

 $

29,906 

 $

30,974 

 

 

The carrying value of securities pledged as collateral to secure public deposits and for other purposes was $231.8 million at June 30, 2013 and $210.8 million at December 31, 2012.

 

The book value of securities sold under agreements to repurchase amounted to $25.0 million at June 30, 2013 and $26.5 million at December 31, 2012.

 

Gross gains of approximately $6,000 and $943,000 for the three month periods ending June 30, 2013 and 2012, respectively, and gross gains of approximately $829,000 and $2.2 million, for the six months ending June 30, 2013 and 2012, respectively, resulting from sales of available-for-sale securities were realized.  A loss of approximately $196,000 was included in the three and six-month periods ended June 30, 2013.  There were no losses for the three and six month periods ending June 30, 2012.

 

NOTE 5 – LOANS

 

            The following table presents the Corporation’s loans by class as of June 30, 2013 and December 31, 2012 (dollars in thousands):

 

 

June 30, 2013

December 31, 2012

Commercial

Commercial and industrial

 $        86,567

 $          83,631

Non-farm, nonresidential real estate

         177,125

           167,565

Construction and development

           39,716

             36,323

Commercial loans secured by real estate

           24,222

             23,983

Other commercial

           16,798

             24,423

Total commercial

         344,428

           335,925

Residential

Consumer loans

           10,951

             11,621

Single family residential

         198,527

           196,349

Other retail

           25,695

             23,264

Total residential and consumer

         235,173

           231,234

 $      579,601

 $        567,159

 

The amount of capitalized fees and costs under ASC 310-20, included in the above loan totals were approximately $750,000 and $626,000 at June 30, 2013 and December 31, 2012, respectively.

 

15


 


 

 

 

 

Loan Origination/Risk Management. The Corporation has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of credit risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

 

Commercial and industrial loans are underwritten after evaluating and understanding a borrower’s ability to operate profitably and expand its business prudently. Underwriting standards are designed to promote relationship banking rather than transactional banking. Once it is determined that the borrower’s management possesses sound ethics and solid business acumen, the Corporation’s management examines current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, the Corporation avoids financing single-purpose projects unless other underwriting factors are present to help mitigate risk. The Corporation also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. At June 30, 2013, approximately 34% of the outstanding principal balance of the Corporation’s commercial real estate loans was secured by owner-occupied properties. 

 

With respect to loans to developers and builders (construction and development) that are secured by non-owner occupied properties that the Corporation may originate from time to time, the Corporation generally requires the borrower to have had an existing relationship with the Corporation and have a proven record of success. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Corporation until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans because of their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

The Corporation originates consumer retail loans utilizing a computer-based credit scoring analysis to supplement the underwriting process. To monitor and manage consumer retail loan risk, policies and procedures are developed and modified, as needed, jointly by line and staff personnel. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, trend and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage of 80%, collection remedies, the number of such loans a borrower can have at one time and documentation requirements.

 

The Corporation contracts with a third party vendor to perform loan reviews.  The Corporation reviews and validates the credit risk program on an annual basis. Results of these reviews are presented to management.  The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Corporation’s policies and procedures.

 

16


 


 

 

 

 

The goal of the Corporation is to diversify loans to avoid a concentration of credit in a specific industry, person, entity, product, service, or any area vulnerable to a tax law change or an economic event. A concentration of credit occurs when obligations, direct or indirect, of the same or affiliated interests represent 15% or more of the Corporation's capital structure. The Board of Directors recognizes that the Corporation's geographic trade area imposes some limitations regarding loan diversification if the Corporation is to perform the function for which it has been chartered. Specifically, lending to qualified borrowers within the Corporation's trade area will naturally cause concentrations of real estate loans in the primary communities served by the Corporation and loans to employees of major employers in the area.

 

All closed-end commercial loans (excluding loans secured by real estate) are charged off no later than 90 days delinquent.  If a loan is considered uncollectable, it is charged off earlier than 90 days delinquent.  When a commercial loan secured by real estate is past due, a current assessment of the value of the real estate is made.  If the balance of the loan exceeds the fair value of the property, the loan is placed on nonaccrual with a specific reserve equal to the difference between book value and fair value assigned to the credit until such time as the property has been foreclosed.  When the foreclosed property has been legally assigned to the Corporation, a charge-off is taken with the remaining balance, reflecting the fair value less estimated costs to sell, transferred to other real estate owned. 

 

            All closed-end consumer loans (excluding conventional 1-4 family residential loans and installment and revolving loans secured by real estate) are charged off no later than 120 days (five monthly payments) delinquent.  If a loan is considered uncollectable, it is charged off earlier than 120 days delinquent.  For conventional 1-4 family residential loans and installment and revolving loans secured by real estate, when a loan is 90 days past due, a current assessment of the value of the real estate is made.  If the balance of the loan exceeds the fair value of the property, the loan is placed on nonaccrual and foreclosure proceedings are initiated.  When the foreclosed property has been legally assigned to the Corporation, a charge-off is taken with the remaining balance reflecting the fair value less estimated costs to sell, transferred to other real estate owned.

 

             Non-Accrual and Past Due Loans.  Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when (i) principal or interest has been in default for a period of 90 days or more or (ii) full payment of principal and interest is not expected. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income on non-accrual loans is recognized only to the extent that cash payments are received in excess of principal due. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period (three to six months) of repayment performance by the borrower.  The Corporation had no loan that was 90 days or more past due that was not included in nonaccrual loans as of June 30, 2013 and December 31, 2012.

 

             The following tables provide details regarding the aging of the Corporation’s loan portfolio as of June 30, 2013 and December 31, 2012 (dollars in thousands):

 

 

 

17


 


 

 

 

 

 

June 30, 2013

30 - 89 Days Past Due

90 Days and Greater Past Due

Total Past Due

Current

Total Loans

Retail

  Consumer

 $

103 

 $

 $

103 

 $

10,848 

 $

10,951 

  Single family residential

1,338 

214 

1,552 

196,975 

198,527 

  Other retail

36 

36 

25,659 

25,695 

Retail total

 

1,477 

 

214 

 

1,691 

 

233,482 

 

235,173 

Commercial

  Commercial and industrial

 

507 

 

1,800 

 

2,307 

 

84,260 

 

86,567 

  Non-farm, non-residential real estate

14 

250 

264 

176,861 

177,125 

  Construction and development

34 

34 

39,682 

39,716 

  Commercial loans secured by real estate

66 

204 

270 

23,952 

24,222 

  Other commercial

1,327 

1,327 

15,471 

16,798 

Commercial total

 

587 

 

3,615 

 

4,202 

 

340,226 

 

344,428 

Total

 $

2,064 

 $

3,829 

 $

5,893 

 $

573,708 

 $

579,601 

 

December 31, 2012

30 - 89 Days Past Due

90 Days and Greater Past Due

Total Past Due

Current

Total Loans

Retail

  Consumer

 $

112 

 $

 $

119 

 $

11,502 

 $

11,621 

  Single family residential

3,543 

387 

3,930 

192,419 

196,349 

  Other retail

193 

193 

23,071 

23,264 

Retail total

 

3,848 

 

394 

 

4,242 

 

226,992 

 

231,234 

Commercial

  Commercial and industrial

 

618 

 

1,457 

 

2,075 

 

81,556 

 

83,631 

  Non-farm, non-residential real estate

666 

448 

1,114 

166,451 

167,565 

  Construction and development

160 

160 

36,163 

36,323 

  Commercial loans secured by real estate

22 

193 

215 

23,768 

23,983 

  Other commercial

741 

1,379 

2,120 

22,303 

24,423 

Commercial total

 

2,207 

 

3,477 

 

5,684 

 

330,241 

 

335,925 

Total

 $

6,055 

 $

3,871 

 $

9,926 

 $

557,233 

 $

567,159 

 

The following table summarizes the nonaccrual loans by loan type as of June 30, 2013 and December 31, 2012 (dollars in thousands):

 

June 30, 2013

December 31, 2012

Retail

Consumer

 $

63 

 $

11 

Single family residential

2,541 

3,541  

  Retail total

2,604 

3,552  

Commercial

Commercial and industrial

 

1,815 

1,595 

Nonfarm, non-residential real estate

776 

1,372  

Construction and development

50  

Commercial loans secured by real estate

126  

Other commercial

1,327 

1,379  

  Commercial total

3,918 

4,522  

Total

 $

6,522 

 $

8,074 

 

 

 

Impaired loans are shown below.  The following tables summarize the impaired loans by loan type as of June 30, 2013, December 31, 2012 and June 30, 2012 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

18


 


 

 

Average Recorded
Investment

June 30, 2013

Unpaid Contractual Principal Balance

Recorded investment with no allowance

Recorded Investment with allowance

Total Recorded Investment

Related Allowance

Quarter To Date

Year To Date

Interest Paid

Interest Accrued

Commercial

Commercial and industrial

 $

2,225 

 $

1,394 

 $

229 

 $

1,623 

 $

34 

 $

1,631 

 $

1,642 

 $

10 

 $

67 

Non-farm, non-residential real estate

3,282 

1,681 

1,125 

2,806 

285 

2,832 

2,862 

76 

81 

Construction and development

492 

325 

167 

492 

62 

618 

729 

17 

19 

Other commercial

3,771 

3,382 

184 

3,566 

83 

3,569 

3,639 

97 

121 

Commercial total

9,770 

6,782 

1,705 

8,487 

464 

8,650 

8,872 

200 

288 

Retail

Single family residential

1,060 

187 

716 

903 

172 

983 

1,010 

27 

29 

Retail total

1,060 

187 

716 

903 

172 

983 

1,010 

27 

29 

Total

 $

10,830 

 $

6,969 

 $

2,421 

 $

9,390 

 $

636 

 $

9,633 

 $

9,882 

 $

227 

 $

317 

 

Average Recorded
Investment

December 31, 2012

Unpaid Contractual Principal Balance

Recorded investment with no allowance

Recorded Investment with allowance

Total Recorded Investment

Related Allowance

Quarter To Date

Year To Date

Interest Paid

Interest Accrued

Commercial

Commercial and industrial

 $

2,036 

 $

1,076 

 $

328 

 $

1,404 

 $

103 

 $

2,428 

 $

3,483 

 $

74 

 $

259 

Non-farm, non-residential real estate

3,613 

2,417 

2,417 

2,582 

1,606 

83 

78 

Construction and development

682 

682 

682 

118 

680 

682 

35 

40 

Other commercial

3,124 

3,124 

3,124 

 

3,533 

3,520 

126 

279 

Commercial total

9,455 

6,617 

1,010 

7,627 

221 

9,223 

9,291 

318 

656 

Retail

Single family residential

1,237 

402 

613 

1,015 

82 

620 

638 

39 

64 

Retail total

1,237 

402 

613 

1,015 

82 

620 

 

39 

64 

Total

 $

10,692 

 $

7,019 

 $

1,623 

 $

8,642 

 $

303 

 $

9,843 

 $

9,291 

 $

357 

 $

720 

 

19


 


 

 

 

 

 

Average Recorded Investment

June 31, 2012

Unpaid Contractual Principal Balance

Recorded investment with no allowance

Recorded Investment with allowance

Total Recorded Investment

Related Allowance

Quarter To Date

Year To Date

Interest Paid

Interest Accrued

Commercial

Commercial and industrial

 $

4,795 

 $

374 

 $

3,436 

 $

3,810 

 $

167 

 $

3,792 

 $

4,318 

 $

30 

 $

180 

Non-farm, non-residential real estate

3,203 

1,219 

1,219 

1,215 

1,978 

66 

123 

Construction and development

719 

719 

719 

53 

719 

670 

37 

36 

Other Commercial

1,379 

1,379 

1,379 

3,107 

1,379 

134 

45 

Commercial total

10,096 

1,593 

5,534 

7,127 

220 

8,833 

8,345 

267 

384 

Retail

Single family residential

3,418 

2,344 

637 

2,981 

105 

1,249 

3,018 

66 

157 

Other retail

Retail total

3,418 

2,344 

637 

2,981 

105 

1,249 

3,018 

66 

157 

Total

 $

13,514 

 $

3,937 

 $

6,171 

 $

10,108 

 $

325 

 $

10,082 

 $

11,363 

 $

333 

 $

541 

 

 

Impaired Loans.  Loans are considered impaired when, based on current information and events, it is probable the Corporation will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. 

 

Troubled Debt Restructurings.  Included in certain categories of impaired loans are certain loans that have been modified in a troubled debt restructuring where economic concessions have been granted to borrowers who have experienced financial difficulties.  These concessions typically result from our loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions.  Modifications of terms for our loans and their inclusion as troubled debt restructurings are based on individual facts and circumstances.  Loan modifications that are included as troubled debt restructurings may involve either an increase or reduction of the interest rate, extension of the term of the loan, or deferral of principal or interest payments, regardless of the period of the modification.  All of the loans identified as troubled debt restructuring were modified as a result of financial stress of the borrower.  In order to determine if a borrower is experiencing financial difficulty, an evaluation is performed to determine the probability that the borrower will be in payment default on any of its debt in the foreseeable future with the modification.  This evaluation is performed under the Corporation’s internal underwriting policy.

           

When the Corporation modifies loans in a troubled debt restructuring, the Corporation evaluates any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan or lease agreement, or use the current fair value of the collateral, less selling costs for collateral dependent loans. If the Corporation determines that the value of the modified loan is less than the recorded investment in the loan, impairment is recognized through an allowance estimate or a charge-off to the allowance.  In periods subsequent to modification, the Corporation evaluates all troubled debt restructuring, including those that have payment defaults, for possible impairment and recognize impairment through the allowance.

 

During the six months ended June 30, 2013, certain loans were modified in troubled debt restructurings, where economic concessions were granted to borrowers consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  There were no troubled debt restructuring loans that subsequently defaulted during the six months ended June 30, 2013, 2012 or year ended December 31, 2012.  Presented below, segregated by class of loans, are troubled debt restructurings that occurred during the three and six month periods ended June 30, 2013, 2012 and year ended December 31, 2012 (dollars in thousands):

 

 

20


 


 

 

 

 

 

Three Months Ended June 30, 2013

Post-

Modifications

Net Charge-offs

Number of

Outstanding

Resulting from

(dollars in thousands)

Loans

Balance

Modifications

Retail:

  Single family residential

                        1

 $                     36

 $                            5

  Consumer

                        2

                          4

 

 

 

 

Total trouble debt restructurings

                        3

 $                     40

 $                            5

 

 

 

Six Months Ended June 30, 2013

Post-

Modifications

Net Charge-offs

Number of

Outstanding

Resulting from

Loans

Balance

Modifications

Retail:

  Single family residential

                        2

 $                   168

 $                            5

  Consumer

                        2

                          4

                               -

Total trouble debt restructurings

                        4

 $                   172

 $                            5

 

Year Ended December 31, 2012

Post-

Modification

Net Charge-offs

Number of

Outstanding

Resulting from

Loans

Balance

Modifications

Commercial:

  Commercial and industrial

                 1

 $                8

 $                     -

  Nonfarm, non-residential real estate

                 1

                361

                        -

Retail:

  Consumer

                 1

                   3

                        -

  Single family residential

                 3

                237

                        -

Total trouble debt restructurings

                 6

 $             609

 $                     -

 

Three Months Ended June 30, 2012

Post-

Modifications

Net Charge-offs

Number of

Outstanding

Resulting from

(dollars in thousands)

Loans

Balance

Modifications

Retail:

Single family residential

2

 $                   158

 $                             -

 

 

 

 

Total trouble debt restructurings

2

 $                   158

 $                             -

 

21


 


 

 

 

 

 

Six Months Ended June 30, 2012

Post-

Modifications

Net Charge-offs

Number of

Outstanding

Resulting from

Loans

Balance

Modifications

Commercial:

  Commercial and industrial

3

 $

554 

 $

197 

Retail:

  Single family residential

2

158 

Total trouble debt restructurings

5

 $

712 

 $

197 

 

Loans retain their accrual status at the time of their modification.  As a result, if a loan is on non-accrual status at the time it is modified, it stays as non-accrual status, and if a loan is on accrual status at the time of the modification, it generally stays on accrual status.  Commercial and consumer loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator of possible future default.  If loans modified in a troubled debt restructuring subsequently default, the Corporation evaluates the loan for possible further impairment.  The allowance for loan and lease losses (“ALLL”) may be increased, adjustments may be made in the allocation of the allowance or partial charge-offs may be taken to further write-down the carrying value of the loan.  The Corporation considers a loan in default when it is 90 days or more past due or transferred to nonaccrual status. 

 

Credit Quality Indicators. As part of the ongoing monitoring of the credit quality of the Corporation’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) net charge-offs, (iv) non-performing loans  and (v) the general economic conditions in the State of Tennessee.

 

The Corporation uses a risk grading matrix to assign a risk grade to each of its commercial loans.  Loans are graded on a scale of 1 through 8.  A description of the general characteristics of the eight risk grades is as follows:

 

Risk Rating 1              Minimal Risk

 

General Characteristics:

Risk Rating 2             Modest Risk

 

General Characteristics:

22


 


 

 

 

 

Risk Rating 3             Average Risk

 

General Characteristics:

 

Risk Rating 4              Acceptable Risk

 

General Characteristics:

 

Risk Rating 5              Pass / Watch 

 

General Characteristics:

 

Loans considered for this risk rating require a heightened level of supervision. 

23


 


 

 

 

 

 

A) Transitional, Event Driven – This category of risk rated 5 loans captures responses to early warning signals from a relationship and, therefore, signifies a specific, event-driven, transitional credit grade. The event is generally something unplanned or unexpected such as a death, a disaster, the loss of a major client, product line, or key employee; divorce, or health condition of the owner or key management person. This category may be used in transitional upgrades as well as transitional downgrades of credit relationships.  Under these criteria, this category necessitates a plan of action to either upgrade the credit to a “Pass” rating (i.e., Risk Rating 1-4), downgrade the credit to a criticized asset, or exit the relationship within six months.

 

B) Ongoing Supervision Warranted - This category may also be utilized to identify loans having inherent characteristics which warrant more than the normal level of supervision.  Loans meeting these criteria may include larger, more complex loans with unusual structures.  Loans, which, due to structure or nature of the collateral require above average servicing, may also be considered for this risk rating.  Unlike other criteria listed previously for this category, these particular characteristics tend not to be one-time or transitional in nature; therefore, these loans may be expected to remain in this risk rating category longer than six months.  A loan might remain in this risk rating category for its life or until the characteristic warranting the rating can be eliminated or effectively mitigated.

           

Risk Rating 6              Special Mention

 

A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

General Characteristics:

 

24


 


 

 

 

 

 

Risk Rating 7             Substandard

 

A substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

 

General Characteristics:

 

 

 

Risk Rating 8       Doubtful

 

An asset classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

General Characteristics:

 

25


 


The following tables present risk grades and classified loans by class of commercial loan in the Corporation’s portfolios as of June 30, 2013 and December 31, 2012 (dollars in thousands):

 

 

June 30, 2013

Commercial Loan Portfolio:  Credit risk profile by internally assigned grade

Commercial and Industrial

Non-Farm, Non-Residential Real Estate

Construction and Development

Commercial Loans Secured by Residential Real Estate

All Other Commercial

Commercial Loan Totals

  Pass

 $

82,429 

 $

171,615 

 $

39,207 

 $

22,197 

 $

15,287 

 $

330,735 

Special mention

2,255 

3,649 

386 

6,290 

  Substandard

807 

1,861 

509 

1,639 

184 

5,000 

  Doubtful

1,076 

1,327 

2,403 

Totals

 $

86,567 

 $

177,125 

 $

39,716 

 $

24,222 

 $

16,798 

 $

344,428 

Retail Loan Portfolio:  Credit risk profiles based on delinquency status classification

Consumer

Single Family Residential**

Other Retail

Retail Loan Totals

  Performing

 $

10,938 

 $

195,390 

 $

25,584 

 $

231,912 

  Non-performing*

13 

3,137 

111 

                   3,261 

Totals

 $

10,951 

 $

198,527 

 $

25,695 

 $

235,173 

December 31, 2012

Commercial Loan Portfolio:  Credit risk profile by internally assigned grade

Commercial and Industrial

Non-Farm, Non-Residential Real Estate

Construction and Development

Commercial Loans Secured by Residential Real Estate

Other Commercial

Commercial Loan Totals

  Pass

 $

81,560 

 $

164,290 

 $

35,543 

 $

21,660 

 $

22,857 

 $

325,910 

  Special mention

269 

815 

98 

398 

1,580 

  Substandard

726 

2,460 

682 

1,925 

187 

5,980 

  Doubtful

1,076 

1,379 

2,455 

Totals

 $

83,631 

 $

167,565 

 $

36,323 

 $

23,983 

 $

24,423 

 $

335,925 

Retail Loan Portfolio:  Credit risk profiles based on delinquency status classification

Consumer

Single Family Residential**

Other Retail

Retail Loan Totals

  Performing

 $

11,610 

 $

192,808 

 $

23,131 

 $

227,549 

  Non-performing*

11 

3,541 

133 

3,685 

Totals

 $

11,621 

 $

196,349 

 $

23,264 

 $

231,234 

*Loans are classified as non-performing loans and are automatically placed on non-accrual status once they reach 90 days past due.  For the purposes of this calculation,

      all loans rated at or below Substandard (RR7) are classified as non-performing.

**Single-family residential loans includes first mortgages, closed-end second mortgages, residential construction loans and home equity lines of credit.

 

 

26


 


Allowance for Loan and Lease Losses. The ALLL is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The Corporation’s ALLL methodology includes allowance allocations calculated in accordance with ASC Topic 310, “Receivables” (“ASC Topic 310”), and allowance allocations calculated in accordance with ASC Topic 450, “Contingencies” (“ASC Topic 450”).  Accordingly, the methodology is based on historical loss experience by type of credit and internal risk grade, specific homogeneous risk pools and specific loss allocations, with adjustments for current events and conditions. The Corporation’s process for determining the appropriate level of the ALLL is designed to account for credit deterioration as it occurs. The provision for loan losses reflects loan quality trends, including the levels of and trends related to non-accrual loans, past due loans, potential problem loans, criticized loans and net charge-offs or recoveries, among other factors. The provision for loan losses also reflects the totality of actions taken on all loans for a particular period.  Therefore, the amount of the provision reflects not only the necessary increases in the ALLL related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowances for specific loans or loan pools. 

 

The level of the allowance reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Corporation’s control, including, among other things, the performance of the Corporation’s loan portfolio, the economy, and changes in interest.

 

The Corporation’s ALLL consists of three elements: (i) specific valuation allowances determined in accordance with ASC Topic 310 based on probable losses on specific loans; (ii) historical valuation allowances determined in accordance with ASC Topic 450 based on historical loan loss experience for loans with similar characteristics and trends, adjusted, as necessary, to reflect the impact of current conditions; and (iii) general valuation allowances determined in accordance with ASC Topic 450 based on general economic conditions and other qualitative risk factors both internal and external to the Corporation. 

 

The allowances established for probable losses on specific loans are based on a regular analysis and evaluation of problem loans. Loans are classified based on an internal credit risk grading process that evaluates, among other things: (i) the obligor’s ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. This analysis is performed at the relationship manager level for all commercial loans. When

a loan has an assigned risk rating of 8 (Doubtful) or higher, a special assets officer analyzes the loan to determine whether the loan is impaired and, if impaired, the need to specifically allocate a portion of the ALLL to the loan. Specific valuation allowances are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things.

 

27


 


 

 

 

 

Historical valuation allowances are calculated based on the historical loss experience of specific types of loans and the internal risk grade of such loans at the time they were charged-off. The Corporation calculates historical loss ratios for pools of similar loans with similar characteristics based on the proportion of actual charge-offs experienced to the total population of loans in the pool. The historical loss ratios are updated quarterly based on actual charge-off experience.  A historical valuation allowance is established for each pool of similar loans based upon the product of the historical loss ratio and average balance of the loans in the pool. The Corporation’s pools of similar loans include similarly risk-graded groups of commercial and industrial loans, commercial real estate loans, consumer real estate loans and consumer and other loans.

           

The components of the general valuation allowance include (i) the additional reserves allocated to specific loan portfolio segments as a result of applying an environmental risk adjustment factor to the base historical loss allocation and (ii) the additional reserves that are not allocated to specific loan portfolio segments including allocations for groups of similar loans with risk characteristics that exceed certain concentration limits established by management.

 

There is an inherent imprecision in calculating the specific portion of the ALLL.  Therefore, a factor has been added to the allocation of each of the identified segments of the loan portfolio to account for the imprecision.

 

Included in the general valuation allowances are allocations for groups of similar loans with risk characteristics that exceed certain concentration limits established by management. Concentration risk limits have been established, among other things, for certain industry concentrations, large balance and highly leveraged credit relationships that exceed specified risk grades, and loans originated with policy exceptions that exceed specified risk grades.

 

The ALLL is maintained at a level considered adequate to provide for the losses that can be reasonably anticipated.  Management’s periodic evaluation of the adequacy of the allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors.  This evaluation is inherently subjective as it requires material estimates that may be susceptible to change. 

 

The following tables summarize the allocation in the ALLL by loan segment for the three and six months ended June 30, 2013 and June 30, 2012 and the year ended December 31, 2012 (dollars in thousands):

 

Residential

Consumer and

Commercial

Real Estate

Other Retail

Totals

Beginning ALLL balance - 3/31/13

 $               7,340

 $               1,143

 $                  174

 $               8,657

  Less: Charge-offs

                       (1)

                          -

                       (1)

                       (2)

  Add: Recoveries

                         3

                         4

                          -

                         7

  Add: Provisions

                   (179)

                     158

                       21

                         -

Ending ALLL balance -6/30/13

 $               7,163

 $               1,305

 $                  194

 $               8,662

Residential

Consumer and

Commercial

Real Estate

Other Retail

Totals

Beginning ALLL balance - 12/31/12

 $               7,528

 $               1,109

 $                  172

 $               8,809

  Less: Charge-offs

                   (145)

                     (12)

                     (15)

                   (172)

  Add: Recoveries

                       13

                         4

                         8

                       25

  Add: Provisions

                   (233)

                     204

                       29

                         -

Ending ALLL balance -6/30/13

 $               7,163

 $               1,305

 $                  194

 $               8,662

Residential

Consumer and

Commercial

Real Estate

Other Retail

Totals

Beginning ALLL balance -3/31/12

 $               7,008

 $               1,521

 $                  170

 $               8,699

  Less: Charge-offs

                   (516)

                     (41)

                          -

                   (557)

  Add: Recoveries

                     108

                         1

                         1

                     110

  Add: Provisions

                     449

                       83

                     (12)

                     520

Ending ALLL balance -6/30/12

 $               7,049

 $               1,564

 $                  159

 $               8,772

 

28


 


 

 

 

 

 

Residential

Consumer and

Commercial

Real Estate

Other Retail

Totals

Beginning ALLL balance -12/31/11

 $               6,895

 $               2,113

 $                  192

 $               9,200

  Less: Charge-offs

                (1,532)

                   (147)

                       (5)

                (1,684)

  Add: Recoveries

                     131

                         2

                         3

                     136

  Add: Provisions

                  1,555

                   (404)

                     (31)

                  1,120

Ending ALLL balance -6/30/12

 $               7,049

 $               1,564

 $                  159

 $               8,772

 

Residential

Consumer and

Commercial

Real Estate

Other Retail

Totals

Beginning ALLL balance - 1/1/12

 $               6,895

 $               2,113

 $                  192

 $               9,200

  Less: Charge-offs

                (1,690)

                   (176)

                     (19)

                (1,885)

  Add: Recoveries

                     364

                         2

                         8

                     374

  Add: Provisions

                  1,959

                   (830)

                       (9)

                  1,120

Ending ALLL balance - 12/31/12

 $               7,528

 $               1,109

 $                  172

 $               8,809

 

The following tables detail the amount of the ALLL allocated to each portfolio segment as of June 30, 2013, December 31, 2012 and June 30, 2012, disaggregated on the basis of the Corporation’s impairment methodology (dollars in thousands):

Residential

Consumer and

June 30, 2013

Commercial

Real Estate

Other Retail

Totals

Loans individually evaluated for impairment

 $                  464

 $                  172

 $                       -

 $                  636

Loans collectively evaluated for impairment

                  6,699

                  1,133

                     194

                  8,026

Total

 $               7,163

 $               1,305

 $                  194

 $               8,662

Residential

Consumer and

December 31, 2012

Commercial

Real Estate

Other Retail

Totals

Loans individually evaluated for impairment

 $                  221

 $                    82

 $                       -

 $                  303

Loans collectively evaluated for impairment

                  7,307

                  1,027

                     172

                  8,506

Total

 $               7,528

 $               1,109

 $                  172

 $               8,809

Residential

Consumer and

June 30, 2012

Commercial

Real Estate

Other Retail

Totals

Loans individually evaluated for impairment

 $                  220

 $                  105

 $                       -

 $                  325

Loans collectively evaluated for impairment

                  6,829

                  1,459

                     159

                  8,447

Total

 $               7,049

 $               1,564

 $                  159

 $               8,772

 

 

 

29


 


 

 

The following tables show loans related to each balance in the ALLL by portfolio segment and disaggregated on the basis of the Corporation’s impairment methodology (dollars in thousands):

 

 

Residential

Consumer and

June 30, 2013

Commercial

Real Estate

Other Retail

Totals

Loans individually evaluated for impairment

 $               8,487

 $                  903

 $                       -

 $               9,392

Loans collectively evaluated for impairment

              335,941

              197,624

                36,646

              570,209

Ending Balance

 $           344,428

 $           198,527

 $             36,646

 $           579,601

`

Residential

Consumer and

December 31, 2012

Commercial

Real Estate

Other Retail

Totals

Loans individually evaluated for impairment

 $               7,627

 $               1,015

 $                       -

 $               8,642

Loans collectively evaluated for impairment

              328,298

              195,334

                34,885

              558,517

Ending Balance

 $           335,925

 $           196,349

 $             34,885

 $           567,159

Residential

Consumer and

June 30, 2012

Commercial

Real Estate

Other Retail

Totals

Loans individually evaluated for impairment

 $               7,127

 $               2,981

 $                       -

 $             10,108

Loans collectively evaluated for impairment

              285,260

              209,682

                13,637

              508,579

Ending Balance

 $           292,387

 $           212,663

 $             13,637

 $           518,687

 

 

 

NOTE 6 – BORROWED FUNDS

 

The Corporation is a party to the Blanket Agreement for Advances and Security Agreement, dated June 20, 2006 (the “Blanket Agreement”), with the FHLB of Cincinnati.  Advances made to the Corporation under the Blanket Agreement are collateralized by the FHLB stock and qualifying residential mortgage loans totaling 150% of the outstanding amount borrowed. These collateralization matters are outlined in the Blanket Agreement.  The advance matures at September 2013 with an interest rate of 2.61%. 

 

The Corporation also has a Cash Management Advance Line of Credit Agreement (the “CMA”), dated June 21, 2010, with the FHLB.  The CMA is a component of the Blanket Agreement.  The purpose of the CMA is to assist with short-term liquidity management.  Under the terms of the CMA, the Corporation may borrow a maximum of $40 million, selecting a variable rate of interest for up to 90 days or a fixed rate for a maximum of 30 days.  There were no borrowings outstanding under the CMA as of June 30, 2013 or December 31, 2012.

 

NOTE 7 – POST-RETIREMENT BENEFIT PLAN

Six months ended

(dollars in thousands)

June 30, 2013

June 30, 2012

Service cost

 $

86 

 $

46 

Interest cost

240 

184 

Amortization of net loss

47 

Net periodic pension cost

 $

373 

 $

230

 

            The Corporation amended its defined benefit post-retirement health care plan subsequent to December 31, 2012.  Effective July 1, 2013, employees retiring after that date are not eligible to receive post-retirement medical insurance coverage.  The Corporation will pay qualifying employees a retirement bonus equal to $20,000 to employees (i) who were hired prior to March 20, 2007; (ii) who retire on or after July 1, 2013; (iii) who are at least age 59 ½ at the time of retirement; and (iv) who have at least twenty-five years of service.  The bonus will be paid in a lump sum cash payment within sixty days after retirement.  The change has resulted in a negative plan amendment of $2.6 million. 

 

Current retirees who retired prior to July 1, 2007 will retain their insurance coverage under the current plan structure as of March 30, 2013.  For employees retiring between July 1, 2007 and June 30, 2013 the Corporation made changes to eligibility and the amounts of required premiums based on age and years of service at the time of retirement.

 

The Corporation contributed approximately $111,000 and $105,000 to the plan for the six month periods ending June 30, 2013 and 2012, respectively.

 

The following tables provide further information about the plan for the six months ended June 30, 2012 and year ended December 31, 2012 (dollars in thousands):

 

 

 

30


 


 

 

 

 

 

 

 

 

Post Retirement Benefits

 

June 30, 2013

December 31, 2012

Change in benefit obligation

Benefit obligation at beginning of period

 $

7,421 

 $

4,572 

Service Cost

86 

91 

Interest Cost

240 

351 

Plan participants contributions

161 

105 

Actuarial loss

2,616 

Benefits paid

(272)

(314)

Plan amendment

(2,665)

Benefit obligation at end of period

 $

4,971 

 $

7,421 

 

 

June 30, 2012

December 31, 2012

Change in plan assets

Fair value of plan assets at beginning of period

 $

-   

 $

-   

Employer contribution

111 

209 

Plan participant contributions

161 

105 

Benefits paid

(272)

(314)

Fair value of plan assets at end of  period

 $

-   

 $

-   

 

 

June 30, 2013

December 31, 2012

Funded status

 $

(4,971)

 $

(7,421)

Unrecognized net actuarial loss

2,873 

2,920 

Accrued benefit cost recorded in accrued liabilities

 $

(2,098)

 $

(4,501)

 

Amounts recognized in AOCI not yet recognized as components of net periodic benefit cost consist of:

 

 

 

June 30, 2013

 

December 31, 2012

Unrecognized net actuarial loss

 $

2,873 

 $

2,920 

Unrecognized prior service credit

2,665 

-   

Total (before tax effects)

 $

5,538 

 $

2,920 

 

 

June 30, 2013

December 31, 2012

A reconciliation of other comprehensive income is as follows:

Other comprehensive income at beginning of year

 $

2,920 

 $

305 

Amortization of net loss included in net periodic benefit cost

(47)

Net actuarial loss during the period

2,615 

Unrecognized prior service credit

2,665 

 

 

 $

5,538 

 $

2,920 

 

 

NOTE 8 – RECENT ACCOUNTING PRONOUNCEMENTS

           

 

 

 

 

31


 


 

 

 

 

ASU 2013-02, “Comprehensive Income (Topic 220) – Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 amends recent guidance related to the reporting of comprehensive income to enhance the reporting of reclassifications out of accumulated other comprehensive income. ASU 2013-02 became effective for the Corporation on January 1, 2013 and did not have a significant impact on the Corporation’s financial statements. See Note 2 – Other Comprehensive Income (Loss).

 

 

ASU 2013-10, “Derivatives and Hedging (Topic 815) – Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes.” ASU 2013-10 permits the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to interest rates on direct Treasury obligations of the U.S. government and the London Interbank Offered Rate (“LIBOR”). ASU 2013-10 is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013 and is not expected to have a significant impact on the Corporation’s financial statements.

 

ASU 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax loss, or a Tax Credit Carryforward Exists (Topic 740-10) – a consensus of the FASB Emerging Issues Task Force.”  ASU 2013-11 provides guidance on financial statement presentation of an unrecognized tax benefit when a net operating loss (NOL) carryforward, a similar tax loss, or a tax credit carryforward exists.  The objective is to eliminate diversity in practice resulting from a lack of guidance on this topic.  ASU 2013-11 is effective for the Corporation after December 15, 2013 and is not expected to have a significant impact on the Corporation’s financial statements.

 

 

 

 

 

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements contained in this report may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements may be identified by, among other things, the use of forward-looking terminology such as “could,” “would,” “expect,” “believe,” “intend,”  “may,” “will,” “can,” or “should” or future or conditional verb tenses, and variations or  negatives of such terms.  These forward-looking statements include, without limitation, those relating to the Corporation’s valuation methodologies, contributions to the Corporation’s post-retirement benefit plan and returns on the plan’s assets, characterization of accrual and non-accrual loans, concessions granted for troubled debt restructurings, impairment of securities, repayment of loans, loan portfolio concentrations, fair value of impaired loans, satisfaction of capital adequacy requirements, payments on advances from the FHLB, risk rating classifications of loans, calculation of our ALLL, adequacy of traditional sources of cash generated from operating activities to meet liquidity needs, the realization of deferred income tax assets and the impact of remedial actions to address the material weaknesses in internal control over financial reporting.  We caution you not to place undue reliance on such forward-looking statements in this report because results could differ materially from those anticipated due to a variety of factors.  These factors include, but are not limited to, conditions in the financial market, liquidity, the sufficiency of our ALLL, economic conditions in the communities in the States of Tennessee and Alabama where the Corporation does business, the impact of government regulation and supervision, interest rate risk, including changes in monetary policy and fluctuating interest rates, the Corporation’s ability to attract and retain key personnel, competition from other financial services providers, recent legislation and regulations impacting service fees, the Corporation’s ability to pay dividends, the availability of additional capital on favorable terms, the Corporation’s ability to adapt its products and services to evolving industry standards and consumer preferences, security breaches and other disruptions and other factors detailed from time to time in our filings with the Securities and Exchange Commission (the “SEC”). We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this report.

 

 

 

32


 


EXECUTIVE OVERVIEW

 

 

 

 

At June 30, 2013, the consolidated total assets of the Corporation were $1.1 billion, its consolidated total loans were $579.6 million, its total deposits were $921.7 million and its total shareholders' equity was $107.5 million.  The Corporation’s loan portfolio at June 30, 2013 reflected an increase of $12.4 million, or 2.2%, compared to December 31, 2012.  Total deposits decreased $11.1 million, or 1.2%, and shareholders’ equity decreased by 6.2% during the first six months of 2013. 

 

Financial Condition

 

Average earning assets for the quarter ended June 30, 2013 increased 4.9%, or $46.3 million, from average earning assets for the quarter ended December 31, 2012.  Average overnight investments for the quarter ended June 30, 2013 decreased 4.1% compared to the quarter ended December 31, 2012.  Average investment securities for the quarter ended June 30, 2013 increased 4.0% compared to the quarter ended December 31, 2012.  Average total assets increased 4.1% or $43.1 million, from $1.054 billion for the quarter ended December 31, 2012 to $1.097 billion for the quarter ended June 30, 2013. 

 

Securities

 

Available-for-sale securities are an integral part of the asset/liability management process of the Corporation.  Accordingly, they represent an important source of liquidity available to fund loans and accommodate asset reallocation strategies dictated by changes in the Corporation’s operating and tax plans, shifting yield spread relationships and changes in configuration of the yield curve.  At June 30, 2013, the Corporation's investment securities portfolio had $347.0 million of available-for-sale securities, which are valued at fair market value, and $29.9 million of held-to-maturity securities, which are valued at cost on the balance sheet. These compare to $345.7 million of available-for-sale securities and $31.8 million of held-to-maturity securities as of December 31, 2012. 

 

Loans and Loan Losses

 

The loan portfolio is the largest component of earning assets for the Corporation and, consequently, provides the largest amount of revenue for the Corporation.  The loan portfolio also contains the highest exposure to risk as a result of the possibility of unexpected deterioration in the credit quality of borrowers.  When analyzing potential loans, management of the Corporation assesses both interest rate objectives and credit quality objectives in determining whether to make a given loan and the appropriate pricing for that loan.  All loans are expected to be repaid from cash flow or proceeds from the sale of selected assets of the borrowers.  Collateral requirements for the loan portfolio are based on credit evaluation of the borrowers.

 

Loan volume increased in the first six months of 2013 with total loans increasing by $12.4 million, or 2.2%, during the six-month period.  Commercial loans increased by $8.5 million, or 2.5%, in the same period, and the retail portfolio decreased by $3.9 million, or 1.7%.  At $579.6 million, total loans outstanding increased by $60.9 million, or 11.7%, at June 30, 2013 compared to June 30, 2012.  Loan demand has shown an improvement during the six months ended June 30, 2013, especially in the commercial portfolio.  

 

The Corporation continues to reserve more heavily against its construction and development portfolio than any other segment of the commercial portfolio, given the comparatively high level of losses that have been incurred within this segment of the portfolio over the previous year.  Additionally, higher reserves are being placed against property types which are believed to be higher risk, such as retail and multi-family real estate.

 

Loans identified with losses by management are promptly charged off. Furthermore, consumer loan accounts are charged off automatically based on regulatory requirements.

 

 

 

33


 


 

 

 

 

The ALLL is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The Corporation’s ALLL methodology includes allowance allocations calculated in accordance with ASC Topic 310, and allowance allocations calculated in accordance with ASC Topic 450.  Accordingly, the methodology is based on historical loss experience by type of credit and internal risk grade, specific homogeneous risk pools and specific loss allocations, with adjustments for current events and conditions. The Corporation’s process for determining the appropriate level of the ALLL is designed to account for credit deterioration as it occurs. The provision for loan losses reflects loan quality trends, including the levels of and trends related to non-accrual loans, past due loans, potential problem loans, classified and criticized loans and net charge-offs or recoveries, among other factors. The provision for loan losses also reflects the totality of actions taken on all loans for a particular period. In other words, the amount of the provision reflects not only the necessary increases in the ALLL related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowances for specific loans or loan pools. See Note 5 - Loans in the accompanying notes to consolidated financial statements included elsewhere in this report for further details regarding the Corporation’s methodology for estimating the appropriate level of the ALLL.

 

Collectability.  A formal process is in place to enhance control over the underwriting of loans and to monitor loan collectability.  This process includes education and training of personnel about the Corporation's loan policies and procedures, assignment of credit analysts to support lenders, timely identification of loans with adverse characteristics, control of corrective actions and objective monitoring of loan reviews.  The Special Assets Department of the Corporation identifies and monitors assets that need special attention.  At June 30, 2013, this process identified loans totaling $6.3 million that were classified as other assets especially mentioned compared to loans totaling $1.6 million at December 31, 2012.  Loans totaling $5.0 million were classified as substandard at June 30, 2013, compared to loans totaling $6.0 million at December 31, 2012.  Loans totaling $2.5 million were classified as doubtful at June 30, 2013 and December 31, 2012.

 

             Loans having average recorded investments of $9.6 million and $9.9 million at June 30, 2013 and December 31, 2012, respectively, have been identified as impaired.  Nonaccrual loans amounting to $6.5 million and $8.1 million at June 30, 2013 and December 31, 2012, respectively, were not accruing interest. 

           

Deposits

 

            The Corporation does not have any foreign offices and all deposits are serviced in its 19 domestic offices.  The Corporation's average deposits increased 5.5% during the first six months of 2013 compared to an increase of 8.2% in the first six months of 2012.  Average total noninterest-bearing deposits were 17.8% of total deposits at June 30, 2013, contributing to the Corporation's low cost of deposits, compared to 16.8% at December 31, 2012.

 

 

Regulatory Requirements for Capital

 

The Corporation and First Farmers and Merchants Bank, the Corporation’s sole direct subsidiary (the “Bank”), are subject to federal regulatory capital adequacy standards.  Failure to meet capital adequacy requirements could result in certain mandatory, and possibly additional discretionary, actions by regulators that could have a direct material adverse effect on the financial condition of the Corporation and the Bank.  Federal regulations require the Corporation and the Bank to meet specific capital adequacy guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.  The capital classification is also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

 

            Under federal regulatory standards, to be “well-capitalized,” the Corporation’s and the Bank’s Tier 1 Risk-Based Capital Ratio (ratio of Tier 1 Capital to risk-weighted assets) must be at least 6%, its Total Risk-Based Capital Ratio (ratio of total capital to risk-weighted assets) must be at least 10%, and its Tier 1 Leverage Capital Ratio (ratio of Tier 1 Capital to average assets) must be at least 5%.  Equity capital (net of certain adjustments for intangible assets and investments in non-consolidated subsidiaries and certain classes of preferred stock) and other certain equity-like instruments are considered Tier 1 Capital.  Tier 2 Capital consists of core capital plus supplementary or temporary capital such as subordinated debt, some types of preferred stock, and a defined percentage of the ALLL

 

34


 


 

 

 

 

            As of June 30, 2013, the Bank's Tier 1 Risk-Based Capital Ratio, Total Risk-Based Capital Ratio and Tier 1 Leverage Capital Ratios were 14.1%, 15.4%, and 9.2%, respectively, compared to 14.2%, 15.5%, and 9.4% at December 31, 2012. At June 30, 2013, the Corporation's Tier 1 Risk-Based Capital Ratio, Total Risk-Based Capital Ratio and Tier 1 Leverage Capital Ratios were 14.5%, 15.7% and 9.4%, respectively, compared to 14.5%, 15.8%, and 9.7% at December 31, 2012.  Management believes, as of June 30, 2013, that the Corporation and the Bank each met all capital adequacy requirements to which they are subject.

 

Liquidity and Capital Resources

 

            Most of the capital needs of the Corporation historically have been financed with retained earnings and deposits received.

 

            The Corporation and the Bank are subject to Tennessee statutes and regulations that impose restrictions on the amount of dividends that may be declared.  Furthermore, any dividend payments are subject to the continuing ability of the Corporation to maintain its compliance with minimum federal regulatory capital requirements and to retain its characterization under federal regulations as a “well-capitalized” institution.  The Corporation’s Board of Directors has adopted a liquidity policy that outlines specific liquidity target balances.  Compliance with this policy is reviewed quarterly by the Corporation’s Asset/Liability Committee and results are reported to the Corporation’s Board of Directors.

 

The Corporation’s formal asset and liability management process is used to manage interest rate risk and assist management in maintaining reasonable stability in the gross interest margin as a result of changes in the level of interest rates and/or the spread relationships among interest rates.  The Corporation uses an earnings simulation model to evaluate the impact of different interest rate scenarios on the gross margin.  Each quarter, the Corporation’s Asset/Liability Committee monitors the relationship of rate sensitive earning assets to rate sensitive interest-bearing liabilities (interest rate sensitivity), which is the principal factor in determining the effect that fluctuating interest rates will have on future net interest income.  Rate sensitive earning assets and interest bearing liabilities are financial instruments that can be repriced to current market rates within a defined time period.

 

Management believes that the Corporation’s traditional sources of cash generated from operating activities are adequate to meet the liquidity needs for normal ongoing operations; however, the Corporation also has access to additional liquidity, if necessary, through additional advances from the FHLB or the CMA with the FHLB. The borrowings from the FHLB have been used generally for investment strategies to enhance the Corporation’s portfolio. At June 30, 2013, the Corporation had $78.3 million in borrowing capacity. 

 

Critical Accounting Policies

 

The accounting principles the Corporation follows and the methods of applying these principles conform with GAAP and with general practices within the banking industry.  In connection with the application of those principles, the Corporation’s management has made judgments and estimates that with respect to the determination of the ALLL and the recognition of deferred income tax assets, have been critical to the determination of the Corporation’s financial position, results of operations and cash flows. 

 

Allowance for Loan and Lease Losses

 

           The Corporation’s management assesses the adequacy of the ALLL prior to the end of each month and prepares a more formal review quarterly to assess the risk in the Corporation's loan portfolio.  This assessment includes procedures to estimate the allowance and test the adequacy and appropriateness of the resulting balance.  The ALLL represents calculated amounts for specifically identified credit exposure and exposures readily predictable by historical or comparative experience.  Even though this calculation considers specific credits, the entire allowance is available to absorb any credit losses.

 

35


 


 

 

 

 

           These calculated amounts are determined by assessing loans identified as not in compliance with loan agreements.  These loans are generally in two different risk groups.  One group consists of unique loans (commercial loans, including those loans considered impaired), and the second group consists of pools of homogenous loans (generally retail and mortgage loans).  The calculation for unique loans is based primarily on risk rating grades assigned to each of these loans as a result of the Corporation’s loan management and review processes.  Each risk-rating grade is assigned a loss ratio, which is determined based on the experience of management, discussions with banking regulators and the independent loan review process.  The amount allocated for an impaired loan is based on estimated cash flows discounted at the loan's original effective interest rate or the underlying collateral value.  Historical data, including actual loss experience on specific types of homogenous loans, is used to allocate amounts for loans or groups of loans meeting the specified criteria.  Management has implemented procedures that give more detailed historical data by category of retail and consumer credit and performance characteristics to broaden the analysis and improve monitoring of potential credit risk.

 

           Criteria considered and processes utilized in evaluating the adequacy of the ALLL are:

 Existence and effect of any concentrations of credit.

 

           In assessing the adequacy of the ALLL, the risk characteristics of the entire loan portfolio are evaluated.  This process includes the judgment of the Corporation’s management, input from independent loan reviews and reviews that may have been conducted by Corporation regulators as part of their usual examination process.

 

 

Results of Operations

 

Total interest income for the six months ended June 30, 2013 was $18.7 million compared to $18.2 million for the six months ended June 30, 2012.  Interest and fees earned on loans and investments are the primary components of total interest income.  Interest and fees earned on loans were $14.3 million, an increase of approximately $328,000, or 2.4%, during the six months ended June 30, 2013 compared to the six months ended June 30, 2012.  Increased loan volume is the main reason for the increase in interest and fees earned on loans.  Interest earned on investment securities and other earning assets was $4.5 million, an increase of approximately $258,000, or 6.1%, during the six months ended June 30, 2013 compared to the six months ended June 30, 2012.

 

            Total interest expense in the six months ended June 30, 2013 was $1.6 million, a decrease of approximately $465,000, or 22.7%, compared to the six months ended June 30, 2012.  The lower interest rates for certificates of deposits and public funds during the second quarter of 2013 were the primary reason for the lower expense.  As a policy, budgeted financial goals are monitored on a quarterly basis by the Corporation’s Asset/Liability Committee, which reviews the actual dollar change in net interest income for different interest rate movements.  A negative dollar change in net interest income for a 12-month and 24-month period of less than 10.0% of net interest income given a 100 to 200 basis point shift in interest rates is considered an acceptable rate risk position.  The rate risk analysis for the 24-month period beginning July 1, 2013 and ending June 30, 2015 showed a worst-case potential change to net interest income, in the very unlikely event of a negative 100 basis point shift in interest rates, of 7.0%, or a decrease in net interest income of $2.3 million by the end of the period.

 

            Net interest income of the Corporation on a fully taxable equivalent basis is influenced primarily by changes in:

(1)          the volume and mix of earning assets and sources of funding;

(2)          market rates of interest; and

(3)          income tax rates.

 

            The impact of some of these factors can be controlled by management policies and actions.  External factors also can have a significant impact on changes in net interest income from one period to another.  Some examples of such factors are:

(1)          the strength of credit demands by customers;

(2)          Federal Reserve Board monetary policy; and

(3)          fiscal and debt management policies of the federal government, including changes in tax laws.

 

36


 


 

 

 

 

 

            The net interest margin, on a tax equivalent basis, at June 30, 2013, December, 31, 2012 and June 30, 2012, was 3.64%, 3.66% and 3.65%, respectively.  The decrease during the first six months of 2013 was due, in part, to lower rates on loans.

 

            No additions were made to the provision for loan losses in the second quarter of 2013, compared to additions of approximately $1.1 million in the second quarter of 2012.  This decrease was primarily because of the net charge-off ratios trending down.  During the six months ended June 30, 2013, net charge-offs were approximately $172,000, compared to $1.7 million for the six months ended June 30, 2012.

 

            Noninterest income was $6.0 million, a decrease of approximately $790,000, or 11.7%, during the six months ended June 30, 2013 compared to the six months ended June 30, 2012.  The gain on sales of securities for the six months ended June 30, 2013 and 2012 was approximately $829,000 and $2.2 million, respectively, which accounted for most of the decrease in noninterest income over the six-month periods.

 

            Noninterest expense, excluding the provision for loan losses, was $16.3 million in the six months ended June 30, 2013, an increase of approximately $100,000, or 0.6%, as compared to noninterest expense for the six months ended June 30, 2012.  An increase in salary and benefits was the primary contributor to the slightly higher noninterest expense.

           

Net income for the six months ended June 30, 2013 was $5.4 million, compared to $4.4 million for the six months ended June 30, 2012.  The Corporation earned $1.06 per share for the six months ended in June 30, 2013, compared to $0.83 per share for the six months ended June 30, 2012. 

 

Off-Balance Sheet Arrangements

 

The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit and stand-by letters of credit.  These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.  The contract or notional amounts of those instruments reflect the extent of involvement the Corporation has in those financial instruments.  Loan commitments are agreements to lend to a customer as long as there is not a violation of any condition established in the loan commitment contract.  Stand-by letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions.  The credit risk involved in issuing letters of credit is essentially the same as that involved in making a loan.

 

The total outstanding balance of loan commitments and stand-by letters of credit in the normal course of business at June 30, 2013 were $118.2 million and $11.7 million, respectively.

 

At June 30, 2013, the Corporation and the Bank did not have any off-balance sheet arrangements other than commitments to extend credit and stand-by letters of credit.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

 

During the six months ended June 30, 2013, there were no material changes in the quantitative and qualitative disclosures about market risk presented in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2012.

 

 

 

37


 


Item 4.  Controls and Procedures.

 

 

 

 

(a) Evaluation of Disclosure Controls and Procedures.  The Corporation, with the participation of its management, including the Corporation’s Chief Executive Officer and  Treasurer (principal financial officer), carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15e and 15d-15e under the Exchange Act) as of the end of the period covered by this report.  Based upon that evaluation and as of the end of the period covered by this report and the identification of material weaknesses in the Corporation’s internal control over financial reporting as described in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2012, the Corporation’s Chief Executive Officer and Treasurer (principal financial officer) concluded that the Corporation’s disclosure controls and procedures were not effective in ensuring that information required to be disclosed in its reports that the Corporation files or submits to the SEC under the Exchange Act is recorded, processed, summarized and reported on a timely basis.

 

(b) Changes in Internal Control Over Financial Reporting.  There has been no change in the Corporation's internal control over financial reporting that occurred during the second quarter of 2013 that has materially affected, or is reasonably likely to materially affect, the Corporation's internal control over financial reporting, except for the remediation efforts that management commenced during the second quarter of 2013 related to the material weaknesses in internal control over financial reporting identified as of December 31, 2012 and reported on in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2012. Following management’s determination of the material weaknesses, management promptly began taking the following remedial actions:

 

            Management anticipates that these remedial actions will strengthen the Corporation’s internal control over financial reporting and will, over time, address the material weaknesses that were identified as of December 31, 2012. The Corporation cannot provide any assurance that these remediation efforts will be successful or that the Corporation’s internal control over financial reporting will be effective as a result of these efforts.

 

 

 

38


 


 

 

 

 

PART II - OTHER INFORMATION

 

Item 1A. Risk Factors.

 

There have been no material changes in the risk factors previously disclosed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

 

The following table provides information regarding purchases of the Corporation’s common stock made by the Corporation during the second quarter of 2013:

 

CORPORATION’S PURCHASES OF EQUITY SECURITIES

Period

Total Number of Shares Purchased

Average Price Paid per Share

Total Number of Shares Purchased as
Part of Publicly Announced Plans or Programs

Maximum Number (or Approximate Dollar Value) of
Shares that May Yet Be Purchased Under the Plans or Programs

April 1 – April 30, 2013

-

-

-

-

May 1 – May 31, 2013

-

-

-

-

June 1 – June 30, 2013

  46,664

$23.00

-

-

Total

     46,664*

$23.00

-

-

         *Purchased through negotiated transactions with several third-party sellers.

 

 Item 5.  Other Information. 

 

Management made the decision to close the Chapel Hill, Tennessee Office effective October 11, 2013. All loan and deposit accounts will be moved to the Lewisburg, Tennessee office, which is approximately 15 miles from the Chapel Hill office.

 

Item 6.  Exhibits.

 

EXHIBIT

 

NUMBER

DESCRIPTION

3.1

Charter. (1)

3.2

Articles of Amendment to Charter. (1)

3.3

Second Amended and Restated By-laws. (2)

31.1

Certification of the Chief Executive Officer of First Farmers and Merchants Corporation Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of the Treasurer (principal financial officer) of First Farmers and Merchants Corporation Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32

Certification of the Chief Executive Officer and Treasurer (principal financial officer) of First Farmers and Merchants Corporation Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

39


 


 

 

101.INS

XBRL Instance Document.

101.SCH

XBRL Taxonomy Extension Schema Document.

101.CAL

XBRL Taxonomy Calculation Linkbase Document.

101.DEF

XBRL Taxonomy Definition Linkbase Document.

101.LAB

XBRL Taxonomy Label Linkbase Document.

101.PRE

XBRL Taxonomy Presentation Linkbase Document.

                              

 

(1)

  Incorporated by reference from the First Farmers and Merchants Corporation Amendment No. 1 to the Annual Report on Form 10-K/A for the year ended December 31, 2003, as filed with the Securities and Exchange Commission on May 7, 2004 (File Number 000-10972).

(2)

  Incorporated by reference from the First Farmers and Merchants Corporation Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 15, 2011 (File Number 000-10972).

 

 

 

 

 

40


 


 

 

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

FIRST FARMERS AND MERCHANTS CORPORATION

(Registrant)

 

 

 

 

Date             August 9, 2013                          

                   /s/ T. Randy Stevens                               

 

T. Randy Stevens, Chief Executive Officer

 

 

 

 

 

 

 

 

Date             August 9, 2013                                

                 /s/ Patricia P. Bearden                                     

 

Patricia P. Bearden, Treasurer (principal financial officer and principal accounting officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41


 


 

 

 

 

 

EXHIBIT

 

NUMBER

DESCRIPTION

3.1

Charter. (1)

3.2

Articles of Amendment to Charter. (1)

3.3

Second Amended and Restated By-laws. (2)

31.1

Certification of the Chief Executive Officer of First Farmers and Merchants Corporation Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of the Treasurer (principal financial officer) of First Farmers and Merchants Corporation Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32

Certification of the Chief Executive Officer and Treasurer (principal financial officer) of First Farmers and Merchants Corporation Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

XBRL Instance Document.

101.SCH

XBRL Taxonomy Extension Schema Document.

101.CAL

XBRL Taxonomy Calculation Linkbase Document.

101.DEF

XBRL Taxonomy Definition Linkbase Document.

101.LAB

XBRL Taxonomy Label Linkbase Document.

101.PRE

XBRL Taxonomy Presentation Linkbase Document.

                              

 

(1)

  Incorporated by reference from the First Farmers and Merchants Corporation Amendment No. 1 to the Annual Report on Form 10-K/A for the year ended December 31, 2003, as filed with the Securities and Exchange Commission on May 7, 2004 (File Number 000-10972).

(2)

  Incorporated by reference from the First Farmers and Merchants Corporation Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 15, 2011 (File Number 000-10972).

 

42