U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-KSB
(Mark One)
[X]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the fiscal year ended December 31, 2002

[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from _____ to _____

                            DIGITAL POWER CORPORATION
             (Exact name of registrant as specified in its charter)


     California                         3679                      94-1721931
     ----------                         ----                      ----------
(State or other jurisdiction   (Primary Standard Industrial   (I.R.S. Employer
   of incorporation or            Classification Code)       identification No.)
      organization)


       41920 Christy Street, Fremont, California 94538-3158; 510-657-2635
          (Address and telephone number of principal executive offices)

Securities registered under Section 12(b) of the Exchange Act:
     Title of Class                      Name of Exchange on Which Registered
     --------------                      ------------------------------------
     Common Stock                        American Stock Exchange

Securities registered under Section 12(g) of the Exchange Act:
     Title of Class
     --------------
     None

Check  whether  the  registrant  (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange Act,  during the past 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes |X| No

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

Revenues for the year ended December 31, 2002, were $8,775,000.

As of March 20, 2003, the aggregate market value of the voting common stock held
by  non-affiliates  was  approximately  $2,525,981 based on the closing price of
$0.56 per share.

As of March 15,  2003,  the  number of shares of common  stock  outstanding  was
4,510,680.

Documents  Incorporated by reference.  The information  required by Items 9, 10,
11, and 12 of Part III are  incorporated  by reference to Digital  Power's proxy
statement, which will be filed within 120 days of the registrant's year end.

Transitional Small Business Disclosure Format (check one):  Yes      No  |X|





     With the  exception  of  historical  facts  stated  herein,  the  following
discussion may contain forward-looking statements regarding events and financial
trends,  which may affect Digital Power's future operating results and financial
position.  Such  statements  are subject to risks and  uncertainties  that could
cause Digital Power's actual results and financial position to differ materially
from those anticipated in such  forward-looking  statements.  Factors that could
cause actual results to differ materially  include, in addition to other factors
identified  in this report,  the fact that we have  experienced  losses from our
operations,  that the power supply  industry,  in general,  has  experienced  an
economic down turn and our  dependence on our  manufacturing  subcontractors  in
Mexico  and  China,  all of which  factors  are set forth in more  detail in the
sections entitled  "Certain  Considerations"  and  "Management's  Discussion and
Analysis or Plan of Operation" herein.  Readers of this report are cautioned not
to put undue  reliance  on  "forward  looking"  statements  which are,  by their
nature,  uncertain as reliable indicators of future  performance.  Digital Power
disclaims any intent or obligation to publicly  update these  "forward  looking"
statements, whether as a result of new information, future events, or otherwise.

     As used in this annual report,  the terms "we," "us," "our," the "Company,"
or "Digital Power" mean Digital Power  Corporation and its  subsidiaries  unless
otherwise indicated.

                                     PART I.

Item 1.  Description of Business

General

     Digital Power designs, develops, manufactures, markets, and sells switching
power  supplies  to  the  telecommunications,  datacom,  test  and  measurements
equipment  manufacturers.  We are a California  corporation originally formed in
1969.  Our corporate  office,  which contain our  administrative,  selling,  and
engineering functions, is located in Fremont,  California. In addition,  Digital
Power has a wholly-owned subsidiary located in Salisbury, England, named Digital
Power Limited,  which designs,  manufactures and sells products for the European
marketplace,   including  power  conversion  products  for  naval  and  military
applications and DC/AC inverters for the  telecommunications  industry under the
label Gresham Power Electronics.

     We primarily sell our switching  power supplies to the  telecommunications,
datacom, test and measurements  equipment  manufacturers.  Both in North America
and Europe,  these  industries  have  experienced  reductions in sales that have
adversely  affected our  operations  and financial  condition.  As a result,  we
incurred an operating  loss during the year ended  December  31, 2002.  Further,
prior to September 30, 2002,  almost all of our manufacturing was conducted at a
16,000  square foot  facility  operated by our wholly  owned  subsidiary,  Poder
Digital,  S.A. de C.V. ("Poder  Digital"),  located in Guadalajara,  Mexico.  In
September  30,  2002,   we  sold  Poder   Digital  to  a   third-party   Mexican
subcontractor.  This  sale  was  part of our  overall  cost  reduction  strategy
allowing us to reduce unit costs in Mexico while  shifting  more  production  to
China. Going forward,  Digital Power has the option of purchasing  products from
the Mexican  subcontractor  at reduced  unit prices,  but with no related  fixed
expenses.  Alternatively,  if  volumes  are  higher  and  longer  lead times are
acceptable   by  the   customer,   products  can  be   purchased   from  Chinese
subcontractors at even lower prices.

     Power supplies are critical components of electronic equipment that supply,
convert, distribute and regulate electrical power. The various subsystems within

                                       2


electronic  equipment  require a steady supply of direct current (DC) electrical
power,  usually at different voltage levels from the other subsystems within the
equipment.  In  addition,  the  electronic  components  and  subsystems  require
protection  from the harmful surges and drops in electrical  power that commonly
occur over power lines.

     Power  supplies  satisfy these issues of allocation  and  protection by (i)
converting  alternating  current  (AC)  electricity  into DC; (ii) by dividing a
single input voltage into distinct and isolated  output  voltages;  and (iii) by
regulating and maintaining such output voltages within a narrow range of values.

     Products which convert AC from a primary power source into DC are generally
referred to as "power supplies."  Products which convert one level of DC voltage
into a higher or lower level of DC voltage are  generally  referred to as "DC/DC
converters."  "Switching" power supplies are  distinguished  from "linear" power
supplies by the manner and efficiency with which the power supplies "steps down"
voltage  levels.  A linear power supply  converts an unregulated DC voltage to a
lower  regulated  voltage by  "throwing  away" the  difference  between  the two
voltages  as  heat.   Consequently,   the  linear  power  supply  is  inherently
inefficient-typically only 45% efficient for a 5V output regulator. By contrast,
a switching power supply converts an unregulated DC voltage to a lower regulated
voltage by storing the difference in a magnetic  field.  When the magnetic field
grows to a  pre-determined  level,  the  unregulated  DC is switched off and the
output power is provided by the energy  stored in the magnetic  field.  When the
field is  sufficiently  depleted,  the  unregulated  DC is  switched on again to
deliver  power to the  output  while the excess  voltage is again  stored in the
magnetic   field.   As  a   result,   the   switching   power   supply  is  more
efficient-typically 75% efficient for a 5V output regulator.

     One of the great advantages of switching power supplies, in addition to the
high efficiency,  is their high power density,  or  power-to-volume  ratio. This
density is the result of the  reduction  in the size of the various  components.
Our switching  power supply products have a high power density and are generally
smaller than those of competitors.

     Another  advantage  of our power  supply  products  is the  flexibility  of
design.  We have designed the base model power supply  products so that they can
be quickly and  inexpensively  modified and adapted to the specific power supply
needs of any OEM. This "flexibility"  approach has allowed us to provide samples
of modified  power  supplies to OEM  customers in only a few days after  initial
consultation, an important capability given the emphasis placed by OEMs on "time
to market." This  "flexibility"  approach also results in very low non-recurring
engineering (NRE) expenses. Because of reduced NRE expenses, we do not generally
charge our OEM  customers  for NRE  related  to  tailoring  a power  supply to a
customer's  specific  requirements.  This gives us a distinct advantage over our
competitors,  many of whom do  charge  their  customers  for NRE  expenses.  Our
marketing strategy is to exploit this combination of high power density,  design
flexibility  and short  time-to-market  to win an increasing  share of the power
supply market.

     In addition to the line of proprietary products offered, and in response to
requests  from  OEMs,  we  also  provide   "value-added   services."   The  term
"value-added  services"  refers  to  our  incorporation  of  an  OEM's  selected
electronic  components,  enclosures and cable  assemblies  with our power supply
products to produce a power  subassembly  that is compatible  with the OEM's own
equipment and  specifically  tailored to meet the OEM's needs. We purchase parts
and components that the OEM itself would  otherwise  attach to or integrate with
our power supply,  and we provide the OEM with that integration and installation
service,  thus saving the OEM time and money.  We believe that this  value-added
service is  well-suited  to those OEMs who wish to reduce  their vendor base and
minimize their investment in manufacturing which leads to increased fixed costs.

                                       3


Based on the  value-added  services,  the  OEMs do not  need to  build  assembly
facilities  to  manufacture  their  own  power  subassemblies  and  thus are not
required to purchase individual parts from many vendors.

Telkoor Telecom Ltd.

     On November 20, 2001,  we completed a securities  purchase  agreement  with
Telkoor  Telecom  Ltd.  ("Telkoor  Telecom").   Under  the  securities  purchase
agreement,  Telkoor Telecom acquired (i) 1,250,000 shares of common stock (ii) a
warrant to purchase an  additional  900,000  shares of common stock at $1.25 per
share; and (iii) a warrant to purchase an additional  1,000,000 shares of common
stock at $1.50 per share for the aggregate purchase price of $1,250,000. Telkoor
Telecom's initial investment of 1,250,000 shares represents approximately 28% of
the  outstanding  shares,  with the right to  increase  their  ownership  to 49%
assuming all of the  warrants  are  exercised.  The 900,000  share  warrant will
expire sixty (60) days after  Digital  Power files this Form 10-KSB for the year
ending December 31, 2002 and the 1,000,000 share warrant will expire on December
31, 2003.

     Digital  Power is currently  negotiating  with Telkoor  Telecom to purchase
additional shares of common stocks in lieu of exercising its warrant for 900,000
shares of common  stock to  provide  additional  working  capital.  There are no
assurances that the sale will occur.

     Telkoor Telecom is primarily  engaged in developing,  marketing and selling
power supplies and power systems for the  telecommunication  equipment industry.
Consistent  with our total  cost  reduction  efforts,  and taking  advantage  of
Telkoor  Telecom's strong  engineering team, we have and will continue to engage
Telkoor  Telecom to assist us in new product  development.  Further,  during the
year ended  December 31,  2002,  we began  promoting  and  distributing  Telkoor
Telecom's  products  in the United  States and  European  markets.  This  effort
generated  sales of  approximately  3% of our  revenues  for 2002.  We  purchase
Telkoor Telecom's  products to be resold at a reasonable  mark-up.  We intend to
continue to sell Telkoor Telecom's products in the future to supplement our line
of products.

Digital Power Limited

     In 1998, we acquired the assets of Gresham Power Electronics. Headquartered
in  Salisbury,   England,  Digital  Power  Limited  designs,   manufactures  and
distributes  switching  power  supplies,   uninterruptible  power  supplies  and
frequency  converters  for the  commercial  and military  markets under the name
Gresham Power Electronics. Uninterruptible power supplies (UPS) are devices that
are inserted  between a primary  power source and the primary power input of the
electronic  equipment to be protected for the purpose of eliminating the effects
of transient  anomalies or temporary outages. A UPS consists of an inverter that
is powered by a battery  that is kept  trickle-charged  by  rectified AC from an
incoming  power line.  In the event of a power  interruption,  the battery takes
over without the loss of even a fraction of a cycle in the AC output of the UPS.
The battery also provides protection against  transients.  A frequency converter
is an  electronic  unit  for  speed  control  of a phase  induction  motor.  The
frequency converters manufactured by Digital Power Limited are used to convert a
warship's  generated 60 cycle electricity  supply to 400 cycles.  This 400 cycle
supply is used to power critical  equipment such as the ship's gyro, compass and
weapons  systems.  The acquisition of Gresham Power  Electronics has diversified
our product line,  provided  greater  access to the United  Kingdom and European
markets and strengthens our  engineering and technical  resources.  For the year
ended December 31, 2002, Digital Power Limited contributed  approximately 50% to
our gross revenues.

The Market

     Geographically,  we primarily  serve the North American  power  electronics
market with AC/DC power supplies and DC/DC  converters  ranging from 50 watts to
750 watts of total output power. Digital Power Limited serves the United Kingdom

                                       4


and the European  marketplace with AC/DC power supplies,  uninterruptible  power
supplies and frequency  inverters.  Both commercial and government  (Ministry of
Defense) markets are served by Digital Power Limited.

Customers

     Our  products  are sold  domestically  and in Canada  through a network  of
manufacturers'  representatives and distributors. Our customers can generally be
grouped  into  three  broad  industries,  consisting  of the  telecommunication,
datacom and measurement equipment manufacturers.  We have a current base of over
150  active  customers  including  Dot Hill,  Salmon  Falls,  Harmonics,  Lucent
Technology and Symetrix, Inc.

     Digital  Power  Limited's  products  are sold  primarily in the UK and to a
lesser  extent in Europe.  Digital  Power has been  particularly  successful  in
securing an export market in Spain for its defense products. In the UK, our main
customers include the UK Ministry of Defense,  BAE Systems,  Vosper Thornycroft,
Bacock Defense, UK Foreign and Commonwealth Office Siemens and Marshalls plc. In
Mainland  Europe,  we sell  directly to IZAR in Spain and Emerson in Sweden.  We
sell power supplies through a network of European distributors with our greatest
strength in Germany and Scandinavia.

Strategy

     Our  strategy  is  to be  the  supplier  of  choice  to  OEMs  requiring  a
high-quality  power solution where size, rapid  modification and  time-to-market
are   critical   to   business   success.   Target   market   segments   include
telecommunications, datacom, test and measurement equipment manufacturers, while
many of these segments would be  characterized  as  computer-related,  we do not
participate in the personal computer (PC) power supply market because of the low
margins arising out of the high volume and extremely  competitive nature of that
market.

     We intend to  continue  our sales  primarily  to existing  customers  while
simultaneously   targeting   sales  to  new  customers.   We  believe  that  our
"flexibility"  concept allows customers a unique choice between our products and
products offered by other power supply  competitors.  OEMs have typically had to
settle for a standard  power  supply  product  with  output  voltages  and other
features predetermined by the manufacturer.  Alternatively, if the OEM's product
required  a  different  set of power  supply  parameters,  the OEM was forced to
design this  modification  in-house,  or pay a power supply  manufacturer  for a
custom product.  Custom-designed  power supplies are  development-intensive  and
require a great deal of time to design, develop and manufacture, therefore, only
OEMs with significant volume  requirements can economically  justify the expense
and delay associated with their production. Furthermore, because virtually every
power conversion  product intended for use in commercial  applications  requires
certain  independent safety agency testing at considerable  expense,  such as by
Underwriters  Laboratories,  an  additional  barrier is presented to the smaller
OEM. By offering OEM customers a new choice with Digital  Power's  "flexibility"
series, we believe we have an advantage over our competitors.  Our "flexibility"
series is designed around a standardized power platform, but allows the customer
to specify output voltages  tailored to its exact  requirements  within specific
parameters.  Furthermore,  OEMs are seeking  power  supplies  with greater power
density and higher  efficiency.  Digital Power's  strategy in responding to this
demand has been to offer increasingly smaller power supply units or packages.

                                       5



Product Strategy and Products

     We have ten series of base  designs  from  which  thousands  of  individual
models can be  produced.  Each  series has its own printed  circuit  board (PCB)
layout that is common to all models  within the series  regardless of the number
of output  voltages  (typically  one to four) or the  rating  of the  individual
output  voltages.  A broad range of output ratings,  from 2.0 volts to 48 volts,
can be produced by simply  changing  the power  transformer  construction  and a
small number of output components. Designers of electronic systems can determine
their  total  power  requirements  only after they have  designed  the  system's
electronic circuitry and selected the components to be used in the system. Given
that the designer  has a finite  amount of space for the system and may be under
competitive pressure to further reduce its size, a burden is placed on the power
supply manufacturer to maximize the power density of the power supply. A typical
power supply consists of a PCB, electronic  components,  a power transformer and
other  electromagnetic  components,  and  a  sheet  metal  chassis.  The  larger
components  are  typically  installed  on the PCB by means  of  pin-through-hole
assembly where the components are inserted into  pre-drilled  holes and soldered
to electrical  circuits on the PCB. Other  components can be attached to the PCB
by surface mount  interconnection  technology (SMT) which allows for a reduction
in board size because the holes are  eliminated  and components can be placed on
both sides of the board.  Our US100 series is an example of a product using this
manufacturing technology.

     Digital Power's  "flexibility"  concept applies to all of our US, UP/SP, DP
and UPF product  series.  A common printed circuit board is shared by each model
in a  particular  family,  resulting  in a reduction  in parts  inventory  while
allowing for rapid  modifiability  into  thousands of output  combinations.  The
following is a description of our primary products.

     The US50 series of power  supplies  consists of compact,  economical,  high
efficiency, open frame switchers that deliver up to 50 watts of continuous power
or 60 watts of peak power,  from one to four  outputs.  The 90-264 VAC universal
input allows them to be used  worldwide  without jumper  selection.  Flexibility
options  include power good signal,  an isolated V4 output,  and UL544 (2nd Ed.)
safety  approval.  All US50 series units are also  available in 24VDC,  or 48VDC
inputs.  The optional DC input unit (DP50  series)  maintains  the same pin-out,
size and mounting as the US50 series.

     The US70 series of power supplies is similar to the US50 series, a compact,
economical,  highly efficient,  open frame switcher that delivers up to 65 watts
with a 70 watt peak. This unit is offered with one to four outputs,  a universal
input  rated  from 90 to 264  VAC,  and is only  slightly  larger  than the US50
series. The US70 series is differentiated  from competitive  offerings by virtue
of its smaller size,  providing up to four outputs while  competitors  typically
are limited to three outputs.  Flexibility  options  include  cover,  power good
signal,  an isolated V4 output and UL544 (2nd Ed.) medical safety approval.  The
DP70 is the same as the US70  except  the  input is 48 volts  DC.  This  type of
product is ideal for low profile systems, with the power supply measuring 3.2" x
5" x 1.5".

     The  US100/DP100  was  the  industry's  smallest  100  watt  switcher  when
originally introduced.  Measuring only 5" x 3.3" x 1.5", this series delivers up
to 100  watts  of  continuous  power or 120 watt  peak  power,  from one to four
outputs.  The 90-264VAC  universal input allows them to be used worldwide.  This
product  is ideal in  applications  where  OEMs  have  upgraded  their  systems,
requiring  an  additional  30-40  watts of  output  power  but  being  unable to
accommodate  a larger unit.  The US100 fits in the same form factor and does not
require  any  tooling  or  mechanical  changes by the OEM.  Flexibility  options
include a cover and  adjustable  post  regulators  on V3 and/or V4  outputs  and
UL2601-1 (2nd Ed.) medical safety  approval.  Fully  customized  models are also

                                       6


available.  All US100 series units are also available with 12VDC,  24VDC,  or 48
VDC inputs.  This  optional DC input unit (DP100)  maintains  the same  pin-out,
size, and mounting as the US100 series.

     The US250  series  consists  of  economical,  high  efficiency,  open frame
switchers that deliver up to 250 watts of continuous  power or 300 watts of peak
power,  from one to four outputs.  The 115/230VAC  auto-selectable  input allows
them to be used worldwide.  Flexibility  options include cover, power fail/power
good signal,  enable/inhibit,  and an isolated V3 output. All US250 series units
are also  available  with 12VDC,  24VDC or 48VDC inputs.  This optional DC input
unit (DP250) maintains the same pin-out, size, and mounting as the US250 series.

     The UP300  series  consists  of  economical,  high  efficiency,  open frame
switchers  that  deliver  up to 300  watts of  continuous,  or 325 watts of peak
power, from one or two outputs. The 115/230VAC auto-selectable input allows them
to be used worldwide.  On-board EMI filtering is a standard feature. Flexibility
options  include a cover,  power  fail/power  good  signal,  and an isolated 2nd
output.  This  product  can be  used  in  network  switching  systems  or  other
electronic systems where a lot of single output current, such as 5, 12, 24 or 48
volt current might be required.

     The UPF150/DP150  series is an open-frame  switcher that delivers up to 150
watts of  continuous  power  from one to four  outputs.  In  response  to market
condition for more  functionality,  the UPF 150 has both power factor correction
and a Class B EMI  filter as  standard  features.  All UPF150  series  units are
available  with 24VDC or 48VDC  inputs.  This  optional  DC input  unit  (DP150)
maintains the same pin-out, size, and mounting as the UPF150 series.

     The UPF 300 watts delivers up to 300 watts from one or two outputs and also
includes power factor correction and measures 8" x 4.5" x 2".

     Four of our new product offerings resulting from our strategic relationship
with Telkoor  Telecom are the eF175,  eF306,  CPCI AC-3U-200 and CPCI AC-6U-400.
The last two products address the CompactPCI  market place. The eF175 is a power
factor corrected switching power supply,  offering the smallest footprint in the
industry at 5" x 3.3" x 1.5". Also with the industry's smallest footprint is the
eF306, which delivers up to 300 watts in a form factor of 6.8" x 3.8" x 1.4".

     The new 1.8KW  Strongbox(R)  is a single output front end with I2C databus.
It features 3 x 600 watt  cassettes.  The Strongbox is available in 24V, and 48V
outputs with active power factor correction.

Gresham Products

     Gresham  designs  and  manufactures  a wide  range of  products  for  Naval
applications. These include:

     Static Frequency Converters - typically converts Ship's supply from 50/60Hz
to 400Hz for gyros and weapons systems. Power range from 1kVA to 35kVA.

     DC Systems - converts main Ship's supply to 24VDC.  These systems  normally
supported  by battery  back up provide the  vessel's  emergency  DC supplies for
machinery, communications and other essential services.

     Transformer  Rectifiers  28V to 400A.  Ratings  of 10 and 15kVA  provide DC

                                       7


power to enable the ship to start and service helicopters. Gresham's TRUs are in
service with a number of Navies,  including the Royal Navy and are designated by
Westland Helicopters in support of Super Lynx.

     Inverters - 1kVA to 3.6 kVA  typically  convert DC to 440V 3phase 60 Hz for
communications and emergency services.

     Circuit  breaker  monitoring  and controls - modular system of controls for
main circuit breakers based upon digital  circuitry.  Modules  available include
over  current,  short  circuit,  low voltage,  over and under  frequency  and an
indicator  module.  Many  are  used  in  submarine  service.  Features  include,
intelligent  switchmode  DC/DC power  supplies  in support of inboard  submarine
sonar, filter boxes for secure communications and navigation and signal panels -
for the control and dimming of ship's external navigation lights.

     Gresham also manufactures a range of commercial inverters of its own design
for telecoms  applications.  Rated at 250VA, 500VA and 1kVA these convert either
24V or 48V DC to AC.

     In  addition  to  Digital  Power  and  Telkoor  Telecom  products,  Gresham
distributes a wide range of commercial  Uninterruptible  power  supplies.  Power
ratings range from 500VA to 6kVA in a modular  configurable range. Digital Power
also  specializes  in turnkey high power  solutions  for major  business  users.
Typically   configured   with   generators   for  the  support  of   substantial
institutional systems, power ratings can extend to 300kVA.

Manufacturing Strategy

     Consistent with our product flexibility strategy, we aim to maintain a high
degree of  flexibility  in our  manufacturing  processes  in order to respond to
rapidly changing market  conditions.  The competitive nature of the power supply
industry has placed continual  downward  pressure on selling prices. In order to
achieve low cost  manufacturing  with a labor-intensive  product,  manufacturers
have  the  option  of  automating  much of the  labor  out of their  product  or
producing  their product in a low labor cost  environment.  Given the high fixed
costs of  automation  and the  resistance  this places on making  major  product
changes,  we believe that our flexible  manufacturing  strategy is best achieved
through a highly  variable cost of operation.  In 1986, we  established a wholly
owned subsidiary in Guadalajara, Mexico to assemble our products.

     During  the year  2000,  our  operating  costs at the  Guadalajara,  Mexico
manufacturing  facility  exceeded  our  revenues.  As a result we took  steps to
reduce these operating  costs,  including the laying off of a number of workers.
On September 30, 2002, Digital Power sold its Mexican subsidiary,  Poder Digital
to a contract  manufacturer located in Guadalajara,  Mexico, in consideration of
$20,000.  As a result of this transaction  Digital Power recorded a capital gain
of $280,463.  Subsequent  to this  transaction,  Digital Power and the purchaser
signed a subcontractor agreement.  Under the agreement,  Digital Power loaned to
the purchaser $ 50,000 to be paid in 24 monthly installments, commencing January
1,  2003.  The  subcontracting   agreement  between  the  parties  provides  for
manufacturing services to be provided by the purchaser at agreed upon terms.

     In addition,  we have a vendor  relationship with  Fortron/Source  Corp. to
manufacture  our  products  at a facility  located in China on a turnkey  basis.
Purchases from Fortron/Source are made pursuant to purchase orders. For the year
ended December 31, 2002, Digital Power purchased  approximately 47% of its power
supplies requirements through Fortron/SourceCorp.

                                       8


Digital Power Limited Manufacturing

     Digital Power Limited is ISO9001-1 certified and operates from a 25,000 sq.
ft leased  facility  located  in  Salisbury  U.K.  The  equipment  designed  and
manufactured  in  Salisbury  is different  from the power  supplies  produced in
Mexico  and  China.  Full  assembly,  test and  quality  assurance  takes  place
in-house.

     Sales and service  support staff for the European  network of  distributors
for Digital Power Limited products are located within the building together with
other functions such as Engineering and Administration.

Sales, Marketing and Customers

     Digital  Power  markets  its  products  through  a network  of  independent
manufacturer's representatives.  Each representative organization is responsible
for  managing  sales  in  a  particular  geographic  territory.  Generally,  the
representative  has exclusive access to all potential  customers in the assigned
territory and is compensated by commissions at 5% of net sales after the product
is shipped, received and paid for by the customer.  Typically,  either we or the
representative  organization  may terminate  the agreement  with 30 days written
notice.

     In certain  territories,  we have entered into agreements with distributors
who buy and resell our  products.  For the fiscal years ended  December 31, 2002
and  2001,   domestic   distributor  sales  accounted  for  29.54%  and  16.15%,
respectively,  of our  total  sales.  Over  this same  period,  one  distributor
accounted for 13.87%, and 12.62%, respectively,  of total sales. In general, the
agreements with distributors are subject to annual renewal and may be terminated
upon 90 days written  notice.  Although  these  agreements  may be terminated by
either party, in the event a distributor decides to terminate its agreement with
us,  we  believe  that we would  be able to  continue  the sale of our  products
through direct sales to the customers of the distributor.  Further, distributors
are  eligible to return up to 25% of their  previous  six-months  purchases as a
stock  rotation.  In such  an  event,  the  distributor  is  required  to  place
offsetting new orders equal to the value of the returned products.  For the past
three years, stock rotations have not exceeded one percent of total sales.

     Our promotional efforts to date have included product data sheets,  feature
articles in trade  periodicals,  trade shows and Internet Web sites.  Our future
promotional    activities    will   likely   include   space    advertising   in
industry-specific  publications,  a full-line product catalog, application notes
and direct mail to an industry-specific mail list.

     Our products are warranted to be free of defects for a period  ranging from
one to two years from date of shipment.  As of December  31, 2002 and 2001,  our
warranty  reserve  was  $107,000  and  $201,000,  respectively.  No  significant
warranty returns were experienced in either 2002 or 2001.

Competition

     The merchant power supply  manufacturing  industry is highly fragmented and
characterized  by intense  competition.  Our  competition  includes  hundreds of
companies located  throughout the world, some of whom have advantages over us in
terms of labor and component costs and some of who may offer products comparable
in  quality  to  ours.  Many of our  competitors,  including  PowerOne,  Artesyn

                                       9


Technologies,  Inc.,  ASTEC  America,  Lambda  Electronics  and  American  Power
Conversion  have  substantially  greater  fiscal  and  marketing  resources  and
geographic presence than we do. If we are successful in increasing our revenues,
competitors may notice and increase competition for our customers.  We also face
competition from current and prospective  customers who may decide to design and
manufacture   internally   the  power  supplies   needed  for  their   products.
Furthermore,  certain larger OEMs tend to contract only with larger power supply
manufacturers.  This factor could become more problematic to us if consolidation
trends in the electronics industry continue and some of the OEMs to whom we sell
our  products are acquired by larger  OEMs.  To remain  competitive,  management
believes  that we must  continue to compete  favorably  on the basis of value by
providing advanced manufacturing technology,  offering superior customer service
and design engineering services,  continuously improving quality and reliability
levels,  and offering  flexible and reliable delivery  schedules.  We believe we
have a competitive position with our targeted customers who need a high-quality,
compact  product  which can be readily  modified to meet the  customer's  unique
requirements.  However,  there  can be no  assurance  that we will  continue  to
compete successfully in the power supply market.

Engineering and Product Development

     Our  research  and  development   efforts  are  primarily  directed  toward
modification of our standard power supply to provide a broad array of individual
models.  Improvements are constantly sought in power density,  modifiability and
efficiency, while we attempt to anticipate changing market demands for increased
functionality, such as PFC and improved EMI filtering.

     Historically,   Digital  Power  has  utilized   consultants   and  contract
engineering for the majority of its new product  developments,  supported by the
internal  engineering  staff for product  engineering.  Digital Power intends to
continue this strategy for research and development. Further, as a result of the
strategic  relationship  with Telkoor  Telecom,  Digital Power intends to engage
Telkoor  Telecom's  engineering  team in  Israel,  to assist  it in new  product
development.   If  Digital   Power   identifies  a  potential  new  product  for
development,  it will cooperate  with Telkoor  Telecom to design and develop the
product at Telkoor Telecom's cost.  Digital Power will then purchase the product
from Telkoor Telecom and resell it with a reasonable mark-up.

Employees

     As of December 31, 2002,  we had 41 employees  located in the United States
and the United Kingdom. We believe that our employee relations are good.

Foreign Currency Fluctuations

     Gresham Power  conducts its financial  operation  using the United  Kingdom
pound sterling.  Therefore,  we are subject to monetary fluctuations between the
U.S. dollar and United Kingdom pound sterling.  For the years ended December 31,
2002 and 2001, the fluctuations were not material.

                                  RISK FACTORS

     In  addition  to the  other  information  presented  in  this  report,  the
following should be considered carefully in evaluating us and our business. This
report  contains  various  forward-looking  statements  that  involve  risks and

                                       10


uncertainties.  Our  actual  results  may  differ  materially  from the  results
discussed  in the  forward-looking  statements.  Factors that might cause such a
difference include,  but are not limited to, those discussed below and elsewhere
in this report.

We  experienced  an operating  loss during the year ended December 31, 2002, and
anticipate that losses will continue in the near future.

     For the year ended  December  31, 2002,  we incurred an  operating  loss of
$526,000.  Although we have  actively  taken steps to reduce our costs,  we will
incur losses until we increase revenues through the sale of current products and
new products under development.

We are dependent on a limited number of customers.

     Traditionally,  we have relied on a limited  number of customers for growth
in sales. It cannot be assured that we will be able to retain current  customers
and the loss of any  major  OEM  customer  may  have an  adverse  effect  on our
revenues.

We are dependant on Telecommunication and other electronic equipment industries.

     Substantially  all of our existing  customers are in the  telecommunication
and other electronic equipment industries and they manufacture products that are
subject to rapid  technological  change,  obsolescence and large fluctuations in
demand. These industries are further  characterized by intense competition.  The
OEMs serving these markets are pressured for increased  product  performance and
lower product prices.  OEMs, in turn,  make similar demands on their  suppliers,
such  as  us,  for  increased   product   performance  and  lower  prices.   The
telecommunication industry is inherently volatile. Recently, certain segments of
the  telecommunication  and  other  electronic  industries  have  experienced  a
significant  softening  in  product  demand.  Such  lower  demand may affect our
customers, in which case the demand for our products may decline, and our growth
could be adversely affected.

We are dependent on the performance of our subcontract  manufacturers  in Mexico
and China.

     Since  we do not own our  manufacturing  facilities,  we must  relay on our
subcontractors'  abilities  to  purchase  components,   staff  their  operation,
maintain high volume and high quality processes, and remain financially solvent.

Conditions  in Israel may limit our ability to receive and sell  products.  This
could decrease our revenues.

     Telkoor  Telecom's   principal   offices,   research  and  development  and
manufacturing facilities are located in Israel. Political, economic and military
conditions  in Israel  directly  affect our  operations.  We could be  adversely
affected  by  any  major  hostilities  involving  Israel,  the  interruption  or
curtailment  of trade  between  Israel and its trading  partners,  a significant
increase in inflation,  or a  significant  downturn in the economic or financial
condition of Israel.  Restrictive  laws or policies  directed  towards Israel or
Israeli businesses could adversely affect us.

                                       11


We are dependant upon key personnel

     Our  performance  is  substantially  dependent  on the  performance  of its
executive officers and key personnel,  and on our ability to retain and motivate
such  personnel.  The loss of any of our key  personnel  could  have a  material
adverse effect on our business, financial condition and operating results.

We are dependant on suppliers

     We rely on, and will continue to rely on,  outside  parties to  manufacture
parts,  components and equipment. We cannot assure you that these suppliers will
be able to meet our needs in a satisfactory and timely manner or that we will be
able to obtain additional  suppliers when and if necessary.  A significant price
increase,  a  quality  control  problem,  an  interruption  in  supply  or other
difficulties  with third party  manufacturers  could have a material and adverse
effect on our ability to successfully provide our products. Further, the failure
of third  parties  to  deliver  the  products,  components,  necessary  parts or
equipment  on schedule,  or the failure of third  parties to perform at expected
levels, could delay our delivery of power supply products.

Our products are not patentable

     Our  products  are not subject to any U.S. or foreign  patents.  We believe
that because our products are continually updated and revised, obtaining patents
would be costly and not beneficial.  Therefore,  we cannot  guarantee that other
competitors  or  former  employees  will  make  use of and  develop  proprietary
information on which we rely.

Our common stock price is volatile

     Our common  stock is listed on the  American  Stock  Exchange and is thinly
traded. In the past, our trading price has fluctuated widely,  depending on many
factors that may have little to do with our  operations  or business  prospects.
Further,  the exercise of outstanding  options and warrants may adversely affect
our stock price and your  percentage  of  ownership.  As of December  31,  2002,
Digital  Power has  employees  options to  purchase  1,190,255  shares of common
stock,  with a weighted  average  exercise price of $1.38  exercisable at prices
ranging  from $0.48 to $2.375  per  share,  consultants  and  service  providers
options to purchase  120,000  shares of common  stock,  with a weighted  average
exercise  price of $2.67  exercisable at prices ranging from $1.00 to $3.00 were
outstanding.  In  addition,  we have  warrants to purchase  1,950,000  shares of
common  stock at  exercise  prices  ranging  from $1.00 to $1.50 per share.  The
exercise of these  options and warrants may have an adverse  effect on the price
of our  common  stock  price and will  dilute  existing  shareholder  percentage
ownership in Digital Power.

Substantial Ownership by Telkoor Telecom

     Telkoor Telecom currently owns  approximately 28% of the outstanding shares
of Common Stock of Digital Power with the right to purchase additional shares of
Common Stock pursuant to outstanding  Warrants. If Telkoor Telecom exercises its
warrants,  it could  increase its ownership to 49% making it difficult for other
shareholders to propose changes or change the Board of Directors.


                                       12


Item 2.  Description of Properties.

     Our headquarters  are located in approximately  9,500 square feet of leased
office, research and development space in Fremont,  California.  Until September
2002,  we paid $11,875 per month for rent.  On November 14, 2002, we amended our
lease agreement.  Our revised payment of rent is as follows:  October 1, 2002 to
September  30, 2003,  $8,550 per month;  October 1, 2003 to  September  30,2004,
$15,675 per month; and October 1, 2004 to September 30, 2005, $16,150 per month.
In addition,  we issued to the landlord  warrants to purchase  10,000  shares of
Common Stock at an exercise price of $1.00 per share vesting immediately.

     Gresham Power leases  approximately  25,000 square feet for its location in
Salisbury,  England.  Gresham  Power  pays  rent of  approximately  $32,000  per
quarter,  and the lease  expires on  September  26,  2006.  We believe  that our
existing facilities are adequate for the foreseeable future and have no plans to
expand them.

Item 3.  Legal Proceedings.

     From time to time Digital Power is subject to exposure to legal proceedings
and claims  which arise in the ordinary  course of  business.  In the opinion of
management,  the amount of ultimate  liability  with respect to any such current
actions  will not  materially  affect  the  financial  position  or  results  of
operations of Digital Power.

Item 4.  Submission of Matters to a Vote of Security Holders.

     At the annual  meeting of the  shareholders  held on September 23, 2002 and
adjourned to October 17, 2002, the shareholders elected the following persons as
directors of Digital Power and approved the 2002 Stock Option Plan:



                                                                          

---------------------------------------- -------------------------------------- --------------------------------------
Name                                     For                                    Withheld
---------------------------------------- -------------------------------------- --------------------------------------
Benzion Diamant                          2,234,198                              72,998
---------------------------------------- -------------------------------------- --------------------------------------
David Amitai                             2,230,348                              76,848
---------------------------------------- -------------------------------------- --------------------------------------
Josef Berger                             2,233,736                              73,460
---------------------------------------- -------------------------------------- --------------------------------------
Mark Thum                                2,235,186                              72,010
---------------------------------------- -------------------------------------- --------------------------------------
Yeheskel Manea                           2,234,198                              72,998
---------------------------------------- -------------------------------------- --------------------------------------
Youval Menipaz                           2,234,198                              72,998
---------------------------------------- -------------------------------------- --------------------------------------

---------------------------------------- -------------------------------------- --------------------------------------
Proposal                                 For                                    Withheld
---------------------------------------- -------------------------------------- --------------------------------------
2002 Stock Option Plan                   2,088,596                              218,600
---------------------------------------- -------------------------------------- --------------------------------------

                                       13


                                     PART II

Item 5.  Market for Common Equity and related Stockholder Matters.

(a)   Comparative Market Prices

     Our  common  stock is listed  and  traded on the  American  Stock  Exchange
("AMEX")  under the symbol DPW. The following  tables set forth the high and low
closing sale prices, as reported by AMEX, for our common stock for the prior two
fiscal years.

        Quarter Ended        High           Low
        --------------      ------         -----
         12/31/2002         $ 0.86         $0.38
          9/30/2002           0.72          0.40
          6/30/2002           0.78          0.56
          3/31/2002           1.34          0.65

         12/31/2001         $ 3.63         $1.25
          9/30/2001           1.70          0.88
          6/30/2001           1.21          0.59
          3/31/2001           0.90          0.56

(b)   Holders

     As of March 15,  2003,  there were  4,510,680  shares of our  common  stock
outstanding,  held by approximately 101 holders of record, not including holders
whose shares of common stock are held in street name.

(c)   Dividends

     We have not declared or paid any cash dividends  since our inception and we
do  not  intend  to pay  any  cash  dividends  in the  foreseeable  future.  The
declaration of dividends in the future, if any, will be at the discretion of the
Board of Directors and will depend upon our earnings, capital requirements,  and
financial position.

Item 6.  Management's Discussion and Analysis or Plan of Operation.

General

     We are engaged in the  business of  designing,  developing,  manufacturing,
marketing and selling switching power supplies to  telecommunications,  datacom,
test and measurement equipment manufacturers.  Revenues are generated from sales
to distributors,  OEMs in the Telecommunication,  datacom, test and measurements
equipment manufacturers in North America and Europe.

     During the year ended  December 31, 2002, we continued to experience a slow
down in  customer  orders  in the  United  States  due to the  softening  in the
telecomm and networking markets,  which we serve. In response to the decrease in
revenues,  we have focused on both fixed and variable  cost  reduction  efforts,

                                       14


which includes staff reduction,  salary reduction,  cost control and the sale of
our Mexican subsidiary Poder Digital on September 30, 2002.  Simultaneously,  we
have  continued our  promotional  efforts to increase  sales to existing and new
customers, and have continued new product developments.  Until revenues increase
to a  sufficient  amount to offset  our  expenses,  we  anticipate  that we will
continue to experience net losses for the near future.

Results of Operations

     The table  below sets forth  certain  statements  of  operations  data as a
percentage of revenues for the years ended December 31, 2002 and 2001:


                                                     Years Ended December 31,
                                                     ------------------------
                                                     2002                2001
                                                     ----                ----
    Revenues                                        100.00%             100.00%

    Cost of Revenues                                 71.91              115.59
                                                     -----              ------
    Gross profit (loss)                              28.09              (15.59)

    Engineering and product development               8.54               10.32

    Sales and marketing                              11.56                8.36

    General and administrative                       13.99               21.08

    Impairment of goodwill                            -                   9.16

    Total operating expenses                         34.09               48.92
                                                     -----               -----
    Operating loss                                   (6.00)             (64.51)

    Capital Gain from disposal of a subsidiary        3.19                -

    Financial income (expense) and other income       0.07               (0.76)
                                                     ------              ------
    Loss before tax benefit (income tax expenses)    (2.74)             (65.27)

    Taxes benefit (income tax expenses)               6.04               (2.89)
                                                      ----               ------
    Net Income (loss)                                 3.30%             (68.16)%
                                                      ====              =======

     The following discussion and analysis should be read in connection with the
consolidated  financial  statements  and the notes  thereto and other  financial
information  included  elsewhere  in this  report.  We  prepared  the  financial
statements in accordance with generally  accepted  accounting  principles  which
require  management to make  estimates and  assumptions  that affect the amounts
reported in the financial  statements  and  accompanying  notes.  Actual results
could differ from those estimates.

                                       15



Year Ended December 31, 2002, Compared to Year Ended December 31, 2001

Revenues

     For the year ended  December  31,  2002,  revenues  decreased  by 15.05% to
$8,775,000  from  $10,330,000 for the year ended December 31, 2001. The decrease
in revenues  during the year ended  December 31, 2002,  is primarily  due to the
impact of continued weakness in the electronics industry.

Gross Margins

     Gross margins were 28.09% for the year ended December 31, 2002, compared to
negative  15.59% for the year ended December 31, 2001. The negative gross margin
for the year ended December 31, 2001, was primarily a result of Digital  Power's
Mexican manufacturing operations that operated at a loss and significant charges
taken for severance  pay and  obsolescence  of inventory.  During the year ended
December  31,  2002,  we have focused on variable  cost  reduction  efforts that
included laying off employees,  salary  reduction,  cost control and the sale of
our Mexican subsidiary Poder Digital on September 30, 2002.

Engineering and Product Development

     Engineering and product development expenses were 8.54% of revenues for the
year ended December 31, 2002, compared to 10.32% for the year ended December 31,
2001. The decrease in engineering and product  development  expenses of $317,000
from 2002 to 2001  resulted  from the lay off of employees  and salary  expenses
reduction.

Sales and Marketing

     Sales and  marketing  expenses  were 11.56% of revenues  for the year ended
December 31, 2002,  compared to 8.36% for the year ended  December 31, 2001. The
increase  in sales  and  marketing  expense  of  $150,000  from 2002 to 2001 was
primarily due to the hiring of a marketing person and an increase in advertising
and trade show expenses as part of our efforts to increase sales.

General and Administrative

     General and  administrative  expenses  were 13.99% of revenues for the year
ended  December  31,  2002,  compared to 21.07% for the year ended  December 31,
2001. The decrease of $949,000 in general and administrative  expenses from 2002
to 2001 is  primarily  due to  severance  pay  accruals  related to the  Mexican
subsidiary  during  the  year  ended  December  31,  2001.  In  addition,  staff
reductions and salary expenses  reductions were  implemented  throughout 2002 in
response to the reduced revenues.

Impairment of Goodwill

     During the year ended December 31, 2001, we recognized an impairment charge
of $946,000 for goodwill  associated  with the purchase of the assets of Gresham
Power due to their general decline in business and profitability.

Capital Gain from the Disposal of Poder Digital

     Capital gain for the year ended December 31, 2002,  was $280,000  resulting
from the disposal of Poder Digital.

                                       16


Interest Expense and Other Income

     Interest  income,  net of interest  expense,  was $6,000 for the year ended
December  31, 2002,  compared to expense of $51,000 for the year ended  December
31, 2001.

Income Before Income Taxes

     For the year ended  December 31, 2002, we had a loss before income taxes of
$240,000 compared to loss of $6,741,000 for the year ended December 31, 2001.

Income Tax

     For the year ended  December 31, 2002,  Digital Power had a net tax benefit
of  $530,000  on a  consolidated  basis.  This is  comprised  of a tax refund of
$649,000 for Digital Power's US operations, offset by a tax expense of $119,0000
for the UK  operations,  which was  profitable  for the year ended  December 31,
2002.

     The  $649,000  tax refund  resulted  from a tax law  change.  Prior to this
change,  US tax payers had the option of carrying  forward net  operating  loses
(NOL's) to reduce  future  income tax payment,  or carrying  back those loses to
prior  profitable  years (up to a maximum of two years) and file for a refund of
taxes paid. The tax law change  increased the carryback period to five years for
NOL's incurred in 2001 and 2002, which allowed Digital Power to claim additional
refunds for taxes paid in 1996 and 1997.

     Digital Power has actually  received $342,000 of this refund and expects to
receive the balance in the first half of 2003,  and in  accordance  with FAS109,
has recorded the entire $649,000 as deferred taxes.

     After this  transaction,  Digital Power has available NOL  carryforware  of
approximately $4,000,0000.

Net Loss and Net Income

     Net income for the year ended December 31, 2002, was $290,000 compared to a
net loss of  $7,040,000  for the year ended  December 31,  2001.  The net income
primarily  resulted from the benefit for income tax which  includes a tax refund
of  $649,000  and capital  gain of  $280,000 as a result of the  disposal of the
Mexican subsidiary, Poder Digital, S.A. de C.V.

Critical Accounting Policies

     The  preparation  of financial  statements  in conformity  with  accounting
principles  generally  accepted in the United States require  management to make
estimates and assumptions  that affect the reported assets,  liabilities,  sales
and  expenses in the  accompanying  financial  statements.  Critical  accounting
policies are those that require the most subjective and complex judgments. Often
employing the use of estimates  about the effect of matters that are  inherently
uncertain.  The following are considered our most critical  accounting  policies
that,  under different  conditions or using  different  assumption or estimates,
could show materially  different results on our financial  condition and results
of operations.

                                       17


Revenue Recognition

     Digital Power's revenue recognition policy for product revenues,  such that
revenue is  recognized  when the risks and rewards of ownership  pass,  which is
primarily upon delivery of goods to customers  (see Note 2h to the  Consolidated
Financial Statements).

Inventory Obsolescence Accruals

     Digital  Power writes down its  inventory  for  estimated  obsolescence  or
unmarketable  inventory  to  the  estimated  net  realizable  value  based  upon
assumptions  about  future  demand  and  market  conditions.  If  actual  market
conditions  are less favorable  than those  projected by management,  additional
inventory write-downs may be required.

Deferred Income Taxes

     Significant  management  judgment is required in determining  the provision
for income  taxes,  deferred  tax assets and any  valuation  allowance  recorded
against net deferred tax assets. Due to uncertainties related to Digital Power's
ability  to utilize  some  portion  of the  deferred  tax  assets,  a  valuation
allowance of $1,572,000 has been recorded as of December 31, 2002.

Other Accrued Liabilities

     Digital Power also maintains other accrued liabilities.  These accruals are
based on a variety of factors  including past  experience and various  actuarial
assumptions and, in many cases,  require estimates of events not yet reported to
Digital Power.  If future  experience  differs from these  estimates,  operating
results in future periods would be impacted.

Liquidity and Capital Resources

     On December 31, 2002, we had cash,  cash  equivalents  and short-term  bank
deposits of $1,216,000  and working  capital of  $2,832,000.  This compares with
cash and cash  equivalent  of  $1,243,000  and working  capital of $1,868,000 at
December 31, 2001. The increase in working capital was mainly due to an increase
in deferred tax assets of $649,000,  and a decrease in accrued  liabilities  and
notes  payable of  $402,000,  partially  offset by a decrease  in  inventory  of
$549,000 and trade  receivable of $222,000.  Cash  provided  (used in) operating
activities  totaled $516,000 and $(828,000) for the year ended December 31, 2002
and 2001.

     Cash used in investing  activities was $699,000 for the year ended December
31, 2002,  compared to $127,000 for the year ended  December 31, 2001.  Net cash
provided by (used in) financing  activities  was  $(423,000)  for the year ended
December 31, 2002, compared to $1,457,000 for the year ended December 31, 2001.

     A $750,000 line of credit with San Jose  National Bank ("SJNB")  terminated
on June 2002 due to a change in business direction at SJNB. Digital Power opened
a new line of credit with Silicon  Valley Bank ("SVB") on May 31, 2002.  Digital
Power can borrow up to $600,000 at Silicon  Valley Bank's prime rate  (currently
4.25%) as long as Digital Power maintains a balance of $600,000 in a certificate
of deposit ("CD"). Also, Digital Power can borrow up to $400,000 if it maintains
certain ratios and is in compliance with other covenants. The rate for this line

                                       18


of credit would be at Silicon Valley Bank's prime rate plus 2.0%. Silicon Valley
Bank was  granted a warrant to  purchase  up to 40,000  shares of common  stock.
Those options are vested  immediately  at an exercise  price of $1.00 per share.
The warrant is exercisable for ten years from the date of issuance.

     Digital  Power also has a $483,000  line of credit  with Lloyds TSB Bank in
the UK bearing  interest of 1.75% per annum over the bank's base rate (currently
5.75%).

     We do not believe that our sales are seasonal.  Further,  we do not believe
that inflation will adversely affect our operations.

Impact of Recently Issued Standards

     In April 2002, the FASB issued Statement of Financial  Accounting  Standard
No. 145,  "Rescission of FASB  Statements  No. 4, 44, and 64,  Amendment of FASB
Statement No. 13, and Technical  Corrections"  ("SFAS No. 145"),  which rescinds
SFAS No. 4,  "Reporting  Gains and Losses  from  Extinguishment  of Debt" and an
amendment of that Statement,  and SFAS No. 64,  "Extinguishments of Debt Made to
Satisfy  Sinking-Fund  Requirements."  SFAS No. 145 also  rescinds  SFAS No. 44,
"Accounting for Intangible  Assets for Motor Carriers." SFAS No. 145 amends SFAS
No. 13,  "Accounting  for  Leases," to eliminate  an  inconsistency  between the
required accounting for sale-leaseback  transactions and the required accounting
for certain lease  modifications  that have economic effects that are similar to
sale-leaseback   transactions.   SFAS  No.  145  also  amends   other   existing
authoritative  pronouncements  to make various  technical  corrections,  clarify
meanings, or describe their applicability under changed conditions. SFAS No. 145
is effective for fiscal years beginning  after May 15, 2002.  Digital Power does
not expect  the  adoption  of SFAS No.  145 will have a  material  impact on its
results of operations or financial position.

     In June 2002, the FASB issued  Statement of Financial  Accounting  Standard
No. 146,  "Accounting  for Costs  Associated  with Exit or Disposal  Activities"
("SFAS No. 146"), which addresses  significant issues regarding the recognition,
measurement,   and  reporting  of  costs   associated  with  exit  and  disposal
activities, including restructuring activities. SFAS No. 146 requires that costs
associated with exit or disposal activities be recognized when they are incurred
rather than at the date of a commitment  to an exit or disposal  plan.  SFAS No.
146 is effective for all exit or disposal  activities  initiated  after December
31, 2002.  Digital  Power does not expect the adoption of SFAS No. 146 to have a
material impact on its results of operations or financial position.

     In November 2002, the FASB issued FASB  Interpretation No. 45, "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others,  an  interpretation of FASB Statements No.
5, 57, and 107 and Rescission of FASB Interpretation No. 34" ("FIN No. 45"). FIN
No. 45  elaborates on the  disclosures  to be made by a guarantor in its interim
and annual financial  statements about its obligations under certain  guarantees
that it has issued. It also clarifies that a guarantor is required to recognize,
at the  inception  of a  guarantee,  a  liability  for  the  fair  value  of the
obligation undertaken in issuing the guarantee.  FIN No. 45 does not prescribe a
specific  approach  for  subsequently   measuring  the  guarantor's   recognized
liability over the term of the related guarantee. It also incorporates,  without
change,  the guidance in FASB  Interpretation  No. 34,  "Disclosure  of Indirect
Guarantees of Indebtedness of Others," which is being superseded. The disclosure
provisions of FIN No. 45 are  effective  for financial  statements of interim or
annual  periods that end after December 15, 2002, and the provisions for initial
recognition and measurement are effective on a prospective  basis for guarantees
that  are  issued  or  modified  after  December  31,  2002,  irrespective  of a

                                       19


guarantor's  year-end.  Digital Power does not expect the adoption of FIN No. 45
to have a material impact on its results of operations or financial position.

Item 7.  Financial Statements.

     The financial statements of Digital Power,  including the notes thereto and
report of the independent  auditors thereon,  are attached hereto as exhibits as
page numbers F-1 through F-21.

Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

      None.

                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
with Section 16(a) of the Exchange Act of the Registrant.

     We intend to file a definitive  proxy statement for the 2003 Annual Meeting
of Shareholders  with the Securities and Exchange  Commission within 120 days of
December 31, 2002.  Information  regarding our  directors  will appear under the
caption  "Election of  Directors"  in the proxy  statement  and is  incorporated
herein by reference.  Information regarding compliance with Section 16(a) of the
Securities Exchange Act of 1934, as amended,  and executive officers will appear
under  the  captions   "Executive   Compensation"  --  Section  16(a)  Principal
Shareholders  and Share  Ownership  of  Management  and  Directors  in the proxy
statement and is incorporated herein by reference

Item 10.  Executive Compensation.

     Information regarding executive compensation will appear under the captions
"Compensation of Directors," "Executive Compensation" in the proxy statement and
is incorporated herein by reference.

Item 11.  Security Ownership of Certain Beneficial Owners and Management.

     Information  regarding  security ownership of certain beneficial owners and
management  will appear  under the  caption  "Principal  Shareholders  and Share
Ownership  of  Management  and   Directors"  in  the  proxy   statement  and  is
incorporated herein by reference.

Item 12.  Certain Relationships and Related Transactions.

     Information  regarding Certain  Relationships and Related Transactions will
appear under the caption "Certain Relationships and Related Transactions" in the
proxy statement and is incorporated herein by reference.

                                       20


Item 13.  Exhibits and Reports on Form 8-K.

(a)   Exhibits

3.1      Amended  and  Restated  Articles  of  Incorporation  of  Digital  Power
         Corporation(1)
3.2      Amendment to Articles of Incorporation(1)
3.3      Bylaws of Digital Power Corporation(1)
4.1      Specimen Common Stock Certificate(2)
4.2      Specimen Warrant(1)
4.3      Representative's Warrant(1)
10.1     1996 Stock Option Plan(1)
10.2     Gresham Power Asset Purchase Agreement(3)
10.3     1998 Stock Option Plan(4)
10.4     Loan Commitment and Letter Agreement(4)
10.5     Promissory Note(4)
10.6     Securities Purchase Agreement Between the Digital Power Corporation and
         Telkoor Telecom, Ltd(5)
10.7     2002 Stock Option Plan(6)
10.8     Agreement for the Purchase and Sell of Poder Digital [translation]
21.1     Digital Power's sole subsidiary is Digital Power Limited, a corporation
         corporation formed under the laws of the United Kingdom.
23.1     Consent of Ernst & Young
23.2     Consent of Hein + Associates LLP
99.1     Certification of Digital Power's CEO and CFO.

(1)      Previously  filed  with the Commission on  October 16, 1996, to Digital
         Power's Registration Statement on Form SB-2.

(2)      Previously  filed  with the Commission on  December 3, 1996, to Digita
         Power's Pre-Effective Amendment No. 1 to Registration Statement on Form
         SB-2.
(3)      Previously  filed with  the Commission on February 2, 1998,  to Digital
         Power's Form 8-K.
(4)      Previously filed with the Commission with its Form 10-KSB  for the year
         ended December 31, 1998.
(5)      Previously  filed with the Commission with its Form 8-K  filed November
         21, 2001.
(6)      Previously filed with the Commission on Digital Power's Proxy Statement
         for the meeting on September 23, 2002.

(b)      Reports on Form 8-K

         Date of Report         Date of Event           Item Reported
         --------------         -------------           --------------
         October 18, 2002       October 17, 2002        Results of the Annual
                                                        Meeting of Shareholders

Item 14.  Controls and Procedures

     Within the 90 days  prior to the date of this Form  10-KSB,  Digital  Power
carried out an evaluation,  under the supervision and with the  participation of
Digital Power's  management,  including  Digital Power's Chief Executive Officer
along with Digital Power's Chief Financial Officer,  of the effectiveness of the
design and  operation of Digital  Power's  disclosure  controls  and  procedures
pursuant  to  Exchange  Act Rule  13a-14.  Based upon that  evaluation,  Digital
Power's  Chief  Executive  Officer along with Digital  Power's  Chief  Financial
Officer  concluded that the Digital Power's  disclosure  controls and procedures
are  effective  in timely  alerting  them to  material  information  relating to
Digital Power required to be included in this Form 10-KSB.

     There have been no significant changes in Digital Power's internal controls
or  in  other  factors  which  could  significantly   affect  internal  controls
subsequent to the date Digital Power carried out its evaluation.

                                       21


                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

Dated: March 20, 2003                              DIGITAL POWER CORPORATION,
                                                   a California Corporation


                                                   /s/ David Amita
                                                   ----------------
                                                   David Amitai,
                                                   Chief Executive Officer
                                                   (Principal Executive Officer)

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.

Signatures                                                        Date
----------                                                        ----
/s/ Ben Zion Diamant                                              March 20, 2003
---------------------------------
Ben Zion Diamant, Chairman of the Board and Director


/s/ David Amitai                                                  March 20, 2003
---------------------------------
David Amitai, Chief Executive Officer and Director
(Principal Executive Officer)


/s/ Haim Yatim                                                    March 20, 2003
---------------------------------
Haim Yatim, Chief Financial Officer
(Principal Accounting and
Financial Officer)


/s/ Josef Berger                                                  March 20, 2003
---------------------------------
Josef Berger, Director


/s/ Mark L. Thum                                                  March 20, 2003
---------------------------------
Mark L. Thum, Director


/s/ Yeheskel Manea                                                March 20, 2003
---------------------------------
Yeheskel Manea, Director


/s/ Youval Menipza                                                March 20, 2003
----------------------------------
Youval Menipaz, Director

                                       22


                                  CERTIFICATION
                                  -------------

I, David Amitai, Chief Executive Officer for Digital Power Corporation,  certify
that:


1.  I have  reviewed  this  annual  report  on  Form  10-KSB  of  Digital  Power
Corporation;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this annual report is being prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

     c) presented in this annual report our conclusions  about the effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.


Dated: 3/20/2003                        /s/ David Amitai
       ---------                        ----------------
                                        David Amitai
                                        Chief Executive Officer
                                        (Principal Executive Officer)




                                  CERTIFICATION
                                  -------------

I, Haim Yatim,  Chief Financial Officer for Digital Power  Corporation,  certify
that:

1.  I have  reviewed  this  annual  report  on  Form  10-KSB  of  Digital  Power
Corporation;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this annual report is being prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

     c) presented in this annual report our conclusions  about the effectiveness
of the  disclosure  controls and  procedures  based on our  evaluation as of the
Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.


Dated:  3/20/2003                    /s/ Haim Yatim
        ---------                    --------------
                                     Haim Yatim
                                     Chief Financial Officer
                                    (Principal Financial and Accounting Officer)










                            DIGITAL POWER CORPORATION


                        CONSOLIDATED FINANCIAL STATEMENTS


                             AS OF DECEMBER 31, 2002



                                 IN U.S. DOLLARS




                                      INDEX


                                                            Page
                                                        --------------

Report of Independent Auditors                             2 - 3

Consolidated Balance Sheet                                 4 - 5

Consolidated Statements of Operations                        6

Statements of Changes in Shareholders' Equity                7

Consolidated Statements of Cash Flows                        8

Notes to Consolidated Financial Statements                 9 - 25




                                 - - - - - - - -





 ERNST & YOUNG            Kost Forer & Gabbay           Phone: 972-3-6232525
                          3 Aminadav St.                Fax:   972-3-5622555






                         REPORT OF INDEPENDENT AUDITORS

                             To the Shareholders of

                            DIGITAL POWER CORPORATION



     We have  audited the  accompanying  consolidated  balance  sheet of Digital
Power  Corporation ("the Company") and its subsidiaries as of December 31, 2002,
and the related consolidated  statement of operations,  changes in shareholders'
equity and cash flows for the year ended  December  31,  2002.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.


     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
the Company and its  subsidiaries as of December 31, 2002, and the  consolidated
results of their operations and cash flows for the year ended December 31, 2002,
in  conformity  with  accounting  principles  generally  accepted  in the United
States.






                                                /s/ Kost, Forer & Gabbay
Tel-Aviv, Israel                                KOST FORER & GABBAY
March 13, 2003                                  A Member of Ernst & Young Global


                                       F - 2





                         REPORT OF INDEPENDENT AUDITORS


To the Stockholders and Board of Directors
Digital Power Corporation and Subsidiaries
Fremont, California


We  have  audited  the  accompanying   consolidated  statements  of  operations,
stockholders'   equity,   and  cash  flows  of  Digital  Power  Corporation  and
subsidiaries for the year ended December 31, 2001. These consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the results of operations and cash flows of
Digital Power Corporation and subsidiaries for the year ended December 31, 2001,
in conformity with accounting principles generally accepted in the United States
of America.


/s/HEIN + ASSOCIATES LLP


HEIN + ASSOCIATES LLP
Certified Public Accountants


Orange, California
February 19, 2002

                                       F - 3




                                                      DIGITAL POWER CORPORATION

CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------
U.S. dollars in thousands


                                                                  December 31,
                                                                      2002
                                                                ---------------
     ASSETS

CURRENT ASSETS:
   Cash and cash equivalents                                   $          616
   Restricted short-term bank deposit                                     600
     Trade receivables, net of allowance for doubtful
     accounts of $ 39 at December 31, 2002                              1,982
   Deferred income taxes (Note 10)                                        649
   Other current assets (Note 3)                                          134
   Inventories (Note 4)                                                 1,451
                                                                ----------------

Total current assets                                                    5,432
                                                                ----------------

LONG TERM LOAN AND LEASE DEPOSITS                                          43
                                                                ----------------

PROPERTY AND EQUIPMENT, NET (Note 5)                                      364
                                                                ----------------

Total assets                                                   $        5,839
                                                               =================






The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F - 4


                                                       DIGITAL POWER CORPORATION
CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data


                                                                  December 31,
                                                                      2002
                                                                 --------------
     LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES:
   Short-term bank credit (Note 6)                               $        250
   Current maturities of capital lease obligations                         27
   Accounts payable                                                     1,349
   Other current liabilities (Note 7)                                     974
                                                                 ---------------

 Total current liabilities                                               2,600
                                                                 ---------------

 COMMITMENTS AND CONTINGENT LIABILITIES (Note 8)

 SHAREHOLDERS' EQUITY (Note 9):
   Series A redeemable, convertible preferred shares no
     par value: 500,000 shares authorized, 0 Shares issued
     and outstanding as of December 31, 2002                                -
   Preferred shares, no par value: 1,500,000 shares authorized,
     0 shares issued and outstanding as of December 31, 2002                -
   Common shares, no par value: 10,000,000 shares authorized;
     4,510,680 shares issued and outstanding as of December 31, 2002    11,036
   Additional paid-in capital                                              837
   Accumulated deficit                                                  (8,482)
   Accumulated other comprehensive loss                                   (152)
                                                                 ---------------

 Total shareholders' equity                                              3,239
                                                                 ---------------

 Total liabilities and shareholders' equity                            $ 5,839
                                                                 ===============



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.



                                       F - 5



                                                       DIGITAL POWER CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share and per share data


                                                       Year ended December 31,
                                                    ----------------------------
                                                       2002             2001
                                                    -----------    -------------

 Revenues (Note 13)                              $     8,775        $    10,330
 Cost of revenues (Note 11)                            6,310             11,940
                                                    -----------    -------------

 Gross profit (loss)                                   2,465             (1,610)
                                                    -----------    -------------

 Operating expenses:
   Engineering and product development                   749              1,066
   Selling and marketing                               1,014                864
   General and administrative                          1,228              2,177
   Impairment of goodwill                                 -                 946
                                                    ------------   -------------

 Total operating expenses                              2,991              5,053
                                                    ------------   -------------

 Operating loss                                         (526)            (6,663)

 Capital gain from disposal of a subsidiary (Note 1b)    280                -
 Financial income (expenses), net                          6                (51)
 Other expenses                                            -                (27)
                                                    ------------   -------------

 Loss before tax benefit (taxes on income)              (240)            (6,741)
 Tax benefit (taxes on income) (Note 10)                 530               (299)
                                                    ------------   -------------

 Net income (loss)                               $       290        $    (7,040)
                                                 ================  =============

 Basic earnings (loss) per share                 $       0.06       $     (2.07)
                                                 ================  =============

 Diluted net earnings (loss) per share           $       0.06       $     (2.07)
                                                 ===============   =============

 Number of shares used in computing basic net
  earnings (loss) per share                          4,510,680        3,407,930
                                                 ===============   =============

 Number of shares used in computing diluted
  net earnings (loss) per share                      4,545,982        3,407,930
                                                 ===============   =============


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F - 6

                                                       DIGITAL POWER CORPORATION

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data




                                                                                        

                                                                                       Accumulated
                                        Common shares      Additional                     other         Total             Total
                                  ----------------------    paid-in     Accumulated   comprehensive  comprehensive    shareholders'
                                    Number      Amount      capital       deficit         loss       income (loss)       equity
                                  ---------   ----------  -----------   -----------   -------------  -------------- ----------------


Balance as of January 1, 2001     3,260,680   $  9,786    $    733      $   (1,732)     $   (247)                       $    8,540

Issuance of Common shares to
 Telkoor Telecom, Ltd., pursuant
 to investment agreement          1,250,000      1,250          -              -              -                              1,250
Comprehensive loss:
 Net loss                            -             -            -           (7,040)           -        $  (7,040)           (7,040)
 Foreign currency translation
 adjustments                         -             -            -              -             (65)            (65)              (65)
                                 ------------ -----------  -----------  -----------   --------------  --------------   -------------
   Total comprehensive loss                                                                            $  (7,105)
                                 -----------------------------------------------------------------------------------  ==============

Balance as of December 31, 2001  4,510,680      11,036         733          (8,772)         (312)                            2,685

  Stock compensation related to
   warrants issued to bank for
   financing transaction            -              -            20             -              -              -                  20
  Stock compensation related to
   options granted to consultants
   and service providers            -              -            84             -              -                                 84
  Comprehensive income:
   Net income                       -              -             -             290            -         $    290               290
   Foreign currency translation
   adjustments                      -              -             -             -             160             160               160
                                 ------------ -----------  ------------  -----------   -------------  --------------   ------------
     Total comprehensive income                                                                         $    450
                                                                                                      ==============

Balance as of December 31, 2002  4,510,680   $  11,036     $   837       $  (8,482)     $   (152)                      $     3,239
                                ============= ===========  ============  ===========   =============                   =============



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                       F - 7

                                                       DIGITAL POWER CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
--------------------------------------------------------------------------------
U.S. dollars in thousands


                                                                                                           
                                                                                              Year ended December 31,
                                                                                         ---------------------------------
                                                                                              2002               2001
                                                                                         --------------     --------------
 Cash flows from operating activities:
 ------------------------------------
   Net income (loss)                                                                       $    290          $  (7,040)
   Adjustments required to reconcile net income (loss) to net cash provided by
     (used in) operating activities:
     Depreciation and amortization                                                              298                451
     Losses from sale of property and equipment                                                  -                  23
     Capital gain from disposal of a subsidiary                                                (280)                -
     Compensation related to options granted to consultants and service providers                90                 -
     Decrease (increase) in deferred income taxes, net                                         (649)               335
     Decrease in trade receivables                                                              358              1,052
     Decrease in other current assets                                                            40                271
     Decrease in inventories                                                                    634              3,144
     Impairment of goodwill                                                                      -                 946
     Increase (decrease) in long-term loan and lease deposits                                     6                 (7)
     Decrease in accounts payables                                                             (242)              (358)
     Increase (decrease) in other current liabilities                                           (15)               341
     Other                                                                                      (14)                14
                                                                                         --------------     --------------

 Net cash provided by (used in) operating activities                                            516               (828)
                                                                                         --------------     --------------

 Cash flows from investing activities:
 ------------------------------------
   Restricted short-term bank deposit                                                          (600)                -
   Purchase of property and equipment                                                           (37)              (133)
   Proceeds from sale of property and equipment                                                  -                   6
   Proceeds from disposal of a subsidiary                                                       (12)                -
   Investment in long term loan                                                                 (50)                -
                                                                                         --------------     --------------

 Net cash used in investing activities                                                         (699)              (127)
                                                                                         --------------     --------------

 Cash flows from financing activities:
 ------------------------------------
   Proceeds from short term bank credit                                                         250                252
   Payments made on short-term bank credit                                                     (652)                -
   Principal payments on capital lease obligations                                              (21)               (45)
   Issuance of shares pursuant to an investment from Telkoor Telecom Ltd.                        -               1,250
                                                                                         --------------     --------------

 Net cash provided by (used in) financing activities                                           (423)             1,457
                                                                                         --------------     --------------

 Effect of exchange rate changes on cash                                                        (21)               (65)
                                                                                         --------------     --------------

 Increase (decrease) in cash and cash equivalents                                              (627)               437
 Cash and cash equivalents at the beginning of the year                                       1,243                806
                                                                                         --------------     --------------

 Cash and cash equivalents at the end of the year                                          $    616        $     1,243
                                                                                         ==============     ==============

 Supplemental disclosure of cash flows activities:
 ------------------------------------------------
 Cash paid during the year for interest                                                    $     26        $        67
                                                                                         ==============     ==============

 Cash paid during the year for taxes                                                       $     -         $        98
                                                                                         ==============     ==============


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                       F - 8


                                                       DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 1:-  GENERAL

          a.   Digital   Power   Corporation   ("the   Company"  or  "DPC")  was
               incorporated  in 1969,  under the General  Corporation Law of the
               state of California.  The Company has a wholly-owned  subsidiary,
               Digital Power Limited ("DPL"), located in the United Kingdom. The
               Company and its subsidiary  are currently  engaged in the design,
               manufacture  and sale of switching power supplies and converters.
               The  Company  has  two  reportable  geographic  segments  - North
               America (sales through DPC) and Europe (sales through DPL)

          b.   On September 30, 2002, the Company sold its wholly-owned  Mexican
               subsidiary,  Poder Digital,  S.A. de C.V.  ("PD"),  to a contract
               manufacturer ("the purchaser") located in Guadalajara, Mexico, in
               consideration of $ 20. Upon the transfer of all risk and title to
               the  purchaser,  the  Company  recorded a capital  gain of $ 280.
               Historically,  the Company  manufactured its products through PD.
               As PD is part of a larger  cash-flow-generating group, and on its
               own is not a  component  of an  entity,  the terms  describes  in
               Statement of Financial  Accounting  Standard No. 144  "Accounting
               for the  Impairment or disposal of Long-Lived  Assets" ("SFAS No.
               144"),  for reporting in  discontinued  operations of PD have not
               been met. In October 2002, the Company and the purchaser signed a
               subcontractor agreement. The subcontracting agreement between the
               parties provides for manufacturing services to be provided by the
               purchaser at agreed upon terms. Under the agreement,  the Company
               loaned  to  the   purchaser  $  50  to  be  paid  in  24  monthly
               installments,  commencing January 1, 2003. The loan is secured by
               24 promissory notes to be returned upon repayment of the loan.

               The results of operations  of PD for the year ended  December 31,
               2001 and for the nine  months  ended  September  30,  2002,  were
               included in the Company's  statements of operations  for December
               31, 2001 and 2002, respectively.

               The disposal of PD on September 30, 2002,  allowed the Company to
               expand its use of subcontractors in the Far East manufacturing of
               its power supplies.

          c.   The Company depends on two major subcontractors for producing its
               products.  If these  manufacturers  become unable or unwilling to
               continue  to  manufacture  the  Company's  products  in  required
               volumes on a timely  basis,  any resulting  manufacturing  delays
               could result in the loss of sales,  which could adversely  affect
               operating results and cash position.


NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES

          The consolidated financial statements have been prepared in accordance
          with  accounting  principles  generally  accepted in the United States
          ("US GAAP").

          a.   Use of estimates:

               The  preparation of the financial  statements in conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that affect the amounts  reported
               in  the  financial  statements  and  accompanying  notes.  Actual
               results could differ from those estimates.

                                       F - 9


                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          b.   Financial statements in U.S. dollars:

               The  revenues  of the  Company  are  generated  in  U.S.  dollars
               ("dollar"). In addition, the Company's cash flow transactions and
               costs are incurred in dollars. Company's management believes that
               the dollar is the primary currency of the economic environment in
               which the Company  operates.  Thus,  the functional and reporting
               currency of the Company is the dollar.

               Accordingly,  monetary  accounts  maintained in currencies  other
               than the dollar are  remeasured  into U.S.  dollars in accordance
               with Statement of Financial  Accounting  Standard No. 52 "Foreign
               Currency Translation" ("SFAS No. 52"). All transactions gains and
               losses of the  remeasurement  of monetary balance sheet items are
               reflected in the statements of operations as financial  income or
               expenses, as appropriate.

               The financial statements of a foreign subsidiary whose functional
               currency has been determined to be its local currency,  have been
               translated  into U.S.  dollars.  All balance sheet  accounts have
               been translated using the exchange rates in effect at the balance
               sheet date.  Statement of operations amounts have been translated
               using the average  exchange  rate for the period.  The  resulting
               translation   adjustments   are   reported  as  a  component   of
               accumulated  other  comprehensive  income (loss) in shareholders'
               equity.

          c.   Principles of consolidation:

               The consolidated financial statements include the accounts of the
               Company   and   its   wholly-owned    subsidiary.    Intercompany
               transactions    and   balances   have   been    eliminated   upon
               consolidation.

          D.   Cash equivalents:

               Cash  equivalents are short-term  highly liquid  investments that
               are readily convertible to cash with original maturities of three
               months or less.

          e.   Restricted short-term bank deposit:

               The bank  deposit with  maturities  of more than three months but
               less than one year is included in short-term  bank deposits.  The
               restricted  deposit is in U.S.  dollar and bears interest of 0.6%
               as of December 31, 2002. The restricted  short-term  bank deposit
               is presented at its cost (see also Note 8(b)(1)).

          f.    Inventories:

               Inventories  are  stated at the  lower of cost or  market  value.
               Inventory  write-offs  are  provided to cover risks  arising from
               slow-moving items or technological obsolescence.

               Cost is determined  as follows:
               Raw  materials,   parts  and  supplies  -  using  the  "first-in,
               first-out"  method.
               Work-in-progress  -  represents  the cost of manufacturing.

                                       F - 10

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 2:-      SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               Finished  products - on the basis of direct  manufacturing  costs
               with the addition of all cable indirect manufacturing costs.

               As of December 31,  2002,  the Company and its  subsidiary  had a
               provision for  slow-moving or obsolete  inventory  amounting to $
               932.

          g.   Property and equipment:

               Property and  equipment  are stated at cost,  net of  accumulated
               depreciation.  Depreciation  is calculated  by the  straight-line
               method over the estimated  useful lives, at the following  annual
               rates:

                                                                   %
                                                     --------------------------
          Leasehold improvements                     Over the term of the lease
          Computers, software and related equipment             20 - 33
          Office furniture and equipment                        10 - 20
          Motor vehicles                                        20 - 33


               The Company and its subsidiary's  long-lived  assets are reviewed
               for   impairment  in  accordance   with  Statement  of  Financial
               Accounting  Standard No. 144,  "Accounting  for the Impairment or
               Disposal of Long- Lived Assets" ("SFAS No. 144"), whenever events
               or changes in circumstances  indicate that the carrying amount of
               an asset may not be recoverable.  Recoverability  of assets to be
               held and used is measured by a comparison of the carrying  amount
               of an asset to the future  undiscounted cash flows expected to be
               generated  by the  assets.  If such assets are  considered  to be
               impaired,  the  impairment  to be  recognized  is measured by the
               amount by which the  carrying  amount of the assets  exceeds  the
               fair value of the assets.  Assets to be disposed of are  reported
               at the lower of the  carrying  amount of fair value less costs to
               sell.

               As  of  December  31,  2002,  no  impairment   losses  have  been
               identified.

          h.   Revenue recognition:

               The Company and its  subsidiary  generate their revenues from the
               sale of their products. The Company and its subsidiary sell their
               products  through  direct and  indirect  sales  force.  The sales
               through  indirect  sales  force also  considered  as sales to end
               users.

               Revenues from sales of products are recognized in accordance with
               Staff  Accounting  Bulletin  No.  101,  "Revenue  Recognition  in
               Financial Statements" ("SAB No. 101") when the following criteria
               are met: persuasive evidence of an agreement exists, delivery has
               occurred,   the   vendor's   fee  is   fixed   or   determinable,
               collectibility is probable and no further obligations exists.

                                       F - 11


                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               Generally,  the Company does not grant right of return.  Revenues
               subject to certain stock rotation are deferred until the products
               are sold to the end customer or until the rotation rights expire.
               The  distributors  are  allowed,  in the  sixth  month  after the
               initial  stock  purchase,  to rotate stock that has not been sold
               for  other  products.  This  may be  repeated  each  sixth  month
               thereafter  for  eighteen   months,   at  no  more  than  25%  of
               distributors previous six months purchases.

          i.   Research and development costs:

               Research and  development  costs are charged to the  statement of
               operations as incurred.

          j.   Income taxes:

               The  Company  and its  subsidiary  account  for  income  taxes in
               accordance  with Statement of Financial  Accounting  Standard No.
               109,  "Accounting  for  Income  Taxes"  ("SFAS  No.  109").  This
               Statement  prescribes  the use of the  liability  method  whereby
               deferred tax assets and liability account balances are determined
               based on differences between financial reporting and tax bases of
               assets and  liabilities  and are  measured  using the enacted tax
               rates and laws that will be in effect  when the  differences  are
               expected to reverse.  The  Company and its  subsidiary  provide a
               valuation allowance,  if necessary, to reduce deferred tax assets
               to their estimated realizable value.

          k.   Warranty accrual:

               The  Company  and its  subsidiary  provide a warranty at no extra
               charge for twelve to twenty four months.  A provision is recorded
               for probable costs in connection  with  warranties,  based on the
               Company's experience.  The provision is calculated as 1.5% of the
               Company's revenues.

          l.   Accounting for stock-based compensation:

               The Company and its subsidiary  has elected to follow  Accounting
               Principles  Board Opinion No. 25 "Accounting  for Stock Issued to
               Employees"  ("APB No. 25") in accounting  for its employee  stock
               option  plans.  Under APB No. 25, when the exercise  price of the
               Company's  share  options  is less than the  market  price of the
               underlying shares on the date of grant,  compensation  expense is
               recognized.

               The Company and its  subsidiary  apply SFAS No. 123 and  Emerging
               Issues Task Force No. 96-18  "Accounting  for Equity  Instruments
               that are  Issued to Other than  Employees  for  Acquiring,  or in
               Conjunction with Selling,  Goods or Services" ("EITF 96-18") with
               respect to options issued to non employees. SFAS No. 123 requires
               use of an option valuation model to measure the fair value of the
               options at the grant date.

                                       F - 12

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               Under  Statement  of  Financial   Accounting   Standard  No.  123
               "Accounting  for Stock Based  compensation  ("SFAS No. 123") SFAS
               No. 123, pro-forma  information regarding net earnings (loss) and
               net earnings (loss) per share is required and has been determined
               as if the Company had  accounted  for its employee  options under
               the fair value method of that statement. The fair value for these
               options was estimated at the date of grant using a  Black-Scholes
               Option  Valuation  Model,  with  the  following  weighted-average
               assumptions for 2002 and 2001.  Expected volatility of 33.8%, and
               ranging from 55.0%-125.9% respectively,  risk-free interest rates
               of 1.5% and ranging  from 4.23% to 5.6%,  respectively,  dividend
               yield of 0% for each year, and a  weighted-average  expected life
               of the option of 4 years for each year. Stock  compensation,  for
               pro-forma purposes, is amortized over the vesting period.

               Pro forma information under SFAS No. 123:

                                                        Year ended December 31,
                                                        ------------------------
                                                           2002         2001
                                                        ----------   -----------

     Net income (loss) as reported                        $ 290        $ (7,040)
                                                        ==========   ===========
     Pro forma net loss                                   $(317)       $ (7,414)
                                                        ==========   ===========
     Pro forma basic net loss per share                   $(0.07)      $ ( 2.18)
                                                        ==========   ===========
     Pro forma diluted net loss per share                 $(0.07)      $ ( 2.18)
                                                        ==========   ===========


          m.   Fair value of financial instruments:

               The following  methods and  assumptions  were used by the Company
               and its subsidiary in estimating its fair value  disclosures  for
               financial instruments:

               The  carrying  amounts of cash and cash  equivalents,  restricted
               short-term  bank  deposit,  trade  receivables,  short-term  bank
               credit, and accounts payables approximate their fair value due to
               the short-term maturity of such instruments.

               The carrying  amounts of the long-term loan  approximate its fair
               value.

          n.   Basic and diluted net earnings (loss) per share:

               Basic net  earnings  (loss)  per share is  computed  based on the
               weighted average number of Common shares  outstanding during each
               year.  Diluted net  earnings  per share is computed  based on the
               weighted average number of Common shares  outstanding during each
               year,   plus  dilutive   potential   Common   shares   considered
               outstanding  during the year,  in  accordance  with  Statement of
               Financial  Accounting  Standard  No.  128,  "Earnings  per Share"
               ("SFAS No. 128").

               The total number of shares related to the outstanding options and
               warrants  excluded from the  calculations of diluted net earnings
               (loss) per share because these securities are  anti-dilutive  was
               3,110,255 and 3,458,095 for the years ended December 31, 2002 and
               2001, respectively.

                                       F - 13

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

          o.   Concentrations of credit risks:

               Financial  instruments that  potentially  subject the Company and
               its   subsidiary  to   concentrations   of  credit  risk  consist
               principally of cash and cash equivalents,  restricted  short-term
               bank  deposit,  trade  receivables,   long-term  loan  and  lease
               deposits.

               Cash  and cash  equivalents,  and  short-term  bank  deposit  are
               invested in banks in the U.S.  and in U.K.  Such  deposits in the
               United  States  may be in excess of  insured  limits  and are not
               insured  in other  jurisdictions.  Management  believes  that the
               financial   institutions   that  hold  the   Company's   and  its
               subsidiary's  investments are financially sound and, accordingly,
               minimal credit risk exists with respect to these investments.

               Trade  receivables  of the Company and its  subsidiary are mainly
               derived from sales to customers located primarily in the U.S. and
               the U.K. The Company performs  ongoing credit  evaluations of its
               customers and to date has not experienced any material losses. An
               allowance  for doubtful  accounts is  determined  with respect to
               those amounts that the Company and its subsidiary have determined
               to be doubtful of collection.

               The Company has provided a long-term loan to the purchaser of the
               Mexican subsidiary,  amounting to $ 50. The loan is secured by 24
               promissory notes of the purchaser.

               The  Company  and  its   subsidiary   has  no   off-balance-sheet
               concentration of credit risk such as foreign exchange  contracts,
               option contracts or other foreign hedging arrangements.

          p.   Reclassification:

               Certain  amounts  from prior  period  referring to cash flow from
               operating  activities  have been  reclassified  to conform to the
               current period's presentation

          q.   Impact of recently issued accounting standards:

               In April 2002, the FASB issued Statement of Financial  Accounting
               Standard No. 145,  "Rescission of FASB  Statements No. 4, 44, and
               64,   Amendment  of  FASB   Statement   No.  13,  and   Technical
               Corrections"  ("SFAS  No.  145"),  which  rescinds  SFAS  No.  4,
               "Reporting Gains and Losses from  Extinguishment  of Debt" and an
               amendment of that Statement, and SFAS No. 64, "Extinguishments of
               Debt Made to  Satisfy  Sinking-Fund  Requirements."  SFAS No. 145
               also rescinds SFAS No. 44,  "Accounting for Intangible Assets for
               Motor Carriers." SFAS No. 145 amends SFAS No. 13, "Accounting for
               Leases," to  eliminate  an  inconsistency  between  the  required
               accounting  for  sale-leaseback  transactions  and  the  required
               accounting  for certain  lease  modifications  that have economic
               effects that are similar to sale-leaseback transactions. SFAS No.
               145 also amends other existing  authoritative  pronouncements  to
               make various technical corrections, clarify meanings, or describe
               their  applicability  under changed  conditions.  SFAS No. 145 is
               effective  for fiscal years  beginning  after May 15,  2002.  The
               Company  does not expect the adoption of SFAS No. 145 will have a
               material  impact  on  its  results  of  operations  or  financial
               position.

                                       F - 14

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 2:-  SIGNIFICANT ACCOUNTING POLICIES (Cont.)

               In June 2002, the FASB issues  Statement of Financial  Accounting
               Standard No. 146,  "Accounting for Costs  Associated with Exit or
               Disposal   Activities"   ("SFAS  No.   146"),   which   addresses
               significant  issue regarding the  recognition,  measurement,  and
               reporting of costs associated with exit and disposal  activities,
               including  restructuring  activities.  SFAS No. 146 requires that
               costs  associated with exit or disposal  activities be recognized
               when they are incurred rather than at the date of a commitment to
               an exit or disposal plan.  SFAS No. 146 is effective for all exit
               or disposal  activities  initiated  after  December 31, 2002. The
               Company  does not expect the  adoption  of SFAS No. 146 to have a
               material  impact  on  its  results  of  operations  or  financial
               position.

               In November  2002,  the FASB issued FASB  Interpretation  No. 45,
               "Guarantor's   Accounting   and   Disclosure   Requirements   for
               Guarantees,  Including  Indirect  Guarantees of  Indebtedness  of
               Others,  an  interpretation of FASB Statements No. 5, 57, and 107
               and Rescission of FASB Interpretation No. 34" ("FIN No. 45"). FIN
               No. 45 elaborates on the disclosures to be made by a guarantor in
               its interim and annual financial statements about its obligations
               under certain  guarantees  that it has issued.  It also clarifies
               that a guarantor is required to recognize,  at the inception of a
               guarantee,  a  liability  for the fair  value  of the  obligation
               undertaken  in  issuing  the  guarantee.  FIN  No.  45  does  not
               prescribe a specific  approach  for  subsequently  measuring  the
               guarantor's  recognized  liability  over the term of the  related
               guarantee. It also incorporates,  without change, the guidance in
               FASB Interpretation No. 34, "Disclosure of Indirect Guarantees of
               Indebtedness   of  Others,"  which  is  being   superseded.   The
               disclosure  provisions  of FIN No. 45 are effective for financial
               statements of interim or annual  periods that end after  December
               15,  2002,  and  the  provisions  for  initial   recognition  and
               measurement  are effective on a prospective  basis for guarantees
               that are issued or modified after December 31, 2002, irrespective
               of a  guarantor's  year-end.  The  Company  does not  expect  the
               adoption  of FIN No. 45 to have a material  impact on its results
               of operations or financial position.


NOTE 3:-  OTHER CURRENT ASSETS
                                                                  December 31,
                                                                     2002
                                                                ----------------

          Prepaid expenses                                   $         81
          Current maturities of long-term loan to the
            purchaser of a subsidiary (see also Note 1b)               25
          Other                                                        28
                                                                ----------------
                                                             $        134
                                                                ================

NOTE 4:-  INVENTORIES

          Raw materials, parts and supplies                   $     1,088
          Work in progress                                            206
          Finished products                                           157
                                                                ----------------

                                                              $     1,451
                                                                ================


                                       F - 15

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 5:-  PROPERTY AND EQUIPMENT

                                                                 December 31,
                                                                     2002
                                                                 ------------
          Cost:
           Computers, software and related equipment              $     518
           Office furniture and equipment                               438
           Leasehold improvements                                       417
           Motor vehicles                                               102
                                                                 ------------

                                                                      1,475
                                                                 ------------

          Accumulated depreciation                                    1,111
                                                                 ------------

          Depreciated cost                                        $     364
                                                                 ============

          Depreciation  expenses for the years ended  December 31, 2002 and 2001
          were $ 298 and $ 379, respectively.

          As for charges see Note 8(b)(2).


NOTE 6:-  SHORT TERM BANK CREDIT

          a.   The  Company  has a $ 1,000 line of credit  since May 2002,  from
               Silicon  Valley Bank ("SVB").  The Company can borrow up to $ 600
               at SVB's prime rate (totaling  4.25% at December 31, 2002) and up
               to another $ 400 at SVB's  prime rate plus 2%.  Interest  only is
               payable  on a monthly  basis.  The  maturity  date of the line of
               credit is May 29, 2003. As of December 31, 2002,  the Company has
               unutilized credit line amounting $ 750.

               Under the terms of the  agreement,  the  Company is  required  to
               maintain certain ratios and be in compliance with other covenants
               in order to use the $ 400 line of credit (see also Notes 8(b)(1),
               8(b)(2) and 9(e)).

          b.   The  Company's  subsidiary  has a $ 483 bank  overdraft  facility
               pursuant to a loan agreement. Borrowing under this line of credit
               bears  interest  of 1.75% per  annum  over the  bank's  base rate
               (totaling 5.75% at December 31, 2002).  Interest only, is payable
               monthly with outstanding principal due on demand. If no demand is
               made, the  outstanding  principal and accrued  interest is due on
               March 31,  2003.  At  December  2002,  no  principal  or  accrued
               interest was outstanding (see also Note 8(b)(2)).

                                       F - 16

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 7:-  OTHER CURRENT LIABILITIES

                                                              December 31,
                                                                 2002
                                                         -------------------

          Accrued payroll and payroll taxes                     $  47
          Warranty accrual                                        107
          Government authorities                                  127
          Accrued expenses                                        464
          Accrued commissions                                      98
          Deferred revenues                                        75
          Other                                                    56
                                                         -------------------
                                                                $ 974
                                                         ===================


NOTE 8:-  COMMITMENTS AND CONTINGENT LIABILITIES

          a.   Lease commitments:

               The Company and its subsidiary rent their facilities and vehicles
               under various operating lease agreements, which expire on various
               dates, the latest of which is in 2006. Future rental  commitments
               under non-cancelable are as follows:

                                             Year ended
                                            December 31,
                                         ------------------

                      2003                $           279
                      2004                            318
                      2005                            274
                      2006                            129
                                         ------------------

                                          $         1,000
                                         ==================

               Total rent  expenses  for the years ended  December  31, 2002 and
               2001, were approximately $ 282, and $ 350, respectively.

          b.   Charges and guarantees:

               1.   The bank pledged the  Company's  short-term  bank deposit on
                    account of the Company's line of credit.

               2.   The Company and its  subsidiary  have an unlimited  floating
                    charge on all their  property and assets as a security for a
                    line of credit from their respective banks.

               3.   The Company's  subsidiary has obtained bank  guarantees of $
                    87 to secure up front payments  received by the subsidiary's
                    customers and as a security for future lease payments.

                                       F - 17

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 9:-  SHAREHOLDERS' EQUITY

          a.   Preferred shares:

               The Preferred stock has one series authorized,  500,000 shares of
               Series  A  cumulative  redeemable  convertible  preferred  shares
               ("Series  A"), and an  additional  1,500,000  shares of preferred
               shares  has  been  authorized,   but  the  rights,   preferences,
               privileges  and  restrictions  on  these  shares  have  not  been
               determined.  DPC's Board of Directors is  authorized  to create a
               new series of preferred shares and determine the number of shares
               as well as the rights,  preferences,  privileges and restrictions
               granted to or imposed upon any series of preferred  shares. As of
               December 31, 2002, there were no shares issued or outstanding.

          b.   Common shares:

               Common shares confer upon the holders the right to receive notice
               to participate and vote in the General Meeting of Shareholders of
               the  Company,  the  right  to  receive  dividends,  if  and  when
               declared,  and the  right to  participate  in a  distribution  of
               surplus of assets upon liquidation of the Company.

               In September  2001,  the Company  executed a securities  purchase
               agreement  with  Telkoor  Telecom,   Ltd.  ("Telkoor")  for  cash
               proceeds of $ 1,250,  in exchange  for the  purchase of 1,250,000
               Common shares;  issuance of 900,000  warrants to purchase  Common
               shares  at  an  exercise  price  of $  1.25  per  share,  and  an
               additional  1,000,000  warrants to purchase  Common  shares at an
               exercise  price  of  $  1.50  per  share.   The  warrants  vested
               immediately.  The 900,000  warrants  will expire sixty days after
               the Company files its Form 10KSB for the year ended  December 31,
               2002,  and the  1,000,000  warrants  will expire on December  31,
               2003.

          c.   Stock Option Plans:

               1.   Under the Company's stock option plans (the "plans") options
                    may be granted to employees, officers, consultants,  service
                    providers and directors of the Company or its subsidiary.

               2.   As of December  31,  2002,  the Company  has  authorized  by
                    several  Incentive Share Option Plans,  the grant of options
                    to officers,  management,  other key employees and others of
                    up to  2,209,500  of  the  Company's  Common  shares.  As of
                    December 31, 2002,  an aggregate of 310,728 of the Company's
                    options are still available for future grant.

               3.   The options granted generally become fully exercisable after
                    four  years  and  expire  no later  than 10  years  from the
                    approval  date of the option plan under terms of grant.  Any
                    options which are forfeited or cancelled  before  expiration
                    become available for future grants.

                                       F - 18

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 9:-  SHAREHOLDERS' EQUITY (Cont.)

               A summary  of the  Company's  employees  share  option  activity,
               (except options to consultants and service providers) and related
               information is as follows:



                                                                                                       


                                                                                      Year ended December 31,
                                                                  -----------------------------------------------------------
                                                                               2002                          2001
                                                                  ----------------------------- -----------------------------
                                                                                    Weighted                     Weighted
                                                                      Amount         average      Amount          average
                                                                        of          exercise        of           exercise
                                                                     options         price        options         price
                                                                  -------------- -------------- -------------- --------------
                                                                                       $                             $
                                                                                 --------------                --------------

                      Outstanding at the beginning of the year     1,543,095         1.74        938,720           2.39
                      Granted                                         70,000         0.58        691,000           0.90
                      Exercised                                         -             -             -               -
                      Forfeited                                    ( 422,840)        1.58        (86,625)          2.10
                                                                  --------------                --------------

                      Outstanding at the end of the year           1,190,255         1.38       1,543,095          1.74
                                                                  ============== ============== ============== ==============

                      Exercisable options at the end of the
                        year                                        771,255         1.65           769,296          2.26
                                                                  ============== ============== ============== ==============


               All  options  granted  during the two years in the  period  ended
               December 31, 2002 were at an exercise  price that is equal to the
               fair value of the stock at the grant date.

               The  options  outstanding  as of  December  31,  2002,  have been
               classified by exercise price, as follows:


                                                                                                  

                                            Options           Weighted                         Options          Weighted
                                          outstanding         average         Weighted       exercisable        average
                                             of as           remaining        average           as of        exercise price
                         Exercise         December 31,      contractual       exercise      December 31,       of options
                          price               2002              life           price            2002          exercisable
                    ------------------  ----------------  ----------------  ------------  ----------------- ----------------
                            $                                  Years            $                                  $
                    ------------------                    ---------------- --------------                   ----------------

                        0.48-0.55            60,000             9.67           0.54               -                -
                        0.70-1.02           527,000             8.95           0.71            234,250            0.69
                      1.5625-1.8125         183,915             5.85           1.65            163,570            1.66
                         2-2.375            419,340             4.57           2.28            365,935            2.27
                                        ----------------                                  -----------------

                                          1,190,255                            1.38            771,255            1.65
                                        ================                   ============== ================= ================


                                       F - 19




                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 9:-  SHAREHOLDERS' EQUITY (Cont.)

          d.   Warrants and options issued to service providers and consultants:

               1.   The Company's outstanding options to consultants and service
                    providers  as of  December  31,  2002,  are as  follows:

                    Options for       Exercise
                      Common         price per     Options       Exercisable
    Issuance date     shares          share       exercisable     through
    -------------   ------------    ----------    -----------    --------------
    January 2002     100,000        $   3           100,000          *) -
                    ============    ===========   ===========    ===============
    August 2002       10,000        $   1            10,000          *) -
                    ============    ===========   ===========    ===============
    November 2002     10,000        $   1            10,000          *) -
                    ============    ===========   ===========    ===============

     *)    10 years from the date of grant.

     During 2002, none of the options were exercised.

               2.   The Company had accounted for its options to consultants and
                    service  providers  under the fair value  method of SFAS No.
                    123,  EITF 96-18 and Emerging  Issues Task Force No.  00-18,
                    "Accounting  Recognition for certain Transactions  Involving
                    Equity  Instruments  Granted to Other Than Employees" ("EITF
                    00-18").  The fair  value for these  options  was  estimated
                    using  a   Black-Scholes   option-pricing   model  with  the
                    following weighted-average  assumptions:  risk-free interest
                    rates of 1.5%,  dividend yields of 0%, volatility factors of
                    the expected  market price of the Company's  Commons  shares
                    ranging from 55.0% to 91.5%,  and a contractual  life of the
                    options of approximately 10 years.

               3.   The Company  recorded  compensation  expenses of $ 84 during
                    2002  related  to the  consultants  and  service  providers'
                    options.

          e.   Warrants issued for financing transaction:

               In connection  with the line of credit  received in May 2002, the
               Company  issued to Silicon  Valley Bank, a warrant to purchase up
               to  40,000   shares  of  Common  Stock.   These  options   vested
               immediately. The exercise price of the warrants is $ 1.

               The Company  recorded a  compensation  expense in the amount of $
               20, which was amortized  ratably over a period of one year out of
               which $ 12 was recorded as financial  expenses and $ 8 as prepaid
               expenses.  This  transaction was accounted for in accordance with
               Accounting  Principals  Board  Opinion  No. 14,  "Accounting  for
               Convertible  Debt and Issued with Stock Purchase  Warrants" ("APB
               No. 14").

                                       F - 20

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 9:-  SHAREHOLDERS' EQUITY (Cont.)

               The  fair  value  for  this  warrants  was  determined   using  a
               Black-Scholes pricing model assuming a risk-free interest rate of
               1.5%,  dividend yields of 0%, a volatility factor of the expected
               market  price  of  the  Company's  Common  shares  of  90.7%  and
               contractual life of the warrants of 10 years.

          f.   Employee Stock Ownership Plan:

               The  Company  has  an  Employee  Stock  Ownership  Plan  ("ESOP")
               covering eligible  employees.  The ESOP provides for the Employee
               Stock  Ownership  Trust  ("ESOT")  to  distribute  shares  of the
               Company's   Common   stock   as   retirement   benefits   to  the
               participants.  The Company did not  distribute  shares ever since
               1998. As of December 31, 2002, the outstanding Common shares held
               by the ESOT are 167,504.

          g.   Dividends:

               In the event that cash dividends are declared in the future, such
               dividends will be paid in US dollars. The Company does not intend
               to pay cash dividends in the foreseeable future.


NOTE 10:- TAXES ON INCOME

          a.   Taxes on income is comprised as follows:

                                                       Year ended December 31,
                                                       ------------------------
                                                          2002        2001
                                                       ----------   -----------
               Current taxes                           $ (119)      $   36
               Benefit (deferred income) taxes            649         (335)
                                                       ----------   -----------
                                                       $  530       $ (299)
                                                       ==========   ===========
               Domestic                                $  649       $ (351)
               Foreign                                   (119)          52
                                                       ----------   -----------
                                                       $  530       $ (299)
                                                       ===========  ===========

          b.   Deferred in come taxes:

               Deferred  income  taxes  reflect the net tax effects of temporary
               differences   between   the   carrying   amounts  of  assets  and
               liabilities for financial reporting purposes and the amounts used
               for income tax purposes.  Significant components of the Company's
               deferred tax liabilities and assets are as follows:

                                       F - 21


                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 10:- TAXES ON INCOME (Cont.)

                                                               December 31,
                                                            -------------------
                                                              2002       2001
                                                            ---------  --------
Operating loss and capital loss carryforward                $ 2,112   $ 1,936
Goodwill                                                         -        505
Reserves and allowances                                         109       131
                                                            ---------  --------

Net deferred tax asset before valuation allowance             2,221     2,572
Valuation allowance                                          (1,572)   (2,572)
                                                            ---------  --------
Net deferred tax asset                                      $   649   $    -
                                                            =========  ========

Domestic                                                    $   649   $    -
Foreign                                                          -         -
                                                            ---------  --------
                                                            $   649   $    -
                                                            =========  ========

               As of December  31,  2002,  the Company  recorded a deferred  tax
               asset of $ 649,  relating to the  Company's  carryback  losses of
               2001 and 2002.  A valuation  allowance  was  recorded  due to the
               uncertainty of the tax asset's future realization. As of December
               31,  2002,  the Company and its  subsidiary  provided a valuation
               allowance of $ 1,572, in respect of deferred tax assets resulting
               from short-term temporary differences and depreciation charged in
               advance  of a  capital  allowance  taken  and  from  carryforward
               losses.  During fiscal year 2002,  the Company  realized  certain
               deferred  tax assets and reduced  the  valuation  allowance  by $
               1,000, to $ 1,572.

               Management  currently  believes  that since the  Company  and its
               subsidiary  have a history of losses it is more  likely  than not
               that the deferred tax assets  regarding the remainder of the loss
               carryforwards  and  other  temporary   differences  will  not  be
               realized in the foreseeable future.

          c.   Net operating losses carryforwards:

               As of December 31, 2002, the Company had approximately $ 4,000 in
               federal net operating loss carryforwards for income tax purposes,
               which can be carried  forward and offset  against  taxable income
               for 20 years and expire in 2020-2022.

               Utilization  of U.S.  net  operating  losses  may be  subject  to
               substantial annual  limitation,  due to the "change in ownership"
               provisions of the Internal Revenue Code of 1986 and similar state
               provisions. The annual limitation may result in the expiration of
               net operating losses before utilization.

          d.   The main  reconciling  item  from the  statutory  tax rate of the
               Company  to the  effective  tax  rate is the  recognition  of tax
               benefits  related to the Company's  carryback  losses of 2001 and
               2002.

                                       F - 22

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 10:- TAXES ON INCOME (Cont.)

          e.   Net loss  before tax  benefit  (taxes on income)  consists of the
               following:

                                                     Year ended December 31,
                                                  -----------------------------
                                                       2002          2001
                                                  -------------  --------------

               Domestic (U.S.)                    $   (498)      $ (6,483)
               Foreign (U.K.)                          258           (258)
                                                  -------------  --------------

                                                  $   (240)      $ (6,741)
                                                  =============  ==============


NOTE 11:- RELATED PARTY TRANSACTIONS

          The balances with and the results of operations from transactions with
          Telkoor,  a  related  party,  were  as  follows:

                                                                 December 31,
                                                                     2002
                                                              -----------------
          Balance:
            Intercompany account *)                                 $ 280
                                                              =================


                                                       Year ended December 31,
                                                      -------------------------
                                                           2002        2001
                                                      ------------  -----------
          Purchases of products from Telkoor           $    406       $    7
                                                      ============  ===========

          *)   Transactions  with Telkoor  derive mainly form purchases of power
               supplies from Telkoor.

                                       F - 23

                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 12:- SEGMENTS, MAJOR  CUSTOMERS AND GEOGRAPHICAL INFORMATION

          The Company has two reportable geographic segments,  see note 1a for a
          brief description of the Company's business.  The data is presented in
          accordance  with Statement of Financial  Accounting  Standard  No.131,
          "Disclosure  About Segments of an Enterprise  and Related  Information
          ("SFAS No. 131").

          The  following  data  presents  the  revenues  expenditures  and other
          operating data of the Company's geographic operating segments:



                                                                                                       
                                                                          Year ended December 31, 2002
                                                    ------------------------------------------------------------------------
                                                          DPC                 DPL           Eliminations          Total
                                                    ----------------    ---------------    ---------------   ---------------
              Revenues                               $       4,348       $       4,427      $           -     $      8,775

              Intersegment revenues                            383                 -                 (383)             -
                                                    ----------------    ---------------    ---------------   ---------------

              Total revenues                         $       4,731       $       4,427      $        (383)    $      8,775
                                                    ================    ===============    ===============   ===============

              Depreciation expense                   $         184       $         114      $           -     $        298
                                                    ================    ===============    ===============   ===============

              Operating income (loss)                $        (761)      $         235      $           -     $       (526)
                                                    ================    ===============    ===============   ===============

              Capital gain from disposal of a
                 subsidiary                          $         280       $           -      $           -     $        280
                                                    ================    ===============    ===============   ===============

              Financial income, net                                                                           $          6
                                                                                                             ===============

              Income (loss) before income taxes                                                               $       (240)
                                                                                                             ===============

              Tax benefit (taxes on income)          $         649       $        (119)     $           -     $        530
                                                    ================    ===============    ===============   ===============

              Net income                             $         151       $         139      $           -     $        290
                                                    ================    ===============    ===============   ===============

              Expenditures for segment assets as
                 of December 31, 2002                $          13       $          24      $           -     $         37
                                                    ================    ===============    ===============   ===============

              Identifiable assets as of
                 December 31, 2002                    $       2,292       $       2,898      $           -     $      5,190
                                                    ================    ===============    ===============   ===============



                                       F - 24


                                                      DIGITAL POWER CORPORATION


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------
U.S. dollars in thousands, except share data

NOTE 12:- SEGMENTS CUSTOMERS AND GEOGRAPHICAL INFORMATION (Cont.)


                                                                                                       


                                                                         Year ended December 31, 2001
                                                   ------------------------------------------------------------------------
                                                         DPC                DPL            Eliminations         Total
                                                   ---------------    ----------------    --------------    --------------

              Revenues                              $       6,476      $        3,854      $          -      $     10,330

              Intersegment revenues                           600                 -                (600)              -
                                                   ---------------    ----------------    --------------    --------------

              Total revenues                        $       7,076      $        3,854      $       (600)     $     10,330
                                                   ===============    ================    ==============    ==============

              Depreciation and amortization         $         336      $          115      $          -      $        451
                                                   ===============    ================    ==============    ==============

              Operating loss                                                                                 $     (6,663)
                                                                                                            ==============

              Financial expenses, net                                                                        $        (51)
                                                                                                            ==============

              Loss before tax benefit (taxes on
                 income)                                                                                     $     (6,741)
                                                                                                            ==============

              Tax benefit (taxes on income)         $         362      $          (63)     $          -      $        299
                                                   ===============    ================    ==============    ==============

              Net income (loss)                     $      (6,768)     $         (272)     $          -      $     (7,040)
                                                   ===============    ================    ==============    ==============

              Expenditures for segment assets
                 as of December 31, 2002            $         110      $           23      $          -      $        133
                                                   ===============    ================    ==============    ==============

              Identifiable assets as of
                 December 31, 2002                  $       3,951      $        2,562      $          -      $      6,513
                                                   ===============    ================    ==============    ==============





                                     F - 25